<ARTICLE>     5
       
                             
<PERIOD-TYPE>                   12-Mos
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-END>                    DEC-31-1996
<CASH>                          $    294,389
<SECURITIES>                               0
<RECEIVABLES>                        638,735
<ALLOWANCES>                               0
<INVENTORY>                                0
<CURRENT-ASSETS>                           0
<PP&E>                           132,474,243
<DEPRECIATION>                    17,339,353
<TOTAL-ASSETS>                   121,381,870
<CURRENT-LIABILITIES>                      0
<BONDS>                           87,897,317
<COMMON>                                 265
<PREFERRED-MANDATORY>                      0
<PREFERRED>                                0
<OTHER-SE>                        24,441,772
<TOTAL-LIABILITY-AND-EQUITY>     121,381,870
<SALES>                                    0
<TOTAL-REVENUES>                  16,291,468
<CGS>                                      0
<TOTAL-COSTS>                      6,210,132
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                 6,101,106
<INCOME-PRETAX>                            0
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                       3,733,972
<EPS-PRIMARY>                           1.41
<EPS-DILUTED>                           0.00