CONFORMED COPY

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                           -----------------------

                                  FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Fiscal Year Ended December 31, 1994

                           -----------------------


                            REPUBLIC BANCORP INC.
            (Exact name of registrant as specified in its charter)

                        Commission File Number 0-15734

               Michigan                              38-2604669
 (State or other jurisdiction of        (I.R.S. Employer Identification No.)
 incorporation or organization)


                1070 East Main Street, Owosso, Michigan 48867
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code (517) 725-7337

         Securities registered pursuant to Section 12(g) of the Act:
                        Common Stock, $5.00 par value
                               (Title of Class)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

          Yes   X                        No       
              -----                         ------ 

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

     Aggregate market value of the voting stock (which consists solely of
shares of Common Stock) held by non-affiliates of the registrant as of
February 1, 1995, based on the last reported sale price on that date of
$10.125 of the registrant's Common Stock outstanding: $134,165,980.

     Number of shares of the registrant's Common Stock outstanding as of March
10, 1995: 15,115,948





                     DOCUMENTS INCORPORATED BY REFERENCE


PART II:  Certain portions of the registrant's Annual Report to Shareholders 
          for the fiscal year ended December 31, 1994.

PART III: Certain portions of the registrant's definitive Proxy Statement
          in connection with the Annual Meeting of Shareholders of the
          registrant to be held on April 26, 1995.











                           PART I


Item 1.  BUSINESS

General

Republic Bancorp Inc. (the "Company") is a bank holding company headquartered
in Ann Arbor, Michigan which offers retail, commercial and mortgage banking
services through its bank subsidiary, Republic Bank, and its savings bank
subsidiary, Republic Savings Bank ("Republic Savings"), formerly Horizon
Savings Bank, and mortgage banking services through its non-depository
mortgage banking subsidiaries, Republic Bancorp Mortgage Inc. ("Republic
Mortgage"), Market Street Mortgage Corporation ("Market Street") and CUB
Funding Corporation ("CUB Funding"). The Company's mortgage banking services
include the origination or purchase, short-term funding, sale and servicing of
residential first mortgage loans, and the purchase and sale of servicing
rights associated with such loans.

At December 31, 1994, the Company had consolidated total assets of $1.4
billion, total deposits of $819 million and shareholders' equity of $118
million. For the year ended December 31, 1994, the Company reported net income
of $15.7 million versus $23.2 million for 1993 and originated or purchased
$2.8 billion of residential mortgage loans versus $4.9 billion for the prior
year. At December 31, 1994, the Company had a mortgage loan servicing
portfolio of $4.7 billion.

The Company's current operating strategy is to grow its mortgage banking fee
income and related interest income while managing its liquidity needs and the
interest rate risks of its balance sheet. The Company's mortgage banking
operations earn origination and loan servicing fees and typically sell their
mortgage loan originations into the secondary market. Between the time the
Company funds its mortgage loans and their delivery into the secondary market,
the mortgage loans are held for sale. The Company can thereby, in effect, earn
long-term interest rates on short-term investments while minimizing interest
rate risk. Consistent with a strategy of managing interest rate risk, the
Company typically securitizes and sells all long-term fixed-rate mortgages and
retains a portion of variable rate and short-term fixed-rate mortgages. The
growth of the Company's residential mortgage origination business has been
funded primarily with Republic Bank's and Republic Savings' retail deposits
and short-term borrowings, and the mortgage subsidiaries' warehousing lines of
credit.

On November 1, 1994, pursuant to an agreement with Home Funding, Inc. of
Hopewell Junction, New York, the Company's subsidiary, Republic Mortgage,
purchased the assets and mortgage origination network of Home Funding, Inc.
The purchase included the acquisition of Home Funding's $130 million mortgage
servicing portfolio. The total purchase price was approximately $2.5 million,
of which $1.2 million was attributable to goodwill. The purchased assets and
results of operations of Home Funding, Inc. are included in the consolidated
financial statements from November 1, 1994, the effective date of the
acquisition.


                                     -1-





Mortgage Banking

The Company originates residential mortgage loans through 78 retail offices
located in Michigan, Alabama, Arizona, California, Colorado, Connecticut,
Florida, Georgia, Illinois, Massachusetts, Maryland, New York, North Carolina,
Ohio, Texas, Virginia and Washington and through its wholesale operations. The
Company's wholesale operations are conducted from 8 offices (one each in
Michigan, Arizona, Iowa and Oregon and four in California), and involve the
purchase of residential loans from approximately 200 participating
correspondent institutions and brokers.

Each retail office is responsible for processing loan applications and
preparing loan documentation. Residential loans purchased through the
wholesale operation are processed and prepared by the correspondent
institutions and brokers. Quality control personnel then review loans to be
purchased through the wholesale operation using certain verification
procedures. Loan applications are then evaluated by the underwriting
departments of either the Company's mortgage or banking subsidiaries for
compliance with the Company's underwriting criteria, including loan to value
ratios, borrower qualifications and required insurance.

The substantial majority of the loans are conventional mortgage loans which
are secured by residential properties and comply with the requirements for
sale to, or conversion to mortgage-backed securities issued by, the Federal
National Mortgage Association ("FNMA") or the Federal Home Loan Mortgage
Corporation ("FHLMC"). The Company also originates Federal Housing
Administration ("FHA") insured and Department of Veterans Affairs ("VA")
guaranteed mortgage loans for sale in the form of modified pass-through
mortgage-backed securities guaranteed by the Government National Mortgage
Association ("GNMA").

The residential loans originated or purchased by the Company are funded by
either: (1) Republic Bank or Republic Savings retail deposits or short-term
funding sources such as Federal Home Loan Bank ("FHLB") Advances or reverse
repurchase agreements; (2) Republic Mortgage through borrowings under a $20
million warehousing line of credit with NBD Bank, N.A.; (3) Market Street
through borrowings under a $75 million warehousing line of credit with G.E.
Capital Mortgage Services, Inc and Cooper River Funding Inc; or (4) CUB
Funding through borrowings under a $16 million warehousing line of credit with
The Prudential Home Mortgage Company, Inc. While some variable rate
residential loans may be retained by Republic Bank and Republic Savings, the
majority of all residential loans are held for a short period of time
(generally less than 60 days) and are then sold to secondary market investors
either directly or by pooling them and selling the resulting mortgage-backed
securities. Such residential loans and mortgage-backed securities are
typically sold without recourse to the Company in the event of default by the
borrowers. To minimize the interest rate risk, the Company obtains purchase
commitments from investors prior to funding the loans.


                                     -2-



When the Company sells the residential loans it has originated or purchased,
it may either retain or sell the rights to service those loans and to receive
the related fees. While there is an active market for selling servicing rights
(which are generally valued in relation to the present value of the
anticipated cash flow generated by the servicing rights), the aggregation of a
servicing portfolio can also create a substantial continuing source of income.
Republic Mortgage, Market Street and CUB Funding receive servicing fees
ranging generally from 25 to 45 basis points per annum on their respective
servicing portfolios.

Commercial and Retail Banking

The Company's bank subsidiary, Republic Bank, is a Michigan chartered bank
which engages in the business of commercial banking and exercises the powers
of a full service commercial bank with the exception of trust services. See
"Regulation." Republic Bank operates in six distinct market areas in Michigan.
At December 31, 1994, the subsidiary bank had assets of $801 million, deposits
of $608 million, and 25 offices.

The Company's savings bank subsidiary, Republic Savings Bank, is an Ohio
chartered savings bank which engages in the business and exercises the powers
of a savings bank. See "Regulation." Republic Savings operates primarily in
the greater Cleveland, Ohio area and at December 31, 1994, had assets of $407
million, deposits of $217 million and 11 offices.

Republic Bank and Republic Savings offer checking, savings and time deposits,
loans to individuals, commercial enterprises and governmental agencies,
installment credit to consumers and small businesses, and other banking
services. While Republic Bank's and Republic Savings' lending activities focus
primarily on residential real estate mortgages, they also emphasize loans to
small and medium-sized businesses through the Small Business Administration
("SBA"). The Company's general policy is to originate SBA-secured loans or
real estate secured commercial loans with loan to value ratios of 70% or less.

Republic Bank and Republic Savings target that segment of the banking market
which is interested in personalized service for their deposits. The deposits
are primarily retail deposits from within their market areas. At December 31,
1994, the subsidiaries' combined interest-bearing deposits comprised 85% of
total deposits, and time deposits of $100,000 or more comprised 24% of
interest-bearing deposits.

Revenues

The principal sources of revenue for the Company are interest income and fees
on loans and mortgage banking income. On a consolidated basis, interest and
fees on loans accounted for approximately 35%, 39% and 52% of total revenues
in 1994, 1993 and 1992, respectively. Non-interest income, primarily
consisting of mortgage banking income (i.e., gain on sales of mortgage loans
and mortgage servicing rights, origination fee income and mortgage loan
servicing fees, net of amortization), gain on sale of securities, and service
charges accounted for approximately 49%, 54% and 33% of total revenues in
1994, 1993 and 1992, respectively.


                                     -3-



Interest income from securities, money market investments and interest earning
deposits accounted for approximately 16%, 7% and 15% of total revenues during
1994, 1993 and 1992, respectively.

