Appendix A to the
Proxy Statement

American Electric Power




2000 Annual Report




Audited Financial Statements and
Management s Discussion and Analysis
 AMERICAN ELECTRIC POWER
1 Riverside Plaza
   Columbus, Ohio 43215-2373


CONTENTS



Glossary of Terms

Selected Consolidated Financial Data

Management's Discussion and Analysis of Results of Operations and
 Financial Condition

Consolidated Statements of Income

Consolidated Balance Sheets

Consolidated Statements of Cash Flows

Consolidated Statements of Common Shareholders? Equity

Notes to Consolidated Financial Statements

Schedule of Consolidated Cumulative Preferred Stocks of Subsidiaries

Schedule of Consolidated Long-term Debt of Subsidiaries

Management?s Responsibility

Independent Auditors' Report




                                GLOSSARY OF TERMS
         When the following terms and  abbreviations  appear in the text of this
report, they have the meanings indicated below.


               Term                                Meaning

                                 
2004 True-up Proceeding............ A filing to be made after January 10, 2004 under the Texas Legislation to finalize the
                                            amount of stranded costs and the recovery of such costs.
AEGCo.............................. AEP Generating Company, an electric utility subsidiary of AEP.
AEP................................ American Electric Power Company, Inc.
AEP Consolidated................... AEP and its majority owned subsidiaries consolidated.
AEP Credit....................,Inc. AEP Credit, Inc., a subsidiary of AEP which factors accounts receivable and accrued utility
                                            revenues for affiliated and unaffiliated domestic electric utility companies.
AEPR............................... AEP Resources, Inc.
AEP System or the System...........
                                    The     American  Electric Power System,  an
                                            integrated  electric utility system,
                                            owned and operated by AEP's electric
                                            utility subsidiaries.
AEPSC.............................. American Electric Power Service Corporation, a service subsidiary providing management and
                                            professional services to AEP and its subsidiaries.
AEP Power Pool..................... AEP System Power Pool. Members are APCo, CSPCo, I&M, KPCo and OPCo.  The Pool shares the
                                            generation, cost of generation and resultant wholesale system sales of the member
                                            companies.
AFUDC.............................. Allowance for funds used during construction, a noncash nonoperating income item that is
                                            capitalized and recovered through depreciation over the service life of domestic
                                            regulated electric utility plant.
Alliance RTO....................... Alliance Regional Transmission Organization, an ISO formed by AEP and four unaffiliated
                                            utilities.
Amos Plant......................... John E. Amos Plant, a 2,900 MW generation station jointly owned and operated by APCo and
                                            OPCo.
APCo............................... Appalachian Power Company, an AEP electric utility subsidiary.
Arkansas Commission................ Arkansas Public Service Commission.
Buckeye............................ Buckeye Power, Inc., an unaffiliated corporation.
CLECO.............................. Central Louisiana Electric Company, Inc., an unaffiliated corporation.
COLI............................... Corporate owned life insurance program.
Cook Plant......................... The Donald C. Cook Nuclear Plant, a two-unit, 2,110 MW nuclear plant owned by I&M.
CPL................................ Central Power and Light Company, an AEP electric utility subsidiary.
CSPCo.............................. Columbus Southern Power Company, an AEP electric utility subsidiary.
CSW...............................  Central and South West Corporation, a subsidiary of AEP.
CSW Energy......................... CSW Energy, Inc., an AEP subsidiary which invests in energy projects and builds power plants.
CSW International.................. CSW International, Inc., an AEP subsidiary which invests in energy projects and entities
                                            outside the United States.
D.C. Circuit Court................. The United States Court of Appeals for the District of Columbia Circuit.
DHMV............................... Dolet Hills Mining Venture.
DOE................................ United States Department of Energy.
ECOM............................... Excess Cost Over Market.
ENEC............................... Expanded Net Energy Costs.
EITF............................... The Financial Accounting Standards Board's Emerging Issues Task Force.
ERCOT.............................. The Electric Reliability Council of Texas.
EWGs............................... Exempt Wholesale Generators. Exempt Wholesale Generators
FASB..............................  Financial Accounting Standards Board
Federal EPA........................ United States Environmental Protection Agency.
FERC............................... Federal Energy Regulatory Commission.
FMB ............................... First Mortgage Bond.
FUCOs.............................. Foreign Utility Companies.
GAAP............................... Generally Accepted Accounting Principles.
I&M................................ Indiana Michigan Power Company, an AEP electric utility subsidiary.
IPC................................ Installment Purchase Contract.
IRS................................ Internal Revenue Service.
IURC............................... Indiana Utility Regulatory Commission.
ISO................................ Independent system operator.
Joint Stipulation.................. Joint Stipulation and Agreement for Settlement of APCo's WV rate proceeding.
KPCo............................... Kentucky Power Company, an AEP electric utility subsidiary.
KPSC............................... Kentucky Public Service Commission.
KWH................................ Kilowatthour.
LIG................................ Louisiana Intrastate Gas.
Michigan Legislation............... The Customer Choice and Electricity Reliability Act, a Michigan law which provides for
                                            customer choice of electricity supplier.
Midwest ISO........................ An independent operator of transmission assets in the Midwest.
MLR................................ Member load ratio, the method used to allocate AEP Power Pool transactions to its members.
Money Pool......................... AEP System's Money Pool.
MPSC............................... Michigan Public Service Commission.
MTN................................ Medium Term Notes.
MW................................. Megawatt.
MWH................................ Megawatthour.
NEIL............................... Nuclear Electric Insurance Limited.
NOx................................ Nitrogen oxide.
NOx Rule........................... A final rules issued by Federal EPA which requires NOx reductions in 22 eastern states
                                            including 7 of the states in which AEP operates.
NP................................. Notes Payable.
NRC................................ Nuclear Regulatory Commission.
Ohio Act........................... The Ohio Electric Restructuring Act of 1999.
Ohio EPA........................... Ohio Environmental Protection Agency.
OPCo..............................  Ohio Power Company, an AEP electric utility subsidiary.
OVEC............................... Ohio Valley Electric Corporation, an electric utility company in which AEP and  CSPCo own a
                                            44.2% equity interest.
PCBs............................... Polychlorinated Biphenyls.
PJM................................ Pennsylvania - New Jersey - Maryland regional transmission organization.
PRP..............................   Potentially Responsible Party.
PSO................................ Public Service Company of Oklahoma, an AEP electric utility subsidiary.
PUCO............................... The Public Utilities Commission of Ohio.
PUCT............................... The Public Utility Commission of Texas.
PUHCA.............................. Public Utility Holding Company Act of 1935, as amended.
PURPA.............................. The Public Utility Regulatory Policies Act of 1978.
RCRA............................... Resource Conservation and Recovery Act of 1976, as amended.
Rockport Plant..................... A generating plant, consisting of two 1,300 MW coal-fired generating units near Rockport,
                                            Indiana owned by AEGCo and I&M.
RTO................................ Regional Transmission Organization.
SEC................................ Securities and Exchange Commission.
SFAS............................... Statement of Financial Accounting Standards issued by the Financial Accounting Standards
                                            Board.
SFAS 71............................ Statement of Financial Accounting Standards No. 71, Accounting for the Effects of Certain
                                                                                        -------------------------------------
                                            Types of Regulation.
                                            -------------------
SFAS 101........................... Statement of Financial Accounting Standards No. 101, Accounting for the Discontinuance of
                                                                                         ------------------------------------
                                            Application of Statement 71.
SFAS 121........................... Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of
                                                                                         --------------------------------
                                            Long-Lived Assets and for Long-Lived Assets to be Disposed of.
                                            --------------------------------------------------------------
SFAS 133........................... Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
                                                                                         -------------------------------------
                                            and Hedging Activities.
SNF................................ Spent Nuclear Fuel.
SPP................................ Southwest Power Pool.
STP................................ South Texas Project Nuclear Generating Plant, owned 25.2% by Central Power and Light Company
                                            an AEP electric utility subsidiary .
STPNOC............................. STP Nuclear Operating Company, a non-profit Texas corporation which operates STP on behalf
                                            of its joint owners including CPL.
Superfund.........................  The Comprehensive Environmental, Response, Compensation and Liability Act.
SWEPCo............................. Southwestern Electric Power Company, an AEP electric utility subsidiary.
Texas Appeals Court................ The Third District of Texas Court of Appeals.
Texas Legislation.................. Legislation enacted in 1999 to restructure the electric utility industry in Texas.
Travis District Court.............. State District Court of Travis County, Texas.
TVA ............................... Tennessee Valley Authority.
U.K................................ The United Kingdom.
UN................................. Unsecured Note.
VaR................................ Value at Risk, a method to quantify risk exposure.
Virginia SCC....................... Virginia State Corporation Commission.
WV................................. West Virginia.
WVPSC.............................. Public Service Commission of West Virginia.
WPCo............................... Wheeling Power Company, an AEP electric distribution subsidiary.
WTU................................ West Texas Utilities Company, an AEP electric utility subsidiary.
Yorkshire.......................... Yorkshire Electricity Group plc, a U.K. regional electricity company owned jointly by AEP
                                            and New Century Energies.
Zimmer Plant....................... William H. Zimmer Generating Station, a 1,300 MW coal-fired unit owned 25.4% by Columbus
                   Southern Power Company, an AEP subsidiary.












AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
SELECTED CONSOLIDATED FINANCIAL DATA

Year Ended December 31,                2000         1999        1998        1997       1996
- ---------------------------------------------------------------------------------------------

INCOME STATEMENTS DATA (in millions):
                                                                      
Total Revenues                       $13,694      $12,407     $11,840     $11,163    $11,017
Operating Income                       2,026        2,325       2,280       2,198      2,368
Income From Continuing Operations        302          986         975         949        871
Discontinued Operations                 -            -           -           -           132
Extraordinary Loss                       (35)         (14)       -           (285)      -
Net Income                               267          972         975         664      1,003

December 31,                           2000         1999        1998        1997       1996
- ---------------------------------------------------------------------------------------------

BALANCE SHEETS DATA (in millions):
Property, Plant and Equipment        $38,088      $36,938     $35,655     $33,496    $32,443
Accumulated Depreciation
  and Amortization                    15,695       15,073      14,136      13,229     12,494
                                     -------      -------     -------     -------    -------
       Net Property,
         Plant and Equipment         $22,393      $21,865     $21,519     $20,267    $19,949
                                     =======      =======     =======     =======    =======

Total Assets                         $54,548      $35,719     $33,418     $30,092    $29,228

Common Shareholders' Equity            8,054        8,673       8,452       8,220      8,334

Cumulative Preferred Stocks
  of Subsidiaries:
  Not Subject to Mandatory Redemption     61           63         222         223        382

  Subject to Mandatory Redemption*       100          119         128         154        543

Trust Preferred Securities               334          335         335         335       -

Long-term Debt*                       10,754       11,524      11,113       9,354      9,112

Obligations Under Capital Leases*        614          610         539         549        422

*Including portion due within one year

Year Ended December 31,                2000         1999        1998        1997       1996
- ---------------------------------------------------------------------------------------------

COMMON STOCK DATA:
Earnings per Common Share:
  Continuing Operations                $0.94        $3.07       $3.06       $2.99      $2.79
  Discontinued Operations                -            -           -           -         0.42
  Extraordinary Loss                    (.11)        (.04)        -         (0.90)       -
                                       -----        -----       -----       -----      ------
  Net Income                           $0.83        $3.03       $3.06       $2.09      $3.21
                                       =====        =====       =====       =====      =====

Average Number of Shares
  Outstanding (in millions)              322          321         318         316        312

Market Price Range: High           $48-15/16     $48-3/16    $53-5/16     $    52    $44-3/4

                    Low             25-15/16      30-9/16     42-1/16      39-1/8     38-5/8

Year-end Market Price                 46-1/2       32-1/8     47-1/16      51-5/8     41-1/8

Cash Dividends on Common*              $2.40        $2.40       $2.40       $2.40      $2.40
Dividend Payout Ratio*                 289.2%        79.2%       78.4%     114.8%      74.5%
Book Value per Share                  $25.01       $26.96      $26.46      $25.91     $26.45

The consolidated  financial  statements give retroactive  effect to AEP's merger
with CSW,  which was accounted for as a pooling of interests,  as if AEP and CSW
had always been combined.

*Based on AEP historical dividend rate.





AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

        This discussion includes  forward-looking  statements within the meaning
of Section 21E of the  Securities  Exchange Act of 1934.  These  forward-looking
statements reflect assumptions, and involve a number of risks and uncertainties.
Among the factors both foreign and domestic  that could cause actual  results to
differ  materially  from  forward  looking  statements  are:  electric  load and
customer growth;  abnormal weather  conditions;  available sources of and prices
for coal and gas; availability of generating capacity;  the impact of the merger
with CSW  including  actual  merger  savings  being less than the  related  rate
reductions; risks related to energy trading and construction under contract; the
speed and degree to which  competition  is  introduced  to our power  generation
business;  the structure and timing of a competitive  market for electricity and
its  impact on prices;  the  ability to recover  net  regulatory  assets,  other
stranded  costs and  implementation  costs in connection  with  deregulation  of
generation in certain states;  new legislation and government  regulations;  the
ability to  successfully  control costs;  the success of new business  ventures;
international  developments  affecting  our foreign  investments;  the  economic
climate  and growth in our service and trading  territories  both  domestic  and
foreign; the ability of the Company to successfully  challenge new environmental
regulations  and to successfully  litigate claims that the Company  violated the
Clean Air Act; successful resolution of litigation regarding municipal franchise
fees in Texas;  inflationary  trends;  changes  in  electricity  and gas  market
prices;  interest rates;  foreign exchange rates, and other risks and unforeseen
events.

        American  Electric  Power  Company,  Inc.  (AEP)  is one of the  largest
investor owned electric  public utility  holding  companies in the U.S.  serving
over 4.8 million retail customers in eleven states (Arkansas, Indiana, Kentucky,
Louisiana,  Michigan,  Ohio,  Oklahoma,  Tennessee,  Texas,  Virginia  and  West
Virginia)  and  selling  bulk  power at  wholesale  both  within  and beyond its
domestic  retail service area.  AEP has 38,000  megawatts of generation and over
38,000 miles of transmission  lines and 186,000 miles of  distribution  lines in
the U.S.  Subsidiaries  own 1,250  megawatts as independent  power  producers in
Colorado,  Florida and Texas.  In recent  years AEP has  expanded  its  domestic
operations  to include gas  marketing,  processing,  storage and  transportation
operations,  electric,  gas and coal trading  operations  and  telecommunication
services and invested in and acquired  foreign  distribution  operations  in the
U.K.,  Australia and Brazil and electricity  generating  facilities in China and
Mexico. Subsidiaries also provide power engineering, generation and transmission
plant maintenance and construction,  and energy management  services  worldwide.
AEP is one of the largest  traders of electricity and gas in the U.S. In 2000 we
established an energy trading operation in Europe.

        Presently  AEP  is in  the  process  of  restructuring  its  assets  and
operations  to  separate  the  regulated   operations  from  the   non-regulated
operations  and to  functionally  and,  where  permitted  by  law,  structurally
unbundle its domestic  vertically  integrated  electric  utility  business  into
separate generation,  transmission and distribution  businesses.  The purpose of
this  restructuring  is to focus  our  management  and  technical  expertise  to
maximize  the  potential  for  growth  of  both   non-regulated   and  regulated
operations,  to  evaluate  the  performance  of  these  separate  and  different
businesses  and to  meet  the  separation  requirements  of  federal  and  state
restructuring  legislation  and  codes  of  conduct.  Five of  AEP's  11  states
(Arkansas,  Ohio, Texas,  Virginia,  and West Virginia) are in various stages of
transitioning   to  deregulation  of  generation  and  to  customer  choice  and
market-based  pricing from  monopoly and regulator set rates for the retail sale
of electricity. When the transition is implemented in those states, transmission
will be regulated by the Federal Energy  Regulatory  Commission and distribution
services will continue to be cost-based  rate regulated by the states.  Although
we are  actively  supporting  the  transition  to  competition,  there is little
progress in the remaining six states.  Therefore,  in the near term,  our retail
electric  business in  Indiana,  Kentucky,  Louisiana,  Michigan,  Oklahoma  and
Tennessee will continue to be operated as an integrated  public utility  subject
to state regulation.  The foreign energy delivery investments and operations are
not cost-based rate regulated but they are generally  subject to different forms
of price controls,  such as capped prices. As such these foreign investments and
operations will be included in our unbundled regulated business.

        On November 1, 2000, AEP filed a restructuring plan under PUHCA with the
SEC seeking  approval to form two wholly owned holding  company  subsidiaries of
AEP to separately  own AEP's  regulated and  non-regulated  subsidiaries  and to
structurally  separate into separate legal entities along functional lines (i.e.
generation, transmission and distribution) six of the electric utility operating
companies  (APCo,  CPL,  CSPCo,  OPCo,  SWEPCo  and WTU).  These  six  operating
companies  do  business  in  the  states  that  are  implementing  restructuring
(Arkansas,  Ohio,  Texas,  Virginia and West Virginia).  The remaining  domestic
electric  operating  companies  will  be  functionally  unbundled  for  internal
management and internal  reporting  purposes and for financial segment reporting
but will not be structurally  unbundled into separate  companies since state law
and/or  regulation  prohibits  such  action.  One holding  company will hold the
unbundled  non-regulated electric generation  subsidiaries and the non-regulated
domestic and foreign subsidiaries including the European trading company and the
foreign  generating  companies,  while the other  holding  company will hold the
bundled  domestic   regulated   electric  utility   companies  and  the  foreign
distribution companies.  The restructuring will facilitate management's strategy
to grow the  deregulated  wholesale  electricity  supply  and  electric  and gas
trading  business and to evaluate the other business  operations to explore ways
to improve their results of operations  and to  continuously  evaluate and where
necessary reshape our business to grow earnings and improve  shareholder  value.
The legal transfer of assets and structural  separation  plans will also require
FERC, certain state and other regulatory approvals.

        2000 was a year of accomplishment for AEP that positions the Company for
earnings  growth.  In 2000 we  completed  the  merger  of AEP and  CSW,  greatly
increasing  the scope and size of AEP;  achieved  the targeted  merger  savings;
returned the two unit 2,110 MW Cook Plant to service  after an extended  outage;
reached  a  settlement  on a  restructuring  plan in Ohio  that  will  allow our
electric generating and supply business in Ohio to transition over five years to
market  pricing and  recover its  stranded  cost,  including  generation-related
regulatory  assets;  continued to grow our domestic  electricity and gas trading
businesses to become one of the largest electricity and gas traders; established
and grew an energy  trading  operation  in  Europe;  added to our gas assets and
operations  with the  announcement  in the first  quarter of 2001 of the planned
acquisition   of  Houston  Pipe  Line   Company;   restructured   our  incentive
compensation  plans to more closely align them with the creation of  shareholder
value;  reduced our power plant operation and maintenance costs while increasing
plant availability;  established AEP Pro Serv, Inc. to market AEP's expertise in
power  engineering,  environmental  engineering and generating plant maintenance
services worldwide;  closed contracts to design,  build,  operate and market the
output of new power plants for Dow Chemical,  Buckeye Power and Columbia Energy;
and initiated a re-design of our existing PeopleSoft  financial software as part
of an  enterprise-wide  application  to  fully  integrate  our  financial,  work
management  and supply chain  software  and to provide  data on a business  unit
basis consistent with our corporate separation initiative.

        Although  2000 was a year  marked by  significant  accomplishments  that
position AEP for future earnings growth,  it resulted in a reduction in earnings
and  earnings  per share  due  mainly to  non-recurring  items,  such as: a loss
incurred from a court decision  disallowing tax deductions for interest  related
to AEP's COLI  program;  the  write-off of  non-recoverable  merger  costs;  the
expensing of Cook nuclear  restart  costs in contrast to 1999 when a significant
portion of the  restart  costs  were  deferred  with  regulatory  approval;  the
write-off of certain  extraordinary  costs that were  stranded  and  liabilities
incurred in connection with the  restructuring of the regulation of the electric
utility business in Ohio, Virginia, and West Virginia to transition that portion
of AEP's domestic electricity supply business from cost-based rate regulation to
customer choice and market pricing;  the recognition of losses associated with a
CSW  investment  in Chile which was sold in the fourth  quarter;  an  impairment
writedown  of AEP's  investment  in  Yorkshire  to reflect a pending sale of the
investment in 2001; and write-offs of unrecoverable  contract costs and goodwill
on certain of CSW's non-regulated businesses acquired in the merger.

        Earnings in 2001 are expected to improve  significantly  with the return
of Cook Plant's 2,110 MW of generating capacity due to the completion of restart
efforts and the cessation of significant restart costs at Cook and the growth of
our wholesale marketing and trading business.

        Our focus for 2001 will be on completing our corporate  separation  plan
to separate  our  regulated  and  non-regulated  businesses.  We believe  that a
successful  implementation  of this plan will support our business  objective of
unlocking  shareholder  value by  providing  managers  with a simpler  structure
through  which  business unit  performance  can be more easily  anticipated  and
monitored  thereby  focusing  management  attention;  permitting  more efficient
financing;  and  meeting  the  regulatory  codes of conduct  required as part of
industry restructuring.

        Although  management  expects  that the future  outlook  for  results of
operations is excellent  there are  contingencies,  challenges  and obstacles to
overcome  and  manage,  such as new more  stringent  Federal  EPA  environmental
requirements  and recent  complaints and related  litigation,  further delays in
transition to competition supported in part by concerns that California's energy
crisis could happen in our service territory, the recovery of generation-related
regulatory  assets and other stranded  costs in Texas and any  additional  state
jurisdictions  that we can successfully  promote the adoption of customer choice
and a transition to market pricing from  regulated  rate setting,  franchise fee
litigation in Texas, litigation concerning AEP's financial disclosures regarding
the extended Cook Plant safety outage and timing of the successful completion of
restart  efforts,  the  amortization  of transition  regulatory  assets from the
introduction  of  competition to our previously  regulated  domestic  generation
business and the  amortization  of deferred costs from the successful  effort to
restart  Cook Plant and to merge AEP and CSW and the  outcome of  litigation  to
recover  $90  million  of  duplicate  tax  expense  from May 2001 to April  2002
resulting  from  restructuring  in Ohio.  These  challenges,  contingencies  and
obstacles,  which are discussed in detail in the Notes to Consolidated Financial
Statements  and below in this  Management  Discussion and Analysis of Results of
Operations and Financial  Condition,  are receiving  management's full attention
and we intend to work  diligently to resolve  these matters by finding  workable
solutions  that balance the  interests of our  customers,  our employees and our
shareholders.

RESULTS OF OPERATIONS
Net Income

        Although revenues  increased by $1.3 billion net income declined to $267
million or $0.83 per share in 2000 from $972 million or $3.03 per share in 1999.
The  decrease  was  primarily  due  to  Cook  Nuclear  Plant  restart  costs,  a
disallowance  of tax  deductions  for  corporate  owned life  insurance  (COLI),
expensing of costs related to AEP's  recently  completed  merger with CSW, write
offs related to non-regulated  subsidiaries  and an extraordinary  loss from the
discontinuance  of regulatory  accounting for generation in certain  states.  In
1999 net income was  virtually  unchanged as  increased  expenses to prepare the
Cook Nuclear Plant for restart, net of related deferrals,  were offset by a gain
from a sale of a 50% interest in a cogeneration project.

Revenues Increase

        AEP's revenues  include a significant  number of  transactions  from the
trading  of  electricity  and gas.  Revenues  from  trading of  electricity  are
recorded net of  purchases  as domestic  electric  utility  wholesale  sales for
transactions in AEP's traditional marketing area (up to two transmission systems
from the AEP service  territory) and as revenues from worldwide electric and gas
operations for transactions  beyond two transmission  systems from AEP. Revenues
from gas trading are  recorded net of  purchases  and reported in revenues  from
worldwide electric and gas operations. Trading transactions involve the purchase
and sale of substantial amounts of electricity and gas.

        The level of electricity trading  transactions tends to fluctuate due to
the highly  competitive  nature of the short-term (spot) energy market and other
factors,  such as affiliated and  unaffiliated  generating  plant  availability,
weather  conditions and the economy.  The FERC rules, which introduced a greater
degree of competition into the wholesale energy market,  have had a major effect
on the  volume  of  electricity  trading  as most  electricity  is traded in the
short-term market.

        AEP's total  revenues  increased  10% in 2000 and 5% in 1999.  The table
below shows the changes in the  components of revenues  from  domestic  electric
utility  operations and worldwide  electric and gas operations.  While worldwide
electric and gas operations revenues increased 12% in 2000, most of the increase
in total  revenues was caused by the increased  revenues from domestic  electric
utility operations.





                                               Increase (Decrease)
                                               From Previous Year
(Dollars in Millions)                           2000           1999
- ----------------------------------------------------------------------
                                           Amount   %     Amount   %
                                           ------   -     ------   -
Domestic Electric Utility Operations:
  Retail:
   Residential                             $  230         $  18
   Commercial                                 163            56
   Industrial                                 (71)           11
   Other                                       25             7
                                           ------         -----
                                              347  4.2       92   1.1

  Wholesale                                   672 59.9     (145)(11.5)
  Other                                       (30)(6.8)      57  15.3
                                           ------         -----

    Total                                     989 10.1        4    -

Worldwide Electric and Gas Operations         298 11.6      563  28.1
                                           ------         -----

     Total                                 $1,287 10.4    $ 567   4.8
                                           ======         =====

        The increase in total revenues from domestic electric utility operations
in 2000 was  primarily  due to a 38%  increase  in  wholesale  sales  volume and
increased retail fuel revenues as a result of higher gas prices used to generate
electricity. The reduction in industrial revenues in 2000 is attributable to the
expiration  of a long-term  contract  on  December  31,  1999.  The  significant
increase in  wholesale  sales  volume,  which  accounted  for a 60%  increase in
wholesale  revenues,  resulted  from efforts to grow AEP's energy  marketing and
trading  operations,  favorable  market  conditions,  and  the  availability  of
additional  generation  due to the  return to  service  of one of the Cook Plant
nuclear units in June 2000 and improved  generating unit availability due mainly
to improved  outage  management.  The second  Cook Plant unit which  returned to
service in December 2000 did not have a significant impact on revenues.

        In  1999  revenues  from  domestic  electric  utility   operations  were
unchanged. A 1% gain in retail revenues was more than offset by a 12% decline in
wholesale  revenues.   The  12%  decline  in  wholesale  revenues  in  1999  was
predominantly due to a decrease in wholesale energy sales and a reduction in net
revenues  from  power  trading  due to a decline in  margins.  The  decrease  in
wholesale  sales  reflects the expiration in July 1998 of a power contract which
supplied  power to  several  municipal  customers  and the  decision  by another
wholesale  customer  who buys energy  under a unit power  agreement  not to take
energy from AEP during an outage of that unit. The decline in wholesale  margins
in 1999 reflects the moderation of weather and the effected  capacity  shortages
experienced in the summer of 1998.

        Revenues from  worldwide  electric and gas  operations  increased 12% in
2000 due to  increased  natural gas and gas liquid  product  prices.  Volumes of
natural gas remained consistent with the prior year,  however,  prices increased
significantly.

        In 1999  revenues  derived from  worldwide  electric and gas  operations
increased  28%. This increase is primarily due to the  acquisitions  in December
1998,  of CitiPower in Australia and of LIG, and the  commercial  operation of a
two-unit 250 MW coal-fired generating plant in China.

Operating Expenses Increase

        Changes in the components of operating expenses were as follows:

                                                Increase (Decrease)
                                                From Previous Year
(Dollars in Millions)                             2000        1999
- ----------------------------------------------------------------------
                                            Amount    %   Amount   %
                                            ------   ---  ------  ----

Fuel and Purchased Power                    $  679  19.7   $ (6) (0.2)
Maintenance and Other Operation                342  12.8     79   3.0
Non-recoverable Merger Costs                   203    -      -     -
Depreciation and Amortization                   51   5.0     22   2.2
Taxes Other Than Income Taxes                    7   1.1      5   0.8
Worldwide Electric and Gas Operations          304  13.3    422  22.7
                                            ------         ----
      Total                                 $1,586  15.7   $522   5.5
                                            ======         ====

        Fuel  and  purchased  power  expense  increased  20%  in  2000  due to a
significant increase in the cost of natural gas used for generation. Natural gas
usage for  generation  declined 5% while the cost of natural gas  consumed  rose
60%. Net income was not impacted by this  significant  cost  increase due to the
operation of fuel recovery mechanisms.  These fuel recovery mechanisms generally
provide for the  deferral  of fuel costs above the amounts  included in rates or
the  accrual of  revenues  for fuel  costs not yet  recovered.  Upon  regulatory
commission  review and approval of the  unrecovered  fuel costs,  the accrued or
deferred amounts are billed to customers.

        The  increase in  maintenance  and other  operation  expense in 2000 was
mainly due to increased expenditures to prepare the Cook Plant nuclear units for
restart  following an extended NRC monitored  outage and increased  usage of and
prices for  emissions  allowances.  The  increase  in Cook Plant  restart  costs
resulted  from the effect of deferring  restart costs in 1999 and an increase in
the  restart  expenditure  level.  The Cook Plant  began an  extended  outage in
September  1997 when both  nuclear  generating  units were shut down  because of
questions regarding the operability of certain safety systems. In 1999 a portion
of incremental  restart  expenses were deferred in accordance with IURC and MPSC
settlement  agreements  which resolved all  jurisdictional  rate-related  issues
related to the Cook Plant's extended outage.  Unit 2 returned to service in June
and achieved full power operation on July 5, 2000 and Unit 1 returned to service
in December and achieved full power  operation on January 3, 2001.  The increase
in emission  allowance  usage and prices  resulted from the stricter air quality
standards  of  Phase II of the  1990  Clean  Air Act  Amendments,  which  became
effective on January 1, 2000.  The increase in maintenance  and other  operation
expense in 1999 was  primarily due to a NRC required  10-year  inspection of STP
Units 1 and 2 and increased expenditures to prepare the Cook Plant nuclear units
for restart.  Although a portion of Cook Plant  restart  costs were  deferred in
1999  pursuant  to  regulatory  orders,  net  expenditures  charged  to  expense
increased over 1998.

        With the  consummation of the merger with CSW,  certain  deferred merger
costs were expensed.  The merger costs charged to expense  included  transaction
and transition  costs not allocable to and  recoverable  from  ratepayers  under
regulatory  commission  approved  settlement  agreements  to  share  net  merger
savings.
        Worldwide  electric and gas operations  expense in 2000 increased 13% to
$2.6 billion from $2.3 billion.  The increase was due to the increase in natural
gas  prices,  the  write  down  to  market  value  of a  CSW  available-for-sale
investment  in a  Chilean-based  electric  company sold in December 2000 and the
effect of a gain in 1999 on the planned sale of a 50% interest in a cogeneration
project.  Federal law limits ownership in qualifying  cogeneration facilities to
50%. CSW Energy constructed the project and completed the sale of a 50% interest
in the project to an  unaffiliated  entity in 1999.  Expenses  of the  worldwide
electric and gas operations increased in 1999 due to the addition of expenses of
businesses  acquired in December 1998 and the start of  commercial  operation of
the two-unit 250 MW coal-fired generating plant in China.

Interest and Preferred Dividends

        In 2000  interest  and  preferred  stock  dividends  increased by 16% to
$1,160 million from $996 million in 1999 due to additional interest expense from
the ruling on the litigation with the government disallowing COLI tax deductions
and AEP's intention to maintain  flexibility for corporate separation by issuing
short-term debt at flexible rates. The use of fixed interest rate swaps has been
employed to mitigate the risk from floating interest rates.

        The 11% increase in interest and preferred  stock  dividends in 1999 was
due primarily to increased  interest  expense on long-term debt.  Long-term debt
outstanding increased $564 million in 1999.

Other Income

        Other income  decreased from $139 million in 1999 to $33 million in 2000
primarily  due to a  write-down  of AEP's  Yorkshire  investment  to  reflect  a
proposed sale in 2001, losses of non-regulated  subsidiaries accounted for on an
equity basis, and a charge for the  discontinuance  of an electric storage water
heater demand side management program.

        Other income  increased 46% in 1999 primarily due to gains from the sale
of  investments  at SEEBOARD and from interest  income related to a cogeneration
power plant.

Income Taxes

        Income taxes increased in 2000 primarily due to an unfavorable ruling in
AEP's suit against the government over interest  deductions  claimed relating to
AEP's COLI program and nondeductible merger related costs.

Industry Restructuring

        In  2000  California's   deregulated  energy  market  suffered  problems
including high energy prices,  short energy supply,  and financial  difficulties
for retail  energy  suppliers  whose prices to customers  are  controlled.  This
energy  crisis  has  highlighted  the  importance  of  risk  management  and has
contributed  to certain state  regulatory  and  legislative  actions which could
delay the start of customer  choice and the  transition to  competitive,  market
based pricing for retail  electricity  supply in some of the states in which the
AEP System operates. Seven of the eleven state retail jurisdictions in which the
AEP domestic  electric  utility  companies  operate  have enacted  restructuring
legislation.  In  general,  the  legislation  provides  for  a  transition  from
cost-based  regulation of bundled electric service to customer choice and market
pricing for the supply of electricity. As legislative and regulatory proceedings
evolve, six AEP electric operating companies (APCo, CPL, CSPCo, OPCo, SWEPCo and
WTU) doing  business in five of the seven states that have passed  restructuring
legislation have  discontinued the application of SFAS 71 regulatory  accounting
for  generation.  The  seven  states  in  various  stages  of  restructuring  to
transition  generation  to market based pricing are  Arkansas,  Michigan,  Ohio,
Oklahoma,  Texas,  Virginia,  and West Virginia.  AEP has not  discontinued  its
regulatory  accounting  for its  subsidiaries  doing  business in  Michigan  and
Oklahoma  pending the  implementation  of the  legislation.  The  following is a
summary of restructuring legislation, the status of the transition plans and the
status of the electric utility companies'  accounting to comply with the changes
in each of the AEP System's  seven state  regulatory  jurisdictions  affected by
restructuring legislation.

