EXHIBIT 13




                           International Paper [Logo]


                                      2000


                                 ANNUAL REPORT


<Page>


Financial Highlights                                         International Paper



- --------------------------------------------------------------------------------------------------
Dollar amounts and shares in millions, except per share amounts                 2000          1999
- --------------------------------------------------------------------------------------------------
                                                                                         
Financial Summary
Net Sales                                                                    $28,180       $24,573
Operating Profit                                                               2,712  (a)    1,808  (a)
Earnings Before Income Taxes, Minority Interest and Extraordinary Items          723  (b)      448  (d)
Net Earnings                                                                     142  (b,c)    183  (d,e)
Total Assets                                                                  42,109        30,268
Common Shareholders' Equity                                                   12,034        10,304
Return on Investment Before Extraordinary Items                                  3.3% (b)      2.6% (d)
Return on Investment Before Special and Extraordinary Items                      5.3%          4.0%

Per Share of Common Stock
Earnings Before Extraordinary Items                                          $  0.82  (b)  $  0.48  (d)
Earnings--Assuming Dilution                                                     0.32  (b,c)   0.44  (d,e)
Cash Dividends                                                                  1.00          1.01  (f)
Common Shareholders'Equity                                                     24.85         24.85

Shareholder Profile
Shareholders of Record at December 31                                         39,486        32,881
Shares Outstanding at December 31                                              484.2         414.6
Average Shares Outstanding                                                     449.6         413.0



(a)  See the operating profit table on page 30 for details of operating profit
     by industry segment. Results of equity investees are not included in
     operating profit.

(b)  Includes a charge before taxes and minority interest of $949 million ($589
     million after taxes and minority interest) for asset shutdowns of excess
     internal capacity, cost reduction actions, and additions to existing
     Masonite legal reserves, a $54 million pre-tax charge ($33 million after
     taxes) for merger-related expenses and a $34 million pre-tax credit ($21
     million after taxes) for the reversals of reserves no longer required.

(c)  Includes an extraordinary gain of $385 million before taxes and minority
     interest ($134 million after taxes and minority interest) on the sale of
     our investment in Scitex and Carter Holt Harvey's sale of its share of
     COPEC, an extraordinary loss of $460 million before taxes ($310 million
     after taxes) related to the impairment of our Zanders and Masonite
     businesses to be sold, an extraordinary pre-tax gain of $368 million ($183
     million after taxes and minority interest) related to the sale of Bush
     Boake Allen, an extraordinary loss of $5 million before taxes and minority
     interest ($2 million after taxes and minority interest) related to Carter
     Holt Harvey's sale of its Plastics division, and an extraordinary pre-tax
     charge of $373 million ($231 million after taxes) related to impairments of
     our Argentine investments, as well as the Chemical Cellulose pulp business
     and Fine Papers businesses to be sold.

(d)  Includes a $148 million pre-tax charge ($97 million after taxes) for Union
     Camp merger-related termination benefits, a $107 million pre-tax charge
     ($78 million after taxes) for merger-related expenses, a $298 million
     charge before taxes and minority interest ($180 million after taxes and
     minority interest) for asset shutdowns of excess internal capacity and cost
     reduction actions, a $10 million pre-tax charge ($6 million after taxes) to
     increase existing environmental remediation reserves related to certain
     former Union Camp facilities, a $30 million pre-tax charge ($18 million
     after taxes) to increase existing legal reserves and a $36 million pre-tax
     credit ($27 million after taxes) for the reversals of reserves no longer
     required.

(e)  Includes an extraordinary loss of $26 million before taxes ($16 million
     after taxes) for the extinguishment of high-interest debt that was assumed
     in the merger with Union Camp.

(f)  The International Paper dividend was $1.00 per share in 1999. However,
     dividends on a per share basis were restated to include dividends paid by
     Union Camp which merged with International Paper during 1999 in a
     transaction accounted for as a pooling-of-interests.



<Page>

[PHOTO of John Dillon]

To International Paper Shareowners


I believe this past year at International Paper can best be characterized by our
FOCUS. We focused on our three core businesses--Paper, Packaging and Forest
Products--further defining and strengthening these businesses.

     The course for 2000 and beyond was set in mid-1999, when we announced our
long-term strategy to investors following our Union Camp acquisition. We said
then that International Paper is a company on the move, changing and improving
in ways we never have before. We said that we are dedicated to strengthening our
businesses and improving shareowner value. Specifically, we made a commitment in
1999 to make strong businesses stronger, shut down excess capacity and achieve
non-price improvement.

     Today, as we look back on the year 2000, it's clear that we did what we
said we would do. First, we narrowed the portfolio of International Paper to
paper, packaging, and forest products, and, in turn, achieved the necessary
focus to win in these core businesses. The Champion International acquisition in
mid-2000 was a key component in providing this focus and strengthening of our
businesses. Second, in October we took aggressive and bold steps to improve our
returns through a rationalization and realignment program, which addresses our
commitment to improve competitiveness. Third, we not only proceeded with a $3
billion divestiture program, we increased the target to $5 billion, including
timberland sales. Through February of this year, we have made major progress
toward our non-price improvement target. In fact, $.66 per share, or 31%, of our
2000 EPS before special and extraordinary items came from results in this area.

Acquisitions
- --------------------------------------------------------------------------------

Successful acquisitions during the past few years have provided the platform for
focusing on our core businesses. As a consequence of acquiring Federal Paper
Board in 1996, we were able to build a world class consumer packaging business.
With the addition of Union Camp in 1999, we gained world class assets and a very
strong position in uncoated papers and industrial packaging. The Champion
International acquisition in mid-2000 significantly strengthened our coated
papers position, while also giving us a strategically important printing papers
business in Brazil, low-cost U.S. uncoated assets, and the Weldwood business in
Canada. Both Union Camp and Champion strengthened


                                       1







xpedx--our distribution business. And all three companies brought major
timberlands and important wood products operations.

     In terms of results, the Union Camp integration continues to progress very
well, is ahead of our plan, and is considered a real home run. Our merger with
Champion International is also doing very well. This move allowed us to take
major actions to bring our cost structure down and significantly sharpen our
focus on core businesses. There is a lot more to do and we have a plan to get
the results this year. In fact, the Champion merger synergies target has been
increased by nearly 20 percent, from $425 million to $500 million.

     Overall, our focus on core businesses is dramatically different from just a
few years ago. In 1997, for example, 78% of our invested capital was directed at
the paper, packaging, and forest products businesses. Today, almost 95% of our
invested capital is directed to these core businesses.

Capacity Rationalization and Realignment
- --------------------------------------------------------------------------------

On another positive front, International Paper's capacity rationalization and
realignment initiatives are right on schedule. As a result of the Union Camp and
Champion acquisitions, we added further uncoated paper capacity to our
manufacturing system in the United States. The contribution of these assets
allowed us to re-evaluate our manufacturing system, which resulted in some
important decisions to rationalize and realign capacity in order to improve
our cost position, enrich the customer/product mix, increase production
efficiencies, and improve our financial performance.

     In fourth quarter 2000, we announced that we were taking 1.2 million tons
of capacity out of the International Paper system. Our actions removed 18% of
our U.S. uncoated papers capacity and 7% of our U.S. market pulp capacity. This
was accomplished through an indefinite shutdown of our Mobile, Alabama mill; the
staged closure of our Lock Haven, Pennsylvania facility; and the downsizing of
the Courtland, Alabama mill. In addition, by closing our Camden, Arkansas
facility and realigning our Kraft papers production, we reduced our U.S.
containerboard system capacity by 5%.

     To sum up, the 2000 rationalization and realignment activities are a
significant step in improving the competitiveness of the International Paper
system for printing papers and containerboard. It takes excess


                                       2



<Page>


capacity out of our system and allows us to fully concentrate our resources on
very competitive facilities. In short, these actions ensure a more profitable
company.

     At International Paper, we believe that we must manage capacity to meet
customer demand without building inventory. And we continued to take downtime to
keep production in line with demand. International Paper effectively balanced
our supply to meet the demands of our customers in 2000, and took about 1.7
million tons of market-related downtime. As we move through 2001, we will
continue to manage our system consistent with the orders that we receive from
our customers.

Divestitures
- --------------------------------------------------------------------------------

As with all other activities in 2000 and this year to date, our divestiture
program allows for increased focus on our core businesses. The businesses that
we sold, and are in the process of selling, are very good businesses--but don't
fit with our focused strategy.

     Originally, we set a goal for asset divestitures of $3 billion, excluding
timberlands. In December, after further study, we revised our goal upward to $5
billion in asset divestitures, including timberlands.

Non-price Improvements
- --------------------------------------------------------------------------------

When we established our non-price improvement program in 1999, we set a target
to achieve ROI improvement of 400 basis points, excluding the impact of price,
by year-end 2002. Included in this program are non-price initiatives, such as
our FAST (Focus, Align, Simplify, and Time) change initiative, other
business-specific performance improvement initiatives, and our merger synergies
from Union Camp and Champion.

     In 2000, even with increased raw material and energy costs, we were able to
make significant strides toward reaching our target. Indeed, we are about
halfway to our target as we enter the second half of the program, and are in an
excellent position to continue our efforts and achieve our goal.

2000 Financial Performance
- --------------------------------------------------------------------------------

Earnings for the year 2000 were $969 million ($2.16 per share) before special
and extraordinary items, compared with 1999 full year net earnings of $551
million ($1.33 per share) before special and extraordinary items. Sales in 2000
of $28.2 billion were up from $24.6 billion


                                                                               3







<Page>


in sales for 1999 primarily due to the Champion acquisition. Full year 2000 net
earnings after special and extraordinary items were $142 million ($.32 per
share). Net earnings for 1999 after special and extraordinary items were $183
million ($.44 per share).

Financial Flexibility
- --------------------------------------------------------------------------------

International Paper is committed to regaining financial flexibility, using
proceeds from the divestiture program and free cash flow to pay down debt. In
fact, International Paper has paid down over $1 billion in debt since the
Champion acquisition and will continue to use this discipline in 2001.

Looking Ahead
- --------------------------------------------------------------------------------

As we move forward, I am confident that we are on the right course. The number
one goal at International Paper is to improve our profitability. We remain
dedicated to improving shareowner value at a rate faster than our competition.

     I am convinced that the hard decisions we have made, and continue to make,
are resulting in a stronger and more profitable International Paper. They are
the right decisions for our future. The achievements of last year not only
reflect this, but also serve as a catalyst for 2001 as we strive to improve
performance.

     I've said this before, but it bears repeating that I believe we have the
most engaged, the most focused--in short, we have the best employees in our
industry. The value of their contributions on a daily basis is terrific. As we
continue our efforts to build a diverse employee community, it is clear we could
not reach our objectives without such a dedicated team of employees.

     At International Paper, the key word is focus. As we continue to focus on
our three core businesses and our success drivers--People, Customers and
Operational Excellence--we will continue our march to improve profitability. And
in so doing, we will become the world's best paper and forest products company.

John T. Dillon

John T. Dillon
Chairman and Chief Executive Officer
March 1, 2001


4



<Page>


Table of Contents



                                                   
- -----------------------------------------------------------
Management's Discussion and Analysis of Financial       6
Condition and Results of Operations

Corporate Overview                                      6

Description of Industry Segments                        7

Industry Segment Results                                9

    Printing Papers                                     9

    Industrial and Consumer Packaging                  10

    Distribution                                       10

    Forest Products                                    11

    Chemicals and Petroleum                            12

    Carter Holt Harvey                                 12

Liquidity and Capital Resources                        13

- -----------------------------------------------------------
Financial Information by Industry Segment              30
and Geographic Area

- -----------------------------------------------------------
Report of Management on Financial Statements           32

- -----------------------------------------------------------
Report of Independent Public Accountants               32

- -----------------------------------------------------------
Consolidated Statement of Earnings                     33

- -----------------------------------------------------------
Consolidated Balance Sheet                             34

- -----------------------------------------------------------
Consolidated Statement of Cash Flows                   35

- -----------------------------------------------------------
Consolidated Statement of Common                       36
Shareholders' Equity

- -----------------------------------------------------------
Notes to Consolidated Financial Statements             37

- -----------------------------------------------------------
Six-Year Financial Summary                             62

- -----------------------------------------------------------
Interim Financial Results                              64



                                                                               5

<Page>


Management's Discussion and Analysis


Corporate Overview
- --------------------------------------------------------------------------------


Results of Operations

     International Paper's 2000 results of operations include Champion
International Corporation (Champion), a company acquired on June 20, 2000 in a
transaction accounted for as a purchase from the acquisition date.

     Earnings per share before special and extraordinary items in 2000 were 62%
above 1999 and 157% above 1998. Although markets during the first half of 2000
were stable, the U.S. economy slowed at an accelerating rate during the second
half of the year, which adversely impacted demand for our products. As a
result, through market related down-time, we curtailed production during 2000
by 1.7 million tons throughout our mill system in order to align production
with our customer demand. In addition, we are realigning our production to
increase efficiency and reduce costs. To this end, we have announced the
closures of our Mobile, Alabama, Lock Haven, Pennsylvania, and Camden, Arkansas
paper mills and the downsizing of our Courtland, Alabama mill. These actions
will permanently remove over 1.2 million tons of capacity per year from our
system.

     Rapidly rising energy costs increased our manufacturing costs and eroded
profit margins throughout our North American system. Where possible, mills
switched to less costly alternative fuels. However, overall energy costs were
more than $200 million above 1999 levels and continue to be high as we enter
2001.

     During 2000, International Paper increasingly focused on its three core
businesses--paper, packaging and forest products. In support of this strategy,
we announced a $5 billion divestiture program to exit those businesses that are
considered to be non-core or do not meet our return on investment criteria. As
of March 1, 2001, we have completed the dispositions of our interests in Bush
Boake Allen, Zanders Feinpapiere AG (Zanders), the Argentine packaging assets,
the oil and gas assets, the Hamilton, Ohio mill, and the former Champion
headquarters building. We have entered into agreements to sell our Masonite
business and certain western forestlands, and we are exploring strategic
alternatives for, including the possible sales of, the Arizona Chemical,
Flexible Packaging, Decorative Products, Fine Papers and Chemical Cellulose
pulp businesses, and our hydroelectric assets. Non-strategic timberlands in
east Texas are also planned for sale and are included in our $5 billion
divestiture target. Approximately $740 million in proceeds were received during
2000 from these divestitures, and we expect to complete most of the remaining
dispositions by the end of 2001.

     Our 2000 net sales of $28.2 billion increased 15% and 18% over 1999 and
1998 net sales of $24.6 billion and $24.0 billion, respectively. The increase
was due primarily to the Champion acquisition. Excluding contributions from
Champion, 2000 sales increased about 2% over 1999 sales and about 4% over sales
reported in 1998.

     International net sales (including U.S. exports) totaled $7.6 billion, or
27% of total sales in 2000. This was well above sales of $6.9 billion in 1999
and $6.8 billion in 1998. These increases are attributable mainly to
contributions from Brazilian and Canadian operations from the Champion
acquisition. Export sales from the U.S. increased slightly in 2000 to $1.6
billion compared with $1.5 billion in both 1999 and 1998.

     Earnings before special and extraordinary items in 2000 improved to $969
million, or $2.16 per share, compared with earnings before special and
extraordinary items of $551 million, or $1.33 per share, in 1999, and $345
million, or $.84 per share, in 1998. Special charges after taxes and minority
interest totaled $601 million, or $1.34 per share, in 2000, $352 million, or
$.85 per share, in 1999, and $98 million, or $.24 per share, in 1998. About 85%
of the 2000 special charges related to facility rationalizations. Extraordinary
items were a loss of $226 million, or $.50 per share, in 2000, and $16 million,
or $.04 per share, in 1999. After special and extraordinary items, net earnings
were $142 million, or $.32 per share, in 2000, $183 million, or $.44 per share,
in 1999, and $247 million, or $.60 per share, in 1998.

     Operating profit of $2.7 billion in 2000 was up 50% from the $1.8 billion
in 1999, and almost double the 1998 level of $1.4 billion. Profit contributions
from Champion accounted for approximately $325 million of the increases
compared with both 1999 and 1998. Additionally, $400 million of operating
improvement was driven mainly by enhanced sales mix and lower costs resulting
from our profit improvement initiatives and merger benefit programs. These
improvements were partially offset by sharply rising domestic energy costs,
which reduced profits by about $200 million in 2000 compared with 1999.
Improved prices increased operating profit by almost $500 million in 2000
compared with 1999. This increase was offset, in part, by a $200 million
reduction due to market related downtime. Excluding special and extraordinary
items, return on investment was 5.3% in 2000, 33% above the 4.0% in 1999 and
89% above the 2.8% in 1998.

     The integration of International Paper and Champion is proceeding well. We
realized approximately $70 million in merger benefits in the fourth quarter of
2000 and are on schedule to meet our annualized target of $500 million by the
end of 2001. We realized our Union Camp integration goal of $425 million in
annualized merger benefits by year-end 2000.


6


<Page>


                                            Management's Discussion and Analysis


     International Paper is committed to improving return on investment by 400
basis points through non-price improvements by the end of 2002 as compared to
the first quarter of 1999. In addition to our announced asset sales, we have
budgeted 2001 capital spending at $1.2 billion, down from $1.4 billion in 2000.


Description of Industry Segments
- --------------------------------------------------------------------------------


Printing Papers

     International Paper is the world's leading producer of printing and
writing papers. These products include uncoated and coated papers. Bristols and
market pulp are other major products included in this segment.

     Uncoated Papers: This business includes office papers for use in desktop
printing and copiers, offset paper used in commercial printing, and a variety
of papers that are converted by our customers into such products as envelopes,
forms and file folders. Our brands include:


- --------------------------------------------------------------------------------
                                                     
U.S.                    Office Papers                      Hammermill
                                                           Great White
                        Commercial Printing                Williamsburg
                        Bristols                           Carolina
- --------------------------------------------------------------------------------
Europe                  Office Papers                      Reylux
                                                           Polspeed
                                                           Ballet
- --------------------------------------------------------------------------------


     The mills producing uncoated papers are located in the U.S., Scotland,
France, Poland, and Russia. These mills have uncoated paper production capacity
of 5.7 million tons annually.

     Coated Papers: Coated papers are used in a variety of printing and
publication end uses. Products include coated free sheet, coated groundwood and
supercalendered ground-wood papers. These products are used in catalogs,
magazines, inserts and commercial printing.

     International Paper's position in this business was significantly expanded
with the acquisition of Champion. Production capacity in the U.S. amounts to
2.2 million tons annually.

     In January 2001, International Paper sold its interest in Zanders, a
German producer of high-quality coated papers. The results of Zanders are
included in this segment for 2000.

     Market Pulp: Market pulp is an intermediate product used by non-integrated
paper mills and synthetic fiber makers, and in the production of sanitary
products such as diapers. International Paper is a major supplier of market
pulp. Products include softwood pulp, both northern and southern, birch,
northern and southern hardwood paper pulp as well as fluff pulp. These products
are produced in the U.S., Canada, France, Poland and Russia, and are sold
around the world. These facilities have annual pulp capacity of about 2.2
million tons.

     Brazil: Through the Champion acquisition, we have added operations in
Brazil, which function through International Paper do Brasil, Ltda. These
operations have an annual production capacity of 670,000 tons of coated and
uncoated papers. We own or manage 1.5 million acres of forestlands.


Industrial and Consumer Packaging

     Industrial Packaging: With a capacity of about 5 million tons annually,
International Paper is the second largest manufacturer of containerboard in the
U.S. Nearly one-third of our production is specialty grades, such as PineLiner,
SunLiner, Polarboard, Coastliner, BriteTop and Spra White. About 60% of our
production is converted into corrugated boxes and other packaging by our 53
U.S. container plants. In Europe, our operations include one recycled fiber
mill in France and 23 container plants in France, Ireland, Italy, Spain and the
United Kingdom. Our global presence also includes operations in Puerto Rico,
Chile, Turkey, and China. Our container plants are supported by regional design
centers, which offer total packaging solutions and supply chain initiatives. We
also have the capacity to produce over 600,000 tons of kraft paper each year
for use in multiwall and retail bags.

     Consumer Packaging: With annual production capacity of 2 million tons,
International Paper is the world's largest producer of bleached packaging
board. Our Everest and Starcote brands are used in packaging applications for
juice, milk, food, cosmetics, pharmaceuticals, computer software and tobacco
products. Approximately 40% of our bleached board production is converted into
packaging products in our own plants. Our Beverage Packaging business has 17
plants worldwide offering complete packaging systems, from paper to filling
machines, using fresh and aseptic technologies including Tru-Taste brand
barrier board technology for premium long-life juices. Shorewood Packaging
Corporation (Shorewood), acquired in March 2000, operates 20 plants worldwide,
producing packaging with high-impact graphics for a variety of consumer
markets, including tobacco, cosmetics and home entertainment. The Foodservice
business offers cups, lids, cartons, bags, containers, beverage carriers, trays
and plates from seven domestic plants and through six international joint
ventures.

     Industrial Papers: We produce 370,000 tons of specialty industrial papers
annually used in applications such as pressure-sensitive labels, food and
industrial packaging, industrial sealants and tapes and consumer hygiene
products.

                                                                               7

<Page>


Management's Discussion and Analysis


Distribution

     Through xpedx, our North American merchant distribution business, we
supply industry wholesalers and end users with a vast array of printing,
packaging, graphic arts, maintenance and industrial products. xpedx operates
over 116 warehouses, 138 sales offices and 139 retail stores in the U.S. and
Mexico. Overseas, Papeteries de France, Scaldia in the Netherlands, and Impap
in Poland serve European accounts. About 22% of our worldwide distribution
sales are products manufactured by International Paper's own facilities.


Forest Products

     Forest Resources: International Paper owns or manages about 12 million
acres of forestlands in the U.S., mostly in the South. About 26% of our wood
requirements in 2000 were supplied by these forestlands.

     Wood Products: International Paper owns and operates 38 U.S. plants
producing southern pine lumber, oriented strand board (OSB), plywood and
engineered wood products. The majority of these plants are located in the
southern U.S. near our forestlands. We can produce up to 2.8 billion board feet
of lumber, 1.8 billion square feet of plywood and 950 million square feet of
OSB annually.

     Canadian Wood Products: Weldwood of Canada Limited produces about 1.1
billion board feet of lumber and 410 million square feet of plywood annually.
We have, through licenses and forest management agreements, harvesting rights
on government-owned timberlands in Canada.

     Masonite: From eight locations in North America, Europe and Korea,
Masonite manufactures and markets CraftMaster door facings and other molded
products for residential and commercial construction, as well as a broad line
of hardboard exterior siding, industrial hardboard and a wide range of
softboard products for the home and office. Our worldwide capacity for door
facings is approximately 1.2 billion square feet annually.

     Decorative Products: We produce high- and low-pressure laminates,
particleboard and graphic arts products from 13 facilities. Our customers
include residential and commercial construction, furniture, store fixtures and
graphic arts businesses as well as customers with specialty niche applications.


Chemicals and Petroleum

     Chemicals: Arizona Chemical is a leading processor of crude tall oil and
crude sulfate turpentine, natural by-products of the papermaking process.
Products also include specialty resins used in adhesives and inks made at 15
plants in the U.S. and Europe. In addition, we produce chemical specialty pulp,
primarily utilized in cigarette filters and fabrics.

     Bush Boake Allen: International Paper sold its 68.2% interest in Bush
Boake Allen on November 8, 2000. During our ownership, Bush Boake Allen, which
conducted operations on six continents and had locations in 39 countries,
supplied flavors and fragrances for use in foods, beverages, cosmetics and
toiletries.

     Petroleum: In January 2001, International Paper conveyed its oil and gas
properties and royalty interests to a third party. We have retained management
of other mineral rights on company-owned and leased lands. During 2000, our
petroleum business managed mineral rights and explored and developed oil and
gas reserves, generally by establishing partnerships with other independent oil
and gas producing companies.


Carter Holt Harvey

     Carter Holt Harvey is approximately 50.4% owned by International Paper. It
is one of the largest forest products companies in the Southern Hemisphere,
with operations mainly in New Zealand and Australia. The Australasian region
accounts for approximately 84% of its sales. Asian countries, particularly
Japan, Korea and China, are important markets for its logs, pulp and
linerboard. Carter Holt Harvey's forest operations include ownership of 820,000
productive acres of predominantly sustainably managed radiata pine plantations
located in New Zealand, currently yielding 7.4 million tons of logs annually.
This yield is expected to increase to over 7.9 million tons by 2002. About 50%
of the harvest is processed through Carter Holt Harvey's wood products and pulp
and paper businesses. Their access to one of the largest low-cost softwood
fiber bases in the Southern Hemisphere is a key strength.


8


<Page>


                                            Management's Discussion and Analysis


     Carter Holt Harvey is the largest Australasian producer of lumber,
plywood, laminated veneer lumber and panel products. It has over 600 million
board feet of lumber capacity. The panels business is comprised of two medium
density fiberboard mills and six particleboard facilities with approximately
605 million square feet of annual capacity. Carter Holt Harvey is New Zealand's
largest manufacturer and marketer of pulp and paper products, with overall
annual capacity of 825,000 tons at three mills. Its major products are
linerboard and pulp. Carter Holt Harvey produces 140,000 tons of tissue
products from two mills and eight converting facilities and is the largest
manufacturer of tissue in Australia. Sorbent is the most recognized local
tissue brand in this market. Carter Holt Harvey also produces corrugated boxes,
cartons and paper bags with a focus on the horticulture, primary produce and
foodservice markets in New Zealand and Australia. It is a leading producer of
cups in Australia through its Continental Cup joint venture with International
Paper. Its distribution business comprises Carters, a building supplies chain
in New Zealand, and paper merchants B.J. Ball Papers in New Zealand and Raleigh
Paper in Australia. In January 2000, Carter Holt Harvey sold its equity
interest in Compania de Petroleos de Chile (COPEC).


Industry Segment Results
- --------------------------------------------------------------------------------


Printing Papers

     Printing Papers posted sales of $8.0 billion compared with $5.8 billion in
1999 and 1998. About $2.0 billion of the increase in sales was a result of the
Champion acquisition. Operating profit rose to $959 million in 2000 from $254
million in 1999 and $178 million in 1998, due mainly to contributions from
Champion in the second half of 2000. Excluding Champion, operating profit
increased 170% over 1999 due to significant price improvements (approximately
60% of the increase), favorable mix (approximately 20% of the increase) and
cost reduction actions (approximately 20% of the increase).

Printing Papers


- --------------------------------------------------------------------------------
In millions                 2000                 1999                 1998
- --------------------------------------------------------------------------------
                                                           
Sales                     $7,960               $5,840               $5,815
Operating Profit           $ 959               $  254               $  178



     Uncoated Papers sales were $4.9 billion in 2000, up from $4.1 billion in
1999 and $4.0 billion in 1998. The increase in sales was due both to a 13% rise
in domestic shipments, primarily as a result of the Champion acquisition
mid-year, and an increase in pricing year-over-year. Paper prices averaged 8%
higher than in 1999 and were strongest in the first half of 2000. As demand
softened mid-year, we significantly curtailed production at our mills to
balance production with orders and control our inventories. Operating profit
was up 156% over 1999 and nearly three times the 1998 level. Our profit
improvement and cost reduction initiatives have been effective and have
positively impacted earnings. However, the continued strengthening of the U.S.
dollar in 2000 depressed the translated value of our non-U.S. sales and
increased pulp costs. Additionally, raw material and energy price increases in
2000 continue to negatively impact earnings. Our continued expansion in Central
and Eastern Europe, coupled with low-cost production, resulted in another
strong performance from our Kwidzyn facility in Poland and a successful year
for Svetogorsk, our Russian operation.

     Coated Papers sales were $1.9 billion, $575 million of which resulted from
the Champion acquisition in the second half of the year, compared with $1.2
billion in 1999 and $1.3 billion in 1998. Operating profit was up about 80%
compared with 1999 and 1998. Excluding Champion, results of operations rose
about 16% in 2000 from both the 1999 and 1998 level. Average prices in 2000
were up about 13% in the U.S., but down slightly in Europe compared with 1999.
In addition to price improvement, enhanced mix also contributed to the
increase. The increase was offset somewhat by higher pulp and raw material
costs, driven mainly by the cost of energy.

     Market Pulp sales from our U.S., European and Canadian facilities were
$925 million in 2000 compared with $535 million and $480 million in 1999 and
1998, respectively. While Champion sales of $270 million were a factor, a 32%
market pulp price improvement over the 1999 level also contributed to the
increase. After incurring operating losses in 1999 and 1998, an operating
profit was realized in 2000.

     Brazil is included since the date of the Champion acquisition, June 20,
2000. The Brazilian business reported sales of $270 million.

     Looking ahead to 2001, we expect profits in U.S. Printing Papers to
improve as we continue to drive our profit improvement initiatives and balance
our production to our orders. We expect uncoated markets to experience some
pressure on pricing while maintaining stable volumes. European sales volumes
are also expected to remain solid. With the sale of Zanders, our strategy will
be to focus on value-added uncoated grades. With this focus and ongoing cost
improvements, our outlook is good.


                                                                               9


<Page>


Management's Discussion and Analysis


Industrial and Consumer Packaging

     Industrial and Consumer Packaging sales totaled $7.6 billion in 2000, 9%
better than the two previous years'sales of $7.0 billion. Operating profit of
$773 million in 2000 improved 38% from the $562 million of 1999, mainly due to
additional benefits from synergies realized from the Union Camp merger
(approximately 40% of the improvement) and manufacturing and commercial
initiatives implemented across all of the businesses (approximately 60% of the
improvement). Improved pricing during the first half of the year was offset by
softer second half demand that resulted in significant mill production
slowdowns to match our supply with demand. Higher fourth quarter energy costs
also adversely affected results. Sales were $7.0 billion in 1998 and operating
profit was $334 million.

Industrial and Consumer Packaging


- --------------------------------------------------------------------------------
In millions                2000                 1999                 1998
- --------------------------------------------------------------------------------
                                                            
Sales                      $7,625               $7,050               $7,010
Operating Profit           $  773               $  562               $  334



     Industrial Packaging revenues were $4.0 billion in 2000, up from $3.8
billion the previous year and $3.7 billion in 1998. Profits in 2000 improved
67% over 1999, after substantial improvement from 1998. While improved pricing
benefited operating results, internal initiatives (approximately 60% of the
improvement) coupled with further savings from the Union Camp merger and the
2000 acquisition of Champion (approximately 40% of the improvement) were the
major reasons for the year-to-year profit gains. Demand remained healthy
through the first half of 2000, but weakened progressively over the balance of
the year. Domestic box shipments were about the same as 1999, but were slightly
better than experienced across the industry despite the closure of four
unprofitable facilities during the year. Second half mill production cutbacks
were necessary to counter the market softness. Published domestic linerboard
prices, after increasing in February, remained steady through the remainder of
the year despite softer demand. Markets for our European converting operations
improved during 2000, with volumes slightly better than 1999. The strong U.S.
dollar, however, adversely impacted results reported by our non-U.S.
operations, and detracted from our competitiveness in containerboard export
markets. The inclusion of Champion's Roanoke Rapids, North Carolina,
manufacturing facility in the second half of 2000 also contributed to the
year-over-year earnings improvement.

     During 2000, the Industrial Packaging business took more than one million
tons of market related downtime in container-board, representing more than 20%
of our system capacity. Most of the downtime was taken during the third and
fourth quarters as demand weakened significantly. Going forward, we expect
continued softness in demand for the domestic business beyond the seasonally
weak January/February time frame. Although the strong dollar has now retreated
somewhat, it will take considerable time to regain our former position in
export markets. Mill production will be managed as needed to keep our
inventories in line with customer demand.

     Consumer Packaging sales were $3.6 billion, up from $3.2 billion in 1999
and $3.3 billion in 1998. The revenue increase was mainly due to the
acquisition of Shorewood in March 2000. Consumer Packaging's 2000 operating
profit was comparable with both 1999 and 1998. Our internal process improvement
program, which began in the mill system during 1999 and expanded into the
converting businesses during 2000, has proven to be a major success and
continues to add to earnings. However, weaker market conditions for most of the
Consumer Packaging businesses and higher input costs offset most of the
progress in 2000. Overall, bleached board prices were 5% higher than 1999.
However, softening demand during the second half of the year resulted in
production curtailments in the fourth quarter to balance internal supply with
customer demand. A restructuring of the converting business in 2000, along with
the addition of Shorewood, allowed us to move more quickly away from commodity
grades. We closed or offered for sale certain facilities producing retail and
beverage packaging, and are exploring strategic alternatives for our Flexible
Packaging business, including its possible sale.

     Looking ahead, markets are expected to remain under pressure in the short
term. Success in 2001 will come from a focused execution of marketing and
manufacturing initiatives, as well as from realignment in our converting
businesses.


Distribution

     North American and European distribution sales totaled $7.3 billion in
2000 compared with $6.9 billion in 1999 and $6.3 billion in 1998. Operating
profit in 2000 increased 14% from 1999 and 40% from 1998. Sales margins
increased from 1.5% in 1999 to 1.7% in 2000 due largely to operating
efficiencies. Market conditions were highly competitive throughout the year.

Distribution


- --------------------------------------------------------------------------------
In millions                2000                1999                 1998
- --------------------------------------------------------------------------------
                                                           
Sales                     $7,255               $6,850               $6,280
Operating Profit          $  120               $  105               $   86



10


<Page>


                                            Management's Discussion and Analysis


xpedx, our North American distribution operation, posted sales of $6.9 billion,
up 6% from 1999, and 17% from 1998. The increase over 1999 was driven primarily
by the acquisition of Nationwide, Champion's distribution operation. Excluding
Nationwide, xpedx had sales of $6.5 billion in 2000, up 3% from 1999,
reflecting slightly higher product prices and volumes. In 1999, xpedx and
Alling & Cory, the distribution company acquired with Union Camp, were
combined. Our integration strategy was to retain market segments that met our
strategic and financial objectives. This strategy, coupled with a highly
competitive pricing environment in 2000, and an economic slowdown in the fourth
quarter resulted in a reduction in sales. However, operating profits rose as a
result of cost reductions, which helped offset weaker market conditions in the
second half of 2000.