For further information, see the Company's financial statements incorporated
herein by reference.

Competition

The Company is subject to and has faced increasing competition from other
banking and non-banking institutions in attempting to negotiate bank and
mortgage bank-related acquisitions. Under Michigan and Ohio law, bank holding
companies located in other states having appropriate reciprocal legislation
are also allowed to acquire Michigan or Ohio banking institutions,
respectively. Effective September 29, 1995, under certain circumstances bank
holding companies in other States will be allowed to acquire Michigan or Ohio
banking institutions without regard to State law reciprocity requirements. See
"Recently Enacted and Proposed Legislation". Generally, larger banking
institutions have greater resources to use in making acquisitions and higher
lending limits than the Company's bank or savings bank subsidiaries or any
banking institution that the Company could acquire. Such institutions 
can perform certain functions for their customers which the Company or 
its subsidiary bank or savings bank may not offer.

The principal factors in the markets for deposits and loans are interest rates
paid and charged. Republic Bank and Republic Savings compete for deposits by
offering depositors a variety of savings accounts, checking accounts,
convenient office locations and other miscellaneous services. The Company
competes for loans through the efficiency and quality of the services it
provides to borrowers, real estate brokers and home builders. The Company
seeks to compete for mortgages primarily on the basis of customer service
including prompt underwriting decisions and funding of loans and by offering a
variety of loan programs as well as competitive interest rates.

Regulation

Bank holding companies, banks and savings banks are subject to extensive
regulation under both federal and state law. To the extent the following
material describes statutory and regulatory provisions, it is qualified in its
entirety by reference to the particular statutory and regulatory provisions. A
change in applicable law or regulation could have a material effect on the
business of the Company.

     1.  Bank Holding Company

     The Company, as a bank holding company, is regulated under the Bank
     Holding Company Act of 1956, as amended ("BHC Act"), and is subject to
     the supervision of the Board of Governors of the Federal Reserve System
     ("Federal Reserve Board"). The Company is registered as a bank holding
     company with the Federal Reserve Board and is required to file with the
     Federal Reserve Board an annual report and such additional information as
     the Federal Reserve Board may require pursuant to the BHC Act. The
     Federal Reserve Board may also make inspections and examinations of the
     Company and its subsidiaries.



                                  -4-



     Under the BHC Act, bank holding companies such as the Company are
     prohibited, with certain limited exceptions, from engaging in activities
     other than those of banking or of managing or controlling banks and from
     acquiring or retaining direct or indirect ownership or control of voting
     shares or assets of any company which is not a bank or bank holding
     company, other than subsidiary companies furnishing services to or
     performing services for its subsidiaries, and other subsidiaries engaged
     in activities which the Federal Reserve Board determines to be so closely
     related to banking or managing or controlling banks as to be a proper
     incident thereto. Under the BHC Act, bank holding companies may not
     (subject to certain limited exceptions) directly or indirectly acquire
     the ownership or control of more than 5% of any class of voting shares or
     substantially all of the assets of any company, including a bank or bank
     holding company, without the prior written approval of the Federal
     Reserve Board.

     The BHC Act prohibits the Federal Reserve Board (subject to certain
     limited exceptions) from approving the acquisition, by a bank holding
     company such as the Company, the principal banking operations of which
     are conducted in one state, of control of a bank or bank holding company
     conducting its principal banking operations in another state, unless the
     statutory laws of the state in which the principal banking operations of
     the bank holding company or bank to be acquired are conducted explicitly
     authorize such an acquisition. Effective September 29, 1995, the BHC Act
     will no longer prevent the Federal Reserve Board from approving the
     acquisition of a bank because of contrary State law. See "Recently
     Enacted and Proposed Legislation." Under existing Michigan law and with
     the approval of the Commissioner of the Michigan Financial Institutions
     Bureau, a Michigan- based bank or bank holding company (such as the
     Company) may be acquired by a bank holding company located in any state,
     if the laws of such state would grant Michigan-based banks or bank
     holding companies the right to acquire one or more banks or bank holding
     companies located in such state under conditions which are not unduly
     restrictive. Under the Michigan statute, the Commissioner of the Michigan
     Financial Institutions Bureau must not approve any such transaction
     without first determining among other things that the other state's law
     satisfies the reciprocity requirement imposed by the Michigan statute.
     Most states have adopted legislation that permits out-of-state bank
     holding companies to acquire local banks and bank holding companies
     subject, in most cases, to reciprocity requirements.

     Under Federal Reserve Board policy, the Company is expected to act as a
     source of financial strength to Republic Bank and Republic Savings and to
     commit resources to support them. This support may be required at times
     when, in the absence of such Federal Reserve Board policy, the Company
     would not otherwise be required to provide it.


                                     -5-



     Under Michigan law, if the capital of a Michigan state chartered bank
     (such as Republic Bank) has become impaired by losses or otherwise, the
     Commissioner of the Michigan Financial Institutions Bureau may require
     that the deficiency in capital be met by assessment upon the bank's
     shareholders pro rata on the amount of capital stock held by each, and if
     any such assessment is not paid by any shareholder within 30 days of the
     date of mailing of notice thereof to such shareholder, cause the sale of
     the stock of such shareholder to pay such assessment and the costs of
     sale of such stock. The Commissioner may appoint a receiver for any bank
     failing for two months after receiving such notice from the Commissioner
     either to restore its capital or to take steps to liquidate its business.

     Any capital loans by a bank holding company to a subsidiary bank are
     subordinate in right of payment to deposits and to certain other
     indebtedness of such subsidiary bank. In the event of a bank holding
     company's bankruptcy, any commitment by the bank holding company to a
     federal bank regulatory agency to maintain the capital of a subsidiary
     bank will be assumed by the bankruptcy trustee and entitled to a priority
     of payment. This priority would apply to guarantees of capital plans
     under the Federal Deposit Insurance Corporation Improvement Act of 1991
     ("FDICIA").

     The Federal Reserve Board has adopted capital adequacy guidelines to
     provide a framework for supervisory evaluation of the capital adequacy of
     bank holding companies. The guidelines measure four principal ratios: (1)
     primary capital to total assets; (2) total capital to total assets; (3)
     qualifying capital to weighted-risk assets; and (4) Tier 1 capital to
     total assets. Primary capital consists of common stock, certain amounts
     of perpetual preferred stock, surplus (excluding surplus related to
     limited-life preferred stock), undivided profits, capital reserves,
     allowance for loan and lease losses, certain types and amounts of
     convertible debt instruments, and minority interests in equity accounts
     of consolidated subsidiaries. Total capital consists of primary capital
     plus certain limited-life preferred stock (and related surplus), certain
     unsecured long-term debt, and certain subordinated notes and debentures.
     Total assets for purposes of ratios (1) and (2) consist of total assets
     plus the allowance for loan and lease losses, all measured at the end of
     appropriate fiscal periods. For purposes of ratio (3), weighted-risk
     assets consist of total risk-adjusted assets (as described below) less
     the amount of assets not included in qualifying capital (as described
     below), all measured at the end of appropriate fiscal periods. For
     purposes of ratio (4), total assets consist of quarterly average total
     assets (net of the allowance for loan and lease losses) less (i)
     goodwill, (ii) excess purchased mortgage servicing rights and purchased
     credit card relationships, (iii) all other intangibles, (iv) investments
     in subsidiaries deducted from Tier 1 capital, and (v) excess deferred tax
     assets realizable only from future taxable income.


                                     -6-



     The Federal Reserve Board measures ratios (3) and (4) pursuant to its
     risk-based capital adequacy guidelines. These guidelines are intended to
     make regulatory capital requirements more sensitive to the risk profile
     of each bank holding company, to factor off-balance-sheet exposures into
     capital adequacy assessment, to minimize disincentives to holding liquid,
     low-risk assets, and to further uniformity of capital measurement on a
     worldwide basis.

     Under the risk-based guidelines, qualifying capital is measured against a
     bank holding company's total risk-adjusted assets. Each asset on the
     balance sheet, as well as a balance sheet equivalent amount of certain
     contingent liabilities that are off-balance-sheet, is assigned to a broad
     risk category, ranging from zero to 100%. The sum of these risk-weighted
     items is the bank holding company's risk-based assets. Effective March
     22, 1995, the Federal Reserve Board has reduced the regulatory capital
     requirement for certain recourse obligations resulting from asset
     transfers to reflect the maximum contractual liability of the bank
     holding company under the recourse agreement. This change was mandated by
     the Riegle Community Development and Regulatory Improvement Act of 1994
     (the "Riegle Act"). See "Recently Enacted and Proposed Legislation".