Ohio Restructuring

           Effective  January 1, 2001,  customer choice of electricity  supplier
began under the Ohio Act. In February 2001,  one supplier  announced its plan to
offer  service to  CSPCo's  residential  customers.  Currently  for  residential
customers of OPCo, no  alternative  suppliers have  registered  with the PUCO as
required  by the Ohio Act.  Two  alternative  suppliers  have been  approved  to
compete for CSPCo's and OPCo's commercial and industrial  customers.  Presently,
customers continue to be served by CSPCo and OPCo with a legislatively  required
residential  rate  reduction  of 5% for the  generation  portion  of rates and a
freezing of generation rates including fuel rates starting on January 1, 2001.

           The Ohio Act provides for a five-year  transition period to move from
cost based rates to market pricing for generation services.  It granted the PUCO
broad oversight  responsibility for promulgation of rules for competitive retail
electric  generation  service,  approval of a transition  plan for each electric
utility  company  and  addressing  certain  major  transition  issues  including
unbundling  of rates and the  recovery of stranded  costs  including  regulatory
assets and transition costs.

           The  Ohio  Act  also   provides  for  a  reduction  in  property  tax
assessments,  the imposition of replacement  franchise and income taxes, and the
replacement  of a gross  receipts  tax with a KWH based excise tax. The property
tax assessment percentage on generation property was lowered from 100% to 25% of
value effective January 1, 2001 and Ohio electric  utilities will become subject
to the Ohio  Corporate  Franchise Tax and  municipal  income taxes on January 1,
2002.  The last year for which Ohio electric  utilities  will pay the excise tax
based on gross receipts is the tax year ending April 30, 2002. As of May 1, 2001
electric  distribution  companies  will be subject to an excise tax based on KWH
sold to Ohio  customers.  The gross receipts tax is paid at the beginning of the
tax year (May 1),  deferred by CSPCo and OPCo as a prepaid expense and amortized
to expense  during the tax year  pursuant  to the tax law whereby the payment of
the tax results in the privilege to conduct  business in the year  following the
payment of the tax.  As a result a duplicate  tax will be  expensed  from May 1,
2001  through  April 30,  2002 adding  approximately  $90 million to tax expense
during that period.  Unless the companies can recover the duplicate  amount from
ratepayers it will negatively impact results of operations.
        On September 28, 2000, the PUCO approved,  with minor  modifications,  a
stipulation  agreement between CSPCo,  OPCo, the PUCO staff, the Ohio Consumers'
Counsel and other concerned  parties  regarding  transition plans filed by CSPCo
and OPCo. The key provisions of this stipulation agreement are:

o    Recovery of generation-related  regulatory assets at December 31, 2000 over
     seven  years for OPCo ($518  million)  and over eight years for CSPCo ($248
     million)  through frozen  transition  rates for the first five years of the
     recovery period and a wires charge for the remaining years.
o    A shopping  incentive  (a price  credit) of 2.5 mills per KWH for the first
     25% of CSPCo  residential  customers  that  switch  suppliers.  There is no
     shopping incentive for OPCo customers.
o    The  absorption  of $40 million by CSPCo and OPCo ($20 million per company)
     of consumer education, implementation and transition plan filing costs with
     deferral of the remaining costs,  plus a carrying  charge,  as a regulatory
     asset for recovery in future distribution rates.
o    CSPCo and OPCo will make available a fund of up to $10 million to reimburse
     customers  who choose to  purchase  their  power from  another  company for
     certain  transmission  charges  imposed  by PJM  and/or  a  Midwest  ISO on
     generation originating in the Midwest ISO or PJM areas.
o    The  statutory  5%  reduction in the  generation  component of  residential
     tariffs will remain in effect for the entire five year transition period.
o    The  companies'  request  for a $90  million  gross  receipts  tax rider to
     recover  the  duplicate  gross  receipts  KWH  based  excise  tax  would be
     considered separately by the PUCO.

        The  approved   stipulation   agreement   also  accepted  the  following
provisions contained in CSPCo's and OPCo's filed transition plans:

o  a  corporate  separation  plan  to  segregate  generation,  transmission  and
distribution  assets into separate legal entities,  and o a plan for independent
operation of transmission facilities.

        The gross receipts tax issue was considered by the PUCO in hearings held
in June  2000.  In the  September  28,  2000  order  approving  the  stipulation
agreement,  the PUCO  determined  that there was no duplicate tax overlap period
and denied the request for a $90 million gross  receipts tax rider.  CSPCo's and
OPCo's  request for  rehearing of the gross  receipts  tax issue was denied.  An
appeal of this issue to the Ohio Supreme Court has been filed. Unless this issue
is resolved in the  companies'  favor,  it will have an adverse effect on future
results of operations and financial position.

        One of the  intervenors  at the hearings for approval of the  settlement
agreement  (whose  request for  rehearing was denied by the PUCO) has filed with
the Ohio Supreme Court for review of the settlement agreement including recovery
of regulatory assets.  Management is unable to predict the outcome of litigation
but the resolution of this matter could negatively impact results of operation.

        Beginning  January 1, 2001,  CSPCo's  and OPCo's  fuel costs will not be
subject to PUCO fuel recovery  proceedings.  Deferred fuel costs at December 31,
2000 which  represent under or over recoveries were one of the items included in
the  PUCO's  final  determination  of  net  regulatory  assets  to be  collected
(recovered)  during  the  transition  period.  The  elimination  of fuel  clause
recoveries in 2001 in Ohio will subject AEP,  CSPCo and OPCo to the risk of fuel
market price  increases  and could  adversely  affect  their  future  results of
operations and cash flows.

CSPCo and OPCo Discontinue Application of SFAS 71 Regulatory Accounting for the
Ohio Jurisdiction

        In September 2000 CSPCo and OPCo discontinued the application of SFAS 71
for their Ohio retail jurisdictional  generation business since generation is no
longer cost-based  regulated in the Ohio jurisdiction and management was able to
determine their transition rates and wires charges.  The  discontinuance  in the
Ohio  jurisdiction  was  possible as a result of the PUCO's  September  28, 2000
approval of the stipulation agreement which established rates, wires charges and
net regulatory asset recovery procedures during the transition to market rates.

        CSPCo's and OPCo's  discontinuance of SFAS 71 for generation resulted in
after tax  extraordinary  losses in the third quarter of 2000 of $25 million and
$19  million,  respectively,  due to  certain  unrecoverable  generation-related
regulatory   assets  and   transition   expenses.   Management   believes   that
substantially  all of the remaining net  regulatory  assets  related to the Ohio
generation business will be recovered under the PUCO's September 28, 2000 order.
Therefore,   under  the   provisions   of  EITF   97-4,   CSPCo's   and   OPCo's
generation-related  recoverable  net regulatory  assets were  transferred to the
transmission and  distribution  portion of the business and will be amortized as
they are  recovered  through  transition  rates  to  customers.  CSPCo  and OPCo
performed an accounting  impairment  analysis on their  generating  assets under
SFAS 121 as required when discontinuing the application of SFAS 71 and concluded
there was no impairment of generation assets.

Virginia Restructuring

        In Virginia,  a restructuring law provides for a transition to choice of
electricity  supplier  for retail  customers  beginning  on January 1, 2002.  In
February 2001,  restructuring  revision legislation was approved by the Virginia
Legislature  which  could  modify  the terms of  restructuring.  Presently,  the
transition  period is to be completed,  subject to a finding by the Virginia SCC
that an effective competitive market exists by January 1, 2004 but no later than
January 1, 2005.

        The  restructuring law also provides an opportunity for recovery of just
and reasonable net stranded generation costs. The mechanisms in the Virginia law
for net stranded  cost recovery are: a capping of rates until as late as July 1,
2007,  and the  application  of a wires  charge  upon  customers  who depart the
incumbent  utility in favor of an alternative  supplier prior to the termination
of the rate cap. The  restructuring law provides for the establishment of capped
rates prior to January 1, 2001 based either on a request by APCo for a change in
rates  prior to  January 1, 2001 or on the rates in effect at July 1, 1999 if no
rate  change  request  is made and the  establishment  of a wires  charge by the
fourth quarter of 2001. APCo did not request new rates;  therefore,  its current
rates are the capped  rates.  In the third  quarter of 2000,  the  Virginia  SCC
directed  APCo to file a cost of  service  study  using  1999 as a test  year to
review the  reasonableness of APCo's capped rates. The cost of service study was
filed on January 3, 2001. In the opinion of AEP's Virginia  counsel,  Virginia's
restructuring  law does not  permit  the  Virginia  SCC to change  rates for the
transition period except for changes in the fuel factor,  changes in state gross
receipts taxes, or to address the utility's financial distress.  However, if the
Virginia SCC were to reduce  APCo's  capped rates or deny recovery of regulatory
assets,  it would  adversely  affect  results of  operations  if such  action is
ultimately determined to be legal.

        The Virginia  restructuring  law also  requires  filings to be made that
outline  the  functional   separation  of  generation  from   transmission   and
distribution  and a rate  unbundling  plan.  On January 3, 2001,  APCo filed its
corporate  separation  plan and rate unbundling plan with the Virginia SCC which
is based on the most  recent  rate  case  test  year  (1996).  See  above  for a
discussion of AEP's corporate separation plan filed with the SEC.

West Virginia Restructuring

        On January 28, 2000, the WVPSC issued an order  approving an electricity
restructuring  plan for WV. On March 11, 2000, the WV  Legislature  approved the
restructuring plan by joint resolution.  The joint resolution  provides that the
WVPSC cannot  implement the plan until the  legislature  makes necessary tax law
changes to preserve the revenues of the state and local  governments.  The Joint
Committee on Government and Finance of the WV Legislature  hired a consultant to
study and issue a report  on the tax  changes  required  to  implement  electric
restructuring.  Moreover,  the  committee  also hired a consultant  to study and
issue a report on the electric  restructuring  plan in light of events occurring
in  California.  The WV  Legislature  is not expected to consider  these reports
until the 2002 Legislative  Session since the 2001  Legislative  Session ends in
April 2001.  Since the WV  Legislature  has not yet passed the  required tax law
changes, the restructuring plan has not become effective. AEP subsidiaries, APCo
and WPCo, provide electric service in WV.

           The provisions of the restructuring  plan provide for customer choice
to  begin  after  all  necessary  rules  are in  place  (the  "starting  date");
deregulation of generation assets on the starting date; functional separation of
the generation,  transmission and  distribution  businesses on the starting date
and their legal corporate separation no later than January 1, 2005; a transition
period of up to 13  years,  during  which the  incumbent  utility  must  provide
default service for customers who do not change  suppliers unless an alternative
default supplier is selected through a WVPSC-sponsored  bidding process;  capped
and  fixed  rates  for  the  13  year  transition  period  as  discussed  below;
deregulation  of  metering  and  billing;  a 0.5  mills  per  KWH  wires  charge
applicable to all retail  customers  for a 10-year  period  commencing  with the
starting date  intended to provide for recovery of any stranded  cost  including
net regulatory assets;  establishment of a rate stabilization deferred liability
balance of $81 million  ($76  million by APCo and $5 million by WPCo) by the end
of year ten of the  transition  period to be used as  determined by the WVPSC to
offset market prices paid in the eleventh,  twelfth,  and thirteenth year of the
transition  period by  residential  and small  commercial  customers that do not
choose an alternative supplier.

        Default rates for residential and small commercial  customers are capped
for four years after the  starting  date and then  increase as  specified in the
plan  for the next six  years.  In years  eleven,  twelve  and  thirteen  of the
transition  period,  the power  supply  rate  shall  equal the  market  price of
comparable  power.  Default rates for industrial and large commercial  customers
are discounted by 1% for four and a half years, beginning July 1, 2000, and then
increased at pre-defined  levels for the next three years. After seven years the
power supply rate for industrial and large  commercial  customers will be market
based. APCo's Joint Stipulation  agreement,  discussed in Note 5 of the Notes to
Consolidated  Financial  Statements,  which was approved by the WVPSC on June 2,
2000 in connection with a base rate filing, also provides additional  mechanisms
to recover regulatory assets.

APCo Discontinues Application of SFAS 71 Regulatory Accounting

        In  June  2000  APCo  discontinued  the  application  of SFAS 71 for its
Virginia and WV retail jurisdictional  portions of its generation business since
generation  is  no  longer  considered  to  be  cost-based  regulated  in  those
jurisdictions  and management was able to determine APCo's  transition rates and
wires charges.  The  discontinuance  in the WV jurisdiction was made possible by
the June 2, 2000  approval of the Joint  Stipulation  which  established  rates,
wires charges and regulatory asset recovery procedures for the transition period
to market  rates  which was  determined  to be  probable.  APCo was also able to
discontinue  application of SFAS 71 for the  generation  portion of its Virginia
retail  jurisdiction after management decided that APCo would not request capped
rates different from its current rates. The existence of effective restructuring
legislation in Virginia and the probability that the WV legislation would become
effective  with  the  expected   probable  passage  of  required   enabling  tax
legislation in 2001 supported  management's decision in 2000 to discontinue SFAS
71 regulatory accounting for APCo's electricity generation and supply business.

        APCo's discontinuance of SFAS 71 for generation resulted in an after tax
extraordinary  gain, in the second  quarter of 2000,  of $9 million.  Management
believes  that it is  probable  that  substantially  all net  regulatory  assets
related to the Virginia and WV generation business will be recovered. Therefore,
under the  provisions of EITF 97-4,  APCo's  generation-related  net  regulatory
assets were  transferred  to the  distribution  portion of the  business and are
being amortized as they are recovered through charges to regulated  distribution
customers.  As  required  by SFAS  101  when  discontinuing  SFAS 71  regulatory
accounting,  APCo performed an accounting  impairment analysis on its generating
assets under SFAS 121 and concluded  that there was no accounting  impairment of
generation assets.

        The recent energy crisis in California, discussed above, may be having a
chilling effect on efforts to enact the required tax change  legislation in West
Virginia. The WV Legislature could decide not to enact the required tax changes,
thereby,  effectively  continuing cost based rate regulation in West Virginia or
it could modify the restructuring plan.  Modifications in the restructuring plan
could  adversely  affect  future  results of  operations  if they were to occur.
Management is carefully  monitoring the situation in West Virginia and continues
to work with all concerned  parties to get approval to  successfully  transition
our generation business in West Virginia.  Failure to pass the required enabling
tax changes could ultimately  require APCo to re-instate  regulatory  accounting
principles under SFAS 71 for its generation operations in West Virginia.

Arkansas Restructuring

        In 1999  legislation  was  enacted  in  Arkansas  that  will  ultimately
restructure the electric utility industry. Its major provisions are:

o retail  competition begins January 1, 2002 but can be delayed until as late as
June 30, 2003 by the Arkansas  Commission;  o  transmission  facilities  must be
operated by an ISO if owned by a company which also owns  generation  assets;  o
rates will be frozen  for one to three  years;  o market  power  issues  will be
addressed by the Arkansas  Commission;  and o an annual  progress  report to the
Arkansas  General Assembly on the development of competition in electric markets
and its
     impact on retail customers is required.

         In November  2000 the  Arkansas  Commission  filed its annual  progress
report with the Arkansas General Assembly recommending a delay in the start date
of retail competition to a date between October 1, 2003 and October 1, 2005. The
report also asks the  Arkansas  General  Assembly to delegate  authority  to the
Arkansas  Commission to determine the appropriate  retail competition start date
within the approved time frame. In February 2001 the Arkansas  General  Assembly
passed  legislation  that was signed into law by the  Governor  that changes the
date of  electric  retail  competition  to  October 1, 2003,  and  provides  the
Arkansas Commission with the authority to delay that date for up to two years.

Texas Restructuring

         In June 1999 Texas restructuring legislation was signed into law which,
among other things:

o        gives Texas customers of investor-owned  utilities the opportunity to
         choose their electricity  provider  beginning January 1,
         2002;
o        provides for the recovery of regulatory assets and of other stranded
         costs through  securitization  and  non-by passable  wires charges;
o        requires reductions in NOx and sulfur dioxide emissions;
o        provides  for a rate freeze  until  January 1, 2002  followed by a 6%
         rate  reduction  for  residential  and small  commercial
         customers and a number of customer protections;
o        provides  for an  earnings  test  for each of the  three  years of the
         rate freeze  period  (1999  through  2001)  which  will  reduce
         stranded  cost recoveries  or if there is no stranded  cost provides
         for a refund or their use to fund  certain  capital  expenditures  in
         the  amount  of the  excess earnings;
o        requires  each  utility  to  structurally  unbundle  into a  retail
         electric  provider,  a  power  generation  company  and a
         transmission and distribution utility;
o        provides for certain  limits for ownership and control of generating
         capacity by  companies;  o provides  for  elimination  of the fuel
         clause  reconciliation process beginning January 1, 2002; and
o        provides for a 2004 true-up  proceeding to determine  recovery of
         stranded costs including final fuel recovery balances, net regulatory
         assets, certain environmental costs, accumulated excess earnings
         and other issues.

         Under the Texas  Legislation,  delivery of electricity will continue to
be the  responsibility  of the  local  electric  transmission  and  distribution
utility  company at  regulated  prices.  Each  electric  utility was required to
submit a plan to  structurally  unbundle its business  activities  into a retail
electric  provider,   a  power  generation  company,   and  a  transmission  and
distribution  utility.  In May 2000 CPL, SWEPCo and WTU filed a revised business
separation plan that the PUCT approved on July 7, 2000 in an interim order.  The
revised  business  separation  plans  provided for CPL and WTU, which operate in
Texas only, to establish  separate companies and divide their integrated utility
operations  and assets  into a power  generation  company,  a  transmission  and
distribution  utility and a retail electric  provider.  SWEPCo will separate its
Texas jurisdictional  transmission and distribution assets and operations into a
new Texas regulated  transmission and distribution  subsidiary.  In addition,  a
retail  electric  provider will be formed by SWEPCo to provide  retail  electric
service to SWEPCo's Texas jurisdictional customers.

         Under the Texas Legislation,  electric utilities are allowed,  with the
approval  of  the  PUCT,  to  recover   stranded   generation   costs  including
generation-related  regulatory  assets that may not be  recoverable  in a future
competitive  market.  The  approved  stranded  costs can be  refinanced  through
securitization,  which  is a  financing  structure  designed  to  provide  lower
financing  costs  than are  available  through  conventional  financings.  Lower
financing costs are achieved through the issuance of  securitization  bonds at a
lower  interest rate to finance 100% of the costs  pursuant to a state pledge to
ensure   recovery  of  the  bond   principal  and  financing   costs  through  a
non-bypassable  rate surcharge by the regulated  transmission  and  distribution
utility over the life of the securitization bonds.

         In  1999  CPL  filed  an  application   with  the  PUCT  to  securitize
approximately $1.27 billion of its retail  generation-related  regulatory assets
and approximately $47 million in other qualified  restructuring  costs. On March
27, 2000, the PUCT issued an order  permitting  CPL to securitize  approximately
$764 million of net regulatory assets.  The PUCT's order authorized  issuance of
up to $797  million of  securitization  bonds  including  the $764  million  for
recovery of net  generation-related  regulatory assets and $33 million for other
qualified   refinancing   costs.   The  $764   million   for   recovery  of  net
generation-related  regulatory  assets  reflects the recovery of $949 million of
generation-related regulatory assets offset by $185 million of customer benefits
associated with accumulated  deferred income taxes. CPL had previously  proposed
in its filing to flow these  benefits back to customers over the 14-year term of
the  securitization  bonds. On April 11, 2000, four parties  appealed the PUCT's
securitization  order to the  Travis  County  District  Court.  In July 2000 the
Travis  County  District  Court  upheld the  PUCT's  securitization  order.  The
securitization  order is being  appealed to the Supreme  Court of Texas.  One of
these appeals challenges CPL's ability to recover  securitization  charges under
the Texas Constitution.  CPL will not be able to issue the securitization  bonds
until these appeals are resolved.





         The remaining  regulatory assets of $206 million originally included by
CPL in its 1999 securitization request were included in a March 2000 filing with
the PUCT,  requesting  recovery of an additional $1.1 billion of stranded costs.
The March 2000 filing of $1.1 billion included  recovery of  approximately  $800
million of STP costs included in property,  plant and  equipment-electric on the
Consolidated  Balance Sheets.  These STP costs had previously been identified as
excess  cost over market  (ECOM) by the PUCT for  regulatory  purposes  and were
earning a lower  return and were being  amortized  on an  accelerated  basis for
rate-making  purposes in Texas. The March 2000 filing will determine the initial
amount of stranded costs in addition to the securitized  regulatory assets to be
recovered beginning January 1, 2002.

         CPL submitted a revised  estimate of stranded  costs on October 2, 2000
using  assumptions   developed  in  generic  proceedings  by  the  PUCT  and  an
administrative  model developed by the PUCT staff that reduced the amount of the
initial  stranded cost estimate to $361 million from the $1.1 billion  requested
by CPL. CPL subsequently  agreed to accept  adjustments  proposed by intervenors
that reduced ECOM to  approximately  $230 million.  Hearings on CPL's  requested
ECOM were held in October  2000.  In  February  2001 the PUCT  issued an interim
decision determining an initial amount of CPL ECOM or stranded costs of negative
$580 million.  The decision  indicated  that CPL's costs were below market after
securitization of regulatory assets. Management does not agree with the critical
inputs to this  model.  Management  believes  CPL has a positive  stranded  cost
exclusive of securitized  regulatory  assets. The final amount of CPL's stranded
costs  including  regulatory  assets and ECOM will be established by the PUCT in
the  legislatively  required 2004 true-up  proceeding.  If CPL's total  stranded
costs  determined  in the 2004  true-up are less than the amount of  securitized
regulatory  assets,  the PUCT can implement an offsetting credit to transmission
and distribution rates.

         The  PUCT  ruled  that  prior  to  the  2004  true-up  proceeding,   no
adjustments  would be made to the amount of regulatory  costs  authorized by the
PUCT to be  securitized.  However,  the PUCT also ruled that excess earnings for
the period 1999-2001  should be refunded  through  transmission and distribution
rates to the extent of any  over-mitigation  of stranded  costs  represented  by
negative ECOM. In the event that CPL will be required to refund excess  earnings
in the future instead of applying them to reduce ECOM or regulatory  assets,  it
will  adversely  affect  future  cash flow but not results of  operations  since
excess  earnings  for 1999 and 2000 were  accrued and expensed in 1999 and 2000.
The Texas Legislation allows for several alternative methods to be used to value
stranded  costs in the  final  2004  true-up  proceeding  including  the sale or
exchange of generation assets, the issuance of power generation company stock to
the public or the use of PUCT staff's  ECOM model.  To the extent that the final
2004 true-up proceeding  determines that CPL should recover additional  stranded
costs, the total amount recoverable can be securitized.

         The Texas  Legislation  provides that each year during the 1999 through
2001 rate freeze period, electric utilities are subject to an earnings test. For
electric  utilities with stranded costs,  such as CPL, any earnings in excess of
the most recently approved cost of capital in its last rate case must be applied
to reduce stranded costs.  Utilities  without stranded costs, such as SWEPCo and
WTU,  must either flow such excess  earnings  amounts  back to customers or make
capital  expenditures to improve  transmission or distribution  facilities or to
improve air quality.  The Texas Legislation requires PUCT approval of the annual
earnings test calculation.

         The 1999  earnings  test  reports  filed by CPL,  SWEPCo and WTU showed
excess  earnings of $21  million,  $1 million and zero,  respectively.  The PUCT
staff issued its report on the excess earnings calculations filed by CPL, SWEPCo
and WTU and calculated the excess earnings amounts to be $41 million, $3 million
and $11  million  for CPL,  SWEPCo and WTU,  respectively.  The Office of Public
Utility  Counsel  also filed  exceptions  to the  companies'  earnings  reports.
Several  issues were resolved via  settlement and the remaining open issues were
submitted to the PUCT. A final order was issued by the PUCT in February 2001 and
adjustments  to the  accrued  1999 and 2000  excess  earnings  were  recorded in
results of  operations  in the fourth  quarter of 2000.  After  adjustments  the
accruals  for 1999  excess  earnings  for CPL and WTU were  $24  million  and $1
million,  respectively.  CPL and WTU also  recorded an estimated  provision  for
excess 2000 earnings of $16 million and $14 million, respectively.

         A Texas settlement  agreement in connection with the AEP and CSW merger
permits CPL to apply for regulatory purposes up to $20 million of STP ECOM plant
assets a year in 2000 and 2001 to reduce excess  earnings,  if any. For book and
financial  reporting  purposes,  STP ECOM plant  assets will be  depreciated  in
accordance  with GAAP, on a systematic and rational basis unless  impaired.  CPL
will establish a regulatory liability or reduce regulatory assets by a charge to
earnings to the extent excess earnings exceed $20 million in 2000 and 2001.

         Beginning  January 1, 2002, fuel costs will not be subject to PUCT fuel
reconciliation proceedings.  Consequently, CPL, SWEPCo and WTU will file a final
fuel  reconciliation  with the PUCT to  reconcile  their fuel costs  through the
period ending  December 31, 2001. Fuel costs have been reconciled by CPL, SWEPCo
and  WTU  through  June  30,  1998,   December  31,  1999  and  June  30,  1997,
respectively.  WTU is currently  reconciling  its fuel  through  June 2000.  See
discussion  in Note 5 of the  Notes to  Consolidated  Financial  Statements.  At
December 31, 2000, CPL's,  SWEPCo's and WTU's Texas  jurisdictional  unrecovered
deferred  fuel  balances  were  $127  million,  $20  million  and  $59  million,
respectively. Final unrecovered deferred fuel balances at December 31, 2001 will
be  included  in each  company's  2004  true-up  proceeding.  If the final  fuel
balances or any amount incurred but not yet reconciled were not recovered,  they
could have a negative  impact on results of operations.  The  elimination of the
fuel clause recoveries in 2002 in Texas will subject AEP, CPL, SWEPCo and WTU to
greater risks of fuel market price increases and could  adversely  affect future
results of operations beginning in 2002.

         The affiliated  retail electric provider of CPL, SWEPCo and WTU will be
required to offer residential and small commercial  customers (with a peak usage
of less  than  1000 KW) a rate 6% below  rates in  effect  on  January  1,  1999
adjusted for any changes in fuel cost  recovery  factors  since  January 1, 1999
(price to beat).  The price to beat must be  offered  to  residential  and small
commercial  customers until January 1, 2007. Customers with a peak usage of more
than 1000 KW are subject to market rates.  The Texas  restructuring  legislation
provides  for the  price to beat to be  adjusted  up to two  times  annually  to
reflect significant changes in fuel and purchased energy costs.






Discontinuance of the Application of SFAS 71 Regulatory Accounting in Arkansas
and Texas

         The  financial  statements  of CPL,  SWEPCo  and WTU have  historically
reflected the economic  effects of regulation  by applying the  requirements  of
SFAS 71. As a result of the scheduled deregulation of generation in Arkansas and
Texas, the application of SFAS 71 for the generation  portion of the business in
those states was discontinued in the third quarter of 1999. Under the provisions
of EITF 97-4, CPL's generation-related net regulatory assets were transferred to
the  distribution  portion of the  business  and will be  amortized  as they are
recovered  through  wires  charges  to  customers.   Management   believes  that
substantially  all  of  CPL's  generation-related   regulatory  assets  will  be
recovered  under the Texas  Legislation.  CPL's  recovery of  generation-related
regulatory assets and stranded costs are subject to a final determination by the
PUCT in 2004. If future events were to make the recovery through  securitization
of CPL's  generation-related  regulatory  assets no longer  probable,  CPL would
write-off  the  portion of such  regulatory  assets  deemed  unrecoverable  as a
non-cash extraordinary charge to earnings.

         The Texas  Legislation  provides that all finally  determined  stranded
costs  will be  recovered.  Since  SWEPCo and WTU are not  expected  to have net
stranded costs,  all Arkansas and Texas  jurisdictional  generation-related  net
regulatory  assets  were  written  off as  non-recoverable  in  1999  when  they
discontinued  application of SFAS 71 regulatory accounting.  As required by SFAS
101  when  SFAS  71 is  discontinued,  an  accounting  impairment  analysis  for
generation  assets  under SFAS 121 was  completed  for CPL,  SWEPCo and WTU. The
analysis  showed that there was no accounting  impairment  of generation  assets
when the application of SFAS 71 was discontinued.  CPL, SWEPCo and WTU will test
their generation  assets for impairment under SFAS 121 if circumstances  change.
Management  believes that on a discounted  basis CPL's  generation  business net
cash flows will  likely be less than its  generating  assets' net book value and
together  with  its   generation-related   regulatory  assets  should  create  a
recoverable  stranded cost for regulatory  purposes under the Texas Legislation.
Therefore,  management  continues to carry on the balance  sheet at December 31,
2000, $953 million of generation-related  regulatory assets already approved for
securitization  and $195  million of net  generation-related  regulatory  assets
pending approval for  securitization in Texas. A final  determination of whether
they will be securitized  and recovered will be made as part of the 2004 true-up
proceeding.

         CPL, SWEPCo, and WTU continue to analyze the impact of electric utility
industry  restructuring   legislation  on  their  Arkansas  and  Texas  electric
operations. Although management believes that the Texas Legislation provides for
full recovery of stranded  costs and that the companies do not have a recordable
accounting  impairment,  a final determination of whether CPL will experience an
accounting  loss or  whether  SWEPCo  and WTU  will  experience  any  additional
accounting  loss from an  inability  to  recover  generation-related  regulatory
assets and other  restructuring  related  costs in Texas and Arkansas  cannot be
made until such time as the  regulatory  process is complete  following the 2004
true-up proceeding in Texas and a determination by the Arkansas  Commission.  In
the event CPL, SWEPCo,  and WTU are unable after the 2004 true-up proceeding and
after the Arkansas  Commission  proceedings to recover all or a portion of their
generation-related  regulatory  assets,  stranded costs and other  restructuring
related costs, it could have a material adverse effect on results of operations,
cash flows and possibly financial condition.

         Although Arkansas' delay of retail competition may be having a negative
effect on the progress of efforts to transition  AEP's generation in Arkansas to
market based pricing of electricity,  it appears that Texas is moving forward as
planned.  Management  is carefully  monitoring  the situation in Arkansas and is
working  with  all  concerned  parties  to  prudently  quicken  the  pace of the
transition.  However,  changes  could  occur due to concerns  stemming  from the
California  energy crisis and other events which could  adversely  affect future
results of operations in Arkansas and possibly Texas.

Michigan Restructuring

        On  June 5,  2000,  the  Michigan  Legislation  became  law.  Its  major
provisions, which were effective immediately, applied only to electric utilities
with one  million  or more  retail  customers.  I&M,  AEP's  electric  operating
subsidiary  doing business in Michigan,  has less than one million  customers in
Michigan.  Consequently,  I&M was not  immediately  required  to comply with the
Michigan Legislation.

         The Michigan  Legislation gives the MPSC broad power to issue orders to
implement  retail customer choice of electric  supplier no later than January 1,
2002 including  recovery of regulatory  assets and stranded costs. On October 2,
2000, I&M filed a restructuring implementation plan as required by a MPSC order.
The plan  identifies  I&M's  proposal  to file with the MPSC on June 5, 2001 its
unbundled rates, open access tariffs, terms of service and supporting schedules.
Described  in the plan are I&M's  intentions  and  preparation  for  competition
related  to  supplier  transactions,  customer  transactions,  rate  unbundling,
education programs, and regional transmission organization.  The plan contains a
proposed  methodology to determine stranded costs and  implementation  costs and
requests   the   continuation   of  a  wires  charge  for  recovery  of  nuclear
decommissioning  costs.  Approval of the  restructuring  implementation  plan is
pending before the MPSC.

         Management has concluded that as of December 31, 2000 the  requirements
to apply SFAS 71 continue to be met since I&M's rates for generation in Michigan
will continue to be cost-based regulated until the MPSC approves rates and wires
charges  in 2001.  The  establishment  of rates and wires  charges  under a MPSC
approved  transition  plan will enable  management  to determine  the ability to
recover  stranded costs  including  regulatory  assets and other  implementation
costs, a requirement of EITF 97-4 to discontinue the application of SFAS 71.

         Upon the  discontinuance  of SFAS 71, I&M will, if  necessary,  have to
write off its Michigan jurisdictional  generation-related  regulatory assets and
record its unrecorded Michigan jurisdictional  liability for decommissioning the
Cook Plant to the extent  that they  cannot be  recovered  under the  transition
rates and wires  charges.  As  required by SFAS 101 when  discontinuing  SFAS 71
regulatory  accounting,  I&M  will  have to  perform  an  accounting  impairment
analysis under SFAS 121 to determine if the Michigan  jurisdictional  portion of
its generating assets are impaired for accounting purposes.

