FORM 10-Q/A

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


          [x] Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                 For the quarterly period ended March 31, 1999

                                      OR

         [ ] Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                   For the transition period from ___ to ___

                         Commission file number 1-4881



                                AVON PRODUCTS, INC.
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)


           New York                                        13-0544597
- -------------------------------                         -----------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                        Identification No.)


          1345 Avenue of the Americas, New York, N.Y.  10105-0196
          -------------------------------------------------------
                   (Address of principal executive offices)

                               (212) 282-5000
                             ------------------
                             (Telephone Number)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No ___

     The number of shares of Common Stock (par value $.25) outstanding at April
30, 1999 was 261,847,085.





                            Table of Contents
                     Part I.  Financial Information

                                                                           Page
                                                                        Numbers
                                                                        -------
Introductory Note - Restatements................................              3

Item 1.  Financial Statements

         Consolidated Statements of Operations
           Three Months Ended March 31, 1999 (Restated) and
             March 31, 1998.....................................              4

         Consolidated Balance Sheets
           March 31, 1999 (Restated) and December 31, 1998......              5

         Consolidated Statements of Cash Flows
           Three Months Ended March 31, 1999 (Restated) and
             March 31, 1998.....................................              6

         Notes to Consolidated Financial Statements(Restated)...           7-14

Item 2.  Management's Discussion and Analysis of the
         Results of Operations and Financial Condition (Restated)         15-22


                           Part II. Other Information

Item 4.  Submission of Matters to a Vote of Security Holders....             23

Item 6.  Exhibits and Reports on Form 8-K.......................             24

Signatures......................................................             25


                                       2



Introductory Note--Restatements

     In connection with the settlement of the previously disclosed
investigation by the Securities and Exchange Commission ("SEC") relating to the
write off of an order management software system known as the "FIRST" project,
Avon has restated its Consolidated Financial Statements as of December 31,
2001, 2000 and 1999 and for the years then ended and for each of the fiscal
quarters ended March 31, 1999 through March 31, 2002. Avon had written off
$14.8 pretax, or $10.0 after tax, of FIRST assets in the first quarter of 1999
and $23.9 pretax, or $14.5 after tax, of FIRST assets in the third quarter of
2001. Avon has restated its financial statements to reflect the additional
write off as of March 31, 1999 of all capitalized costs ($23.3 pretax, or $14.0
after tax), associated with the FIRST project as of that date and a reversal of
the charge recorded in the third quarter of 2001. Other FIRST-related activity
(capitalized costs and amortization) recorded during 1999-2002 has also been
restated. A description of the adjustments that comprise the restatements is
set forth in Notes 2 and 10 of the Notes to Consolidated Financial Statements
filed with this Form 10-Q/A.

     The accompanying financial statements have been restated to reflect the
restatements discussed above as well as the accounting changes outlined in Note
2. No attempt has been made in this Form 10-Q/A to modify or update any
disclosures except as required to reflect the results of the restatements
discussed above and any changes made to prior period financial information for
which a Form 10-Q/A was not filed.


                                       3



                         PART I. FINANCIAL INFORMATION

                              AVON PRODUCTS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In millions, except per share data)

                                                         Three months ended
                                                              March 31
                                                         ------------------
                                                           1999        1998
                                                   (Restated Note 2)  ------
                                                    ---------------
                                                           (unaudited)

Net sales...........................................   $1,213.8    $1,183.4
Other revenue.......................................        9.2         8.8
                                                       --------    --------
Total revenue.......................................    1,223.0     1,192.2

Costs, expenses and other:
  Cost of sales**...................................      508.2       503.1
  Marketing, distribution and administrative expenses     650.9       636.4
  Special charge....................................       90.4        70.5
  Asset impairment charge...........................       38.1           -
                                                       --------    --------
Operating loss  ....................................      (64.6)      (17.8)

  Interest expense..................................        9.0         8.0
  Interest income...................................       (3.2)       (2.3)
  Other (income) expense, net.......................       (7.8)        3.1
                                                       --------    --------
Total other (income)expense ........................       (2.0)        8.8
                                                       --------    --------

Loss before taxes and minority interest.............      (62.6)      (26.6)
Income taxes........................................        2.1         6.1
                                                       --------    --------
Loss before minority interest.......................      (64.7)      (32.7)
Minority interest...................................        1.8         1.7
                                                       --------    --------
Net loss  ..........................................    $ (62.9)    $ (31.0)
                                                        =======     =======

Loss per share:
  Basic  ...........................................    $  (.24)    $  (.12)*
                                                        =======     =======
  Diluted...........................................    $  (.24)    $  (.12)*
                                                        ========    =======

 *Restated to reflect a two-for-one stock split distributed in September 1998.

**1999 and 1998 include a one-time charge of $46.0 and $37.9, respectively, for
inventory write-downs.

The accompanying notes are an integral part of these statements.


                                       4



                              AVON PRODUCTS, INC.
                          CONSOLIDATED BALANCE SHEETS
                                 (In millions)

                                                    March 31     December 31
                                                      1999          1998
                                               (Restated Note 2) -----------
                                                ---------------
                                                         (unaudited)
ASSETS
Current assets:
Cash and cash equivalents........................    $  138.9      $  105.6
Accounts receivable..............................       479.2         492.6
Inventories......................................       523.6         538.4
Prepaid expenses and other.......................       196.2         204.8
                                                     --------      --------
Total current assets.............................     1,337.9       1,341.4
                                                     --------      --------

Property, plant and equipment, at cost...........     1,353.2       1,392.8
Less accumulated depreciation....................       706.9         722.9
                                                     --------      --------
                                                        646.3         669.9
                                                     --------      --------
Other assets.....................................       404.5         422.2
                                                     --------      --------
Total assets.....................................    $2,388.7      $2,433.5
                                                     ========      ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Debt maturing within one year....................    $  291.8      $   55.3
Accounts payable.................................       333.8         416.9
Accrued compensation.............................       122.0         161.3
Other accrued liabilities........................       371.8         308.2
Sales and taxes other than income................        94.5         106.2
Income taxes.....................................       266.4         281.6
                                                     --------      --------
Total current liabilities........................     1,480.3       1,329.5
                                                     --------      --------
Long-term debt...................................       204.1         201.0
Employee benefit plans...........................       385.6         390.0
Deferred income taxes............................        36.5          36.3
Other liabilities................................       187.6         191.6

Shareholders' equity:
Common stock.....................................        88.0          87.8
Additional paid-in capital.......................       790.9         780.0
Retained earnings................................       609.1         719.1
Accumulated other comprehensive income...........      (342.9)       (301.3)
Treasury stock, at cost..........................    (1,050.5)     (1,000.5)
                                                     --------      --------
Total shareholders' equity.......................        94.6         285.1
                                                     --------      --------
Total liabilities and shareholders' equity.......    $2,388.7      $2,433.5
                                                     ========      ========

The accompanying notes are an integral part of these statements.