     Qualifying capital consists of Tier 1 capital and Tier 2 capital less (i)
     aggregate investments in banking or finance subsidiaries which are not
     consolidated for financial accounting or regulatory purposes and in
     certain other subsidiaries to the extent designated by the Federal
     Reserve Board, and (ii) aggregate reciprocal holdings of capital
     instruments of other banking organizations. Tier 1 capital must comprise
     at least 4% of risk-adjusted assets and consists of common stock, related
     surplus, retained earnings, net of any treasury stock, certain amounts of
     qualifying cumulative and noncumulative perpetual preferred stock
     (including related surplus) and certain minority interests in equity
     accounts of consolidated subsidiaries, less goodwill, and effective April
     1, 1995, deferred tax assets realizable only from future taxable income,
     other than the amount of such assets not exceeding the lesser of the
     Company's projected taxable income within one year of the relevant
     quarter-end report date or 10% of Tier 1 capital (net of goodwill and
     intangible assets other than purchased mortgage servicing rights and
     purchased credit card relationships but before any disallowed deferred
     tax assets are deducted), and generally all identifiable intangibles
     other than readily marketable purchased mortgage servicing rights and
     purchased credit card relationships, each valued by the bank holding
     company at least quarterly at the lesser of 90% of their fair market
     value or 100% of their book value, in an aggregate amount not exceeding
     50% of Tier 1 capital (net of goodwill and all identifiable intangible
     assets other than such purchased mortgage servicing rights and purchased
     credit card relationships), with a separate sublimit of 25% of Tier 1
     capital for purchased credit card relationships. Tier 2 capital, which
     may be included in qualifying total capital in an amount not exceeding
     100% of Tier 1 capital (net of goodwill and other identifiable
     intangibles required to be deducted from Tier 1 capital), consists of
     certain amounts of the reserve for loan and lease losses, perpetual
     preferred stock and related surplus, certain types 


                                     -7-



     of hybrid capital instruments and mandatory convertible debt instruments,
     and certain types and amounts of term subordinated debt and
     intermediate-term preferred stock (including related surplus). After
     extended consideration of Financial Accounting Standards Board Statement
     No. 115 (relating to valuation of investments in debt and equity
     securities), in December 1994, the Federal Reserve Board determined to
     adhere to longstanding supervisory practice by generally not recognizing
     unrealized appreciation or depreciation of such assets in capital ratio
     calculations. Unrealized net losses on marketable equity securities will,
     however, continue to be deducted from Tier 1 capital.

     Under current regulations, the following minimums are prescribed for the
     capital adequacy ratios: (1) primary capital to total assets, 5.5%; (2)
     total capital to total assets, 6.0%; (3) qualifying capital (Tier 1 plus
     Tier 2) to risk-weighted assets, 8.0%; and (4) Tier 1 capital to total
     assets, 3.0% to 5.0%.

     The Federal Reserve Board has published for public comment two proposed
     changes to its capital adequacy regulations for bank holding companies.
     If adopted, these proposals would, respectively, (i) change the
     conversion factors currently applied to calculate the potential future
     exposure resulting from certain derivatives contracts and permit a
     reduction in potential future exposure for certain such transactions
     which are subject to qualifying bilateral netting arrangements, and (ii)
     implement lower regulatory capital requirements for qualifying recourse
     transfers of small business loans and leases, as required by the Riegle
     Act. The comment periods on these proposals expired on October 21, 1994,
     and February 27, 1995, respectively.

     FDICIA requires the federal bank regulatory agencies biennially to review
     risk-based capital standards to ensure that they adequately address
     interest rate risk, concentration of credit risk and risks from
     non-traditional activities and, since adoption of the Riegle Act, to do
     so taking into account the size and activities of depository institutions
     and the avoidance of undue reporting burdens. See "Recently Enacted and
     Proposed Legislation." Effective January 17, 1995, the Federal depository
     institution regulatory agencies adopted regulations identifying
     concentrations of credit risk and risks arising from nontraditional
     activities as important factors to consider in assessing an institution's
     overall capital adequacy. The agencies have not yet adopted final
     regulations concerning interest rate risk.

     2. Bank Subsidiaries

     The Company's commercial bank subsidiary, Republic Bank, is subject to
     regulation and examination primarily by the Michigan Financial
     Institutions Bureau. The Company's savings bank subsidiary, Republic
     Savings, is subject to regulation and examination primarily by the Ohio
     Superintendent of Savings Banks. As insured state banks, Republic Bank
     and Republic Savings are also subject to regulation and examination by
     the Federal Deposit Insurance Corporation ("FDIC").


                                     -8-



     These agencies and federal and state law extensively regulate various
     aspects of the banking business including, among other things,
     permissible types and amounts of loans, investments and other activities,
     capital adequacy, branching, interest rates on loans and on deposits, the
     maintenance of non-interest bearing reserves on deposit accounts, and the
     safety and soundness of banking practices. As insured banks, Republic
     Bank and Republic Savings are subject to uniform real estate lending
     regulations adopted by the Federal depository institution regulatory
     agencies. These regulations require each institution to adopt
     comprehensive and appropriate real estate lending policies, including
     underwriting standards and measurable loan to value ratios which are
     consistent with safe and sound banking practice, and documentation,
     approval and administration standards, all of which are reviewed and
     approved annually by the institution's board of directors. The
     regulations provide specific guidance on loan to value ratios which are
     acceptable, ranging from a maximum of 65% for loans secured by raw land
     up to 85% for loans secured by 1-4 family residential construction or
     improved property. Although no maximum is prescribed for home equity or
     1-4 family permanent mortgage loans, the regulations indicate that such
     loans equal to or in excess of a 90% ratio would be expected to be
     supported by private mortgage insurance or readily marketable collateral.
     The FDIC imposes capital adequacy guidelines on Republic Bank and
     Republic Savings. Subject to certain variations and exceptions, these
     guidelines are generally similar to those of the Federal Reserve Board
     discussed above with respect to bank holding companies.

     Banking laws and regulations also restrict transactions by insured banks
     owned by a bank holding company, including loans to and certain purchases
     from the parent holding company, non-bank and bank subsidiaries of the
     parent holding company, principal shareholders, officers, directors and
     their affiliates, and investments by the subsidiary bank in the shares or
     securities of the parent holding company (or of any other non-bank or
     bank affiliates), and acceptance of such shares or securities as
     collateral security for loans to any borrower. The bank's regulators also
     review other payments, such as management fees, made by the subsidiary
     bank to affiliated companies.

     The Company's bank subsidiaries are also subject to legal limitations on
     the frequency and amount of dividends that can be paid to the Company. A
     Michigan state bank may not declare a cash dividend or a dividend in kind
     except out of net profits then on hand after deducting all losses and bad
     debts, and then only if it will have a surplus amounting to not less than
     20% of its capital after the payment of the dividend. Moreover, a
     Michigan state bank may not declare or pay any cash dividend or dividend
     in kind until the cumulative dividends on its preferred stock, if any,
     have been paid in full. Further, if the surplus of a Michigan state bank
     is at any time less than the amount of its capital, before the
     declaration of a cash dividend or dividend in kind, it must transfer to
     surplus not less than 10% of its net profits for the preceding half-year
     (in the case of quarterly or semi-annual dividends) or the preceding two
     consecutive half-year periods (in the case of annual dividends).


                                     -9-



     An Ohio savings bank must pay all its expenses each year only out of its
     gross earnings. Only after provision has been made for the payment of
     such expenses, interest, and the maintenance of a reserve for absorption
     of bad debts and other losses and other net worth accounts at levels
     required by Ohio law and regulations of the Ohio Superintendent of
     Savings Banks, may an Ohio savings bank declare and pay dividends. Such
     dividends may be declared and paid out of current earnings and undivided
     profits.

     The payment of dividends by the Company and its bank subsidiaries is also
     affected by various regulatory requirements and policies, such as the
     requirement to maintain adequate capital above regulatory guidelines. The
     "prompt corrective action" provisions of FDICIA impose further
     restrictions on the payment of dividends by insured banks which fail to
     meet specified capital levels and, in some cases, their parent bank
     holding companies.

     FDICIA establishes five capital categories, and the federal depository
     institution regulators, as directed by FDICIA, have adopted, effective
     December 19, 1992, and subject to certain exceptions, the following
     minimum requirements for each of such categories: 



                                       Total            Tier 1 
                                  Risk-Based        Risk-Based          Leverage
                               Capital Ratio     Capital Ratio             Ratio
                                                           
Well capitalized                10% or above       6% or above      5% or above
Adequately capitalized           8% or above       4% or above      4% or above
Undercapitalized                Less than 8%      Less than 4%     Less than 4%
Significantly undercapitalized  Less than 6%      Less than 3%     Less than 3%
Critically undercapitalized
                                          __                __       A ratio of
                                                                tangible equity
                                                                to total assets
                                                                  of 2% or less


     Subject to certain exceptions, these capital ratios are generally
     determined on the basis of periodic Reports of Condition and Income
     ("Call Reports") submitted by each depository institution and the reports
     of examination by each institution's appropriate federal depository
     institution regulatory agency.

     FDICIA generally prohibits a depository institution from making any
     capital distribution (including payment of a dividend) or paying any
     management fee to its holding company if the depository institution would
     thereafter be undercapitalized.


                                     -10-



     The FDIC may prevent an insured bank from paying dividends if the bank is
     in default of payment of any assessment due to the FDIC. In addition,
     payment of dividends by a bank may be prevented by the applicable federal
     regulatory authority if such payment is determined, by reason of the
     financial condition of such bank, to be an unsafe and unsound banking
     practice. The Federal Reserve Board has issued a policy statement
     providing that bank holding companies and insured banks should generally
     only pay dividends out of current operating earnings.