         The amount of regulatory  assets  recorded on the books at December 31,
2000 applicable to I&M's Michigan retail  jurisdictional  generation business is
approximately $45 million before related tax effects.  The estimated  unrecorded
liability for the Michigan  jurisdiction to  decommission  the Cook Plant ranges
from $114  million to $215  million in 2000  non-discounted  dollars  based upon
studies  completed  during 2000. For the Michigan  jurisdiction  the Company has
accumulated  approximately  $100 million in trust funds to decommission the Cook
Plant.  Based  on  the  current  information  available,   management  does  not
anticipate  that I&M will  experience  any material  tangible  asset  accounting
impairment or regulatory asset write-offs. Ultimately, however, whether I&M will
experience  material regulatory asset write-offs will depend on whether the MPSC
approves their recovery in future restructuring proceedings.

         A  determination  of whether I&M will  experience any asset  impairment
loss regarding its Michigan retail jurisdictional generating assets and any loss
from a possible  inability  to recover  Michigan  generation-related  regulatory
assets,  decommissioning  obligations and transition  costs cannot be made until
such  time as the  rates  and the  wires  charges  are  determined  through  the
regulatory  process.  In the event I&M is unable to recover  all or a portion of
its generation-related regulatory assets, unrecorded decommissioning obligation,
stranded costs and other implementation  costs, it could have a material adverse
effect on results of operations, cash flows and possibly financial condition.

Oklahoma Restructuring

         In 1997,  the Oklahoma  Legislature  passed  restructuring  legislation
providing for retail open access by July 1, 2002. That legislation  called for a
number  of  studies  to be  completed  on a  variety  of  restructuring  issues,
including an independent system operator, technical,  financial,  transition and
consumer issues. During 1998 and 1999 several of the studies were completed.

         The  information  from  the  studies  was  expected  to be  used in the
development of additional  industry  restructuring  legislation  during the 2000
legislative  session.  Several additional electric industry  restructuring bills
were  filed  in the  2000  Oklahoma  legislative  session.  The  proposed  bills
generally supplemented the industry restructuring legislation previously enacted
in Oklahoma  which lacked  specific  procedures for a transition to market based
competitive prices. The industry restructuring legislation previously passed did
not  delegate  the  establishment  of  transition  procedures  to  the  Oklahoma
Corporation  Commission.  The 2000 Oklahoma legislative session adjourned in May
without passing further restructuring legislation.

         The 2001 Oklahoma  legislative  session convened in early February.  No
further  electric  restructuring  legislation has passed and proposals have been
made to delay the implementation of the transition to customer choice and market
based  pricing  under  the  restructuring  legislation.  These  proposals  are a
reaction to  California's  recent energy crisis.  Management is working with all
concerned  parties to reassure them that what  happened in  California  will not
occur in Oklahoma.  If the necessary  legislation  is not passed,  the Company's
generation  and  retail  electric  supply  business  will  remain  regulated  in
Oklahoma.   If   implementation   legislation   were  to  modify  the   original
restructuring  legislation in Oklahoma it could have a adverse effect on results
of operations.

         Management has concluded that as of December 31, 2000 the  requirements
to apply SFAS 71 continue to be met since PSO's rates for generation in Oklahoma
will continue to be cost-based regulated until the Oklahoma Legislature approves
further  restructuring  legislation  and transition  rates and wires charges are
established  under an approved  transition  plan.  Until  management  is able to
determine the ability to recover stranded costs which includes regulatory assets
and other  implementation  costs, PSO cannot discontinue  application of SFAS 71
accounting under GAAP.

         When PSO  discontinues  application of SFAS 71, it will be necessary to
write off Oklahoma  jurisdictional  generation-related  regulatory assets to the
extent  that they  cannot be  recovered  under  the  transition  rates and wires
charges,  when  determined,  and  record  any asset  accounting  impairments  in
accordance with SFAS 121.

        A determination of whether PSO will experience any asset impairment loss
regarding its Oklahoma retail jurisdictional generating assets and any loss from
a possible  inability to recover Oklahoma  generation-related  regulatory assets
and other  transition  costs cannot be made until such time as the rates and the
wires charges are determined through the legislative and/or regulatory  process.
In the event PSO is unable to recover all or a portion of its generation-related
regulatory assets and implementation costs, Oklahoma  restructuring could have a
material adverse effect on results of operations and cash flows.

Restructuring In Other Jurisdictions

        The remaining four states (Indiana,  Kentucky,  Louisiana and Tennessee)
making up our service territory have initiatives to implement or review customer
choice,  although  the  timing of any  implementation  is  uncertain  and may be
further delayed due to the California  situation.  The Company supports customer
choice and deregulation of generation and is proactively involved in discussions
regarding the best competitive  market structure and transition method to arrive
at a fair,  competitive  marketplace.  As the  pricing  of  generation  in these
markets evolves from regulated  cost-of-service  rates to market-based  pricing,
the  recovery  of  stranded  costs  including  net  regulatory  assets and other
transition  costs must be  addressed.  The amount of stranded  costs the Company
could experience when and if restructuring occurs in these jurisdictions depends
on the timing and extent to which  competition is introduced to its business and
the future  market  prices of  electricity.  The  recovery of  stranded  cost is
dependent  on  the  terms  of  future  legislation  and,  if  required,  related
regulatory proceedings.

        Customer  choice  and the  transition  to market  based  competition  if
restructuring is implemented in Indiana, Kentucky, Louisiana and Tennessee could
also  ultimately  result in adverse  impacts on results of  operations  and cash
flows  depending on the future market prices of  electricity  and the ability of
the Company to recover its stranded costs including net regulatory assets during
a transition  or  subsequent  period  through a wires  charge or other  recovery
mechanism.  We believe that state  restructuring  legislation and the regulatory
process  should provide for full recovery of  generation-related  net regulatory
assets and other reasonable  stranded costs if these states decide to deregulate
generation.  However,  if in the future any portion of AEP's generation business
in these other jurisdictions were to no longer be cost-based regulated and if it
were not possible to demonstrate  probability of recovery of resultant  stranded
costs  including  regulatory  assets,  results  of  operations,  cash  flows and
financial condition would be adversely affected.

Amortization of Transition Regulatory Assets and Other Deferred Costs

        Future  earnings will be negatively  impacted by amortization of certain
deferred costs and regulatory  assets related to the Cook Plant extended outage,
transition  plans to  discontinue  SFAS 71 regulatory  accounting for generation
with the  beginning of customer  choice in certain  states and the merger of AEP
and CSW.

        During 1999,  the IURC and MPSC  approved  settlement  agreements  which
provided  for the  deferral  in 1999  and  amortization  of  restart  costs  and
fuel-related  revenues  from the extended Cook Plant  outage.  The  amortization
period is for five years ending in December  2003.  Annual  amortization  is $78
million. See Note 4 of the Notes to Consolidated Financial Statements.

        Beginning  in 2001 under the Ohio Act,  CSPCo and OPCo began  amortizing
their transition regulatory assets over eight and seven years, respectively. The
annual  amortization  in 2001 for CSPCo and OPCo is  estimated to be $20 million
and $74  million,  respectively.  The amount of  amortization  is based upon KWH
sold.

        APCo began amortization of its West Virginia  jurisdictional  regulatory
assets over an eleven year period in July 2000.  In the  Virginia  jurisdiction,
APCo started straight line  amortization of regulatory  assets over a seven year
period in July 2000. The annual amortization for 2001 is $9 million for the West
Virginia jurisdiction and $9 million for the Virginia jurisdiction.

        In June 2000 AEP merged with CSW. In connection  with securing  approval
for  the  merger  the  Company   signed   agreements,   approved  by  regulatory
authorities,  which included rate reductions to share  estimated  merger savings
with  customers.  The agreements  provide for rate  reductions for periods up to
eight years beginning in the third quarter of 2000.

        Certain merger related costs  recoverable  from ratepayers were deferred
pursuant to the  settlement  agreements and will be amortized over five to eight
years  depending  upon  the  terms  of the  respective  agreements.  The  annual
amortization of the deferred merger costs is estimated to be $8 million in 2001.
If actual merger  savings are  significantly  less than the merger  savings rate
reductions required by the merger settlement  agreements and the amortization of
deferred  merger-related  costs,  future results of  operations,  cash flows and
possibly  financial  condition  could be adversely  affected.  See Note 3 of the
Notes to Consolidated Financial Statements for further discussion of the merger.

        Amortization of the above described deferred costs and regulatory assets
could  negatively  affect  future  earnings  to the extent that they exceed cost
savings or revenues growth.

Litigation

COLI

        On February 20, 2001, the U.S.  District Court for the Southern District
of  Ohio  ruled  against  AEP  in  its  suit  against  the  United  States  over
deductibility of interest claimed by AEP in its consolidated  federal income tax
return  related to its COLI  program.  AEP had filed  suit to  resolve  the IRS'
assertion that interest deductions for AEP's COLI program should not be allowed.
In 1998 and 1999 the Company paid the disputed  taxes and interest  attributable
to COLI  interest  deductions  for taxable  years 1991-98 to avoid the potential
assessment by the IRS of additional  interest on the contested tax. The payments
were included in other assets pending the resolution of this matter. As a result
of the U.S. District Court's decision to deny the COLI interest deductions,  net
income was  reduced by $319  million in 2000.  The  Company  plans to appeal the
decision.

Shareholders' Litigation

        On June 23, 2000, a complaint was filed in the U.S.  District  Court for
the  Eastern  District  of New York  seeking  unspecified  compensatory  damages
against AEP and four former or present officers.  The individual  plaintiff also
seeks  certification as the  representative of a class consisting of all persons
and entities who  purchased or otherwise  acquired AEP common stock between July
25, 1997, and June 25, 1999. The complaint alleges that the defendants knowingly
violated  federal   securities  laws  by  disseminating   materially  false  and
misleading statements concerning, among other things, the undisclosed materially
impaired  condition  of the Cook Plant,  AEP's  inability  to properly  monitor,
manage,  repair,  supervise  and report on  operations at the Cook Plant and the
materially  adverse conditions these problems were having, and would continue to
have,  on AEP's  deteriorating  financial  condition,  and  ultimately  on AEP's
operations,   liquidity  and  stock  price.  Four  other  similar  class  action
complaints have been filed and the court has  consolidated  the five cases.  The
plaintiffs  filed a consolidated  complaint  pursuant to this court order.  This
case has been transferred to the U.S.  District Court for the Southern  District
of Ohio.  Although,  management  believes these shareholder  actions are without
merit and  intends to oppose  them  vigorously,  management  cannot  predict the
outcome of this litigation or its impact on results of operations, cash flows or
financial condition.

Municipal Franchise Fee Litigation

        CPL has been involved in litigation  regarding  municipal franchise fees
in Texas as a result of a class action suit filed by the City of San Juan, Texas
in 1996. The City of San Juan claims CPL underpaid  municipal franchise fees and
seeks  damages  of  up to  $300  million  plus  attorney's  fees.  CPL  filed  a
counterclaim for overpayment of franchise fees.

        During 1997, 1998 and 1999 the litigation moved procedurally through the
Texas Court System and was sent to mediation without resolution.

        In 1999 a class  notice was mailed to each of the cities  served by CPL.
Over 90 of the 128 cities declined to participate in the lawsuit.  However,  CPL
has pledged that if any final,  non-appealable court decision awards a judgement
against CPL for a franchise underpayment, CPL will extend the principles of that
decision, with regard to any franchise underpayment, to the cities that declined
to  participate  in the  litigation.  In December 1999, the court ruled that the
class of plaintiffs  would consist of  approximately 30 cities. A trial date for
June 2001 has been set.

        Although  management  believes that it has  substantial  defenses to the
cities'  claims and intends to defend  itself  against  the  cities'  claims and
pursue its  counterclaim  vigorously,  management  cannot predict the outcome of
this litigation or its impact on results of operations,  cash flows or financial
condition.

Texas Base Rate Litigation

        In  November  1995 CPL filed  with the PUCT a request  to  increase  its
retail base rates by $71 million.  In October 1997 the PUCT issued a final order
which  lowered CPL's annual retail base rates by $19 million from the rate level
which  existed  prior to May 1996.  The PUCT also  included a "glide  path" rate
methodology  in the final order  pursuant to which  annual rates were reduced by
$13 million  beginning  May 1, 1998 with an additional  annual  reduction of $13
million commencing on May 1, 1999.

        CPL appealed the final order to the Travis District  Court.  The primary
issues being appealed  include:  the  classification of $800 million of invested
capital  in STP as ECOM and  assigning  it a lower  return on equity  than other
generation property; the use of the "glide path" rate reduction methodology; and
an $18 million disallowance of service billings from an affiliate, CSW Services.
As part of the appeal,  CPL sought a temporary  injunction  to prohibit the PUCT
from  implementing  the "glide path" rate reduction  methodology.  The temporary
injunction  was denied and the "glide path" rate reduction was  implemented.  In
February 1999 the Travis District Court affirmed the PUCT order in regard to the
three major items discussed above.

        CPL appealed the Travis District  Court's  findings to the Texas Appeals
Court which in July 2000, issued its opinion upholding the Travis District Court
except for the disallowance of affiliated service company billings.  Under Texas
law, specific findings regarding affiliate transactions must be made by PUCT. In
regards to the affiliate  service billing issue,  the findings were not complete
in the opinion of the Texas Appeals Court who remanded the issue back to PUCT.

        CPL has sought a rehearing of the Texas  Appeals  Court's  opinion.  The
Texas Appeals Court has requested briefs related to CPL's rehearing request from
interested parties.  Management is unable to predict the final resolution of its
appeal.  If the appeal is  unsuccessful  the PUCT's 1997 order will  continue to
adversely affect results of operations and cash flows.

        As part of the AEP/CSW merger  approval  process in Texas, a stipulation
agreement was approved which resulted in the withdrawal of the appeal related to
the "glide  path" rate  methodology.  CPL will  continue  its appeal of the ECOM
classification for STP property and the related loss of return on equity and the
disallowed affiliated service billings.

Lignite Mining Agreement Litigation

         SWEPCo and CLECO are each a 50% owner of Dolet Hills Power Station Unit
1 and  jointly own  lignite  reserves  in the Dolet  Hills area of  northwestern
Louisiana.  In 1982,  SWEPCo and CLECO entered into a lignite  mining  agreement
with DHMV, a  partnership  for the mining and delivery of lignite from a portion
of these reserves.

         In April  1997,  SWEPCo  and CLECO sued DHMV and its  partners  in U.S.
District Court for the Western District of Louisiana  seeking to enforce various
obligations of DHMV under the lignite  mining  agreement,  including  provisions
relating to the quality of  delivered  lignite,  pricing,  and mine  reclamation
practices.  In June 1997,  DHMV filed an answer  denying the  allegations in the
suit and filed a counterclaim asserting various  contract-related claims against
SWEPCo and CLECO. SWEPCo and CLECO have denied the allegations  contained in the
counterclaims. In January 1999, SWEPCo and CLECO amended the claims against DHMV
to include a request that the lignite mining agreement be terminated.

         In April 2000, the parties agreed to settle the litigation.  As part of
the settlement,  DHMV's  interest in the mining  operations and related debt and
other  obligations  will be purchased by SWEPCo and CLECO.  The closing date for
the  settlement  has been extended from December 31, 2000 to March 31, 2001. The
litigation  has  been  stayed  until  April  2001 to give  the  parties  time to
consummate the settlement agreement.

        Management  believes that the  resolution of this matter will not have a
material effect on results of operations, cash flows or financial condition.

        AEP is involved in a number of other legal proceedings and claims. While
management  is unable to  predict  the  outcome  of such  litigation,  it is not
expected  that the  ultimate  resolution  of these  matters will have a material
adverse effect on the results of operations, cash flows or financial condition.

Environmental Concerns and Issues

        As 2001 begins,  the U.S.  continues to debate an array of environmental
issues affecting the electric utility  industry.  Most of the policies are aimed
at reducing air emissions  citing  alleged  impacts of such  emissions on public
health, sensitive ecosystems or the global climate.

        AEP's  policy on the  environment  continues to be the  development  and
application of long-term economically feasible measures to improve air and water
quality,  limit  emissions and protect the health of its  employees,  customers,
neighbors and others impacted by its operations.  In support of this policy, AEP
continues to invest in research  through groups like the Electric Power Research
Institute and directly through demonstration projects for new technology for the
capture and storage of carbon dioxide,  mercury,  NOx and other  emissions.  AEP
intends to continue in a leadership role to protect and preserve the environment
while providing  vital energy  commodities and services to our customers at fair
prices.

        AEP  has  a  proven  record  of  efficiently  producing  and  delivering
electricity and gas while minimizing the impact on the environment.  AEP and its
subsidiaries  have spent billions of dollars to equip their  facilities with the
latest cost  effective  clean air and water  technologies  and to  research  new
technologies.  We are proud of our award  winning  efforts to reclaim our mining
properties.

        The  introduction  of  multi-pollutant   control  legislation  is  being
discussed by members of Congress and the Bush  Administration.  The  legislation
being considered may regulate carbon dioxide,  NOx, sulfur dioxide,  mercury and
other  emissions from electric  generating  plants.  Management will continue to
support  solutions which are based on sound science,  economics and demonstrated
control technologies. Management is unable to predict the timing or magnitude of
additional  pollution  control  laws  or  regulations.   If  additional  control
technology is required on AEP's  facilities and their costs were not recoverable
from  ratepayers or through market based prices or volumes of product sold, they
could  adversely  affect  future  results  of  operations  and cash  flows.  The
following  discussions  explains existing control efforts,  litigation and other
pending matters related to environmental issues for AEP System companies.

Federal EPA Complaint and Notice of Violation

         Under the Clean Air Act,  if a plant  undertakes  a major  modification
that directly results in an emissions increase, permitting requirements might be
triggered and the plant may be required to install additional  pollution control
technology.  This  requirement  does not  apply to  activities  such as  routine
maintenance,  replacement of degraded equipment or failed  components,  or other
repairs needed for the reliable, safe and efficient operation of the plant.

        The AEP System has been  involved  in  litigation  regarding  generating
plant  emissions  under the Clean Air Act.  In 1999  Notices of  Violation  were
issued and complaints were filed by Federal EPA in various U.S.  District Courts
alleging the AEP System and eleven unaffiliated  utilities made modifications to
generating  units at  certain of their  coal-fired  generating  plants  over the
course of the past 25 years that extended unit operating lives or increased unit
generating  capacity without a preconstruction  permit in violation of the Clean
Air Act. The  complaint  against the AEP System was amended in March 2000 to add
allegations for certain  generating  units previously named in the complaint and
to include  additional AEP System  generating units previously named only in the
Notices of Violation in the complaint.

        A number of  northeastern  and  eastern  states  were  granted  leave to
intervene in the Federal EPA's action against the AEP System under the Clean Air
Act. A lawsuit  against  power plants owned by the AEP System  alleging  similar
violations  to those in the Federal EPA  complaint  and Notices of Violation was
filed by a number of special interest groups and has been  consolidated with the
Federal EPA action.

        The Clean Air Act  authorizes  civil  penalties of up to $27,500 per day
per  violation  at each  generating  unit  ($25,000 per day prior to January 30,
1997). Civil penalties,  if ultimately imposed by the court, and the cost of any
required new pollution  control  equipment,  if the court accepts  Federal EPA's
contentions, could be substantial.

        On May 10, 2000, the AEP System filed motions to dismiss all or portions
of the complaints. Briefing on these motions was completed on August 2, 2000. On
February 23, 2001, the government  filed a motion for partial summary  judgement
seeking  a  determination  that  four  projects  undertaken  on units at  Sporn,
Cardinal and Clinch River plants do not constitute "routine maintenance,  repair
and  replacement"  as  used  in the  Clear  Air  Act.  Management  believes  its
maintenance, repair and replacement activities were in conformity with the Clean
Air Act and intends to vigorously pursue its defense.

        In the event the AEP System does not prevail,  any capital and operating
costs of additional  pollution control equipment that may be required as well as
any penalties imposed would adversely affect future results of operations,  cash
flows and  possibly  financial  condition  unless  such  costs can be  recovered
through regulated rates, and where states are deregulating generation, unbundled
transition  period  generation  rates,  stranded  cost wires  charges and future
market prices for electricity.

        In December 2000 Cinergy Corp., an unaffiliated utility,  which operates
certain plants  jointly owned by AEP's  subsidiary,  CSPCo,  reached a tentative
agreement  with  Federal EPA and other  parties to settle  litigation  regarding
generating plant emissions under the Clean Air Act.  Negotiations are continuing
between  the parties in an attempt to reach final  settlement  terms.  Cinergy's
settlement  could  impact  the  operation  of  Zimmer  Plant  and W.C.  Beckjord
Generating  Station  Unit 6 which are owned  25.4% and 12.5%,  respectively,  by
CSPCo.  Until a final  settlement is reached,  CSPCo will be unable to determine
the settlement's impact on its jointly owned facilities and its future earnings.

NOx Reduction

        Federal EPA issued a NOx rule that  required  substantial  reductions in
NOx emissions in a number of eastern states,  including  certain states in which
the AEP System's generating plants are located. A number of utilities, including
several AEP System companies, filed petitions seeking a review of the final rule
in the D.C.  Circuit  Court.  In March 2000,  the D.C.  Circuit  Court  issued a
decision  generally  upholding  the NOx rule.  The D.C.  Circuit Court issued an
order in August 2000 which extends the final compliance date to May 31, 2004. In
September  2000  following  denial by the D.C.  Circuit  Court of a request  for
rehearing,  the  industry  petitioners,  including  the  AEP  System  companies,
petitioned the U.S. Supreme Court for review, which was denied.

        In December 2000 Federal EPA ruled that eleven states, including certain
states in which the AEP System's generating units are located,  failed to submit
plans to comply with the mandates of the NOx rule. This determination means that
those states could face stringent  sanctions within the next 24 months including
limits on construction of new sources of air emissions,  loss of federal highway
funding  and  possible  Federal EPA  takeover  of state air  quality  management
programs.

        In January 2000 Federal EPA adopted a revised  rule  granting  petitions
filed by certain  northeastern  states  under  Section  126 of the Clean Air Act
seeking  significant  reductions in nitrogen  oxide  emissions  from utility and
industrial sources. The rule imposes emissions reduction requirements comparable
to the NOx rule beginning May 1, 2003, for most of AEP's  coal-fired  generating
units.  Certain AEP companies and other  utilities filed petitions for review in
the D.C.  Circuit Court.  Briefing has been completed and oral argument was held
in December 2000.

        In a related  matter,  on April 19,  2000,  the Texas  Natural  Resource
Conservation  Commission adopted rules requiring  significant  reductions in NOx
emissions from utility sources,  including CPL and SWEPCo. The rule's compliance
date is May 2003 for CPL and May 2005 for SWEPCo.

        In June  2000  OPCo  announced  that  it was  beginning  a $175  million
installation  of  selective  catalytic  reduction  technology  (expected  to  be
operational  in 2001) to reduce NOx  emissions  on its  two-unit  2,600 MW Gavin
Plant.  Construction of selective catalytic  reduction  technology on Amos Plant
Unit 3, which is jointly owned by OPCo and APCo, and APCo's Mountaineer Plant is
scheduled to begin in 2001. The Amos and  Mountaineer  projects  (expected to be
completed in 2002) are estimated to cost a total of $230 million.

        Preliminary  estimates indicate that compliance with the NOx rule upheld
by the D.C. Circuit Court as well as compliance with the Texas Natural Resource
Conservation  Commission  rule and the Section  126  petitions  could  result in
required  capital  expenditures  of  approximately  $1.6 billion  including  the
amounts discussed in the previous paragraph for the AEP System. Since compliance
costs cannot be  estimated  with  certainty,  the actual cost to comply could be
significantly  different  than  the  preliminary  estimates  depending  upon the
compliance alternatives selected to achieve reductions in NOx emissions.  Unless
any capital and operating costs of additional  pollution  control  equipment are
recovered from customers through regulated rates and/or future market prices for
electricity where generation is deregulated, they will have an adverse effect on
future results of operations, cash flows and possibly financial condition.

Superfund

        By-products from the generation of electricity include materials such as
ash,  slag,  sludge,  low-level  radioactive  waste  and  SNF.  Coal  combustion
by-products,  which constitute the  overwhelming  percentage of these materials,
are  typically  disposed  of or treated in captive  disposal  facilities  or are
beneficially  utilized. In addition,  our generating plants and transmission and
distribution  facilities  have  used  asbestos,  PCBs and  other  hazardous  and
nonhazardous  materials.  We are currently  incurring costs to safely dispose of
these substances. Additional costs could be incurred to comply with new laws and
regulations if enacted.

        Superfund  addresses clean-up of hazardous  substances at disposal sites
and authorized Federal EPA to administer the clean-up  programs.  As of year-end
2000,  subsidiaries  of AEP have been named by the Federal EPA as a PRP for five
sites.  There are five additional  sites for which AEP has received  information
requests which could lead to PRP designation.  The Company has also been named a
PRP at three sites under state law. Our liability has been resolved for a number
of sites with no significant effect on results of operations. In those instances
where  we  have  been  named  a PRP or  defendant,  our  disposal  or  recycling
activities were in accordance  with the  then-applicable  laws and  regulations.
Unfortunately, Superfund does not recognize compliance as a defense, but imposes
strict liability on parties who fall within its broad statutory categories.

        While the potential  liability for each Superfund site must be evaluated
separately,  several  general  statements  can be made  regarding  our potential
future  liability.  AEP's  disposal of materials  at a particular  site is often
unsubstantiated  and the quantity of materials deposited at a site was small and
often  nonhazardous.  Although  liability is joint and several,  typically  many
parties  are  named  as PRPs  for  each  site and  several  of the  parties  are
financially  sound  enterprises.   Therefore,   our  present  estimates  do  not
anticipate  material  cleanup costs for identified  sites for which we have been
declared PRPs. If significant  cleanup costs are attributed to AEP in the future
under  Superfund,  results  of  operations,  cash flows and  possibly  financial
condition  would be adversely  affected  unless the costs can be recovered  from
customers.

Global Climate Change

        At the Third  Conference of the Parties to the United Nations  Framework
Convention on Climate Change held in Kyoto, Japan in December 1997 more than 160
countries,  including the U.S.,  negotiated a treaty  requiring  legally-binding
reductions in emissions of greenhouse gases, chiefly carbon dioxide,  which many
scientists believe are contributing to global climate change. The treaty,  which
requires  the advice  and  consent of the U.S.  Senate for  ratification,  would
require the U.S. to reduce  greenhouse  gas  emissions  seven percent below 1990
levels in the years  2008-2012.  Although  the U.S. has agreed to the treaty and
signed it on November 12, 1998,  the treaty has not been submitted to the Senate
for   consideration  as  it  does  not  contain   requirements  for  "meaningful
participation   by  key  developing   countries"  and  the  rules,   procedures,
methodologies  and  guidelines  of the  treaty's  emissions  trading  and  joint
implementation  programs and  compliance  enforcement  provisions  have not been
negotiated.  At the Fourth  Conference  of the  Parties in  November  1998,  the
parties agreed to a work plan to complete  negotiations  on  outstanding  issues
with a view toward  approving them at the Sixth  Conference of the Parties to be
held in November 2000.  During the Sixth Conference of the Parties agreement was
not reached on any of the outstanding  issues  requiring  resolution in order to
faciliate  ratification  of the Kyoto  Protocol.  There are several  contentious
issues and literally hundreds of pages of detailed, complex rules that remain to
be  negotiated.  Discussions  are  expected  to  resume  in July  2001.  While a
candidate  for the  presidency,  George Bush had stated his  opposition  to U.S.
ratification  of the Kyoto  Protocol.  The Seventh  Conference of the Parties is
scheduled for October 2001 in Morocco.  AEP does not support the Kyoto Treaty as
presently drafted. We will continue to work with the Administration and Congress
to develop responsible public policy on this issue.

        If the Kyoto  treaty is approved by Congress as presently  drafted,  the
costs for the Company to comply with the required emission  reductions  required
by the treaty are expected to be substantial  and would have a material  adverse
impact on results of operations,  cash flows and possibly financial condition if
not recovered from customers.  It is management's belief that the Kyoto Protocol
is unlikely to be ratified and implemented in the U.S. in its current form.

Costs for Spent Nuclear Fuel and Decommissioning

        AEP, as the owner of the Cook Plant and as a partial owner of STP, has a
significant   future   financial   commitment  to  safely  dispose  of  SNF  and
decommission and decontaminate the plants.  The Nuclear Waste Policy Act of 1982
established  federal  responsibility  for the permanent off-site disposal of SNF
and high-level  radioactive waste. By law the Company  participates in the DOE's
SNF disposal  program which is described in Note 8 of the Notes to  Consolidated
Financial  Statements.  Since 1983 I&M has collected $275 million from customers
for the  disposal of nuclear  fuel  consumed at the Cook Plant.  $116 million of
these  funds have been  deposited  in  external  trust  funds to provide for the
future  disposal of spent nuclear fuel and $159 million has been remitted to the
DOE.  CPL has  collected  and  remitted  to the DOE,  $44 million for the future
disposal  of SNF  since  STP  began  operation  in the  late  1980s.  Under  the
provisions of the Nuclear Waste Policy Act,  collections  from  customers are to
provide  the DOE with  money to build a  permanent  repository  for spent  fuel.
However,  in  1996,  the DOE  notified  AEP that it  would  be  unable  to begin
accepting  SNF by the  January  1998  deadline  required by law. To date DOE has
failed to comply with the requirements of the Nuclear Waste Policy Act.

        As a result  of  DOE's  failure  to make  sufficient  progress  toward a
permanent  repository or otherwise assume  responsibility for SNF, AEP on behalf
of I&M and STPNOC on behalf of CPL and the other STP owners, along with a number
of  unaffiliated  utilities  and states,  filed suit in the D.C.  Circuit  Court
requesting,  among other things,  that the D.C.  Circuit Court order DOE to meet
its  obligations  under the law. The D.C.  Circuit  Court ordered the parties to
proceed with  contractual  remedies but declined to order DOE to begin accepting
SNF for disposal.  DOE estimates its planned site for the nuclear waste will not
be ready until at least 2010. In 1998,  AEP filed a complaint in the U.S.  Court
of Federal  Claims  seeking  damages in excess of $150  million due to the DOE's
partial  material  breach of its  unconditional  contractual  deadline  to begin
disposing of SNF  generated by the Cook Plant.  Similar  lawsuits  were filed by
other  utilities.  In August 2000, in an appeal of related cases involving other
unaffiliated  utilities,  the U.S. Court of Appeals for the Federal Circuit held
that the delays clause of the standard  contract  between  utilities and the DOE
did not apply to DOE's complete failure to perform its contract obligations, and
that the utilities' suits against DOE may continue in court. AEP's suit has been
stayed pending  further action by the U.S. Court of Federal  Claims.  As long as
the delay in the availability of a government  approved  storage  repository for
SNF continues,  the cost of both temporary and permanent storage and the cost of
decommissioning will continue to increase.

        In January 2001, I&M and STPNOC, on behalf of STP's joint owners, joined
a lawsuit against DOE, filed in November 2000 by unaffiliated utilities, related
to  DOE's  nuclear  waste  fund  cost  recovery   settlement  with  PECO  Energy
Corporation.  The  settlement  allows  PECO to skip two  payments to the DOE for
disposal of SNF due to the lack of progress  towards  development of a permanent
repository  for SNF. The  companies  believe the  settlement  is unlawful as the
settlement  would force other  utilities  to make up any  shortfall in DOE's SNF
disposal funds.

        The  cost to  decommission  nuclear  plants  is  affected  by  both  NRC
regulations  and the delayed SNF  disposal  program.  Studies  completed in 2000
estimate  the cost to  decommission  the Cook Plant  ranges from $783 million to
$1,481 million in 2000  non-discounted  dollars.  External trust funds have been
established with amounts  collected from customers to decommission the plant. At
December 31, 2000, the total  decommissioning  trust fund balance for Cook Plant
was $558  million  which  includes  earnings on the trust  investments.  Studies
completed in 1999 for STP  estimate  CPL's share of  decommissioning  cost to be
$289 million in 1999 non-discounted dollars. Amounts collected from customers to
decommission  STP have been placed in an external  trust.  At December 31, 2000,
the total  decommissioning  trust  fund for CPL's  share of STP was $94  million
which  includes   earnings  on  the  trust   investments.   Estimates  from  the
decommissioning studies could continue to escalate due to the uncertainty in the
SNF  disposal  program  and the length of time that SNF may need to be stored at
the plant  site.  We will work with  regulators  and  customers  to recover  the
remaining  estimated  costs  of  decommissioning  Cook  Plant  and  STP  through
regulated  rates and,  where  generation  has been  deregulated,  through  wires
charges.  However,  AEP's future results of operations,  cash flows and possibly
its financial  condition would be adversely affected if the cost of SNF disposal
and decommissioning continues to increase and cannot be recovered.

Foreign Energy Delivery, Worldwide Energy Investments and
Other Business Operations

        Worldwide electric and gas operations on the Consolidated  Statements of
Income include the foreign energy delivery,  worldwide energy  investments,  and
other  segments  of AEP's  business.  See Note 14 of the  Notes to  Consolidated
Financial Statements for a discussion of segments.