     In 2000, xpedx and Nationwide employed the same successful integration
strategies used in the earlier Alling & Cory and Zellerbach acquisitions. By
the end of 2000, integrations were complete in 21 of 28 metropolitan areas,
eliminating duplicate facilities and causing a reduction of over 350 employees.
Integrations at the remaining seven sites are targeted for completion in early
2001.

     Our European distribution operations--Papeteries de France, Scaldia in the
Netherlands and Impap in Poland--posted sales of $370 million, increasing 6%
from 1999 and 9% from 1998. Operating profit increased 44% over 1999 and 81%
over 1998.

     Looking ahead, we expect pricing pressure and a continuing economic
slowdown to negatively impact our business.


Forest Products

     Forest Products sales were $3.5 billion, up from $3.2 billion in 1999 and
$2.9 billion in 1998. Operating profit in 2000 of $602 million was down from
$724 million in 1999 and $622 million in 1998. This decline was attributable to
lower average building materials prices (approximately 95% of the decline) and
sales volumes (approximately 5% of the decline).

Forest Products


- --------------------------------------------------------------------------------
In millions                 2000                1999                 1998
- --------------------------------------------------------------------------------
                                                           
Sales                     $3,465               $3,205               $2,930
Operating Profit          $  602               $  724               $  622



     Forest Resources sales in 2000 were $848 million compared with $653
million in 1999 and $553 million in 1998. Operating profit was 23% higher than
1999 and 14% higher than 1998 primarily due to the inclusion of Champion
results in the second half of 2000. While harvest volumes in 2000 were higher
than 1999 and 1998, average prices declined from 1999, which were below the
record levels seen in 1998. Average pine sawtimber and pulpwood prices in 2000
were lower than 1999 average prices by about 5% and 11%, respectively. Stumpage
prices entering 2001 are well below comparable prices at the beginning of 1999.
Furthermore, customer wood inventory levels at pulp and paper mills and wood
products plants are generally at or near targeted levels. As a result, we do
not expect any significant price improvement in early 2001, and we anticipate
full-year prices will average less than 2000, and well below 1999. Harvest
volumes in 2001 are also projected to be lower than the record volumes in 2000.

     Wood Products sales in 2000 of $1.3 billion were off slightly from $1.4
billion in 1999, but higher than 1998 sales of $1.2 billion. This business
reported a loss for the current year following a strong performance in 1999.
The loss was due largely to significant pricing pressure and weak demand
resulting from lower housing starts and increasing interest rates. Prices in
2000, compared with 1999, were off 21% for lumber, and about 26% in panels. We
expect similar market conditions early in 2001 and will continue to manage
capacity to keep supply in line with customer demand.

     Canadian Wood Products, a former Champion business operated through
Weldwood of Canada, reported sales of $190 million for the second half of 2000.
By year-end, lumber prices had dropped significantly versus 1999. High
inventories and low prices are expected to continue to negatively impact this
business in 2001.

     Masonite sales were $465 million in 2000, 9% below 1999 sales of $512
million and 7% below 1998 sales of $499 million. The sales decline was
principally the result of a lower demand for siding and hardboard products as
well as increased global competition in the molded door facings market. Prices
for molded door facings continued to decline in 2000. Shipments in all business
lines declined in the second half of the year as market conditions slowed.
Operating profits for the year declined due to lower sales volumes, lower
prices and higher input costs. Masonite is included in our program to divest
non-strategic assets. In September 2000, we reached an agreement to sell
Masonite to a third party.

     Decorative Products sales were $619 million, down slightly from 1999 sales
of $624 million and 6% from 1998 sales of $658 million. The decline in sales
from 1998 reflects the closure and sale of several facilities in late 1998 and
early 1999. Although sales were relatively flat in 2000, operating profits
declined due to higher raw material, energy and manufacturing costs. Demand in
the second half of the year was weak, particularly in particleboard, resulting
in reduced operating schedules at several locations. We are exploring strategic
alternatives for this business, including its possible sale.


                                                                              11


<Page>


Management's Discussion and Analysis


Chemicals and Petroleum

     Chemicals and Petroleum sales were $1.4 billion in 2000, down slightly
from $1.5 billion in 1999 and 1998. Earnings were $161 million in 2000, up
about 30% from the $124 million in 1999 and 18% from $136 million in 1998.
Petroleum operations drove the improvements, which were offset, in part, by
declines in the other businesses.


Chemicals and Petroleum


- --------------------------------------------------------------------------------
In millions                 2000                 1999                 1998
- --------------------------------------------------------------------------------
                                                           
Sales                     $1,395               $1,455               $1,465
Operating Profit          $  161               $  124               $  136



     Chemicals sales were $845 million in 2000, compared with $885 million and
$905 million in 1999 and 1998, respectively. Operating profit declined 23% from
1999 and 39% from 1998. The decline was primarily due to increased costs in the
Chemical Cellulose pulp business. Offsetting this decline somewhat was an
improved sales mix of higher valued products and a reduction of manufacturing
costs from facility rationalizations in the commodity chemical and specialty
adhesive resins businesses. These positive business strategies reduced the
unfavorable impact of higher energy costs, higher raw material costs, and
unfavorable foreign exchange rates. We are exploring strategic alternatives for
our commodity chemical and specialty adhesive resins businesses and our
Chemical Cellulose pulp business, including their possible sales.

     Bush Boake Allen results are included up to November 8, 2000, the date we
sold our interest in the company. Sales included for 2000 were $425 million
compared with full year 1999 and 1998 sales of $500 million and $485 million,
respectively. The 2000 partial year operating profit was about 12% higher than
the full year 1999 operating profit, but about 15% lower than in 1998.

     Petroleum sales of $125 million were well ahead of the $70 million in 1999
and $75 million in 1998. Operating profit was almost 150% higher than 1999 and
nearly four times 1998 profits. Higher oil and gas prices had a positive impact
on this business. Year-over-year average prices for oil and gas rose about 70%.
Our exploration program, generally operated through joint ventures, was focused
on West Texas, the Gulf Coast and the Gulf of Mexico and generated additional
reserves that were slightly higher than production in 2000. On January 31,
2001, the oil and gas assets were conveyed to a third party.


Carter Holt Harvey

     International Paper's results for this segment differ from those reported
by Carter Holt Harvey in New Zealand in four major respects:

1.   Carter Holt Harvey's reporting period is a fiscal year ending March 31. Our
     segment results are for the calendar year.

2.   Our segment earnings include only our share of Carter Holt Harvey's
     operating earnings. Segment sales, however, represent 100% of Carter Holt
     Harvey's sales.

3.   Carter Holt Harvey reports in New Zealand dollars but our segment results
     are reported in U.S. dollars. The weighted average currency exchange rate
     used to translate New Zealand dollars to U.S. dollars was 0.46 in 2000,
     0.52 in 1999 and 0.54 in 1998.

4.   Carter Holt Harvey reports under New Zealand accounting standards, but our
     segment results comply with U.S. generally accepted accounting principles.
     The major differences relate to cost of timber harvested (COTH), land
     sales, equity investment in COPEC and start-up costs. These differences
     reduced segment earnings by about $20 million in 2000, $50 million in 1999
     and $40 million in 1998.


Carter Holt Harvey



- --------------------------------------------------------------------------------
In millions                2000                 1999                 1998
- --------------------------------------------------------------------------------
                                                           
Sales                     $1,675               $1,605               $1,505
Operating Profit          $   71               $   39               $   20



     Carter Holt Harvey's segment sales were $1.7 billion in 2000 compared with
$1.6 billion in 1999 and $1.5 billion in 1998. Operating profit of $71 million
was up over 80% from the $39 million in 1999 and more than triple the $20
million reported in 1998. The increase was mainly due to improved demand in
Asia and Australia (approximately 10% of the increase), improved operational
performance at the Kinleith pulp and paper mill (approximately 30% of the
increase), increased harvest volumes (approximately 10% of the increase) and
added contribution from an Australian panels business acquired in May 2000
(approximately 50% of the increase).


12


<Page>


                                            Management's Discussion and Analysis


     Forests sales were up 27% due to increased harvest volumes and some price
improvement in both domestic and export markets. Wood Products net sales
improved by 37%, due to the acquisition of an Australian panels business during
the year. The slowdown in residential construction led to lower timber sales
volumes while log costs were higher than 1999. Net sales for the pulp, paper
and tissue business were up 20%, and operating profit was significantly higher
than a year ago. The enhanced performance was driven by rising prices for pulp
and linerboard, while the Kinleith mill operations improved due to the
completion of a major mill modernization. A number of production records were
set at the Kinleith mill during the year including total annual output. The
24,000-ton Mataura fine paper mill was shut down during the year for an
indefinite period. The tissue business was adversely impacted by higher pulp
prices, while markets remained very competitive. Although packaging markets in
New Zealand and Australia also remained highly competitive, some price
improvement helped to offset higher linerboard costs. The packaging operations
reported a profit for the year. The plastics packaging business was sold during
the fourth quarter.

     The outlook is mixed with pricing for export logs, pulp and linerboard
dependent upon the overall level of economic activity in Asia. Construction
markets in Australia and New Zealand, which slowed during 2000, appear to have
leveled but we are not expecting early improvement.


Liquidity and Capital Resources
- --------------------------------------------------------------------------------

Cash Provided by Operations

     Cash provided by operations totaled $2.4 billion for 2000, compared with
$1.7 billion in 1999 and $2.1 billion in 1998. The largest factor in the
increase in operating cash flow in 2000 was higher earnings before special and
extraordinary items. Excluding special and extraordinary items, after taxes and
minority interest, net earnings for 2000 increased $418 million from 1999. The
largest factors in the decrease in operating cash flow in 1999 were payments
related to the Union Camp merger and restructuring and legal reserves.
Excluding special and extraordinary items, after taxes and minority interest,
net earnings for 1999 increased $206 million compared with 1998. An increase in
working capital reduced 2000 operating cash flow by $146 million. Working
capital changes decreased 1999 operating cash flow by $32 million and increased
1998 operating cash flow by $74 million. Depreciation and amortization expense
was $1.9 billion in 2000 and $1.7 billion in 1999 and 1998.


Investment Activities

     Capital spending was $1.4 billion in 2000, or 71%, of depreciation and
amortization as compared to $1.1 billion, or 68%, of depreciation and
amortization in 1999, and $1.3 billion, or 80%, of depreciation and
amortization in 1998. The increase in spending in 2000 was the result of
capital projects for Champion and Shorewood. As part of our program to improve
return on investment, we plan to continue to hold capital spending well below
depreciation and amortization. We plan to spend $1.2 billion in capital in
2001. The following table presents capital spending by each of our business
segments for the years ended December 31, 2000, 1999 and 1998.




- --------------------------------------------------------------------------------
In millions                            2000            1999            1998
- --------------------------------------------------------------------------------
                                                          
Printing Papers                      $  447          $  382          $  302
Industrial and Consumer Packaging       333             287             391
Distribution                             24              16              19
Forest Products                         262             189             222
Chemicals and Petroleum                  90             104             170
Carter Holt Harvey                      100              99             166
                                     ------          ------          ------
Subtotal                              1,256           1,077           1,270
Corporate and other                      96              62              52
                                     ------          ------          ------
Total                                $1,352          $1,139          $1,322
                                     ======          ======          ======



     On June 20, 2000, International Paper completed the previously announced
acquisition of Champion, a leading manufacturer of paper for business
communications, commercial printing and publications with significant market
pulp, plywood and lumber manufacturing operations. Champion shareholders
received $50 in cash and $25 worth of International Paper common stock for each
Champion share. The acquisition was completed for approximately $5 billion in
cash and 68.7 million shares of International Paper common stock with a market
value of $2.4 billion. Approximately $2.8 billion of Champion debt was assumed.

     On March 31, 2000, we acquired Shorewood, a leader in the manufacture of
premium retail packaging, for approximately $640 million in cash and the
assumption of $280 million of debt.

     On April 28, 2000, Carter Holt Harvey purchased CSR Limited's (CSR) medium
density fiberboard and particleboard businesses and its Oberon sawmill for
approximately $200 million in cash.


                                                                              13



<Page>


Management's Discussion and Analysis


     The Champion, Shorewood and CSR acquisitions were accounted for using the
purchase method. Their results of operations are included in International
Paper's consolidated statement of earnings from their respective dates of
acquisition. The accompanying consolidated balance sheet as of December 31,
2000, reflects preliminary purchase price allocations for Champion, Shorewood
and CSR to the fair value of the assets and liabilities acquired.

     In connection with the Champion acquisition, we announced a divestment
program that we now estimate will generate gross proceeds of approximately $5
billion by the end of 2001. As of March 1, 2001, about $1.2 billion of proceeds
have been realized under the program, primarily from the dispositions of Bush
Boake Allen, the oil and gas interests, Zanders and the former Champion
headquarters building. It is possible that additional charges will be required
in 2001 as specific businesses are identified for sale. See Note 7--Businesses
Held for Sale for information related to the planned sales under this program.

     Also, at the time of the Champion acquisition, Moody's lowered our
long-term debt rating to Baa1. At December 31, 2000, outstanding debt included
approximately $2.1 billion of borrowings with interest rates that fluctuate
based on market conditions and our credit rating.

     The merger with Union Camp was completed on April 30, 1999. Union Camp
shareholders received 1.4852 International Paper common shares for each Union
Camp share held. The total value of the transaction, including the assumption
of debt, was approximately $7.9 billion. International Paper issued 110 million
shares for 74 million Union Camp shares, including options. The merger was
accounted for as a pooling-of-interests.

     Also in April 1999, Carter Holt Harvey acquired the corrugated packaging
business of Stone Australia, a subsidiary of Smurfit-Stone Container
Corporation. The business consists of two sites in Melbourne and Sydney, which
serve industrial and primary produce customers.

     During 1998, International Paper acquired the Zellerbach distribution
business from the Mead Corporation for $261 million in cash, Weston Paper and
Manufacturing Company through the exchange of 4.7 million International Paper
common shares valued at $232 million, and Svetogorsk AO, a Russia-based pulp
and paper business. Carter Holt Harvey and International Paper jointly acquired
Marinetti S.A.'s paper cup division based in Chile, and Australia-based
Continental Cup. Carter Holt Harvey separately acquired Riverwood
International, an Australia-based folding carton business. We also entered into
a joint venture with Olmuksa in Turkey to manufacture containerboard and
corrugated boxes. Finally, a wholly owned subsidiary of International Paper
purchased all of the publicly-traded Class A depository units of IP
Timberlands, Ltd. for $100 million in cash.

     All of the above acquisitions were accounted for using the purchase
method, with the exception of the Union Camp acquisition, which was accounted
for as a pooling-of-interests. The operating results of those acquisitions
accounted for under the purchase method have been included in the consolidated
statement of earnings from the dates of acquisition.

     In November 2000, International Paper sold its interest in Bush Boake
Allen for $640 million, resulting in an extraordinary gain of $183 million
after taxes and minority interest. This transaction was completed as part of
our asset sale program. Bush Boake Allen, which had been included in the
Chemicals and Petroleum segment, contributed sales of $425 million, $500
million and $485 million and operating earnings of $31 million, $28 million and
$37 million for each of the three years ended December 31, 2000, 1999 and 1998,
respectively.

     In January 2000, International Paper sold its equity interest in Scitex
for $79 million, and Carter Holt Harvey sold its equity interest in Compania de
Petroleos de Chile (COPEC) for just over $1.2 billion. These sales resulted in
a combined extraordinary gain of $134 million after taxes and minority
interest. The gains on these sales are recorded as extraordinary items pursuant
to the pooling-of-interests rules.

Financing Activities

     Financing activities during 2000 included $6.3 billion of debt issuance.
This increase included $4.3 billion in long-term debt and $2 billion of
short-term debt instruments (largely commercial paper) issued mainly to finance
the Champion and Shorewood acquisitions. In addition, we assumed approximately
$3 billion of debt associated with acquisitions, and subsequently reduced the
acquired debt balances by $450 million. We repaid $600 million of maturing
long-term debt and $1.0 billion in short-term debt from divestiture proceeds
and operating cash flows, as well as $700 million of Carter Holt Harvey debt
from proceeds received on the sale of their interest in COPEC.

     Financing activities during 1999 included an early extinguishment of $275
million of high interest debt that was assumed in the acquisition of Union
Camp, at an after tax cost of $16 million, which is reflected as an
extraordinary item in the 1999 statement of earnings. Other debt, primarily
short-term, was reduced by $540 million.

     Financing activities during 1998 included $1.9 billion in net reductions,
primarily of short-term debt, and the issuance of $1.5 billion of preferred
securities of subsidiaries.

     Dividend payments were $447 million, $418 million and $431 million in
2000, 1999 and 1998, respectively. On a per share basis, dividend payments were
$1.00 in 2000, $1.01 in


14

<Page>


                                            Management's Discussion and Analysis


1999, and $1.05 in 1998. The International Paper dividend remained at $1.00 per
share during the three-year period. However, dividend payments on a per share
basis for 1999 and 1998 have been restated to include dividends paid by Union
Camp.

  At December 31, 2000, cash and temporary investments totaled $1.2 billion
compared to $453 million at December 31, 1999. This increase was due primarily
to $500 million remaining from Carter Holt Harvey's sale of COPEC. The balance
of the increase was related to the operations in Brazil and Canada that were
acquired through the Champion acquisition.

Capital Resources Outlook for 2001

Our financial condition continues to be strong. We anticipate that cash flow
from operations, supplemented by proceeds from sales of our divested businesses
and certain other assets and short- or long-term borrowings as necessary, will
be adequate to fund our capital expenditures, to service and reduce existing
debt, and to meet working capital and dividend requirements during 2001.

Other Financial Statement Items

Net interest expense increased to $816 million in 2000 compared with $541
million in 1999 and $614 million in 1998. The increase reflects the net increase
in total debt outstanding, after adjusting for the effects of currency
translation, from December 1999 to December 2000. Proceeds received from the
sale of assets in 1998, 1999 and 2000, as well as proceeds from the issuance of
preferred securities, were used to reduce debt and for other general corporate
purposes.

  Minority interest increased to $238 million of expense in 2000, compared with
$163 million in 1999 and $87 million in 1998. The increase in 2000 was mainly
due to the minority shareholders'portion of the gain on the sale of Carter Holt
Harvey's investment in COPEC in January 2000. The increase in minority interest
expense from the year ended December 31, 1998, to the year ended December 31,
1999, was primarily due to an increase in earnings at Carter Holt Harvey in
1999, and the fact that preferred securities of subsidiaries issued during 1998
were outstanding for the full year in 1999.

  Net periodic pension results for the U.S. defined benefit plans were income of
$101 million, $49 million and $77 million in 2000, 1999 and 1998, respectively.
The variation between pension income in 2000 and 1999 was primarily due to the
acquisition of Champion. The variation between pension income in 1999 and 1998
was primarily due to the expiration of International Paper's transition asset
amortization that reduced 1999 pension income by $26 million as compared to
1998.

  On June 1, 1999, International Paper enhanced pension benefits for its major
union groups. As a result, the pension plan was revalued. The revaluation
assumed a discount rate of 7.25% and a rate of compensation increase of 4.5%.
These actions had the net effect of reducing the pension benefit obligation by
$179 million.

Special Items Including Restructuring and Business Improvement Actions

2000: Special items reduced 2000 net earnings by $601 million, 1999 net earnings
by $352 million and 1998 net earnings by $98 million. The following table and
discussion presents the impact of special items for 2000:



- --------------------------------------------------------------------------------
In millions                                                     2000
- --------------------------------------------------------------------------------
                                                        Earnings       Earnings
                                                           (Loss)         (Loss)
                                                   Before Income   After Income
                                                       Taxes and      Taxes and
                                                        Minority       Minority
                                                        Interest       Interest
- --------------------------------------------------------------------------------
                                                                     
Before special and extraordinary items                    $1,692          $ 969
Merger-related expenses                                      (54)           (33)
Restructuring and other charges                             (824)          (509)
Provision for legal reserves                                (125)           (80)
Reversals of reserves no longer required                      34             21
                                                          ------          -----
After special items                                       $  723          $ 368
                                                          ======          =====


  During 2000, special charges before taxes and minority interest of $969
million ($601 million after taxes and minority interest) were recorded. These
special items included a $54 million pre-tax charge ($33 million after taxes)
for merger-related expenses, an $824 million charge before taxes and minority
interest ($509 million after taxes and minority interest) for asset shutdowns of
excess internal capacity and cost reduction actions, a $125 million pre-tax
charge ($80 million after taxes) for additional Masonite legal reserves and a
$34 million pre-tax credit ($21 million after taxes) for the reversals of
reserves no longer required. A further discussion of the Masonite legal
reserves, can be found in Note 11--Commitments and Contingent Liabilities.

  The merger-related expenses of $54 million consisted primarily of travel,
systems integration, employee retention, and other one-time cash costs related
to the Champion acquisition and Union Camp merger.

  The $824 million charge for the asset shutdowns of excess internal capacity
and cost reduction actions consisted of a $71 million charge in the second
quarter of 2000 and a $753 million charge in the fourth quarter of 2000.


                                                                              15


<Page>

Management's Discussion and Analysis

  The second quarter charge of $71 million consisted of $40 million of asset
write-downs and $31 million of severance and other charges. The following table
and discussion presents additional detail related to this charge:

- --------------------------------------------------------------------
                                         Asset     Severance
In millions                        Write-downs     and Other    Total
- --------------------------------------------------------------------
Printing Papers                 (a)        $22        $ 7        $29
Consumer Packaging              (b)          7          9         16
Industrial Papers               (c)          9          4         13
Other                           (d)          2         11         13
                                           ---        ---        ---
                                           $40        $31        $71
                                           ===        ===        ===

(a)  The Printing Papers business shut down the Millers Falls, Massachusetts
     mill in August 2000 due to excess internal capacity. Charges associated
     with the shutdown included $22 million to write down the assets to their
     estimated fair market value of zero, $2 million of severance costs covering
     the termination of 119 employees, and other exit costs of $3 million. The
     Millers Falls mill had revenues of $33 million, $39 million and $44 million
     in 2000, 1999 and 1998, respectively. The mill had no operating income in
     2000 and operating income of $3 million in both 1999 and 1998. At December
     31, 2000, all 119 employees had been terminated.

        Also, a severance charge of $2 million was recorded covering the
     elimination of 108 salaried positions at the Franklin, Virginia mill
     in a continuing effort to improve its cost effectiveness and long-term
     competitive position. At December 31,2000,103 employees had been
     terminated.

(b)  The Consumer Packaging business implemented a plan to reduce excess
     internal capacity and streamline administrative functions at several of its
     locations as a result of the Shorewood acquisition. As a result, the
     Richmond, Virginia facility was shut down in June 2000. Charges associated
     with this shutdown included $6 million to write down assets to their fair
     market value of zero, $2 million of severance costs covering the
     termination of 126 employees, and other exit costs of $1 million. This
     facility had revenues of $8 million, $23 million and $37 million in 2000,
     1999 and 1998, respectively. The Richmond facility had operating losses of
     $2 million and $1 million in 2000 and 1999, respectively, and operating
     income of $3 million in 1998. At December 31, 2000, 125 employees had been
     terminated.

        Management also permanently idled the lithographic department of the
     Clinton, Iowa facility. This action will allow the Retail Packaging
     business to better focus its resources for further profit improvement.
     Related charges included $1 million of asset write-downs, $3 million of
     severance costs covering the termination of 187 employees, and $2 million
     of other exit costs. At December 31, 2000, 151 employees had been
     terminated.

        A severance reserve of $1 million was also established to streamline the
     Consumer Packaging business. This reserve covers the termination of 17
     employees. At December 31,2000, all 17 employees had been terminated.

(c)  Industrial Papers shut down the Knoxville, Tennessee converting facility in
     December 2000 to reduce excess internal capacity. Assets were written down
     $9 million to their estimated fair market value and a severance charge of
     $1 million was recorded to terminate 120 employees. Other exit costs
     totaled $3 million. The Knoxville facility had revenues of $46 million, $62
     million and $56 million in 2000, 1999 and 1998, respectively. This facility
     had operating income of $2 million in 2000 and 1999, and an operating loss
     of $2 million in 1998. At December 31, 2000, the head count had been
     reduced by 106 employees.

(d)  Other includes $8 million related to Industrial Packaging, primarily for
     the shutdown of the Tupelo, Mississippi sheet plant. The Industrial
     Packaging charge included $2 million of asset write-offs, $5 million of
     severance costs covering the termination of 221 employees and $1 million of
     other cash costs. At December 31, 2000, 212 employees had been terminated.

        Other also includes $5 million related to the indefinite closure of
     Carter Holt Harvey's Mataura paper mill. This charge included $3 million of
     severance costs covering the termination of 158 employees and $2 million of
     other cash costs. At December 31, 2000, all 158 employees had been
     terminated.


16

<Page>

                                            Management's Discussion and Analysis

  The fourth quarter charge of $753 million consisted of $536 million of asset
write-downs and $217 million of severance and other charges. The following table
and discussion presents additional detail related to this charge:



- -----------------------------------------------------------------------------
                                                Asset  Severance
In millions                               Write-downs  and Other       Total
- -----------------------------------------------------------------------------
                                                           
Printing Papers                     (a)          $293       $103       $396
Consumer Packaging                  (b)            86          7         93
Industrial Packaging                (c)           114         46        160
Chemicals and Petroleum             (d)            16         18         34
Forest Products                     (e)            15         20         35
Distribution                        (f)             3         19         22
Carter Holt Harvey                  (g)             1          4          5
Other                               (h)             8          -          8
                                                 ----       ----       ----
                                                 $536       $217       $753
                                                 ====       ====       ====


(a) The Printing Papers business announced the indefinite shutdown of the
    Mobile, Alabama mill and the Lock Haven, Pennsylvania mill. The announcement
    was in conjunction with the business's plan to realign and rationalize
    papermaking capacity to benefit future operations. Charges associated with
    the Mobile shutdown included $223 million to write assets down to their
    salvage value, $31 million of severance costs covering the termination of
    760 employees, and other exit costs of $41 million. The Mobile mill had
    revenues of $274 million, $287 million and $258 million in 2000, 1999 and
    1998, respectively. This mill had operating earnings of $34 million and $8
    million in 2000 and 1999, respectively, and an operating loss of $43 million
    in 1998. Charges associated with the Lock Haven shutdown included $70
    million to write the assets down to their salvage value, $16 million of
    severance costs covering the termination of 589 employees, and other exit
    costs of $15 million. The Lock Haven mill had revenues of $267 million in
    2000 and $225 million in each of 1999 and 1998. This mill had an operating
    loss of $21 million in 2000, and operating earnings of $12 million and $27
    million in 1999 and 1998, respectively.

(b) The Consumer Packaging business announced shutdowns of the beverage
    packaging converting plant in Jamaica and the packaging facility in
    Cincinnati, Ohio. Production at the Jamaica plant was moved to Venezuela to
    increase plant utilization. The Cincinnati facility was closed in order to
    better align our manufacturing system with customer demand. Charges
    associated with these shutdowns included $6 million of asset write-downs,
    $5 million of severance costs covering the termination of 239 employees,
    and other exit costs of $2 million. The Consumer Packaging charge also
    included an $80 million asset impairment due to continuing losses in its
    aseptic business. The aseptic assets were written down to their estimated
    fair market value based on expected future discounted cash flows.

(c) The Industrial Packaging business charge of $160 million is related to the
    shutdown of the Camden, Arkansas mill, the shutdown of the Pedemonte, Italy
    container plant and the write-down of the Walsum No. 10 paper machine. The
    Camden mill, which produced unbleached kraft and multi-wall paper, was
    closed due to the declining kraft paper market, excess internal capacity
    and shrinking customer demand. The mill's assets were written down $102
    million to their salvage value, and severance costs of $24 million were
    recorded to cover the termination of 613 employees. Other exit costs
    totaled $15 million. The Camden mill had revenues of $151 million, $162
    million and $153 million and operating earnings of $14 million, $22 million
    and $18 million in 2000, 1999 and 1998, respectively. Charges associated
    with the Pedemonte plant shutdown included $2 million of asset write-downs,
    $3 million of severance costs covering the termination of 83 employees, and
    $4 million of other exit costs. The Pedemonte plant had revenues of $9
    million, $11 million and $15 million in 2000, 1999 and 1998, respectively.
    This plant had operating losses of $2 million in 2000 and 1999 and $1
    million in 1998. The business also wrote down the Walsum No. 10 paper
    machine acquired in the Union Camp merger by $10 million to its estimated
    fair market value.

(d) The Chemicals and Petroleum business charge of $34 million was related to
    the announced shutdown of the Oakdale, Louisiana plant. This is part of the
    business's Asset Rationalization Program to increase earnings, improve
    plant efficiencies and reduce excess internal capacity. A portion of the
    facility was shut down at the end of 2000, with the remainder to be closed
    by the end of 2001. The charge included $16 million to write the assets
    down to their estimated fair market value of zero, $1 million of severance
    costs covering the termination of 61 employees, and $17 million of other
    exit costs. The Oakdale plant had revenues of $31 million, $30 million and
    $32 million and operating earnings of $3 million, zero and $6 million in
    2000, 1999 and 1998, respectively.


                                                                              17

<Page>


Management's Discussion and Analysis

(e)  The Forest Products business charge of $35 million was primarily related to
     the announced shutdown of the Washington, Georgia lumber mill and
     restructuring costs associated with the Mobile mill closure. The Washington
     lumber mill will be closed due to unfavorable market conditions and excess
     internal capacity. The mill had revenues of $54 million, $66 million and
     $62 million in 2000, 1999 and 1998, respectively. This facility had an
     operating loss of $6 million in 2000, operating income of $2 million in
     1999, and an operating loss of $3 million in 1998. The total Forest
     Products business charge included $15 million of asset write-downs, $7
     million of severance costs covering the termination of 264 employees, and
     $13 million of other exit costs.

(f)  xpedx, our distribution business, implemented a restructuring plan to
     consolidate duplicate facilities, eliminate excess internal capacity and
     increase productivity. The $22 million charge associated with this plan
     included $3 million of asset write-downs, $15 million of severance costs
     covering the termination of 433 employees, and $4 million of other cash
     costs.

(g)  The Carter Holt Harvey charge of $5 million is related to cost reduction
     actions primarily associated with the tissue and packaging businesses. This
     charge included $1 million of asset write-downs and $4 million of severance
     covering the termination of 145 employees.

(h)  This $8 million charge relates to the write-down of our investment in
     PaperExchange.com, an online provider of e-commerce for the paper industry,
     to its estimated fair market value.

  Also, a pre-tax credit of $28 million was recorded for excess 1999 second and
fourth quarter restructuring reserves no longer required, and a pre-tax credit
of $6 million was recorded for excess Union Camp merger-related termination
benefits reserves no longer required.

  The following table presents a roll forward of the severance and other costs
included in the 2000 restructuring plans:



- --------------------------------------------------------------------------------
                                                                       Severance
In millions                                                            and Other
- --------------------------------------------------------------------------------
                                                                         
Opening Balance (second quarter 2000)                                      $ 31
Additions (fourth quarter 2000)                                             217
2000 Activity
    Cash charges                                                            (19)
                                                                           ----
Balance, December 31, 2000                                                 $229
                                                                           ====



  The severance charges recorded in the second and fourth quarters of 2000
related to 4,243 employees. As of December 31, 2000, 991 employees had been
terminated.

1999: The following table and discussion presents the impact of special items
for 1999:



- ---------------------------------------------------------------------------------
In millions                                                        1999
- ---------------------------------------------------------------------------------
                                                        Earnings        Earnings
                                                           (Loss)          (Loss)
                                                   Before Income    After Income
                                                       Taxes and       Taxes and
                                                        Minority        Minority
                                                        Interest        Interest
- ---------------------------------------------------------------------------------
                                                                     
Before special and extraordinary items                    $1,005          $ 551
Union Camp merger-related
  termination benefits                                      (148)           (97)
Merger-related expenses                                     (107)           (78)
Restructuring and other charges                             (298)          (180)
Environmental remediation charge                             (10)            (6)
Provision for legal reserves                                 (30)           (18)
Reversals of reserves no longer required                      36             27
                                                          ------          -----
After special items                                       $  448          $ 199
                                                          ======          =====


  During 1999, special charges before taxes and minority interest of $557
million ($352 million after taxes and minority interest) were recorded. These
special items included a $148 million pre-tax charge ($97 million after taxes)
for Union Camp merger-related termination benefits, a $107 million pre-tax
charge ($78 million after taxes) for merger-related expenses, a $298 million
charge before taxes and minority interest ($180 million after taxes and minority
interest) for asset shutdowns of excess internal capacity and cost reduction
actions, a $10 million pre-tax charge ($6 million after taxes) to increase
existing environmental remediation reserves related to certain former Union Camp
facilities, a $30 million pre-tax charge ($18 million after taxes) to increase
existing legal reserves, and a $36 million pre-tax credit ($27 million after
taxes) for the reversals of reserves that were no longer required.

  The merger-related expenses of $107 million consisted of $49 million of merger
costs and $58 million of post-merger expenses. The merger costs were primarily
investment banker, consulting, legal and accounting fees. Post-merger
integration expenses included costs related to employee retention, such as stay
bonuses, and other cash costs related to the integration of Union Camp.