     These regulations and restrictions may limit the Company's ability to
     obtain funds from its subsidiaries for its cash needs, including funds
     for acquisitions, payment of dividends and interest and the payment of
     operating expenses.

     Republic Bank is subject to FDIC deposit insurance assessments paid to
     the Bank Insurance Fund ("BIF"). Republic Savings is subject to FDIC
     deposit insurance assessments paid to the Savings Association Insurance
     Fund ("SAIF"). Pursuant to FDICIA, the FDIC has implemented a risk-based
     assessment scheme. Under this arrangement, each depository institution is
     assigned to one of nine categories (based upon three categories of
     capital adequacy and three categories of perceived risk to the applicable
     insurance fund). The deposit insurance assessment ranges from 23 basis
     points for well-capitalized institutions displaying little risk, to 31
     basis points for undercapitalized institutions displaying high risk. In
     February, 1995, the FDIC published for comment a proposed rule which
     would automatically reduce the insurance premium assessments for
     BIF-insured institutions in all but the worst assessment risk
     classification when the BIF reaches the mandated reserve ratio. Under the
     proposal's new schedule, insurance premium assessments for BIF-insured
     banks would range from 4 basis points to 31 basis points. Because of
     continued underfunding of the SAIF, the FDIC has proposed no change to
     the existing insurance assessment for SAIF-insured banks (such as
     Republic Savings). The comment period expires April 17, 1995. In
     addition, in October, 1994, the FDIC issued an advance notice of proposed
     rulemaking to redefine the deposit insurance assessment base. The comment
     period expired on February 2, 1995. There can be no assurance whether, or
     in what form, either of these regulatory proposals will be finally
     adopted.

     The Financial Institutions Reform, Recovery, and Enforcement Act of 1989
     ("FIRREA") provides for cross-guarantees of the liabilities of insured
     depository institutions pursuant to which any insured bank subsidiary of
     a holding company may be required to reimburse the FDIC for any loss
     incurred or reasonably anticipated to be incurred by the FDIC after
     August 9, 1989 in connection with a default of any of such holding
     company's other insured subsidiary banks or from assistance provided to
     such other subsidiaries in danger of default. This right of recovery by
     the FDIC generally is superior to any claim of the shareholders of the
     depository institution that is liable or any affiliate of such
     institution. The bank and savings bank subsidiaries of the Company are
     subject to such cross-guarantees.


                                     -11-



     Among other things, FDICIA requires the federal depository institution
     regulators to take prompt corrective action in respect of depository
     institutions that do not meet minimum capital requirements. The scope and
     degree of regulatory intervention is linked to the capital category to
     which a depository institution is assigned.

     A depository institution may be reclassified to a lower category than is
     indicated by its capital position if the appropriate federal depository
     institution regulatory agency determines the institution to be otherwise
     in an unsafe or unsound condition or to be engaged in an unsafe or
     unsound practice. This could include a failure by the institution,
     following receipt of a less-than-satisfactory rating on its most recent
     examination report, to correct the deficiency.

     Among other things, undercapitalized depository institutions are subject
     to growth limitations and are required to submit capital restoration
     plans. A depository institution's holding company must guarantee a
     capital restoration plan, up to an amount equal to the lesser of 5% of
     the depository institution's assets at the time it becomes
     undercapitalized or the amount of the capital deficiency when the
     institution fails to comply with the plan. The Federal depository
     institution agencies may not accept a capital plan without determining,
     among other things, that the plan is based on realistic assumptions and
     is likely to succeed in restoring the depository institution's capital.
     If a depository institution fails to submit an acceptable plan, or fails
     in any material respect to implement an approved plan, it is treated as
     if it is significantly undercapitalized.

     In addition to these restrictions applicable to undercapitalized
     institutions, significantly undercapitalized depository institutions may
     be subject to a number of requirements and restrictions, including orders
     to sell sufficient voting stock to become adequately capitalized, reduce
     total assets, make changes in management personnel, prohibit payment of
     dividends by its parent holding company, and require such holding company
     to divest or liquidate any affiliate of the institution under certain
     circumstances. Subject to certain exceptions, critically undercapitalized
     depository institutions are required to be placed in conservatorship or
     receivership, generally within 90 days.

     The FDIC is further required by FDICIA to establish the BIF and SAIF
     deposit insurance assessment rates, respectively, at a level which will
     maintain, or restore over a period of not more than 15 years, the
     mandated reserve ratios of 1.25%. In February, 1995, the FDIC published
     projections indicating that the BIF would reach the mandated reserve
     ratio by July 31, 1995. The FDIC does not expect the SAIF to reach the
     mandated reserve ratio until 2002. FDICIA also grants the FDIC the power
     to impose special deposit insurance assessments in addition to the
     regular assessments.


                                     -12-



     FDICIA added numerous other provisions, including new accounting, audit
     and reporting requirements, new regulatory standards in areas such as
     asset quality, earnings and compensation, and revised regulatory
     standards for, among other things, powers of state chartered banks,
     branch closures, and reduction of systemic risk in the payments system.

     4. Mortgage Subsidiaries

     The Company's non-depository mortgage banking subsidiaries, Republic
     Mortgage, Market Street, and CUB Funding are engaged in the business of
     originating or purchasing, selling and servicing mortgage loans secured
     by residential real estate. In the origination of mortgage loans,
     Republic Mortgage, Market Street and CUB Funding are subject to State
     usury and licensing laws and to various federal statutes, such as the
     Equal Credit Opportunity Act, Fair Credit Reporting Act, Truth in Lending
     Act, Real Estate Settlement Procedures Act, and Home Mortgage Disclosure
     Act, and the regulations promulgated thereunder, which prohibit
     discrimination, specify disclosures to be made to borrowers regarding
     credit and settlement costs, and regulate the mortgage loan servicing
     activities of such entities, including the maintenance and operation of
     escrow accounts and the transfer of mortgage loan servicing. The Riegle
     Act imposed new escrow requirements on depository and non-depository
     mortgage lenders and servicers under the National Flood Insurance
     Program. See "Recently Enacted and Proposed Legislation."

     Republic Mortgage, Market Street and CUB Funding purchase mortgage loans
     from approved correspondents. In addition to the underwriting done by the
     correspondent, each of the mortgage companies performs its own
     underwriting review of the mortgage loans it purchases. Correspondents
     qualify to participate in Republic Mortgage, Market Street and CUB
     Funding's wholesale program only after a review of their reputation,
     mortgage lending experience and financial condition, including a review
     of references and financial statements. In such activities, the mortgage
     companies are also subject to applicable usury and other state and
     federal laws, including various states' licensing statutes. As a seller
     and servicer of mortgage loans, each of Republic Mortgage, Market Street
     and CUB Funding is a participant in the secondary mortgage market with
     some or all of the following: private institutional investors, FNMA,
     GNMA, FHLMC, VA and FHA. In their dealings with these agencies, Republic
     Mortgage, Market Street and CUB Funding are subject to various
     eligibility requirements prescribed by the agencies, including but not
     limited to net worth, quality control, bonding, financial reporting and
     compliance reporting requirements. The mortgage loans which they
     originate and purchase are subject to agency-prescribed procedures,
     including without limitation inspection and appraisal of properties,
     maximum loan-to-value ratios, and obtaining credit reports on prospective
     borrowers. On some types of loans, the agencies prescribe maximum loan
     amounts, interest rates and fees. When selling mortgage loans to FNMA,
     FHLMC, GNMA, VA and FHA, each of Republic Mortgage, Market Street and CUB
     Funding represents and warrants that all such mortgage loans sold by it
     conform to their requirements. If the 


                                     -13-



     mortgage loans sold are found to be non-conforming mortgage loans, such
     agency may require the seller (i.e., Republic Mortgage, Market Street or
     CUB Funding) to repurchase the non-conforming mortgage loans.
     Additionally, FNMA, FHLMC, GNMA, VA and FHA may require Republic
     Mortgage, Market Street or CUB Funding, respectively, to indemnify them
     against all losses arising from their failure, respectively, to perform
     their contractual obligations under the applicable selling or servicing
     contract. Certain provisions of the Housing and Community Development Act
     of 1992, and regulations adopted thereunder may affect the operations and
     programs of FNMA and FHLMC. See "Recently Enacted and Proposed
     Legislation."

     5. Recently Enacted and Proposed Legislation

     The Housing and Community Development Act of 1992 ("HCDA") amended (i)
     the Real Estate Settlement Procedures Act ("RESPA") to extend its
     coverage to loans made to refinance existing residential loans and to
     residential loans secured by junior liens, and (ii) the Home Mortgage
     Disclosure Act ("HMDA") to require that covered lenders make a modified
     form of their mortgage loan application registers available for public
     inspection on request, and more rapidly make available to the public
     their mortgage loan disclosure statements. The Federal Reserve Board
     published final regulations implementing the changes to HMDA on March 11,
     1993.