        The  Company's  investment  in certain types of activities is limited by
PUHCA. SEC  authorization  under PUHCA limits the Company to issuing and selling
securities  in an  amount  up to  100%  of its  average  quarterly  consolidated
retained  earnings  balance for  investment  in EWGs and FUCOs.  At December 31,
2000,  AEP's  investment  in EWGs and FUCOs was $1.8  billion  compared to AEP's
limit of $3.4 billion by law.

        SEC rules  under  PUHCA  permit AEP to invest up to 15% of  consolidated
capitalization   (such  amount  was  $3.5  billion  at  December  31,  2000)  in
energy-related companies that engage in marketing and/or trading of electricity,
gas and other energy  commodities.  The Company's  gas trading  business and its
interests in domestic  cogeneration  projects are reported as investments  under
this rule and at December 31, 2000,  the Company's  investment was less than one
million dollars.

        The Company  continues  to evaluate the U.S.  and  international  energy
markets for investment  opportunities that complement its wholesale  operations.
Management expects to continue to pursue new and existing energy supply projects
and to provide  energy  related  services  worldwide.  Future  earnings  will be
impacted by the performance of existing and any future investments.

        The  major  business  activities  and  subsidiaries  of AEP's  worldwide
electric and gas operations are SEEBOARD, CitiPower,  Yorkshire, European energy
trading  operations,  U.S.  power  trading  more than two  transmission  systems
removed from the AEP transmission system and gas trading operations in the U.S.,
domestic  and  foreign  generating  facilities  in China,  Mexico  and the U.S.,
electric distribution in South America and power plant construction.  SEEBOARD's
principal  business is the  distribution  and supply of electricity in southeast
England. CitiPower provides electricity and electric distribution service in the
city of Melbourne,  Australia.  The Company owns 100% of SEEBOARD and CitiPower.
The revenues and  operating  expenses for SEEBOARD and CitiPower are included in
worldwide  revenues and  expenses on AEP's  Consolidated  Statements  of Income.
Interest,  taxes and other  nonoperating  items for SEEBOARD and  CitiPower  are
included in the appropriate income statement lines.

        In 1998 SEEBOARD's 80% owned subsidiary,  SEEBOARD  Powerlink,  signed a
30-year  contract for $1.6 billion to operate,  maintain,  finance and renew the
high-voltage power distribution network of the London Underground transportation
system.  SEEBOARD  Powerlink will be responsible for  distributing  high voltage
electricity to supply 270 London Underground  stations and 250 miles of the rail
system's track. SEEBOARD's partners in Powerlink are an international electrical
engineering group and an international cable and construction group.

        The Company has a 50%  investment  in Yorkshire,  another U.K.  regional
electricity  distribution  and supply  company.  The investment is accounted for
using the equity method of  accounting  with equity  earnings  included in other
income (net) on the AEP Consolidated  Statements of Income. In December 2000 the
Company  entered into  negotiations  to sell its  investment  in  Yorkshire.  On
February 26, 2001,  an agreement to sell the Company's 50% interest in Yorkshire
was signed.  The sale is expected to close by March 31, 2001. See Note 10 of the
Notes to Consolidated Financial Statements.

        In the U.K. all residential  and commercial  customers have been allowed
to choose their electricity  supplier since May 1999. Margins on retail electric
sales have been  generally  declining  due to  competition.  In April 2000 final
proposals  from  the  regulatory   commission  reduced  distribution  rates  and
electricity  supply price caps.  The  distribution  rate  reductions and reduced
price caps are expected to reduce the  Company's  earnings from SEEBOARD and its
Yorkshire  investment.  In  response  to these final  proposals  and  increasing
competition,  SEEBOARD and Yorkshire  adopted an aggressive  program of reducing
controllable costs.  Significant  features of this program include staff
reductions, outsourcing  of  certain functions  and consolidation of facilities.
Management intends to aggressively pursue this cost reduction program and
continues to evaluate  additional cost reduction  measures to  further
mitigate  the  effects  of  the  final proposals  and  increasing competition
in the U.K.  electricity  supply business.  Management expects that, despite
the cost control  measures,  the rate reductions will negatively  impact its
earnings.

        The  Utilities  Act which became law in the U.K. in July 2000 includes a
requirement for separate  licensing of electricity  supply and  distribution and
the  introduction  of a  prohibition  of  electricity  supply  and  distribution
licenses being held by the same legal entity. This requirement effectively means
that  the  electricity  supply  and  distribution  businesses  of  SEEBOARD  and
Yorkshire must be held by separate companies.  However, AEP will not be required
to divest its interest in either the supply entity or the  distribution  entity.
The  separation of the supply and  distribution  business into two entities each
for SEEBOARD and  Yorkshire is not expected to have a material  impact on future
results of operations or cash flows.

        Beginning   January  1,  2001  price   reductions   on  the  supply  and
distribution of electricity are being  implemented in Victoria,  Australia.  The
effect of these price  reductions is expected to reduce  CitiPower's  results of
operations  to the  extent  that they  cannot be  offset  by  reduced  expenses,
improved efficiencies or increased sales.

        A new, higher tariff rate for the electricity from two 250 MW coal-fired
generating  units located in Henan  Province,  China was approved by the Central
Chinese  government in January 2000.  The Company owns 70% of these units,  with
the remaining 30% owned by two Chinese  partners.  As a result of the new tariff
the units  contributed  positively to AEP's results of operations for 2000 after
incurring a loss in 1999.

        Other foreign  generating  facilities include a 37.5% interest in 675 MW
of capacity in the U.K. and a 50% interest in 118 MW of capacity in Mexico.  The
Company  also  has a 50%  ownership  interest  in two  generating  plants  under
construction;  a 600 MW facility in Mexico and a 400 MW facility in the U.K. All
of  these  facilities  sell  their  capacity  under  long-term  contracts.   The
investment in these facilities is accounted for using the equity method.

        AEP,  through its CSW Energy  subsidiary,  has an ownership  interest in
seven operational domestic generation facilities in Colorado,  Florida and Texas
with one 440 MW facility under construction. These plants are EWGs or qualifying
facilities  (QF) as defined by law and not subject to cost-based rate regulation
or the  application  of SFAS 71 regulatory  accounting.  The combined  installed
capacity of the  operational  facilities  is 1,508 MW at December 31, 2000.  The
power from these QF facilities is sold under long-term power purchase agreements
with the local host facility. Any merchant power is sold in the wholesale market
generally under short-term contract. As a result,  increases in the market price
of natural gas used to generate  electricity  at these  facilities may adversely
impact results of operations.

        In 1999 a 50% equity interest in one of the above facilities was sold to
an unaffiliated  company. The after-tax gain from the sale was approximately $33
million. An additional unit is under construction at this facility.  Pursuant to
the terms of the sale agreement,  the unaffiliated  company will make additional
payments to CSW Energy upon completion of the additional unit.

        Under terms of the FERC and Texas  settlement  agreements  that approved
the  merger,  the  divestiture  of certain  generating  units is  required.  The
Frontera power plant, one of CSW Energy's facilities, is specifically identified
as one of the  plants  where the  entire  ownership  interest  must be sold.  On
February  8,  2001,  AEP  announced  that  it  had  reached  agreement  with  an
unaffiliated company to sell the 500 MW Frontera power plant for $265 million in
cash.

        In 2000 an  electricity  and gas trading  operation in Europe was added.
This business  requires minimal capital  investment and offers an opportunity to
employ our expertise in energy marketing and trading to a new market.

        The domestic gas trading  operation  grew  substantially  in 2000 and is
expected  to benefit  from the  planned  acquisition  of the  Houston  Pipe Line
Company  which was announced in January 2001.  The  acquisition  of Houston Pipe
Line  Company,  which has more than  4,400  miles of  natural  gas  transmission
pipeline  and  operates one of the largest  storage  facilities,  is expected to
complement our intra-state gas transmission and storage  facilities in Louisiana
and extends AEP's  strategy of linking  physical  energy asset  operations  with
trading and marketing operations.

        AEP's Louisiana gas operation is LIG, a midstream natural gas operation,
that was purchased in December  1998 for  approximately  $340 million  including
working capital funds.  LIG includes a fully  integrated  natural gas gathering,
processing,  storage and transportation operation in Louisiana and a gas trading
and marketing operation.  Assets include an intrastate pipeline system,  natural
gas liquids processing plants and natural gas storage facilities.

        AEP's  subsidiaries  are engaged in the engineering and construction for
third  parties of three  power  plants in the U.S.  with a capacity of 1,910 MW.
These  plants will be natural  gas-fired  facilities  that are  scheduled  to be
completed  from 2001 to 2003.  AEP intends to use its  engineering,  trading and
marketing  expertise on these projects some of which also include power purchase
and power sale agreements to enhance its results of operations.

Financial Condition

        The  Cook  Plant  extended  outage  and  related  restart   expenditures
negatively  affected 2000  earnings and cash flows and the write-off  related to
COLI and non-regulated  subsidiaries  further depressed  earnings.  Although the
2000 dividend  payout ratio was 289%, it is expected that the ratio will improve
significantly  as a result of earnings  growth in 2001. It has been a management
objective to reduce the payout ratio by increasing earnings.  Management expects
to grow future  earnings by growing the  wholesale  business and by  controlling
operations and maintenance costs.

        AEP's common equity to total  capitalization,  including  long-term debt
due within one year and  short-term  debt,  decreased from 37% in 1999 to 34% in
2000.  Preferred stock at 1% remained  unchanged.  Long-term debt decreased from
50% to 47%,  while  short-term  debt  increased  from 12% to 18%. The  Company's
intention is to maintain  flexibility  during  corporate  separation  by issuing
floating  rate debt.  In 2000,  the  Company  did not issue any shares of common
stock to meet the  requirements  of the Dividend  Reinvestment  and Direct Stock
Purchase Plan and the Employee Savings Plan. Sales of common stock and/or equity
linked  securities  may be necessary in the future to support the Company's plan
to grow the business.

        Expenditures for domestic electric utility construction are estimated to
be $6  billion  for the next  three  years.  Approximately  70% of  construction
expenditures are expected to be financed by internally generated funds.

        The  year-end  ratings of the  subsidiaries'  first  mortgage  bonds are
listed in the following table:

                           Company          Moody's    S&P     Fitch

                           APCo              A3        A       A-
                           CSPCo             A3        A-      A
                           I&M               Baa1      A-      BBB+
                           KPCo              Baa1      A-      BBB+
                           OPCo              A3        A-      A-

                           CPL               A3        A-      A
                           PSO               A1        A       A+
                           SWEPCo            A1        A       A+
                           WTU               A2        A-      A

        The ratings at the end of the year for senior  unsecured  debt issued by
the subsidiaries are listed in the following table:

                           Company          Moody's    S&P     Fitch

                           AEP Resources*    Baa2      BBB+    BBB+
                           APCo              Baa1      BBB+    BBB+
                           CSPCo             Baa1      BBB+    A-
                           I&M               Baa2      BBB+    BBB
                           KPCo              Baa2      BBB+    BBB
                           OPCo              Baa1      BBB+    BBB+

                           CPL               Baa1      BBB+    A-
                           PSO               A2        BBB+    A
                           SWEPCo            A2        BBB+    A
                           WTU               A3        BBB+    -

o The rating is for a series of senior  notes  issued  with a Support  Agreement
from AEP.

Financing Activity

        Debt  was  issued  in 2000  for the  funding  of  debt  maturities,  for
construction programs and for the growth of the wholesale business.  AEP and its
subsidiaries  issued $1.1 billion  principal amount of long-term  obligations in
2000 at variable  interest  rates with due dates ranging from 2001 to 2007.  The
principal amount of long-term debt retirements,  including  maturities,  totaled
$1.6 billion with interest rates ranging from 5.25% to 9.6%.

        The domestic  electric utility  subsidiaries  generally issue short-term
debt to provide  for  interim  financing  of capital  expenditures  that  exceed
internally   generated  funds.  They   periodically   reduce  their  outstanding
short-term  debt  through  issuances of long-term  debt and  additional  capital
contributions  by the parent  company.  The  sources of funds  available  to the
parent  company,  AEP,  are  dividends  from its  subsidiaries,  short-term  and
long-term borrowings and proceeds from the issuance of common stock.

        The   subsidiaries   formed  to  pursue   worldwide   electric  and  gas
opportunities  use  short-term  debt and capital  contributions  from the parent
company for interim  financing of working capital and  acquisitions.  Short-term
debt is replaced  with  long-term  debt when  financial  market  conditions  are
favorable.   Some   acquisitions  of  existing  business  entities  include  the
assumption of their outstanding debt.

        The AEP System uses short-term debt, primarily commercial paper, to meet
fluctuations  in working capital  requirements  and other interim capital needs.
AEP has  established a system money pool to meet the  short-term  borrowings for
certain of its subsidiaries, primarily the domestic electric utility operations.
In  addition,   AEP  also  funds  the  short-term  debt  requirements  of  other
subsidiaries  that are not included in the money pool.  As of December 31, 2000,
AEP  had  back up  credit  facilities  totaling  $3.5  billion  to  support  its
commercial paper program. At December 31, 2000, AEP had $2.7 billion outstanding
in  short-term   borrowings.   The  maximum  amount  of  short-term   borrowings
outstanding  during the year, which had a weighted average interest rate for the
year of 7.5%, was $2.7 billion during December 2000.

        AEP Credit purchases,  without recourse, the accounts receivable of most
of the domestic utility operating companies and certain non-affiliated  electric
utility  companies.  The  sale of  accounts  receivable  provides  the  domestic
electric utility  operating  companies with cash  immediately,  thereby reducing
working  capital  needs and revenue  requirements.  In  addition,  AEP  Credit's
capital  structure  contains greater leverage than that of the domestic electric
utility operating  companies,  so cost of capital is lowered.  AEP Credit issues
commercial  paper to meet its financing  needs. At December 31, 2000, AEP Credit
had a $2.0 billion  unsecured back up credit  facility to support its commercial
paper program,  which had $1.2 billion  outstanding.  The maximum amount of such
commercial  paper  outstanding  during the year,  which had a  weighted  average
interest rate of 6.6%, was $1.5 billion during September 2000.

Market Risks

        The  Company  as a  major  power  producer  and a  trader  of  wholesale
electricity  and natural gas has certain  market risks  inherent in its business
activities.  The trading of  electricity  and natural gas and related  financial
derivative   instruments  exposes  the  Company  to  market  risk.  Market  risk
represents  the risk of loss that may  impact  the  Company  due to  changes  in
commodity market prices and rates. Policies and procedures have been established
to identify,  assess,  and manage market risk  exposures  including the use of a
risk measurement model which calculates Value at Risk (VaR). The VaR is based on
the  variance  -  covariance   method  using   historical   prices  to  estimate
volatilities  and correlations and assuming a 95% confidence level and a one-day
holding period.  Throughout the year ending December 31, 2000 the average, high,
and low VaRs in the wholesale  electricity  and gas trading  portfolio  were $10
million, $32 million, and $1 million,  respectively.  The average, high, and low
VaRs for the year ending  December 31, 1999 was $4 million,  $8 million,  and $1
million,  respectively.  Based on this VaR analysis, at December 31, 2000 a near
term  typical  change in  commodity  prices is not  expected  to have a material
effect  on  the  Company's  results  of  operations,  cash  flows  or  financial
condition.

        Investments  in foreign  ventures  expose the Company to risk of foreign
currency  fluctuations.  The Company's  exposure to changes in foreign  currency
exchange rates related to these foreign ventures and investments is not expected
to be significant for the foreseeable future.

        The Company is exposed to changes in  interest  rates  primarily  due to
short-and  long-term  borrowings  to fund its business  operations.  The Company
measures interest rate market risk exposure  utilizing a VaR model. The interest
rate VaR model is based on a Monte Carlo  simulation with a 95% confidence level
and a one year holding period.  The volatilities and correlations  were based on
three  years  of  weekly  prices.  The  risk of  potential  loss  in fair  value
attributable to the Company's  exposure to interest rates,  primarily related to
long-term debt with fixed interest rates,  was $998 million at December 31, 2000
and $966 million at December 31, 1999. The Company would not expect to liquidate
its entire debt portfolio in a one year holding period.  Therefore,  a near term
change in interest rates should not  materially  affect results of operations or
the  consolidated  financial  position of the Company.  The Company is currently
utilizing interest rate swaps as a hedge to manage its exposure to interest rate
fluctuations in the U.K. and Australia.

        The Company has investments in debt and equity securities which are held
in nuclear trust funds. The trust investments and their fair value are discussed
in Note 15 of the Notes to Consolidated Financial Statements. Instruments in the
trust funds have not been included in the market risk  calculation  for interest
rates as these instruments are  marked-to-market and changes in market value are
reflected in a corresponding  decommissioning liability. Any differences between
the trust fund assets and the  ultimate  liability  should be  recoverable  from
ratepayers.

        Inflation  affects AEP's cost of replacing utility plant and the cost of
operating and maintaining its plant. The rate-making  process limits recovery to
the historical cost of assets,  resulting in economic losses when the effects of
inflation are not recovered from customers on a timely basis. However,  economic
gains that result from the  repayment of long-term  debt with  inflated  dollars
partly offset such losses.

Other Matters

New Accounting Standards - SFAS 133, "Accounting for Derivative  Instruments and
Hedging  Activities",  as amended by SFAS 137 and SFAS 138, is effective for the
AEP System beginning January 1, 2001. SFAS 133 requires that entities  recognize
all  derivatives as either assets or liabilities and measure them at fair value.
Changes  in the  fair  value  of  derivative  assets  and  liabilities  must  be
recognized  currently  in net  income.  Changes  in  the  derivatives  that  are
effective cash flow hedges are recorded in other comprehensive income.

        Pending the resolution of certain  industry issues  presently before the
FASB's  Derivatives  Implementation  Group (DIG), the effect of adoption of SFAS
133 will result in transition  adjustment  amounts which will have an immaterial
effect on both net income and other comprehensive income.

        The FASB's DIG, has issued  tentative  guidance,  which has not yet been
approved by the FASB, that option  contracts  cannot qualify as normal purchases
and sales. In addition there are two industry  issues pending  resolution by the
DIG  related  to  whether  electric  capacity   contracts  that  may  have  some
characteristics  of purchased  and written  options can qualify as normal sales,
and whether  contracts which do not result in physical delivery of power because
of transmission constraints are derivatives.

        While  the  Company  believes  the  majority  of  the  its  fuel  supply
agreements should qualify as normal purchases and that the majority of its power
sales agreements  qualify as normal sales, the ultimate  resolution of the above
issues  may  result in  accounting  for  certain  power  sales  and fuel  supply
agreements  as  derivatives  which may have a material  effect on  reported  net
income  under SFAS 133.  Whether the impact will be  favorable  or adverse  will
depend on the market prices  compared to the  contractual  prices at the time of
valuation.









AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in millions - except per share amounts)

                                                           Year Ended December 31,
                                                    -------------------------------------
                                                     2000           1999           1998
                                                     ----           ----           ----

REVENUES:
                                                                         
  Domestic Electric Utility Operations              $10,827        $ 9,838        $ 9,834
  Worldwide Electric and Gas Operations               2,867          2,569          2,006
                                                    -------        -------        -------

          TOTAL REVENUES                             13,694         12,407         11,840
                                                    -------        -------        -------

EXPENSES:
  Fuel and Purchased Power                            4,128          3,449          3,455
  Maintenance and Other Operation                     3,017          2,675          2,596
  Non-recoverable Merger Costs                          203           -              -
  Depreciation and Amortization                       1,062          1,011            989
  Taxes Other Than Income Taxes                         671            664            659
  Worldwide Electric and Gas Operations               2,587          2,283          1,861
                                                    -------        -------        -------

          TOTAL EXPENSES                             11,668         10,082          9,560
                                                    -------        -------        -------

OPERATING INCOME                                      2,026          2,325          2,280

OTHER INCOME (net)                                       33            139             95
                                                    -------        -------        --------

INCOME BEFORE INTEREST, PREFERRED
  DIVIDENDS AND INCOME TAXES                          2,059          2,464          2,375

INTEREST AND PREFERRED DIVIDENDS                      1,160            996            898
                                                    -------        -------        -------

INCOME BEFORE INCOME TAXES                              899          1,468          1,477

INCOME TAXES                                            597            482            502
                                                    -------        -------        -------

INCOME BEFORE EXTRAORDINARY ITEM                        302            986            975

EXTRAORDINARY LOSSES:
 DISCONTINUANCE OF REGULATORY ACCOUNTING
  FOR GENERATION                                        (35)            (8)          -
 LOSS ON REACQUIRED DEBT                               -                (6)          -
                                                    -------        -------        --------
NET INCOME                                          $   267        $   972        $   975
                                                    =======        =======        =======

AVERAGE NUMBER OF SHARES OUTSTANDING                    322            321            318
                                                        ===            ===            ===

EARNINGS PER SHARE:
  Income Before Extraordinary Item                   $ 0.94          $3.07          $3.06
  Extraordinary Losses                                (0.11)          (.04)           -
                                                     ------          -----          ------
  Net Income                                         $ 0.83          $3.03          $3.06
                                                     ======          =====          =====

CASH DIVIDENDS PAID PER SHARE                        $ 2.40          $2.40          $2.40
                                                     ======          =====          =====

See Notes to Consolidated Financial Statements.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in millions - except share data)

                                                                      December 31,
                                                                -------------------------
                                                                 2000             1999
                                                                 ----             ----
ASSETS

CURRENT ASSETS:
                                                                           
  Cash and Cash Equivalents                                     $   437          $   609
  Special Deposits                                                 -                  50
  Accounts Receivable:
    Customers                                                       827              553
    Miscellaneous                                                 2,883            1,486
    Allowance for Uncollectible Accounts                            (11)             (12)
  Energy Trading Contracts                                       16,627            1,001
  Other                                                           1,268            1,311
                                                                -------          -------

          TOTAL CURRENT ASSETS                                   22,031            4,998
                                                                -------          -------

PROPERTY PLANT AND EQUIPMENT:
  Electric:
    Production                                                   16,328           15,869
    Transmission                                                  5,609            5,495
    Distribution                                                 10,843           10,432
  Other (including gas and coal mining assets
    and nuclear fuel)                                             4,077            4,081
  Construction Work in Progress                                   1,231            1,061
                                                                -------          -------
           Total Property, Plant and Equipment                   38,088           36,938
  Accumulated Depreciation and Amortization                      15,695           15,073
                                                                -------          -------

          NET PROPERTY, PLANT AND EQUIPMENT                      22,393           21,865
                                                                -------          -------

REGULATORY ASSETS                                                 3,698            3,464
                                                                -------          -------

INVESTMENTS IN POWER AND COMMUNICATIONS PROJECTS                    782              862
                                                                -------          -------

GOODWILL (NET OF AMORTIZATION)                                    1,382            1,531
                                                                -------          -------

LONG-TERM ENERGY TRADING CONTRACTS                                1,620              136
                                                                -------          -------

OTHER ASSETS                                                      2,642            2,863
                                                                -------          -------

            TOTAL                                               $54,548          $35,719
                                                                =======          =======


See Notes to Consolidated Financial Statements.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS

                                                                         December 31,
                                                                      2000          1999
                                                                      ----          ----
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
                                                                            
  Accounts Payable                                                  $ 2,627       $ 1,280
  Short-term Debt                                                     4,333         3,012
  Long-term Debt Due Within One Year*                                 1,152         1,367
  Energy Trading Contracts                                           16,801           964
  Other                                                               2,154         1,443
                                                                    -------       -------

          TOTAL CURRENT LIABILITIES                                  27,067         8,066
                                                                    -------       -------


LONG-TERM DEBT*                                                       9,602        10,157
                                                                    -------       -------

CERTAIN SUBSIDIARY OBLIGATED, MANDATORILY REDEEMABLE,
  PREFERRED SECURITIES OF SUBSIDIARY TRUSTS HOLDING
  SOLELY JUNIOR SUBORDINATED DEBENTURES OF SUCH
  SUBSIDIARIES                                                          334           335
                                                                    -------       -------

DEFERRED INCOME TAXES                                                 4,875         5,150
                                                                    -------       -------

DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2             203           213
                                                                    -------       -------

DEFERRED INVESTMENT TAX CREDITS                                         528           580
                                                                    -------       -------

LONG-TERM ENERGY TRADING CONTRACTS                                    1,381           108
                                                                    -------       -------

DEFERRED CREDITS AND REGULATORY LIABILITIES                             637           607
                                                                    -------       -------

OTHER NONCURRENT LIABILITIES                                          1,706         1,648
                                                                    -------       -------

CUMULATIVE PREFERRED STOCK OF SUBSIDIARIES*                             161           182
                                                                    -------       -------

COMMITMENTS AND CONTINGENCIES (Note 8)

COMMON SHAREHOLDERS' EQUITY:
  Common Stock-Par Value $6.50:
                            2000          1999
                            ----          ----
    Shares Authorized. .600,000,000   600,000,000
    Shares Issued. . . .331,019,146   330,692,317
    (8,999,992 shares were held in treasury
     at December 31, 2000 and 1999)                                   2,152         2,149
  Paid-in Capital                                                     2,915         2,898
  Accumulated Other Comprehensive Income (Loss)                        (103)           (4)
  Retained Earnings                                                   3,090         3,630
                                                                    -------       -------

          TOTAL COMMON SHAREHOLDERS' EQUITY                           8,054         8,673
                                                                    -------       -------

            TOTAL                                                   $54,548       $35,719
                                                                    =======       =======

*See Accompanying Schedules.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)

                            Year Ended December 31,
                                                   2000            1999            1998
                                                   ----            ----            ----

OPERATING ACTIVITIES:
                                                                         
  Net Income                                     $   267         $   972          $   975
  Adjustments for Noncash Items:
    Depreciation and Amortization                  1,299           1,294            1,171
    Deferred Federal Income Taxes                   (170)            180               (2)
    Deferred Investment Tax Credits                  (36)            (38)             (37)
    Amortization (Deferral) of Operating
      Expenses and Carrying Charges (net)             48            (151)              15
    Equity in Earnings of Yorkshire
      Electricity Group plc                          (44)            (45)             (38)
    Extraordinary Item                                35              14             -
    Deferred Costs Under Fuel Clause Mechanisms     (449)           (191)              36
  Changes in Certain Current Assets
    and Liabilities:
      Accounts Receivable (net)                   (1,632)            (80)            (329)
      Fuel, Materials and Supplies                   147            (162)             (23)
      Accrued Utility Revenues                       (79)            (35)               5
      Accounts Payable                             1,322              74              270
      Taxes Accrued                                  172              29               20
  Payment of Disputed Tax and Interest
    Related to COLI                                  319             (16)            (303)
  Other (net)                                        304            (231)             195
                                                 -------         -------          -------
        Net Cash Flows From Operating Activities   1,503           1,614            1,955
                                                 -------         -------          -------

INVESTING ACTIVITIES:
  Construction Expenditures                       (1,773)         (1,680)          (1,396)
  Investment in CitiPower                           -               -              (1,054)
  Investment in Gas Assets                          -               -                (340)
  Other                                               19               7              (54)
                                                 -------         -------          -------
        Net Cash Flows Used For
          Investing Activities                    (1,754)         (1,673)          (2,844)
                                                 -------         -------          -------

FINANCING ACTIVITIES:
  Issuance of Common Stock                            14              93               96
  Issuance of Long-term Debt                       1,124           1,391            2,645
  Retirement of Cumulative Preferred Stock           (20)           (170)             (28)
  Retirement of Long-term Debt                    (1,565)           (915)          (1,101)
  Change in Short-term Debt (net)                  1,308             812              264
  Dividends Paid on Common Stock                    (805)           (833)            (827)
  Other Financing Activities                        -                (43)            -
                                                 -------         -------          -------
        Net Cash Flows From Financing Activities      56             335            1,049
                                                 -------         -------          -------

Effect of Exchange Rate Change on Cash                23              (2)            -
                                                 -------         -------          -------

Net Increase (Decrease) in Cash and
 Cash Equivalents                                   (172)            274              160
Cash and Cash Equivalents January 1                  609             335              175
                                                 -------         -------          -------
Cash and Cash Equivalents December 31            $   437         $   609          $   335
                                                 =======         =======          =======

See Notes to Consolidated Financial Statements.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY
(in millions)
                                                                                  Accumulated
                                                                                  Other
                   Common Stock Paid-In Retained Comprehensive
                                            Shares  Amount   Capital   Earnings   Income (Loss)   Total

                                                                            
JANUARY 1, 1998                              326    $2,036   $2,818    $3,356     $  23          $8,233
Conforming Change in Accounting Policy        -       -        -          (13)       -              (13)
Reclassification Adjustment                   -         85      (85)     -           -             -
                                             ---    ------   ------    ------     -----          ------
Adjusted Balance at Beginning of Period      326     2,121    2,733     3,343        23           8,220
Issuances                                      2        13       83      -           -               96
Retirements and Other                         -       -           2         3        -                5
Cash Dividends Declared                       -       -        -         (827)       -             (827)
                                                                                                 ------
                                                                                                  7,494
Comprehensive Income:
 Other Comprehensive Income, Net of Taxes
  Foreign Currency Translation Adjustment     -       -        -         -            6               6
  Unrealized Loss on Securities               -       -        -         -          (14)            (14)
  Adjustments for Gain
   Included in Net Income                     -       -        -         -           (7)             (7)
  Minimum Pension Liability                   -       -        -         -           (1)             (1)
  Net Income                                  -       -        -          975        -              975
                                                                                                 ------
   Total Comprehensive Income                                                                       959
                                             ---    ------   ------   -------     -----          ------

DECEMBER 31, 1998                            328     2,134    2,818     3,494         7           8,453
Conforming Change in Accounting Policy        -       -        -           (1)      -                (1)
                                             ---    ------   ------   -------     -----          ------
Adjusted Balance at Beginning of Period      328     2,134    2,818     3,493         7           8,452
Issuances                                      3        15       77      -          -                92
Retirements and Other                         -       -           3      -          -                 3
Cash Dividends Declared                       -       -        -         (833)      -              (833)
                                                                                                 ------
                                                                                                  7,714
Comprehensive Income:
 Other Comprehensive Income, Net of Taxes
  Foreign Currency Translation Adjustment     -       -        -         -          (13)            (13)
  Minimum Pension Liability                   -       -        -         -            2               2
  Net Income                                  -       -        -          972       -               972
                                                                                                 ------
   Total Comprehensive Income                                                                       961
                                             ---    ------   ------   -------     -----          -------

DECEMBER 31, 1999                            331     2,149    2,898     3,632        (4)          8,675
Conforming Change in Accounting Policy        -       -        -           (2)      -                (2)
                                             ---     -----    -----     -----     -----          ------
Adjusted Balance at Beginning of Period      331     2,149    2,898     3,630        (4)          8,673
Issuances                                     -          3       11      -          -                14
Cash Dividends Declared                       -       -        -         (805)      -              (805)
Other                                         -       -           6        (2)      -                 4
                                                                                                 ------
                                                                                                  7,886
Comprehensive Income:
 Other Comprehensive Income, Net of Taxes
  Foreign Currency Translation Adjustment     -       -        -         -         (119)           (119)
  Reclassification Adjustment
   For Loss Included in Net Income            -       -        -         -           20              20
  Net Income                                  -       -        -          267                       267
                                                                                                 ------
   Total Comprehensive Income                                                                       168
                                             ---    ------   ------     ------    -----          -------

DECEMBER 31, 2000                            331    $2,152   $2,915     $3,090    $(103)         $8,054
                                             ===    ======   ======     ======    =====          ======


See Notes to Consolidated Financial Statements.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Significant Accounting Policies:

Business  Operations - AEP's principal business conducted by its eleven domestic
electric  utility  operating  companies  is  the  generation,  transmission  and
distribution of electric power. These companies are subject to regulation by the
FERC  under the  Federal  Power Act and follow the  Uniform  System of  Accounts
prescribed by FERC. They are subject to further  regulation with regard to rates
and other matters by state regulatory commissions.

Wholesale  marketing  and trading of  electricity  and gas is  conducted  in the
United States and Europe. In addition the Company's domestic operations includes
non-regulated  independent power and cogeneration  facilities and an intra-state
midstream natural gas operation in Louisiana.

International   operations   include   regulated   supply  and  distribution  of
electricity  and other  non-regulated  power  generation  projects in the United
Kingdom, Australia, Mexico, South America and China.

In addition to the above energy related operations, the Company is also involved
in domestic factoring of accounts receivable,  investing in leveraged leases and
providing  energy  services  worldwide  and   communications   related  services
domestically.

Rate  Regulation - The AEP System is subject to  regulation by the SEC under the
PUHCA.  The rates charged by the domestic  utility  subsidiaries are approved by
the  FERC and the  state  utility  commissions.  The  FERC  regulates  wholesale
electricity operations and transmission rates and the state commissions regulate
retail  generation  and  distribution  rates.  The  prices  charged  by  foreign
subsidiaries  located  in the  UK,  Australia,  China,  Mexico  and  Brazil  are
regulated  by the  authorities  of  that  country  generally  subject  to  price
controls.

Principles of Consolidation - The consolidated  financial statements include AEP
Co., Inc. and its wholly-owned and majority-owned subsidiaries consolidated with
their wholly-owned  subsidiaries.  Significant intercompany items are eliminated
in  consolidation.  Equity  investments that are 50% or less owned are accounted
for using the equity method with their equity earnings included in Other Income,
net.