                                       5



                              AVON PRODUCTS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In millions)

                                                           Three months ended
                                                                March 31
                                                           ------------------
                                                            1999        1998
                                                      (Restated Note 2) -------
                                                       ---------------
                                                               (unaudited)
Cash flows from operating activities:
Net loss................................................ $ (62.9)      $(31.0)
Adjustments to reconcile net loss to net cash
  used by operating activities:
Special and non-recurring charges.......................   117.5        100.3
Asset impairment charge.................................    38.1            -
Depreciation and amortization...........................    20.0         16.5
Provision for doubtful accounts.........................    23.2         24.8
Translation gains.......................................     (.9)         (.5)
Deferred income taxes...................................   (11.9)        (5.3)
Amortization of debt discount...........................    (1.7)           -
Other...................................................      .1          1.4
Changes in assets and liabilities:
  Accounts receivable...................................   (46.2)       (62.2)
  Inventories...........................................   (55.7)       (73.9)
  Prepaid expenses and other............................    (1.6)       (14.7)
  Accounts payable and accrued liabilities..............   (80.7)       (66.3)
  Income and other taxes................................   (18.6)       (19.5)
  Noncurrent assets and liabilities.....................     5.0         (4.5)
                                                          ------       ------

Net cash used by operating activities...................   (76.3)      (134.9)
                                                          ------       ------
Cash flows from investing activities:
Capital expenditures....................................   (23.9)       (26.5)
Disposal of assets......................................     3.3          1.1
Other investing activities..............................   (12.1)         (.2)
                                                          ------       ------
Net cash used by investing activities...................   (32.7)       (25.6)
                                                          ------       ------
Cash flows from financing activities:
Cash dividends..........................................   (48.6)       (46.3)
Book Overdraft..........................................     9.7           -
Debt, net (maturities of three months or less)..........   236.5        132.7
Proceeds from short-term debt...........................    10.9         39.8
Retirement of short-term debt...........................   (11.2)        (3.8)
Retirement of long-term debt............................       -          (.1)
Repurchase of common stock..............................   (50.0)       (24.8)
Proceeds from exercise of stock options, net of taxes...    11.1          8.2
                                                          ------       ------
Net cash provided by financing activities...............   158.4        105.7
                                                          ------       ------
Effect of exchange rate changes on cash and equivalents.   (16.1)        (2.3)
                                                          ------       ------
Net increase (decrease) in cash and equivalents.........    33.3        (57.1)
Cash and equivalents at beginning of period.............   105.6        141.9
                                                          ------       ------
Cash and equivalents at end of period................... $ 138.9       $ 84.8
                                                         =======       ======

The accompanying notes are an integral part of these statements.


                                       6



                              AVON PRODUCTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in millions, except share data)


1.  ACCOUNTING POLICIES

    The accompanying Consolidated Financial Statements should be read in
conjunction with the Consolidated Financial Statements and the Notes thereto
contained in Avon's 1998 Annual Report to Shareholders. The interim statements
are unaudited but include all adjustments, consisting of normal recurring
adjustments, that management considers necessary to fairly present the results
for the interim periods. Results for interim periods are not necessarily
indicative of results for a full year. The year-end balance sheet data was
derived from audited financial statements, but does not include all disclosures
required by generally accepted accounting principles.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("FAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities". FAS No. 133 is effective for all fiscal
quarters of all fiscal years beginning after June 15, 1999 (January 1, 2000 for
the Company). FAS No. 133 requires that all derivative instruments be recorded
on the balance sheet at their fair value. Changes in the fair value of
derivatives are recorded each period in current earnings or other comprehensive
income, depending on whether a derivative is designated as part of a hedge
transaction. For fair-value hedge transactions in which the Company is hedging
changes in the fair value of an asset, liability, or firm commitment, changes
in the fair value of the derivative instrument will be included in the income
statement along with the offsetting changes in the hedged item's fair value.
For cash-flow hedge transactions in which the Company is hedging the
variability of cash flows related to a variable-rate asset, liability, or a
forecasted transaction, changes in the fair value of the derivative instrument
will be reported in other comprehensive income. The gains and losses on the
derivative instrument that are reported in other comprehensive income will be
reclassified to earnings in the periods in which earnings are impacted by the
variability of the cash flows of the hedged item. The ineffective portion of
all of the cash flows of hedges will be recognized in current-period earnings.
The Company has not yet determined the impact that the adoption of FAS No. 133
will have on its earnings or statement of financial position.

     To conform to the 1999 presentation, certin reclassifications were made to
the prior years' financial information.

2.   RESTATEMENTS AND ACCOUNTING CHANGES

Restatements

     In connection with the settlement of a previously disclosed investigation
by the Securities and Exchange Commission relating to the write off of an order
management software system known as the "FIRST" project, Avon has restated its
Consolidated Financial Statements as of December 31, 2001, 2000 and 1999 and
for the years then ended and for each of the fiscal quarters ended March 31,
1999 through March 31, 2002. See Introductory Note-Restatements and Note 10 of
the Notes to Consolidated Financial Statements, "Asset Impairment Charge".

     The accompanying financial statements have been restated to reflect the
restatements discussed above as well as the accounting changes outlined in this
Note. No attempt has been made in this Form 10-Q/A to modify or update any
disclosures except as required to reflect the results of the restatements
discussed above and any changes made to prior period financial information for
which a Form 10-Q/A was not filed.