18


<Page>


                                            Management's Discussion and Analysis

  The Union Camp merger-related termination benefits charge related to employees
terminating after the effective date of the merger under an integration benefits
program. Under this program, 1,218 employees of the combined company were
originally identified for termination. An additional 346 employees left the
company after the merger was announced, but were not eligible for benefits under
the integration benefits program completed in the third quarter of 2000.
Benefits payable under this program for certain senior executives and managers
were paid from the general assets of International Paper. Benefits for remaining
employees were primarily paid from plan assets of our qualified pension plan. In
total, 1,062 employees were terminated. Related cash payments approximated $71
million (including payments related to our nonqualified pension plans). The
remainder of the costs incurred primarily represented an increase in the
projected benefit obligation of our qualified pension plan. Upon termination of
the program in the third quarter of 2000, $6 million of the original reserve of
$148 million was reversed to income.

  The following table is a roll forward of the Union Camp merger-related
termination benefits charge:



- --------------------------------------------------------------------------------
                                                                   Termination
Dollars in millions                                                   Benefits
- --------------------------------------------------------------------------------
                                                                         
Special charge (1,218 employees)                                         $ 148
1999 incurred costs (787 employees)                                       (116)
2000 incurred costs (275 employees)                                        (26)
Reversal of reserve no longer required                                      (6)
                                                                         -----
Balance, December 31, 2000                                               $ --
                                                                         =====



Note: Benefit costs are treated as incurred on the termination date of the
employee.

  The $298 million charge for asset shutdowns of excess internal capacity
consisted of a $113 million charge in the second quarter of 1999 and a $185
million charge in the fourth quarter of 1999.

  The second quarter $113 million charge for the asset shutdowns of excess
internal capacity and cost reduction actions included $57 million of asset
write-downs and $56 million of severance and other charges. The following table
and discussion presents additional detail related to this charge:



- --------------------------------------------------------------------------------
                                                     Asset  Severance
In millions                                    Write-downs  and Other       Total
- --------------------------------------------------------------------------------
                                                                 
Printing Papers                           (a)         $  6       $ 27       $ 33
European Papers                           (b)            3          7         10
Consumer Packaging                        (c)           19         12         31
Industrial Packaging                      (d)           12          -         12
Chemicals and Petroleum                   (e)           10          3         13
Industrial Papers                         (f)            7          7         14
                                                      ----       ----       ----
                                                      $ 57       $ 56       $113
                                                      ====       ====       ====


(a)  International Paper recorded a charge of $24 million for severance related
     to the second phase of the Printing Papers business plan to improve the
     cost position of its mills. The charge, pursuant to an ongoing severance
     program, covered a reduction of approximately 289 employees at several
     mills in the U.S. At December 31, 2000, 258 employees had been terminated.

        Also, management approved a decision to permanently shut down the Hudson
     River mill No. 4 paper machine located in Corinth, New York and the No. 2
     paper machine at the Franklin, Virginia mill due to excess internal
     capacity. Both machines have now been shut down. The machines were written
     down by $6 million to their estimated fair market value of zero. Severance
     costs of $3 million were recorded to cover the termination of 147
     employees. At December 31, 2000, 142 employees had been terminated.

(b)  The charge for European Papers, which covered the shutdown of two mills,
     consisted of $3 million in asset write-downs, $6 million in severance costs
     and $1 million of other exit costs. The Lana mill in Docelles, France was
     shut down due to excess internal capacity. The Lana mill produced high-end
     uncoated specialty paper that was shifted to the La Robertsau mill in
     Strasbourg, France. The mill's fixed assets were written down $3 million to
     their estimated fair market value of zero. Costs of $1 million related to
     the site closure and severance of $4 million related to the termination of
     42 employees were also recorded. The Lana mill had revenues of $12 million
     and an operating loss of $2 million for the year ended December 31, 1999.
     At December 31, 2000, all 42 employees had been terminated.

        The Corimex coating plant in Clermont-Ferrand, France was shut down in
     April 1999. The assets at this plant had been considered to be impaired in
     1997 and were written down at that time because of a decline in the market
     for thermal fax paper. A $2 million severance charge was recorded during
     the second quarter of 1999 to cover the costs of terminating 81 employees.
     Corimex had revenues of $6 million and an operating loss of $3 million for
     the year ended December 31, 1999. At December 31, 2000, all 81 employees
     had been terminated.


                                                                              19



<Page>


Management's Discussion and Analysis

(c)  The Consumer Packaging business implemented a plan to improve the overall
     performance of the Moss Point, Mississippi mill. Included in this plan was
     the shutdown of the No. 3 paper machine, which produced labels. This
     production was transferred to the Hudson River mill. The machine was
     written down $6 million to its estimated fair market value of zero.
     Severance costs including, but not limited to, employees associated with
     the No. 3 machine totaled $10 million and covered the elimination of 360
     positions. At December 31, 2000, 331 employees had been terminated.

        Consumer Packaging also shut down the Beverage Packaging facility in
     Itu, Brazil in an effort to reduce excess internal capacity in Latin
     America. The related assets were written down $13 million to their
     estimated fair market value of zero, and a severance charge of $1 million
     covering the elimination of 29 positions was recorded. Other exit costs
     totaled $1 million. At December 31, 2000, 27 employees had been terminated.

(d)  With the merger of Union Camp, International Paper negotiated the
     resolution of contractual commitments related to an Industrial Packaging
     investment in Turkey. As a result of these negotiations and evaluation of
     this entity, it was determined that the investment was impaired. A $12
     million charge was recorded to reflect this impairment and the related
     costs of resolving the contractual commitments.

(e)  As a result of an overall reduction in demand for dissolving pulp, a
     decision was made to downsize the Natchez, Mississippi mill. Charges
     associated with capacity reduction totaled $10 million and included the
     shutdown of several pieces of equipment. A severance charge of $3 million
     was recorded to eliminate 89 positions. At December 31, 2000, all 89
     employees had been terminated.

(f)  The Industrial Papers business implemented a plan to reduce excess internal
     capacity at several of its locations. The Toronto, Canada plant was closed.
     Equipment at the Kaukauna, Wisconsin, Knoxville, Tennessee and Menasha,
     Wisconsin facilities was taken out of service. The total amount related to
     the write-down of these assets was $7 million. Severance costs related to
     these shutdowns were $5 million, based on a personnel reduction of 81
     employees. Other exit costs totaled $2 million. At December 31, 2000, 73
     employees had been terminated.

        The $185 million fourth quarter charge for shutdowns of excess internal
     capacity and cost reduction actions included $92 million of asset
     write-downs and $93 million of severance and other charges. The following
     table and discussion presents additional detail related to this charge:



- -----------------------------------------------------------------------------------
                                           Asset       Severance
In millions                          Write-downs        and Other           Total
- -----------------------------------------------------------------------------------
                                                                 
Printing Papers              (a)            $  7             $  5           $ 12
Consumer Packaging           (b)              14               22             36
Industrial Packaging         (c)               7               14             21
Chemicals and Petroleum      (d)              30               20             50
Building Materials           (e)              10                6             16
Distribution                 (f)               6               17             23
Carter Holt Harvey           (g)              18                9             27
                                            ----             ----           ----
                                            $ 92             $ 93           $185
                                            ====             ====           ====


(a)  The Printing Papers charge encompassed a $2 million severance charge
     related to a production curtailment at the Erie, Pennsylvania mill due to
     lower demand, a $3 million write-off of deferred software costs as the
     result of a decision to discontinue the installation of a Union Camp order
     entry system, and a $7 million impairment of our investment in the Otis
     Hydroelectric plant. In November 1999, the Erie mill changed from a
     seven-day, four-crew schedule to a three-crew schedule in order to balance
     operating capacity with sales demand. This production curtailment resulted
     in the termination of 99 employees. At December 31, 2000, all 99 employees
     had been terminated. We wrote down our investment in the Otis Hydroelectric
     partnership to the approximate fair market value of the investment based
     upon our offer to acquire the other partner's interest.

(b)  The Consumer Packaging charge of $36 million was related to the shutdown of
     facilities, capacity optimization and a deferred software write-off. The
     Philadelphia, Pennsylvania plant was shut down in June 2000 and the
     Edmonton, Alberta plant was shut down in April 2000. Charges associated
     with these shutdowns included $7 million of asset write-downs, $1 million
     of severance costs covering the termination of 194 employees, and other
     exit costs of $5 million. At December 31, 2000, all 194 employees had been
     terminated. Charges related to eliminating excess internal capacity
     included $7 million of asset write-downs and a severance charge of $11
     million for the termination of 512 employees. The capacity reductions
     related to the aseptic and flexible packaging businesses. At December 31,
     2000, 381 employees had been terminated. The business also discontinued the
     implementation of a Union Camp order management system. The write-off of
     deferred software costs related to this system was $5 million.


20



<Page>


                                            Management's Discussion and Analysis

(c)  The Industrial Packaging business shut down the following plants and
     shifted production to other facilities: the Terre Haute, Indiana box plant;
     the Northlake, Illinois box plant; the Columbia, Tennessee sheet plant; and
     the Montgomery, Alabama sheet plant. The design center in Spartanburg,
     South Carolina was also closed. The functions performed in Spartanburg will
     continue in Memphis, Tennessee. Charges associated with the consolidation
     and improvement of the Industrial Packaging business totaled $21 million
     and included $7 million of asset write-downs, a $12 million severance
     charge covering the termination of 426 employees, and other exit costs of
     $2 million. At December 31, 2000, 309 employees had been terminated.

(d)  The Chemicals and Petroleum charge of $50 million related to the partial
     shutdown of the Chester-le-Street plant located in northeast England and
     additional costs related to the 1998 shutdown of the Springhill, Louisiana
     plant. The Chester-le-Street plant was a fully integrated site comprised of
     a crude tall oil fractionation plant, a rosin resin upgrading plant and a
     dimer plant. The crude tall oil and rosin resin upgrading facilities at the
     site were closed and production shifted to other Arizona Chemical
     facilities. Asset write-downs for this plant totaled $30 million. A
     severance charge of $3 million covered the termination of 83 employees.
     Other costs of $12 million included demolition and contract cancellations.
     At December 31, 2000, all 83 employees had been terminated. We also
     recorded an additional charge of $5 million related to the 1998 closure of
     the Springhill plant, covering other exit costs including demolition and
     cleanup.

(e)  The Building Materials charge of $16 million included $3 million for a
     program to improve the profitability of the decorative surfaces business
     and $13 million for the shutdown of the Pilot Rock, Oregon mill. The
     Decorative Products business developed an improvement plan to consolidate
     certain manufacturing activities and streamline administrative functions.
     As a result, a reserve was established to cover asset write-offs totaling
     $2 million, and severance charges of $1 million were recorded related to
     the reduction of 65 employees. At December 31, 2000, 38 employees had been
     terminated.

        International Paper announced in October 1999 that it would shut down
     the Pilot Rock, Oregon mill due to excess capacity within the Masonite
     manufacturing system. Soft-board production was moved to our Ukiah,
     California and Lisbon Falls, Maine facilities. The related charge included
     $8 million of asset write-downs, a $2 million severance charge covering the
     termination of 155 employees, and $3 million of other exit costs. At
     December 31, 2000, 149 employees had been terminated.

(f)  xpedx implemented a plan to consolidate duplicate facilities and eliminate
     excess internal capacity. The $23 million charge associated with this plan
     included $6 million of asset write-downs, a severance charge of $5 million
     for the termination of 211 employees, and other costs of $12 million. Other
     costs consisted primarily of lease cancellations. At December 31, 2000, 197
     employees had been terminated.

(g)  This charge related to the shutdown of the No. 5 paper machine at Carter
     Holt Harvey's Kinleith mill. The machine had been idled due to a
     reconfiguration project at the mill. Plans for alternative uses for the
     machine were reexamined and it was determined that based on current
     competitive conditions it would not provide adequate returns on the capital
     required and that it would be scrapped. Accordingly, the machine was
     written down by $18 million to its estimated salvage value. Also, severance
     costs of $9 million were recorded to cover the costs of terminating 300
     employees. At December 31, 2000, all 300 employees had been terminated.

  The $30 million pre-tax charge to increase existing legal reserves included
$25 million added to the reserve for hard-board siding claims. A further
discussion of this charge can be found in Note 11--Commitments and Contingent
Liabilities.

  The $36 million pre-tax credit for reserves no longer required consisted of
$30 million related to a retained exposure at the Lancey mill in France and $6
million of excess severance reserves previously established by Union Camp. The
Lancey mill was sold to an employee group in October 1997. In April 1999,
International Paper's remaining exposure to potential obligations under this
sale was resolved, with the reserve returned to income in the second quarter.

  The following table presents a roll forward of severance and other costs
included in the 1999 restructuring plans:



- ---------------------------------------------------------------------------------
                                                                       Severance
In millions                                                            and Other
- ---------------------------------------------------------------------------------
                                                                         
Opening Balance (second quarter 1999)                                      $ 56
Additions (fourth quarter 1999)                                              93
1999 Activity
  Cash charges                                                              (34)
2000 Activity
  Cash charges                                                              (75)
  Other charges                                                             (13)
Reversals of reserves no longer required                                    (14)
                                                                           ----
Balance, December 31, 2000                                                 $ 13
                                                                           ====


                                                                              21

<Page>


Management's Discussion and Analysis

    The severance reserves recorded in the second and fourth quarters of 1999
related to 3,163 employees. At December 31, 2000, 2,793 employees had been
terminated. Reserves of $14 million were determined to no longer be required and
reversed to income in the fourth quarter of 2000. The remaining $13 million of
reserves represents costs to be incurred or severance to be paid in the first
quarter of 2001.

1998: The following table and discussion presents the impact of special items
for 1998:



- --------------------------------------------------------------------------------
In millions                                                  1998
- --------------------------------------------------------------------------------
                                                Earnings                Earnings
                                                  (Loss)                  (Loss)
                                           Before Income            After Income
                                               Taxes and               Taxes and
                                                Minority                Minority
                                                Interest                Interest
- --------------------------------------------------------------------------------
                                                                     
Before special items                               $ 598                   $ 345
Oil and gas impairment charges                      (111)                    (68)
Restructuring and other charges                     (161)                    (92)
Gain on sale of business                              20                      12
Reversals of reserves no longer required              83                      50
                                                   -----                   -----
After special items                                $ 429                   $ 247
                                                   =====                   =====


    During 1998, International Paper recorded $111 million of oil and gas
impairment charges ($68 million after taxes); $56 million ($35 million after
taxes) in the fourth quarter and $55 million ($33 million after taxes) in the
third quarter. International Paper had oil and gas exploration and production
operations in West Texas, the Gulf Coast and the Gulf of Mexico. The Securities
and Exchange Commission's regulations for companies that use the full-cost
method of accounting for oil and gas activities require companies to perform a
ceiling test on a quarterly basis. As a result of low oil and gas prices, the
value of International Paper's properties was written down through these noncash
charges.

    Also in 1998, International Paper recorded a $145 million pre-tax
restructuring charge ($82 million after taxes and minority interest) consisting
of $64 million of asset write-downs and $81 million of severance costs, and
recorded pre-tax charges of $16 million ($10 million after taxes) related to
International Paper's share of write-offs taken by Scitex, a then-owned 13%
investee company, related to an acquisition of in-process research and
development and its exit from the digital video business. The Scitex items were
reflected as equity losses from the investment in Scitex in the consolidated
statement of earnings. International Paper sold its equity interest in Scitex in
January 2000. In addition, International Paper recorded a $20 million pre-tax
gain ($12 million after taxes) on the sale of its Veratec nonwovens division,
and an $83 million pre-tax credit ($50 million after taxes) from the reversals
of previously established reserves that were no longer required. These reserves
had been established in 1996 and 1997 and were primarily associated with the
Veratec and Imaging businesses. The sales of these businesses were completed in
1998, and those reserves not required were returned to earnings.

    The following table and discussion presents additional detail related to the
$145 million restructuring charge:



- -------------------------------------------------------------------
                                    Asset
In millions                   Write-downs   Severance        Total
- -------------------------------------------------------------------
                                                     
Distribution           (a)           $ 20        $ 10         $ 30
Printing Papers        (b)             13          14           27
Carter Holt Harvey     (c)             15           3           18
Industrial Packaging   (d)              8           7           15
Union Camp             (e)              8          32           40
Other                  (f)             --          15           15
                                     ----        ----         ----
                                     $ 64        $ 81         $145
                                     ====        ====         ====


(a) After the acquisition of Zellerbach, management of xpedx terminated certain
    software projects that were in process and began to use Zellerbach's systems
    in certain of its regions. Accordingly, $20 million of deferred software
    costs were written off. In addition, a $10 million severance charge was
    recorded to terminate 274 xpedxemployees at duplicate facilities and
    locations. At December 31, 1999, all 274 employees had been terminated.

(b) International Paper's Printing Papers business shut down equipment at the
    Mobile, Alabama mill and announced the termination of 750 employees at the
    Mobile, Alabama, Lock Haven, Pennsylvania, and Ticonderoga, New York mills.
    At the Mobile mill, International Paper permanently shut down a paper
    machine and related equipment with a net book value of $13 million. These
    assets were written down to their estimated fair market value of zero. The
    severance charge associated with the employee reductions at the three mills
    was $14 million. At December 31, 1999, all employees under this program had
    been terminated.

(c)  This charge primarily consisted of a $15 million asset write-down
     associated with the shutdown of two Carter Holt Harvey facilities,
     Myrtleford and Taupo. Myrtleford, a tissue pulp mill located in Australia,
     was closed due to excess capacity in its tissue pulp system. Carter Holt
     Harvey will be able to produce the volume at lower costs at its Kawerau
     tissue pulp mill located in New Zealand. Carter Holt Harvey also closed
     the Taupo, New Zealand


22


<Page>

                                            Management's Discussion and Analysis

    sawmill due to excess capacity in its sawmill system as the result of recent
    productivity improvements. The $3 million severance charge represented the
    cost of terminating 236 employees. At December 31, 1999, all 236 employees
    had been terminated. International Paper's consolidated financial statements
    included revenues of $21 million and operating income of $1 million from
    these facilities in 1998.

(d) Management shut down the Gardiner, Oregon mill because of excess capacity
    in International Paper's containerboard system. As a result, the net
    plant, property and equipment assets of this mill were reduced from $13
    million to the estimated salvage value of $5 million. In connection with
    this decision to close, 298 employees at the mill were terminated and a $7
    million severance charge was recorded. This mill had revenues of $78
    million and operating losses of $16 million in 1998.

(e) During 1998, Union Camp recorded a pre-tax special charge of $40 million.
    Included in the charge was $32 million related to the termination of 540
    positions and $8 million of asset write-downs. Approximately 190 of these
    positions related to a reorganization and restructuring of Union Camp's
    research and development activities. Another 190 positions related to a
    consolidation of the packaging group's administrative support functions. The
    remaining 160 positions related to a series of other organizational changes.
    At December 31, 1999, all 540 employees had been terminated.

        The asset write-downs were principally attributable to the impairment of
    goodwill specific to two packaging businesses, the Chase packaging facility
    and Union Camp's 1996 purchase of a 50% interest in a packaging plant in
    Turkey. Upon reviewing the historical and projected operating results for
    these businesses, management concluded that expected future cash flows did
    not fully support the carrying value of these assets.

(f) The $15 million severance charge was recorded as a result of an announcement
    by International Paper of a plan to consolidate its land and timber and
    logging and fiber supply divisions into a new division called Forest
    Resources, and the consolidation of the Consumer Packaging group. Of the $15
    million charge, $10 million related to a head count reduction of 200
    employees in the Forest Resources group and the remaining $5 million was
    based on a personnel reduction of 210 employees in the Consumer Packaging
    group. At December 31, 1999, all 410 employees had been terminated.

    The following table presents a roll forward of the severance costs included
in the 1998 restructuring plan:

- ----------------------------------------------------------------------------
In millions                                                        Severance
- ----------------------------------------------------------------------------
Opening Balance (third quarter 1998)                                    $ 81
1998 Activity
  Cash charges                                                           (19)
1999 Activity
  Cash charges                                                           (56)
  Reversal of reserve no longer required                                  (6)
                                                                        ----
Balance, December 31, 1999                                              $ --
                                                                        ====

    The severance reserve recorded in the third quarter of 1998 related to 2,508
employees. As of December 31, 1999, all employees had been terminated.

Ongoing Profit Improvement Review and Potential for Future Charges and
Impairments

International Paper continually evaluates its operations for opportunities for
improvement. These evaluations are targeted to (a) focus our portfolio on our
core businesses of paper, packaging and forest products, (b) operate fewer
facilities with the same revenue capability, (c) reduce costs, and (d)
rationalize and realign capacity. Annually, operating plans are developed by
each of our businesses to ensure that facilities will achieve a return at least
equal to their cost of capital over an economic cycle. If it subsequently
becomes apparent that a facility's operating plan will not be achieved, a
decision is then made to either (a) shut down the facility and record the
corresponding charge, or (b) evaluate the expected recovery of the carrying
value of the facility to determine if an impairment of the asset value of the
facility has occurred under Statement of Financial Accounting Standards No.
121.

     In recent years, this policy has led to the shut down of a number of
facilities and the recording of significant asset impairment charges and
severance costs. As this profit improvement initiative is ongoing, it is
possible that significant additional charges and costs will be incurred in
future periods in our core businesses should such triggering events occur.

Income Taxes

Before special and extraordinary items, the 2000 and 1999 effective income tax
rate was 28% of pre-tax earnings, increasing from 26% in 1998. The effective
income tax rates are below the U.S. statutory tax rate primarily because of the
geographic mix of overall taxable earnings and the impact of state tax and other
credits. After special items, the effective income tax rate was 16%, 19% and 22%
for 2000, 1999 and 1998, respectively. We estimate that the 2001 effective
income tax rate will be approximately 31% based on expected earnings and
business conditions, which are subject to change.

                                                                              23

<Page>


Management's Discussion and Analysis

    The following tables present the impact of the special items on the
effective income tax rate for the three years. Taxes on special charges were
provided at statutory rates except for those charges that represent tax
deductions that management does not believe will be realized.



- --------------------------------------------------------------------------------
In millions                                                   2000
- --------------------------------------------------------------------------------
                                      Earnings (Loss)
                                               Before        Income
                                         Income Taxes           Tax    Effective
                                         and Minority     Provision          Tax
                                             Interest     (Benefit)         Rate
- --------------------------------------------------------------------------------
                                                                    
Before special and extraordinary items         $1,692         $ 480          28%
Merger-related expenses                           (54)          (21)         39%
Restructuring and other charges                  (824)         (310)         38%
Provision for legal reserves                     (125)          (45)         36%
Reversals of reserves no longer required           34            13          38%
                                               ------         -----
After special items                            $  723         $ 117          16%
                                               ======         =====




- --------------------------------------------------------------------------------
In millions                                                   1999
- --------------------------------------------------------------------------------
                                      Earnings (Loss)
                                               Before        Income
                                         Income Taxes           Tax    Effective
                                         and Minority     Provision          Tax
                                             Interest     (Benefit)         Rate
- --------------------------------------------------------------------------------
                                                                    
Before special and extraordinary items         $1,005         $ 281           28%
Union Camp merger-related
  termination benefits                           (148)          (51)          34%
Merger-related expenses                          (107)          (29)          27%
Restructuring and other charges                  (298)         (108)          36%
Environmental remediation charge                  (10)           (4)          40%
Provision for legal reserves                      (30)          (12)          40%
Reversals of reserves no longer required           36             9           25%
                                               ------         -----
After special items                            $  448         $  86           19%
                                               ======         =====




- --------------------------------------------------------------------------------
In millions                                                   1998
- --------------------------------------------------------------------------------
                                      Earnings (Loss)
                                               Before        Income
                                         Income Taxes           Tax    Effective
                                         and Minority     Provision          Tax
                                             Interest     (Benefit)         Rate
- --------------------------------------------------------------------------------
                                                                    
Before special items                            $ 598          $158           26%
Oil and gas impairment charges                   (111)          (43)          39%
Restructuring and other charges                  (161)          (61)          38%
Gain on sale of business                           20             8           40%
Reversals of reserves no longer required           83            33           40%
                                                -----         -----
After special items                             $ 429         $  95           22%
                                                =====         =====



Recent Accounting Developments

In June 2000, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities," an amendment to SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
133 established accounting and reporting standards requiring that every
derivative instrument (including certain derivative instruments embedded in
other contracts) be recorded in the balance sheet as either an asset or
liability measured by its fair value. SFAS No. 133 requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met.

    International Paper will adopt SFAS No. 133 (as amended by SFAS No. 138) as
of January 1, 2001. We estimate that adoption will require a one-time, non-cash
charge before taxes and minority interest of approximately $23 million ($14
million after taxes and minority interest), which will be recorded as a
cumulative change in accounting method.

Legal and Environmental Issues

International Paper is subject to extensive federal and state environmental
regulation as well as similar regulations in all other jurisdictions in which we
operate. Our continuing objectives are to: (1) control pollutants discharged
into the air, water and groundwater to avoid adverse impacts on the environment,
(2) make continual improvements in environmental performance, and (3) maintain
100% compliance with applicable laws and regulations. A total of $190 million
was spent in 2000 for capital projects to control environmental releases into
the air and water, and to assure environmentally sound management and disposal
of waste. We expect to spend approximately $136 million in 2001 for similar
capital projects, including the costs to comply with the Environmental
Protection Agency's (EPA) Cluster Rule regulations. Amounts to be spent for
environmental control projects in future years will depend on new laws and
regulations and changes in legal requirements and environmental concerns. Taking
these uncertainties into account, our preliminary estimate for additional
environmental appropriations during the year 2002 is approximately $164 million
and during the year 2003 is approximately $143 million.

    On April 15, 1998, the EPA issued final Cluster Rule regulations that
established new requirements regarding air emissions and wastewater discharges
from pulp and paper mills to be met by 2006. The projected costs included in our
estimate related to the Cluster Rule regulations for the years 2001 through 2002
are $116 million. Projected Cluster Rule costs for 2003 through 2006 are in the
range of $330 million

24


<Page>


                                            Management's Discussion and Analysis

to $370 million. Included in these estimates are costs associated with
combustion source standards for the pulp and paper industry, which were issued
by the EPA on January 12, 2001. The final cost depends on the outcome of the
Cluster Rule water regulations for pulp and paper categories other than bleached
kraft and soda. Regulations for these categories are not likely to become final
until late 2001. We estimate that annual operating costs, excluding
depreciation, will increase approximately $22 million when these regulations are
fully implemented.

    Additional regulatory requirements that may affect future spending include
the EPA's requirements for states to assess current surface water loading from
industrial and area sources. This process, called Total Maximum Daily Load
(TMDL) allocation, could result in reduced allowable treated effluent discharges
from our manufacturing sites. To date there have been no significant impacts due
to the TMDL process, as the majority of our manufacturing sites operate at
levels significantly below allowable waste loadings.

    In recent years, the EPA has undertaken significant air quality initiatives
associated with nitrogen oxide emissions, regional haze, and national ambient
air quality standards. When regulatory requirements for new and changing
standards are finalized, we will add any resulting future cost projections to
our expenditure forecast.

    International Paper has been named as a potentially liable party in a number
of environmental remediation actions under various federal and state laws,
including the Comprehensive Environmental Response, Compensation and Liability
Act. Related costs are recorded in the financial statements when they are
probable and reasonably estimable. As of December 31, 2000, these liabilities
totaled approximately $170 million. Completion of these actions is not expected
to have a material adverse effect on our financial condition or results of
operations.

    The significant effort International Paper has made in the analysis of
environmental issues and the development of environmental control technology
responses will enable us to keep costs for compliance with environmental
regulations at, or below, industry averages.

Masonite Litigation: Three nationwide class action lawsuits filed against
International Paper have been settled in recent years.

    The first suit alleged that hardboard siding manufactured by Masonite fails
prematurely, allowing moisture intrusion that in turn causes damage to the
structure underneath the siding. The class consisted of all U.S. property owners
having Masonite hardboard siding installed on and incorporated into buildings
between 1980 and January 15, 1998. Final approval of the settlement was granted
by the Court on January 15, 1998. The settlement provides for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis. It also provides for the payment of attorneys'fees equaling
15% of the settlement amounts paid to class members, with a non-refundable
advance of $47.5 million plus $2.5 million in costs.

    The second suit made similar allegations with regard to Omniwood siding
manufactured by Masonite (Omniwood Lawsuit). The class consisted of all U.S.
property owners having Omniwood siding installed on and incorporated into
buildings from January 1, 1992 to January 6, 1999.

    The third suit alleged that Woodruf roofing manufactured by Masonite is
defective and causes damage to the structure underneath the roofing (Woodruf
Lawsuit). The class consisted of all U.S. property owners who had incorporated
and installed Masonite Woodruf roofing from January 1, 1980 to January 6, 1999.

    Final approval of the settlements of the Omniwood and Woodruf lawsuits was
granted by the Court on January 6, 1999. The settlements provide for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis, and provide for payment of attorneys' fees equaling 13% of
the settlement amounts paid to class members with a non-refundable advance of
$1.7 million plus $75,000 in costs for each of the two cases.

    Reserves for these matters total $92 million at December 31, 2000, net of
expected future insurance recoveries of $43 million. This amount includes $25
million added to the reserve for hardboard siding claims in the fourth quarter
of 1999 (some of which has now been paid to claimants) and an additional $125
million added to that reserve in the third quarter of 2000 to cover an expected
shortfall, resulting primarily from a higher number of hardboard siding claims
than anticipated. It is reasonably possible that the higher number of hardboard
siding claims might be indicative of the need for one or more future additions
to this reserve. While International Paper believes that the reserve balances
established for these matters are adequate, and that additional amounts will be
recovered from its insurance carriers in the future relating to these claims,
International Paper is unable to estimate at this time the amount of additional
charges, if any, that may be required for these matters in the future.

                                                                              25


<Page>


Management's Discussion and Analysis

     Through December 31, 2000, net settlement payments of $277 million,
including the $51 million of non-refundable advances of attorneys' fees
discussed above, have been made. Included in the non-refundable advances of
attorneys' fees is $5 million, which has been paid to the attorneys for the
plaintiffs in the Omniwood and Woodruf lawsuits. Also, we have received $27
million related to these matters from our insurance carriers through December
31, 2000. The liability for these matters will be retained after the planned
sale of Masonite is completed.

     For further information on the Masonite litigaiton,
please see Note 11 to the financial statements.

Other Litigation: In March and April 2000, Champion and 10 members of its board
of directors were served with six lawsuits that have been filed in the Supreme
Court for the State of New York, New York County. Each of the suits purports to
be a class action filed on behalf of Champion shareholders and alleges that the
defendants breached their fiduciary duties in connection with the proposed
merger with UPM-Kymmene Corporation and the merger proposal from International
Paper. Champion has filed a motion to dismiss, which as of February 26, 2001 has
not been decided.

    On May 14, 1999, and May 18, 1999, two lawsuits were filed against
International Paper, the former Union Camp Corporation and other manufacturers
of linerboard. These suits allege that the defendants conspired to fix prices
for linerboard and corrugated sheets during the period October 1, 1993, through
November 30, 1995. Both lawsuits were filed seeking nationwide class
certification. The lawsuits allege that various purchasers of corrugated sheets
and corrugated containers were injured as a result of the alleged conspiracy.
The cases have been consolidated in federal court in the Eastern District of
Pennsylvania. Defendants'motions to dismiss the cases were denied on October 4,
2000. Plaintiffs filed motions for class certification on January 10, 2001,
which were pending as of February 26, 2001.

    Purchasers of high-pressure laminates have filed a number of purported class
actions under the federal antitrust laws in various federal district courts in
different states, alleging that International Paper's Nevamar division
participated in a price-fixing conspiracy with competitors. These cases have
been consolidated in federal district court in New York. Indirect and direct
purchasers of high-pressure laminates have also filed similar purported class
action cases under various state antitrust and consumer protection statutes in
California, Florida, Maine, Michigan, Minnesota, New Mexico, New York, North
Dakota, South Dakota, Tennessee and the District of Columbia. International
Paper filed a motion to dismiss one of the cases in federal court, which was
denied by the court without prejudice. The federal plaintiffs filed a
consolidated amended complaint on February 22, 2001. As of February 26, 2001,
International Paper has filed a motion to dismiss the case pending in New York
State court and has filed answers in California, New Mexico, South Dakota and
one of two complaints filed in Michigan. Answers are not yet due in the
remaining state cases.

Other Environmental: In April 1999, the Franklin, Virginia mill received a
Notice of Violation (NOV) from the EPA, Region 3 in Philadelphia, and an NOV
from the Commonwealth of Virginia alleging that the mill violated the Prevention
of Significant Deterioration (PSD) regulations. The Franklin mill was owned by
Union Camp Corporation at that time and was one of seven paper mills in Region 3
owned by different companies that received similar notices of violation. Union
Camp merged with International Paper on April 30, 1999, and International Paper
has entered into negotiations with the EPA and the Commonwealth of Virginia.

    The Franklin mill NOVs were issued in connection with the EPA's well
publicized PSD air permit enforcement initiative against the paper industry. In
1999, our paper mills in Kaukauna, Wisconsin and Augusta, Georgia received
requests for information from the EPA regarding compliance with the PSD
regulations. Three additional facilities received information requests in 2000,
and the EPA's initiative may result in similar actions at other facilities.

    In August 1998, the former Union Camp Corporation informed the Virginia
Department of Environmental Quality (DEQ) of certain New Source Performance
Standards (NSPS) permitting discrepancies related to a power boiler at the paper
mill in Franklin, Virginia. On April 11, 2000, International Paper and the DEQ
entered into a consent order that resolved the matter for a civil penalty of
$134,000.