     The Department of Housing and Urban Development ("HUD") adopted
     regulations implementing the extension of RESPA to junior lien and
     refinancing transactions which became generally effective on August 9,
     1994. HUD has also adopted, now effective May 24, 1995 with respect to
     new mortgage loans (and phased in over a three-year period for existing
     mortgage loans), detailed regulations governing escrow accounting
     practices (including mandatory use of the aggregate accounting method)
     and periodic escrow disclosures by servicers of mortgage loans (including
     lenders which service the loans they originate). Further, effective June
     19, 1995, HUD has adopted regulations under RESPA revising the mortgage
     servicing transfer disclosure requirements to implement amendments made
     to the statute by the Riegle Act, and also to exempt mortgage loans
     secured by subordinate liens and open-end lines of credit secured by
     first liens from such requirements. Finally, in July, 1994, HUD published
     for public comment regulations which would (i) prohibit the payment by an
     employer of fees to its employees calculated as a function of the number
     or value of referrals of business from the employer to an affiliated
     entity, (ii) regulate the operation and fees of computer loan origination
     services, and (iii) expand the scope, and require consumer
     acknowledgment, of disclosures of business affiliations by mortgage loan
     service providers which refer customers to affiliated entities. The
     comment period expired September 14, 1994.


                                     -14-


     HCDA established housing goals for FNMA and FHLMC for low- and
     moderate-income housing, special affordable housing, and central cities,
     rural areas, and other underserved areas, each as defined by the Act.
     Each of FNMA and FHLMC is required to (i) review its underwriting
     guidelines, (ii) take affirmative steps to assist primary lenders such as
     the Company in making housing credit available in areas with
     concentrations of low income and minority families, (iii) collect
     expanded data from seller servicers on mortgage loans (including race,
     gender and income of mortgagors), and (iv) assist governmental agencies
     in investigations of, and take remedial actions against, mortgage lenders
     violating the Fair Housing Act or Equal Credit Opportunity Act. The
     Secretary of HUD is required to issue implementing regulations, and to
     monitor and enforce compliance by FNMA and FHLMC with those goals and
     provisions.

     The Secretary of HUD has extended the 1994 housing goals of FNMA and
     FHLMC to 1995 on an interim basis, pending final action on new goals. In
     February 1995, the Secretary of HUD published for public comment proposed
     regulations for FNMA and FHLMC which among other things would establish
     annual goals, stated as a percentage of the number of dwelling units
     financed by each agency's mortgage purchases during the year. The
     aggregate of the goals for the HCDA - established categories for each of
     FNMA and FHLMC under the proposed regulations are 67% for 1995 and 73%
     for 1996. The proposal stated the Secretary's intention that
     accomplishment of these goals should not cause FNMA or FHLMC to reduce
     the volume of their respective purchases of mortgage loans granted to
     higher income borrowers. The comment period expires May 2, 1995.

     HCDA also established the Office of Federal Housing Enterprise Oversight
     ("OFHEO"), a new supervisory authority over FNMA and FHLMC. Among other
     things, the Director of OFHEO is required to adopt regulations within 18
     months of appointment prescribing minimum risk-based capital levels for
     FNMA and FHLMC, to take supervisory action against such an enterprise
     which fails to meet required capital levels (including the adoption of a
     capital restoration plan and restrictions on capital distributions by the
     enterprise to its shareholders such as the Company), and, in the
     Director's discretion, to take other supervisory action, including
     appointment of a conservator for an enterprise which becomes
     significantly or critically undercapitalized. These provisions are
     generally subject to phased introduction over the period expiring one
     year after final adoption of the risk-based capital regulations of the
     Director.

     In February 1995, the OFHEO published an advance notice of proposed
     rule-making, seeking public comment on various issues prior to the
     publication of proposed rules to implement the foregoing provisions of
     HCDA. It is not possible to predict the potential impact upon the
     Company, if any, of compliance by FNMA and FHLMC with the requirements of
     HCDA and such regulations.


                                     -15-


     As part of the Omnibus Budget Reconciliation Act of 1993, Congress
     amended the Federal Deposit Insurance Act ("FDIA") to require receivers
     of failed depository institutions to give priority to depositors over
     general creditors, subordinated creditors and shareholders when
     distributing assets of a failed institution. This depositor preference
     will apply on a nationwide basis.

     In 1994, the Congress enacted two major pieces of banking legislation,
     the Riegle Act and the Riegle-Neal Interstate Banking and Branching
     Efficiency Act of 1994 (the "Riegle-Neal Act"). The Riegle Act addressed
     such varied issues as the promotion of economic revitalization of defined
     urban and rural "qualified distressed communities" through special
     purpose "Community Development Financial Institutions", the expansion of
     consumer protection with respect to certain loans secured by a consumer's
     home and reverse mortgages, and reductions in compliance burdens
     regarding Currency Transaction Reports, in addition to reform of the
     National Flood Insurance Program, the promotion of a secondary market for
     small business loans and leases, and mandating specific changes to reduce
     regulatory impositions on depository institutions and holding companies.

     Among other reforms to the National Flood Insurance Program, the Riegle
     Act requires (i) FNMA and FHLMC to implement procedures reasonably
     designed to ensure that mortgage loans sold to such agencies and secured
     by properties located in a special flood hazard area (a "Flood Property")
     are covered by flood insurance for the full term of the loan, even if the
     identification of the special flood hazard area occurs after the loan is
     closed, (ii) that if an escrow account is established by a lender or
     servicer with respect to a mortgage loan secured by a Flood Property, the
     escrow must cover flood insurance payments, and (iii) a lender or
     servicer with respect to a mortgage loan secured by a Flood Property to
     "force place" flood insurance for such property if the borrower fails to
     obtain such insurance. The provisions of the Riegle Act described in
     clauses (i) and (ii) apply to mortgage loans made, increased, extended or
     renewed after September 23, 1995; the provisions regarding "force
     placement" of flood insurance took effect on September 23, 1994.

     The Riegle Act seeks to encourage the development of a secondary market
     for small business loans and leases by amending the Secondary Mortgage
     Market Enhancement Act of 1984 to expand the scope of loans eligible for
     securitization thereunder to include small business loans and leases
     (subject to the right of any State to opt out within seven years of
     enactment), and by making such securities legal investments for
     depository institutions. It further facilitates such securitizations by
     directing the Federal depository institution regulators to treat
     transfers of small business loans and leases by depository institutions
     in accordance with generally accepted accounting principles, and to limit
     the capital required to be maintained by such institutions with respect
     to such transfers to the amount of the institution's contractual recourse
     liability.


                                     -16-



     The regulatory reform provisions of the Riegle Act require Federal
     banking agencies to consider burdens and benefits to depository
     institutions and their customers before imposing new compliance
     requirements, and in general to make new or amended regulations effective
     on the first day of a calendar quarter. Each such agency must review and
     streamline its regulations and policies within two years, and establish
     an internal administrative appeal procedure for "material supervisory
     determinations" within six months. The agencies are directed to
     coordinate their examinations of depository institutions, and to simplify
     and permit electronic filing of statements of condition (known as Call
     Reports) by depository institutions. The Act also repealed the
     requirement of newspaper publication of statements of condition. Among
     other things, the Riegle Act also (i) modified certain consumer
     disclosure requirements, (ii) directed the agencies to complete their
     regulatory review of the Community Reinvestment Act at the earliest
     practicable time, (iii) modified the FDIA to give the agencies more
     flexibility in implementing safety and soundness standards, (iv) provided
     simplified procedures for formation of one-bank bank holding companies,
     (v) mandated expedited notice procedures to the Federal Reserve Board for
     bank holding companies to engage in non-banking activities, (vi) reduced
     the 30-day post-approval waiting period for certain depository
     institution mergers and bank holding company acquisitions to 15 days
     under certain circumstances, (vii) eliminated the requirement of prior
     board of directors' approval of first-mortgage home loans to executive
     officers of the depository institution and expanded the Federal Reserve
     Board's authority to provide regulatory exceptions in respect of loans to
     certain directors and officers of subsidiaries of a bank holding company,
     and (viii) modified FDICIA by directing the Federal banking agencies to
     take into account the size and activities of depository institutions, and
     not to cause undue reporting burdens, in their biennial review of capital
     adequacy standards.

     The Riegle-Neal Act will substantially change the geographic constraints
     applicable to the banking industry. Effective September 29, 1995, the
     application of a bank holding company located in one State (the "home
     State") to acquire a bank located in any other State (the "host State")
     may be approved by the Federal Reserve Board under the BHC Act
     notwithstanding any prohibition of such acquisition in the law of the
     host State. The Riegle-Neal Act permits States to require that a target
     bank have been in operation for a minimum period, up to five years, and
     to impose non-discriminatory limits on the percentage of the total amount
     of deposits with insured depository institutions in the State which may
     be controlled by a single bank or bank holding company. In addition, the
     new Act imposes Federal deposit concentration limits (10% of nationwide
     total deposits, and 30% of total deposits in the host State on
     applications subsequent to the applicant's initial entry to the host
     State), and adds new statutory conditions to Federal Reserve Board
     approval, i.e., that the applicant meets or exceeds all applicable
     Federal regulatory capital standards and is "adequately managed."