The principal adjustments comprising the restatements are as follows:

     o    Reclassification of $14.8 of pre-tax charges recorded in the first
          quarter of 1999 related to the write off of a portion of the FIRST
          project, out of the "Special charges" line and into the "Asset
          impairment charge" line;
     o    An additional Asset impairment charge of $23.3 pretax in the first
          quarter of 1999 to reflect the write off of all capitalized costs
          associated with the FIRST project as of March 31, 1999;
     o    Reversal of the third quarter 2001 Asset impairment charge of $23.9
          pretax related to the abandonment of the FIRST project; and


                                       7



                            AVON PRODUCTS, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (Dollars in millions, except share data)


     o    Restatement of all other activity related to the FIRST project,
          consisting of costs incurred and capitalized subsequent to March 31,
          1999 and amortization, recorded from the second quarter of 1999
          through the first quarter of 2002.

     These adjustments resulting from the restatements are reflected in
Management's Discussion & Analysis and in the following notes: Special and
Non-Recurring Charges, Loss per Share, Comprehensive Loss, Segment Information
and Asset Impairment Charge.

     The effects of these restatements on the Consolidated Financial Statements
are set forth below:

                                         Consolidated Statement of Operations
                                       For the Three Months Ended March 31, 1999
                                       -----------------------------------------
                                          As Reported(1)       As Restated(2)
                                          -----------          -----------
Special charges                              $105.2              $ 90.4
Asset impairment charge                           -                38.1
Operating loss                                (41.3)              (64.6)
Loss before taxes and minority interest       (39.3)              (62.6)
Income taxes                                   11.4                 2.1
Loss before minority interest                 (50.7)              (64.7)
Net loss                                      (48.9)              (62.9)
Loss per share:
     Basic                                    (0.19)              (0.24)
     Diluted                                  (0.19)              (0.24)

                                              Consolidated Balance Sheet
                                                 As of March 31, 1999
                                              --------------------------
                                          As Reported(3)       As Restated(2)
                                          -----------          -----------
Property, plant and equipment, at cost     $1,355.4              $1,353.2
Other assets                                  413.4                 404.5
Total assets                                2,399.8               2,388.7
Other accrued liabilities                     368.9                 371.8
Total current liabilities                   1,477.4               1,480.3
Retained earnings                             623.1                 609.1
Total liabilities and shareholder's
    equity                                  2,399.8               2,388.7


(1)  As reported (as prior period comparative data) in the Company's Form 10-K
     for the year ended December 31, 2000 which includes the effects of the
     accounting changes outlined below.
(2)  Includes the effects of restatements and accounting changes.
(3)  As reported in the Company's Form 10-Q for the quarter ended March 31,
     1999.


                                       8



                            AVON PRODUCTS, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (Dollars in millions, except share data)


Accounting Changes

     In addition, the Form 10-Q/A reflects the following changes to prior
period financial information for which a Form 10-Q/A was not previously filed.
These changes are primarily the result of the previously disclosed adoption of
new accounting pronouncements and are unrelated to the restatements described
above and the FIRST project:

     o    Accounting changes made to reported 1999 financial information as a
          result of the adoption of Emerging Issues Task Force ("EITF") 00-10,
          "Accounting for Shipping and Handling Fees and Costs". The adoption of
          EITF 00-10 resulted in increases in Marketing, distribution and
          administrative expenses and Other Revenue of $9.2 and $8.8 for the
          three months ended March 31, 1999 and 1998, respectively. The
          adoption of this EITF had no impact on Net income or Loss per share.
     o    Reclassifications made to reported financial information to conform
          with the 1999 full year presentation.



                                       9



                            AVON PRODUCTS, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (Dollars in millions, except share data)


3.  INFORMATION RELATING TO THE STATEMENT OF CASH FLOWS

    "Net cash used by operating activities" includes the following cash
payments for interest and income taxes:

                                                       Three months ended
                                                            March 31
                                                       ------------------
                                                        1999         1998
                                                        ----         ----

Interest............................................  $ 12.8        $ 9.6
Income taxes, net of refunds received...............    24.9         28.9


4.  LOSS PER SHARE

    Basic earnings (loss) per share ("EPS") are computed by dividing net income
(loss) by the weighted-average number of shares outstanding during the year.
Diluted earnings (loss) per share are calculated to give effect to all
potentially dilutive common shares that were outstanding during the year.

    For the three months ended March 31, 1999 and 1998, the number of shares
used in the computation of basic and diluted earnings (loss) per share are as
follows:

                                  1999          1998*
                                  ----          ----
      Basic EPS
      Weighted-average shares   262.00        263.56
      Incremental shares from
          conversion of:
          Stock options (1)          -             -
                                  ----         -----
      Diluted EPS
      Adjusted weighted-
          average shares        262.00        263.56
                                 -----        ------

(1) The calculation of EPS assuming dilution is antidilutive and accordingly,
EPS have not been adjusted for the conversion of stock options into additional
common shares.

*Restated to reflect a two-for-one stock split distributed in September 1998.

    The Company purchased approximately 1,267,000 shares of common stock for
$50.0 during the first three months of 1999, as compared to approximately
793,000 shares of common stock for $24.8 during the first three months of 1998,
under a previously announced share repurchase program.


5.  INVENTORIES
                                   March 31            December 31
                                       1999                   1998
                                      -----                   ----
    Raw materials................    $159.8                 $140.6
    Finished goods...............     363.8                  397.8
                                     ------                 ------
                                     $523.6                 $538.4
                                     ======                 ======


                                       10



                            AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in millions, except share data)


6.  DIVIDENDS

     Cash dividends paid per share of common stock were $.18 for the three
months ended March 31, 1999 and $.17 for the corresponding 1998 period. On
February 4, 1999, the Company increased the annual dividend rate to $.72 from
$.68.


7.  CONTINGENCIES

     Various lawsuits and claims (asserted and unasserted), arising in the
ordinary course of business or related to businesses previously sold, are
pending or threatened against Avon.

     In 1991, a class action suit was initiated against Avon on behalf of
certain classes of holders of Avon's Preferred Equity-Redemption Cumulative
Stock ("PERCS"). This lawsuit alleges various contract and securities law
claims relating to the PERCS (which were fully redeemed that year). Avon has
rejected the assertions in this case, believes it has meritorious defenses to
the claims and is vigorously contesting this lawsuit. A trial has been
preliminarily scheduled to commence as early as December 1999.