    In November 1999, the Wisconsin Department of Natural Resources filed a
civil complaint alleging past exceedences of air permit limits at the former
Union Camp flexible packaging facility located in Tomah, Wisconsin. The matter
was settled on November 2, 2000 for a civil penalty of $60,000.

    In February 2000, the Town of Lyman, South Carolina, issued an
administrative order alleging past violations of a wastewater pretreatment
permit at the former Union Camp folding carton facility in Spartanburg, South
Carolina. While International Paper has satisfied the terms of the order, the
Town of Lyman recently indicated it may seek penalties and other surcharges that
together may exceed $100,000. We are engaged in settlement discussions with the
Town of Lyman.

26

<Page>


                                            Management's Discussion and Analysis

    As of February 26, 2001, there were no other pending judicial proceedings,
brought by governmental authorities against International Paper, for alleged
violations of applicable environmental laws or regulations. International Paper
is engaged in various other proceedings that arise under applicable
environmental and safety laws or regulations, including approximately 97 active
proceedings under the Comprehensive Environmental Response, Compensation and
Liability Act (CERCLA) and comparable state laws. Most of these proceedings
involve the cleanup of hazardous substances at large commercial landfills that
received waste from many different sources. While joint and several liability is
authorized under the CERCLA, as a practical matter, liability for CERCLA
cleanups is allocated among the many potential responsible parties. Based upon
previous experience with respect to the cleanup of hazardous substances and upon
presently available information, International Paper believes that it has no or
de minimis liability with respect to 18 of these sites; that liability is not
likely to be significant at 51 sites; and that estimates of liability at 28 of
these sites is likely to be significant but not material to International
Paper's consolidated finan-cial position or results of operations.

    On June 19, 2000, before International Paper completed the acquisition of
Champion, Champion entered into a Consent Order with the Maine Department of
Environmental Protection that resolved allegations of past wastewater and
reporting deficiencies at Champion's lumber mills in Milford and Passadumkeag,
Maine. The U.S. EPA and the U.S. Attorney's Office in Maine have since that time
commenced a grand jury investigation of the same allegations.

    We are also involved in other contractual disputes, administrative and legal
proceedings and investigations of various types. While any litigation,
proceeding or investigation has an element of uncertainty, we believe that the
outcome of any proceeding, lawsuit or claim that is pending or threatened, or
all of them combined, will not have a material adverse effect on our
consolidated financial position or results of operations.

Impact of the Euro

The introduction of the euro for noncash transactions took place on January 1,
1999, with 11 countries participating in the first wave: Austria, Belgium,
Finland, France, Germany, Ireland, Italy, Luxembourg, Netherlands, Portugal and
Spain. The euro has been trading on world currency exchanges since 1999 and is
used by our businesses in transactions. On January 2, 2002, new euro-denominated
bills and coins will be issued and legacy currencies will be completely
withdrawn from circulation that year. In general, the euro has increased price
transparency for our products in Europe. The major impact on International Paper
has been on its businesses within the euro zone, which make up approximately 9%
of sales. Each of our European businesses has a plan in place to deal with the
introduction of the euro.

    Over the three-year transition period, our computer systems will be updated
to ensure euro compliance. Also, we are reviewing our marketing and operational
policies and procedures to ensure our ability to continue to successfully
conduct all aspects of our business in this new market. In general, our product
lines are likely to become somewhat more international, with some leveling of
prices that is not expected to significantly impact our operations. We
anticipate that the total costs in connection with the euro conversion will not
be material. Further, we do not anticipate that the conversion from the legacy
currencies to the euro will have a material adverse effect on our consolidated
financial position or results of operations.

Effect of Inflation

General inflation has had minimal impact on our operating results in the last
three years. Sales prices and volumes are more strongly influenced by supply and
demand factors in specific markets and by exchange rate fluctuations than by
inflationary factors.

Market Risk

We use financial instruments, including fixed and variable rate debt, to finance
operations, for capital spending programs and for general corporate purposes.
Additionally, financial instruments, including swap and forward contracts, are
used to hedge exposures to interest rate and foreign currency risks. We do not
use financial instruments for trading purposes.

    Our exposure to market risk for changes in interest rates relates primarily
to investments in marketable securities, and short- and long-term debt
obligations. We invest in high-credit-quality securities with major
international financial institutions while limiting exposure to any one issuer.
Our debt obligations outstanding as of December 31, 2000, expressed in U.S.
dollar equivalents, are summarized as to their principal cash flows and related
weighted average interest rates by year of maturity in the following table. Our
investments in marketable securities at December 31, 2000 were not significant.

                                                                              27


<Page>

Management's Discussion and Analysis


- -----------------------------------------------------------------------------------------------------------------------------------
U.S. dollars in millions                             2001      2002      2003      2004      2005  Thereafter   Total   Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
U.S. commercial paper and bank notes
  7.3% average interest rate                       $  879    $    -    $    -      $637    $    -    $    -   $ 1,516   $ 1,516
Euro commercial paper and bank notes
  5.1% average interest rate                          178         -         -         -         -         -       178       178
Chinese renminbi bank notes
  6.0% average interest rate                           18         -         -         -         -         -        18        18
Euro fixed rate notes
  5 3/8% average interest rate                          -         -         -         -         -       223       223       214
New Zealand dollar bank notes
  7.1% average interest rate                          285         -         -         -         -         -       285       285
Fixed rate debt--7.8% average interest rate           397       484     1,432       683     1,177     3,218     7,391     7,518
5 7/8% Swiss franc debentures                          67         -         -         -         -         -        67        71
Medium term notes--8.2% average interest rate         146        79        30         9         -        43       307       312
Environmental and industrial development bonds
  6.3% average interest rate                           44        75         6        32        77     2,100     2,334     2,431
Brazilian real notes
  13.4% average interest rate                          24        24        22        18       100         6       194       194
Floating rate notes--7.9% average interest rate         -     2,100         -         -         -         -     2,100     2,100
Other                                                  77        15        10         8         6        34       150       147
                                                   ------    ------    ------    ------    ------    ------   -------   -------
Total Debt                                         $2,115    $2,777    $1,500    $1,387    $1,360    $5,624   $14,763   $14,984
                                                   ======    ======    ======    ======    ======    ======   =======   =======


  For debt obligations, the table above presents principal cash flows and
related weighted average interest rates by year of maturity. Variable interest
rates disclosed represent the weighted average rates at the end of the period.
For financial statement classification, $750 million of short-term debt has been
classified as long-term pursuant to line of credit agreements.

  We use cross-currency and interest rate swap agreements to manage the
composition of our fixed and floating rate debt portfolio. Amounts to be paid or
received as interest under these agreements are recognized over the life of the
swap agreements as adjustments to interest expense. The impact on earnings and
our net liability under these agreements was not significant. Our cross-currency
and interest rate swap agreements outstanding at December 31, 2000, expressed in
U.S. dollar equivalents, by year of maturity, are presented in the following
table.


- -------------------------------------------------------------------------------------------------------------------------------
U.S. dollars in millions                                    2001   2002    2003    2004   2005   Thereafter   Total  Fair Value
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                              
U.S. dollar variable to fixed rate swaps                     $ -   $ 45     $200   $300   $-      $500       $1,045  $ 97
  Average pay rate 6.3% / Average receive rate 6.9%

U.S. dollar fixed to variable rate swaps                       -     45      200    550    -       500        1,295   (98)
  Average pay rate 7.6% / Average receive rate 6.8%

U.S. dollar to New Zealand dollar cross-currency swap          -    150        -      -    -         -          150    (5)

Australian dollar to New Zealand dollar cross-currency swap    -    130        -      -    -         -          130    25

Swiss franc to New Zealand dollar cross-currency swaps        68      -        -      -    -         -           68     1



28


<Page>


                                            Management's Discussion and Analysis

  We also transact business in many currencies and are subject to currency
exchange rate risk. We address this risk through a risk management program that
involves financing a portion of our investments in overseas operations with
borrowings denominated in the same currency as the investment or by entering
into currency exchange contracts in tandem with U.S. dollar borrowings. These
contracts are effective in providing hedges against fluctuations in currency
exchange rates. Additionally, we utilize currency exchange contracts to hedge
certain transactions that are denominated in foreign currencies, primarily
export sales and equipment purchased from nonresident vendors. These contracts
serve to protect us from currency fluctuations between the transaction and
settlement dates.

  The following table presents information about our foreign currency forward
contracts outstanding as of December 31, 2000, expressed in U.S. dollar
equivalents. The majority of the contracts have maturities of less than 12
months. This information should be read in conjunction with Note 14--Financial
Instruments to the consolidated financial statements which can be found on pages
54 through 56.



- --------------------------------------------------------------------------------------
                                                              Weighted           Net
                                                               Average    Unrealized
                                                Contract      Exchange          Gain
U.S. dollars in millions                          Amount          Rate        (Loss)
- --------------------------------------------------------------------------------------
                                                                
Pay U.S. dollars /
  Receive European euros                         $1,072          0.89      $(10)
Pay British pounds /
  Receive European euros                             70          0.59         1
Pay U.S. dollars /
  Receive British pounds                            129          1.46        (2)
Pay European euros /
  Receive British pounds                             39          1.63         -
Receive New Zealand dollars /
  Pay Australian dollars                            475          1.31        15
Pay U.S. dollars /
  Receive New Zealand dollars                       350          0.46        (5)
Receive Swedish kronas /
  Pay U.S. dollars                                   30          9.64         -
Receive U.S. dollars /
  Pay European euros                                 29          0.88        (1)
Receive U.S. dollars /
  Pay British pounds                                 18          1.44         -
Receive U.S. dollars /
  Pay New Zealand dollars                           440          0.41       (25)


  We have an additional $31 million in a number of smaller forward contracts to
purchase or sell other currencies with a related net unrealized immaterial gain.

  We also purchase foreign exchange option contracts, with terms that generally
do not exceed one year, to hedge export sales. Premiums paid under these
contracts are expensed over the life of the option contract. Gains arising on
these options are recognized at the time the options are exercised. Option
contracts outstanding at December 31, 2000 amounted to $121 million.

Value at Risk

Value at risk is used to describe an approach for measuring market risk exposure
that utilizes statistical models that are based on historical price and
volatility patterns to estimate the probability of the value of a financial
instrument falling above or below a specified amount at a specified confidence
level and over a given time period. Our analysis uses variance-covariance
statistical modeling techniques and includes substantially all interest
rate-sensitive debt and swaps, and currency exchange contracts. The model
estimates the potential loss in fair value or earnings we could incur from
adverse changes in interest rates or currency exchange rates. We believe the
effects of interest rate or currency exchange movements on the respective
underlying hedged transactions would substantially offset any loss incurred. The
results of our analysis at a 95% confidence level were not significant to our
consolidated common shareholders' equity, earnings or daily change in market
capitalization.

Forward-Looking Statements

Certain statements in this 2000 Annual Report to Shareholders, and in
particular, statements found in Management's Discussion and Analysis, that are
not historical in nature may constitute forward-looking statements. These
statements are often identified by the words, "believe," "expect," "plan,"
"appear," "project," "estimate," "intend," and words of similar import. Such
statements reflect the current views of International Paper with respect to
future events and are subject to risks and uncertainties. Actual results may
differ materially from those expressed or implied in these statements. Factors
that could cause actual results to differ include, among other things, whether
conditions influencing the recent economic slowdown will continue or worsen,
changes in overall demand, whether our initiatives relating to balancing our
supply with demand will be successful, changes in domestic or foreign
competition, changes in the cost or availability of raw materials, the cost of
compliance with environmental laws and regulations, and whether anticipated
savings from merger and other restructuring activities and facility
rationalizations can be achieved. In view of such uncertainties, investors are
cautioned not to place undue reliance on these forward-looking statements.
International Paper does not assume any obligation to update these
forward-looking statements.


                                                                              29


<Page>


Financial Information by Industry Segment and Geographic Area

For information about our industry segments, see the "Description of Industry
Segments" included in management's discussion and analysis of financial
condition and results of operations.

  For management purposes, we report the operating performance of each business
based on earnings before interest and income taxes ("EBIT") excluding special
and extraordinary items and gains or losses on sales of businesses. Our Carter
Holt Harvey segment includes our share, about half, of their operating earnings
adjusted for U.S. generally accepted accounting principles. The remaining half
is included in the minority interest adjustment. Intersegment sales and
transfers are recorded at current market prices. Corporate sales include the
Imaging and Veratec businesses that were sold in 1998. Sales for these
businesses were $220 million in 1998. Corporate operating profit includes an
operating loss of $2 million for these businesses in 1998 as well as corporate
expenses. Corporate assets include these businesses for the applicable years in
addition to other assets not allocated to our segments.

  External Sales by Major Product is determined by aggregating sales from each
segment based on similar products or services. External sales are defined as
those that are made to parties outside International Paper's consolidated group
whereas sales by segment in the Net Sales table are determined by the management
approach and include intersegment sales.

  Capital Spending by Industry Segment is reported on page 13 of management's
discussion and analysis of financial condition and results of operations.

Information by Industry Segment



Net Sales
- --------------------------------------------------------------------------------
In millions                                        2000        1999        1998
- --------------------------------------------------------------------------------
                                                               
Printing Papers(a)                              $ 7,960     $ 5,840     $ 5,815
Industrial and Consumer Packaging                 7,625       7,050       7,010
Distribution                                      7,255       6,850       6,280
Forest Products                                   3,465       3,205       2,930
Chemicals and Petroleum                           1,395       1,455       1,465
Carter Holt Harvey                                1,675       1,605       1,505
Corporate and Intersegment Sales(a,b,c)          (1,195)     (1,432)     (1,026)
                                                -------     -------     -------
Net Sales                                       $28,180     $24,573     $23,979
                                                =======     =======     =======




Assets
- --------------------------------------------------------------------------------
In millions                                       2000         1999        1998
- --------------------------------------------------------------------------------
                                                                
Printing Papers                                $11,692      $ 7,929      $ 8,213
Industrial and Consumer Packaging                8,187        7,316        7,389
Distribution                                     1,989        1,893        1,903
Forest Products                                  7,454        3,819        3,644
Chemicals and Petroleum                          1,056        1,531        1,614
Carter Holt Harvey(d)                            3,141        4,183        4,475
Corporate(c)                                     8,590        3,597        4,228
                                               -------      -------      -------
Assets                                         $42,109      $30,268      $31,466
                                               =======      =======      =======




Operating Profit(a)
- --------------------------------------------------------------------------------
In millions                                       2000         1999        1998
- --------------------------------------------------------------------------------
                                                                
Printing Papers                                $   959        $ 254      $   178
Industrial and Consumer Packaging                  773          562          334
Distribution                                       120          105           86
Forest Products                                    602          724          622
Chemicals and Petroleum                            161          124          136
Carter Holt Harvey(e)                               71           39           20
Corporate(b)                                        26         --           --
                                               -------      -------      -------
Operating Profit                                 2,712        1,808        1,376
Interest expense, net                             (816)        (541)        (614)
Minority interest adjustment(e)                    108           74           57
Corporate items, net                              (312)        (336)        (237)(c)
Merger integration costs                           (54)        (255)        --
Restructuring and other charges                   (949)        (338)        (256)
Reversals of reserves no longer required            34           36           83
Gain on sale of business                          --           --             20
                                               -------      -------      -------
Earnings Before Income Taxes, Minority
  Interest and Extraordinary Items             $   723        $ 448        $ 429
                                               =======      =======      =======



30


<Page>


                   Financial Information by Industry Segment and Geographic Area


Restructuring and Other Charges
- --------------------------------------------------------------------------------
In millions                                           2000       1999       1998
- --------------------------------------------------------------------------------
                                                                   
Printing Papers                                       $425       $ 55       $ 32
Industrial and Consumer Packaging                      290        114         46
Distribution                                            22         23         31
Forest Products                                         35         16         14
Chemicals and Petroleum                                 34         63          4
Carter Holt Harvey                                      10         27         18
Corporate(a)                                           133         40        111
                                                      ----       ----      -----
Restructuring and Other Charges                       $949       $338      $256
                                                      ====       ====      =====



Depreciation and Amortization
- --------------------------------------------------------------------------------
In millions                                           2000       1999       1998
- --------------------------------------------------------------------------------
                                                                
Printing Papers(f)                                 $   635    $   556    $   535
Industrial and Consumer Packaging                      487        466        447
Distribution                                            35         32         25
Forest Products(f)                                     273        196        218
Chemicals and Petroleum                                 91         99        106
Carter Holt Harvey(f)                                  177        201        193
Corporate                                              218        115        136
                                                   -------    -------    -------
Depreciation and Amortization                      $ 1,916    $ 1,665    $ 1,660
                                                   =======    =======    =======



External Sales by Major Product
- --------------------------------------------------------------------------------
In millions                                           2000       1999       1998
- --------------------------------------------------------------------------------
                                                                
Printing Papers                                    $ 7,210    $ 5,069    $ 5,475
Packaging                                            8,051      7,361      7,360
Distribution                                         7,275      6,926      6,235
Forest Products                                      4,226      3,759      3,430
Chemicals and Petroleum                              1,418      1,458      1,230
Corporate Sales(c)                                      --         --        249
                                                   -------    -------    -------
Net Sales                                          $28,180    $24,573    $23,979
                                                   =======    =======    =======


(a)  Certain reclassifications and adjustments have been made to prior year
     amounts.

(b)  Includes results of operations from Champion, which was acquired on June
     20, 2000. Beginning on July 1, 2000, the results of the former Champion
     business have been included in the appropriate business segment.

(c)  Includes results or assets, as applicable, from operations disposed of in
     1998.

(d)  Includes equity investments (in millions) of $16 in 2000, $876 in 1999 and
     $956 in 1998.

(e)  Includes equity earnings (in millions) of $11 in 2000, $54 in 1999 and $20
     in 1998. Half of these equity earnings amounts are in the Carter Holt
     Harvey segment and half are in the minority interest adjustment.

(f)  Includes cost of timber harvested.

Information by Geographic Area


Net Sales(g)
- --------------------------------------------------------------------------------
In millions                                       2000         1999         1998
- --------------------------------------------------------------------------------
                                                                
United States(h)                               $22,131      $19,152      $18,682
Europe                                           3,353        3,257        3,251
Pacific Rim(i)                                   1,923        1,865        1,731
Americas, other than U.S.(k)                       773          299          315
                                               -------      -------      -------
Net Sales                                      $28,180      $24,573      $23,979
                                               =======      =======      =======


European Sales by Industry Segment
- --------------------------------------------------------------------------------
In millions                                       2000         1999         1998
- --------------------------------------------------------------------------------
                                                                
Printing Papers                                $ 1,637      $ 1,514      $ 1,423
Industrial and Consumer Packaging                  736          750          772
Distribution                                       370          347          323
Forest Products                                    196          200          208
Chemicals and Petroleum                            414          446          465
Other Businesses(c)                                 --           --           60
                                               -------      -------      -------
European Sales                                 $ 3,353      $ 3,257      $ 3,251
                                               =======      =======      =======

Long-Lived Assets(j)
- --------------------------------------------------------------------------------
In millions                                       2000         1999         1998
- --------------------------------------------------------------------------------
                                                                
United States                                  $17,026      $12,325      $13,149
Europe                                           1,213        1,888        2,101
Pacific Rim(i)                                   2,291        2,625        2,793
Americas, other than U.S.(k)                     1,313           77           74
Corporate                                          134          387          296
                                               -------      -------      -------
Long-Lived Assets                              $21,977      $17,302      $18,413
                                               =======      =======      =======


(g)  Net sales are attributed to countries based on location of seller.

(h)  Export sales to unaffiliated customers (in billions) were $1.6 in 2000, and
     $1.5 in 1999 and 1998.

(i)  Operations in New Zealand and Australia account for most of the Pacific Rim
     amounts.

(j)  Long-Lived Assets includes Forestlands and Plants, Properties and
     Equipment, net.

(k)  Increases in 2000 reflect operations in Brazil and Canada acquired with
     Champion.


                                                                              31

<Page>


Report of Management on Financial Statements

The management of International Paper Company is responsible for the fair
presentation of the information contained in the financial statements in this
annual report. The statements are prepared in accordance with U.S. generally
accepted accounting principles and reflect management's best judgment as to our
financial position, results of operations and cash flows.

    International Paper maintains a system of internal accounting controls
designed to provide reasonable assurance that transactions are properly recorded
and summarized so that reliable financial records and reports can be prepared
and assets safeguarded. The internal controls system includes our long-standing
policy on ethical business conduct and careful selection and training of
supervisory and management personnel, appropriate delegation of authority and
division of responsibility, dissemination of accounting and business policies
throughout International Paper, and an extensive program of internal audits with
management follow-up.

    The independent public accountants provide an objective, independent review
of management's discharge of its responsibility for the fairness of our
financial statements. They review our internal accounting controls and conduct
tests of procedures and accounting records to enable them to form the opinion
set forth in their report.

    The Board of Directors monitors management's administration of International
Paper's financial and accounting policies and practices, and the preparation of
these financial statements. The Audit and Finance Committee (Committee), which
consists of five non-employee directors, meets regularly with representatives of
management, the independent public accountants and the Internal Auditor to
review their activities. The Committee has reviewed and discussed the
consolidated financial statements for the year ended December 31, 2000 with
management and the independent public accountants. The Committee's report
recommending the inclusion of such financial statements in this Annual Report is
set forth in our Proxy Statement.

    The independent public accountants and the Internal Auditor both have free
access to the Committee and meet regularly with the Committee, with and without
management representatives in attendance.


JOHN V. FARACI
John V. Faraci
Executive Vice President and Chief Financial Officer


Report of Independent Public Accountants

To the Shareholders of International Paper Company:

We have audited the accompanying consolidated balance sheets of International
Paper Company (a New York corporation) and subsidiaries as of December 31, 2000
and 1999, and the related statements of earnings, common shareholders' equity
and cash flows for each of the three years ended December 31, 2000. These
financial statements are the responsibility of International Paper's management.
Our responsibility is to express an opinion on these financial statements based
on our audits. We did not audit the consolidated financial statements of Union
Camp Corporation (a company acquired during 1999 in a transaction accounted for
as a pooling-of-interests) prior to 1999. The Union Camp financial statements
reflect total assets and total revenues of 16% and 19% in 1998 of the related
consolidated totals. Those statements were audited by other auditors whose
report has been furnished to us and our opinion, insofar as it relates to the
amounts included for that entity, is based solely on the report of the other
auditors.

    We conducted our audits in accordance with generally accepted auditing
standards in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the report of the other
auditors provide a reasonable basis for our opinion.

    In our opinion, based on our audits and the report of the other auditors,
the financial statements referred to above present fairly, in all material
respects, the financial position of International Paper Company and subsidiaries
as of December 31, 2000 and 1999, and the results of their operations and their
cash flows for each of the three years ended December 31, 2000 in conformity
with generally accepted accounting principles in the United States.


ARTHUR ANDERSEN LLP
ARTHUR ANDERSEN LLP
New York, N.Y.
February 13, 2001

32

<Page>


Consolidated Statement of Earnings                           International Paper


- --------------------------------------------------------------------------------------------------------------
In millions, except per share amounts, for the years ended December 31            2000        1999        1998
- --------------------------------------------------------------------------------------------------------------
                                                                                             
Net Sales                                                                      $28,180     $24,573     $23,979
                                                                               -------     -------     -------
Costs and Expenses

Cost of products sold                                                           20,082      17,960      17,758
Selling and administrative expenses                                              2,283       2,083       2,032
Depreciation and amortization                                                    1,916       1,665       1,660
Distribution expenses                                                            1,104       1,098       1,087
Taxes other than payroll and income taxes                                          287         226         231
Equity (earnings) losses from investment in Scitex                                --            (5)         15
Merger integration costs                                                            54         255        --
Restructuring and other charges                                                    949         338         256
                                                                               -------     -------     -------

Total Costs and Expenses                                                        26,675      23,620      23,039

Reversals of reserves no longer required                                            34          36          83
Gain on sale of business                                                          --          --            20
                                                                               -------     -------     -------
Earnings Before Interest, Income Taxes, Minority Interest
and Extraordinary Items                                                          1,539         989       1,043

Interest expense, net                                                              816         541         614
                                                                               -------     -------     -------
Earnings Before Income Taxes, Minority Interest
and Extraordinary Items                                                            723         448         429

Income tax provision                                                               117          86          95
Minority interest expense, net of taxes                                            238         163          87
                                                                               -------     -------     -------
Earnings Before Extraordinary Items                                                368         199         247
Impairment losses on businesses to be sold, net of taxes                          (541)       --          --
Net gain on sales of investments and businesses, net of taxes
   and minority interest                                                           315        --          --
Loss on extinguishment of debt, net of taxes                                      --           (16)       --
                                                                               -------     -------     -------
Net Earnings                                                                   $   142     $   183     $   247
                                                                               =======     =======     =======
Earnings Per Common Share--Before Extraordinary Items                          $  0.82     $  0.48     $  0.60
Earnings (Loss) Per Common Share--Extraordinary Items                            (0.50)      (0.04)       --
                                                                               -------     -------     -------
Earnings Per Common Share                                                      $  0.32     $  0.44     $  0.60
                                                                               =======     =======     =======
Earnings Per Common Share--Assuming Dilution                                   $  0.32     $  0.44     $  0.60
                                                                               =======     =======     =======


The accompanying notes are an integral part of these financial statements.

                                                                              33


<Page>


Consolidated Balance Sheet                                   International Paper


- ---------------------------------------------------------------------------------------------------------
In millions at December 31                                                              2000        1999
- ---------------------------------------------------------------------------------------------------------
                                                                                          
Assets
Current Assets
  Cash and temporary investments                                                     $ 1,198     $   453
  Accounts and notes receivable, less allowances of $128 in 2000 and $106 in 1999      3,433       3,227
  Inventories                                                                          3,182       3,203
  Assets of businesses held for sale                                                   1,890          --
  Other current assets                                                                   752         358
                                                                                     -------     -------
Total Current Assets                                                                  10,455       7,241
                                                                                     -------     -------
Plants, Properties and Equipment, net                                                 16,011      14,381
Forestlands                                                                            5,966       2,921
Investments                                                                              269       1,044
Goodwill                                                                               6,310       2,596
Deferred Charges and Other Assets                                                      3,098       2,085
                                                                                     -------     -------
Total Assets                                                                         $42,109     $30,268
                                                                                     =======     =======
Liabilities and Common Shareholders' Equity
Current Liabilities
  Notes payable and current maturities of long-term debt                             $ 2,115     $   920
  Accounts payable                                                                     2,113       1,870
  Accrued payroll and benefits                                                           511         423
  Liabilities of businesses held for sale                                                541          --
  Other accrued liabilities                                                            2,133       1,169
                                                                                     -------     -------
Total Current Liabilities                                                              7,413       4,382
                                                                                     -------     -------
Long-Term Debt                                                                        12,648       7,520
Deferred Income Taxes                                                                  4,699       3,344
Other Liabilities                                                                      2,155       1,332
Minority Interest                                                                      1,355       1,581
International Paper-Obligated Mandatorily Redeemable Preferred Securities
  of Subsidiaries Holding International Paper Debentures--Note 8                       1,805       1,805
Commitments and Contingent Liabilities--Note 11
Common Shareholders' Equity
  Common stock, $1 par value, 2000--484.2 shares, 1999--414.6 shares                     484         415
  Paid-in capital                                                                      6,501       4,078
  Retained earnings                                                                    6,308       6,613
  Accumulated other comprehensive income (loss)                                       (1,142)       (739)
                                                                                     -------     -------
                                                                                      12,151      10,367
  Less: Common stock held in treasury, at cost, 2000--2.7 shares, 1999--1.2 shares       117          63
                                                                                     -------     -------
Total Common Shareholders' Equity                                                     12,034      10,304
                                                                                     -------     -------
Total Liabilities and Common Shareholders' Equity                                    $42,109     $30,268
                                                                                     =======     =======


The accompanying notes are an integral part of these financial statements.


34



<Page>

Consolidated Statement of Cash Flows                         International Paper


- ----------------------------------------------------------------------------------------
In millions for the years ended December 31               2000       1999       1998
- ----------------------------------------------------------------------------------------
                                                                    
Operating Activities

Net earnings                                           $   142    $   183    $   247
Depreciation and amortization                            1,916      1,665      1,660
Deferred income tax provision (benefit)                   (323)      (208)       132
Payments related to restructuring and legal reserves      (233)      (191)       (82)
Payments related to mergers                                (58)      (172)         -
Merger integration costs                                    54        255          -
Restructuring and other charges                            949        338        256
Reversals of reserves no longer required                   (34)       (36)       (83)
Gains on sales of investments and businesses              (748)         -        (20)
Loss on extinguishment of debt                               -         26          -
Impairment losses on businesses to be sold                 833          -          -
Other, net                                                  78       (100)       (86)
Changes in current assets and liabilities
  Accounts and notes receivable                            (59)      (361)       152
  Inventories                                             (143)      (121)        51
  Accounts payable and accrued liabilities                  19        449       (113)
  Other                                                     37          1        (16)
                                                       -------    -------    -------
Cash Provided by Operations                              2,430      1,728      2,098
                                                       -------    -------    -------
Investment Activities

Invested in capital projects                            (1,352)    (1,139)    (1,322)
Mergers and acquisitions, net of cash acquired          (5,677)       (54)      (498)
Proceeds from divestitures                               2,116        119        523
Other                                                       (1)       (11)       (51)
                                                       -------    -------    -------
Cash Used for Investment Activities                     (4,914)    (1,085)    (1,348)
                                                       -------    -------    -------
Financing Activities

Issuance of common stock                                    25        246        115
Issuance of preferred securities by subsidiary               -          -      1,525
Issuance of debt                                         6,328      1,023        348
Reduction of debt                                       (2,770)    (1,563)    (2,213)
Change in bank overdrafts                                  118        102         68
Dividends paid                                            (447)      (418)      (431)
Other                                                      140        (96)       (63)
                                                       -------    -------    -------
Cash Provided by (Used for) Financing Activities         3,394       (706)      (651)
                                                       -------    -------    -------
Effect of Exchange Rate Changes on Cash                   (165)       (17)         1
                                                       -------    -------    -------
Change in Cash and Temporary Investments                   745        (80)       100
Cash and Temporary Investments
Beginning of the year                                      453        533        433
                                                       -------    -------    -------
End of the year                                        $ 1,198    $   453    $   533
                                                       =======    =======    =======


The accompanying notes are an integral part of these financial statements.


                                                                              35

<Page>


Consolidated Statement of Common                             International Paper
Shareholders'Equity


- --------------------------------------------------------------------------------------------------------------------------------
                                                                                    Accumulated                            Total
                                         Common Stock Issued                          Other Com-    Treasury Stock        Common
In millions, except share amounts       --------------------    Paid-in  Retained     prehensive   ---------------- Shareholders'
in thousands                              Shares     Amount     Capital  Earnings  Income (Loss)   Shares    Amount       Equity
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Balance, January 1, 1998                 408,174      $ 408     $ 3,659   $ 7,032     $  (415)        726    $   37    $ 10,647

Issuance of stock for acquisition          4,683          5         227      --          --          --        --           232
Issuance of stock for various plans          605          1          23      --          --        (2,694)     (128)        152
Repurchase of stock                         (277)        (1)        (13)     --          --         2,520       115        (129)
Cash dividends--Common stock
  ($1.05 per share)                         --         --          --        (431)       --          --        --          (431)
Comprehensive income (loss)
  Net earnings                              --         --          --         247        --          --        --           247
  Minimum pension liability adjustment
    (less tax benefit of $5)                --         --          --        --            (8)       --        --            (8)
  Change in cumulative foreign currency
    translation adjustment
    (less tax benefit of $2)                --         --          --        --            21        --        --            21
  Realized foreign currency translation
    adjustment related to divestitures
    (less tax benefit of $4)                --         --          --        --             7        --        --             7
                                                                                                                       --------
    Total comprehensive income                                                                                              267
                                         -------      -----     -------   -------     -------      ------    ------    --------
Balance, December 31, 1998               413,185        413       3,896     6,848        (395)        552        24      10,738

Issuance of stock for various plans        1,399          2         182      --          --        (1,866)      (87)        271
Repurchase of stock                         --         --          --        --          --         2,530       126        (126)
Cash dividends--Common stock
  ($1.01 per share)                         --         --          --        (418)       --          --        --          (418)
Comprehensive income (loss)
  Net earnings                              --         --          --         183        --          --        --           183
  Minimum pension liability adjustment
    (less tax expense of $1)                --         --          --        --             2        --        --             2
  Change in cumulative foreign currency
    translation adjustment
    (less tax expense of $31)               --         --          --        --          (346)       --        --          (346)
                                                                                                                       --------
    Total comprehensive (loss)                                                                                             (161)
                                         -------      -----     -------   -------     -------      ------    ------    --------
Balance, December 31, 1999               414,584        415       4,078     6,613        (739)      1,216        63      10,304
Issuance of stock for acquisition         68,706         69       2,360      --          --          --        --         2,429
Issuance of stock for various plans          870       --            63      --          --          (236)      (12)         75
Repurchase of stock                         --         --          --        --          --         1,710        66         (66)
Cash dividends--Common stock
  ($1.00 per share)                         --         --          --        (447)       --          --        --          (447)
Comprehensive income (loss)
  Net earnings                              --         --          --         142        --          --        --           142
  Minimum pension liability adjustment
    (less tax benefit of $13)               --         --          --        --           (23)       --        --           (23)
  Change in cumulative foreign currency
    translation adjustment
    (less tax expense of $123)              --         --          --        --          (380)       --        --          (380)
                                                                                                                       --------
    Total comprehensive (loss)                                                                                             (261)
                                         -------      -----     -------   -------     -------      ------    ------    --------
Balance, December 31, 2000               484,160      $ 484     $ 6,501   $ 6,308     $(1,142)      2,690   $   117    $ 12,034
                                         =======      =====     =======   =======     =======      ======   =======    ========


The cumulative foreign currency translation adjustment (in millions) was
$(1,113), $(733) and $(387) at December 31, 2000, 1999 and 1998, respectively,
and is included as a component of accumulated other comprehensive income (loss).

