EXHIBIT 99.1
THE AES CORPORATION
Non-Recourse Debt Maturities
December 31, 2002
NON-RECOURSE DEBT MATURITIES
- ---------------------------------------------------------------------------------------------------------------------------
Region Project (1) Country/State 2003 2004 2005 2006 2007 Thereafter Total
- ---------------------------------------------------------------------------------------------------------------------------
NORTH AMERICA
Southland California 18 31 37 38 41 507 672
Hawaii Hawaii 31 33 36 47 59 - 204
IPALCO Indiana - 80 - 59 80 1,154 1,373
Warrior Run Maryland 15 17 20 22 24 280 378
Granite Ridge New Hampshire 5 7 8 9 11 213 253
Red Oak New Jersey 6 5 5 7 6 352 382
New York New York 2 2 227 2 2 12 246
Shady Point Oklahoma 42 46 28 30 32 23 201
Beaver Valley Pennsylvania 1 1 1 - - 1 4
Ironwood Pennsylvania 5 6 7 7 9 272 307
Wolf Hollow Texas 2 3 2 4 9 217 237
--------------------------------------------------------------
NORTH AMERICA Total 127 230 370 225 272 3,032 4,256
- ---------------------------------------------------------------------------------------------------------------------------
SOUTH AMERICA
Edelap Argentina 100 - - - - - 100
Eden/ Edes Argentina 201 - - - - - 201
Parana Argentina 53 - - - - - 53
Gener-Termoandes Argentina 220 - - - - - 220
Sul Brazil 83 151 61 31 1 3 329
Tiete Brazil 66 38 43 47 53 496 743
Uruguaiana Brazil 9 - - - - - 9
Eletropaulo Brazil 1,911 393 99 37 12 23 2,476
Gener Chile 36 8 497 224 12 49 825
Other 8 3 2 2 0 (0) 16
--------------------------------------------------------------
SOUTH AMERICA Total 2,686 593 702 342 78 571 4,971
- ---------------------------------------------------------------------------------------------------------------------------
ASIA
Haripur Bangladesh 5 5 5 5 5 35 59
Meghnaghat Bangladesh 3 5 6 6 6 160 186
Chigen China 13 - - 143 - - 156
Ekibastuz Kazakhastan 9 - - - - - 9
Barka Oman - 20 21 22 23 198 284
Lal Pir Pakistan 24 24 24 25 15 7 119
Pak Gen Pakistan 24 25 25 25 13 6 118
Ras Laffan Qatar - 14 29 30 32 188 293
Telasi Republic of Georgia 9 6 6 6 6 31 64
Kelanitissa Sri Lanka 4 5 3 3 3 47 65
Other - - - - - 13 13
--------------------------------------------------------------
ASIA Total 91 103 118 265 105 685 1,366
- ---------------------------------------------------------------------------------------------------------------------------
Page 1
THE AES CORPORATION
Non-Recourse Debt Maturities
December 31, 2002
NON-RECOURSE DEBT MATURITIES
- ---------------------------------------------------------------------------------------------------------------------------
Region Project (1) Country/State 2003 2004 2005 2006 2007 Thereafter Total
- ---------------------------------------------------------------------------------------------------------------------------
CARIBBEAN
Chivor Columbia 19 20 14 270 - - 323
Andres Dominican Republic 21 69 - - - - 90
EdeEste Dominican Republic 9 - 100 - - - 109
Los Mina Dominican Republic 1 1 1 1 1 0 6
CAESS El Salvador 8 12 15 18 22 128 204
CLESA El Salvador 3 5 6 8 9 35 66
Merida Mexico 11 12 12 13 13 96 157
Panama Panama 1 27 34 45 50 55 213
Puerto Rico USA 15 24 23 26 27 827 944
EDC Venezuela 304 79 290 82 14 27 797
--------------------------------------------------------------
CARIBBEAN Total 394 249 495 463 138 1,169 2,908
- ---------------------------------------------------------------------------------------------------------------------------
EUROPE/AFRICA
SONEL Cameroon 18 18 17 17 17 75 163
Barry UK - 9 6 2 2 122 141
Indian Queens UK - 3 4 5 6 52 70
Kilroot UK - 11 2 66 70 218 368
--------------------------------------------------------------
EUROPE/AFRICA Total 18 42 29 90 96 467 741
- ---------------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------
TOTAL NON-RECOURSE DEBT (2) 3,315 1,217 1,715 1,385 688 5,924 14,244
==============================================================
NOTES
(1) The above table is unaudited and serves for reference purposes only. The
table provides consolidated final debt maturities by project within the related
project chains at various legal entities both at the project and holding
company levels. Any of these could become due early upon an event of default.
The table is based solely on debt for each project and excludes cross defaults
provisions, if any.
(2) For further details on the non-recourse debt please refer to AES Corp's
filings with the SEC and press releases made from time to time.
Page 2