     In the opinion of Avon's management, based on its review of the
information available at this time, the difference, if any, between the total
cost of resolving such contingencies and reserves recorded by Avon at March 31,
1999 should not have a material adverse impact on Avon's consolidated financial
position, results of operations, or cash flows.


8. COMPREHENSIVE LOSS

    For the three months ended March 31, 1999 and 1998, the components of
comprehensive loss are as follows:

                                                 1999       1998
                                                 ----       ----
Net loss                                      $ (62.9)    $(31.0)
     Other comprehensive loss:
        Change in equity due to
        foreign currency
        translation and
        transaction adjustments                 (41.6)      (3.9)
                                                -----      -----
Comprehensive loss                            $(104.5)    $(34.9)
                                                =====      =====


9.  SPECIAL AND NON-RECURRING CHARGES

     In October 1997, the Company announced a worldwide business process
redesign program to streamline operations and improve profitability through
margin improvement and expense reductions. The special and non-recurring
charges associated with this program totaled $154.4 pretax ($122.8 net of tax,
or $.46 per share on a basic and diluted basis) for the year ended December 31,
1998.

     For the quarter ended March 31, 1999, Special and non-recurring charges
related to this program totaled $136.4 pretax ($111.9 net of tax, or $.43 per
share on a basic and diluted basis).



                                      11



                            AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in millions, except share data)


     For the quarter ended March 31, 1999, special and non-recurring charges by
business segment are as follows:

North America               $  33.6
Latin America                  14.7
Europe                         69.8
Pacific                        11.8
Corporate                       6.5
                            -------
   Total                    $ 136.4
                            -------

    For the quarter ended March 31, 1999, Special and non-recurring charges by
category of expenditures are as follows:

Employee Severance Costs    $  57.0
Inventories                    46.0
Write-down of Assets to
  Net Realizable Value         11.6
Write-off of Foreign Currency
   Translation Adjustment       9.8
Other                          12.0
                            -------
   Total                    $ 136.4
                            -------

     Employee severance costs are expenses, both domestic and international,
associated with the realignment of the Company's global operations. Certain
employee severance costs were accounted for in accordance with the Company's
existing FAS 112, ("Employers' Accounting for Post Employment Benefits"),
severance plans. Remaining severance costs were accounted for in accordance
with other existing accounting literature. The workforce will be reduced by
1,374 associates, or 4% of the total. Approximately 65% of the employees to be
terminated relate to facility reorganizations and closures.

     Inventory related charges represent losses to write-down the carrying
value of non-strategic inventory prior to disposal. The charges primarily
result from a new business strategy for product dispositions which
fundamentally changes the way the Company markets and sells certain inventory.
This new strategy, approved and effective in March 1999, is meant to complement
other redesign initiatives, with the objective of reducing inventory clearance
sales, building core brochure sales and building global brands.

     The write-down of assets (primarily fixed and other assets) mainly relates
to the restructuring of operations in Western Europe, including the closure of
a jewelry manufacturing facility in Ireland. By centralizing certain key
functional areas and exiting unprofitable situations, the Company plans to
increase operating efficiencies and ultimately, profit growth in the long-term.

     The write-off of foreign currency translation adjustment relates to the
closure of the jewelry manufacturing facility.

     The "Other" category primarily represents contract termination costs,
legal and consulting fees and other costs associated with the facility
closures.


                                      12



                              AVON PRODUCTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in millions, except share data)


The liability balance at March 31, 1999 is as follows:

                              Special           Cost of
                               Charge      Sales Charge         Total
                              -------      ------------         -----
Balance at December 31, 1998   $ 28.5             $   -        $ 28.5
Provision                        90.4              46.0         136.4
Cash expenditures               (18.9)                          (18.9)
Non-cash write-offs             (21.4)            (46.0)        (67.4)
                               ------              ----         -----
Balance at March 31, 1999      $ 78.6             $   -        $ 78.6
                               ======             =====        ======


10.  ASSET IMPAIRMENT CHARGE

     In the first quarter of 1999, Avon originally recorded a Special charge of
$151.2 pretax, which included the write off of $14.8 in pre-tax costs ($10.0
after tax) associated with a portion of the order management software system
known as the FIRST project. The balance of the FIRST project's development
costs had been carried as an asset until the third quarter of 2001, when Avon
recorded a pre-tax charge of $23.9 ($14.5 after tax) to write off the carrying
value of costs related to that project. The non-cash charge recorded in the
third quarter of 2001 included software development costs, certain hardware,
software interfaces and other related costs. Prior to the write off, the
capitalized software was included in Property, plant and equipment, at cost and
Other assets on the Consolidated Balance Sheet.

     The decision to abandon the FIRST project was based on various factors,
including project management and implementation issues and costs, costs for
ongoing support, and changes in Avon business strategies.

     The FIRST project, and the Special charge reported by Avon in the first
quarter of 1999 that included the write off of $14.8 in pre-tax costs
associated with FIRST, were the subject of a formal investigation by the SEC
commenced in August 2000. Avon has settled that matter with the SEC and, as
part of that settlement, has restated its financial statements to reflect the
additional write off as of March 31, 1999 of all capitalized costs ($23.3
pretax, and $14.0 after tax) associated with the FIRST project as of that date
for a total first quarter write off of $38.1 pretax ($24.0 after tax). Avon has
also reversed the charge recorded in the third quarter of 2001, and has
restated all other FIRST-related activity recorded during 1999-2002.

     See the Introductory Note - Restatements and Note 2 of the Notes to
Consolidated Financial Statements, "Restatements and Accounting Changes".