The accompanying notes are an integral part of these financial statements.

36

<Page>

Notes to Consolidated Financial Statements

1 Summary of Significant Accounting Policies
- --------------------------------------------------------------------------------

Nature of Our Business

International Paper is a global forest products, paper and packaging company
that is complemented by an extensive distribution system, with primary markets
and manufacturing operations in the U.S., Canada, Europe, the Pacific Rim and
South America. Substantially all of our businesses have experienced, and are
likely to continue to experience, cycles relating to available industry capacity
and general economic conditions. For a further discussion of our business, see
pages 6 through 29 of management's discussion and analysis of financial
condition and results of operations.

Financial Statements

The preparation of these financial statements in conformity with U.S. generally
accepted accounting principles requires the use of management's estimates. For a
further discussion of significant estimates and assumptions that affect the
reported amounts of assets and liabilities, results of operations, and
disclosure of contingent assets and liabilities, see the legal and environmental
issues section beginning on page 24. Actual future results could differ from
management's estimates. See page 29 for a description of factors which could
cause future results to differ from management's estimates.

     On June 20, 2000, International Paper acquired Champion International
Corporation (Champion) in a transaction accounted for as a purchase. The
accompanying financial statements include Champion's results of operations from
the date of acquisition.

     On April 30, 1999, International Paper completed the merger with Union Camp
Corporation (Union Camp) in a transaction accounted for as a
pooling-of-interests. The accompanying financial statements include the
financial position and results of operations for both Union Camp and
International Paper for all periods presented.

Revenue Recognition

Revenues are recognized when goods are shipped except for export and timberland
sales. Export sales revenue is recognized at the point title passes, generally
at the destination port. Timberland sales revenue is recognized when title and
risk of loss pass to the buyer.

Shipping and Handling Costs

Shipping and handling costs, such as freight to our customers' destinations, are
included in distribution expenses in the consolidated statement of earnings.
These costs when included in the sales price charged for our products are
recognized in net sales.

Consolidation

The consolidated financial statements include the accounts of International
Paper and its subsidiaries. Minority interest represents minority
shareholders' proportionate share of the equity in several of our consolidated
subsidiaries, primarily Carter Holt Harvey Limited, Zanders Feinpapiere AG
(Zanders), Georgetown Equipment Leasing Associates, L.P., Trout Creek Equipment
Leasing, L.P. and, prior to its sale in 2000, Bush Boake Allen. International
Paper sold its interest in Zanders in January 2001. All significant intercompany
balances and transactions are eliminated.

     Investments in affiliated companies are accounted for by the equity method,
including companies owned 20% to 50% and our 13% investment in Scitex
Corporation, Ltd. prior to its sale in 2000. International Paper's share of
affiliates' earnings is included in the consolidated statement of earnings.

Temporary Investments

Temporary investments with an original maturity of three months or less are
treated as cash equivalents and are stated at cost, which approximates market.

Inventories

Inventory values include all costs directly associated with manufacturing
products: materials, labor and manufacturing overhead. These values are
presented at cost or market, if it is lower. In the U.S., costs of raw materials
and finished pulp and paper products are generally determined using the last-in,
first-out method. Other inventories are primarily stated using the first-in,
first-out or average cost method.

Plants, Properties and Equipment

Plants, properties and equipment are stated at cost, less accumulated
depreciation. Expenditures for betterments are capitalized whereas normal
repairs and maintenance are expensed as incurred. For financial reporting
purposes, the units-of-production method of depreciation is used for major pulp
and

                                                                              37

<Page>


Notes to Consolidated Financial Statements


paper mills and certain wood products facilities and the straight-line method
for other plants and equipment. Annual straight-line depreciation rates are
buildings, 2 1/2% to 8 1/2%, and machinery and equipment, 5% to 33%. For tax
purposes, depreciation is computed using accelerated methods.

     Interest costs related to the development of certain long-term assets are
capitalized and amortized over the related assets' estimated useful lives.
Capitalized net interest costs were $25 million in 2000, $29 million in 1999 and
$53 million in 1998. Interest payments made during 2000, 1999 and 1998 were $816
million, $594 million and $766 million, respectively. Total interest expense was
$938 million in 2000, $611 million in 1999 and $706 million in 1998.

Forestlands

At December 31, 2000, International Paper and its subsidiaries controlled about
12 million acres of forestlands in the U.S., 1.5 million acres in Brazil,
820,000 acres in New Zealand, and had, through licenses and forest management
agreements, harvesting rights on government-owned timberlands in Canada.
Forestlands include owned property as well as certain timber harvesting rights
with terms of one or more years, and are stated at cost, less cost of timber
harvested (COTH). Costs attributable to timber are charged against income as
trees are cut. The rate charged is determined annually based on the relationship
of incurred costs to estimated current volume. Cost of timber harvested is
included in depreciation and amortization in the consolidated statement of
earnings.

     Effective January 1, 1998, International Paper consolidated its accounting
for forestlands in the southern United States into one COTH pool to parallel
the manner in which the southern forestlands asset is managed internally, and
to better reflect the homogeneous nature of the forest species across the
South. Prior to this date, two COTH pools had been used. This change in
accounting resulted in an increase in 1998 pretax income of approximately $11.7
million, or slightly less than $.02 per share. Due to the cumulative nature of
the COTH computation, calculation of the cumulative effect of the accounting
change as of the beginning of 1998, and disclosure of pro forma amounts for
prior years, are not determinable.

Goodwill

Goodwill, the cost in excess of assigned value of businesses acquired, is
amortized over its estimated period of benefit on a straight-line basis, not to
exceed 40 years. Accumulated amortization was $574 million and $487 million at
December 31, 2000 and 1999, respectively. Goodwill amortization expense is
included in depreciation and amortization in the consolidated statement of
earnings.

Impairment of Long-Lived Assets

Long-lived assets, including allocated goodwill, are reviewed for impairment
upon the occurrence of events or changes in circumstances that indicate the
carrying value of the assets may not be recoverable, as measured by comparing
their net book value to the estimated future cash flows generated by their use.
Impaired assets are recorded at the lesser of their carrying value or fair
market value as determined by their expected future discounted cash flows.

     Enterprise-level goodwill is periodically reviewed for impairment by
comparing expected undiscounted cash flows to the carrying value of goodwill.
Enterprise-level goodwill would be written down to fair market value if it were
impaired.

Stock-Based Compensation

Stock options and other stock-based compensation awards are accounted for using
the intrinsic value method prescribed by Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees," and related interpretations.

Environmental Remediation Costs

Costs associated with environmental remediation obligations are accrued when
such costs are probable and reasonably estimable. Such accruals are adjusted as
further information develops or circumstances change. Costs of future
expenditures for environmental remediation obligations are discounted to their
present value when the expected cash flows are reliably determinable.

Translation of Financial Statements

Balance sheets of international operations are translated into U.S. dollars at
year-end exchange rates, while statements of earnings are translated at average
rates. Adjustments resulting from financial statement translations are included
as cumulative translation adjustments in accumulated other comprehensive income
(loss). Gains and losses resulting from foreign currency transactions are
included in earnings.

Reclassifications

Certain reclassifications have been made to prior-year amounts to conform with
the current-year presentation.

38

<Page>


                                      Notes to Consolidated Financial Statements

2 Earnings Per Common Share
- --------------------------------------------------------------------------------

Earnings per common share before extraordinary items is computed by dividing
earnings before extraordinary items by the weighted average number of common
shares outstanding. Earnings per common share before extraordinary items,
assuming dilution, is computed assuming that all potentially dilutive securities
were converted into common shares at the beginning of each year. A
reconciliation of the amounts included in the computation of earnings per common
share before extraordinary items and earnings per common share before
extraordinary items, assuming dilution, is as follows:


- --------------------------------------------------------------------------------
In millions                                   2000          1999          1998
- --------------------------------------------------------------------------------
                                                                
Earnings before extraordinary items          $ 368         $ 199         $ 247
Effect of dilutive securities
  Preferred securities of subsidiary trust       -             -             -
                                             -----         -----         -----
Earnings before extraordinary items--
  assuming dilution                          $ 368         $ 199         $ 247
                                             =====         =====         =====
Average common shares outstanding            449.6         413.0         411.0
Effect of dilutive securities
  Long-term incentive plan
    deferred compensation                        -             -             -
  Stock options                                0.4           3.1           3.2
  Preferred securities of subsidiary trust       -             -             -
                                             -----         -----         -----
Average common shares outstanding--
  assuming dilution                          450.0         416.1         414.2
                                             =====         =====         =====
Earnings per common share before
  extraordinary items                        $0.82         $0.48         $0.60
                                             =====         =====         =====
Earnings per common share before
  extraordinary items--assuming dilution     $0.82         $0.48         $0.60
                                             =====         =====         =====


Note: If an amount does not appear in the above table, the security was
antidilutive for the period presented.

3 Industry Segment Information
- --------------------------------------------------------------------------------

Financial information by industry segment and geographic area for 2000, 1999 and
1998 is presented on pages 30 and 31.

4 Recent Accounting Developments
- --------------------------------------------------------------------------------

In June 2000, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities," an amendment to SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
133 established accounting and reporting standards requiring that every
derivative instrument (including certain derivative instruments embedded in
other contracts) be recorded in the balance sheet as either an asset or
liability measured by its fair value. SFAS No. 133 requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met.

     International Paper will adopt SFAS No. 133 (as amended by SFAS No. 138) as
of January 1, 2001. We estimate that adoption will require a one-time, non-cash
charge before taxes and minority interest of approximately $23 million ($14
million after taxes and minority interest), which will be recorded as a
cumulative change in accounting method.

5 Mergers, Acquisitions and Divestitures
- --------------------------------------------------------------------------------

On June 20, 2000, International Paper completed the previously announced
acquisition of Champion, a leading manufacturer of paper for business
communications, commercial printing and publications with significant market
pulp, plywood and lumber manufacturing operations. Champion shareholders
received $50 in cash and $25 worth of International Paper common stock for each
Champion share. The acquisition was completed for approximately $5 billion in
cash and 68.7 million shares of International Paper common stock with a market
value of $2.4 billion. Approximately $2.8 billion of Champion debt was assumed.

     On March 31, 2000, we acquired Shorewood Packaging Corporation (Shorewood),
a leader in the manufacture of premium retail packaging, for approximately $640
million in cash and the assumption of $280 million of debt.

     On April 28, 2000, Carter Holt Harvey purchased CSR Limited's (CSR) medium
density fiberboard and particleboard businesses and its Oberon sawmill for
approximately $200 million in cash.

                                                                              39

<Page>

Notes to Consolidated Financial Statements


     The Champion, Shorewood and CSR acquisitions were accounted for using the
purchase method. Their results of operations are included in International
Paper's consolidated statement of earnings from their respective dates of
acquisition. The accompanying consolidated balance sheet as of December 31, 2000
reflects preliminary purchase price allocations for Champion, Shorewood and CSR
to the fair value of the assets and liabilities acquired.

     The following table presents unaudited pro forma financial information
that reflects the combined results of operations of International Paper,
Champion and Shorewood as if the acquisitions had occurred as of the beginning
of each of the respective periods. This pro forma information does not
necessarily reflect the actual results that would have occurred, nor is it
necessarily indicative of future results of operations of the combined
companies.


- --------------------------------------------------------------------------------
In millions, except per share amounts,
for the twelve months ended December 31,                2000           1999
- --------------------------------------------------------------------------------
                                                              
Net sales                                            $31,050        $30,549
Earnings before extraordinary items                      304            169
Net earnings                                              78            149
Earnings per common share before
  extraordinary items                                   0.63           0.35
Earnings per common share                               0.16           0.31


     International Paper announced a divestment program in connection with the
Champion acquisition that it now estimates will generate gross proceeds of
approximately $5 billion by the end of 2001. As of March 1, 2001, about $1.2
billion of proceeds have been realized under the program, primarily from the
dispositions of Bush Boake Allen, the oil and gas interests, Zanders and the
former Champion headquarters building. It is possible that additional charges
will be required in 2001 as specific businesses are identified for sale. See
Note 7-Businesses Held for Sale for information related to the planned sales
under this program.

     The merger with Union Camp was completed on April 30, 1999. Union Camp
shareholders received 1.4852 International Paper common shares for each Union
Camp share held. The total value of the transaction, including the assumption of
debt, was approximately $7.9 billion. International Paper issued 110 million
shares for 74 million Union Camp shares, including options. The merger was
accounted for as a pooling-of-interests.

     Also in April 1999, Carter Holt Harvey acquired the corrugated packaging
business of Stone Australia, a subsidiary of Smurfit-Stone Container
Corporation. The business consists of two sites in Melbourne and Sydney that
serve industrial and primary produce customers.

     During 1998, International Paper acquired the Zellerbach distribution
business from the Mead Corporation for $261 million in cash, Weston Paper and
Manufacturing Company through the exchange of 4.7 million International Paper
common shares valued at $232 million, and Svetogorsk AO, a Russia-based pulp and
paper business. Carter Holt Harvey and International Paper jointly acquired
Marinetti S.A.'s paper cup division based in Chile, and Australia-based
Continental Cup. Carter Holt Harvey separately acquired Riverwood International,
an Australia-based folding carton business. International Paper also entered
into a joint venture with Olmuksa in Turkey to manufacture containerboard and
corrugated boxes. Finally, a wholly owned subsidiary of International Paper
purchased all of the publicly traded Class A depository units of IP Timberlands,
Ltd. for $100 million in cash.

     All of the above acquisitions were accounted for using the purchase method,
with the exception of the Union Camp acquisition, which was accounted for as a
pooling-of-interests. The operating results of those acquisitions accounted for
under the purchase method have been included in the consolidated statement of
earnings from the dates of acquisition.

     In November 2000, International Paper sold its interest in Bush Boake
Allen, for $640 million, resulting in an extraordinary gain of $183 million
after taxes and minority interest. This transaction was completed as part of the
asset sale program. Bush Boake Allen, which had been included in the Chemicals
and Petroleum segment, contributed sales of $425 million, $500 million and $485
million and operating earnings of $31 million, $28 million and $37 million for
each of the three years ended December 31, 2000, 1999 and 1998, respectively.

     In January 2000, International Paper sold its equity interest in Scitex for
$79 million, and Carter Holt Harvey sold its equity interest in Compania de
Petroleos de Chile (COPEC) for just over $1.2 billion. These sales resulted in a
combined extraordinary gain of $134 million after taxes and minority interest.
The gains on these sales are recorded as extraordinary items pursuant to the
pooling-of-interests rules.


40

<Page>


                                      Notes to Consolidated Financial Statements


6 Special Items Including Restructuring and
  Business Improvement Actions
- --------------------------------------------------------------------------------

2000: Special items reduced 2000 net earnings by $601 million, 1999 net earnings
by $352 million and 1998 net earnings by $98 million. The following table and
discussion presents the impact of special items for 2000:


- -------------------------------------------------------------------------------
In millions                                              2000
- -------------------------------------------------------------------------------
                                           Earnings                   Earnings
                                             (Loss)                     (Loss)
                                      Before Income               After Income
                                          Taxes and                  Taxes and
                                           Minority                   Minority
                                           Interest                   Interest
- -------------------------------------------------------------------------------
                                                                    
Before special and extraordinary items       $1,692                     $  969
Merger-related expenses                         (54)                       (33)
Restructuring and other charges                (824)                      (509)
Provision for legal reserves                   (125)                       (80)
Reversals of reserves no longer required         34                         21
                                             ------                     ------
After special items                          $  723                     $  368
                                             ======                     ======


     During 2000, special charges before taxes and minority interest of $969
million ($601 million after taxes and minority interest) were recorded. These
special items included a $54 million pre-tax charge ($33 million after taxes)
for merger-related expenses, an $824 million charge before taxes and minority
interest ($509 million after taxes and minority interest) for asset shutdowns of
excess internal capacity and cost reduction actions, a $125 million pre-tax
charge ($80 million after taxes) for additional Masonite legal reserves and a
$34 million pre-tax credit ($21 million after taxes) for the reversals of
reserves no longer required. A further discussion of the Masonite legal
reserves, can be found in Note 11-Commitments and Contingent Liabilities.

     The merger-related expenses of $54 million consisted primarily of travel,
systems integration, employee retention, and other one-time cash costs related
to the Champion acquisition and Union Camp merger.

     The $824 million charge for the asset shutdowns of excess internal capacity
and cost reduction actions consisted of a $71 million charge in the second
quarter of 2000 and a $753 million charge in the fourth quarter of 2000.

     The second quarter charge of $71 million consisted of $40 million of asset
write-downs and $31 million of severance and other charges. The following table
and discussion presents additional detail related to this charge:


- --------------------------------------------------------------------------------
                                             Asset     Severance
In millions                            Write-downs     and Other        Total
- --------------------------------------------------------------------------------
                                                              
Printing Papers             (a)               $22            $ 7          $29
Consumer Packaging          (b)                 7              9           16
Industrial Papers           (c)                 9              4           13
Other                       (d)                 2             11           13
                                              ---            ---          ---
                                              $40            $31          $71
                                              ===            ===          ===


(a)  The Printing Papers business shut down the Millers Falls, Massachusetts
     mill in August 2000 due to excess internal capacity. Charges associated
     with the shutdown included $22 million to write down the assets to their
     estimated fair market value of zero, $2 million of severance costs covering
     the termination of 119 employees, and other exit costs of $3 million. The
     Millers Falls mill had revenues of $33 million, $39 million and $44 million
     in 2000, 1999 and 1998, respectively. The mill had no operating income in
     2000 and operating income of $3 million in both 1999 and 1998. At December
     31, 2000, all 119 employees had been terminated.

          Also, a severance charge of $2 million was recorded covering the
     elimination of 108 salaried positions at the Franklin, Virginia mill in a
     continuing effort to improve its cost effectiveness and long-term
     competitive position. At December 31, 2000, 103 employees had been
     terminated.

(b)  The Consumer Packaging business implemented a plan to reduce excess
     internal capacity and streamline administrative functions at several of its
     locations as a result of the Shorewood acquisition. As a result, the
     Richmond, Virginia facility was shut down in June 2000. Charges associated
     with this shutdown included $6 million to write down assets to their fair
     market value of zero, $2 million of severance costs covering the
     termination of 126 employees, and other exit costs of $1 million. This
     facility had revenues of $8 million, $23 million and $37 million in 2000,
     1999 and 1998, respectively. The Richmond facility had operating losses of
     $2 million and $1 million in 2000 and 1999, respectively, and operating
     income of $3 million in 1998. At December 31, 2000, 125 employees had been
     terminated.


                                                                              41

<Page>


Notes to Consolidated Financial Statements

          Management also permanently idled the lithographic department of the
     Clinton, Iowa facility. This action will allow the Retail Packaging
     business to better focus its resources for further profit improvement.
     Related charges included $1 million of asset write-downs, $3 million of
     severance costs covering the termination of 187 employees, and $2 million
     of other exit costs. At December 31, 2000, 151 employees had been
     terminated.

          A severance reserve of $1 million was also established to streamline
     the Consumer Packaging business. This reserve covers the termination of 17
     employees. At December 31, 2000, all 17 employees had been terminated.

(c)  Industrial Papers shut down the Knoxville, Tennessee converting facility in
     December 2000 to reduce excess internal capacity. Assets were written down
     $9 million to their estimated fair market value and a severance charge of
     $1 million was recorded to terminate 120 employees. Other exit costs
     totaled $3 million. The Knoxville facility had revenues of $46 million, $62
     million and $56 million in 2000, 1999 and 1998, respectively. This facility
     had operating income of $2 million in 2000 and 1999, and an operating loss
     of $2 million in 1998. At December 31, 2000, the head count had been
     reduced by 106 employees.

(d)  Other includes $8 million related to Industrial Packaging, primarily for
     the shutdown of the Tupelo, Mississippi sheet plant. The Industrial
     Packaging charge included $2 million of asset write-offs, $5 million of
     severance costs covering the termination of 221 employees and $1 million of
     other cash costs. At December 31, 2000, 212 employees had been terminated.

          Other also includes $5 million related to the indefinite closure of
     Carter Holt Harvey's Mataura paper mill. This charge included $3 million of
     severance costs covering the termination of 158 employees and $2 million of
     other cash costs. At December 31, 2000, all 158 employees had been
     terminated.

     The fourth quarter charge of $753 million consisted of $536 million of
asset write-downs and $217 million of severance and other charges. The following
table and discussion presents additional detail related to this charge:


- --------------------------------------------------------------------------------
                                           Asset      Severance
In millions                          Write-downs      and Other       Total
- --------------------------------------------------------------------------------
                                                          
Printing Papers             (a)            $293           $103        $396
Consumer Packaging          (b)              86              7          93
Industrial Packaging        (c)             114             46         160
Chemicals and Petroleum     (d)              16             18          34
Forest Products             (e)              15             20          35
Distribution                (f)               3             19          22
Carter Holt Harvey          (g)               1              4           5
Other                       (h)               8              -           8
                                           ----           ----        ----
                                           $536           $217        $753
                                           ====           ====        ====


(a)  The Printing Papers business announced the shutdown of the Mobile, Alabama
     mill and the Lock Haven, Pennsylvania mill. The announcement was in
     conjunction with the business's plan to realign and rationalize
     papermaking capacity to benefit future operations. Charges associated with
     the Mobile shutdown included $223 million to write assets down to their
     salvage value, $31 million of severance costs covering the termination of
     760 employees, and other exit costs of $41 million. The Mobile mill had
     revenues of $274 million, $287 million and $258 million in 2000, 1999 and
     1998, respectively. This mill had operating earnings of $34 million and $8
     million in 2000 and 1999, respectively, and an operating loss of $43
     million in 1998. Charges associated with the Lock Haven shutdown included
     $70 million to write the assets down to their salvage value, $16 million
     of severance costs covering the termination of 589 employees, and other
     exit costs of $15 million. The Lock Haven mill had revenues of $267
     million in 2000 and $225 million in each of 1999 and 1998. This mill had
     an operating loss of $21 million in 2000, and operating earnings of $12
     million and $27 million in 1999 and 1998, respectively.

(b)  The Consumer Packaging business announced shutdowns of the beverage
     packaging converting plant in Jamaica and the packaging facility in
     Cincinnati, Ohio. Production at the Jamaica plant was moved to Venezuela to
     increase plant utilization. The Cincinnati facility was closed in order to
     better align our manufacturing system with customer demand. Charges
     associated with these shutdowns included $6 million of asset write-downs,
     $5 million of

42

<Page>


                                      Notes to Consolidated Financial Statements


      severance costs covering the termination of 239 employees, and other exit
      costs of $2 million. The Consumer Packaging charge also included an $80
      million asset impairment due to continuing losses in its aseptic business.
      The aseptic assets were written down to their estimated fair market value
      based on expected future discounted cash flows.

(c)  The Industrial Packaging business charge of $160 million is related to the
     shutdown of the Camden, Arkansas mill, the shutdown of the Pedemonte, Italy
     container plant and the write-down of the Walsum No. 10 paper machine. The
     Camden mill, which produced unbleached kraft and multi-wall paper, was
     closed due to the declining kraft paper market, excess internal capacity
     and shrinking customer demand. The mill's assets were written down $102
     million to their salvage value, and severance costs of $24 million were
     recorded to cover the termination of 613 employees. Other exit costs
     totaled $15 million. The Camden mill had revenues of $151 million, $162
     million and $153 million and operating earnings of $14 million, $22 million
     and $18 million in 2000, 1999 and 1998, respectively. Charges associated
     with the Pedemonte plant shutdown included $2 million of asset write-downs,
     $3 million of severance costs covering the termination of 83 employees, and
     $4 million of other exit costs. The Pedemonte plant had revenues of $9
     million, $11 million and $15 million in 2000, 1999 and 1998, respectively.
     This plant had operating losses of $2 million in 2000 and 1999 and $1
     million in 1998. The business also wrote down the Walsum No. 10 paper
     machine acquired in the Union Camp merger by $10 million to its estimated
     fair market value.

(d)  The Chemicals and Petroleum business charge of $34 million was related to
     the announced shutdown of the Oakdale, Louisiana plant. This is part of the
     business's Asset Rationalization Program to increase earnings, improve
     plant efficiencies and reduce excess internal capacity. A portion of the
     facility was shut down at the end of 2000, with the remainder to be closed
     by the end of 2001. The charge included $16 million to write the assets
     down to their estimated fair market value of zero, $1 million of severance
     costs covering the termination of 61 employees, and $17 million of other
     exit costs. The Oakdale plant had revenues of $31 million, $30 million and
     $32 million and operating earnings of $3 million, zero and $6 million in
     2000, 1999 and 1998, respectively.

(e)  The Forest Products business charge of $35 million was primarily related to
     the announced shutdown of the Washington, Georgia lumber mill and
     restructuring costs associated with the Mobile mill closure. The Washington
     lumber mill will be closed due to unfavorable market conditions and excess
     internal capacity. The mill had revenues of $54 million, $66 million and
     $62 million in 2000, 1999 and 1998, respectively. This facility had an
     operating loss of $6 million in 2000, operating income of $2 million in
     1999, and an operating loss of $3 million in 1998. The total Forest
     Products business charge included $15 million of asset write-downs, $7
     million of severance costs covering the termination of 264 employees, and
     $13 million of other exit costs.

(f)  xpedx, our distribution business, implemented a restructuring plan to
     consolidate duplicate facilities, eliminate excess internal capacity and
     increase productivity. The $22 million charge associated with this plan
     included $3 million of asset write-downs, $15 million of severance costs
     covering the termination of 433 employees, and $4 million of other cash
     costs.

(g)  The Carter Holt Harvey charge of $5 million is related to cost reduction
     actions primarily associated with the tissue and packaging businesses. This
     charge included $1 million of asset write-downs and $4 million of severance
     covering the termination of 145 employees.

(h)  This $8 million charge relates to the write-down of our investment in
     PaperExchange.com, an online provider of e-commerce for the paper industry,
     to its estimated fair market value.

   Also, a pre-tax credit of $28 million was recorded for excess 1999 second and
fourth quarter restructuring reserves no longer required, and a pre-tax credit
of $6 million was recorded for excess Union Camp merger-related termination
benefits reserves no longer required.


                                                                              43

<Page>


Notes to Consolidated Financial Statements

The following table presents a roll forward of the severance and other costs
included in the 2000 restructuring plans:


- --------------------------------------------------------------------------------
                                                                       Severance
In millions                                                            and Other
- --------------------------------------------------------------------------------
                                                                    
Opening Balance (second quarter 2000)                                   $ 31
Additions (fourth quarter 2000)                                          217
2000 Activity
  Cash charges                                                           (19)
                                                                        ----
Balance, December 31, 2000                                              $229
                                                                        ====


    The severance charges recorded in the second and fourth quarters of 2000
related to 4,243 employees. As of December 31, 2000, 991 employees had been
terminated.

1999: The following table and discussion presents the impact of special items
for 1999:


- --------------------------------------------------------------------------------
In millions                                                       1999
- --------------------------------------------------------------------------------
                                                         Earnings       Earnings
                                                           (Loss)         (Loss)
                                                    Before Income   After Income
                                                        Taxes and      Taxes and
                                                         Minority       Minority
                                                         Interest       Interest
- --------------------------------------------------------------------------------
                                                                  
Before special and extraordinary items                     $1,005          $ 551
Union Camp merger-related termination benefits               (148)           (97)
Merger-related expenses                                      (107)           (78)
Restructuring and other charges                              (298)          (180)
Environmental remediation charge                              (10)            (6)
Provision for legal reserves                                  (30)           (18)
Reversals of reserves no longer required                       36             27
                                                            -----          -----
After special items                                         $ 448          $ 199
                                                            =====          =====


    During 1999, special charges before taxes and minority interest of $557
million ($352 million after taxes and minority interest) were recorded. These
special items included a $148 million pre-tax charge ($97 million after taxes)
for Union Camp merger-related termination benefits, a $107 million pre-tax
charge ($78 million after taxes) for merger-related expenses, a $298 million
charge before taxes and minority interest ($180 million after taxes and minority
interest) for asset shutdowns of excess internal capacity and cost reduction
actions, a $10 million pre-tax charge ($6 million after taxes) to increase
existing environmental remediation reserves related to certain former Union Camp
facilities, a $30 million pre-tax charge ($18 million after taxes) to increase
existing legal reserves, and a $36 million pre-tax credit ($27 million after
taxes) for the reversals of reserves that were no longer required.

    The merger-related expenses of $107 million consisted of $49 million of
merger costs and $58 million of post-merger expenses. The merger costs were
primarily investment banker, consulting, legal and accounting fees. Post-merger
integration expenses included costs related to employee retention, such as stay
bonuses, and other cash costs related to the integration of Union Camp.

    The Union Camp merger-related termination benefits charge related to
employees terminating after the effective date of the merger under an
integration benefits program. Under this program, 1,218 employees of the
combined company were originally identified for termination. An additional 346
employees left the company after the merger was announced, but were not eligible
for benefits under the integration benefits program completed in the third
quarter of 2000. Benefits payable under this program for certain senior
executives and managers were paid from the general assets of International
Paper. Benefits for remaining employees were primarily paid from plan assets of
our qualified pension plan. In total, 1,062 employees were terminated. Related
cash payments approximated $71 million (including payments related to our
nonqualified pension plans). The remainder of the costs incurred primarily
represented an increase in the projected benefit obligation of our qualified
pension plan. Upon termination of the program in the third quarter of 2000, $6
million of the original reserve of $148 million was reversed to income.

    The following table is a roll forward of the Union Camp merger-related
termination benefits charge:


- --------------------------------------------------------------------------------
                                                                     Termination
Dollars in millions                                                     Benefits
- --------------------------------------------------------------------------------
                                                                       
Special charge (1,218 employees)                                           $ 148
1999 incurred costs (787 employees)                                         (116)
2000 incurred costs (275 employees)                                          (26)
Reversal of reserve no longer required                                        (6)
                                                                           -----
Balance, December 31, 2000                                                 $ --
                                                                           =====


Note: Benefit costs are treated as incurred on the termination date of the
employee.

    The $298 million charge for asset shutdowns of excess internal capacity
consisted of a $113 million charge in the second quarter of 1999 and a $185
million charge in the fourth quarter of 1999.

44


<Page>


                                      Notes to Consolidated Financial Statements

    The second quarter $113 million charge for the asset shutdowns of excess
internal capacity and cost reduction actions included $57 million of asset
write-downs and $56 million of severance and other charges. The following table
and discussion presents additional detail related to this charge:


- ------------------------------------------------------------------------------
                                            Asset     Severance
In millions                           Write-downs      and Other        Total
- ------------------------------------------------------------------------------
                                                            
Printing Papers                 (a)           $ 6           $27          $ 33
European Papers                 (b)             3             7            10
Consumer Packaging              (c)            19            12            31
Industrial Packaging            (d)            12           --             12
Chemicals and Petroleum         (e)            10             3            13
Industrial Papers               (f)             7             7            14
                                              ---           ---          ----
                                              $57           $56          $113
                                              ===           ===          ====


(a) International Paper recorded a charge of $24 million for severance related
    to the second phase of the Printing Papers business plan to improve the cost
    position of its mills. The charge, pursuant to an ongoing severance program,
    covered a reduction of approximately 289 employees at several mills in the
    U.S. At December 31, 2000, 258 employees had been terminated.

        Also, management approved a decision to permanently shut down the Hudson
    River mill No. 4 paper machine located in Corinth, New York and the No. 2
    paper machine at the Franklin, Virginia mill due to excess internal
    capacity. Both machines have now been shut down. The machines were written
    down by $6 million to their estimated fair market value of zero. Severance
    costs of $3 million were recorded to cover the termination of 147 employees.
    At December 31, 2000, 142 employees had been terminated.

(b) The charge for European Papers, which covered the shutdown of two mills,
    consisted of $3 million in asset write-downs, $6 million in severance costs
    and $1 million of other exit costs. The Lana mill in Docelles, France was
    shut down due to excess internal capacity. The Lana mill produced high-end
    uncoated specialty paper that was shifted to the La Robertsau mill in
    Strasbourg, France. The mill's fixed assets were written down $3 million to
    their estimated fair market value of zero. Costs of $1 million related to
    the site closure and severance of $4 million related to the termination of
    42 employees were also recorded. The Lana mill had revenues of $12 million
    and an operating loss of $2 million for the year ended December 31, 1999. At
    December 31, 2000, all 42 employees had been terminated.

        The Corimex coating plant in Clermont-Ferrand, France was shut down in
    April 1999. The assets at this plant had been considered to be impaired in
    1997 and were written down at that time because of a decline in the market
    for thermal fax paper. A $2 million severance charge was recorded during the
    second quarter of 1999 to cover the costs of terminating 81 employees.
    Corimex had revenues of $6 million and an operating loss of $3 million for
    the year ended December 31, 1999. At December 31, 2000, all 81 employees had
    been terminated.

(c) The Consumer Packaging business implemented a plan to improve the overall
    performance of the Moss Point, Mississippi mill. Included in this plan was
    the shutdown of the No. 3 paper machine, which produced labels. This
    production was transferred to the Hudson River mill. The machine was written
    down $6 million to its estimated fair market value of zero. Severance costs
    including, but not limited to, employees associated with the No. 3 machine
    totaled $10 million and covered the elimination of 360 positions. At
    December 31, 2000, 331 employees had been terminated.