Basis of Accounting - As the owner of cost-based  rate-regulated electric public
utility companies, AEP Co., Inc.'s consolidated financial statements reflect the
actions of regulators that result in the recognition of revenues and expenses in
different  time  periods  than  enterprises  that  are not  rate  regulated.  In
accordance  with  SFAS 71,  "Accounting  for the  Effects  of  Certain  Types of
Regulation,"  regulatory assets (deferred  expenses) and regulatory  liabilities
(deferred revenue) are recorded to reflect the economic effects of regulation by
matching expenses with their recovery through regulated revenues. Application of
SFAS 71 for the generation  portion of the business was discontinued as follows:
in Ohio by OPCo and CSPCo in September  2000,  in Virginia and West  Virginia by
APCo in June 2000,  in Texas by CPL,  WTU, and SWEPCo in  September  1999 and in
Arkansas by SWEPCo in September  1999.  See Note 7, Industry  Restructuring  for
additional information.

Use of Estimates - The preparation of these  financial  statements in conformity
with generally accepted accounting  principles requires in certain instances the
use of estimates and assumptions  that affect the reported amounts of assets and
liabilities  along with the disclosure of contingent  liabilities at the date of
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

Property,  Plant and Equipment - Domestic electric utility  property,  plant and
equipment are stated at original cost of the acquirer.  The property,  plant and
equipment of SEEBOARD,  CitiPower  and LIG are stated at their fair market value
at acquisition plus the original cost of property  acquired or constructed since
the acquisition,  less disposals.  Additions, major replacements and betterments
are  added to the plant  accounts.  For  cost-based  rate  regulated  operations
retirements  from the  plant  accounts  and  associated  removal  costs,  net of
salvage,  are  deducted  from  accumulated  depreciation.  The  costs of  labor,
materials and overheads  incurred to operate and maintain  plant are included in
operating expenses.

Allowance  for  Funds  Used  During  Construction  (AFUDC)  - AFUDC is a noncash
nonoperating income item that is capitalized and recovered through  depreciation
over the service life of domestic regulated electric utility plant. For domestic
regulated  electric  utility plant, it represents the estimated cost of borrowed
and equity funds used to finance construction projects. The amounts of AFUDC for
2000, 1999 and 1998 were not significant.  Effective with the  discontinuance of
the application of SFAS 71 regulatory  accounting for domestic generating assets
in  Arkansas,  Ohio,  Texas,  Virginia  and  West  Virginia  and  for  worldwide
operations  interest is capitalized during  construction in accordance with SFAS
34,  "Capitalization of Interest Costs." The amounts of interest capitalized was
not material in 2000, 1999, and 1998.

Depreciation,  Depletion and Amortization - Depreciation of property,  plant and
equipment is provided on a straight-line  basis over the estimated  useful lives
of property,  other than coal-mining property, and is calculated largely through
the use of composite rates by functional class as follows:

Functional Class
of Property                        Annual Composite Depreciation Rates Ranges
- ----------------                 ----------------------------------------------
                                        2000            1999            1998
                                        ----            ----            ----
Production:
  Steam-Nuclear                    2.8% to  3.4%   2.8% to  3.4%   2.8% to  3.4%
  Steam-Fossil-Fired               2.3% to  4.5%   3.2% to  5.0%   3.2% to  4.4%
  Hydroelectric-Conventional
    and Pumped Storage             2.7% to  3.4%   2.7% to  3.4%   2.7% to  3.4%
Transmission                       1.7% to  3.1%   1.7% to  2.7%   1.7% to  2.7%
Distribution                       3.3% to  4.2%   2.8% to  4.2%   3.3% to  4.2%
Other                              2.5% to 20.0%   2.0% to 20.0%   2.5% to 20.0%

Depreciation,  depletion and amortization of coal-mining assets is provided over
each asset's estimated useful life or the estimated life of the mine,  whichever
is  shorter,  and is  calculated  using  the  straight-line  method  for  mining
structures and  equipment.  The  units-of-production  method is used to amortize
coal rights and mine development costs based on estimated  recoverable  tonnages
at a current  average  rate of $5.07 per ton in 2000,  $2.32 per ton in 1999 and
$1.85 per ton in 1998.  These costs are  included in the cost of coal charged to
fuel expense.  See Note 5 "Rate Matters" regarding the closure and possible sale
of affiliated mines.

Cash and Cash  Equivalents - Cash and cash  equivalents  include  temporary cash
investments with original maturities of three months or less.

Inventory - Except for CPL, PSO and WTU, the domestic  utility  companies  value
fossil fuel inventories using a weighted average cost method.  CPL, PSO and WTU,
utilize the LIFO method to value fossil fuel  inventories.  SWEPCo  continues to
use the  weighted  average  cost method  pending  approval of its request to the
Arkansas  Commission  to utilize the LIFO method.  Natural gas  inventories  are
marked-to-market.

Accounts  Receivable - AEP Credit Inc.  (formerly CSW Credit) factors  accounts
receivable for the domestic  utility  subsidiaries and unaffiliated companies.

Foreign Currency  Translation - The financial statements of subsidiaries outside
the U.S.  which are  included in AEP's  consolidated  financial  statements  are
measured using the local currency as the functional currency and translated into
U.S. dollars in accordance with SFAS 52 "Foreign Currency  Translation".  Assets
and liabilities are translated to U.S. dollars at year-end rates of exchange and
revenues  and  expenses  are  translated  at  monthly  average   exchange  rates
throughout the year. Currency translation gain and loss adjustments are recorded
in shareholders'  equity as "Accumulated Other Comprehensive Income (Loss)". The
non-cash  impact of the changes in exchange  rates on cash,  resulting  from the
translation of items at different  exchange rates is shown on AEP's Consolidated
Statement  of Cash Flows in "Effect of  Exchange  Rate  Change on Cash."  Actual
currency transaction gains and losses are recorded in income.

Energy  Marketing and Trading  Transactions  - The Company  engages in wholesale
electricity  and  natural  gas  marketing  and  trading  transactions   (trading
activities).  Trading  activities  involve  the sale of  energy  under  physical
forward  contracts  at fixed  and  variable  prices  and the  trading  of energy
contracts  including  exchange  traded  futures  and  options,  over-the-counter
options and swaps. The majority of these transactions represent physical forward
electricity  contracts  in the  Company's  traditional  marketing  area  and are
typically settled by entering into offsetting  contracts.  The net revenues from
these transactions in the Company's  traditional  marketing area are included in
regulated  revenues for  ratemaking,  accounting  and financial  and  regulatory
reporting purposes.

The Company also purchases and sells  electricity  and gas options,  futures and
swaps,  and enters into forward  purchase  and sale  contracts  for  electricity
outside its  traditional  marketing area and gas. These  transactions  represent
non-regulated  trading  activities  that are included in revenues from worldwide
electric and gas operations.

The  Company  follows  EITF  98-10 and EITF  00-17,  "Accounting  for  Contracts
Involved in Energy Trading and Risk  Management  Activities"  and "Measuring the
Fair Value of Energy-Related  Contracts in Applying Issue 98-10",  respectively.
EITF 98-10 requires that all energy trading contracts be  marked-to-market.  The
effect  on the  Consolidated  Statements  of  Income  of  marking  open  trading
contracts to market in the  Company's  regulated  jurisdictions  are deferred as
regulatory assets or liabilities for those open electricity trading transactions
within the  Company's  marketing  area that are included in cost of service on a
settlement basis for ratemaking purposes.  Non-regulated jurisdictions with open
electricity  trading  transactions  within  the  Company's  marketing  area  are
marked-to-market  and included in domestic electric utility operations revenues.
Non-regulated and regulated jurisdictions open electricity trading contracts are
accounted for on a mark-to-market  basis and included in worldwide  electric and
gas  operations  revenues.  Open gas trading  contracts  are  accounted for on a
mark-to-market  basis and  included in worldwide  electric  and gas  operations.
Unrealized  mark-to-market  gains  and  losses  from all  trading  activity  are
reported as assets and liabilities, respectively.

Hedging and Related  Activities - In order to mitigate the risks of market price
and interest rate fluctuations, the Company's foreign subsidiaries, SEEBOARD and
CitiPower, utilize interest swaps, currency swaps and forward contracts to hedge
such  market  fluctuations.  Changes  in the  market  value of these  swaps  and
contracts  are  deferred  until the gain or loss is realized  on the  underlying
hedged asset, liability or commodity.  To qualify as a hedge, these transactions
must be  designated  as a hedge and  changes in their fair value must  correlate
with changes in the price and interest  rate movement of the  underlying  asset,
liability or commodity.  This in effect  reduces the  Company's  exposure to the
effects of market fluctuations related to price and interest rates.

The Company enters into contracts to manage the exposure to unfavorable  changes
in the  cost of debt to be  issued.  These  anticipatory  debt  instruments  are
entered into in order to manage the change in interest  rates between the time a
debt  offering is initiated and the issuance of the debt (usually a period of 60
days).  Gains or losses from these  transactions are deferred and amortized over
the life of the  debt  issuance  with  the  amortization  included  in  interest
charges.  There were no such forward contracts  outstanding at December 31, 2000
or 1999. See Note 15 - "Financial  Instruments,  Credit and Risk Management" for
further discussion of the accounting for risk management transactions.

Revenues  and Fuel  Costs - Domestic  revenues  include  the  accrual of service
provided but unbilled at month-end as well as billed revenues.  The cost of fuel
consumed is charged to expense as incurred.  Where  applicable  under  governing
regulatory  commission  retail  rate  orders,  any  resulting  fuel cost over or
under-recoveries are deferred as regulatory  liabilities or regulatory assets in
accordance  with SFAS 71. These  deferrals  generally  are billed or refunded to
customers in later months with the  regulator's  review and approval.  Wholesale
jurisdictional  fuel cost increases and decreases over amounts  included in base
rates are expensed and billed as incurred.  See Note 5 "Rate Matters" and Note 7
"Industry Restructuring" for further information about fuel recovery.

Levelization  of Nuclear  Refueling  Outage Costs - In order to match costs with
regulated   revenues,   which  include  outage  costs  on  a  normalized  basis,
incremental  operation and maintenance costs associated with periodic  refueling
outages at I&M's Cook Plant are deferred and amortized over the period beginning
with the  commencement  of an outage and ending with the  beginning  of the next
outage.

Amortization  of Cook Plant  Deferred  Restart  Costs - Pursuant  to  settlement
agreements approved by the IURC and the MPSC to resolve all issues related to an
extended  outage of the Cook Plant,  I&M deferred  $200  million of  incremental
operation  and  maintenance  costs  during 1999.  The  deferred  amount is being
amortized  to expense on a  straight-line  basis over five years from January 1,
1999 to December 31, 2003.  I&M amortized $40 million in 1999 and 2000,  leaving
$120  million  as an  SFAS 71  regulatory  asset  at  December  31,  2000 on the
Consolidated Balance Sheets of AEP and I&M.

Income Taxes - The AEP System  follows the liability  method of  accounting  for
income taxes as prescribed by SFAS 109, "Accounting for Income Taxes." Under the
liability  method,   deferred  income  taxes  are  provided  for  all  temporary
differences  between the book cost and tax basis of assets and liabilities which
will  result  in a future  tax  consequence.  Where the  flow-through  method of
accounting for temporary  differences  is reflected in regulated  revenues (that
is,  deferred  taxes are not  included  in the cost of service  for  determining
regulated rates for electricity), deferred income taxes are recorded and related
regulatory  assets and liabilities are established in accordance with SFAS 71 to
match the regulated revenues and tax expense.

Investment  Tax Credits - Investment  tax credits have been  accounted for under
the  flow-through  method except where  regulatory  commissions  have  reflected
investment  tax  credits  in  the  rate-making  process  on  a  deferral  basis.
Investment tax credits that have been deferred are being amortized over the life
of the regulated plant investment.

Debt  and  Preferred  Stock  - Where  appropriate  gains  and  losses  from  the
reacquisition of debt used to finance domestic  regulated electric utility plant
are generally  deferred and amortized  over the remaining term of the reacquired
debt in accordance with their rate-making treatment.  If the debt is refinanced,
the  reacquisition  costs  attributable to the portions of the business that are
subject to cost based regulatory accounting under SFAS 71 are generally deferred
and amortized  over the term of the  replacement  debt  commensurate  with their
recovery in rates.  Gains and losses on the reacquisition of debt for operations
not subject to SFAS 71 are reported as a component of net income.

Debt discount or premium and debt issuances  expenses are deferred and amortized
over the term of the related debt,  with the  amortization  included in interest
charges.

Where rates are regulated  redemption premiums paid to reacquire preferred stock
of the  domestic  utility  subsidiaries  are  included  in paid-in  capital  and
amortized to retained  earnings  commensurate  with their recovery in rates. The
excess of par value over costs of  preferred  stock  reacquired  is  credited to
paid-in capital and amortized to retained earnings consistent with the timing of
its recovery in rates in accordance with SFAS 71.

Goodwill - The amount of acquisition  cost in excess of the fair value allocated
to tangible assets obtained  through an acquisition  accounted for as a purchase
combination  is  recorded  as  goodwill.   Amortization  of  goodwill  is  on  a
straight-line  basis  generally over 40 years except for the portion of goodwill
associated with gas trading and marketing activities which is being amortized on
a straight-line  basis over 10 years. The recoverability of goodwill  (evaluated
on undiscounted operating cash flow analysis) is reviewed when events or changes
in circumstances indicate that the carrying amount may exceed fair value.

Other Assets - Other assets are comprised  primarily of nuclear  decommissioning
and spent nuclear fuel disposal trust funds and licenses for CitiPower operating
franchises.   Securities  held  in  trust  funds  for  decommissioning   nuclear
facilities  and for the  disposal of spent  nuclear  fuel are  included in Other
Assets at market  value in  accordance  with SFAS 115,  "Accounting  for Certain
Investments in Debt and Equity  Securities."  Securities in the trust funds have
been classified as available-for-sale  due to their long-term purpose. Under the
provisions  of SFAS 71,  unrealized  gains and losses from  securities  in these
trust  funds  are not  reported  in equity  but  result  in  adjustments  to the
liability account for the nuclear  decommissioning trust funds and to regulatory
assets or  liabilities  for the  spent  nuclear  fuel  disposal  trust  funds in
accordance with their treatment in rates.

Comprehensive  Income - Comprehensive  income is defined as the change in equity
(net  assets) of a business  enterprise  during a period from  transactions  and
other events and circumstances from non-owner  sources.  It includes all changes
in equity during a period except those resulting from  investments by owners and
distributions to owners.

Components  of Other  Comprehensive  Income - The following  table  provides the
components  that  comprise  the  balance  sheet  amount  in  Accumulated   Other
Comprehensive Income for AEP.

                                                   December 31,
                        Components             2000    1999   1998
              ------------------------------------------------------
                                                    (millions)
              Foreign Currency Adjustments    $ (99)   $ 20   $ 33
              Unrealized Losses on Securities   -       (20)   (20)
              Minimum Pension Liability          (4)     (4)    (6)
                                              -----    ----   ----
                                              $(103)   $ (4)  $  7
                                              =====    ====   ====

Segment  Reporting  - The  Company has  adopted  SFAS No.  131,  which  requires
disclosure of selected  financial  information by business  segment as viewed by
the chief operating decision-maker.  See Note 14 "Business Segments" for further
discussion and details regarding segments.

Common Stock  Options - AEP follows  Accounting  Principles  Board Opinion 25 to
account for stock options. Compensation expense is not recognized at the date of
grant,  because the  exercise  price of stock  options  awarded  under the stock
option  plan  equals the  market  price of the  underlying  stock on the date of
grant.

EPS - Basic  earnings per share is  determined  based upon the weighted  average
number of common shares outstanding during the years presented. Diluted earnings
per share is based upon the weighted  average  number of common shares and stock
options  outstanding during the years presented.  Basic and diluted are the same
in 2000, 1999 and 1998.

Reclassification  - Certain  prior  year  financial  statement  items  have been
reclassified to conform to current year presentation.  Such reclassification had
no impact on previously reported net income.

2. Extraordinary Items:

Extraordinary  Items - Extraordinary  items were recorded for the discontinuance
of  regulatory  accounting  under  SFAS 71 for  the  generation  portion  of the
business  in the  Ohio,  Virginia,  West  Virginia,  Texas  and  Arkansas  state
jurisdictions.  See Note 7  "Industry  Restructuring"  for  descriptions  of the
restructuring  plans and related accounting  effects.  The following table shows
the  components  of  the  extraordinary   items  reported  on  the  consolidated
statements of income:





                                   Year Ended
                                  December 31,
                                    2000 1999
                                                           (in millions)
Extraordinary Items:
  Discontinuance of Regulatory
  Accounting for Generation:
    Ohio Jurisdiction (Net of Tax of $35 Million). .   $(44)    $  -
    Virginia and West Virginia Jurisdictions
      (Inclusive of Tax Benefit of $8 Million) . . .      9        -
    Texas and Arkansas Jurisdictions
      (Net of Tax of $5 Million) . . . . . . . . . .     -         (8)
  Loss on Reacquired Debt
  (Net of Tax of $3 Million) . . . . . . . . . . . .     -         (6)
                                                       ----      ----

  Extraordinary Items. . . . . . . . . . . . . . . .   $(35)     $(14)
                                                       ====      ====

There were no extraordinary items in 1998.

3. Merger:

On June  15,  2000,  AEP  merged  with CSW so that  CSW  became  a  wholly-owned
subsidiary of AEP. Under the terms of the merger agreement,  approximately 127.9
million  shares  of AEP  Common  Stock  were  issued  in  exchange  for  all the
outstanding shares of CSW Common Stock based upon an exchange ratio of 0.6 share
of AEP Common Stock for each share of CSW Common Stock.  Following the exchange,
former  shareholders of AEP owned approximately 61.4 percent of the corporation,
while  former  CSW  shareholders   owned   approximately  38.6  percent  of  the
corporation.

The  merger was  accounted  for as a pooling of  interests.  Accordingly,  AEP's
consolidated  financial  statements give retroactive effect to the merger,  with
all  periods  presented  as if AEP and CSW had  always  been  combined.  Certain
reclassifications  have been made to conform the historical  financial statement
presentation of AEP and CSW.

The  following  table sets forth  revenues,  extraordinary  items and net income
previously  reported  by AEP  and  CSW and the  combined  amounts  shown  in the
accompanying financial statements for 1999 and 1998:

                               Year Ended December 31,
                             1999                   1998
                             ----                   ----
                                     (in millions)
Revenues:
  AEP                     $ 6,870               $ 6,358
  CSW                       5,537                 5,482
                          -------               -------
  AEP After Pooling       $12,407               $11,840
                          =======               =======
Extraordinary Items:
  AEP                        $ -                   $ -
  CSW                         (14)                   -
                             ----                  ----
  AEP After Pooling          $(14)                 $ -
                             ====                  ====
Net Income:
  AEP                        $520                  $536
  CSW                         455                   440
  Conforming Adjustment        (3)                   (1)
                             ----                  ----
  AEP After Pooling          $972                  $975
                             ====                  ====

The  combined  financial  statements  include an  adjustment  to  conform  CSW's
accounting  for vacation pay accruals with AEP's  accounting.  The effect of the
conforming  adjustment  was to reduce net assets by $16 million at December  31,
1999 and  reduce net income by $3  million  and $1 million  for the years  ended
December 31, 1999 and 1998, respectively.

               In connection  with the merger,  $203 million ($180 million after
tax) of  non-recoverable  merger costs were expensed  through December 31, 2000.
Such costs  included  transaction  and  transition  costs not  recoverable  from
ratepayers.  Also  included in the merger costs were  non-recoverable  change in
control  payments.  Merger  transaction  and  transition  costs  of $45  million
recoverable from ratepayers were deferred  pursuant to state regulator  approved
settlement  agreements.  The deferred merger costs are being amortized over five
to  eight  year  recovery  periods,  depending  on  the  specific  terms  of the
settlement  agreements,  with the  amortization  ($4  million for the year 2000)
included in depreciation and amortization  expense.  Merger transition costs are
expected to continue to be incurred for several  years after the merger and will
be expensed or deferred for  amortization as appropriate.  The state  settlement
agreements provide for, among other things, a sharing of net merger savings with
certain  regulated  customers  over  periods of up to eight years  through  rate
reductions beginning in the third quarter of 2000.

               In  connection  with the merger,  the PUCT  approved a settlement
agreement that provides for, among other things, sharing net merger savings with
Texas customers of CPL, SWEPCo and WTU over six years after  consummation of the
merger through rate reduction riders.  The settlement  agreement results in rate
reductions  for Texas  customers  totaling  $221 million over a six-year  period
commencing  with the merger's  consummation.  The rate reduction was composed of
$84 million of net merger savings and $137 million to resolve issues  associated
with  CPL's,  SWEPCo's  and WTU's rate and fuel  reconciliation  proceedings  in
Texas.  Under  the  terms of the  settlement  agreement,  base  rates  cannot be
increased until three years after consummation of the merger.

  The IURC and MPSC approved  merger  settlement  agreements  that,  among other
  things,  provide for sharing net merger  savings with I&M's  retail  customers
  over eight years  through  reductions to  customers'  bills.  The terms of the
  Indiana settlement require reductions in customers' bills of approximately $67
  million over eight years. Under the Michigan settlement,  billing credits will
  be used to reduce  customers'  bills by  approximately  $14 million over eight
  years for net guaranteed merger savings.  The Indiana  settlement  extends the
  base rate freeze in the Cook Plant extended outage settlement  agreement until
  January 1, 2005 and requires  additional  annual deposits of $6 million to the
  nuclear  decommissioning trust fund for the Indiana jurisdiction for the years
  2001  through  2003.  As a  result  of an  appeal  of the  Indiana  settlement
  agreement by a consumer group, I&M has not reflected the reductions in Indiana
  jurisdictional  customers' bills.  Instead,  pending the result of the appeal,
  I&M recorded a liability  ($1 million at December 31, 2000) for the  reduction
  due to its Indiana customers under the settlement.

  The KPSC approved a settlement  agreement that,  among other things,  provides
  for sharing net merger savings with KPCo's  customers over eight years through
  reductions to customers'  bills and prohibits a general increase in base rates
  or other charges for three years  following  consummation  of the merger.  The
  Kentucky  customers'  share  of the  net  merger  savings  is  expected  to be
  approximately $28 million.

  A merger settlement agreement for PSO was approved by the Oklahoma Corporation
  Commission that, among other things,  provides for sharing  approximately  $28
  million in  guaranteed  net  merger  savings  over five  years  with  Oklahoma
  customers,  prohibits  an increase in Oklahoma  base rates prior to January 1,
  2003 and requires an application to join an RTO be filed with FERC by December
  31, 2001.

  The Arkansas Public Service  Commission  approved an agreement  related to the
  merger  which,  among  other  things,  provides  for $6  million of net merger
  savings to reduce  SWEPCo  customers  rates over five  years in  Arkansas  and
  prohibits a base rate increase being effective prior to January 1, 2002.

  SWEPCo's Louisiana customers will receive  approximately $18 million of merger
  savings over eight years  according to a merger  approval  order issued by the
  Louisiana Public Service Commission.  In addition, the order capped base rates
  for five years  after the  consummation  of the merger  (until  June 2005) and
  required that benefits from off-system sales be shared with ratepayers.

  If actual merger savings are  significantly  less than the merger savings rate
  reductions  required by the merger  settlement  agreements  in the  eight-year
  period  following  consummation  of the merger,  future results of operations,
  cash flows and possibly financial condition could be adversely affected.

  Most  of  the  merger  settlement   agreements   approved  by  the  regulatory
  commissions  require  the AEP  System  electric  companies  to  join  regional
  transmission  organizations.  AEP and  several  other  unaffiliated  utilities
  formed the Alliance RTO before the consummation of the merger.  As a condition
  of FERC's approval of the merger, the former CSW electric operating  companies
  were  required to join an RTO prior to December  31, 2000 and to transfer  the
  operation and control of their transmission facilities to that RTO by December
  15, 2001. The former CSW operating companies are members of ERCOT or SPP which
  are transmission pooling organizations in certain geographic areas of the U.S.
  whose goals include enhancement of bulk electric transmission reliability. The
  SPP has filed with FERC to be approved as an RTO.  Due to the FERC's  inaction
  on approving the SPP RTO, in December 2000 the AEP operating  companies in the
  SPP service area filed with the FERC  requesting  an extension of time to join
  an RTO  until 75 days  following  the  FERC's  approval  of an RTO for the SPP
  service area.  Initial filings to gain FERC approval for the Alliance RTO were
  made and  conditional  approval was granted by the FERC. The Alliance RTO made
  compliance filings as requested by the FERC and these were accepted in January
  2001. Final FERC approval of the SPP RTO is pending.

  The divestiture of 1,904 MW of generating capacity was required as a condition
  of  regulatory  approval  of the  merger  by the  FERC  and  PUCT.  Under  the
  FERC-approved  merger  agreement  the  divestiture  of  550  MW of  generating
  capacity  comprised  of 300 MW of  capacity  in SPP and 250 MW of  capacity in
  ERCOT is required.  The FERC is  requiring  AEP and CSW to divest their entire
  ownership  interest  in  and  operational  control  of the  entire  generating
  facilities  that  produce  the  capacity  to be  divested.  The FERC  required
  divestiture  of the  identified  ERCOT capacity must be completed by March 15,
  2001 and for the SPP  capacity  by July 1, 2002.  The FERC found that  certain
  energy  sales in SPP and ERCOT would be a  reasonable  and  effective  interim
  mitigation  measure  until the  required SPP and ERCOT  divestitures  could be
  completed.  In February 2001,  AEP announced the sale of Frontera,  one of the
  plants  required to be divested by the settlement  agreements  approved by the
  FERC. The Texas settlement calls for the divestiture of a total of 1,604 MW of
  generating capacity within Texas inclusive of 250 MW ordered to be divested by
  FERC.  The Texas  divestiture  cannot proceed until two years after the merger
  closes to satisfy  the  requirements  to use  pooling-of-interests  accounting
  treatment. The FERC divestiture is not limited by the pooling rules because it
  is regulatory ordered.

  The current annual  dividend rate per share of AEP common stock is $2.40.  The
  dividends  per share  reported on the  statements  of income for prior periods
  represent pro forma amounts and are based on AEP's historical  annual dividend
  rate of $2.40 per share. If the dividends per share reported for prior periods
  were based on the sum of the historical dividends declared by AEP and CSW, the
  annual  dividend  rate would be $2.60 per  combined  share for the years ended
  December 31, 1999 and 1998.

  4. Nuclear Plant Restart:

  The restart of both units of the Cook Plant was completed with Unit 2 reaching
  100% power on July 5, 2000 and Unit 1 achieving 100% power on January 3, 2001.
  Cook  Plant is a 2,110 MW  two-unit  plant  owned  and  operated  by I&M under
  licenses  granted  by the NRC.  I&M shut down both  units of the Cook Plant in
  September  1997 due to questions  regarding the  operability of certain safety
  systems that arose during a NRC architect engineer design inspection.

  Settlement  agreements in the Indiana and Michigan retail  jurisdictions  that
  address recovery of Cook Plant related outage costs were approved in 1999. The
  IURC  approved a settlement  agreement in March 1999 that resolved all matters
  related  to  the   recovery   of   replacement   energy  fuel  costs  and  all
  outage/restart costs and related issues during the extended outage of the Cook
  Plant. The settlement agreement provides for, among other things, the deferral
  of unrecovered  fuel revenues  accrued between  September 9, 1997 and December
  31,  1999;  the  deferral  of up to $150  million of restart  related  nuclear
  operation  and  maintenance  costs in 1999 above the amount  included  in base
  rates; the  amortization of the deferred fuel revenues and non-fuel  operation
  and  maintenance  cost deferrals over a five-year  period ending  December 31,
  2003;  a freeze in base rates  through  December  31,  2003;  and a fixed fuel
  recovery charge through March 1, 2004. The regulatory  approved deferrals were
  recorded in 1999 as a regulatory asset in accordance with SFAS 71.

  In  December  1999 the  MPSC  approved  a  settlement  agreement  for two open
  Michigan  power supply cost  recovery  reconciliation  cases that resolved all
  issues related to the Cook Plant  extended  outage.  The settlement  agreement
  limits I&M's  ability to increase base rates and freezes the power supply cost
  recovery  factor  until  January 1, 2004;  permits  the  deferral of up to $50
  million in 1999 of  jurisdictional  non-fuel nuclear operation and maintenance
  expenses;  authorizes the amortization of power supply cost recovery  revenues
  accrued  from  September  9, 1997 to December  31, 1999 and  non-fuel  nuclear
  operation  and  maintenance  cost  deferrals  over a five-year  period  ending
  December 31, 2003.  The  regulatory  approved  deferrals  were recorded in the
  fourth  quarter  of 1999.  The  amounts  of  restart  costs  charged  to other
  operation and maintenance expenses were as follows:

                          Year Ended December 31,
                          2000     1999      1998
                          ----     ----      ----

Costs Incurred            $297    $ 289       $78
Deferred Pursuant to
 Settlement Agreements      -      (200)        -
Amortization of Deferrals   40       40         -
                          ----    -----       ---

Charged to O&M Expense    $337    $ 129       $78
                          ====    =====       ===

At December 31, 2000 and 1999,  deferred  restart costs of $120 million and $160
million,  respectively,  remained as regulatory  assets to be amortized  through
2003. Also pursuant to the settlement agreements,  accrued fuel-related revenues
of $38 million and $37 million in 2000 and 1999,  respectively,  were amortized.
At December  31, 2000 and 1999,  fuel-related  revenues of $113 million and $150
million, respectively,  were included in regulatory assets and will be amortized
through December 31, 2003 for both jurisdictions.

The  amortization  of restart costs and  fuel-related  revenues  deferred  under
Indiana and Michigan retail jurisdictional  settlement agreements will adversely
affect  results of operations  through  December 31, 2003 when the  amortization
period ends. The annual  amortization of restart cost and  fuel-related  revenue
deferrals is $78 million.

5. Rate Matters:

Texas  Jurisdictional  Fuel Filings - AEP's Texas electric  operating  companies
have been experiencing  significant  natural gas fuel price increases which have
resulted in  under-recoveries  of fuel costs and the need to seek  increases  in
fuel rates and surcharges to recover these under-recoveries.

CPL Fuel  Filings  - In July  2000 CPL  filed  with the PUCT an  application  to
implement an increase in fuel factor revenues  effective with the September 2000
billing month. Additionally, CPL proposed to implement an interim fuel surcharge
to collect its under-recovered fuel costs, including accumulated interest,  over
a twelve-month period beginning in October 2000.

In September 2000 the PUCT approved a settlement. The settlement provided for an
increase in fuel factor  revenues of $173.5 million  annually and provided for a
two-phase  surcharge  totaling  $86.4  million.  The recovery of the first phase
surcharge of $21.3 million for previously  under-recovered  fuel costs including
accumulated  interest for the period from  December 1, 1999 through May 31, 2000
was  authorized to be collected in September  through  December 2000. The second
surcharge was not to exceed $65.1 million for projected under-recoveries for the
period from June 2000  through  August 2000 and was  authorized  to be collected
January through  September  2001. A September 2000 compliance  filing showed the
actual under-recovery for June 2000 through August 2000 to be $93.7 million. The
remaining under-recovery amount of $28.6 was carried forward into a January 2001
filing.

In January 2001 CPL filed with the PUCT an  application to implement an increase
in fuel factors of $175.9  million,  effective with the March 2001 billing month
over the ten months March 2001 through December 2001. Additionally, CPL proposed
to implement an interim fuel surcharge of $51.8 million,  including  accumulated
interest,  over a  nine-month  period  beginning  in April 2001 to  collect  its
under-recovered fuel costs. Approval by the PUCT is pending.

SWEPCo Fuel Filings - In November 2000 SWEPCo filed with the PUCT an application
for authority to implement an increase in fuel factor  revenues  effective  with
the January 2001  billing  month.  SWEPCo also  proposed to implement an interim
fuel surcharge to collect its under-recovered fuel costs,  including accumulated
interest, over a six-month period beginning in January 2001.

In January  2001 the PUCT  approved  SWEPCo's  application.  The order allows an
increase in fuel factors of $12 million on an annual basis including accumulated
interest  beginning  in January  2001 and a surcharge  of $11.8  million for the
billing months of February through July 2001.

In June  2000  SWEPCo  filed  with  the PUCT an  application  for  authority  to
reconcile  fuel  costs and to  request  authorization  to carry the  unrecovered
balance forward into the next reconciliation  period.  During the reconciliation
period of January 1, 1997  through  December  31,  1999,  SWEPCo  incurred  $347
million of Texas jurisdiction eligible fuel and fuel-related expenses.

On December 27, 2000, SWEPCo reached a settlement.  The settlement resulted in a
reduction of $2.25 million of eligible Texas jurisdictional fuel expense,  which
was prorated equally over thirty-six months of the  reconciliation  period.  The
settlement also provides that depreciation and lease expense associated with new
aluminum  railcars  will  qualify for  treatment  as eligible  fuel expense from
January  1, 2000  forward.  Parties to the  settlement  will  support  SWEPCo in
seeking  to amend its 1999  excess  earnings  report  to  include  1999  railcar
depreciation  expense  in the  depreciation  component  of the  calculation.  In
February 2001, the PUCT approved the  settlement,  which did not have a material
effect on SWEPCo's results of operations.