                                      13



                              AVON PRODUCTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in millions, except share data)


11.  SEGMENT INFORMATION

    Summarized financial information concerning the Company's reportable
segments is as follows:

                                                 Three Months Ended
                                                       March 31
                                                 ------------------
                                            1999               1998
                                            ----               ----
                                     Net      Operating      Net     Operating
                                    Sales    Profit(Loss)   Sales   Profit(Loss)
                                   -------   -----------   -------  -----------
North America:
      U.S.                         $ 428.8       $ 77.5   $ 404.3      $ 68.7
      Other*                          62.5         10.0      60.1         5.8
                                   -------       ------   -------      ------
      Total                          491.3         87.5     464.4        74.5
                                   -------       ------   -------      ------

International:
      Latin America                  370.1         62.1     374.3        58.7
      Pacific                        157.3         13.6     152.2        10.0
      Europe                         195.1         14.0     192.5        15.0
                                   -------       ------   -------      ------
      Total                          722.5         89.7     719.0        83.7
                                   -------       ------   -------      ------

Total from operations             $1,213.8        177.2  $1,183.4       158.2
                                  --------               --------
Global expenses                                   (67.3)                (67.6)
Special and non-recurring charges                (136.4)               (108.4)
Asset impairment charge                           (38.1)
                                                --------               -------
Operating loss                                  $ (64.6)               $(17.8)
                                                ========               =======

*Includes operating information for Puerto Rico, Dominican Republic, Canada and
Discovery Toys.


12.  OTHER FINANCING ACTIVITIES

     At March 31, 1999 the Company has entered into forward contracts to
purchase 2,868,200 shares of Avon Common Stock at an average price of $36.81
per share as of March 31, 1999. The contracts mature over the next 2-1/2 years
and provide for physical or net settlement to the Company. Accordingly, no
adjustment for subsequent changes in fair value has been recognized.

13.  SUBSEQUENT EVENT

     On May 6, 1999, the Company declared a quarterly dividend on its common
stock of $.18 per share, which will be paid on June 1, 1999 to shareholders of
record on May 17, 1999.


                                      14



                            AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (Dollars in millions, except share data)


ITEM 2.  Management's Discussion and Analysis of the Results of Operations
         and Financial Condition (Restated)

All share and per share data included in this report have been restated to
reflect a two-for-one stock split distributed in September 1998.

Results of Operations--Three Months Ended March 31, 1999 and 1998.
Consolidated

     Avon's net loss for the three months ended March 31, 1999 was $62.9, or
$.24 per share on a basic and diluted basis, compared with a net loss of $31.0,
or $.12 per share on a basic and diluted basis in 1998. Operating loss was
$64.6 in 1999 compared to a loss of $17.8 in 1998. Additional Special and
non-recurring charges were recorded in the first quarter of 1999 for the
Company's business process redesign (BPR) program. These charges totaled $136.4
pretax, which reduced net income by $111.9 after tax, or $.43 per share on a
basic and diluted basis. These charges are expected to be the last of such
BPR-related charges that will help the Company deliver the higher sales and
profit targets previously communicated in late 1997. See Note 9 for further
discussion of 1999 special and non-recurring charges. The 1998 first quarter
results include Special and non-recurring charges of $108.4 pretax, which
reduced net income by $84.2 after tax, or $.32 per share on a basic and diluted
basis.

     Consolidated net sales for the three months ended March 31, 1999 of
$1,213.8 increased $30.4, or 3%, over the comparable period of the prior year.
The increase in sales was due to a 6% increase in North America, primarily in
the U.S. International U.S. dollar sales were level with the prior year.
Excluding the impact of foreign currency exchange, consolidated net sales rose
11% over the comparable period of the prior year.

     Cost of sales as a percentage of net sales was 41.9% in the first quarter
of 1999 compared to 42.5% in the first quarter of 1998. The 1999 and 1998 cost
of sales include $46.0 and $37.9, respectively, of one-time charges for
inventory write-downs related to the Company's BPR program. See Note 9 for
further detail. Excluding these one-time charges, cost of sales as a percentage
of sales decreased from 39.3% to 38.1% reflecting the Company-wide focus on
margin expansion. The increase in the gross margin of 1.2 points resulted from
higher margins in all reportable segments, primarily in the U.S., Brazil, the
United Kingdom, Germany and Japan.

     Marketing, distribution and administrative expenses of $650.9 increased
$14.5, or 2%, over the comparable period of 1998 primarily due to increases in
the U.S. and Mexico. However, operating expenses decreased as a percentage of
Total revenues to 53.2% from 53.4% primarily due to improved expense ratios in
Brazil and the United Kingdom, partially offset by higher ratios in the U.S.,
Mexico, Argentina and China.

     A Special charge of $90.4 pretax was recorded in the first quarter of 1999
for the Company's BPR program. This charge is primarily related to employee
severance benefits worldwide, as well as facility reorganizations. See Note 9
for further detail.


                                      15



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (Dollars in millions, except share data)


     An Asset impairment charge of $38.1 pretax was recorded in the first
quarter of 1999 related to the write off of an order management software
system. See Note 10 for further detail.

     Interest expense of $9.0 increased $1.0 versus the comparable period of
1998 primarily due to increased borrowings in China. Interest income of $3.2
increased $.9 over the comparable period of 1998, primarily due to higher
interest rates and increased average short-term investments in Mexico and
Brazil in 1999.

     Other (income) expense, net of $7.8 was $10.9 favorable to the comparable
period of last year primarily due to favorable net foreign exchange resulting
from gains on Brazilian currency forward contracts.

     Excluding the charges, the effective tax rate was 36.4% in the first
quarter of 1999 compared to 37.0% in the first quarter 1998.

     The following discussion addresses net sales and operating profit by
reportable segment as presented in Note 11:

North America

     Net sales increased 6% and operating profit increased 17% compared with
the first quarter of 1998. The sales improvement was attributable to a 6%
increase in the average order size. The U.S. business, which represents almost
90% of the North American segment, reported sales and operating profit growth
of 6% and 13%, respectively. The U.S. sales increase was driven by growth in
the gift and decorative, jewelry and accessories, and cosmetics, fragrance and
toiletries ("CFT") categories, partially offset by lower sales of apparel.
Successful holiday promotions, including a strong Easter program and entry into
the Blues Clues children's market drove higher gift and decorative sales, while
the growth in jewelry and accessories was driven by excellent performance in
watches and handbags, coupled with strong sales of sterling silver items.
Increases in the CFT category resulted from a double-digit increase in skincare
products due to strong sales of Anew merchandise and the launch of a new
product, Eye Force. Apparel sales decreased due to under-performance of some
specialty holiday items, partially offset by strength in non-designer casual
wear and a Looney Tunes denim shirt.