                                     -17-


     Also effective September 29, 1995, any bank subsidiary (and, in certain
     circumstances thrift subsidiary) of a bank holding company may receive
     deposits to existing accounts, renew time deposits, and close, service
     and receive payments on (but not disburse proceeds of) loans, as an agent
     for its depository institution affiliates without being considered a
     branch of the affiliate under any otherwise applicable law. Such agency
     activities must be conducted on terms consistent with safe and sound
     banking practices.

     The Riegle-Neal Act also authorizes, effective June 1, 1997, the
     responsible Federal banking agency to approve applications for the
     interstate acquisition of branches or mergers of depository institutions
     across State lines without regard to whether such activity is contrary to
     State law. Any State may, however, by adoption of a non-discriminatory
     law after September 29, 1994 and before June 1, 1997, either elect to
     have this provision take effect before June 1, 1997 (as Virginia and Utah
     have already done) or opt-out of the provision. The effect of opting out
     is to prevent banks chartered by, or having their main office located in,
     such State from participating in any interstate branch acquisition or
     merger. Each State is permitted to prohibit interstate branch
     acquisitions (i.e., acquisition of a branch without acquisition of the
     entire target bank), to examine acquired or de novo branches of
     out-of-State banks with respect to compliance with certain host State
     laws, and to retain a minimum age requirement of up to five years, a
     non-discriminatory deposit cap, and non-discriminatory notice or filing
     requirements. The responsible Federal agency will apply the same Federal
     concentration limits and capital and management adequacy requirements
     noted above with respect to BHC Act applications. Branches acquired in a
     host State by a State-chartered bank will be subject to the activity
     limits and other laws of the host State to the same extent as a branch of
     a bank chartered by the host State. Branches acquired in a host State by
     an out-of-State national bank will be subject to community reinvestment,
     consumer protection, fair lending and intrastate branching laws of the
     host State (except to the extent the application of such laws to national
     banks is preempted by Federal law or is determined by the Comptroller of
     the Currency to be discriminatory), and to other non-tax laws of the host
     State to the same extent as branches of a national bank having its main
     office in the host State. The establishment of de novo branches by an
     out-of State bank will continue to require express statutory authority
     under the law of the host State and of the chartering jurisdiction.

     Among other things, the Riegle-Neal Act also preserves State taxation
     authority, prohibits the operation by out-of-State banks of interstate
     branches as deposit production offices, imposes additional notice
     requirements upon interstate banks proposing to close branch offices in a
     low or moderate-income area, and creates new Community Reinvestment Act
     evaluation requirements for interstate depository institutions. The Act
     mandates new restrictions on interstate activities of foreign banks, and
     requires public notice of, and opportunity to comment on, any proposed
     ruling by a Federal banking agency which would preempt certain State
     laws.


                                     -18-



     At the request of the Administration, the Federal depository institution
     regulatory agencies published in December 1993 proposed rules to replace
     completely existing regulations under the Community Reinvestment Act.
     Following receipt of over 6,700 written comments on the December 1993
     proposals, the Federal bank regulatory agencies published revised
     proposed CRA rules in October, 1994. In January, 1995, the chair of the
     House Banking Committee's financial institutions subcommittee wrote to
     the agencies requesting a delay in promulgating revised CRA rules until
     her panel could conduct hearings. In March, 1995, the Comptroller of the
     Currency stated publicly that issuance of the new CRA rules would not
     occur until April, 1995. In addition, on March 8, 1994, the Interagency
     Task Force on Fair Lending, a body consisting of the Federal depository
     institution regulators, the Departments of Justice and Housing and Urban
     Development and four other Federal agencies (including the OFHEO), issued
     a joint policy statement on discrimination in lending. The policy
     statement applies to all lenders, and provides an agreed basis for future
     agency rulemaking and administrative enforcement of various federal laws
     prohibiting lending discrimination.

     Each of the chairman of the House and Senate banking committees has
     introduced in Congress a bill to repeal certain of the investment banking
     restrictions applicable to commercial banks under the Banking Act of
     1933, commonly known as the Glass-Steagall Act. The Administration
     announced in February, 1995, that it would propose legislation permitting
     common ownership of commercial banks, securities firms and insurance
     companies, by repeal of provisions of the Glass-Steagall Act and revision
     of the BHC Act. In addition, bills are pending in Congress to impose a
     general moratorium on issuance of regulations by Federal agencies, which
     may be made applicable to the Federal banking agencies. There can be no
     assurance whether, or in what form, any of these bills will become law.





                                     -19-




     6. Regulation of Proposed Acquisitions

     In general, any direct or indirect acquisition by the Company of any
     voting shares of any bank which would result in the Company's direct or
     indirect ownership or control of more than 5% of any class of voting
     shares of such bank, and any merger or consolidation of the Company with
     another bank holding company, will require the prior written approval of
     the Federal Reserve Board under the BHC Act. In reaching its decision on
     an application for such approval, the Federal Reserve Board must consider
     a number of factors, including the effect of the proposed acquisition or
     merger on competition in relevant geographic and product markets, the
     financial condition of both parties, capital adequacy before and after
     the proposed acquisition, the managerial resources and future prospects
     of the parties, the convenience and needs of the communities to be
     served, and the prior record of both the Company's existing bank
     subsidiaries and the bank to be acquired (or the bank subsidiary of the
     other party to the merger) under the Community Reinvestment Act.
     Amendments made to the BHC Act by FDICIA further require the Federal
     Reserve Board (a) to disapprove any application by a bank holding company
     which fails to provide the Board with adequate assurances that it will
     furnish to the Board information on the operations and activities of such
     bank holding company and its affiliates determined by the Board to be
     appropriate to determine and enforce compliance with the statute, and (b)
     in its consideration of managerial resources, to include consideration of
     the competence, experience and integrity of the officers, directors, and
     principal shareholders of the parties. In addition, subject to certain
     exceptions, the Federal Reserve Board may not approve any such
     application by a bank holding company to acquire a bank or bank holding
     company located outside the state in which the applicant's banking
     subsidiaries conduct their principal banking operations unless the
     acquisition is expressly authorized by the statute laws of the state in
     which the bank or bank holding company to be acquired is located.
     Effective September 29, 1995, the BHC Act will no longer prevent the
     Federal Reserve Board from approving the acquisition of a bank because of
     contrary State law. See "Recently Enacted and Proposed Legislation."

     The merger or consolidation of an existing bank subsidiary of the Company
     with another bank, or the acquisition by such a subsidiary of assets of
     another bank, or the assumption of liability by such a subsidiary to pay
     any deposits in another bank, will require the prior written approval of
     the responsible Federal depository institution regulatory agency under
     the Bank Merger Act. In reaching its decision, the responsible Federal
     depository institution regulatory agency must consider a number of
     factors, including the effect of the proposed transaction on competition
     in relevant geographic and product markets, the financial and managerial
     resources and future prospects of the parties, capital adequacy before
     and after the proposed transaction, the convenience and needs of the
     communities to be served, and the prior record of both the Company's
     existing subsidiaries and the other bank under the Community Reinvestment
     Act. In addition, an application to, and the prior approval of, the
     Federal Reserve Board may be required under the BHC Act, in certain such
     cases. 


                                     -20-



     In all of the foregoing cases, the required regulatory approvals are
     subject to public notice and comment procedures. Adverse public comments
     received, or adverse considerations raised by the regulatory agencies,
     may delay or prevent consummation of the proposed transaction. In
     addition, such a transaction generally may not be consummated before the
     thirtieth calendar day (or if the Attorney General has made no adverse
     comment to the Federal Reserve Board thereon, such shorter period not
     less than 15 calendar days as the Board may specify with the concurrence
     of the Attorney General) after final approval of the transaction by the
     Federal depository institution regulatory agency. In some of the
     foregoing cases, prior approvals of state bank regulatory authorities
     must also be obtained prior to consummation of the proposed transactions.

     With certain limited exceptions, the BHC Act prohibits bank holding
     companies, such as the Company, from acquiring direct or indirect
     ownership or control of voting shares or assets of any company other than
     a bank, unless the company involved is engaged solely in one or more
     activities which the Federal Reserve Board has determined to be so
     closely related to banking or managing or controlling banks as to be a
     proper incident thereto. Any such acquisition will require, except in
     certain limited cases, at least 60 days' prior written notice to the
     Federal Reserve Board.

     In evaluating a written notice of such an acquisition, the Federal
     Reserve Board will consider whether the performance by an affiliate of
     the Company of the activity can reasonably be expected to produce
     benefits to the public (such as greater convenience, increased
     competition, or gains in efficiency) that outweigh possible adverse
     effects (such as undue concentration of resources, decreased or unfair
     competition, conflicts of interest, or unsound banking practices). The
     Board may apply different standards to activities proposed to be
     commenced de novo and activities commenced by acquisition, in whole or in
     part, of a going concern. The Board's consideration will also include an
     evaluation of the financial and managerial resources of the Company,
     including its existing subsidiaries, and of any entity to be acquired,
     and the effect of the proposed transaction on those resources. The
     required notice period may be extended by the Board under certain
     circumstances, including a notice for acquisition of a company engaged in
     activities not previously approved by regulation of the Board. This
     required regulatory written notice is subject to public notice and
     comment procedures, and adverse public comments received, or adverse
     considerations raised by regulatory agencies, may delay or prevent
     consummation of such an acquisition. If such a proposed acquisition is
     not disapproved or subjected to conditions by the Board within the
     applicable notice period, it is deemed approved by the Board. Such an
     acquisition may also require 30 days' prior notice to the Department of
     Justice and the Federal Trade Commission.