WTU Fuel  Filings - In August  2000 WTU filed with the PUCT an  application  for
authority to implement  an increase in fuel factors  effective  with the October
2000 billing month.  WTU also proposed to implement an interim fuel surcharge to
collect its under-recovered fuel costs from August 1, 1999 through June 30, 2000
including  accumulated  interest,  over a six-month period beginning in November
2000.

In December  2000,  the PUCT  approved  WTU's  application.  The order allows an
increase  in  fuel  factors  of  $42.6  million  on an  annual  basis  including
accumulated  interest  and  provides  for  a  surcharge  of  $19.6  million  for
previously under-recovered fuel costs.

In  January  2001 WTU  filed  with  the PUCT an  application  for  authority  to
implement an increase in fuel factor  revenues of $46.5 million  effective  with
the March 2001 billing. Approval by the PUCT is pending.

In  December  2000 WTU  filed  with the PUCT an  application  for  authority  to
reconcile fuel costs.  During the reconciliation  period of July 1, 1997 through
June 30, 2000, WTU incurred $348 million of Texas jurisdiction eligible fuel and
fuel-related expenses. Approval by the PUCT is pending.

OPCo's  Recovery  of  Fuel  Costs -  Pursuant  to  PUCO -  approved  stipulation
agreements  the cost of coal  burned at the Gavin Plant was subject to a 15-year
predetermined  price of $1.575  per  million  Btu's  with  quarterly  escalation
adjustments  through November 2009. To the extent the actual cost of coal burned
at the Gavin Plant was below the predetermined prices, the stipulation agreement
provided  OPCo  with  the   opportunity  to  recover  over  its  term  the  Ohio
jurisdictional  share of OPCo's  investment  in and the  liabilities  and future
shutdown costs of its affiliated  mines as well as any fuel costs incurred above
the predetermined rate and deferred for future recovery under the agreements. As
a result of the Ohio Act introducing  customer choice and a transition to market
based pricing for electricity supply in Ohio, these stipulation  agreements were
superseded  effective January 1, 2001. The Company filed under the provisions of
the Ohio Act for recovery of all of its  generation  related  regulatory  assets
including  fuel costs  deferred  under these  pre-determined  price  stipulation
agreements.  Under the terms of OPCo's PUCO-approved stipulated transition plan,
recovery of  generation-related  regulatory  assets at December 31, 2000,  which
were $518 million, over seven years was approved.

The Muskingum  coal strip mine and Windsor deep coal mine which  supplied all of
their  output to OPCo have been  closed.  Efforts  are  underway  to reclaim the
properties,  sell or scrap all mining  equipment,  terminate  both  capital  and
operating  leases and perform other  activities  necessary to reclaim the mines.
Mine  reclamation  activities  should be  completed  within two to three  years;
postremediation  monitoring  is  anticipated  to  continue  for five years after
completion of reclamation.

The Company currently plans to close the Meigs deep coal mine by the end of 2001
unless ongoing  efforts to sell it are successful.  Currently  efforts are being
made to sell the active Meigs and shutdown Windsor and Muskingum mines.

FERC Jurisdiction

The FERC  issued  orders 888 and 889 in April 1996 which  required  each  public
utility that owns or controls interstate transmission facilities to file an open
access  network and  point-to-point  transmission  tariff  that offers  services
comparable to the utility's own uses of its transmission system. The orders also
require  utilities to functionally  unbundle their services and to pay their own
transmission service tariffs in making off-system and third-party sales. As part
of  the  orders,  the  FERC  issued  a  pro-forma  tariff,  which  reflects  the
Commission's   views  on  the  minimum   non-price   terms  and  conditions  for
non-discriminatory transmission service. The FERC orders also allow a utility to
seek  recovery of certain  prudently  incurred  stranded  costs that result from
unbundling transmission service.

On July 9, 1996,  the AEP System  companies  filed an Open  Access  Transmission
Tariff conforming with the FERC's pro-forma  transmission tariff, subject to the
resolution of certain pricing issues. The 1996 tariff incorporated  transmission
rates which were the result of a settlement  of a pending  rate case,  but which
were being  collected  subject to refund from certain  customers who opposed the
settlement and continued to litigate the  reasonableness  of AEP's  transmission
rates.  On July 30, 1999,  the FERC issued an order in the  litigated  rate case
that would reduce AEP's rates for the affected  customers  below the  settlement
rate.  AEP  and  certain  of the  affected  customers  sought  rehearing  of the
Commission's Order. On December 10, 1999, AEP filed a settlement  agreement with
the FERC resolving the issues on rehearing of the July 30, 1999 order.

On March 16, 2000,  the FERC approved the settlement  agreement.  Under terms of
the settlement, AEP is required to make refunds retroactive to September 7, 1993
to certain customers  affected by the July 30, 1999 FERC order. The refunds were
made in two  payments.  Pursuant  to FERC  orders the first  payment was made in
February  2000 and the second  payment  was made on August 1, 2000.  The Company
recorded  provisions  in 1999 and 2000 for the  earnings  impact of the required
refunds including interest.

The settlement agreement also reduced the rates for transmission  service. A new
lower  rate of $1.55  kw/month  was made  effective  January  1,  2000,  for all
transmission  service  customers.  Also as agreed,  a new rate of $1.42 kw/month
took effect on June 16, 2000 upon  consummation of the AEP/CSW merger.  Prior to
January  1, 2000,  the rate was $2.04  kw/month.  Unless  the  market  volume of
physical  power  transactions  grows  to  increase  the  utilization  of the AEP
System's  transmission  lines,  the  new  open  access  transmission  rate  will
adversely impact future results of operations and cash flows. Since the rate has
been reduced the volume of  transmission  usage has  increased on the AEP System
mainly due to increased competition in the wholesale electricity market.

West Virginia

On May 12, 1999,  APCo, a subsidiary  doing business in WV, filed with the WVPSC
for a base rate  increase of $50 million  annually and a reduction in ENEC rates
of $38 million  annually.  On February  7, 2000,  APCo and other  parties to the
proceeding filed a Joint Stipulation with the WVPSC for approval.

The Joint Stipulation's main provisions include no change in either base or ENEC
rates  effective  January 1, 2000 from those base and ENEC rates in effect  from
November 1, 1996 until  December 31, 1999 (these  rates  provide for recovery of
regulatory  assets including any  generation-related  regulatory  assets through
frozen  transition rates and a wires charge of 0.5 mills per kwh); the continued
suspension  of annual  ENEC  recovery  proceedings  and  cessation  of  existing
deferral  accounting for all over or under recovery of fuel and purchased  power
costs net of system sales  effective  January 1, 2000; and the  retention,  as a
regulatory   liability,   on  the  books  of  a  net  cumulative  deferred  ENEC
overrecovery  balance of $66 million as established by a WVPSC order on December
27,  1996.  The  Joint  Stipulation  also  provides  that when  deregulation  of
generation  occurs in WV, APCo will use this  retained  regulatory  liability to
reduce  generation-related  regulatory  assets and, to the extent possible,  any
additional  costs or obligations that  restructuring  and deregulation of APCo's
generation business may impose. The elimination of ENEC recovery  proceedings in
WV will  subject AEP and APCo to the risk of fuel  market  price  increases  and
reductions in wholesale  sales levels which could  adversely  affect  results of
operations and cash flows.

Also,  under the Joint  Stipulation,  APCo's  share of any net savings  from the
merger between AEP and CSW prior to December 31, 2004 shall be retained by APCo.
As a result,  all costs incurred in the merger that were allocated to APCo shall
be fully charged to expense to partially  offset merger savings through December
31, 2004 and shall not be included  in any WV rate  proceeding  after that date.
After December 31, 2004, current distribution savings related to the merger will
be  reflected  in  rates in any  future  rate  proceeding  before  the  WVPSC to
establish  distribution  rates or to adjust rate caps during the  transition  to
market based generation rates. When deregulation of generation occurs in WV, the
net  retained  generation-related  merger  savings  shall be used to recover any
generation-related  regulatory  assets  that are not  recovered  under the other
provisions  of the Joint  Stipulation  and the  mechanisms  provided  for in the
deregulation  legislation and, to the extent possible, to recover any additional
costs or obligations that deregulation may impose on APCo. Regardless of whether
the net cumulative deferred ENEC overrecovery balance and the net merger savings
are  sufficient to offset all of APCo's  generation-related  regulatory  assets,
under the terms of the  Joint  Stipulation  there  will be no  further  explicit
adjustment  to  APCo's  rates to  provide  for  recovery  of  generation-related
regulatory assets beyond the above discussed specific  adjustment  provisions in
the  Joint  Stipulation  and  the  0.5  mills  per KWH  wires  charge  in the WV
Restructuring  Plan (see Note 7 "Industry  Restructuring"  for  discussion of WV
Restructuring  Plan).  On June 2, 2000, the WVPSC issued an order  approving the
Joint Stipulation.  Management  expects that the stipulation  agreement plus the
provisions of pending restructuring legislation will, if the legislation becomes
effective,  provide  for the  recovery  of  existing  regulatory  assets,  other
stranded costs and the cost of such deregulation in WV.

6. Effects of Regulation:

In  accordance  with  SFAS  71 the  consolidated  financial  statements  include
regulatory  assets  (deferred  expenses) and  regulatory  liabilities  (deferred
revenues)  recorded  in  accordance  with  regulatory  actions in order to match
expenses and  revenues  from  cost-based  rates in the same  accounting  period.
Regulatory  assets are expected to be recovered  in future  periods  through the
rate-making  process and  regulatory  liabilities  are expected to reduce future
cost  recoveries.  Among other things,  application of SFAS 71 requires that the
AEP System's regulated rates be cost-based and the recovery of regulatory assets
probable.  Management  has  reviewed all the evidence  currently  available  and
concluded that the  requirements  to apply SFAS 71 continue to be met for all of
the Company's electric  operations in Indiana,  Kentucky,  Louisiana,  Michigan,
Oklahoma and Tennessee.

When the generation portion of the Company's business in Arkansas,  Ohio, Texas,
Virginia and WV no longer met the  requirements to apply SFAS 71, net regulatory
assets  were  written  off for that  portion of the  business  unless  they were
determined to be recoverable as a stranded cost through  regulated  distribution
rates or wire  charges  in  accordance  with SFAS 101  Regulated  Enterprises  -
Accounting  for the  Discontinuation  of FASB  Statement  No.  71 and EITF  97-4
Deregulation  of the Pricing of Electricity - Issues Related to the  Application
of FASB No. 71,  Accounting for the Effects of Certain Types of Regulation,  and
No. 101,  Regulated  Enterprises  - Accounting  for the  Discontinuation  of the
Application of FASB Statement No. 71. In the Ohio, Virginia and WV jurisdictions
the generation-related  regulated assets that are recoverable through transition
rates have been transferred to the distribution  portion of the business and are
being amortized as they are recovered through charges to regulated  distribution
customers. In the Texas jurisdiction  generation-related  regulatory assets that
have been  tentatively  approved for recovery through  securitization  have been
classified as "regulatory  assets  designated for  securitization."  (See Note 7
"Industry Restructuring" for further details.)






Recognized regulatory assets and liabilities are comprised of the following at:

                                December 31,
                              2000       1999
                                (millions)
Regulatory Assets:
  Amounts Due From Customers
   For Future Income Taxes   $  914    $1,450
  Transition - Regulatory
   Assets                       963      -
  Regulatory Assets
   Designated for
   Securitization               953       953
  Deferred Fuel Costs           407       477
  Unamortized Loss on
   reacquired debt              113       154
  Cook Plant Restart Costs      120       160
  DOE Decontamination and
   Decommissioning
    Assessment                   35        39
  Other                         193       231
                             ------    ------

Total Regulatory Assets      $3,698    $3,464
                             ======    ======

Regulatory Liabilities:
  Deferred Investment
   Tax Credits                 $528      $580
  Other                         208       315
                               ----      ----

Total Regulatory Liabilities   $736      $895
                               ====      ====

7. Industry Restructuring:

Restructuring  legislation  has been enacted in seven of the eleven state retail
jurisdictions in which AEP's domestic  electric utility companies  operate.  The
legislation  provides for a transition  from  cost-based  regulation  of bundled
electric  service to unbundled  cost-based rate  regulation of transmission  and
distribution  service  and  customer  choice  market  pricing  for the supply of
electricity.  The  enactment  of  restructuring  legislation  and the ability to
determine  transition rates, wires charges and any resultant  extraordinary gain
or loss under restructuring  legislation enabled AEP and certain subsidiaries to
discontinue  regulatory  accounting for the generation  portion of the business.
Prior to  restructuring,  the electric  utility  companies  accounted  for their
operations according to the cost-based  regulatory accounting principles of SFAS
71.  Under  the  provisions  of  SFAS  71,   regulatory  assets  and  regulatory
liabilities  are  recorded  to reflect the  economic  effects of  regulation  to
account for the difference between  regulatory  accounting and GAAP and to match
expenses with regulated revenues.  The discontinuance of the application of SFAS
71 is in  accordance  with  the  provisions  of  SFAS  101.  Pursuant  to  those
provisions  and  further  guidance  provided  in EITF Issue  97-4,  a company is
required  to  write-off   regulatory  assets  and  liabilities  related  to  the
deregulated  operations,  unless  recovery of such  amounts is provided  through
cost-based  regulated  rates to be collected in the portion of operations  which
continues  to  be  rate  regulated.   Additionally,  a  company  experiencing  a
discontinuance  of  cost-based  rate  regulation is required to determine if any
plant  assets are  impaired  under SFAS 121.  A SFAS 121  accounting  impairment
analysis involves  estimating  cumulative future  non-discounted  net cash flows
arising from the use of assets.  If the cumulative  undiscounted  net cash flows
exceed the net book value of the  assets,  then  there is no  impairment  of the
assets for accounting purposes. If there is any accounting impairment,  it would
be recorded on a discounted basis.

As legislative and regulatory  proceedings  evolve,  the AEP electric  operating
companies  doing  business in the seven  states  that have passed  restructuring
legislation are applying the standards  discussed  above to discontinue  SFAS 71
regulatory  accounting.   The  following  is  a  summary  of  the  restructuring
legislation,  the  status  of the  transition  plans  and the  status of the AEP
System's  electric utility  operating  companies'  accounting to comply with the
changes  in  each of the  AEP  System's  seven  state  regulatory  jurisdictions
affected by restructuring legislation.

Ohio Restructuring

Effective January 1, 2001,  customer choice of electricity  supplier began under
the Ohio Act. In February 2001, one supplier announced its plan to offer service
to CSPCo's residential  customers.  Currently for residential customers of OPCo,
no alternative  suppliers have  registered with the PUCO as required by the Ohio
Act. Two  alternative  suppliers  have been  approved to compete for CSPCo's and
OPCo's commercial and industrial customers.  Presently, customers continue to be
served  by  CSPCo  and  OPCo  with a  legislatively  required  residential  rate
reduction of 5% for the generation portion of rates and a freezing of generation
rates including fuel rates starting on January 1, 2001.

The Ohio Act provides for a five-year  transition period to move from cost based
rates to market  pricing  for  generation  services.  It granted  the PUCO broad
oversight  responsibility  for  promulgation  of rules  for  competitive  retail
electric  generation  service,  approval of a transition  plan for each electric
utility  company  and  addressing  certain  major  transition  issues  including
unbundling  of rates and the  recovery of stranded  costs  including  regulatory
assets and transition costs.

The Ohio Act also  provides  for a reduction in property  tax  assessments,  the
imposition of replacement  franchise and income taxes,  and the replacement of a
gross  receipts tax with a KWH based  excise tax.  The  property tax  assessment
percentage  on  generation  property  was  lowered  from  100%  to 25% of  value
effective January 1, 2001 and Ohio electric utilities will become subject to the
Ohio Corporate  Franchise Tax and municipal income taxes on January 1, 2002. The
last year for which  Ohio  electric  utilities  will pay the excise tax based on
gross receipts is the tax year ending April 30, 2002. As of May 1, 2001 electric
distribution  companies  will be  subject  to an excise tax based on KWH sold to
Ohio customers.  The gross receipts tax is paid at the beginning of the tax year
(May 1),  deferred  by CSPCo  and OPCo as a prepaid  expense  and  amortized  to
expense  during the tax year  pursuant to the tax law whereby the payment of the
tax  results in the  privilege  to conduct  business in the year  following  the
payment of the tax.  As a result a duplicate  tax will be  expensed  from May 1,
2001  through  April 30,  2002 adding  approximately  $90 million to tax expense
during that period.  Unless the companies can recover the duplicate  amount from
ratepayers it will negatively impact results of operations.

On  September  28,  2000,  the  PUCO  approved,  with  minor  modifications,   a
stipulation  agreement between CSPCo,  OPCo, the PUCO staff, the Ohio Consumers'
Counsel and other concerned  parties  regarding  transition plans filed by CSPCo
and OPCo. The key provisions of this stipulation agreement are:

o    Recovery of generation-related  regulatory assets at December 31, 2000 over
     seven  years for OPCo ($518  million)  and over eight years for CSPCo ($248
     million)  through frozen  transition  rates for the first five years of the
     recovery period and a wires charge for the remaining years.
o    A shopping  incentive  (a price  credit) of 2.5 mills per KWH for the first
     25% of CSPCo  residential  customers  that  switch  suppliers.  There is no
     shopping incentive for OPCo customers.
o    The  absorption  of $40 million by CSPCo and OPCo ($20 million per company)
     of consumer education, implementation and transition plan filing costs with
     deferral of the remaining costs,  plus a carrying  charge,  as a regulatory
     asset for recovery in future distribution rates.
o    CSPCo and OPCo will make available a fund of up to $10 million to reimburse
     customers  who choose to  purchase  their  power from  another  company for
     certain  transmission  charges  imposed  by PJM  and/or  a  Midwest  ISO on
     generation originating in the Midwest ISO or PJM areas.
o    The  statutory  5%  reduction in the  generation  component of  residential
     tariffs will remain in effect for the entire five year transition period.
o    The  companies'  request  for a $90  million  gross  receipts  tax rider to
     recover  the  duplicate  gross  receipts  KWH  based  excise  tax  would be
     considered separately by the PUCO.

The  approved  stipulation  agreement  also  accepted the  following  provisions
contained in CSPCo's and OPCo's filed transition plans:

o  a  corporate  separation  plan  to  segregate  generation,  transmission  and
distribution  assets into separate legal entities,  and o a plan for independent
operation of transmission facilities.

The gross receipts tax issue was considered by the PUCO in hearings held in June
2000. In the September 28, 2000 order approving the stipulation  agreement,  the
PUCO  determined  that there was no duplicate tax overlap  period and denied the
request for a $90 million gross  receipts tax rider.  CSPCo's and OPCo's request
for  rehearing  of the gross  receipts  tax issue was denied.  An appeal of this
issue to the Ohio Supreme Court has been filed. Unless this issue is resolved in
the  companies'  favor,  it will have an  adverse  effect on future  results  of
operations and financial position.

One of the intervenors at the hearings for approval of the settlement  agreement
(whose  request  for  rehearing  was denied by the PUCO) has filed with the Ohio
Supreme  Court for review of the  settlement  agreement  including  recovery  of
regulatory assets. Management is unable to predict the outcome of litigation but
the resolution of this matter could negatively impact results of operation.

Beginning January 1, 2001,  CSPCo's and OPCo's fuel costs will not be subject to
PUCO fuel recovery  proceedings.  Deferred fuel costs at December 31, 2000 which
represent  under or over recoveries were one of the items included in the PUCO's
final determination of net regulatory assets to be collected  (recovered) during
the transition period. The elimination of fuel clause recoveries in 2001 in Ohio
will subject AEP, CSPCo and OPCo to the risk of fuel market price  increases and
could adversely affect their future results of operations and cash flows.

CSPCo and OPCo Discontinue Application of SFAS 71 Regulatory Accounting for
the Ohio Jurisdiction

In September  2000 CSPCo and OPCo  discontinued  the  application of SFAS 71 for
their Ohio retail  jurisdictional  generation  business  since  generation is no
longer cost-based  regulated in the Ohio jurisdiction and management was able to
determine their transition rates and wires charges.  The  discontinuance  in the
Ohio  jurisdiction  was  possible as a result of the PUCO's  September  28, 2000
approval of the stipulation agreement which established rates, wires charges and
net regulatory asset recovery procedures during the transition to market rates.

CSPCo's and OPCo's  discontinuance  of SFAS 71 for generation  resulted in after
tax  extraordinary  losses in the third  quarter of 2000 of $25  million and $19
million,   respectively,   due  to  certain   unrecoverable   generation-related
regulatory   assets  and   transition   expenses.   Management   believes   that
substantially  all of the remaining net  regulatory  assets  related to the Ohio
generation business will be recovered under the PUCO's September 28, 2000 order.
Therefore,   under  the   provisions   of  EITF   97-4,   CSPCo's   and   OPCo's
generation-related  recoverable  net regulatory  assets were  transferred to the
transmission and  distribution  portion of the business and will be amortized as
they are  recovered  through  transition  rates  to  customers.  CSPCo  and OPCo
performed an accounting  impairment  analysis on their  generating  assets under
SFAS 121 as required when discontinuing the application of SFAS 71 and concluded
there was no impairment of generation assets.

Virginia

In  Virginia,  a  restructuring  law  provides  for a  transition  to  choice of
electricity  supplier  for retail  customers  beginning  on January 1, 2002.  In
February 2001  restructuring  revision  legislation was approved by the Virginia
Legislature  which  could  modify  the terms of  restructuring.  Presently,  the
transition  period is to be completed,  subject to a finding by the Virginia SCC
that an effective competitive market exists by January 1, 2004 but no later than
January 1, 2005.

The  restructuring  law also  provides an  opportunity  for recovery of just and
reasonable net stranded generation costs. The mechanisms in the Virginia law for
net  stranded  cost  recovery  are: a capping of rates  until as late as July 1,
2007,  and the  application  of a wires  charge  upon  customers  who depart the
incumbent  utility in favor of an alternative  supplier prior to the termination
of the rate cap. The  restructuring law provides for the establishment of capped
rates prior to January 1, 2001 based either on a request by APCo for a change in
rates  prior to  January 1, 2001 or on the rates in effect at July 1, 1999 if no
rate  change  request  is made and the  establishment  of a wires  charge by the
fourth quarter of 2001. APCo did not request new rates;  therefore,  its current
rates are the capped  rates.  In the third  quarter of 2000,  the  Virginia  SCC
directed  APCo to file a cost of  service  study  using  1999 as a test  year to
review the  reasonableness of APCo's capped rates. The cost of service study was
filed on January 3, 2001. In the opinion of AEP's Virginia  counsel,  Virginia's
restructuring  law does not  permit  the  Virginia  SCC to change  rates for the
transition period except for changes in the fuel factor,  changes in state gross
receipts taxes, or to address the utility's financial distress.  However, if the
Virginia SCC were to reduce  APCo's  capped rates or deny recovery of regulatory
assets,  it would  adversely  affect  results of  operations  if such  action is
ultimately determined to be legal.

The Virginia restructuring law also requires filings to be made that outline the
functional  separation of generation from  transmission  and  distribution and a
rate unbundling  plan. On January 3, 2001,  APCo filed its corporate  separation
plan and rate  unbundling  plan with the Virginia SCC which is based on the most
recent rate case test year (1996). See the heading "Structural Separation" below
in this footnote for a discussion of AEP's corporate  separation plan filed with
the SEC.

West Virginia

On  January  28,  2000,  the WVPSC  issued  an order  approving  an  electricity
restructuring  plan for WV. On March 11, 2000, the WV  Legislature  approved the
restructuring plan by joint resolution.  The joint resolution  provides that the
WVPSC cannot  implement the plan until the  legislature  makes necessary tax law
changes to preserve the revenues of the state and local  governments.  The Joint
Committee on Government and Finance of the WV Legislature  hired a consultant to
study and issue a report  on the tax  changes  required  to  implement  electric
restructuring.  Moreover,  the  committee  also hired a consultant  to study and
issue a report on the electric  restructuring  plan in light of events occurring
in  California.  The WV  Legislature  is not expected to consider  these reports
until the 2002 Legislative  Session since the 2001  Legislative  Session ends in
April 2001.  Since the WV  Legislature  has not yet passed the  required tax law
changes, the restructuring plan has not become effective. AEP subsidiaries, APCo
and WPCo, provide electric service in WV.

The provisions of the  restructuring  plan provide for customer  choice to begin
after all necessary  rules are in place (the "starting  date");  deregulation of
generation assets on the starting date; functional separation of the generation,
transmission  and  distribution  businesses on the starting date and their legal
corporate separation no later than January 1, 2005; a transition period of up to
13 years,  during which the incumbent  utility must provide  default service for
customers who do not change suppliers unless an alternative  default supplier is
selected through a WVPSC-sponsored  bidding process;  capped and fixed rates for
the 13 year transition  period as discussed below;  deregulation of metering and
billing; a 0.5 mills per KWH wires charge applicable to all retail customers for
a 10-year  period  commencing  with the  starting  date  intended to provide for
recovery of any stranded cost including net regulatory assets;  establishment of
a rate  stabilization  deferred liability balance of $81 million ($76 million by
APCo and $5 million by WPCo) by the end of year ten of the transition  period to
be used as determined by the WVPSC to offset market prices paid in the eleventh,
twelfth,  and thirteenth year of the transition  period by residential and small
commercial customers that do not choose an alternative supplier.

Default rates for residential and small commercial customers are capped for four
years after the starting date and then increase as specified in the plan for the
next six years. In years eleven,  twelve and thirteen of the transition  period,
the power supply rate shall equal the market price of comparable power.  Default
rates for  industrial  and large  commercial  customers are discounted by 1% for
four and a half years, beginning July 1, 2000, and then increased at pre-defined
levels for the next three  years.  After seven  years the power  supply rate for
industrial and large  commercial  customers  will be market based.  APCo's Joint
Stipulation agreement, discussed in Note 5 "Rate Matters", which was approved by
the WVPSC on June 2, 2000 in connection  with a base rate filing,  also provides
additional mechanisms to recover regulatory assets.

APCo Discontinues Application of SFAS 71 Regulatory Accounting

In June 2000 APCo  discontinued  the application of SFAS 71 for its Virginia and
WV retail jurisdictional portions of its generation business since generation is
no longer  considered  to be  cost-based  regulated in those  jurisdictions  and
management was able to determine APCo's transition rates and wires charges.  The
discontinuance  in the WV  jurisdiction  was made  possible  by the June 2, 2000
approval of the Joint  Stipulation which  established  rates,  wires charges and
regulatory asset recovery  procedures for the transition  period to market rates
which  was  determined  to be  probable.  APCo  was  also  able  to  discontinue
application  of  SFAS 71 for  the  generation  portion  of its  Virginia  retail
jurisdiction  after management  decided that APCo would not request capped rates
different  from its current  rates.  The  existence of  effective  restructuring
legislation in Virginia and the probability that the WV legislation would become
effective  with  the  expected   probable  passage  of  required   enabling  tax
legislation in 2001 supported  management's decision in 2000 to discontinue SFAS
71 regulatory accounting for APCo's electricity generation and supply business.

APCo's  discontinuance  of SFAS  71 for  generation  resulted  in an  after  tax
extraordinary  gain, in the second  quarter of 2000,  of $9 million.  Management
believes  that it is  probable  that  substantially  all net  regulatory  assets
related to the Virginia and WV generation business will be recovered. Therefore,
under the  provisions of EITF 97-4,  APCo's  generation-related  net  regulatory
assets were  transferred  to the  distribution  portion of the  business and are
being amortized as they are recovered through charges to regulated  distribution
customers.  As  required  by SFAS  101  when  discontinuing  SFAS 71  regulatory
accounting,  APCo performed an accounting  impairment analysis on its generating
assets under SFAS 121 and concluded  that there was no accounting  impairment of
generation assets.

The studies  requested by the WV Legislature,  discussed above,  could result in
the WV  Legislature  deciding not to enact the  required  tax changes,  thereby,
effectively  continuing  cost based rate regulation in West Virginia or it could
modify the restructuring  plan.  Modifications in the  restructuring  plan could
adversely affect future results of operations if they were to occur.  Management
is carefully  monitoring  the  situation in West  Virginia and continues to work
with all  concerned  parties to get  approval  to  successfully  transition  our
generation business in West Virginia.  Failure to pass the required enabling tax
changes  could  ultimately  require  APCo to  re-instate  regulatory  accounting
principles under SFAS 71 for its generation operations in West Virginia.

Arkansas Restructuring

In 1999 legislation was enacted in Arkansas that will ultimately restructure the
electric utility industry. Its major provisions are:

o retail  competition begins January 1, 2002 but can be delayed until as late as
June 30, 2003 by the Arkansas  Commission;  o  transmission  facilities  must be
operated by an ISO if owned by a company which also owns  generation  assets;  o
rates will be frozen  for one to three  years;  o market  power  issues  will be
addressed by the Arkansas  Commission;  and o an annual  progress  report to the
Arkansas  General Assembly on the development of competition in electric markets
and its
     impact on retail customers is required.

In November 2000 the Arkansas  Commission  filed its annual progress report with
the Arkansas General  Assembly  recommending a delay in the start date of retail
competition  to a date between  October 1, 2003 and October 1, 2005.  The report
also asks the Arkansas  General  Assembly to delegate  authority to the Arkansas
Commission to determine the appropriate retail competition start date within the
approved  time frame.  In February  2001 the Arkansas  General  Assembly  passed
legislation  that was signed into law by the  Governor  that changes the date of
electric  retail  competition  to October 1, 2003,  and  provided  the  Arkansas
Commission with the authority to delay that date for up to two years.

Texas Restructuring

In June 1999 Texas  restructuring  legislation was signed into law which,  among
other things:

o        gives Texas customers of investor-owned  utilities the opportunity to
         choose their electricity  provider  beginning January 1, 2002;
o        provides for the recovery of regulatory assets and of other stranded
         costs through  securitization  and  non-bypassable  wires charges;
o        requires reductions in NOx and sulfur dioxide emissions;
o        provides  for a rate freeze  until  January 1, 2002  followed by a 6%
         rate  reduction  for  residential  and small  commercial customers and
         a number of customer protections;
o        provides  for an  earnings  test  for each of the  three  years of the
         rate freeze  period  (1999  through  2001)  which  will  reduce
         stranded  cost recoveries  or if there is no stranded  cost provides
         for a refund or their use to fund  certain  capital  expenditures  in
         the  amount  of the  excess earnings;
o        requires  each  utility  to  structurally  unbundle  into a  retail
         electric  provider,  a  power  generation  company  and a transmission
         and distribution utility;
o        provides for certain  limits for ownership and control of generating
         capacity by  companies;
o        provides  for  elimination  of the fuel clause  reconciliation
         process beginning January 1, 2002; and
o        provides for a 2004 true-up  proceeding to determine  recovery of
         stranded costs including final fuel recovery balances, net regulatory
         assets, certain environmental costs, accumulated excess earnings
         and other issues.

Under the Texas  Legislation,  delivery of  electricity  will continue to be the
responsibility  of the local  electric  transmission  and  distribution  utility
company at regulated prices. Each electric utility was required to submit a plan
to  structurally  unbundle  its  business  activities  into  a  retail  electric
provider,  a power  generation  company,  and a  transmission  and  distribution
utility.  In May 2000 CPL,  SWEPCo and WTU filed a revised  business  separation
plan that the PUCT  approved  on July 7, 2000 in an interim  order.  The revised
business separation plans provided for CPL and WTU, which operate in Texas only,
to establish  separate  companies and divide their integrated utility operations
and assets into a power  generation  company,  a transmission  and  distribution
utility  and  a  retail  electric  provider.  SWEPCo  will  separate  its  Texas
jurisdictional  transmission and  distribution  assets and operations into a new
Texas regulated transmission and distribution subsidiary.  In addition, a retail
electric provider will be formed by SWEPCo to provide retail electric service to
SWEPCo's Texas jurisdictional customers.

Under the Texas Legislation,  electric utilities are allowed,  with the approval
of the PUCT, to recover stranded  generation costs including  generation-related
regulatory  assets that may not be recoverable in a future  competitive  market.
The approved stranded costs can be refinanced through securitization, which is a
financing structure designed to provide lower financing costs than are available
through conventional financings.  Lower financing costs are achieved through the
issuance of securitization bonds at a lower interest rate to finance 100% of the
costs  pursuant to a state pledge to ensure  recovery of the bond  principal and
financing  costs  through  a  non-bypassable  rate  surcharge  by the  regulated
transmission and distribution utility over the life of the securitization bonds.

In 1999 CPL filed an application with the PUCT to securitize approximately $1.27
billion of its retail generation-related regulatory assets and approximately $47
million in other  qualified  restructuring  costs.  On March 27, 2000,  the PUCT
issued an order permitting CPL to securitize  approximately  $764 million of net
regulatory assets. The PUCT's order authorized issuance of up to $797 million of
securitization   bonds   including   the  $764   million  for  recovery  of  net
generation-related  regulatory  assets  and  $33  million  for  other  qualified
refinancing  costs.  The $764  million for  recovery  of net  generation-related
regulatory  assets  reflects the recovery of $949 million of  generation-related
regulatory  assets offset by $185 million of customer  benefits  associated with
accumulated  deferred income taxes. CPL had previously proposed in its filing to
flow  these   benefits   back  to  customers   over  the  14-year  term  of  the
securitization  bonds.  On April 11,  2000,  four  parties  appealed  the PUCT's
securitization  order to the  Travis  County  District  Court.  In July 2000 the
Travis  County  District  Court  upheld the  PUCT's  securitization  order.  The
securitization  order is being  appealed to the Supreme  Court of Texas.  One of
these appeals challenges CPL's ability to recover  securitization  charges under
the Texas Constitution.  CPL will not be able to issue the securitization  bonds
until these appeals are resolved.