     The 13% increase in U.S. operating profit resulted from a higher gross
margin due to supply chain cost improvements and pricing and product category
management. This increase was partially offset by a higher operating expense
ratio resulting from higher strategic information technology and internet
expenditures, the opening of new and relocated Express and Beauty Centers, and
higher administrative costs, including pension expenses.

International

     International U.S. dollar net sales were level with the first quarter of
1998. However, excluding the effect of foreign currency exchange, sales
increased 14%. International operating profit increased 7% over the comparable
period of 1998.

     Sales growth in the Pacific and Europe regions was offset by a decline in
Latin America. Excluding the effect of foreign currency, sales in Latin America
and Europe grew 22% and 9%, respectively. Local currency sales in the Pacific
were level with prior year. The performance in the Pacific was highlighted by
strong unit growth in the Philippines, Taiwan and Thailand. These three markets
also reported double-digit increases in orders, customers served and active
Representatives. In Europe, sales growth was most significant in Central
Europe, primarily Poland, due to continued dramatic growth in active
Representatives and all business fundamentals. Franchise and distributorship
sales grew in the United Kingdom in 1999. In Latin America, sales grew in
Mexico due to increases in CFT, reflecting a new fragrance launch, Butterfly,
and increased market coverage of home and fashion lines since September 1998.
Mexico reported double-digit increases in units, customers served and active
Representatives.

     These higher sales were offset by sales declines in Brazil, Russia, China
and Argentina. While local currency sales in Brazil increased nearly 25%, U.S.
dollar sales decreased significantly as a result of the real devaluation,


                                      16



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (Dollars in millions, except share data)


discussed below. Brazil also reported double-digit increases in units and
customers served. The sales decline in Russia was attributable to the ruble
devaluation in August 1998 and the continued economic crisis reflecting low
consumer purchasing power. The sales decline in China was caused by the legally
mandated restrictions on the Company's selling system in effect since April
1998. Lower sales in Argentina resulted primarily from weak economic
conditions.

     The 7% increase in operating profit reflects improved operating margins in
Brazil and the United Kingdom, and, to a lesser extent, in Central Europe and
the Philippines. Additionally, sales increases in Mexico contributed to
operating profit improvements. Brazil's gross margin and operating expense
ratio improved significantly as a result of aggressive cost reduction efforts
combined with strict expense management and an ongoing recruiting program. The
improvement in the United Kingdom's operating profit resulted from a continued
focus on developing the business through optimization of the most profitable
sales mix through brand awareness, image enhancement and expense control.
Despite modest sales increases, Japan reported a strong gross margin and
favorable expense ratio due to BPR and continued product cost saving
initiatives, as well as a product profitability screening process which led to
the elimination of many lower margin products. Central Europe and the
Philippines both reported improved gross margins and operating expense ratios
in 1999. These improvements were partially offset by declines in Russia and in
Argentina due to weak economic conditions, and in China due to operational
challenges the Company has faced since mid-1998.

     The Brazilian real devalued significantly in January 1999 and, as a
result, negatively affected Brazil's U.S. dollar results in 1999. Brazil's
first quarter 1999 sales, although up nearly 25% in local currency, were down
20% in U.S. dollars due to the devaluation. In response to this situation,
several actions have been taken by local management to offset the devaluation,
including a focused effort directed at vendor negotiations and local sourcing
to reduce imports.

Global Expenses

     Global expenses of $67.3 in 1999 were level with the prior year.

Liquidity and Capital Resources

Cash Flows

     Excluding changes in debt, there was a net decrease in cash of $202.9 in
the first quarter of 1999 compared with a decrease of $225.7 in the comparable
period of 1998. The $22.8 variance primarily reflects lower net cash used by
operations partially offset by increased repurchases of common stock, an
unfavorable effect of foreign currency exchange and increased cash used for
investing activities due to the acquisition of the remaining interest in a
manufacturing facility in Poland. The decrease in cash used by operations
reflects a favorable consolidated working capital level and higher net income
(adjusted for the non-cash portion of the special charges).

     During the first quarter of 1999, the Company purchased approximately
1,267,000 shares of common stock for $50.0 compared with $24.8 spent for the
repurchase of approximately 793,000 shares during the comparable period in
1998.

Capital Resources

     Total debt increased $239.6 to $495.9 from $256.3 at December 31, 1998,
principally due to normal seasonal working capital requirements during the
first three months of 1999. In addition, at March 31, 1999 and December 31,
1998, other non-current liabilities include approximately $110.9 and $112.4,
respectively, related to securities lending activities.


                                      17



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
              (Dollars in millions, except share data)


     At March 31, 1999, there were no borrowings under the amended and restated
revolving credit and competitive advance facility agreement. This agreement is
also used to support the Company's commercial paper borrowings of which $221.5
was outstanding at March 31, 1999.

     At March 31, 1999, there were $9.5 of borrowings outstanding under
uncommitted lines of credit and there were no borrowings under the Company's
bankers' acceptance facilities.

     Management currently believes that cash from operations and available
financing alternatives are adequate to meet anticipated requirements for
working capital, dividends, capital expenditures, the stock repurchase program
and other cash needs.

Working Capital

     As of March 31, 1999, current liabilities exceeded current assets by
$142.4 while at December 31, 1998 current assets exceeded current liabilities
by $11.9. The increase of current liabilities over current assets of $154.3 was
primarily due to the increase in net debt (debt less cash and equivalents), as
discussed in the Debt Section, and other accrued liabilities, mainly due to the
accrual for special and non-recurring charges, partially offset by a decrease
in accounts payable and accrued compensation due to the payment of 1998
incentive programs.

     Although current liabilities exceeded current assets at March 31, 1999,
management believes this is due to the Company's direct selling business format
which results in lower receivable and working capital levels as well as the
Company's practice of repurchasing shares with available cash. Avon's liquidity
results from its ability to generate significant cash flows from operations and
its ample unused borrowing capacity. Actions that would eliminate the working
capital deficit are not anticipated at this time.

     Avon's credit agreements do not contain any provisions or requirements
with respect to working capital.