        Consumer Packaging also shut down the Beverage Packaging facility in
    Itu, Brazil in an effort to reduce excess internal capacity in Latin
    America. The related assets were written down $13 million to their estimated
    fair market value of zero, and a severance charge of $1 million covering the
    elimination of 29 positions was recorded. Other exit costs totaled $1
    million. At December 31, 2000, 27 employees had been terminated.

(d) With the merger of Union Camp, International Paper negotiated the resolution
    of contractual commitments related to an Industrial Packaging investment in
    Turkey. As a result of these negotiations and evaluation of this entity, it
    was determined that the investment was impaired. A $12 million charge was
    recorded to reflect this impairment and the related costs of resolving the
    contractual commitments.

(e) As a result of an overall reduction in demand for dissolving pulp, a
    decision was made to downsize the Natchez, Mississippi mill. Charges
    associated with capacity reduction totaled $10 million and included the
    shutdown of several pieces of equipment. A severance charge of $3 million
    was recorded to eliminate 89 positions. At December 31, 2000, all 89
    employees had been terminated.


                                                                              45


<Page>


Notes to Consolidated Financial Statements

(f) The Industrial Papers business implemented a plan to reduce excess internal
    capacity at several of its locations. The Toronto, Canada plant was closed.
    Equipment at the Kaukauna, Wisconsin, Knoxville, Tennessee and Menasha,
    Wisconsin facilities was taken out of service. The total amount related to
    the write-down of these assets was $7 million. Severance costs related to
    these shutdowns were $5 million, based on a personnel reduction of 81
    employees. Other exit costs totaled $2 million. At December 31, 2000, 73
    employees had been terminated.

   The $185 million fourth quarter charge for shutdowns of excess internal
capacity and cost reduction actions included $92 million of asset write-downs
and $93 million of severance and other charges. The following table and
discussion presents additional detail related to this charge:


- ----------------------------------------------------------------------
                                     Asset    Severance
In millions                    Write-downs    and Other         Total
- ----------------------------------------------------------------------
                                                    
Printing Papers           (a)          $ 7          $ 5         $ 12
Consumer Packaging        (b)           14           22           36
Industrial Packaging      (c)            7           14           21
Chemicals and Petroleum   (d)           30           20           50
Building Materials        (e)           10            6           16
Distribution              (f)            6           17           23
Carter Holt Harvey        (g)           18            9           27
                                       ---          ---         ----
                                       $92          $93         $185
                                       ===          ===         ====


(a) The Printing Papers charge encompassed a $2 million severance charge related
    to a production curtailment at the Erie, Pennsylvania mill due to lower
    demand, a $3 million write-off of deferred software costs as the result of a
    decision to discontinue the installation of a Union Camp order entry system,
    and a $7 million impairment of our investment in the Otis Hydroelectric
    plant. In November 1999, the Erie mill changed from a seven-day, four-crew
    schedule to a three-crew schedule in order to balance operating capacity
    with sales demand. This production curtailment resulted in the termination
    of 99 employees. At December 31, 2000, all 99 employees had been terminated.
    We wrote down our investment in the Otis Hydroelectric partnership to the
    approximate fair market value of the investment based upon our offer to
    acquire the other partner's interest.

(b) The Consumer Packaging charge of $36 million was related to the shutdown of
    facilities, capacity optimization and a deferred software write-off. The
    Philadelphia, Pennsylvania plant was shut down in June 2000 and the
    Edmonton, Alberta plant was shut down in April 2000. Charges associated with
    these shutdowns included $7 million of asset write-downs, $1 million of
    severance costs covering the termination of 194 employees, and other exit
    costs of $5 million. At December 31, 2000, all 194 employees had been
    terminated. Charges related to eliminating excess internal capacity included
    $7 million of asset write-downs and a severance charge of $11 million for
    the termination of 512 employees. The capacity reductions related to the
    aseptic and flexible packaging businesses. At December 31, 2000, 381
    employees had been terminated. The business also discontinued the
    implementation of a Union Camp order management system. The write-off of
    deferred software costs related to this system was $5 million.

(c) The Industrial Packaging business shut down the following plants and shifted
    production to other facilities: the Terre Haute, Indiana box plant; the
    Northlake, Illinois box plant; the Columbia, Tennessee sheet plant; and the
    Montgomery, Alabama sheet plant. The design center in Spartanburg, South
    Carolina was also closed. The functions performed in Spartanburg will
    continue in Memphis, Tennessee. Charges associated with the consolidation
    and improvement of the Industrial Packaging business totaled $21 million and
    included $7 million of asset write-downs, a $12 million severance charge
    covering the termination of 426 employees, and other exit costs of $2
    million. At December 31, 2000, 309 employees had been terminated.

(d) The Chemicals and Petroleum charge of $50 million related to the partial
    shutdown of the Chester-le-Street plant located in northeast England and
    additional costs related to the 1998 shutdown of the Springhill, Louisiana
    plant. The Chester-le-Street plant was a fully integrated site comprised of
    a crude tall oil fractionation plant, a rosin resin upgrading plant and a
    dimer plant. The crude tall oil and rosin resin upgrading facilities at the
    site were closed and production shifted to other Arizona Chemical
    facilities. Asset write-downs for this plant totaled $30 million. A
    severance charge of $3 million covered the termination of
    83 employees. Other costs of $12 million included demolition and contract
    cancellations. At December 31, 2000, all

46


<Page>
                                      Notes to Consolidated Financial Statements

    83 employees had been terminated. We also recorded an additional charge of
    $5 million related to the 1998 closure of the Springhill plant, covering
    other exit costs including demolition and cleanup.

(e) The Building Materials charge of $16 million included $3 million for a
    program to improve the profitability of the decorative surfaces business and
    $13 million for the shutdown of the Pilot Rock, Oregon mill. The Decorative
    Products business developed an improvement plan to consolidate certain
    manufacturing activities and streamline administrative functions. As a
    result, a reserve was established to cover asset write-offs totaling $2
    million, and severance charges of $1 million were recorded related to the
    reduction of 65 employees. At December 31, 2000, 38 employees had been
    terminated.

        International Paper announced in October 1999 that it would shut down
    the Pilot Rock, Oregon mill due to excess capacity within the Masonite
    manufacturing system. Softboard production was moved to our Ukiah,
    California and Lisbon Falls, Maine facilities. The related charge included
    $8 million of asset write-downs, a $2 million severance charge covering the
    termination of 155 employees, and $3 million of other exit costs. At
    December 31, 2000, 149 employees had been terminated.

(f) xpedx implemented a plan to consolidate duplicate facilities and eliminate
    excess internal capacity. The $23 million charge associated with this plan
    included $6 million of asset write-downs, a severance charge of $5 million
    for the termination of 211 employees, and other costs of $12 million. Other
    costs consisted primarily of lease cancellations. At December 31, 2000, 197
    employees had been terminated.

(g) This charge related to the shutdown of the No. 5 paper machine at Carter
    Holt Harvey's Kinleith mill. The machine had been idled due to a
    reconfiguration project at the mill. Plans for alternative uses for the
    machine were reexamined and it was determined that based on current
    competitive conditions it would not provide adequate returns on the capital
    required and that it would be scrapped. Accordingly, the machine was written
    down by $18 million to its estimated salvage value. Also, severance costs of
    $9 million were recorded to cover the costs of terminating 300 employees. At
    December 31, 2000, all 300 employees had been terminated.

    The $30 million pre-tax charge to increase existing legal reserves included
$25 million added to the reserve for hardboard siding claims. A further
discussion of this charge can be found in Note 11-Commitments and Contingent
Liabilities.

    The $36 million pre-tax credit for reserves no longer required consisted of
$30 million related to a retained exposure at the Lancey mill in France and $6
million of excess severance reserves previously established by Union Camp. The
Lancey mill was sold to an employee group in October 1997. In April 1999,
International Paper's remaining exposure to potential obligations under this
sale was resolved, with the reserve returned to income in the second quarter.

    The following table presents a roll forward of severance and other costs
included in the 1999 restructuring plans:


- --------------------------------------------------------------------------------
                                                                       Severance
In millions                                                            and Other
- --------------------------------------------------------------------------------
                                                                         
Opening Balance (second quarter 1999)                                       $ 56
Additions (fourth quarter 1999)                                               93
1999 Activity
    Cash charges                                                             (34)
2000 Activity
    Cash charges                                                             (75)
    Other charges                                                            (13)
Reversals of reserves no longer required                                     (14)
                                                                            ----
Balance, December 31, 2000                                                  $ 13
                                                                            ====


    The severance reserves recorded in the second and fourth quarters of 1999
related to 3,163 employees. At December 31, 2000, 2,793 employees had been
terminated. Reserves of $14 million were determined to no longer be required and
reversed to income in the fourth quarter of 2000. The remaining $13 million of
reserves represents costs to be incurred or severance to be paid in the first
quarter of 2001.

1998: The following table and discussion presents the impact of special items
for 1998:


- --------------------------------------------------------------------------------
In millions                                                     1998
- --------------------------------------------------------------------------------
                                                       Earnings         Earnings
                                                         (Loss)           (Loss)
                                                  Before Income     After Income
                                                      Taxes and        Taxes and
                                                       Minority         Minority
                                                       Interest         Interest
- --------------------------------------------------------------------------------
                                                                      
Before special items                                      $ 598             $345
Oil and gas impairment charges                             (111)             (68)
Restructuring and other charges                            (161)             (92)
Gain on sale of business                                     20               12
Reversals of reserves no longer required                     83               50
                                                          -----             ----
After special items                                       $ 429             $247
                                                          =====             ====

                                                                              47


<Page>


Notes to Consolidated Financial Statements

    During 1998, International Paper recorded $111 million of oil and gas
impairment charges ($68 million after taxes); $56 million ($35 million after
taxes) in the fourth quarter and $55 million ($33 million after taxes) in the
third quarter. International Paper had oil and gas exploration and production
operations in West Texas, the Gulf Coast and the Gulf of Mexico. The Securities
and Exchange Commission's regulations for companies that use the full-cost
method of accounting for oil and gas activities require companies to perform a
ceiling test on a quarterly basis. As a result of low oil and gas prices, the
value of International Paper's properties was written down through these noncash
charges.

    Also in 1998, International Paper recorded a $145 million pre-tax
restructuring charge ($82 million after taxes and minority interest) consisting
of $64 million of asset write-downs and $81 million of severance costs, and
recorded pre-tax charges of $16 million ($10 million after taxes) related to
International Paper's share of write-offs taken by Scitex, a then-owned 13%
investee company, related to an acquisition of in-process research and
development and its exit from the digital video business. The Scitex items were
reflected as equity losses from the investment in Scitex in the consolidated
statement of earnings. International Paper sold its equity interest in Scitex in
January 2000. In addition, International Paper recorded a $20 million pre-tax
gain ($12 million after taxes) on the sale of its Veratec nonwovens division,
and an $83 million pre-tax credit ($50 million after taxes) from the reversals
of previously established reserves that were no longer required. These reserves
had been established in 1996 and 1997 and were primarily associated with the
Veratec and Imaging businesses. The sales of these businesses were completed in
1998, and those reserves not required were returned to earnings.

    The following table and discussion presents additional detail related to the
$145 million restructuring charge:



- ------------------------------------------------------------------
                                     Asset
In millions                    Write-downs   Severance       Total
- ------------------------------------------------------------------
                                                  
Distribution               (a)         $20         $10        $ 30
Printing Papers            (b)          13          14          27
Carter Holt Harvey         (c)          15           3          18
Industrial Packaging       (d)           8           7          15
Union Camp                 (e)           8          32          40
Other                      (f)          --          15          15
                                       ---         ---        ----
                                       $64         $81        $145
                                       ===         ===        ====


(a) After the acquisition of Zellerbach, management of xpedx terminated certain
    software projects that were in process and began to use Zellerbach's systems
    in certain of its regions. Accordingly, $20 million of deferred software
    costs were written off. In addition, a $10 million severance charge was
    recorded to terminate 274 xpedx employees at duplicate facilities and
    locations. At December 31, 1999, all 274 employees had been terminated.

(b) International Paper's Printing Papers business shut down equipment at the
    Mobile, Alabama mill and announced the termination of 750 employees at the
    Mobile, Alabama, Lock Haven, Pennsylvania, and Ticonderoga, New York mills.
    At the Mobile mill, International Paper permanently shut down a paper
    machine and related equipment with a net book value of $13 million. These
    assets were written down to their estimated fair market value of zero. The
    severance charge associated with the employee reductions at the three mills
    was $14 million. At December 31, 1999, all employees under this program had
    been terminated.

(c) This charge primarily consisted of a $15 million asset write-down
    associated with the shutdown of two Carter Holt Harvey facilities,
    Myrtleford and Taupo. Myrtleford, a tissue pulp mill located in Australia,
    was closed due to excess capacity in its tissue pulp system. Carter Holt
    Harvey will be able to produce the volume at lower costs at its Kawerau
    tissue pulp mill located in New Zealand. Carter Holt Harvey also closed
    the Taupo, New Zealand sawmill due to excess capacity in its sawmill
    system as the result of recent productivity improvements. The $3 million
    severance charge represented the cost of terminating 236 employees. At
    December 31, 1999, all 236 employees had been terminated. International
    Paper's consolidated financial statements included revenues of $21 million
    and operating income of $1 million from these facilities in 1998.

(d) Management shut down the Gardiner, Oregon mill because of excess capacity
    in International Paper's containerboard system. As a result, the net
    plant, property and equipment assets of this mill were reduced from $13
    million to the estimated salvage value of $5 million. In connection with
    this decision to close, 298 employees at the mill were terminated and a $7
    million severance charge was recorded. This mill had revenues of $78
    million and operating losses of $16 million in 1998.

48


<Page>


                                      Notes to Consolidated Financial Statements

(e) During 1998, Union Camp recorded a pre-tax special charge of $40 million.
    Included in the charge was $32 million related to the termination of 540
    positions and $8 million of asset write-downs. Approximately 190 of these
    positions related to a reorganization and restructuring of Union Camp's
    research and development activities. Another 190 positions related to a
    consolidation of the packaging group's administrative support functions. The
    remaining 160 positions related to a series of other organizational changes.
    At December 31, 1999, all 540 employees had been terminated.

        The asset write-downs were principally attributable to the impairment of
    goodwill specific to two packaging businesses, the Chase packaging facility
    and Union Camp's 1996 purchase of a 50% interest in a packaging plant in
    Turkey. Upon reviewing the historical and projected operating results for
    these businesses, management concluded that expected future cash flows did
    not fully support the carrying value of these assets.

(f) The $15 million severance charge was recorded as a result of an announcement
    by International Paper of a plan to consolidate its land and timber and
    logging and fiber supply divisions into a new division called Forest
    Resources, and the consolidation of the Consumer Packaging group. Of the $15
    million charge, $10 million related to a head count reduction of 200
    employees in the Forest Resources group and the remaining $5 million was
    based on a personnel reduction of 210 employees in the Consumer Packaging
    group. At December 31, 1999, all 410 employees had been terminated.

    The following table presents a roll forward of the severance costs included
in the 1998 restructuring plan:


- ---------------------------------------------------------------------------
In millions                                                       Severance
- ---------------------------------------------------------------------------
                                                                   
Opening Balance (third quarter 1998)                                   $ 81
1998 Activity
  Cash charges                                                          (19)
1999 Activity
  Cash charges                                                          (56)
  Reversal of reserve no longer required                                 (6)
                                                                       ----
Balance, December 31, 1999                                             $ --
                                                                       ====


    The severance reserve recorded in the third quarter of 1998 related to 2,508
employees. As of December 31, 1999, all employees had been terminated.

7 Businesses Held for Sale
- --------------------------------------------------------------------------------
During 2000, International Paper announced plans to sell by the end of 2001,
approximately $5 billion of assets that are not strategic to its core
businesses. The decision to sell these businesses and certain other assets
resulted from International Paper's acquisition of Champion and the completion
of its strategic analysis to focus on its core businesses of paper, packaging
and forest products.

    The following table presents the businesses held for sale at December 31,
2000 along with their sales and operating earnings for each of the three years
ended December 31, 2000, 1999 and 1998:


- ----------------------------------------------------------------------------
In millions for the years ended December 31        2000       1999      1998
- ----------------------------------------------------------------------------
                                                             
Arizona Chemical
 (Chemicals and Petroleum)
  Sales                                          $  630     $  677    $  673
  Operating earnings                                 63         54        64
Chemical Cellulose
 (Chemicals and Petroleum)
  Sales                                             215        208       232
  Operating earnings (loss)                         (14)         9        16
Fine Papers (Printing Papers)
  Sales                                             262        265       294
  Operating earnings                                 21         10        22
Masonite (Forest Products)
  Sales                                             465        512       499
  Operating earnings                                  5         26        36
Petroleum & Minerals
 (Chemicals and Petroleum)
  Sales                                             125         70        75
  Operating earnings                                 81         33        21
Zanders (Printing Papers)
  Sales                                             626        594       626
  Operating earnings (loss)                          (4)         8         9
Other (Various)
  Sales                                             102         18        12
  Operating earnings (loss)                         (22)      --          (1)
Total
  Sales                                          $2,425     $2,344    $2,411
  Operating earnings                             $  130     $  140    $  167



Note: Other, for the year ended December 31, 2000, includes the Hamilton mill,
which was acquired in the June 20, 2000 Champion acquisition.

                                                                              49


<Page>

Notes to Consolidated Financial Statements


         In the third quarter of 2000, the assets of Masonite and Zanders were
written down to their fair market values of approximately $520 million based on
estimated sales proceeds. This resulted in an extraordinary pre-tax charge of
$460 million ($310 million after taxes). In the fourth quarter of 2000, Fine
Papers, the Chemical Cellulose pulp business and International Paper's Flexible
Packaging businesses in Argentina (included in Other) were written down to
their fair market values of approximately $230 million based on estimated sales
proceeds, resulting in an extraordinary pre-tax charge of $373 million ($231
million after taxes). These charges are presented as extraordinary items, net
of taxes, in the consolidated statement of earnings in accordance with the
pooling-of-interests rules.

         The assets of the businesses held for sale, totaling $1.9 billion, are
included in "assets of businesses held for sale" in current assets in the
accompanying consolidated balance sheet. The liabilities of these businesses,
totaling $541 million, are included in "liabilities of businesses held for sale"
in current liabilities in the accompanying consolidated balance sheet.

         An agreement to sell Masonite to Premdor Inc. of Toronto, Canada was
entered into September 30, 2000, and is subject to closing conditions and
regulatory approval.

         See Note 19-Subsequent Events for a discussion of the completion of the
dispositions of Zanders, the Argentine businesses, the oil and gas interests and
the Hamilton mill. International Paper is currently soliciting or evaluating
bids on the remaining businesses, which it expects to sell by the end of 2001.

8 Preferred Securities of Subsidiaries
- --------------------------------------------------------------------------------

In September 1998, International Paper Capital Trust III issued $805 million of
International Paper-obligated mandatorily redeemable preferred securities.
International Paper Capital Trust III is a wholly owned consolidated subsidiary
of International Paper and its sole assets are International Paper 7 7/8%
debentures. The obligations of International Paper Capital Trust III related to
its preferred securities are fully and unconditionally guaranteed by
International Paper. These preferred securities are mandatorily redeemable on
December 1, 2038.

         In June 1998, IP Finance (Barbados) Limited, a non-U.S. wholly owned
consolidated subsidiary of International Paper, issued $550 million of preferred
securities with a dividend payment based on LIBOR. These preferred securities
are mandatorily redeemable on June 30, 2008.

         In March 1998, Timberlands Capital Corp. II, Inc., a wholly owned
consolidated subsidiary of International Paper, issued $170 million of 7.005%
preferred securities as part of the financing to repurchase the outstanding
units of IP Timberlands, Ltd. These securities are not mandatorily redeemable
and are classified in the consolidated balance sheet as a minority interest
liability.

         In the third quarter of 1995, International Paper Capital Trust (the
Trust) issued $450 million of International Paper-obligated mandatorily
redeemable preferred securities. The Trust is a wholly owned consolidated
subsidiary of International Paper and its sole assets are International Paper
5 1/4% convertible subordinated debentures. The obligations of the Trust related
to its preferred securities are fully and unconditionally guaranteed by
International Paper. These preferred securities are convertible into
International Paper common stock.

         Distributions paid under all of the preferred securities noted above
were $141 million, $134 million and $54 million in 2000, 1999 and 1998,
respectively. The expense related to these preferred securities is shown in
minority interest expense in the consolidated statement of earnings.

9 Sale of Limited Partnership Interests
- --------------------------------------------------------------------------------

During 1993, International Paper contributed assets with a fair market value of
approximately $900 million to two newly formed limited partnerships, Georgetown
Equipment Leasing Associates, L.P. and Trout Creek Equipment Leasing, L.P. These
partnerships are separate and distinct legal entities from International Paper
and have separate assets, liabilities, business functions and operations.
However, for accounting purposes, these assets continue to be consolidated, with
the minority shareholders' interests reflected as minority interest in the
accompanying financial statements. The purpose of the partnerships is to invest
in and manage a portfolio of assets including pulp and paper equipment used at
the Georgetown, South Carolina and Ticonderoga, New York mills. This equipment
is leased to International Paper under long-term leases. Partnership assets also
include floating rate notes and cash. During 1993, outside investors purchased
a portion of our limited partner interests for $132 million and also contributed
an additional $33 million to one of these partnerships.

         At December 31, 2000, International Paper held aggregate general and
limited partner interests totaling 63% in Georgetown Equipment Leasing
Associates, L.P. and 57% in Trout Creek Equipment Leasing, L.P.


50

<Page>


                                      Notes to Consolidated Financial Statements

10 Income Taxes
- --------------------------------------------------------------------------------

International Paper uses the asset and liability method of accounting for income
taxes whereby deferred income taxes are recorded for the future tax consequences
attributable to differences between the financial statement and tax bases of
assets and liabilities. Deferred tax assets and liabilities are measured using
tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Deferred tax
assets and liabilities are revalued to reflect new tax rates in the periods rate
changes are enacted.

         The components of earnings before income taxes, minority interest and
extraordinary items by taxing jurisdiction were:

- ----------------------------------------------------------------------
In millions                                    2000     1999     1998
- ----------------------------------------------------------------------
Earnings
  U.S.                                         $202     $237     $297
  Non-U.S.                                      521      211      132
                                               ----     ----     ----

Earnings before income taxes, minority
  interest and extraordinary items             $723     $448     $429
                                               ====     ====     ====

         The provision for income taxes by taxing jurisdiction was:

- ----------------------------------------------------------------------
In millions                                    2000     1999     1998
- ----------------------------------------------------------------------
Current tax provision (benefit)
  U.S. federal                                 $130     $259     $(64)
  U.S. state and local                           41       27       (6)
  Non-U.S.                                      102        8       33
                                               ----     ----     ----
                                                273      294      (37)
                                               ====     ====     ====
Deferred tax provision (benefit)
  U.S. federal                                  (31)    (108)     117
  U.S. state and local                          (65)    (103)     (12)
  Non-U.S.                                      (60)       3       27
                                               ----     ----     ----
                                               (156)    (208)     132
                                               ====     ====     ====
Income tax provision                           $117     $ 86     $ 95
                                               ====     ====     ====

         International Paper made income tax payments, net of refunds, of $298
million, $68 million and $144 million in 2000, 1999 and 1998, respectively.

         A reconciliation of income tax expense using the statutory U.S. income
tax rate compared with actual income tax expense follows:

- ----------------------------------------------------------------------
In millions                                    2000     1999     1998
- ----------------------------------------------------------------------
Earnings before income taxes, minority
  interest and extraordinary items             $723     $448     $429
Statutory U.S. income tax rate                   35%      35%      35%
                                               ----     ----     ----
Tax expense using statutory
  U.S. income tax rate                          253      157      150
State and local income taxes                    (15)     (20)     (11)
Non-U.S. tax rate differences                   (80)     (52)      20
Permanent benefits on sales of
  non-U.S. businesses                             -       (2)     (33)
Permanent benefits on sales of
  non-strategic timberland assets                 -        -      (29)
Nondeductible business expenses                  10       30        9
Foreign sales corporation benefit               (18)      (9)      (9)
Minority interest                               (82)     (56)     (31)
Goodwill amortization                            39       21       21
Net U.S. tax on non-U.S. dividends               28       15       10
Tax credits                                       -      (12)      (1)
Other, net                                      (18)      14       (1)
                                               ----     ----     ----
Income tax provision                           $117     $ 86     $ 95
                                               ====     ====     ====
Effective income tax rate                        16%      19%      22%
                                               ====     ====     ====

         The net deferred income tax liability as of December 31, 2000 and 1999
includes the following components:

- ----------------------------------------------------------------------
In millions                                           2000      1999
- ----------------------------------------------------------------------
Current deferred tax asset                         $   562   $   196
Noncurrent deferred tax asset                          311       240
Noncurrent deferred tax liability                   (4,699)   (3,344)
                                                   -------   -------
Total                                              $(3,826)  $(2,908)
                                                   =======   =======

         The tax effects of significant temporary differences representing
deferred tax assets and liabilities at December 31, 2000 and 1999 were as
follows:

- ----------------------------------------------------------------------
In millions                                           2000      1999
- ----------------------------------------------------------------------
Plants, properties and equipment                   $(3,344)  $(2,995)
Prepaid pension costs                                 (326)     (339)
Forestlands                                         (1,686)     (534)
Postretirement benefit accruals                        199       225
Alternative minimum and other tax credits              432       390
Net operating loss carryforwards                       264       235
Other                                                  635       110
                                                   -------   -------
Total                                              $(3,826)  $(2,908)
                                                   =======   =======


                                                                              51

<Page>


Notes to Consolidated Financial Statements


         Net operating loss carryforwards, most of which are applicable to
non-U.S. subsidiaries, expire as follows: years 2001 through 2007--$130 million,
years 2019 through 2020--$273 million and indefinite carryforward--$363 million.

         Deferred taxes are not provided for temporary differences of
approximately $1.7 billion, $1.2 billion and $1.1 billion as of December 31,
2000, 1999 and 1998, respectively, representing earnings of non-U.S.
subsidiaries that are intended to be permanently reinvested. Computation of the
potential deferred tax liability associated with these undistributed earnings is
not practicable.

Note 11. Commitments and Contingent Liabilities

         Certain property, machinery and equipment are leased under cancelable
and non-cancelable agreements. At December 31, 2000, total future minimum
rental commitments under non-cancelable leases were $977 million, due as
follows: 2001-$170 million, 2002-$143 million, 2003 - $121 million, 2004 - $111
million, 2005 - $100 million and thereafter - $332 million. Rent expense was
$218 million, $229 million and $237 million for 2000, 1999 and 1998,
respectively.

         International Paper has entered into an agreement to guarantee, for a
fee, a contractual credit agreement of an unrelated third party. The maximum
amount of the guarantee is $110 million and expires in 2008. The guaranty fees
are payable to International Paper at the time the borrowings under the
agreement are repaid to the third party lenders.

         Three nationwide class action lawsuits relating to products
manufactured by Masonite Corporation that were filed against International
Paper have been settled in recent years.

         The first suit, entitled Judy Naef v. Masonite and International
Paper, was filed in December 1994 (Hardboard Lawsuit). The plaintiffs alleged
that hardboard siding manufactured by Masonite fails prematurely, allowing
moisture intrusion that in turn causes damage to the structure underneath the
siding. The class consisted of all U.S. property owners having Masonite
hardboard siding installed on and incorporated into buildings between January
1, 1980 and January 15, 1998. The Court granted final approval of the
settlement on January 15, 1998. The settlement provides for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis, which requires a class member to individually submit proof
of damage to, or caused by, Masonite product, proof of square footage involved,
and proofs of various other matters in order to qualify for payment with
respect to a claim. It also provides for the payment of attorneys' fees
equaling 15% of the settlement amounts paid to class members, with a
non-refundable advance of $47.5 million plus $2.5 million in costs. For siding
that was installed between January 1, 1980 and December 31, 1989, claims must
be made by January 15, 2005, and for siding installed between January 1, 1990
through January 15, 1998, claims must be made by January 15, 2008.


52



         The second suit, entitled Cosby, et. al. v. Masonite Corporation, et.
al., was filed in 1997 (Omniwood Lawsuit).  The plaintiffs made allegations with
regard to Omniwood siding manufactured by Masonite which were similar to
those alleged in the Hardboard Lawsuit.  The class consisted of all U.S.
property owners having Omniwood siding installed on and incorporated into
buildings from January 1, 1992 to January 6, 1999. The settlement relating to
the Omniwood Lawsuit provides that qualified claims must be made by January 6,
2009 for Omniwood siding that was installed between January 1, 1992 and January
6, 1999.

         The third suit, entitled Smith, et. al. v. Masonite Corporation, et.
al was filed in 1995 (Woodruf Lawsuit). The plaintiffs alleged that Woodruf
roofing manufactured by Masonite is defective and causes damage to the
structure underneath the roofing. The class consisted of all U.S. property
owners who had incorporated and installed Masonite Woodruf roofing from January
1, 1980 to January 6, 1999. The settlement relating to the Woodruf Lawsuit
provides that for product installed between January 1, 1980 and December 31,
1989, claims must be made by January 6, 2006, and for product installed between
January 1, 1990 and January 6, 1999, claims must be made by January 6, 2009.

         The Court granted final approval of the settlements of the Omniwood
and Woodruf Lawsuits on January 6, 1999. The settlements provide for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis, which requires a class member to individually submit proof
of damage to, or caused by, Masonite product, proof of square footage involved,
and proofs of various other matters. The settlements also provide for payment
of attorneys' fees equaling 13% of the settlement amounts paid to class members
with a non-refundable advance of $1.7 million plus $75,000 in costs for each of
the two cases.

         Once a claim is determined to be valid under the respective settlement
agreement covering the claim, the amount of the claim is determined by
reference to a negotiated compensation formula established under the settlement
agreement designed to compensate the homeowner for all damage to the structure.
The compensation formula is based on (1) the average cost per square foot for
product replacement, including material and labor as calculated by industry
standards, in the area in which the structure is located, adjusted for
inflation, or (2) the cost of appropriate refinishing as determined by industry
standards in such area, adjusted for inflation. Persons receiving compensation
pursuant to this formula also agree to release International Paper and Masonite
from all other property damage claims relating to the product in question.


                                                                              53




         In connection with the products involved in the lawsuits described
above, where there is damage, the process of degradation begins almost
immediately after installation and continues until repairs are made.
International Paper estimates that approximately 4 million structures have
installed products that are the subject of the Hardboard Lawsuit, 300,000
structures have installed products that are subject to the Omniwood Lawsuit and
86,000 structures have installed products that are the subject of the Woodruf
Lawsuit. Masonite stopped selling the hardboard siding in May 2001, the
products involved in the Woodruf Lawsuit in May 1996, and the products involved
in the Omniwood Lawsuit in September 1996.

         Persons who are class members under the Hardboard, Omniwood and
Woodruf Lawsuits who do not pursue remedies under the respective settlement
agreement pertaining to such suits, may have recourse to warranties, if any, in
existence at the expiration of the respective terms established under the
settlement agreements for making claims. The warranty period generally extends
for 25 years following the installation of the product in question and,
although the warranties vary from product to product, they generally provide
for a payment of up to two times the purchase price.

         The following table presents an analysis of the net reserve activity
related to the Hardboard, Omniwood and Woodruf Lawsuits for the years ended
December 31, 1998, 1999 and 2000.

                                        RESERVE ANALYSIS
                                          (in millions)

                                   Hardboard     Omniwood     Woodruf    Total
                                   ---------     --------     -------    -----

December 31, 1997                    $154         $ 33         $ 14       $201

Payments                              (87)          (2)          (2)       (91)
Insurance collections                  19            -            -         19

Balance, December 31, 1998             86           31           12        129

Additional provision                   20            3            2         25
Payments                              (76)          (9)          (7)       (92)
Insurance collections                   8            -            -          8
Other                                  (6)          10            2          6

Balance, December 31, 1999             32           35            9         76

Additional provision                  110           10            5        125
Payments                             (117)         (13)         (12)       (142)
Financial collar reimbursement         48            -            -         48
Other                                  (7)         (10)           2        (15)

Balance, December 31, 2000           $ 66         $ 22         $  4       $ 92


54




         In the fourth quarter of 1999, $25 million was added to the existing
reserve balance. During the third quarter of 2000, a determination was made
that an additional $125 million provision was required to cover an expected
shortfall, resulting primarily from a higher than anticipated number of claims
relating to the Hardboard Lawsuit. This trend started in the second half of
1999 and continued into 2000. The $125 million increase was based on an
independent third party statistical study of future costs, which analyzed
trends in the claims experience through May 30, 2000.

         Four statistical outcomes described below, developed by the
independent third party, were reviewed as the basis for the determination of
the amount of the reserve, resulting in incremental future claims projections
for the Hardboard Lawsuit ranging from $95 million to $175 million.

         Statistical Outcome 1--This outcome was based on the assumption that
there is a return to the originally estimated claim decline curves, which
equated to a 45% annual decline in all areas of the settlement. This analysis
resulted in projected future costs for claims relating to the Hardboard Lawsuit
of $95 million.

         Statistical Outcome 2--This outcome was based on the assumption that
the claims rate continues at the same level for one more year in areas that had
experienced a growth in the claims rate in the second year of the settlement,
and then declines at the rate of 45% per year. In other areas, it was assumed
that claims would decline at a 45% rate. This analysis resulted in projected
future costs for claims relating to the Hardboard Lawsuit of $ 115 million.