                                     -21-


     FIRREA amended the BHC Act in 1989 to permit the Federal Reserve Board to
     approve an application by any bank holding company to acquire and operate
     a savings association as a non-bank subsidiary of such bank holding
     company. A bank holding company such as the Company may submit a written
     notice to the Board of the acquisition of a savings association engaged
     in deposit-taking, lending and other activities that the Board has
     determined to be permissible for bank holding companies, in accordance
     with the procedures and standards described in the preceding paragraph.

     Subject to certain exceptions, the direct or indirect association by a
     bank holding company such as the Company which does not already control a
     savings association will cause the bank holding company to become a
     savings and loan holding company. Each company becoming a savings and
     loan holding company must register as such with the Office of Thrift
     Supervision ("OTS") within 90 days after becoming a savings and loan
     holding company. Thereafter, the savings and loan holding company is
     subject to regulation, periodic reporting requirements, and examination
     by the OTS. In the case of a bank holding company which is also a savings
     and loan holding company, such OTS regulation is in addition to
     continuing regulation by the Federal Reserve Board under the BHC Act.

Item 2. PROPERTIES AND EMPLOYEES

The executive offices of the Company are located at 1070 East Main Street,
Owosso, Michigan, a two-story building which is also occupied by the Owosso
branch of Republic Bank. This building is owned by Republic Bank. The Company
also maintains administrative offices at the principal office of Republic Bank
in Ann Arbor, Michigan.

Currently, the Company's bank subsidiary Republic Bank, operates 25 offices,
including two loan production offices within the State of Michigan, of which
fourteen are owned and eleven are leased. The Company's state savings bank
operates eleven offices within the state of Ohio, of which two are owned and
nine are leased.

Currently, the Company's mortgage banking subsidiaries operate ten offices in
Michigan, one office in Iowa, twelve offices in Florida, two offices in
Virginia, one office in North Carolina, two offices in Maryland, two offices
in Alabama, one office in Illinois, two offices in Georgia, one office in
Colorado, one office in Texas, five offices in California, three offices in
New York, two offices in Connecticut, one office in Massachusetts, two offices
in Arizona, one office in Washington and one office in Oregon. All of the
Company's mortgage banking offices are leased, with the exception of Republic
Mortgage's corporate office located in Farmington Hills, Michigan.

At December 31, 1994, total annual rental expense under real estate lease
obligations of the Company and its subsidiaries, other than intercompany
items, was approximately $3.7 million. Rental expense for 1995 is expected to
decline due to the closing of certain mortgage banking offices during the
third and fourth quarters of 1994.

The Company had approximately 1,050 full-time equivalent employees at December
31, 1994.


                                     -22-


Item 3. LEGAL PROCEEDINGS

The Company and its subsidiaries are parties to certain ordinary, routine
litigation incidental to the Company's business. Management considers that the
aggregate liability, if any, arising from such actions would not have a
material adverse effect on the consolidated financial position of the Company.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable


                                   PART II


Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
        MATTERS

The information set forth under caption "Summary of Common Share Market Data"
on Page 46 of the 1994 Annual Report of the Company is incorporated herein by
reference.

Item 6. SELECTED FINANCIAL DATA

The information set forth under the caption "Five Year Summary of Selected
Financial Data" on Page 6 of the 1994 Annual Report of the Company is
incorporated herein by reference.

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATION

The information set forth under the caption "Management's Discussion and
Analysis" on Pages 7 through 20 of the 1994 Annual Report of the Company is
incorporated herein by reference.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information set forth on Pages 21 through 43 and Pages 45 and 46 of the
1994 Annual Report of the Company is incorporated herein by reference.

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURES

Not Applicable


                                     -23-




                          PART III


Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The executive officers of the Company as of March 1, 1995 are as follows:



                                                               Position
         Name                        Position                 Held Since       Age
                                                                      
Jerry D. Campbell    Chairman of the Board, President            1985          54
                     and Chief Executive Officer

Dana M. Cluckey      Executive Vice President,                   1986          35
                     Treasurer and Assistant Secretary

Barry J. Eckhold     Vice President, Chief Credit                1990          48
                     Officer and Secretary

Richard H. Shaffner  Vice President                              1992          41

Thomas F. Menacher   Chief Financial and                         1992          38
                     Accounting Officer


The information set forth under the caption "Directors" on Pages 5 through 7
of the definitive Proxy Statement of the Company dated March 27, 1995 filed
with the Securities and Exchange Commission pursuant to Regulation 14A is
incorporated herein by reference for information as to directors of the
Company.

Item 11. EXECUTIVE COMPENSATION

The information set forth under the captions "Compensation of Executive
Officers" on Pages 10 through 14 of the definitive Proxy Statement of the
Company dated March 27, 1995 filed with the Securities and Exchange Commission
pursuant to Regulation 14A is incorporated herein by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information set forth under the caption "Principal Holders of the
Company's Common Stock" on Pages 2 through 4 of the definitive Proxy Statement
of the Company dated March 27, 1995 filed with the Securities and Exchange
Commission pursuant to Regulation 14A is incorporated herein by reference.


                                     -24-






Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information set forth under the caption "Related Transactions" on Page 9
of the definitive Proxy Statement of the Company dated March 27, 1995 filed
with the Securities and Exchange Commission pursuant to Regulation 14A is
incorporated herein by reference.


                                   PART IV


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a) The following documents are filed as a part of this Report:

1.  Financial Statements: 


                                                           Page *
                                                         
Consolidated Balance Sheets - December 31, 1994 and 1993...    21
Consolidated Statements of Income - Three Years Ended
  December 31, 1994........................................    22
Consolidated Statements of Shareholders' Equity -
  Three Years Ended December 31, 1994......................    23
Consolidated Statement of Cash Flows - Three
  Years Ended December 31, 1994............................ 24-25
Notes to Consolidated Financial Statements................. 26-43
Independent Auditors' Report...............................    45


*Refers to page number of the Annual Report of the Company for the year ended
 December 31, 1994.

2.  Schedules:

     I - Indebtedness to Related Parties (Not Applicable)
    II - Guarantees of Securities of Other Issuers (Not Applicable)

    (b)  Reports on Form 8-K:

         Not Applicable

    (c)  Exhibits:

3.  (a)  Articles of Incorporation, are incorporated herein by reference to
         Exhibit 3(a) to Form 10K filed March 17, 1994.

    (b)  Bylaws, as amended, are incorporated herein by reference to Exhibit 
         3(b) to Registration Statement on Form S-4 filed March 1, 1990,
         Registration No. 33-33811.


                                     -25-






    4(a) Indenture dated as of February 1, 1993, between the Company and 
         NBD Bank, N.A., as Trustee, relating to 9% Subordinated Notes due
         2003, including Form of 9% Subordinated Note due 2003: filed as
         Exhibit 4(d) to Amendment No. 1 to Form S-4 filed January 28, 1993,
         Registration No. 33-56112, and incorporated herein by reference.

    4(b) Warehousing Credit Agreement, dated as of December 18, 1992, between 
         Mayflower Mortgage Corporation, d/b/a Republic Bancorp Mortgage Inc.,
         the banks named therein and NBD Bank, N.A., as Agent: filed as
         Exhibit 4(c) to Form S-3 filed January 8, 1993, Registration No.
         33-56328, and incorporated herein by reference.

    4(c) First Amendment to Warehousing Credit Agreement, dated as of May 1, 
         1993, between Mayflower Mortgage Corporation, d/b/a Republic Bancorp
         Mortgage Inc., the banks named therein and NBD Bank, N.A., as Agent,
         filed as Exhibit 4(c) to Form S-3, filed May 26, 1993, Registration
         No. 33-61842, and incorporated herein by reference.

   4(d)  Second Amendment to Warehousing Credit Agreement, dated as of 
         December 17, 1993, between Mayflower Mortgage Corporation, d/b/a
         Republic Bancorp Mortgage Inc., the banks named therein and NBD Bank,
         N.A., as Agent: filed as Exhibit 4(d) to Form 10-K, filed March 17,
         1994 and incorporated herein by reference.

   4(e)  Third Amendment dated as of March 31, 1994 and Fourth Amendment 
         dated as of April 30, 1994, to Warehousing Credit Agreement between
         Mayflower Mortgage Corporation, d/b/a Republic Bancorp Mortgage Inc.,
         the banks named therein and NBD Bank, N.A., as Agent.

   4(f)  Fifth Amendment to Warehousing Credit Agreement, dated as of 
         September 1, 1994, between Mayflower Mortgage Corporation, d/b/a
         Republic Bancorp Mortgage Inc., NBD Bank, N.A., and NBD Bank, N.A.,
         as Agent.

   4(g)  Revolving Credit Agreement between the Company and Firstar Bank
         Milwaukee, N.A., dated as of January 26, 1995.