The remaining  regulatory assets of $206 million  originally  included by CPL in
its 1999  securitization  request were  included in a March 2000 filing with the
PUCT,  requesting  recovery of an additional $1.1 billion of stranded costs. The
March 2000  filing of $1.1  billion  included  recovery  of  approximately  $800
million of STP costs included in property,  plant and  equipment-electric on the
Consolidated  Balance Sheets.  These STP costs had previously been identified as
excess  cost over market  (ECOM) by the PUCT for  regulatory  purposes  and were
earning a lower  return and were being  amortized  on an  accelerated  basis for
rate-making  purposes in Texas. The March 2000 filing will determine the initial
amount of stranded costs in addition to the securitized  regulatory assets to be
recovered beginning January 1, 2002.

CPL  submitted a revised  estimate  of  stranded  costs on October 2, 2000 using
assumptions  developed in generic  proceedings by the PUCT and an administrative
model  developed  by the PUCT  staff  that  reduced  the  amount of the  initial
stranded cost  estimate to $361 million from the $1.1 billion  requested by CPL.
CPL  subsequently  agreed to accept  adjustments  proposed by  intervenors  that
reduced ECOM to  approximately  $230 million.  Hearings on CPL's  requested ECOM
were held in October 2000. In February 2001 the PUCT issued an interim  decision
determining  an initial  amount of CPL ECOM or stranded  costs of negative  $580
million.  The  decision  indicated  that CPL's  costs were  below  market  after
securitization of regulatory assets. Management does not agree with the critical
inputs to this  model.  Management  believes  CPL has a positive  stranded  cost
exclusive of securitized  regulatory  assets. The final amount of CPL's stranded
costs  including  regulatory  assets and ECOM will be established by the PUCT in
the  legislatively  required 2004 true-up  proceeding.  If CPL's total  stranded
costs  determined  in the 2004  true-up are less than the amount of  securitized
regulatory  assets,  the PUCT can implement an offsetting credit to transmission
and distribution rates.

The PUCT ruled that prior to the 2004 true-up  proceeding,  no adjustments would
be  made  to the  amount  of  regulatory  costs  authorized  by the  PUCT  to be
securitized.  However,  the PUCT also ruled that excess  earnings for the period
1999-2001 should be refunded through  transmission and distribution rates to the
extent of any over-mitigation of stranded costs represented by negative ECOM. In
the event that CPL will be  required  to refund  excess  earnings  in the future
instead of applying them to reduce ECOM or regulatory  assets, it will adversely
affect future cash flow but not results of operations  since excess earnings for
1999 and 2000 were accrued and expensed in 1999 and 2000. The Texas  Legislation
allows for several alternative methods to be used to value stranded costs in the
final 2004  true-up  proceeding  including  the sale or exchange  of  generation
assets,  the issuance of power generation company stock to the public or the use
of PUCT staff's ECOM model. To the extent that the final 2004 true-up proceeding
determines that CPL should recover  additional  stranded costs, the total amount
recoverable can be securitized.

The Texas Legislation  provides that each year during the 1999 through 2001 rate
freeze period,  electric utilities are subject to an earnings test. For electric
utilities with stranded  costs,  such as CPL, any earnings in excess of the most
recently  approved  cost of  capital  in its last rate case must be  applied  to
reduce stranded costs. Utilities without stranded costs, such as SWEPCo and WTU,
must either flow such excess earnings  amounts back to customers or make capital
expenditures to improve  transmission  or distribution  facilities or to improve
air quality. The Texas Legislation requires PUCT approval of the annual earnings
test calculation.

The 1999  earnings  test  reports  filed by CPL,  SWEPCo and WTU  showed  excess
earnings  of $21  million,  $1 million  and zero,  respectively.  The PUCT staff
issued its report on the excess earnings  calculations  filed by CPL, SWEPCo and
WTU and calculated the excess earnings amounts to be $41 million, $3 million and
$11 million for CPL, SWEPCo and WTU, respectively.  The Office of Public Utility
Counsel also filed exceptions to the companies' earnings reports. Several issues
were resolved via settlement and the remaining open issues were submitted to the
PUCT. A final order was issued by the PUCT in February 2001 and  adjustments  to
the accrued 1999 and 2000 excess earnings were recorded in results of operations
in the fourth quarter of 2000.  After  adjustments  the accruals for 1999 excess
earnings for CPL and WTU were $24 million and $1 million,  respectively. CPL and
WTU also recorded an estimated provision for excess 2000 earnings of $16 million
and $14 million, respectively.

A Texas  settlement  agreement in connection with the AEP and CSW merger permits
CPL to apply for regulatory  purposes up to $20 million of STP ECOM plant assets
a year in 2000  and  2001 to  reduce  excess  earnings,  if any.  For  book  and
financial  reporting  purposes,  STP ECOM plant  assets will be  depreciated  in
accordance  with GAAP, on a systematic and rational basis unless  impaired.  CPL
will establish a regulatory liability or reduce regulatory assets by a charge to
earnings to the extent excess earnings exceed $20 million in 2000 and 2001.

Beginning  January  1,  2002,  fuel  costs  will  not be  subject  to PUCT  fuel
reconciliation proceedings.  Consequently, CPL, SWEPCo and WTU will file a final
fuel  reconciliation  with the PUCT to  reconcile  their fuel costs  through the
period ending  December 31, 2001. Fuel costs have been reconciled by CPL, SWEPCo
and  WTU  through  June  30,  1998,   December  31,  1999  and  June  30,  1997,
respectively.  WTU is currently  reconciling  its fuel  through  June 2000.  See
discussion in Note 5 "Rate Matters".  At December 31, 2000, CPL's,  SWEPCo's and
WTU's Texas jurisdictional unrecovered deferred fuel balances were $127 million,
$20 million and $59  million,  respectively.  Final  unrecovered  deferred  fuel
balances at December  31, 2001 will be included in each  company's  2004 true-up
proceeding.  If the final  fuel  balances  or any  amount  incurred  but not yet
reconciled  were not recovered,  they could have a negative impact on results of
operations.  The elimination of the fuel clause recoveries in 2002 in Texas will
subject AEP, CPL, SWEPCo and WTU to greater risks of fuel market price increases
and could adversely affect future results of operations beginning in 2002.

The affiliated  retail electric provider of CPL, SWEPCo and WTU will be required
to offer  residential and small commercial  customers (with a peak usage of less
than 1000 KW) a rate 6% below  rates in effect on January 1, 1999  adjusted  for
any changes in fuel cost recovery factors since January 1, 1999 (price to beat).
The price to beat must be offered to residential and small commercial  customers
until  January  1,  2007.  Customers  with a peak usage of more than 1000 KW are
subject to market rates. The Texas  restructuring  legislation  provides for the
price to beat to be  adjusted up to two times  annually  to reflect  significant
changes in fuel and purchased energy costs.

Discontinuance of the Application of SFAS 71 Regulatory Accounting in Arkansas
and Texas

The financial statements of CPL, SWEPCo and WTU have historically  reflected the
economic  effects of  regulation by applying the  requirements  of SFAS 71. As a
result of the scheduled  deregulation  of generation in Arkansas and Texas,  the
application  of SFAS 71 for the  generation  portion  of the  business  in those
states was  discontinued  in the third quarter of 1999.  Under the provisions of
EITF 97-4, CPL's  generation-related  net regulatory  assets were transferred to
the  distribution  portion of the  business  and will be  amortized  as they are
recovered  through  wires  charges  to  customers.   Management   believes  that
substantially  all  of  CPL's  generation-related   regulatory  assets  will  be
recovered  under the Texas  Legislation.  CPL's  recovery of  generation-related
regulatory assets and stranded costs are subject to a final determination by the
PUCT in 2004. If future events were to make the recovery through  securitization
of CPL's  generation-related  regulatory  assets no longer  probable,  CPL would
write-off  the  portion of such  regulatory  assets  deemed  unrecoverable  as a
non-cash extraordinary charge to earnings.

The Texas Legislation  provides that all finally determined  stranded costs will
be recovered.  Since SWEPCo and WTU are not expected to have net stranded costs,
all Arkansas and Texas jurisdictional  generation-related  net regulatory assets
were written off as non-recoverable  in 1999 when they discontinued  application
of SFAS 71  regulatory  accounting.  As  required  by SFAS 101  when  SFAS 71 is
discontinued, an accounting impairment analysis for generation assets under SFAS
121 was completed for CPL, SWEPCo and WTU. The analysis showed that there was no
accounting  impairment of generation  assets when the application of SFAS 71 was
discontinued.  CPL,  SWEPCo  and WTU  will  test  their  generation  assets  for
impairment under SFAS 121 if circumstances change. Management believes that on a
discounted  basis CPL's  generation  business net cash flows will likely be less
than  its   generating   assets'   net  book   value  and   together   with  its
generation-related  regulatory assets should create a recoverable  stranded cost
for  regulatory  purposes  under the Texas  Legislation.  Therefore,  management
continues to carry on the balance  sheet at December  31, 2000,  $953 million of
generation-related  regulatory  assets already approved for  securitization  and
$195 million of net  generation-related  regulatory  assets pending approval for
securitization  in  Texas.  A  final  determination  of  whether  they  will  be
securitized and recovered will be made as part of the 2004 true-up proceeding.

CPL, SWEPCo, and WTU continue to analyze the impact of electric utility industry
restructuring  legislation  on their  Arkansas  and Texas  electric  operations.
Although  management  believes  that the  Texas  Legislation  provides  for full
recovery  of  stranded  costs and that the  companies  do not have a  recordable
accounting  impairment,  a final determination of whether CPL will experience an
accounting  loss or  whether  SWEPCo  and WTU  will  experience  any  additional
accounting  loss from an  inability  to  recover  generation-related  regulatory
assets and other  restructuring  related  costs in Texas and Arkansas  cannot be
made until such time as the  regulatory  process is complete  following the 2004
true-up proceeding in Texas and a determination by the Arkansas  Commission.  In
the event CPL, SWEPCo,  and WTU are unable after the 2004 true-up proceeding and
after the Arkansas  Commission  proceedings to recover all or a portion of their
generation-related  regulatory  assets,  stranded costs and other  restructuring
related costs, it could have a material adverse effect on results of operations,
cash flows and possibly financial condition.

Although  Arkansas' delay of retail  competition may be having a negative effect
on the progress of efforts to transition  AEP's generation in Arkansas to market
based  pricing  of  electricity,  it  appears  that  Texas is moving  forward as
planned.  Management  is carefully  monitoring  the situation in Arkansas and is
working  with  all  concerned  parties  to  prudently  quicken  the  pace of the
transition.  However,  changes  could  occur due to concerns  stemming  from the
California  energy crisis and other events which could  adversely  affect future
results of operations in Arkansas and possibly Texas.

Michigan Restructuring

On June 5, 2000,  the Michigan  Legislation  became law.  Its major  provisions,
which were effective  immediately,  applied only to electric  utilities with one
million or more retail customers. I&M, AEP's electric operating subsidiary doing
business  in  Michigan,  has  less  than  one  million  customers  in  Michigan.
Consequently,  I&M was not  immediately  required  to comply  with the  Michigan
Legislation.

The Michigan Legislation gives the MPSC broad power to issue orders to implement
retail  customer  choice of  electric  supplier  no later  than  January 1, 2002
including  recovery of regulatory assets and stranded costs. On October 2, 2000,
I&M filed a restructuring  implementation  plan as required by a MPSC order. The
plan  identifies  I&M's  proposal  to file  with  the  MPSC on June 5,  2001 its
unbundled rates, open access tariffs, terms of service and supporting schedules.
Described  in the plan are I&M's  intentions  and  preparation  for  competition
related  to  supplier  transactions,  customer  transactions,  rate  unbundling,
education programs, and regional transmission organization.  The plan contains a
proposed  methodology to determine stranded costs and  implementation  costs and
requests   the   continuation   of  a  wires  charge  for  recovery  of  nuclear
decommissioning  costs.  Approval of the  restructuring  implementation  plan is
pending before the MPSC.

Management has concluded that as of December 31, 2000 the  requirements to apply
SFAS 71 continue to be met since I&M's  rates for  generation  in Michigan  will
continue to be  cost-based  regulated  until the MPSC  approves  rates and wires
charges  in 2001.  The  establishment  of rates and wires  charges  under a MPSC
approved  transition  plan will enable  management  to determine  the ability to
recover  stranded costs  including  regulatory  assets and other  implementation
costs, a requirement of EITF 97-4 to discontinue the application of SFAS 71.

Upon the  discontinuance  of SFAS 71, I&M will, if necessary,  have to write off
its Michigan jurisdictional  generation-related regulatory assets and record its
unrecorded Michigan jurisdictional  liability for decommissioning the Cook Plant
to the extent that they cannot be recovered under the transition rates and wires
charges.  As  required  by  SFAS  101  when  discontinuing  SFAS  71  regulatory
accounting,  I&M will have to perform an accounting  impairment  analysis  under
SFAS 121 to determine if the Michigan  jurisdictional  portion of its generating
assets are impaired for accounting purposes.

The amount of  regulatory  assets  recorded  on the books at  December  31, 2000
applicable  to I&M's  Michigan  retail  jurisdictional  generation  business  is
approximately $45 million before related tax effects.  The estimated  unrecorded
liability for the Michigan  jurisdiction to  decommission  the Cook Plant ranges
from $114  million to $215  million in 2000  non-discounted  dollars  based upon
studies  completed  during 2000. For the Michigan  jurisdiction  the Company has
accumulated  approximately  $100 million in trust funds to decommission the Cook
Plant.  Based  on  the  current  information  available,   management  does  not
anticipate  that I&M will  experience  any material  tangible  asset  accounting
impairment or regulatory asset write-offs. Ultimately, however, whether I&M will
experience  material regulatory asset write-offs will depend on whether the MPSC
approves their recovery in future restructuring proceedings.

A  determination  of  whether  I&M will  experience  any asset  impairment  loss
regarding its Michigan retail jurisdictional generating assets and any loss from
a possible inability to recover Michigan  generation-related  regulatory assets,
decommissioning  obligations and transition costs cannot be made until such time
as the  rates  and the wires  charges  are  determined  through  the  regulatory
process.  In the  event  I&M is  unable  to  recover  all  or a  portion  of its
generation-related  regulatory assets,  unrecorded  decommissioning  obligation,
stranded costs and other implementation  costs, it could have a material adverse
effect on results of operations, cash flows and possibly financial condition.

Oklahoma Restructuring

In 1997, the Oklahoma Legislature passed restructuring legislation providing for
retail  open  access by July 1, 2002.  That  legislation  called for a number of
studies to be  completed  on a variety of  restructuring  issues,  including  an
independent  system  operator,  technical,  financial,  transition  and consumer
issues. During 1998 and 1999 several of the studies were completed.

The  information  from the studies was expected to be used in the development of
additional  industry  restructuring  legislation  during  the  2000  legislative
session.  Several additional electric industry restructuring bills were filed in
the 2000 Oklahoma legislative session. The proposed bills generally supplemented
the industry  restructuring  legislation  previously  enacted in Oklahoma  which
lacked specific  procedures for a transition to market based competitive prices.
The industry  restructuring  legislation  previously passed did not delegate the
establishment of transition  procedures to the Oklahoma Corporation  Commission.
The 2000 Oklahoma  legislative  session adjourned in May without passing further
restructuring legislation.

The 2001 Oklahoma  legislative  session  convened in early February.  No further
electric  restructuring  legislation  has passed and proposals have been made to
delay the  implementation  of the transition to customer choice and market based
pricing under the restructuring legislation. If the necessary legislation is not
passed, the Company's generation and retail electric supply business will remain
regulated in Oklahoma. If implementation legislation were to modify the original
restructuring  legislation in Oklahoma it could have a adverse effect on results
of operations.

Management has concluded that as of December 31, 2000 the  requirements to apply
SFAS 71 continue to be met since PSO's  rates for  generation  in Oklahoma  will
continue to be  cost-based  regulated  until the Oklahoma  Legislature  approves
further  restructuring  legislation  and transition  rates and wires charges are
established  under an approved  transition  plan.  Until  management  is able to
determine the ability to recover stranded costs which includes regulatory assets
and other  implementation  costs, PSO cannot discontinue  application of SFAS 71
accounting under GAAP.

When PSO discontinues  application of SFAS 71, it will be necessary to write off
Oklahoma jurisdictional  generation-related regulatory assets to the extent that
they cannot be recovered  under the  transition  rates and wires  charges,  when
determined,  and record any asset accounting impairments in accordance with SFAS
121.

A  determination  of  whether  PSO will  experience  any asset  impairment  loss
regarding its Oklahoma retail jurisdictional generating assets and any loss from
a possible  inability to recover Oklahoma  generation-related  regulatory assets
and other  transition  costs cannot be made until such time as the rates and the
wires charges are determined through the legislative and/or regulatory  process.
In the event PSO is unable to recover all or a portion of its generation-related
regulatory assets and implementation costs, Oklahoma  restructuring could have a
material adverse effect on results of operations and cash flows.

Structural Separation

On  November  1,  2000,  AEP and  certain  subsidiaries  filed  with the SEC for
approval to form two separate  legal holding  company  subsidiaries  of AEP, the
parent  company.  The purpose of these  entities is to legally and  functionally
separate  the  competitive  market  business  activities  and  the  subsidiaries
performing those competitive  activities from the business  activities which are
cost-based   regulated  and  the  subsidiaries   that  perform  those  regulated
activities.  Corporate  separation  plans have also been  filed with  regulatory
commissions in Arkansas,  Ohio,  Texas and Virginia to comply with  requirements
specified in their  restructuring  legislation.  The Texas Legislation  requires
separate legal entities for  generation  and  distribution  assets by January 1,
2002. AEP and its subsidiaries will need approval from the SEC under PUHCA, FERC
and certain state regulatory commissions to make these organization changes.

8. Commitments and Contingencies:

Construction and Other Commitments - The AEP System has substantial construction
commitments to support its operations.  Aggregate construction  expenditures for
2001-2003 for consolidated  domestic and foreign  operations are estimated to be
$7 billion.

Long-term  contracts to acquire fuel for electric  generation  have been entered
into for  various  terms,  the  longest of which  extends to the year 2014.  The
contracts  provide for periodic price  adjustments  and contain  various clauses
that would release the Company from its  obligation  under certain force majeure
conditions.

The AEP  System  has  contracted  to sell  approximately  1,174  MW of  capacity
domestically on a long-term basis to  unaffiliated  utilities.  Certain of these
contracts  totaling 250 mw of capacity are unit power  agreements  requiring the
delivery of energy only if the specified generating unit is available. The power
sales contracts expire from 2001 to 2010.

Nuclear  Plants - I&M owns and operates  the two-unit  2,110 MW Cook Plant under
licenses granted by the NRC. CPL owns 25.2% of the two-unit 2,500 MW STP. STPNOC
operates STP on behalf of the joint owners  under  licenses  granted by the NRC.
The  operation  of  a  nuclear  facility   involves  special  risks,   potential
liabilities,  and specific regulatory and safety requirements.  Should a nuclear
incident  occur at any nuclear power plant  facility in the U.S.,  the resultant
liability  could be substantial.  By agreement I&M and CPL are partially  liable
together with all other electric utility  companies that own nuclear  generating
units for a nuclear power plant incident at any nuclear plant in the U.S. In the
event nuclear losses or liabilities are underinsured or exceed accumulated funds
and recovery in rates is not  possible,  results of  operations,  cash flows and
financial condition would be adversely affected.

Nuclear  Incident  Liability  - The  Price-Anderson  Act  establishes  insurance
protection for public liability  arising from a nuclear incident at $9.5 billion
and covers any incident at a licensed reactor in the U.S. Commercially available
insurance provides $200 million of coverage.  In the event of a nuclear incident
at any  nuclear  plant in the  U.S.  the  remainder  of the  liability  would be
provided  by a deferred  premium  assessment  of $88  million  on each  licensed
reactor in the U.S. payable in annual  installments of $10 million. As a result,
I&M could be  assessed  $176  million  per  nuclear  incident  payable in annual
installments  of $20  million.  CPL could be  assessed  $44  million per nuclear
incident  payable in annual  installments of $5 million as its share of a STPNOC
assessment.  The number of incidents for which payments could be required is not
limited.

Insurance coverage for property damage,  decommissioning  and decontamination at
the Cook  Plant  and STP is  carried  by I&M and  STPNOC  in the  amount of $1.8
billion  each.  Cook  Plant and  STPNOC  jointly  purchase  $1 billion of excess
coverage for property damage,  decommissioning and  decontamination.  Additional
insurance   provides  coverage  for  extra  costs  resulting  from  a  prolonged
accidental outage.

SNF Disposal - Federal law provides for government  responsibility for permanent
SNF disposal and assesses  nuclear plant owners fees for SNF disposal.  A fee of
one mill per KWH for fuel consumed  after April 6, 1983 at Cook Plant and STP is
being  collected  from  customers  and remitted to the U.S.  Treasury.  Fees and
related  interest of $211  million for fuel  consumed  prior to April 7, 1983 at
Cook Plant have been recorded as long-term debt. I&M has not paid the government
the  Cook  Plant  related  pre-April  1983  fees  due to  continued  delays  and
uncertainties  related to the federal  disposal  program.  At December 31, 2000,
funds  collected  from customers  towards  payment of the pre-April 1983 fee and
related  earnings  thereon are in external funds and  approximate the liability.
CPL is not liable for any  assessments  for nuclear fuel consumed prior to April
7, 1983 since the STP units began operation in 1988 and 1989.

Decommissioning  and Low Level  Waste  Accumulation  Disposal -  Decommissioning
costs are accrued over the service lives of the Cook Plant and STP. The licenses
to operate the two nuclear  units at Cook Plant  expire in 2014 and 2017.  After
expiration of the licenses,  Cook Plant is expected to be decommissioned through
dismantlement.  The estimated cost of decommissioning  and low level radioactive
waste  accumulation  disposal  costs for Cook Plant  ranges from $783 million to
$1,481  million  in 2000  nondiscounted  dollars.  The wide  range is  caused by
variables in assumptions  including the estimated length of time SNF may need to
be stored at the plant site  subsequent  to ceasing  operations.  This, in turn,
depends on future developments in the federal government's SNF disposal program.
Continued  delays in the federal fuel  disposal  program can result in increased
decommissioning  costs. I&M is recovering  estimated Cook Plant  decommissioning
costs in its three rate-making  jurisdictions based on at least the lower end of
the range in the most recent  decommissioning study at the time of the last rate
proceeding. The amount recovered in rates for decommissioning the Cook Plant and
deposited in the external fund was $28 million in 2000,  $28 million in 1999 and
$29 million in 1998.

The  licenses to operate  the two nuclear  units at STP expire in 2027 and 2028.
After expiration of the licenses, STP is expected to be decommissioned using the
decontamination   method.   CPL   estimates   its   portion   of  the  costs  of
decommissioning  STP to be $289 million in 1999  nondiscounted  dollars.  CPL is
accruing and recovering these  decommissioning  costs through rates based on the
service life of STP at a rate of $8 million per year.

Decommissioning costs recovered from customers are deposited in external trusts.
In 2000 and 1999 I&M  deposited in its  decommissioning  trust an  additional $6
million and $4 million,  respectively,  related to special regulatory commission
approved  funding for  decommissioning  of the Cook Plant.  Trust fund  earnings
increase  the fund assets and the  recorded  liability  and  decrease the amount
needed to be recovered from  ratepayers.  Decommissioning  costs are recorded in
other  operation  expense.  During 1999 and 1998 I&M  withdrew $8 million and $3
million,  respectively,  from the trust fund for decommissioning of the original
steam generators removed from Cook Plant Unit 2.

On the balance  sheets,  nuclear  decommissioning  trust  assets are included in
other assets and a corresponding nuclear  decommissioning  liability is included
in  other   noncurrent   liabilities.   At  December  31,  2000  and  1999,  the
decommissioning liability was $654 million and $587 million, respectively.

Shareholders'  Litigation - On June 23, 2000, a complaint  was filed in the U.S.
District  Court  for  the  Eastern  District  of New  York  seeking  unspecified
compensatory  damages  against  AEP and four  former or  present  officers.  The
individual  plaintiff also seeks  certification as the representative of a class
consisting of all persons and entities who  purchased or otherwise  acquired AEP
common stock between July 25, 1997,  and June 25, 1999.  The  complaint  alleges
that the defendants  knowingly violated federal securities laws by disseminating
materially false and misleading statements  concerning,  among other things, the
undisclosed  materially impaired condition of the Cook Plant, AEP's inability to
properly monitor, manage, repair, supervise and report on operations at the Cook
Plant and the materially  adverse  conditions  these  problems were having,  and
would  continue  to  have,  on  AEP's  deteriorating  financial  condition,  and
ultimately on AEP's  operations,  liquidity and stock price.  Four other similar
class action  complaints have been filed and the court has consolidated the five
cases.  The  plaintiffs  filed a consolidated  complaint  pursuant to this court
order.  This  case  has been  transferred  to the U.S.  District  Court  for the
Southern  District  of Ohio.  Although  management  believes  these  shareholder
actions are without  merit and  intends to oppose  them  vigorously,  management
cannot  predict  the  outcome  of this  litigation  or its  impact on results of
operations, cash flows or financial condition.

Municipal  Franchise  Fee  Litigation  - CPL has  been  involved  in  litigation
regarding  municipal  franchise fees in Texas as a result of a class action suit
filed by the City of San Juan,  Texas in 1996.  The City of San Juan  claims CPL
underpaid  municipal  franchise fees and seeks damage of up to $300 million plus
attorney's fees. CPL filed a counterclaim for overpayment of franchise fees.

During 1997, 1998 and 1999 the litigation moved  procedurally  through the Texas
Court System and was sent to mediation without resolution.

In 1999 a class notice was mailed to each of the cities  served by CPL.  Over 90
of the 128 cities  declined to  participate  in the  lawsuit.  However,  CPL has
pledged  that if any final,  non-appealable  court  decision  in the  litigation
awards a judgement against CPL for a franchise underpayment, CPL will extend the
principles of that decision, with regard to any franchise  underpayment,  to the
cities that declined to  participate  in the  litigation.  In December 1999, the
court  ruled that the class of  plaintiffs  would  consist of  approximately  30
cities. A trial date for June 2001 has been set.

Although  management  believes that it has  substantial  defenses to the cities'
claims and intends to defend  itself  against the cities'  claims and pursue its
counterclaims  vigorously,   management  cannot  predict  the  outcome  of  this
litigation  or its  impact on  results of  operations,  cash flows or  financial
condition.

Texas Base Rate  Litigation - In November 1995 CPL filed with the PUCT a request
to  increase  its retail  base rates by $71  million.  In October  1997 the PUCT
issued a final order which lowered CPL's annual retail base rates by $19 million
from the rate level which  existed  prior to May 1996.  The PUCT also included a
"glide path" rate  methodology in the final order pursuant to which annual rates
were  reduced by $13 million  beginning  May 1, 1998 with an  additional  annual
reduction of $13 million commencing on May 1, 1999.

CPL appealed the final order to the Travis  District  Court.  The primary issues
being appealed include:  the  classification of $800 million of invested capital
in STP as ECOM and  assigning it a lower return on equity than other  generation
property;  the use of the "glide path" rate  reduction  methodology;  and an $18
million  disallowance of service  billings from an affiliate,  CSW Services.  As
part of the appeal, CPL sought a temporary  injunction to prohibit the PUCT from
implementing  the  "glide  path"  rate  reduction  methodology.   The  temporary
injunction  was denied and the "glide path" rate reduction was  implemented.  In
February 1999 the Travis District Court affirmed the PUCT order in regard to the
three major items discussed above.

CPL appealed the Travis  District  Court's  findings to the Texas  Appeals Court
which in July 2000,  issued its  opinion  upholding  the Travis  District  Court
except for the disallowance of affiliated service company billings.  Under Texas
law, specific findings regarding affiliate transactions must be made by PUCT. In
regards to the affiliate  service billing issue,  the findings were not complete
in the opinion of the Texas Appeals Court who remanded the issue back to PUCT.

CPL has sought a  rehearing  of the Texas  Appeals  Court's  opinion.  The Texas
Appeals  Court has  requested  briefs  related to CPL's  rehearing  request from
interested parties.  Management is unable to predict the final resolution of its
appeal.  If the appeal is  unsuccessful  the PUCT's 1997 order will  continue to
adversely affect results of operations and cash flows.

As part of the AEP/CSW merger approval process in Texas, a stipulation agreement
was  approved  which  resulted in the  withdrawal  of the appeal  related to the
"glide  path"  rate  methodology.  CPL  will  continue  its  appeal  of the ECOM
classification for STP property and the disallowed affiliated service billings.

Lignite Mining  Agreement  Litigation - SWEPCo and CLECO are each a 50% owner of
Dolet Hills Power  Station Unit 1 and jointly own lignite  reserves in the Dolet
Hills area of northwestern  Louisiana.  In 1982, SWEPCo and CLECO entered into a
lignite mining agreement with DHMV, a partnership for the mining and delivery of
lignite from a portion of these reserves.

In April  1997,  SWEPCo and CLECO sued DHMV and its  partners  in U.S.  District
Court  for  the  Western  District  of  Louisiana  seeking  to  enforce  various
obligations of DHMV under the lignite  mining  agreement,  including  provisions
relating to the quality of  delivered  lignite,  pricing,  and mine  reclamation
practices.  In June 1997,  DHMV filed an answer  denying the  allegations in the
suit and filed a counterclaim asserting various  contract-related claims against
SWEPCo and CLECO. SWEPCo and CLECO have denied the allegations  contained in the
counterclaims. In January 1999, SWEPCo and CLECO amended the claims against DHMV
to include a request that the lignite mining agreement be terminated.

In April  2000,  the  parties  agreed to settle the  litigation.  As part of the
settlement,  DHMV's interest in the mining operations and related debt and other
obligations  will be  purchased  by SWEPCo and CLECO.  The closing  date for the
settlement  has been  extended  from  December 31, 2000 to March 31,  2001.  The
litigation  has  been  stayed  until  April  2001 to give  the  parties  time to
consummate the settlement agreement.

Management  believes that the resolution of this matter will not have a material
effect on results of operations, cash flows or financial condition.

Federal EPA  Complaint  and Notice of  Violation - Under the Clean Air Act, if a
plant  undertakes a major  modification  that  directly  results in an emissions
increase,  permitting  requirements  might be  triggered  and the  plant  may be
required to install additional  pollution control  technology.  This requirement
does  not  apply to  activities  such as  routine  maintenance,  replacement  of
degraded  equipment  or  failed  components,  or other  repairs  needed  for the
reliable, safe and efficient operation of the plant.

The AEP  System has been  involved  in  litigation  regarding  generating  plant
emissions  under the Clean Air Act. In 1999 Notices of Violation were issued and
complaints  were filed by Federal EPA in various U.S.  District  Courts alleging
the  AEP  System  and  eleven  unaffiliated   utilities  made  modifications  to
generating  units at  certain of their  coal-fired  generating  plants  over the
course of the past 25 years that extended unit operating lives or increased unit
generating  capacity without a preconstruction  permit in violation of the Clean
Air Act. The  complaint  against the AEP System was amended in March 2000 to add
allegations for certain  generating  units previously named in the complaint and
to include  additional AEP System  generating units previously named only in the
Notices of Violation in the complaint.

A number of  northeastern  and eastern states were granted leave to intervene in
the  Federal  EPA's  action  against  the AEP System  under the Clean Air Act. A
lawsuit against power plants owned by the AEP System alleging similar violations
to those in the Federal EPA  complaint  and Notices of Violation  was filed by a
number of special interest groups and has been consolidated with the Federal EPA
action.

The  Clean Air Act  authorizes  civil  penalties  of up to  $27,500  per day per
violation at each  generating  unit ($25,000 per day prior to January 30, 1997).
Civil  penalties,  if  ultimately  imposed  by the  court,  and the  cost of any
required new pollution  control  equipment,  if the court accepts  Federal EPA's
contentions, could be substantial.

On May 10, 2000,  the AEP System filed motions to dismiss all or portions of the
complaints.  Briefing  on these  motions  was  completed  on August 2, 2000.  On
February 23, 2001, the government  filed a motion for partial summary  judgement
seeking  a  determination  that  four  projects  undertaken  on units at  Sporn,
Cardinal and Clinch River plants do not constitute "routine maintenance,  repair
and  replacement"  as  used  in the  Clear  Air  Act.  Management  believes  its
maintenance, repair and replacement activities were in conformity with the Clean
Air Act and intends to vigorously pursue its defense.