         Statistical Outcome 3--This outcome was based on the assumption that
the claims rate (a) grows moderately for one year in areas where growth was
observed in the second quarter of 2000, (b) then levels off for one year, and
(c) then declines at the rate of 45% per year. Additionally, it was assumed
that the claims rate remains level for one year in areas where growth in the
claims rate was observed in the second year and then declines by 45% per year.
Finally, it was assumed that the claims rate declines by 45% per year in areas
where the claims rate declined in the second year of settlement. This analysis
resulted in projected future costs for claims relating to the Hardboard Lawsuit
of $ 145 million.

         Statistical Outcome 4--This outcome was based on the assumption that
the claims rate (a) doubles in one state for one additional year, levels off
for two years and then declines by 45% per year, (b) remains level in another
state for two years and then declines by 45% per year, and (c) in all other
areas, declines by 45% per year. This analysis resulted in projected future
costs for claims relating to the Hardboard Lawsuit of $175 million.


                                                                              55




         The assumptions made in the statistical outcomes presented above were
based on projected claims rates frequency, including geographic patterns of
claims rates, and historical information related to the growth (or decline) of
claims rates. In addition, assumptions related to the cost of claims, including
forecasts relating to the rate of inflation, were taken into consideration.
Average claim costs were calculated from historical claims records, taking into
consideration structure type, location and source of the claim. Factors which
could reasonably be expected to cause actual results to vary from these
assumptions include that area specific assumptions as to growth in claims rates
could be incorrect, locations where previously there had been little or no
claims could emerge as significant geographic locations, and the cost per claim
could vary materially from that projected.

         After reviewing the statistical outcomes, management concluded that,
based on the recent claims history, Statistical Outcome 4, which projected
incremental future claims of $175 million and approximately 55,000 future
claims (35,000 single family and 20,000 multifamily), represented the most
probable outcome. After deducting existing reserves and considering the impact
of the financial collar discussed below, a provision of $125 million was
recorded in the third quarter of 2000.

         Following the $125 million additional provision, net reserves for
these matters totaled $92 million at December 31, 2000. The reserve balance for
claims relating to the Hardboard Lawsuit is net of $43 million of expected
insurance recoveries remaining from an initial estimate of insurance recoveries
of $70 million, which amount was estimated for purposes of establishing a
reserve for the claims related to the Hardboard Lawsuit. International Paper
initiated a lawsuit against certain of its insurance carriers because of their
refusal to indemnify International Paper for the settlement relating to the
Hardboard Lawsuit. Because of the uncertainties inherent in the litigation,
International Paper is unable to estimate the amount which it will recover
against those insurance carriers, but it does not expect the recovery to be
less than the amount initially projected.

         Under a financial collar arrangement, International Paper contracted
with a third party for payment in an amount up to $100 million for certain
costs relating to the Hardboard Lawsuit if payments by International Paper with
respect thereto exceeded $165 million. The arrangement with the third party is
in excess of insurance otherwise available to International Paper, which is the
subject of the separate litigation referred to above. Accordingly,
International Paper believes that the obligation of the third party with
respect to this financial collar does not constitute "other valid and
collectible insurance" that would either eliminate or otherwise affect its
right to collect insurance coverage available to it and Masonite


56




under the insurance policies, which are the subject of this separate
litigation. As of December 31, 2000, $52 million of the collar remained
uncollected.

         At December 31, 2000, there were $46 million of costs associated with
claims inspected and not paid ($38 million for Hardboard siding, $4 million for
Omniwood and $4 million for Woodruf) and $40 million of costs associated with
claims in process and not yet inspected ($36 million for claims relating to the
Hardboard Lawsuit, $2 million for claims related to the Omniwood Lawsuit and $2
million for claims related to the Woodruf Lawsuit). The aggregate of the
reserve, insurance receivable and uncollected collar, at December 31, 2000
amounted to $187 million as reflected in the table in the following paragraph.
The estimated claims reserve includes $101 million for unasserted claims that
are probable of assertion.

         At December 31, 2000, the components of the required reserve and the
classification of such amounts in the consolidated balance sheet are summarized
as follows:


                                      BALANCE SHEET SUMMARY
                                      ---------------------
                                          (in millions)

Aggregate reserve (in other accrued liabilities)             $ 187
Insurance receivable (in deferred charges and other assets)    (43)
Uncollected collar (in accounts and notes receivable)          (52)
                                                             -----
         Reserve required                                    $  92
                                                             =====

     The average settlement cost per claim for the years ended December 31,
2000, 1999 and 1998 for the Hardboard, Omniwood and Woodruf Lawsuits is set
forth in the table below:


                                AVERAGE SETTLEMENT COST PER CLAIM
                                ---------------------------------
                                         (in thousands)

                        Hardboard              Omniwood              Woodruf
                    -----------------     -----------------     ----------------
                    Single     Multi-     Single     Multi-     Single    Multi-
                    Family     Family     Family     Family     Family    Family
                    ------     ------     ------     ------     ------    ------
December 31, 2000    $3.9       $9.5        $6.2      $4.2       $5.2      $2.8
December 31, 1999    $4.1       $8.9        $5.6      $2.2       $5.7      $3.6
December 31, 1998    $4.4       $2.5           -         -          -         -

         The above information is calculated by dividing the amount of claims
paid by the number of claims paid.


                                                                              57




         Through December 31, 2000, net settlement payments totaled $277
million ($232 million for claims relating to the Hardboard Lawsuit, $24 million
for claims relating to the Omniwood Lawsuit and $21 million for claims related
to the Woodruf Lawsuit), including $51 million of non-refundable attorneys'
advances discussed above ($47.5 million for the Hardboard Lawsuit and $1.7
million for each of the Omniwood Lawsuit and Woodruf Lawsuit). In addition,
International Paper has received $27 million related to these matters (all
related to the Hardboard Lawsuit) from our insurance carriers through December
31, 2000. The liability for these matters will be retained after the planned
sale of Masonite is completed.

         The following table shows an analysis of claims statistics related to
the Hardboard, Omniwood and Woodruf Lawsuits for the years ended December 31,
1998, 1999 and 2000:


                                                   CLAIMS STATISTICS
                                                   -----------------
                                                    (in thousands)


                                   HARDBOARD            OMNIWOOD            WOODRUF                   TOTAL
                               -----------------    ----------------    ----------------    -------------------------
                               Single     Multi-    Single    Multi-    Single    Multi-    Single    Multi-
                               Family     Family    Family    Family    Family    Family    Family    Family    Total
                              -------     ------    ------    ------    ------    ------    ------    ------    -----
No. of Claims Pending
                                                                                       
December 31, 1997                  -          -         -         -         -         -         -         -         -
   No. of Claims Filed          18.2        1.9         -         -         -         -      18.2       1.9      20.1
   No. of Claims Paid           (1.5)      (0.5)        -         -         -         -      (1.5)     (0.5)     (2.0)
   No. of Claims Dismissed      (3.6)      (0.4)        -         -         -         -      (3.6)     (0.4)     (4.0)

December 31, 1998               13.1        1.0         -         -         -         -      13.1       1.0      14.1
   No. of Claims Filed          16.6        4.3       2.5       0.1       2.9       0.2      22.0       4.6      26.6
   No. of Claims Paid          (14.4)      (1.6)     (1.0)      -        (1.0)     (0.1)    (16.4)     (1.7)    (18.1)
   No. of Claims Dismissed      (4.0)      (1.0)     (0.3)      -        (0.1)      -        (4.4)     (1.0)     (5.4)

December 31, 1999               11.3        2.7       1.2       0.1       1.8       0.1      14.3       2.9      17.2
   No. of Claims Filed          25.5        9.4       2.2       0.2       2.5       0.1      30.2       9.7      39.9
   No. of Claims Paid          (15.6)      (5.6)     (1.9)     (0.1)     (2.4)      -       (19.9)     (5.7)    (25.6)
   No. of Claims Dismissed      (5.3)      (2.0)     (0.5)      -        (0.7)      -        (6.5)     (2.0)     (8.5)

December 31, 2000               15.9        4.5       1.0       0.2       1.2       0.2      18.1       4.9      23.0


         While International Paper believes that the reserve balances
established for these matters are adequate, and that additional amounts will be
recovered from its insurance carriers in the future relating to these claims,
International Paper is unable to estimate at this time the amount of additional
charges, if any, that may be required for these matters in the future.


58




         International Paper is also involved in various other inquiries,
administrative proceedings and litigation relating to contracts, sales of
property, environmental protection, tax, antitrust and other matters, some of
which allege substantial monetary damages. While any proceeding or litigation
has the element of uncertainty, International Paper believes that the outcome
of any of the other lawsuits or claims that are pending or threatened, or all
of them combined, will not have a material adverse effect on its consolidated
financial position or results of operations.


                                                                              59







12 Supplementary Balance Sheet Information
- --------------------------------------------------------------------------------

Inventories by major category were:

- ----------------------------------------------------------------------
In millions at December 31                            2000      1999
- ----------------------------------------------------------------------
Raw materials                                       $  431    $  484
Finished pulp, paper and packaging products          1,912     1,869
Finished lumber and panel products                     261       178
Operating supplies                                     473       486
Other                                                  105       186
                                                    ------    ------
Inventories                                         $3,182    $3,203
                                                    ======    ======

         The last-in, first-out inventory method is used to value most of
International Paper's U.S. inventories. Approximately 68% of total raw materials
and finished products inventories were valued using this method. If the
first-in, first-out method had been used, it would have increased total
inventory balances by approximately $264 million and $250 million at December
31, 2000 and 1999, respectively.

         Plants, properties and equipment by major classification were:

- ----------------------------------------------------------------------
In millions at December 31                            2000      1999
- ----------------------------------------------------------------------
Pulp, paper and packaging facilities
  Mills                                            $22,710   $21,288
  Packaging plants                                   3,464     3,233
Wood products facilities                             2,358     2,117
Other plants, properties and equipment               1,522     2,889
                                                   -------   -------
Gross cost                                          30,054    29,527
Less: Accumulated depreciation                      14,043    15,146
                                                   -------   -------
Plants, properties and equipment, net              $16,011   $14,381
                                                   =======   =======

13 Debt and Lines of Credit
- --------------------------------------------------------------------------------

A summary of long-term debt follows:

- ----------------------------------------------------------------------
In millions at December 31                            2000      1999
- ----------------------------------------------------------------------
8 7/8% to 10.5% notes, due 2001-2012               $   522    $  563
8 7/8% to 9.7% notes, due 2001-2004                    564       600
9 1/4% sinking fund debentures, due 2001-2021            8        34
8.5% to 9.5% debentures, due 2002-2022                 246       246
8 3/8% to 9 1/2% debentures, due 2015-2024             300       300
8% to 8 1/8% notes, due 2003-2005                    2,197         -
7% to 7 7/8% notes, due 2001-2007                    1,343     1,373
6 7/8% to 8 1/8% notes, due 2023-2029                  742       741
6.65% notes, due 2037                                   92         -
6.5% notes, due 2007                                   148       148
6.4% to 7.75% debentures, due 2023-2027                865         -
6 1/8% notes, due 2003                                 200       200
5 7/8% Swiss franc debentures, due 2001                 67        68
5 3/8% euro notes, due 2006                            223       249
12% to 16% Brazilian real notes, due 2001-2006         194         -
5 1/8% debentures, due 2012                             90        88
Medium-term notes, due 2001-2009(a)                    307       331
Floating rate notes, due 2002(b)                     2,100         -
Environmental and industrial development
  bonds, due 2001-2033(c,d)                          2,334     1,352
Commercial paper and bank notes(e)                     637     1,325
Other(f)                                               157       416
                                                   -------    ------
Total(g)                                            13,336     8,034
Less: Current maturities                               688       514
                                                   -------    ------
Long-term debt                                     $12,648    $7,520
                                                   =======    =======

(a)  The weighted average interest rate on these notes was 8.2% in 2000 and 8.3%
     in 1999.

(b)  The weighted average interest rate on these notes was 7.9% in 2000.

(c)  The weighted average interest rate on these bonds was 6.3% in 2000 and 6.1%
     in 1999.

(d)  Includes $130 million of bonds at December 31, 2000 and $149 million at
     December 31, 1999, which may be tendered at various dates and/or under
     certain circumstances.

(e)  The weighted average interest rate was 7.2% in 2000. Includes $708 million
     in 1999 of non-U.S. dollar denominated borrowings with a weighted average
     interest rate of 5.6%.

(f)  Includes $19 million in 2000 and $14 million in 1999 of French franc
     borrowings with a weighted average interest rate of 2.2% in 2000 and 2.8%
     in 1999, $5 million in 2000 of Canadian dollar borrowings with an interest
     rate of 9.0%, and $132 million in 1999 of German mark borrowings with a
     weighted average interest rate of 4.7%.

(g)  The fair market value was approximately $13.5 billion and $8.1 billion at
     December 31, 2000 and 1999, respectively.


60


<Page>


Notes to Consolidated Financial Statements


     Total maturities of long-term debt over the next five years are 2001--$688
million, 2002--$2.8 billion, 2003--$1.5 billion, 2004--$1.4 billion and
2005--$1.4 billion.

     At December 31, 2000 and 1999, International Paper, including Carter Holt
Harvey, classified $750 million and $1.5 billion, respectively, of tenderable
bonds, commercial paper and bank notes as long-term debt. International Paper
and this subsidiary have the intent and ability to renew or convert these
obligations through 2001 and into future periods.

     At December 31, 2000, unused bank lines of credit amounted to $2.3 billion.
The agreements generally provide for interest rates at a floating rate index
plus a margin predetermined by International Paper's credit rating. The
principal line, which is cancelable only if International Paper's bond rating
drops below investment grade, provides for $750 million of credit through March
2004, and has a facility fee of 0.13% that is payable quarterly. International
Paper also has a 364-day facility that provides for $1.0 billion of credit
through March 2001 and has a facility fee of 0.09% that is payable quarterly.
Additionally, International Paper has a $1.8 billion 364-day facility that
provides credit through June 2001, and has a facility fee of 0.10% paid
quarterly. Carter Holt Harvey also has two principal lines of credit that
support its commercial paper programs. A $360 million line of credit matures in
April 2002 and has a 0.15% facility fee that is payable quarterly and a 250
million New Zealand dollar line of credit matures in February 2002 with a 0.13%
facility fee that is payable quarterly.

     At December 31, 2000, notes payable included $517 million of non-U.S.
dollar denominated debt with maturities of less than twelve months and a
weighted average interest rate of 6.3%.

     At December 31, 2000, outstanding debt included approximately $2.1 billion
of commercial paper and bank notes with interest rates that fluctuate based on
market conditions and our credit rating.

     On June 20, 2000, International Paper issued $5 billion of debt to finance
the acquisition of Champion and assumed $2.8 billion of Champion debt. At the
time of the acquisition announcement, Moody's lowered International Paper's
long-term debt rating to Baa1 from A3. At December 31, 2000, $6.7 billion of
debt related to the Champion acquisition remained outstanding.

     In 1999, International Paper recorded an extraordinary loss of $16 million
after taxes for the extinguishment of high interest debt that was assumed in
connection with the merger with Union Camp. International Paper extinguished
approximately $275 million of long-term debt with interest rates ranging from
8.5% to 10%.

14 Financial Instruments
- ------------------------------------------------------------------------------

Financial instruments are used primarily to hedge exposure to currency and
interest rate risk. To qualify as hedges, financial instruments must reduce the
currency or interest rate risk associated with the related underlying items and
be designated as hedges by management. Gains or losses from the revaluation of
financial instruments that do not qualify for hedge accounting treatment are
recognized in earnings.

     International Paper's policy has been to finance a portion of our
investments in non-U.S. operations with borrowings denominated in the same
currency as the investment or by entering into foreign exchange contracts in
tandem with U.S. dollar borrowings. These contracts are effective in providing a
hedge against fluctuations in currency exchange rates. Gains or losses from the
revaluation of these contracts, which are fully offset by gains or losses from
the revaluation of the net assets being hedged, are determined monthly based on
published currency exchange rates and are recorded as translation adjustments in
common shareholders' equity. Upon liquidation of the net assets being hedged or
early termination of the foreign exchange contracts, the gains or losses from
the revaluation of foreign exchange contracts would be included in earnings.
Amounts payable to or due from the counterparties to the foreign exchange
contracts are included in accrued liabilities or accounts receivable as
applicable.

     Financial instruments outstanding at December 31, 2000 used to hedge net
investments in non-U.S. operations consisted of non-U.S. dollar denominated debt
totaling $600 million. Also outstanding were foreign currency forward contracts
totaling $1.7 billion, substantially all having maturities of less than twelve
months, as noted in the following table expressed in U.S. dollar equivalents.
The average amount of outstanding contracts was $1.5 billion and $1.0 billion
during 2000 and 1999, respectively.


                                                                              61


<Page>


                                      Notes to Consolidated Financial Statements


- -------------------------------------------------------------------------------
                                              Weighted          Net
                                               Average   Unrealized
                                   Contract   Exchange         Gain
U.S. dollars in millions             Amount       Rate       (Loss)
- -------------------------------------------------------------------------------
Pay U.S. dollars /
  Receive European euros              $955       0.88         $(11)
Pay U.S. dollars /
  Receive British pounds               128       1.46           (2)
Receive New Zealand dollars /
  Pay Australian dollars               413       1.31           15
Pay U.S. dollars /
  Receive New Zealand dollars          202       0.44            9
Receive Swedish kronas /
  Pay U.S. dollars                      30       9.64            -

     Foreign exchange contracts are also used to hedge certain transactions that
are denominated in non-U.S. currencies, primarily export sales and equipment
purchased from nonresident vendors. These contracts serve to protect
International Paper from currency fluctuations between the transaction and
settlement dates. Gains and losses from the revaluation of these contracts,
based on published currency exchange rates, along with offsetting gains and
losses resulting from the revaluation of the underlying transactions, are
recognized in earnings or deferred and recognized in the basis of the underlying
transaction when completed. Any gains or losses arising from the cancellation of
the underlying transactions or early termination of the foreign currency
exchange contracts would be included in earnings.

     Financial instruments outstanding at December 31, 2000 used to hedge
transactions denominated in non-U.S. currencies consisted of foreign currency
forward contracts totaling $955 million, a majority having maturities of less
than twelve months, as noted in the following table expressed in U.S. dollar
equivalents. The average amount of outstanding contracts during 2000 and 1999
was $825 million and $454 million, respectively.

- -------------------------------------------------------------------------------
                                               Weighted              Net
                                                Average       Unrealized
                                   Contract    Exchange             Gain
U.S. dollars in millions             Amount        Rate            (Loss)
- -------------------------------------------------------------------------------
Pay U.S. dollars /
  Receive European euros               $117        0.90             $  1
Pay British pounds /
  Receive European euros                 70        0.59                1
Pay European euros /
  Receive British pounds                 39        1.63                -
Receive New Zealand dollars /
  Pay Australian dollars                 62        1.27                -
Pay U.S. dollars /
  Receive New Zealand dollars           148        0.48              (14)
Receive U.S. dollars /
  Pay European euros                     29        0.88               (1)
Receive U.S. dollars /
  Pay British pounds                     18        1.44                -
Receive U.S. dollars /
  Pay New Zealand dollars               440        0.41              (25)

Note: International Paper has an additional $32 million in a number of smaller
forward contracts to purchase or sell other currencies with a related net
immaterial unrealized loss.

     International Paper also purchases foreign exchange option contracts, with
terms that generally do not exceed one year, to hedge export sales. Premiums
paid under these contracts are expensed over the life of the option contract.
Gains arising on these options are recognized at the time the options are
exercised. Option contracts outstanding at December 31, 2000 amounted to $121
million.

     Cross-currency and interest rate swap agreements are used to manage the
composition of our fixed and floating rate debt portfolio. Amounts to be paid or
received as interest under these agreements are recognized over the life of the
swap agreements as adjustments to interest expense. Gains or losses from the
revaluation of cross-currency swap agreements are included in earnings. The
related amounts payable to or due from the counterparties to the agreements are
included in accrued liabilities or accounts receivable as applicable. If swap
agreements are terminated early, the resulting gain or loss would be deferred
and amortized over the remaining life of the related debt. The following table
presents notional amounts and principal cash flows for currency and interest
rate swap agreements by year of maturity expressed in U.S. dollar equivalents.
The impact on our earnings and net liability under these agreements was not
significant.


62

<Page>


Notes to Consolidated Financial Statements


- -----------------------------------------------------------------------------------------------------------------------------------
U.S. dollars in millions                                2001    2002    2003    2004    2005    Thereafter    Total    Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
U.S. dollar variable to fixed rate swaps                $  -    $ 45    $200    $300    $  -        $  500    $1,045         $ 97
  Average pay rate 6.3% / Average receive rate 6.9%

U.S. dollar fixed to variable rate swaps                   -      45     200     550       -           500     1,295          (98)
  Average pay rate 7.6% / Average receive rate 6.8%

U.S. dollar to New Zealand dollar cross-currency swap      -     150       -       -       -             -       150           (5)

Australian dollar to New Zealand dollar cross-currency
  swap                                                     -     130       -       -       -             -       130           25

Swiss franc to New Zealand dollar cross-currency swaps    68       -       -       -       -             -        68            1


     International Paper does not hold or issue financial instruments for
trading purposes. The counterparties to interest rate swap agreements and
foreign exchange contracts consist of a number of major international financial
institutions. International Paper continually monitors its positions with and
the credit quality of these financial institutions and does not expect
nonperformance by the counterparties.

15 Capital Stock
- -------------------------------------------------------------------------------

The authorized capital stock at both December 31, 2000 and 1999 consisted of
990,850,000 shares of common stock, $1 par value; 400,000 shares of cumulative
$4 nonredeemable preferred stock, without par value (stated value $100 per
share); and 8,750,000 shares of serial preferred stock, $1 par value. The serial
preferred stock is issuable in one or more series by the Board of Directors
without further shareholder action.

16 Retirement Plans
- --------------------------------------------------------------------------------

International Paper maintains pension plans that provide retirement benefits to
substantially all employees. Employees generally are eligible to participate in
the plans upon completion of one year of service and attainment of age 21.

     The plans provide defined benefits based on years of credited service and
either final average earnings (salaried employees), hourly job rates or
specified benefit rates (hourly and union employees).

U.S. Defined Benefit Plans

International Paper makes contributions that are sufficient to fully fund its
actuarially determined costs, generally equal to the minimum amounts required by
the Employee Retirement Income Security Act (ERISA).

     Net periodic pension income for qualified and nonqualified defined benefit
plans comprised the following:

- --------------------------------------------------------------------------------
In millions                                       2000        1999        1998
- --------------------------------------------------------------------------------
Service cost                                     $ (98)      $(101)      $ (97)
Interest cost                                     (397)       (303)       (297)
Expected return on plan assets                     615         469         455
Amortization of net transition asset (obligation)   (2)          -          26
Actuarial loss                                      (5)         (6)         (3)
Amortization of prior service cost                 (19)        (16)        (12)
Curtailment gain (loss)                             (2)          6           5
Settlement gain                                      9           -           -
                                                 -----       -----       -----
Net periodic pension income                      $ 101       $  49        $ 77
                                                 =====       =====       =====


                                                                              63


<Page>

                                      Notes to Consolidated Financial Statements

     The following table presents the changes in benefit obligation and plan
assets for 2000 and 1999 and the plans' funded status and amounts recognized in
the consolidated balance sheet as of December 31, 2000 and 1999.


- ------------------------------------------------------------------------------------
In millions                                                   2000            1999
- ------------------------------------------------------------------------------------
                                                                       
Change in benefit obligation:
  Benefit obligation, January 1                              $4,323          $4,492
  Service cost                                                   98             101
  Interest cost                                                 397             303
  Actuarial (gain) loss                                         171            (439)
  Benefits paid                                                (451)           (322)
  Acquisitions(a)                                             1,796               -
  Divestitures                                                  (42)              -
  Curtailment gain                                               (2)            (10)
  Special termination benefits(b)                                10              92
  Plan amendments                                                19             106
                                                             ------          ------
  Benefit obligation, December 31(c)                         $6,319          $4,323
                                                             ======          ======
Change in plan assets:
  Fair value of plan assets, January 1                       $5,612          $4,942
  Actual return on plan assets                                 (106)            950
  Company and participants' contributions                        83              42
  Benefits paid                                                (451)           (322)
  Acquisitions                                                2,144               -
  Divestitures                                                  (29)              -
                                                             ------          ------
  Fair value of plan assets, December 31                     $7,253          $5,612
                                                             ======          ======
Funded status(d)                                               $934          $1,289
Unrecognized actuarial (gain) loss                              292            (615)
Unamortized prior service cost                                  170             183
Unrecognized net transition obligation                            -               2
                                                             ------          ------
Prepaid benefit cost                                         $1,396          $  859
                                                             ======          ======
Amounts recognized in the consolidated
  balance sheet consist of:
    Prepaid benefit cost                                     $1,515          $  928
    Accrued benefit liability                                  (168)            (85)
    Intangible asset                                              3               6
    Minimum pension liability adjustment
      included in accumulated other comprehensive income         46              10
                                                             ------          ------
Net amount recognized                                        $1,396          $  859
                                                             ======          ======


(a)  Includes $76.5 million in special termination benefits attributable to the
     elimination of 500 positions in connection with a severance program
     provided to employees whose jobs were eliminated as a result of the
     acquisition of Champion. Also included was a curtailment gain of $17.9
     million.

(b)  Included in restructuring and other charges for 2000 was $10 million for
     special termination benefits attributable to the elimination of
     approximately 268 positions in connection with a facility rationalization
     program. Included in merger integration costs for 1999 was $92 million for
     special termination benefits attributable to the elimination of
     approximately 1,171 positions in connection with an employee integration
     benefits program provided to employees whose jobs were eliminated as a
     result of the merger of International Paper and Union Camp. In 2000, $6
     million of this reserve relating to 171 positions, was included in
     reversals of reserves no longer required.

(c)  Includes nonqualified unfunded plans with projected benefit obligations of
     $212 million and $110 million at December 31, 2000 and 1999, respectively.

(d)  The Union Camp and Alling & Cory domestic qualified pension plans were
     merged with the International Paper domestic qualified pension plan
     effective September 30, 1999. The funded status information for 1999
     reflects this merger. Prior to the plan merger, the Union Camp domestic
     qualified hourly plan had an accumulated benefit obligation in excess of
     the fair value of plan assets. As of December 31, 1998, the projected
     benefit obligation, accumulated benefit obligation and fair market value of
     plan assets for the Union Camp hourly plan were $290 million, $290 million
     and $269 million, respectively.

     Plan assets are held in master trust accounts and include investments in
International Paper common stock in the amounts of $467 million and $401 million
at December 31, 2000 and 1999, respectively.

     Weighted average assumptions as of December 31, 2000, 1999 and 1998 were as
follows:

- -------------------------------------------------------------------------------
                                              2000        1999        1998(a,b)
- -------------------------------------------------------------------------------
Discount rate                                 7.50%       7.75%        6.60%
Expected long-term return on plan assets     10.00%      10.00%        9.90%
Rate of compensation increase                 4.75%       5.00%        4.20%

(a)  On June 1, 1999 International Paper enhanced pension benefits for its major
     union groups. As a result, the pension plan was revalued. The revaluation
     assumed a discount rate of 7.25% and a rate of compensation increase of
     4.5%. These actions had the net effect of reducing the pension benefit
     obligation by $179 million.

(b)  The 1998 rate is a blended average of the Union Camp and International
     Paper plan assumptions. The International Paper discount rate, expected
     long-term return on plan assets and rate of compensation increase for 1998
     was 6.5%, 10.0% and 4.0%, respectively.

64

<Page>


Notes to Consolidated Financial Statements

Non-U.S. Defined Benefit Plans

Generally, our non-U.S. pension plans are funded using the projected benefit as
a target, except in certain countries where funding of benefit plans is not
required. Net periodic pension expense for our non-U.S. plans was not
significant for 2000, 1999 or 1998.

  The non-U.S. plans' projected benefit obligation in excess of plan assets at
fair market value at December 31, 2000 and 1999 was $87 million and $43 million,
respectively. Plan assets are composed principally of common stocks and other
fixed income securities.

Other Plans

We sponsor several defined contribution plans to provide substantially all U.S.
salaried and certain hourly employees of International Paper an opportunity to
accumulate personal funds for their retirement. Contributions may be made on a
before-tax basis to substantially all of these plans.

  As determined by the provisions of each plan, International Paper matches the
employees' basic voluntary contributions. Such matching contributions to the
plans were approximately $65 million, $67 million and $58 million for the plan
years ending in 2000, 1999 and 1998, respectively. The net assets of these plans
approximated $4.7 billion as of the 2000 plan year-end.

17 Postretirement Benefits
- --------------------------------------------------------------------------------

International Paper provides certain retiree health care and life insurance
benefits covering a majority of U.S. salaried and certain hourly employees.
Employees are generally eligible for benefits upon retirement and completion of
a specified number of years of creditable service. An amendment in 1992 to one
of the plans limits the maximum annual company contribution for health care
benefits for retirees after January 1, 1992, based on age at retirement and
years of service after age 50. Amortization of this plan amendment, which
reduced annual net postretirement benefit cost, was completed in 1999.
International Paper does not prefund these benefits and has the right to modify
or terminate certain of these plans in the future.

  The components of postretirement benefit expense in 2000, 1999 and 1998 were
as follows:

- --------------------------------------------------------------------------------
In millions                                          2000       1999       1998
- --------------------------------------------------------------------------------
Service cost                                         $ 10       $ 11       $ 11
Interest cost                                          45         30         33
Actuarial loss                                          -          2          1
Amortization of prior service cost                     (6)       (12)       (21)
Curtailment gain                                       (2)         -          -
Settlement gain                                        (2)         -          -
                                                     ----       ----       ----
Net postretirement benefit cost                      $ 45       $ 31       $ 24
                                                     ====       ====       ====

   The following table presents the plans' funded status as of December 31, 2000
and 1999 and changes in benefit obligation and plan assets for 2000 and 1999.

- --------------------------------------------------------------------------------
In millions                                                   2000         1999
- --------------------------------------------------------------------------------
Change in benefit obligation:
 Benefit obligation, January 1                               $ 446        $ 503
 Service cost                                                   10           11
 Interest cost                                                  45           30
 Participants' contributions                                    21           16
 Actuarial gain                                                 (5)         (66)
 Benefits paid                                                 (73)         (44)
 Plan amendments                                                (8)         (15)
 Acquisitions(a)                                               385            -
 Divestitures                                                   (1)           -
 Curtailment loss                                                -            4
 Special termination benefits(b)                                 2            7
                                                             -----        -----
 Benefit obligation, December 31                             $ 822        $ 446
                                                             =====        =====

Change in plan assets:
 Fair value of plan assets, January 1                        $   -        $   -
 Company contributions                                          52           28
 Participants' contributions                                    21           16
 Benefits paid                                                 (73)         (44)
                                                             -----        -----
 Fair value of plan assets, December 31                      $   -        $   -
                                                             =====        =====
Funded status                                                $(822)       $(446)
Unamortized prior service cost                                 (45)         (47)
Unrecognized actuarial (gain) loss                              (2)           4
                                                             -----        -----
Accrued benefit cost                                         $(869)       $(489)
                                                             =====        =====

(a)  Includes $9.5 million in special termination benefits attributable to the
     elimination of 500 positions in connection with a severance program
     provided to employees whose jobs were eliminated as a result of the
     Champion acquisition. Also included was a curtailment gain of $2.1 million.

                                                                              65

<Page>


                                      Notes to Consolidated Financial Statements


(b)  Included in restructuring and other charges in 2000 were charges of $2
     million for special termination benefits attributable to the elimination of
     approximately 100 positions in connection with a facility rationalization
     program. Included in merger integration costs for 1999 were charges of $7
     million for special termination benefits attributable to the elimination of
     approximately 313 positions in connection with an integration benefits
     program provided to employees whose jobs were eliminated as a result of the
     Union Camp merger.

  Future benefit costs were estimated assuming medical costs would increase at a
6.50% annual rate, decreasing to a 5% annual growth rate ratably over the next
three years and then remaining at a 5% annual growth rate thereafter. A 1%
increase in this annual trend rate would have increased the accumulated
postretirement benefit obligation at December 31, 2000 by $63 million. A 1%
decrease in the annual trend rate would have decreased the accumulated
postretirement benefit obligation at December 31, 2000 by $57 million. The
effect on net postretirement benefit cost from a 1% increase or decrease would
not be material. The weighted average discount rate used to estimate the
accumulated postretirement benefit obligation at December 31, 2000 was 7.50%
compared with 7.75% at December 31, 1999.

  In addition to the U.S. plan, certain Canadian employees are eligible for
retiree health care and life insurance. Costs and obligations for this plan were
not significant.

18 Incentive Plans
- --------------------------------------------------------------------------------

International Paper currently has a Long-Term Incentive Compensation Plan that
includes a Stock Option Plan, a Restricted Performance Share Plan and an
Executive Continuity Award Plan, administered by a committee of nonemployee
members of the Board of Directors (Committee) who are not eligible for awards.
The Plan allows stock appreciation rights to be awarded, although none were
outstanding at December 31, 2000 or 1999. We also have other performance-based
restricted share/unit plans available to senior executives and directors.

  We apply the provisions of Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations in
accounting for our plans and the disclosure provisions of Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS
No. 123). Accordingly, no compensation cost has been recognized for the stock
option plan.

Stock Option Plan

Under the current plan, officers and certain other employees may be granted
options to purchase International Paper common stock. The option price is the
market price of the stock at the date of grant. Options are immediately
exercisable under the plan; however, the underlying shares cannot be sold and
carry profit forfeiture provisions during the initial two years following grant.
Upon exercise of an option, a replacement option may be granted with the
exercise price equal to the current market price and with a term extending to
the expiration date of the original option.