   4(h)  Collateral Pledge Agreement between the Company and Firstar Bank 
         Milwaukee, N.A., dated as of October 1, 1993: filed as Exhibit 4(g)
         to Form 10-K, filed March 17, 1994 and incorporated herein by
         reference.

   4(i)  Warehousing Credit Agreement, dated as of July 30, 1993, among Market
         Street Mortgage Corporation and G.E. Capital Mortgage Services, Inc.
         and Warehousing Credit Agreement, dated as of July 30, 1993, among
         Market Street Mortgage Corporation, Cooper River Funding, Inc., as
         lender, and G.E. Capital Mortgage Services, Inc., as Agent: filed as
         Exhibit 4(h) to Form 10-K, filed March 17, 1994 and incorporated
         herein by reference.


                                     -26-



   4(j)  Term notes dated December 29, 1992, in the amounts of $2.2 million 
         and $211,000 given by Republic Mortgage in favor of Poughkeepsie
         Savings Bank, FSB: filed as Exhibit 4(h) to Form S-3 filed January 8,
         1993, Registration No. 33-56328, and incorporated herein by
         reference.

   4(k)  First Amendment dated as of October 16, 1993, Second Amendment dated
         as of February 23, 1994, Third Amendment dated as of May 20, 1994,
         Fourth Amendment dated as of July 30, 1994, and Fifth Amendment dated
         as of August 31, 1994, to Warehousing Credit Agreement between Market
         Street Mortgage Corporation and G.E. Capital Mortgage Services, Inc.

   4(l)  First Amendment to Warehousing Security Agreement, dated as of 
         February 23, 1994, between Market Street Mortgage Corporation and
         G.E. Capital Mortgage Services, Inc.

   4(m)  First Amendment dated as of May 20, 1994, Second Amendment dated as 
         of July 30, 1994, and Third Amendment dated as of August 31, 1994, to
         Warehousing Credit Agreement between Market Street Mortgage
         Corporation, Cooper River Funding, Inc., as lender, and G.E. Capital
         Mortgage Services, Inc. as Agent.

   4(n)  Term Loan Agreement, dated as of April 29, 1994, between Market 
         Street Mortgage Corporation and G. E. Capital Mortgage Services, Inc.

   4(o)  First Amendment to Term Loan Agreement, dated as of November 11, 
         1994, between Market Street Mortgage Corporation and G.E. Capital
         Mortgage Services, Inc.

   4(p)  Debenture Purchase Agreement dated as of March 30, 1994, between the 
         Company and Scudder, Stevens & Clark, Inc., Business Men's Assurance
         Company of America, Columbus Life Insurance Company and Mutual of
         America Life Insurance Company, related to 7.17% Senior Debentures
         due 2001.

   4(q)  Warehousing Credit Agreement, dated as of August 11, 1994, between 
         CUB Funding Corporation and The Prudential Home Mortgage Company,
         Inc.

   4(r)  First Amendment to Warehousing Credit Agreement, dated as of 
         November 1, 1994, between CUB Funding Corporation and The Prudential
         Home Mortgage Company, Inc.

   10(a) Non-Qualified Stock Option Plan of the Company, effective March 24,
         1986, as amended and restated: filed as Exhibit 10(b) to Form 10-K,
         filed March 23, 1993 and incorporated herein by reference.

   10(b) Restricted Stock Plan of the Company, effective March 24, 1986, as
         amended and restated: filed as Exhibit 10(c) to Form 10-K, filed
         March 23, 1993 and incorporated herein by reference.


                                     -27-



   10(c) Form of Indemnity Agreement and Schedule of officers and directors
         of the Company who executed such agreements: filed as Exhibit 10(e)
         to Form S-2, Registration No. 33-46069, and incorporated herein by
         reference.

   10(d) Directors Compensation Plan of the Company, adopted by the Board of
         Directors on October 15, 1992: filed as Exhibit 10(e) to Form 10-K,
         filed March 23, 1993 and incorporated herein by reference.

   10(e) Deferred Compensation Plan of the Company, adopted by the Board of 
         Directors on December 16, 1993: filed as Exhibit 10(e) to Form 10-K,
         filed March 17, 1994 and incorporated herein by reference.

   11.   Statement Re:  Computation of per share earnings (See Annual Report 
         to Security Holders, Pages 36 and 37, filed herewith as Exhibit 13).

   13.   1994 Annual Report of the Company and Independent Auditors' Report 
         on the Company's December 31, 1994, 1993, and 1992 Financial
         Statements.

   22.   Subsidiaries of the Registrant are incorporated by reference to 
         Note 1 to the Notes to Consolidated Financial Statements.

   23.   Consent of Deloitte & Touche LLP to incorporation by reference of its
         report dated January 18, 1995 appearing in the Company's Form 10-K
         for the year ended December 31, 1994 into the Company's Registration
         Statements on Form S-8 dated December 4, 1992, Registration No.
         33-55336, and Form S-8 dated December 4, 1992, Registration No.
         33-55304, and Form S-8 dated May 10, 1993, Registration No. 33-62508,
         and the Company's Registration Statement on Form S-3 dated May 26,
         1993, Registration No. 33-61842.

   27.   Financial Data Schedule containing summary financial information 
         extracted from the consolidated balance sheet as of December 31, 1994
         and consolidated statement of income for the twelve months ended
         December 31, 1994.

   28(a) Form of Servicing and Disposition Agreement for Inventory and 
         Construction Loan Portfolio, dated November 21, 1992, between Market
         Street Mortgage Corporation and the Company: filed as Exhibit 2(b) to
         Form 8-K filed November 23, 1992, and incorporated herein by
         reference.

   28(b) First Amended and Restated Agreement and Plan of Reorganization, 
         dated as of October 29, 1992, by and between the Company and Horizon
         Financial Services, Inc.: filed as Exhibit 2 to Form 8-K filed
         November 6, 1992, and incorporated herein by reference.

   28(c) Agreement and Plan of Merger between the Company and Premier 
         Bancorporation, Inc., dated as of March 31, 1993: filed as Exhibit
         28(c) to Form 10-K, filed March 17, 1994 and incorporated herein by
         reference.


                                     -28-



   28(d) Agreement of Consolidation, dated as of July 23, 1993, by and among 
         the following six consolidating banks: Republic Bank, a Michigan
         banking corporation, Republic Bank - Central, a Michigan banking
         corporation, Republic Bank - North, a Michigan banking corporation,
         Republic Bank Ann Arbor, a Michigan banking corporation, Republic
         Bank S.E., a Michigan banking corporation (collectively the
         "Constituent Banks"), and Premier Bank ("Premier"), a Michigan
         banking corporation: filed as Exhibit 28(d) to Form 10-K, filed March
         17, 1994 and incorporated herein by reference.

   28(e) Purchase and Sale Agreement by and between Republic Bancorp Inc. 
         ("Purchaser") and California United Bank, National Association
         ("Seller"), dated October 22, 1993: filed as Exhibit 28(e) to Form
         10-K, filed March 17, 1994 and incorporated herein by reference.

  28(f) Purchase and Sale Agreement by and between Republic Bancorp Mortgage 
         Inc. ("Purchaser") and Home Funding, Inc. ("Seller"), dated November
         1, 1994.

  28(g) Purchase and Sale Agreement by and between Republic Bank ("Seller") 
         and CB North ("Purchaser"), dated as of September 27, 1994.

  28(h) Purchase and Sale Agreement by and between Republic Bank ("Purchaser")
        and Standard Federal Bank ("Seller"), dated as of November 14, 1994.

  NOTE: Items 1, 2, 5, 6, 7, 8, 9, 12, 14, 15, 16, 17, 18, 19, 20, 21, 24, 
         25, 26, and 29 are not applicable.





                                     -29-






         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, on the 16th day
of March, 1995.


/s/ Jerry D. Campbell                   /s/ Thomas F. Menacher
-------------------------               -------------------------
Jerry D. Campbell                       Thomas F. Menacher
Chief Executive Officer and President   Chief Financial and Accounting Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the
registrant and in their capacity as Directors of the Company on the 16th day
of March, 1995.


/s/ Jerry D. Campbell                   /s/ Stephen M. Klein
-------------------------               -------------------------
Jerry D. Campbell                       Stephen M. Klein


/s/ Dana M. Cluckey
-------------------------               -------------------------
Dana M. Cluckey                         John J. Lennon


/s/ Bruce L. Cook
-------------------------               -------------------------
Bruce L. Cook                           Sam H. McGoun


/s/ Richard J. Cramer
-------------------------               -------------------------
Richard J. Cramer                       Kelly E. Miller


/s/ George A. Eastman                   /s/ Joe D. Pentecost
-------------------------               -------------------------
George A. Eastman                       Joe D. Pentecost


/s/ Howard J. Hulsman                   /s/ George B. Smith
-------------------------               -------------------------
Howard J. Hulsman                       George B. Smith


/s/ Gary Hurand                         /s/ Jeoffrey K. Stross
-------------------------               -------------------------
Gary Hurand                             Jeoffrey K. Stross


-------------------------               -------------------------
Dennis J. Ibold                         Lyman H. Treadway