Financial Instruments and Risk Management Strategies

    The Company operates globally, with manufacturing and distribution
facilities in various locations around the world. The Company may reduce its
exposure to fluctuations in interest rates and foreign exchange rates by
creating offsetting positions through the use of derivative financial
instruments. The Company currently does not use derivative financial
instruments for trading or speculative purposes, nor is the Company a party to
leveraged derivatives.

     The Company periodically uses interest rate swaps to hedge portions of
interest payable on its debt. In addition, the Company may periodically employ
interest rate caps to reduce exposure, if any, to increases in variable
interest rates.

     At March 31, 1999, the Company had a five-year interest rate swap
agreement with a notional amount of $50.0 to convert fixed interest on a
portion of the $100 million bonds to a variable interest rate, based on LIBOR.

     The Company may periodically hedge foreign currency royalties, net
investments in foreign subsidiaries, firm purchase commitments and contractual
foreign currency cash flows or obligations, including third-party or
inter-company foreign currency transactions. The Company regularly monitors its
foreign currency exposures and ensures that hedge contract amounts do not
exceed the amounts of the underlying exposures.


                                      18



                              AVON PRODUCTS, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                    (Dollars in millions, except share data)


    At March 31, 1999, the Company held foreign currency forward contracts with
notional amounts totaling $297.2 and option contracts with notional amounts
totaling $11.8 to hedge foreign currency items. Only $7.3 of these contracts
have maturities after 1999. The Company's risk of loss on the options in the
future is limited to premiums paid, which are insignificant.

    The Company has entered into forward contracts to purchase 2,868,200 shares
of Avon Common Stock at an average price of $36.81 per share as of March 31,
1999. The contracts mature over the next 2-1/2 years and provide for physical
or net share settlement to the Company. Accordingly, no adjustment for
subsequent changes in fair value have been recognized.

    The Company attempts to minimize its credit exposure to counter parties by
entering into interest rate swap and cap contracts only with major
international financial institutions with "A" or higher credit ratings as
issued by Standard & Poor's Corporation. The Company's foreign currency and
interest rate derivatives are comprised of over-the-counter forward contracts
or options with major international financial institutions. Although the
Company's theoretical credit risk is the replacement cost at the then estimated
fair value of these instruments, management believes that the risk of incurring
losses is remote and that such losses, if any, would not be material.

Other Information

     On April 15, 1999, the Company adopted a new strategic plan to drive
revenue growth and expand the customer base around the world by building on
Avon's strengths as a beauty marketer and the leading home direct seller.
The new strategy includes plans to upgrade the Company's beauty image; build a
global portfolio of jewelry and fashion apparel; develop innovative programs to
train, motivate and retain Representatives as well as enhance their earnings
opportunities; develop a global retail strategy to reach new customers; and
pursue complementary new businesses that leverage Avon's direct selling
strengths and commitment to women.

     In early April 1999, the United States and China agreed to remove all
market access restrictions on direct selling in China by January 1, 2003,
including the current ban on direct selling imposed by the Chinese government
in April 1998. The agreement is contingent upon successful completion of the
World Trade Organization accession negotiations between the United States and
China and also includes development of regulations for direct selling based on
the World Federation of Direct Selling Association's World Code of Conduct.
Avon supports resolution of this direct selling issue in China and remains
committed to the opportunities this promising region offers.

Euro

     A single currency called the euro was introduced in Europe on January 1,
1999. Eleven of the fifteen member countries of the European Union adopted the
euro as their common legal currency on that date. Fixed conversion rates
between these participating countries' existing currencies (the "legacy
currencies") and the euro were established as of that date. The legacy
currencies are scheduled to remain legal tender as denominations of the euro
until June 30, 2002 after which they will be withdrawn from circulation. During
this transition period, parties may settle transactions using either the euro
or a participating country's legal currency. Beginning in January 2002, new
euro-denominated bills and coins will be issued.

     Avon operating subsidiaries affected by the euro conversion have
established plans to address issues raised by the euro currency conversion.
These issues include, among others, the need to adapt information technology


                                      19



                             AVON PRODUCTS, INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION
              (Dollars in millions, except share data)


systems, business processes and equipment to accommodate euro-denominated
transactions, the impact of one common currency on pricing and recalculating
currency risk. Avon does not expect system and equipment conversion costs
to be material. Due to the numerous uncertainties associated with the market
impact of the euro conversion, the Company cannot reasonably estimate the
effects one common currency will have on pricing and the resulting impact, if
any, on results of operations, financial condition or cash flows.

Year 2000

General

     The "Year 2000 issue" is the result of computer programs being written
using two digits rather than four to define the applicable year. If the
Company's computer programs with date-sensitive functions are not Year 2000
compliant, they may fail or make miscalculations due to interpreting a date,
including "00" to mean 1900, not 2000. The result may be disruptions in
operations, including, among other things, a temporary inability to process
transactions or engage in similar normal business activities.

     The Company commenced its worldwide Year 2000 initiative in early 1996.
The Company has developed a comprehensive project plan as a means for ensuring
that all information technology ("IT") systems, including applications,
operating systems, mainframe, mid range and client server platforms, all
non-information technology ("Non-IT") systems, including embedded applications
and equipment and key third parties are Year 2000 compliant by December 31,
1999. The Company has identified high risk applications that are critical to
its business, recognizing the fact that timely compliance of these systems is
crucial, and, therefore, has designed its programs to address these systems and
address the Company's Year 2000 risks and issues in an attempt to ensure the
integrity and reliability of the Company's information systems and business
processes.

Project Plan

     The Company's Year 2000 project plan is divided into four major sections,
including: Infrastructure, Application Softwares, Validation of Third Party
Compliance and Embedded Systems. The project has five phases, which are common
to all sections: 1) identifying, inventorying and prioritizing Year 2000 items;
2) assessing Year 2000 compliance of identified items and related potential
risks in circumstances of non-compliance of these items; 3) remediating,
replacing or upgrading, as appropriate, material items that are determined not
to be Year 2000 compliant; 4) validation testing of material items to ensure
compliance; and 5) contingency planning and implementation. The Company
utilizes internal resources and outside consultants to renovate and test its IT
and Non-IT systems for Year 2000 compliance. None of the Company's other
information technology projects have been deferred due to the implementation of
the Year 2000 project.