  For purposes of the pro forma disclosure on page 61, the fair market value of
each option grant has been estimated on the date of the grant using the
Black-Scholes option pricing model with the following weighted average
assumptions used for grants in 2000, 1999 and 1998, respectively:

- -------------------------------------------------------------------------------
                                               2000           1999         1998
- -------------------------------------------------------------------------------
Initial Options(a)
  Risk-Free Interest Rate                      6.17%          4.78%        5.05%
  Price Volatility                            45.00%         33.00%       29.28%
  Dividend Yield                               2.50%          2.08%        2.38%
  Expected Term in Years                       2.50(c)        4.39         5.31

Replacement Options(b)
  Risk-Free Interest Rate                      6.45%          5.47%        5.51%
  Price Volatility                            45.00%         33.00%       31.09%
  Dividend Yield                               2.50%          2.05%        2.17%
  Expected Term in Years                       2.10           2.09         2.12

(a)  The average fair market values of initial option grants during 2000, 1999
     and 1998 were $11.86, $13.14 and $10.83, respectively.

(b)  The average fair values of replacement option grants during 2000, 1999 and
     1998 were $13.44, $10.14 and $9.40, respectively.

(c)  In 2000, the vesting period for current and prospective option grants under
     the stock option plan was reduced from four to two years.

66

<Page>


Notes to Consolidated Financial Statements


  A summary of the status of the Stock Option Plan as of December 31, 2000, 1999
and 1998 and changes during the years ended on those dates is presented below:

- ------------------------------------------------------------------------------
                                                                      Weighted
                                                                       Average
                                                                      Exercise
                                                     Options(a,b)        Price
- ------------------------------------------------------------------------------
Outstanding at January 1, 1998                    18,124,084            $38.03
  Granted                                          4,820,970             42.96
  Exercised                                       (3,314,612)            35.85
  Forfeited                                         (789,621)            42.82
  Expired                                           (154,915)            49.97
                                                 -----------         ---------

Outstanding at December 31, 1998                  18,685,906             39.39
  Granted                                          4,521,627             49.76
  Exercised                                       (6,531,818)            36.56
  Forfeited                                         (522,214)            42.91
  Expired                                           (354,566)            51.41
                                                 -----------         ---------

Outstanding at December 31, 1999                  15,798,935             43.14
  Granted                                          9,527,442             43.29
  Exercised                                       (1,052,107)            41.84
  Forfeited                                         (233,724)            51.96
  Expired                                           (177,568)            49.97
                                                 -----------         ---------
Outstanding at December 31, 2000                  23,862,978            $43.12
                                                 ===========         =========

(a)  The table does not include Executive Continuity Award tandem options
     described below. No fair value is assigned to these options under SFAS No.
     123. The tandem restricted shares accompanying these options are expensed
     over their vesting period.

(b)  The table does include options outstanding under two acquired company plans
     under which options may no longer be granted.

  The following table summarizes information about stock options outstanding at
December 31, 2000:

- --------------------------------------------------------------------------------
                                               Outstanding and Exercisable
                                          --------------------------------------
                                                        Weighted     Weighted
                                                         Average      Average
                                              Options  Remaining     Exercise
Range of Exercise Prices                  Outstanding       Life        Price
- --------------------------------------------------------------------------------
$25.79-$29.87                               5,211,154       9.7        $29.30
$30.00-$41.00                               5,484,960       5.1        $35.90
$41.12-$46.00                               4,750,379       6.6        $43.82
$46.06-$57.38                               4,042,725       3.3        $52.43
$57.43-$69.63                               4,373,760       8.5        $59.27

Performance-Based Restricted Shares

Under the Restricted Performance Share Plan, contingent awards of International
Paper's common stock are granted by the Committee. Awards are earned on the
basis of International Paper's financial performance over a period of
consecutive calendar years as determined by the Committee. The Restricted
Performance Share Plan in effect at the beginning of 1999 was cancelled during
1999. Prior to the amended plan, which commences in January 2001, a one-time
Transitional Performance Unit Plan has been in effect since July 1, 1999, which
provides a cash award upon successful achievement of pre-established performance
criteria.

  The following summarizes the activity of all performance-based plans for the
three years ending December 31, 2000:

- --------------------------------------------------------------------------------
                                                                         Shares
- --------------------------------------------------------------------------------
Outstanding at January 1, 1998                                        1,161,069
  Granted                                                               330,656
  Issued                                                               (156,935)
  Forfeited                                                             (50,100)
                                                                     ----------

Outstanding at December 31, 1998                                      1,284,690
  Granted                                                                95,035
  Issued                                                               (227,553)
  Forfeited(a)                                                       (1,067,153)
                                                                     ----------

Outstanding at December 31, 1999                                         85,019
  Granted                                                                     -
  Issued                                                                (26,537)
  Forfeited                                                             (58,482)
                                                                     ----------

Outstanding at December 31, 2000                                              -
                                                                     ==========

(a)  Includes 974,734 shares forfeited under the Restricted Performance Share
     Plan in 1999.

                                                                              67


<Page>


                                      Notes to Consolidated Financial Statements

Executive Continuity Award Plan

The Executive Continuity Award Plan provides for the granting of tandem awards
of restricted stock and/or nonqualified stock options to key executives. Grants
are restricted and awards conditioned on attainment of specified age and years
of service requirements. Awarding of a tandem stock option results in the
cancellation of the related restricted shares.

  The following summarizes the activity of the Executive Continuity Award Plan
for the three years ending December 31, 2000:

- --------------------------------------------------------------------------------
                                                                         Shares
- --------------------------------------------------------------------------------
Outstanding at January 1, 1998                                          580,258
  Granted                                                                24,000
  Issued                                                                 (5,500)
  Forfeited                                                              (5,000)
                                                                       --------

Outstanding at December 31, 1998                                        593,758
  Granted                                                                71,900
  Issued                                                                (65,412)
  Forfeited(a)                                                          (89,390)
                                                                       --------

Outstanding at December 31, 1999                                        510,856
  Granted                                                                76,165
  Issued                                                                (18,303)
  Forfeited(a)                                                         (112,000)
                                                                       --------

Outstanding at December 31, 2000                                        456,718
                                                                       ========

(a)  Includes restricted shares cancelled when tandem stock options were
     awarded. 560,000 and 440,000 tandem options were awarded in 2000 and 1999,
     respectively.

  At December 31, 2000 and 1999, a total of 22.5 million and 30.1 million
shares, respectively, were available for grant under the Long-Term Incentive
Compensation Plan. In 1999, shareholders approved an additional 25.5 million
shares to be made available for grant, with 3 million of these shares reserved
specifically for the granting of restricted stock. No additional shares were
made available during 2000. A total of 4.2 million shares were available for the
granting of restricted stock as of December 31, 2000 and 1999.

  The compensation cost charged to earnings for all the incentive plans was $28
million, $3 million and $15 million for 2000, 1999 and 1998, respectively.
Earnings in 1999 included income of $20 million recognized upon cancellation of
a majority of the awards under the Restricted Performance Share Plan.

  Had compensation cost for International Paper's stock-based compensation plans
been determined consistent with the provisions of SFAS No. 123, its net
earnings, earnings per common share and earnings per common share--assuming
dilution would have been reduced to the pro forma amounts indicated below:

- --------------------------------------------------------------------------------
In millions, except per share amounts             2000         1999         1998
- --------------------------------------------------------------------------------
Net Earnings
  As reported                                    $ 142        $ 183        $ 247
  Pro forma                                        104          152          223
Earnings Per Common Share
  As reported                                    $0.32        $0.44        $0.60
  Pro forma                                       0.23         0.37         0.54
Earnings Per Common Share--
 assuming dilution
  As reported                                    $0.32        $0.44        $0.60
  Pro forma                                       0.23         0.37         0.54

  The effect on 2000, 1999 and 1998 pro forma net earnings, earnings per common
share and earnings per common share--assuming dilution of expensing the
estimated fair market value of stock options is not necessarily representative
of the effect on reported earnings for future years due to the vesting period of
stock options and the potential for issuance of additional stock options in
future years.

19 Subsequent Events
- --------------------------------------------------------------------------------

As of March 1, 2001 the dispositions of certain businesses discussed in Note
7-Businesses Held for Sale were completed. Zanders, the Argentine businesses and
the Hamilton mill were sold for approximately $130 million. In addition, the oil
and gas interests were conveyed to a third party for approximately $260 million.

  On February 15, 2001, International Paper announced that an agreement was
reached to sell approximately 265,000 acres of forestlands in the state of
Washington for approximately $500 million.


68

<Page>


Six-Year Financial Summary                                   International Paper


- -----------------------------------------------------------------------------------------------------------------------------
Dollar amounts in millions, except per share amounts and
stock prices                                                2000          1999         1998        1997        1996      1995
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Results of Operations
Net sales                                               $ 28,180       $24,573      $23,979    $ 24,556    $ 24,182   $24,140
Costs and expenses, excluding interest                    26,675        23,620       23,039      23,976      23,193    20,791
Earnings before income taxes, minority
  interest and extraordinary items                           723(a)        448(c)       429(e)      143(f)      939(g)  2,742
Minority interest expense, net of taxes                      238(a)        163(c)        87(e)      140(f)      180(g)    166
Extraordinary items                                         (226)(b)       (16)(d)        -           -           -         -
Net earnings (loss)                                          142(a,b)      183(c,d)     247(e)      (80)(f)     379(g)  1,595
Earnings (loss) applicable to common shares                  142(a,b)      183(c,d)     247(e)      (80)(f)     379(g)  1,595
                                                        --------       -------      -------    --------    --------   -------

Financial Position
Working capital                                         $  3,042       $ 2,859      $ 2,675    $  1,476    $    454   $ 1,471
Plants, properties and equipment, net                     16,011        14,381       15,320      15,707      16,570    14,347
Forestlands                                                5,966         2,921        3,093       3,273       3,637     3,030
Total assets                                              42,109        30,268       31,466      31,971      33,357    28,838
Long-term debt                                            12,648         7,520        7,697       8,521       7,943     7,144
Common shareholders' equity                               12,034        10,304       10,738      10,647      11,349     9,837
                                                        --------       -------      -------    --------    --------   -------

Per Share of Common Stock--
Assuming No Dilution(i)
Earnings (loss) before extraordinary items              $   0.82       $  0.48      $  0.60    $  (0.20)   $   0.95   $  4.41
Extraordinary items                                        (0.50)        (0.04)           -           -           -         -
Earnings (loss)                                             0.32          0.44         0.60       (0.20)       0.95      4.41
Cash dividends                                              1.00          1.01         1.05        1.05        1.05      0.98
Common shareholders' equity                                24.85         24.85        25.99       26.10       27.95     26.73
                                                        --------       -------      -------    --------    --------   -------
Common Stock Prices(i)
High                                                    60             59 1/2       55 1/4       61          44 5/8    45 3/4
Low                                                     26 5/16        39 1/2       35 1/2       38 5/8      35 5/8    34 1/8
Year-end                                                40 13/16       56 7/16      44 13/16     43 1/8      40 1/2    37 7/8
                                                        --------       -------      -------    --------    --------   -------
Financial Ratios
Current ratio                                                1.4          1.7          1.6         1.3          1.1       1.3
Total debt to capital ratio                                 49.3         38.1         39.0        46.1         45.6      43.7
Return on equity                                             1.2(a,b,h)   1.7(c,d,h)   2.3(e,h)   (0.7)(f,h)    3.4(g)   17.6
Return on investment before extraordinary items              3.3(a,h)     2.6(c,d,h)   2.5(e,h)    1.5(f,h)     3.3(g)    9.0
                                                        --------      -------       -------    --------    --------   -------
Capital Expenditures                                    $  1,352      $ 1,139       $ 1,322    $  1,448    $  1,780   $ 1,785
                                                        --------      -------       -------    --------    --------   -------
Number of Employees                                      112,900       98,700        98,300     100,900     106,300    99,800
                                                        ========      =======       =======    ========    ========   =======


Financial Glossary

Current ratio--current assets divided by current liabilities.

Total debt to capital ratio--long-term debt plus notes payable and current
maturities of long-term debt divided by long-term debt, notes payable and
current maturities of long-term debt, minority interest, preferred securities
and total common shareholders' equity.

Return on equity--net earnings divided by average common shareholders' equity
(computed monthly).

Return on investment--earnings before income taxes, minority interest and
extraordinary items, less after-tax interest expense, divided by an average of
total assets minus accounts payable and accrued liabilities (computed monthly).


                                                                              69

<Page>


                                                      Six-Year Financial Summary


Footnotes to Six-Year Financial Summary

(a)  Includes a $54 million pre-tax charge ($33 million after taxes) for merger
     related expenses, a $125 million pre-tax charge ($80 million after taxes)
     for additional Masonite legal reserves, an $824 million charge before taxes
     and minority interest ($509 million after taxes and minority interest) for
     asset shutdowns and a $34 million pre-tax credit ($21 million after taxes)
     for the reversals of reserves no longer required.

(b)  Includes an extraordinary gain of $385 million before taxes and minority
     interest ($134 million after taxes and minority interest) on the sale of
     International Paper's investment in Scitex and Carter Holt Harvey's sale of
     its share of COPEC, an extraordinary loss of $460 million before taxes
     ($310 million after taxes) related to the impairment of the Zanders and
     Masonite businesses to be sold, an extraordinary gain before taxes and
     minority interest of $368 million ($183 million after taxes and minority
     interest) related to the sale of Bush Boake Allen, an extraordinary loss of
     $5 million before taxes and minority interest ($2 million after taxes and
     minority interest) related to Carter Holt Harvey's sale of its Plastics
     division, and an extraordinary pre-tax charge of $373 million ($231 million
     after taxes) related to impairments of the Argentine investments, as well
     as the Chemical Cellulose pulp business and Fine Papers businesses to be
     sold.

(c)  Includes a $148 million pre-tax charge ($97 million after taxes) for Union
     Camp merger-related termination benefits, a $107 million pre-tax charge
     ($78 million after taxes) for merger-related expenses, a $298 million
     pre-tax charge ($180 million after taxes and minority interest) for asset
     shutdowns of excess internal capacity and cost reduction actions, a $10
     million pre-tax charge ($6 million after taxes) to increase existing
     environmental remediation reserves related to certain former Union Camp
     facilities, a $30 million pre-tax charge ($18 million after taxes) to
     increase existing legal reserves and a $36 million pre-tax credit ($27
     million after taxes) for the reversals of reserves that were no longer
     required.

(d)  Includes an extraordinary loss of $26 million before taxes ($16 million
     after taxes) for the extinguishment of high-interest debt that was assumed
     in the merger with Union Camp.

(e)  Includes a $20 million pre-tax gain ($12 million after taxes) on the sale
     of the Veratec nonwovens business, an $83 million pre-tax credit ($50
     million after taxes) from the reversals of previously established reserves
     that were no longer required, a $111 million pre-tax charge ($68 million
     after taxes) for the impairment of oil and gas reserves due to low prices,
     a $145 million pre-tax restructuring and asset impairment charge ($82
     million after taxes and minority interest expense) and $16 million of
     pre-tax charges ($10 million after taxes) related to International Paper's
     share of charges taken by Scitex, a 13% investee company, for the write-off
     of in-process research and development related to an acquisition and costs
     to exit the digital video business.

(f)  Includes a pre-tax business improvement charge of $535 million ($385
     million after taxes), a $150 million pre-tax provision for legal reserve
     ($93 million after taxes), a pre-tax charge of $125 million ($80 million
     after taxes) for anticipated losses associated with the sale of the Imaging
     businesses, and a pre-tax gain of $170 million ($97 million after taxes and
     minority interest) from the redemption of certain retained West Coast
     partnership interests and the release of a related debt guaranty.

(g)  Includes a pre-tax restructuring and asset impairment charge of $554
     million ($386 million after taxes), a $592 million pre-tax gain on the sale
     of a West Coast partnership interest ($336 million after taxes and minority
     interest), a $155 million pre-tax charge ($99 million after taxes) for the
     write-down of the investment in Scitex and a $10 million pre-tax charge ($6
     million after taxes) for International Paper's share of a restructuring
     charge announced by Scitex in November 1996.

(h)  Return on equity was 8.3% and return on investment was 5.3% in 2000 before
     special and extraordinary items. Return on equity was 5.2% and return on
     investment was 4.0% in 1999 before special and extraordinary items. Return
     on equity was 3.2% and return on investment was 2.8% in 1998 before special
     items. Return on equity was 3.4% and return on investment was 3.0% in 1997
     before special items. Return on equity was 4.7% and return on investment
     was 3.8% in 1996 before special items.

(i)  Per share data and common stock prices have been adjusted to reflect a
     two-for-one stock split in September 1995. All per share amounts are
     computed before the effects of dilutive securities.


70

<Page>


Interim Financial Results (unaudited)                        International Paper



- ----------------------------------------------------------------------------------------------------------------
In millions, except per share amounts and stock prices    1st Quarter  2nd Quarter   3rd Quarter    4th Quarter
- ----------------------------------------------------------------------------------------------------------------
                                                                                        
2000
Net Sales                                                 $6,371         $6,780        $7,801          $7,228
Gross Margin(a)                                            1,850          2,044         2,253           1,951
Earnings (Loss) Before Income Taxes,
  Minority Interest and Extraordinary Items                  435(b)         480(d)        311(e)         (503)(h)
Net Earnings (Loss)                                          378(b,c)       270(d)       (135)(e,f)      (371)(h,i)
Per Share of Common Stock
  Earnings (Loss)                                          $0.91          $0.64        $(0.38)(g)      $(0.85)(j)
  Earnings (Loss)--Assuming Dilution                        0.91           0.64         (0.38)(g)       (0.85)(j)
  Dividends                                                 0.25           0.25          0.25            0.25
Common Stock Prices
  High                                                     60             45 15/16     36 13/16        43
  Low                                                      32 7/8         29  9/16     27              26 5/16

1999
Net Sales                                                 $6,032         $5,996        $6,251          $6,294
Gross Margin(a)                                            1,497          1,619         1,690           1,807
Earnings (Loss) Before Income Taxes,
  Minority Interest and Extraordinary Items                   94            (36)(k)       242(l)          148(m)
Net Earnings (Loss)                                           32            (71)(k)       142(l)           80(m)
Per Share of Common Stock
  Earnings (Loss)                                          $0.08         $(0.17)        $0.34           $0.19
  Earnings (Loss)--Assuming Dilution                        0.08          (0.17)         0.34            0.19
  Dividends                                                 0.26           0.25          0.25            0.25
Common Stock Prices
  High                                                     47 1/4        59   1/2       56  1/16        57 11/16
  Low                                                      39 1/2        42 11/16       46 15/16        43  9/16


- ------------------------------------------------------------------------
In millions, except per share amounts and stock prices     Year
- ------------------------------------------------------------------------
                                                      
2000
Net Sales                                                $28,180
Gross Margin(a)                                            8,098
Earnings (Loss) Before Income Taxes,
  Minority Interest and Extraordinary Items                  723(b,d,e,h)
Net Earnings (Loss)                                          142(b-f,h,i)
Per Share of Common Stock
  Earnings (Loss)                                          $0.32
  Earnings (Loss)--Assuming Dilution                        0.32
  Dividends                                                 1.00
Common Stock Prices
  High                                                     60
  Low                                                      26 5/16

1999

Net Sales                                                $24,573
Gross Margin(a)                                            6,613
Earnings (Loss) Before Income Taxes,
  Minority Interest and Extraordinary Items                  448(k,l,m)
Net Earnings (Loss)                                          183(k,l,m)
Per Share of Common Stock
  Earnings (Loss)                                          $0.44
  Earnings (Loss)--Assuming Dilution                        0.44
  Dividends                                                 1.01
Common Stock Prices
  High                                                     59 1/2
  Low                                                      39 1/2



                                                                              71

<Page>


                                                       Interim Financial Results

Footnotes to Interim Financial Results

(a)  Gross margin represents net sales less cost of products sold.

(b)  Includes an $8 million pre-tax charge ($5 million after taxes) for Union
     Camp merger integration costs.

(c)  Includes an extraordinary gain of $385 million before taxes and minority
     interest ($134 million after taxes and minority interest) on the sale of
     International Paper's investment in Scitex and Carter Holt Harvey's sale of
     its share of COPEC.

(d)  Includes a $4 million pre-tax charge ($3 million after taxes) for
     merger-related costs and a $71 million pre-tax charge ($42 million after
     taxes and minority interest) for asset shutdowns of excess internal
     capacity and cost reduction actions.

(e)  Includes a $15 million pre-tax charge ($9 million after taxes) for
     merger-related expenses, a $6 million pre-tax credit ($4 million after
     taxes) for the reversal of merger-related termination benefits reserves no
     longer required, and a $125 million pre-tax charge ($80 million after
     taxes) for additional Masonite legal reserves.

(f)  Includes an extraordinary loss of $460 million before taxes ($310 million
     after taxes) related to the impairment of the Zanders and Masonite
     businesses to be sold.

(g)  In order for the 2000 third quarter earnings per share to add up to the
     year-to-date earnings per share, a loss of $.38 per share is required. On
     the basis of the weighted-average number of shares outstanding for the
     third quarter, the loss per share was $.28. The difference between the two
     calculations relates to the 68.7 million shares that were issued in
     connection with the Champion acquisition.

(h)  Includes a $27 million pre-tax charge ($16 million after taxes) for Union
     Camp and Champion merger-related items, a charge of $753 million before
     taxes and minority interest ($467 million after taxes and minority
     interest) for shutdown and restructuring reserves, and a $28 million
     pre-tax credit ($17 million after taxes) for the reversals of reserves no
     longer required.

(i)  Includes an extraordinary pre-tax gain of $368 million ($183 million after
     taxes) related to the sale of Bush Boake Allen. Also included is an
     extraordinary loss of $5 million before taxes and minority interest ($2
     million after taxes and minority interest) related to Carter Holt Harvey's
     sale of its Plastics division, and an extraordinary pre-tax charge of $373
     million ($231 million after taxes) related to impairments of the Argentine
     investments, as well as the Chemical Cellulose pulp business and Fine
     Papers businesses to be sold.

(j)  In order for the year-to-date earnings per share to equal the sum of the
     quarters, a loss of $.85 is required in the fourth quarter. On the basis of
     the weighted-average shares outstanding for the fourth quarter, the loss
     per share was $.77. The difference between the two calculations relates to
     the 68.7 million shares that were issued in connection with the Champion
     acquisition.

(k)  Includes a $98 million pre-tax charge ($67 million after taxes) for Union
     Camp merger-related termination benefits, a $59 million pre-tax charge ($49
     million after taxes) for other Union Camp merger-related expenses, a $113
     million pre-tax charge ($69 million after taxes) for asset shutdowns of
     excess internal capacity and cost reduction actions, and a $36 million
     pre-tax credit ($27 million after taxes) for the reversals of reserves that
     were no longer required.

(l)  Includes a $50 million pre-tax charge ($30 million after taxes) for Union
     Camp merger-related termination benefits, an $18 million pre-tax charge
     ($11 million after taxes) for other Union Camp merger-related expenses, and
     a $10 million pre-tax charge ($6 million after taxes) to increase existing
     environmental remediation reserves related to certain former Union Camp
     facilities.

(m)  Includes a $185 million pre-tax charge ($111 million after taxes and
     minority interest) for asset shutdowns of excess internal capacity and cost
     reduction actions, a $30 million pre-tax charge ($18 million after taxes)
     for merger-related expenses, and a $30 million pre-tax charge ($18 million
     after taxes) to increase existing legal reserves.


72

<Page>


Shareholder Information


Corporate Headquarters

International Paper Company
400 Atlantic Street
Stamford, CT 06921
203-541-8000


Annual Meeting

The next annual meeting of shareholders will be held at 8:30 a.m., Tuesday, May
8, 2001 at the Manhattanville College, Purchase, New York.


Transfer Agent

For services regarding your account such as change of address, lost certificates
or dividend checks, change in registered ownership, or the dividend reinvestment
program, write or call:

Mellon Investor Services, LLC
Overpeck Centre
85 Challenger Road
Ridgefield Park, NJ 07660
1-800-678-8715


Stock Exchange Listings

Common shares (symbol: IP) are traded on the following exchanges: New York,
Montreal, Swiss and Amsterdam. International Paper options are traded on the
Chicago Board of Options Exchange.


Direct Purchase Plan

Under our plan you may invest all or a portion of your dividends, and you may
purchase up to $20,000 of additional shares each year. International Paper pays
most of the brokerage commissions and fees. You may also deposit your
certificates with the transfer agent for safekeeping. For a copy of the plan
prospectus, call or write to the Corporate Secretary at corporate headquarters.


Independent Public Accountants

Arthur Andersen LLP
1345 Avenue of the Americas
New York, NY 10105


Reports and Publications

Additional copies of this annual report, SEC filings and other publications are
available by calling 1-800-332-8146 or writing to the Investor Relations
department at corporate headquarters. Copies of our most recent environment,
health and safety report are available by calling 1-800-654-3889 or
901-387-5555. Additional information is also available on our Web site,
http://www.internationalpaper.com.


Investor Relations

Investors desiring further information about International Paper should contact
the Investor Relations department at corporate headquarters, 203-541-8625.


Credits

Papers used in this report--Cover: Carolina, 8 pt. C2S, made by our employees at
the Riegelwood, N.C., Mill. Text: pages 1-4, Preference Dull, 80 lb. text, made
by our employees at the Quinnesec, Mich., Mill; pages 5-68, Beckett Expression,
70 lb. text, Snow, made by our employees at the Erie, Pa., Mill.

Designed by Inside Out Design, New York, in collaboration with Stephen Loges
Graphic Design, New York. Photo of Mr. Dillon by Keith Renard, Memphis. Printed
by Sandy Alexander, Clifton, N.J.

Products and brand designations appearing in italics are trademarks of
International Paper or a related company.

'c'2001 International Paper Company. All rights reserved.


                                                                              73


<Page>


Directors



                                                                
Peter I. Bijur                        W. Craig McClelland                 Board Committees
Former Chairman and                   Former Chairman and
Chief Executive Officer               Chief Executive Officer             Audit and Finance Committee
Texaco Inc.                           Union Camp Corporation              Charles R. Shoemate, Chair
                                                                          Peter I. Bijur
John T. Dillon                        Donald F. McHenry                   Samir G. Gibara
Chairman and                          Distinguished                       James A. Henderson
Chief Executive Officer               Professor of Diplomacy              Robert D. Kennedy
International Paper                   Georgetown University
                                                                          Management Development and
Robert J. Eaton                       Patrick F. Noonan                   Compensation Committee
Former Chairman of the                Chairman and                        Robert J. Eaton, Chair
Board of Management                   Chief Executive Officer             Peter I. Bijur
DaimlerChrysler AG                    The Conservation Fund               James A. Henderson
                                                                          Robert D. Kennedy
Samir G. Gibara                       Jane C. Pfeiffer                    Donald F. McHenry
Chairman and                          Management Consultant               Charles R. Shoemate
Chief Executive Officer
The Goodyear Tire &                   Jeremiah J. Sheehan                 Governance Committee
Rubber Company                        Former Chairman and                 Donald F. McHenry, Chair
                                      Chief Executive Officer             Robert J. Eaton
James A. Henderson                    Reynolds Metals Company             Samir G. Gibara
Former Chairman and                                                       John R. Kennedy
Chief Executive Officer               Charles R. Shoemate                 Patrick F. Noonan
Cummins Engine Company                Former Chairman, President and      Jane C. Pfeiffer
                                      Chief Executive Officer             Jeremiah J. Sheehan
John R. Kennedy                       Bestfoods
Former President and                                                      Public Policy and Environment
Chief Executive Officer               C. Wesley Smith                     Committee
Federal Paper Board Company, Inc.     Executive Vice President            Patrick F. Noonan, Chair
                                      International Paper                 John R. Kennedy
Robert D. Kennedy                                                         W. Craig McClelland
Former Chairman and                                                       Jane C. Pfeiffer
Chief Executive Officer                                                   Jeremiah J. Sheehan
Union Carbide Corporation                                                 C. Wesley Smith

                                                                          Executive Committee
                                                                          John T. Dillon, Chair
                                                                          Donald F. McHenry
                                                                          Charles R. Shoemate



74

<Page>


Senior Leadership


                                                                                              
John T. Dillon                   William H. Slowikowski            William Hoel                        Matthew Mitchell
Chairman and                     Senior Vice President             Vice President                      Corporate Auditor
Chief Executive Officer          Consumer Packaging                Panels & Engineered
                                                                   Wood Products                       Jean-Philippe Montel
Robert M. Amen                   Manco Snapp                                                           Chairman
Executive Vice President         Senior Vice President             Newell E. Holt                      IP S.A., France
                                 Building Materials                Vice President
John V. Faraci                                                     Bleached Board                      Karl W. Moore
Executive Vice President &       Dennis Thomas                                                         Director, Finance
Chief Financial Officer          Senior Vice President             Robert M. Hunkeler                  IP Europe
                                 Public Affairs                    Vice President
James P. Melican                 and Communications                Investments                         Maximo Pacheco
Executive Vice President                                                                               President
                                 David A. Bailey                   Ernest James                        International Paper
David W. Oskin                   Managing Director                 Vice President                      Latin America
Executive Vice President         European Papers East              Corporate Sales
                                                                                                       Deborah Parr
Marianne M. Parrs                John N. Balboni                   Thomas C. Jorling                   Vice President
Executive Vice President         Vice President                    Vice President                      People Development
                                 e-Business                        Environmental Affairs, Health
C. Wesley Smith                                                    & Safety                            Carol L. Roberts
Executive Vice President         H. Wayne Brafford                                                     Vice President
                                 Vice President                    Thomas Kadien                       Industrial Packaging
Michael J. Balduino              Converting, Specialty             Vice President
Senior Vice President            & Pulp                            Commercial Printing &               David L. Robinson
Sales and Marketing                                                Fine Papers                         Vice President
                                 Dennis J. Colley                                                      Industrial Packaging
Jerome N. Carter                 Vice President                    Paul Karre
Senior Vice President            Industrial Packaging              Vice President                      Ethel Scully
Human Resources                                                    Human Resources                     Vice President
                                 William P. Crawford                                                   Corporate Marketing
Thomas E. Costello               Vice President                    Jeffrey F. Kass
Senior Vice President            Logistics                         Vice President                      Marc Shore
Distribution                                                       Strategic Planning                  President
                                 Hans-Peter Daroczi                                                    Shorewood Packaging
Charles H. Greiner               Vice President                    Timothy P. Keneally
Senior Vice President            International Container           Vice President                      Bennie R. Smith
Printing & Communications                                          Industrial Packaging Performance    Vice President
Papers                           Art Douville                      & Packaging Systems                 Industrial Packaging
                                 Executive Vice President
Paul Herbert                     xpedx                             Walter Klein                        Barbara L. Smithers
President                                                          Vice President                      Vice President and
IP Europe                        C. Cato Ealy                      Strategic Planning                  Corporate Secretary
                                 Vice President
Newland Lesko                    Business Development and          Ken Krieg                           Peter M. Springford
Senior Vice President            Planning                          Vice President                      President
Industrial Packaging                                               Office and Consumer Papers          International Paper Asia
                                 Odair Garcia
William B. Lytton                President & Executive Director    Austin Lance                        Larry J. Stowell
Senior Vice President &          IP Brazil                         Vice President                      Vice President
General Counsel                                                    Coated & SC Papers Operations       Arizona Chemical
                                 Thomas E. Gestrich
George A. O'Brien                Vice President                    Peter F. Lee                        Tobin J. Treichel
Senior Vice President            Beverage Packaging                Vice President                      Vice President
Forest Resources                                                   Research & Development              Finance
                                 Jeff Hearn
Richard B. Phillips              President & CEO                   Andrew R. Lessin                    Carol S. Tutundgy
Senior Vice President            Weldwood of Canada Limited        Vice President                      Vice President
Technology                                                         Finance                             Investor Relations
                                 Barry Hentz
LH Puckett                       Vice President                    Art McGowen                         Lyn M. Withey
Senior Vice President            Foodservice Business              Vice President                      Vice President
Coated & SC Papers                                                 Lumber Products                     Public Affairs

J. Chris Scalet                                                    Gerald C. Marterer
Senior Vice President and                                          Vice President
Chief Information Officer                                          Industrial Papers



                                                                              75

<Page>


Offices

Corporate Headquarters
400 Atlantic Street
Stamford, CT  06921
1-203-541-8000

Operational Headquarters
6400 Poplar Avenue
Memphis, TN  38197
1-901-763-6000

European Coordination Center
International Paper
Chaussee de la Hulpe, 166
1170 Brussels, Belgium
32-2-774-1211

International Paper Asia
1201-1203 Central Plaza
18 Harbour Road
Wanchai, Hong Kong
852-2824-3000

International Paper Latin America
Miraflores 222, Piso 13
Santiago, Chile
56-2638-3585

Forest Products
Forest Resources, Lumber Products
and Panels & Engineered Wood
Products
1201 West Lathrop Avenue
Savannah, GA  31415
1-912-238-6000

xpedx-Distribution
50 East River Center Boulevard
Suite 700
Covington, KY  41011
1-859-655-2000

Ace Packaging
7986 N. Telegraph Road
Newport, MI  48166
1-734-586-9800

Shorewood Packaging
277 Park Avenue, 30th Fl
New York, NY  10172
1-212-508-5693

Weldwood of Canada Limited
1055 West Hastings Street
Vancouver, British Columbia
1-604-687-7366

Carter Holt Harvey
640 Great South Road
Manukau City
Auckland, New Zealand
64-9-262-6000


76

<Page>


[INTERNATIONAL PAPER LOGO]


                       400 Atlantic Street
                       Stamford, CT 06921
                       203-541-8000
                       www.internationalpaper.com

                       Equal Opportunity Employer (M/F/D/V)





                                                                              77