     The Infrastructure section consists of hardware, including mainframe and
AS/400 platforms, and software, including operating systems, other than
Applications Software. This section has completed all phases through
remediation and has progressed to the validation testing phase. All
Infrastructure activities are expected to be completed by June 1999.

      The Applications Software section includes the conversion of both
in-house developed and vendor-supplied software applications. In-house
developed software that is not Year 2000 compliant has undergone remediation of
its application, whereas non-compliant vendor provided software has been
upgraded or replaced, where available by the supplier. This section's testing
phase, which includes procedures for independent validation and verification of
code, is ongoing and is anticipated to be completed by June 1999.


                                      20



                              AVON PRODUCTS, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                    (Dollars in millions, except share data)


     Validation of Third Party Compliance includes the process of recognizing,
prioritizing and communicating with key suppliers and service providers with
whom the Company has a direct and significant relationship and are believed to
be critical to its business operations. Identification of significant vendors
has been completed and a strategy has been initiated in an attempt to
reasonably ascertain their progress in addressing the Year 2000 issue. The
Company has distributed comprehensive questionnaires to key suppliers, and,
with the guidance of outside consultants, is in the process of conducting
detailed assessments of the responses received. The validation of third party
compliance is expected to be completed by June 1999. Follow-up reviews will
also be scheduled for the remainder of 1999.

     The Embedded Systems section includes all hardware, software and
associated embedded computer chips that are utilized in operating and
maintaining the internal functions of the Company's facilities, i.e. climate
control systems. The Company has elected to employ a regional-based strategy
for addressing Year 2000 compliance of its embedded systems. Avon U.S.
operations have substantially completed the remediation and testing of embedded
systems. From an international standpoint, the Company is assessing and testing
critical equipment. The assessment phase is scheduled to be completed by July
1999, with all remediation testing scheduled to be completed by year-end 1999.

Costs

     The total estimated cost associated with achieving worldwide Year 2000
compliance will be approximately $31.1, of which $21.2 has been spent to date.
Replacement costs and costs associated with the validation of third party
compliance are included in these figures. The Company does not separately track
the internal costs incurred for the Year 2000 project, those costs primarily
being related to payroll costs for the Company's information systems group. The
Company's policy is to expense as incurred information system maintenance and
modification costs and to capitalize costs related to system replacement. The
costs of the Company's Year 2000 compliance efforts are being funded through
operating cash flows.

Risks

     The Company expects to identify and resolve all Year 2000 problems that
may adversely affect its business operations. However, management believes that
it is not possible to determine with complete certainty that all Year 2000
matters affecting the Company have been or will be identified or corrected,
resulting in part from the uncertainty of the Year 2000 readiness of third
party suppliers. Thus, the Company is unable to determine at this time whether
the consequences of Year 2000 failures will have a material impact on the
Company's results of operations, liquidity or financial condition. The Company
believes, however, that its risk of being adversely impacted by Year 2000
failures is mitigated due to its product portfolio being so diversified, with
the vast majority of its items not being date-sensitive. The strategy employed
by the Company's Year 2000 project is expected to significantly reduce the
Company's level of uncertainty about the Year 2000 issue and the Year 2000
compliance of key third parties who materially impact its business.

Contingency Plans

     Development of contingency plans is in progress and are scheduled to be
completed by September 1999. Once established, contingency plans and related
cost estimates will be continually modified, if necessary, as additional
information becomes available.


                                      21



                           AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
              (Dollars in millions, except share data)


Disclaimer

     Readers are cautioned that forward-looking statements contained in the
Year 2000 Update should be read in conjunction with the Company's disclosure
under the heading "Forward-Looking Statement".


CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" STATEMENT UNDER THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     Certain statements in this report which are not historical facts or
information are forward-looking statements, including, but not limited to, the
information set forth in "Other Information" herein. Such forward-looking
statements involve known and unknown risks, uncertainties and other factors
which may cause the actual results, levels of activity, performance or
achievement of the Company, or industry results, to be materially different
from any future results, levels of activity, performance or achievement
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: general economic and business conditions; the
ability of the Company to implement its business strategy; the Company's access
to financing and its management of foreign currency risks, the Company's
ability to successfully identify new business opportunities; the Company's
ability to attract and retain key executives; the Company's ability to achieve
anticipated cost savings and profitability targets; changes in the industry;
competition; the effect of regulatory and legal restrictions imposed by foreign
governments; the effect of regulatory and legal proceedings and other factors
discussed in Item 1 of the Company's Form 10-K/A. As a result of the foregoing
and other factors, no assurance can be given as to the future results and
achievements of the Company. Neither the Company nor any other person assumes
responsibility for the accuracy and completeness of these statements.


                                      22



                           AVON PRODUCTS, INC.

                        PART II. OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders.

  (a) At the annual meeting of shareholders of Avon, held on May 6, 1999, the
matters described under (c) below were voted upon.

  (c)  Annual meeting votes:

                                                       Against     Abstentions
                                                          or        and Broker
                                             For       Withheld     Non-Votes
                                        -----------   ----------   -----------

(1)  To elect four directors to three-
     year terms expiring in 2002:

     Brenda C. Barnes.................   218,807,801   1,967,465          -0-
     Fred Hassan .....................   218,821,129   1,954,137          -0-
     Ann S. Moore ....................   218,817,351   1,957,915          -0-
     Lawrence A. Weinbach ............   218,795,128   1,980,138          -0-

(2)  To amend the Certificate
      of Incorporation to increase
      the authorized shares of Common
      Stock                              204,871,831  15,232,484      670,951

(3)  To ratify the appointment of
      PricewaterhouseCoopers LLP, as
      Avon's independent accountants
      for 1999........................   220,070,121     145,608      559,537


                                      23



                            AVON PRODUCTS, INC.

                        PART II. OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits

     There are no exhibits.

(b)  Reports on Form 8-K.

     There were no reports on Form 8-K filed during the first quarter of 1999.


                                      24



                                SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      AVON PRODUCTS, INC.
                                      -------------------
                                         (Registrant)


Date:  August 12, 2002                By /s/ Janice Marolda
                                      ----------------------------
                                      Janice Marolda
                                      Vice President,
                                      Controller
                                      Principal Accounting Officer

                                      Signed both on behalf of the
                                      registrant and as principal
                                      accounting officer.


                                      25