In the event the AEP System does not prevail, any capital and operating costs of
additional  pollution  control  equipment  that may be  required  as well as any
penalties  imposed would  adversely  affect future results of  operations,  cash
flows and  possibly  financial  condition  unless  such  costs can be  recovered
through regulated rates, and where states are deregulating generation, unbundled
transition  period  generation  rates,  stranded  cost wires  charges and future
market prices for electricity.

In December 2000 Cinergy Corp., an unaffiliated utility,  which operates certain
plants jointly owned by AEP's subsidiary,  CSPCo,  reached a tentative agreement
with Federal EPA and other  parties to settle  litigation  regarding  generating
plant emissions under the Clean Air Act. Negotiations are continuing between the
parties in an attempt to reach  final  settlement  terms.  Cinergy's  settlement
could impact the operation of Zimmer Plant and W.C. Beckjord  Generating Station
Unit 6 which are owned 25.4% and 12.5%,  respectively,  by CSPCo.  Until a final
settlement is reached, CSPCo will be unable to determine the settlement's impact
on its jointly owned facilities and its future earnings.

NOx  Reductions  -  Federal  EPA  issued a NOx rule  that  required  substantial
reductions in NOx  emissions in a number of eastern  states,  including  certain
states in which the AEP  System's  generating  plants are  located.  A number of
utilities,  including  several AEP System  companies,  filed petitions seeking a
review of the final rule in the D.C.  Circuit  Court.  In March  2000,  the D.C.
Circuit  Court  issued a decision  generally  upholding  the NOx rule.  The D.C.
Circuit Court issued an order in August 2000 which extends the final  compliance
date to May 31, 2004. In September  2000  following  denial by the D.C.  Circuit
Court of a request for rehearing,  the industry  petitioners,  including the AEP
System  companies,  petitioned  the U.S.  Supreme  Court for  review,  which was
denied.

In December 2000 Federal EPA ruled that eleven states,  including certain states
in which the AEP System's  generating units are located,  failed to submit plans
to comply with the mandates of the NOx rule. This determination means that those
states could face stringent sanctions within the next 24 months including limits
on construction of new sources of air emissions, loss of federal highway funding
and possible Federal EPA takeover of state air quality management programs.

In January 2000 Federal EPA adopted a revised rule granting  petitions  filed by
certain  northeastern  states  under  Section  126 of the Clean Air Act  seeking
significant  reductions in nitrogen oxide  emissions from utility and industrial
sources. The rule imposes emissions reduction requirements comparable to the NOx
rule  beginning  May 1, 2003,  for most of AEP's  coal-fired  generating  units.
Certain AEP companies and other utilities filed petitions for review in the D.C.
Circuit  Court.  Briefing  has  been  completed  and oral  argument  was held in
December 2000.

In a related matter, on April 19, 2000, the Texas Natural Resource  Conservation
Commission adopted rules requiring significant  reductions in NOx emissions from
utility  sources,  including CPL and SWEPCo.  The rule's  compliance date is May
2003 for CPL and May 2005 for SWEPCo.

In June 2000 OPCo announced that it was beginning a $175 million installation of
selective catalytic reduction technology (expected to be operational in 2001) to
reduce NOx  emissions on its  two-unit  2,600 MW Gavin  Plant.  Construction  of
selective catalytic reduction  technology on Amos Plant Unit 3, which is jointly
owned by OPCo and APCo,  and APCo's  Mountaineer  Plant is scheduled to begin in
2001. The Amos and Mountaineer  projects  (expected to be completed in 2002) are
estimated to cost a total of $230 million.

Preliminary  estimates  indicate that compliance with the NOx rule upheld by the
D.C.  Circuit  Court as well as  compliance  with the  Texas  Natural  Resource
Conservation  Commission  rule and the Section  126  petitions  could  result in
required  capital  expenditures  of  approximately  $1.6 billion  including  the
amounts discussed in the previous paragraph for the AEP System. Since compliance
costs cannot be  estimated  with  certainty,  the actual cost to comply could be
significantly  different  than  the  preliminary  estimates  depending  upon the
compliance alternatives selected to achieve reductions in NOx emissions.  Unless
any capital and operating costs of additional  pollution  control  equipment are
recovered from customers through regulated rates and/or future market prices for
electricity where generation is deregulated, they will have an adverse effect on
future results of operations, cash flows and possibly financial condition.

COLI Litigation - On February 20, 2001, the U.S. District Court for the Southern
District of Ohio ruled  against AEP in its suit  against the United  States over
deductibility of interest claimed by AEP in its consolidated  federal income tax
return  related to its COLI  program.  AEP had filed  suit to  resolve  the IRS'
assertion that interest deductions for AEP's COLI program should not be allowed.
In 1998 and 1999 the Company paid the disputed  taxes and interest  attributable
to COLI  interest  deductions  for taxable  years 1991-98 to avoid the potential
assessment by the IRS of additional  interest on the contested tax. The payments
were included in other assets pending the resolution of this matter. As a result
of the U.S. District Court's decision to deny the COLI interest deductions,  net
income was  reduced by $319  million in 2000.  The  Company  plans to appeal the
decision.

Other - The  Company is  involved  in a number of other  legal  proceedings  and
claims.  While  management  is unable to predict the  ultimate  outcome of these
matters,  it is not expected that their  resolution will have a material adverse
effect on the results of operations, cash flows or financial condition.

9. Acquisitions:

The  Company  completed  two  energy  related  acquisitions  in 1998  through  a
subsidiary,  AEPR. Both  acquisitions have been accounted for using the purchase
method. On December 31, 1998 CitiPower, an Australian distribution utility, that
serves  approximately  250,000  customers  in  Melbourne  with  3,100  miles  of
distribution  lines in a service  area of  approximately  100  square  miles was
acquired.  All of the stock of CitiPower  was acquired  for  approximately  $1.1
billion. The acquisition of CitiPower had no effect on the results of operations
for 1998 and a full year of  CitiPower's  results of operations  are included in
the  consolidated  statements of income for 1999 and 2000.  Assets  acquired and
liabilities  assumed  have  been  recorded  at their  fair  values.  Based on an
independent  appraisal,  $616  million of the  purchase  price was  allocated to
retail  and  wholesale  distribution  licenses  which are being  amortized  on a
straight-line basis over 20 years and 40 years, respectively. The excess of cost
over fair value of the net assets acquired was  approximately $34 million and is
recorded as goodwill  and is being  amortized on a  straight-line  basis over 40
years.

On December 1, 1998 AEPR acquired Louisiana  Intrastate Gas (LIG) with midstream
gas  operations  that  include  a  fully   integrated   natural  gas  gathering,
processing,  storage and transportation operation in Louisiana and a gas trading
and  marketing  operation.  LIG was acquired  for  approximately  $340  million,
including  working  capital funds with one month of earnings  reflected in AEP's
consolidated  results of operations for the year ended December 31, 1998. A full
year of LIG's results of operations is included in the  consolidated  statements
of income for 1999 and 2000.  Assets acquired and liabilities  assumed have been
recorded  at their  fair  values.  The excess of cost over fair value of the net
assets  acquired was  approximately  $158 million for the  midstream gas storage
operations  and $17 million for the gas trading  and  marketing  operation.  The
goodwill is being amortized on a straight-line basis over 40 years and 10 years,
respectively.

10. International Investments:

CSW  International  owns a 44% equity  interest in Vale,  a  Brazilian  electric
operating  company  which  it had  purchased  for a total of $149  million.  The
investment  is  covered by a put  option,  which,  if  exercised,  requires  CSW
International's  partners in Vale to purchase CSW International's Vale shares at
a minimum  price  equal to the U.S.  dollar  equivalent  of CSW  International's
purchase price. As a result,  management has concluded that CSW  International's
investment carrying amount will not be reduced below the put option value unless
it is deemed to be a permanent  impairment and CSW  International's  partners in
Vale are deemed unable to fulfill their  responsibilities  under the put option.
Vale has experienced losses from operations and CSW  International's  investment
has been affected by the devaluation of the Brazilian Real. CSW  International's
cumulative  equity share of these  operating  and foreign  currency  translation
losses through December 31, 2000 is approximately  $33 million,  net of tax, and
$49 million, net of tax,  respectively.  Pursuant to the put option arrangement,
these  losses  have not been  applied to reduce the  carrying  value of the Vale
investment.  As a  result,  CSW  International  will not  recognize  any  future
earnings from Vale until the operating losses are recovered.

In December 2000, CSW  International  sold its investment in a Chilean  electric
company for $67 million. A net loss on the sale of $13 million ($9 million after
tax) is included in worldwide electric and gas expenses and includes $26 million
($17 million net of tax) of losses from foreign  exchange rate changes that were
previously  reflected in other  comprehensive  income.  In the second quarter of
2000 management determined that the then existing decline in market value of the
shares was other than temporary.  As a result the investment was written down by
$33 million ($21 million  after tax) in June 2000.  The total loss from both the
write down of the Chilean  investment  to market in the second  quarter and from
the sale in the fourth quarter was $46 million ($30 million net of tax).

In  December  2000  the  Company  entered  into  negotiations  to  sell  its 50%
investment in Yorkshire,  a U.K. electricity supply and distribution company. On
February 26, 2001 an agreement to sell the  Company's  50% interest in Yorkshire
was signed.  As a result a $43 million  impairment  writedown ($30 million after
tax) was recorded in the fourth quarter of 2000 to reflect the net loss from the
expected sale in the first quarter of 2001. The impairment writedown is included
in other income (net) on AEP's Consolidated Statements of Income.

11. Staff Reductions:

During 1998 an internal  evaluation  of the power  generation  organization  was
conducted  with a goal of developing an optimum  organizational  structure for a
competitive  generation  market.  The study was  completed  in October  1998 and
called for the elimination of approximately 450 positions. In addition, a review
of  energy  delivery  staffing  levels  in  1998  identified  65  positions  for
elimination.

A provision  for severance  costs  totaling $26 million was recorded in December
1998 for  reductions  in power  generation  and energy  delivery  staffs and was
charged  to  maintenance  and  other  operation   expense  in  the  Consolidated
Statements of Income.  The power generation and energy delivery staff reductions
were made in the first  quarter of 1999.  The amount of severance  benefits paid
was not significantly different from the amount accrued.

12. Benefit Plans:

In the  U.S.  the AEP  System  sponsors  two  qualified  pension  plans  and two
nonqualified  pension plans. All employees in the U.S.,  except  participants in
the UMWA  pension  plans are covered by one or both of the pension  plans.  OPEB
plans are sponsored by the AEP System to provide  medical and death benefits for
retired employees in the U.S.

The  foreign  pension  plans  are for  employees  of  SEEBOARD  in the U.K.  and
CitiPower in Australia.  The majority of SEEBOARD's  employees  joined a pension
plan that is administered  for the U.K.'s  electricity  industry.  The assets of
this  plan  are  actuarially   valued  every  three  years.   SEEBOARD  and  its
participating employees both contribute to the plan. Subsequent to July 1, 1995,
new  employees  were no  longer  able to  participate  in that  plan and two new
pension  plans were made  available  to new  employees  of  SEEBOARD.  CitiPower
sponsors a defined benefit pension plan that covers all employees.

The  following  tables  provide a  reconciliation  of the  changes in the plans'
benefit  obligations  and fair value of assets over the two-year  period  ending
December  31, 2000,  and a statement of the funded  status as of December 31 for
both years:



                                      U.S.                  Foreign                  U.S.
                                  Pension Plans          Pension Plans            OPEB Plans
                               ------------------       ----------------      -------------------
                                2000        1999        2000        1999       2000        1999
                                ----        ----        ----        ----       ----        ----
                                                          (in millions)
Reconciliation of benefit
 obligation:
                                                                     
Obligation at January 1        $2,934      $3,117       $1,176    $1,147      $1,365      $1,297
Service Cost                       60          71           13        15          29          33
Interest Cost                     227         211           64        59         106          90
Participant Contributions        -           -               5         4           7           9
Plan Amendments                   (71)(a)       7 (b)     -            7 (c)     (67) (d)   -
Foreign Currency Translation
 Adjustment                      -           -             (95)      (26)       -           -
Actuarial (Gain) Loss             218        (300)          80        37         262        -
Benefit Payments                 (207)       (172)         (64)      (67)        (85)        (74)
Curtailments                     -           -            -         -             51  (e)     10 (e)
                               ------      ------       ------    ------      ------      ------
Obligation at December 31      $3,161      $2,934       $1,179    $1,176      $1,668      $1,365
                               ======      ======       ======    ======      ======      ======

Reconciliation of fair value
 of plan assets:
Fair value of plan assets at
 January 1                     $3,866      $3,665       $1,405    $1,338        $668        $560
Actual Return on Plan Assets      250         370           55       156           2          71
Company Contributions               2           2         -            7         112         103
Participant Contributions        -           -               5         4           7           9
Foreign Currency Translation
 Adjustment                      -           -            (111)      (33)         -           -
Benefit Payments                 (207)       (172)         (64)      (67)        (85)        (74)
                               ------      ------       ------    ------        ----        ----
Fair value of plan assets at
 December 31                   $3,911      $3,865       $1,290    $1,405        $704        $669
                               ======      ======       ======    ======        ====        ====

Funded status:
Funded status at December 31    $ 750       $ 931         $111     $ 229       $(964)      $(696)
Unrecognized Net Transition
 (Asset) Obligation               (23)        (31)          -         -          298         434
Unrecognized Prior-Service Cost   (12)         71           10        11          -           -
Unrecognized Actuarial
 (Gain) Loss                     (628)       (954)         (67)     (177)        448         135
                                -----       -----         ----     -----       -----       -----
Prepaid Benefit (Accrued
 Liability)                     $  87       $  17         $ 54     $  63       $(218)      $(127)
                                =====       =====         ====     =====       =====       =====

(a) One of the  qualified  pension plans  converted to the cash balance  pension
formula from a final average pay formula.  (b) Early retirement  factors for one
of  the  pension  plans  was  changed  to  provide  more  generous  benefits  to
participants retiring between ages 55 and 60.
(c) SEEBOARD made a one-time payment to all retired participants.
(d) Change to a  service-related  formula for retirement health care costs and a
50% of pay life insurance benefit for retiree life insurance. (e) Related to the
shutdown of affiliated coal mine operations.



The following table provides the amounts recognized in the consolidated  balance
sheets as of December 31 of both years:

                                      U.S.                  Foreign                  U.S.
                                  Pension Plan           Pension Plans            OPEB Plans
                               -------------------      ----------------      -------------------
                                2000        1999        2000        1999       2000        1999
                                ----        ----        ----        ----       ----        ----
                                                          (in millions)

                                                                        
Prepaid Benefit Costs           $ 159       $ 145       $54          $63      $  -        $  -
Accrued Benefit Liability         (72)       (128)       -            -        (218)       (127)
Additional Minimum Liability      (24)        (14)       -            -         N/A         N/A
Intangible Asset                   14           8        -            -         N/A         N/A
Accumulated Other
 Comprehensive Income              10           6        -            -         N/A         N/A
                                -----       -----       ---          ---      -----       ------
Net Amount Recognized           $  87       $  17       $54          $63      $(218)      $(127)
                                =====       =====       ===          ===      =====       =====

Other Comprehensive (Income)
 Expense Attributable to
 Change in Additional Pension
 Liability Recognition             $4         $(2)       -             -        N/A         N/A
                                   ==         ====      ===           ===       ===         ====

N/A = Not Applicable


The Company's  nonqualified pension plans had accumulated benefit obligations in
excess of plan assets of $41  million  and $26 million at December  31, 2000 and
$29 million and $23 million at December  31,  1999.  There are no plan assets in
the nonqualified plans.

The Company's OPEB plans had accumulated  benefit  obligations in excess of plan
assets  of $964  million  and $696  million  at  December  31,  2000  and  1999,
respectively.



The following table provides the components of net periodic benefit cost for the
plans for fiscal years 2000, 1999 and 1998:

                                        U.S.                 Foreign                  U.S.
                                   Pension Plans           Pension Plans          OPEB Plans
                                --------------------   --------------------   -------------------
                                2000    1999    1998   2000    1999    1998   2000   1999   1998
                                ----    ----    ----   ----    ----    ----   ----   ----   ----
                                                         (in millions)
                                                                 
Service cost                    $  60  $  71   $  67   $ 13    $ 15    $ 14   $ 29   $ 33   $ 26
Interest cost                     227    211     202     64      59      68    106     90     76
Expected return on plan assets   (321)  (299)   (269)   (75)    (71)    (77)   (57)   (49)   (40)
Amortization of
 transition (asset) obligation     (8)    (8)     (8)    -      -        -      41     43     41
Amortization of prior-service
 cost                              13     12       9      1     -        -      -      -      -
Amortization of net actuarial
 (gain) loss                      (39)   (15)     (3)    -      -        -       4      5     (2)
                                 ----  -----   -----   ----    ----    ----   ----   ----   ----
Net periodic benefit cost         (68)   (28)     (2)     3       3       5    123    122    101
Curtailment loss(a)                -      -      -       -      -        -      79     18     24
                                 ----  -----   -----   ----    ----    ----   ----   ----   -----
Net periodic benefit
 cost after curtailments         $(68) $ (28)  $  (2)  $  3    $  3    $  5   $202   $140   $125
                                 ====  =====   =====   ====    ====    ====   ====   ====   ====


(a)  Curtailment  charges were  recognized  during  2000,  1999 and 1998 for the
shutdown of affiliated coal mine operations.




The assumptions used in the measurement of the Company's benefit obligations are
shown in the following tables:

                                   U.S.                           Foreign
                               Pension Plans                    Pension Plans
                     -------------------------------   -------------------------------
                       2000       1999       1998         2000       1999     1998
                       ----       ----       ----         ----       ----     ----
Weighted-average assumptions as of December 31:
                                                        
 Discount rate         7.50%      8.00%      6.75%       5-5.5%     5.5-6%   5-5.5%
 Expected return on
  plan assets          9.00%      9.00%      9.00%       6-7.5%   6.5-7.5%  6.25-7%
 Rate of compensation
  increase              3.2%       3.8%       3.8%     3.5-4.0%     4-4.5%   3.5-4%

                              U.S. OPEB Plans
                      --------------------------------
                        2000        1999       1998
                        ----        ----       ----
Weighted-average assumptions as of December 31:
 Discount rate          7.50%       8.00%      6.75%
 Expected return on
  plan assets           8.75%       8.75%      8.75%
 Rate of compensation
  increase              N/A         N/A        N/A


For measurement  purposes, a 6.0% annual rate of increase in the per capita cost
of covered  health care  benefits was assumed for 2001.  The rate was assumed to
decrease  gradually  each year to a rate of 5.1% through 2005 and remain at that
level thereafter.

Assumed  health care cost trend rates have a  significant  effect on the amounts
reported for the OPEB health care plans. A 1% change in assumed health care cost
trend rates would have the following effects:

                                   1% Increase                1% Decrease
                              ---------------------     -----------------------
                                               (in millions)
Effect on total service and
 interest cost components of
 net periodic postretirement
 health care benefit cost            $ 15                       $ (13)

Effect on the health care
 component of the accumulated
 postretirement benefit obligation    197                        (162)

AEP System Savings Plans - The AEP System Savings Plans are defined contribution
plans offered to non-UMWA U.S.  employees.  The cost for  contributions to these
plans  totaled  $37  million in 2000 and $36  million in 1999 and $35 million in
1998.  Beginning in 2001 AEP's  contributions to the plans will increase to 4.5%
of the initial 6% of employee pay contributed from the current 3% of the initial
6% of employee base pay contributed.

Other UMWA  Benefits - The Company  provides  UMWA  pension,  health and welfare
benefits for certain unionized mining employees,  retirees,  and their survivors
who  meet  eligibility  requirements.  The  benefits  are  administered  by UMWA
trustees  and  contributions  are made to their trust funds.  Contributions  are
based on hours  worked  and are  expensed  as paid as part of the cost of active
mining operations and were not material in 2000, 1999 and 1998.

13. Stock-Based Compensation:

In 2000,  AEP  adopted a  Long-term  Incentive  Plan  under  which a maximum  of
15,700,000  shares of common  stock  can be issued to key  employees.  Under the
plan, the exercise price of each option granted equals the market price of AEP's
common stock on the date of grant.  These options will vest in equal increments,
annually,  over a three-year  period beginning on January 1, 2002 with a maximum
exercise term of ten years.

CSW maintained a stock option plan prior to the merger with AEP.  Effective with
the merger,  all CSW stock options  outstanding  were  converted  into AEP stock
options  at an  exchange  ratio of one CSW stock  option for 0.6 of an AEP stock
option.  The  exercise  price for each CSW stock  option  was  adjusted  for the
exchange  ratio.  The  provisions  of the CSW stock option plan will continue in
effect  until all  options  expire or there are no longer  options  outstanding.
Under the CSW stock  option  plan,  the option  exercise  price was equal to the
stock's  market  price on the date of grant.  The grant vested over three years,
one-third on each of the first three anniversary dates of the grant, and expires
10 years after the original  grant date. All CSW stock options were fully vested
at December 31, 2000.

The  following  table  summarizes  share  activity in the above  plans,  and the
weighted-average exercise price:



                              2000                     1999                   1998
                              ----                     ----                   ----
                                   Weighted                Weighted                Weighted
                                   Average                 Average                 Average
                        Options    Exercise     Options    Exercise     Options    Exercise
                    (in thousands) Price    (in thousands) Price    (in thousands) Price
                    -------------- -----    -------------- -----    -------------- ------
Outstanding at
                                                                 
 beginning of year         825     $40             866     $40           1,141     $40
  Granted                6,046     $36              -      $ -            -        $ -
  Exercised                (26)    $36             (22)    $38            (202)    $40
  Forfeited               (235)    $39             (19)    $43             (73)    $40
                         -----                     ---                   -----
Outstanding at
 end of year             6,610     $36             825     $40             866     $40
                         =====                     ===                   =====

Options Exercisable
 at end of year            588     $41             707     $42             606     $43
                           ===                     ===                     ===


The weighted-average  fair value of options granted in 2000 is $36 per share. No
options were granted in 1999 or 1998. Shares  outstanding under the stock option
plan  have  exercise  prices  ranging  from  $35 to $49  and a  weighted-average
remaining contractual life of 9.2 years.

If compensation  expense for stock options had been determined based on the fair
value at the grant date,  net income and  earnings per share would have been the
pro forma amounts shown below:

                                2000         1999           1998
                                ----         ----           ----
Pro forma net income
(in millions)                   $264         $972           $975

Pro forma earnings per share
(basic and diluted)            $0.82        $3.03          $3.06

The pro forma  amounts are not  representative  of the  effects on reported  net
income for future years.

The fair value of each option  award is estimated on the date of grant using the
Black-Scholes  option-pricing  model  with  the  following  assumptions  used to
estimate  the fair value of options  granted in 2000:  dividend  yield of 6.02%;
expected stock price volatility of 24.75%;  risk-free interest rate of 5.02% and
expected life of option of 7 years.

14.  Business Segments:

AEP's  principal  business  segment is its cost-based  rate  regulated  Domestic
Electric  Utility  business  consisting of eleven  regulated  utility  operating
companies providing generation,  distribution and transmission electric services
in eleven  states.  Also  included  in this  segment  are AEP's  electric  power
wholesale  marketing and trading  activities  conducted  within two transmission
systems of the AEP System.

The  AEP  consolidated  income  statement  caption  "Revenues-Domestic  Electric
Utility Operations"  includes both the retail and wholesale domestic electricity
supply  businesses  which are cost-based  rate regulated on a bundled basis with
transmission  and  distribution   services  in  Kentucky,   Indiana,   Michigan,
Louisiana,  Oklahoma and  Tennessee and are in the process of  transitioning  to
customer choice market based pricing in Arkansas,  Ohio, Texas, WV and Virginia.
Since the domestic  electric  utility  companies  have not yet  functionally  or
structurally  separated their retail and wholesale  electricity  supply business
from their regulated  transmission and distribution  service business,  separate
financial  data is not available and the Domestic  Electric  Utilities  business
will  continue  to be  reported  as one  business  segment  which  is  the  only
reportable segment for the domestic electric operating subsidiaries.

The AEP consolidated income statement caption  "Revenues-Worldwide  Electric and
Gas Operations"  includes three  segments:  Foreign Energy  Delivery,  Worldwide
Energy  Investments  and other.  The Foreign Energy  Delivery  segment  includes
investments in overseas electric distribution and supply companies (SEEBOARD and
Yorkshire in the U.K. and CitiPower in Australia).

The Worldwide Energy Investments  segment represents  domestic and international
investments  in  energy-related   gas  and  electric   projects   including  the
development and management of those projects. Such investment activities include
electric generation in Florida, Texas, Colorado,  Brazil and Mexico, and natural
gas pipeline, storage and other natural gas services in the U.S.

The other segment which is included in the AEP consolidated  income statement as
part of Worldwide Electric and Gas Operations  includes  non-regulated  electric
marketing and trading  activities  outside of AEP's  marketing  area (beyond two
transmission  systems from the AEP System) gas marketing and trading activities,
telecommunication services, and the marketing of various energy related products
and services.

In the fourth quarter of 2000,  management  announced its intent to functionally
and  structurally  separate its operations  into two main business  segments,  a
non-regulated  business and a regulated business.  Separation of AEP's regulated
bundled generation,  distribution and transmission  businesses into an unbundled
non-regulated  generation  business and  regulated  unbundled  distribution  and
transmission  business  will not be  completed  until  the  required  regulatory
approvals  are  obtained and the electric  operating  subsidiaries  operating in
states that are deregulating the generation business are structurally  separated
and the remaining subsidiaries  functionally separated and the necessary changes
are made to their accounting software, books, and records. Management expects to
begin reporting  certain  segmented  information by the new business segments in
the near future.








                             Domestic*  Foreign   Worldwide
                             Electric   Energy    Energy              Reconciling      AEP
Year                         Utilities  Delivery  Investments  Other  Adjustments  Consolidated
- ----                         ---------  --------  -----------  -----  -----------  ------------
                                                     (in millions)
2000
  Revenues from:
    External unaffiliated
                                                                        
     customers                 $10,827   $1,934     $  836    $    97       -          $13,694
    Transactions with other
     operating segments           -        -           147        391    $(538)           -
  Interest expense                 734      163        129         91      (60)          1,057
  Depreciation, depletion and
    amortization expense         1,062      149         25         13     (187)          1,062
  Income tax expense (benefit)     641      (16)       (19)        (9)      -              597
  Segment net income (loss)        211      125        (56)       (13)      -              267
  Total assets                  35,741    4,446      2,089     12,272       -           54,548
  Investments in equity method
    subsidiaries                  -         427        360         77       -              864
  Gross property additions       1,386      177        149         61       -            1,773

1999
  Revenues from:
    External unaffiliated
     customers                $ 9,838    $2,023     $  583     $  (37)       -         $12,407
    Transactions with other
     operating segments          -         -            70        246     $(316)          -
  Interest expense                688       172        109         55       (47)           977
  Depreciation, depletion and
    amortization expense        1,011       166         26          9      (201)         1,011
  Income tax expense (benefit)    490        18        (10)       (16)       -             482
  Segment net income (loss)       794       170         34        (26)       -             972
  Total assets                 27,288     4,739      1,669      2,023        -          35,719
  Investments in equity method
    subsidiaries                 -          412        420         57        -             889
  Gross property additions      1,215       206        205         54        -           1,680

1998
  Revenues from:
    External unaffiliated
     customers                $ 9,834    $1,769     $  183     $   54        -         $11,840
    Transactions with other
     operating segments          -         -          -            49     $ (49)          -
  Interest expense                682       116         68         51       (38)           879
  Depreciation, depletion and
    amortization expense          989        95         13          7      (115)           989
  Income tax expense (benefit)    532         4        (14)       (20)       -             502
  Segment net income (loss)       884       155        (26)       (38)       -             975
  Total assets                 25,546     4,504      1,672      1,543        -          33,265
  Investments in equity method
    subsidiaries                 -          352        287         59        -             698
  Gross property additions        729     1,259        712         90        -           2,790

*Includes the  domestic  generation  retail and  wholesale  supply  businesses a
 significant  portion of which is undergoing a transition  from  regulated  cost
 based bundled  rates to open access market  pricing but which have not yet been
 unbundled i.e.,  structurally  separated from the distribution and transmission
 portions of the vertically integrated electric utility business.




Geographic Areas                                       Revenues
- ----------------         ----------------------------------------------------------------------
                                               United                                  AEP
                         United States        Kingdom        Other Foreign        Consolidated
                         ---------------------------------------------------------------------
                                                    (in millions)

                                                                        
2000                       $11,663             $1,632             $399              $13,694
1999                        10,353              1,705              349               12,407
1998                        10,063              1,769                8               11,840


                                                     Long-Lived Assets
                         ----------------------------------------------------------------------
                                               United                                  AEP
                         United States        Kingdom        Other Foreign        Consolidated
                         ---------------------------------------------------------------------
                                                    (in millions)

2000                       $20,463             $1,220             $710              $22,393
1999                        19,958              1,124              783               21,865
1998                        19,752              1,102              665               21,519


15. Financial Instruments, Credit and Risk Management:

AEP and its  subsidiaries  are  subject to market risk as a result of changes in
commodity  prices,  foreign  currency  exchange rates,  and interest rates.  The
Company has wholesale  electricity and gas trading and marketing operations that
manage the exposure to commodity price movements using physical forward purchase
and sale  contracts  at fixed and  variable  prices,  and  financial  derivative
instruments  including  exchange  traded  futures and options,  over-the-counter
options,  swaps and  other  financial  derivative  contracts  at both  fixed and
variable prices.

Physical forward electricity  contracts within AEP's traditional economic market
area  are  recorded  on a net  basis as  domestic  electric  utility  operations
revenues  in the month when the  physical  contract  settles.  Physical  forward
electricity   contracts  outside  AEP's  traditional  marketing  area,  and  all
financial   electricity  trading  transactions  where  the  underlying  physical
commodity is outside AEP's  traditional  economic  market area are recorded on a
net basis in worldwide electric and gas operations revenues.

In the first  quarter  of 1999 the  Company  adopted  the  Financial  Accounting
Standards  Board's  EITF 98-10,  "Accounting  for  Contracts  Involved in Energy
Trading and Risk Management Activities".  The EITF requires that all open energy
trading contracts be marked-to-market. The effect on the Consolidated Statements
of Income of marking open trading contracts to market in the Company's regulated
jurisdictions  are deferred as regulatory  assets or  liabilities  in accordance
with SFAS 71 for the  portion of those  open  electricity  trading  transactions
within the  Company's  marketing  area that are included in cost of service on a
settlement basis for ratemaking purposes.  Open electricity trading transactions
within the Company's marketing area allocated to non-regulated jurisdictions are
marked-to-market  and  included  in  revenues  from  domestic  electric  utility
operations.  Open electricity  trading contracts outside the Company's marketing
area are accounted for on a  mark-to-market  basis and included in revenues from
worldwide electric and gas operations.  Open gas trading contracts are accounted
for on a mark-to-market  basis and included in revenues from worldwide  electric
and gas operations.  Unrealized  mark-to-market gains and losses from trading of
financial instruments are reported as assets and liabilities, respectively.

The  amounts of net  revenues  recorded  in 2000 and 1999 for  electric  and gas
trading activities were:

Revenues - Net Gain (Loss)                 2000          1999
- --------------------------                 ----          ----
                                              (in millions)
Domestic Electric Utility Operations       $ 43          $27
Worldwide Electric and Gas Operations       213           14

Investment in foreign energy  companies and projects exposes the Company to risk
of foreign  currency  fluctuations.  The  Company is also  exposed to changes in
interest rates primarily due to short- and long-term borrowings used to fund its
business  operations.  The Company does not  presently  utilize  derivatives  to
manage its exposures to foreign currency exchange rate movements.

Market  Valuation  - The book  values  of cash and  cash  equivalents,  accounts
receivable,  short-term debt and accounts payable approximate fair value because
of the short-term maturity of these instruments. The book value of the pre-April
1983 spent  nuclear fuel disposal  liability  approximates  the  Company's  best
estimate of its fair value.

The  book  values  and  fair  values  of  the  Company's  significant  financial
instruments at December 31, 2000 and 1999 are summarized in the following table.
The fair values of  long-term  debt and  preferred  stock  subject to  mandatory
redemption  are based on quoted market prices for the same or similar issues and
the current  dividend  or interest  rates  offered for  instruments  of the same
remaining  maturities.  The fair value of those financial  instruments  that are
marked-to-market are based on management's best estimates using over-the-counter
quotations, exchange prices, volatility factors and a valuation methodology. The
estimates  presented  herein are not necessarily  indicative of the amounts that
the Company could realize in a current market exchange.

                           Book Value  Fair Value
                           ----------  ----------
                               (in millions)
Non-Derivatives

2000

Long-term Debt              $10,754     $10,812

Preferred Stock                 100          98

Trust Preferred Securities      334         326

1999

Long-term Debt              $11,524     $11,037

Preferred Stock                 119         117

Trust Preferred Securities      335         290





Derivatives

                                 2000                         1999
                     ---------------------------  ----------------------------
                     Notional  Fair    Average    Notional  Fair    Average
                      Amount   Value  Fair Value   Amount   Value  Fair Value
Trading Assets
                       GWH       (in millions)      GWH       (in millions)
Electric
  Futures and
   Options-NYMEX (net)  -     $ -      $ -            224   $  2      $  1
  Physicals          247,330   8,845    2,758      69,509    577       517
  Options - OTC        8,981     215       99       6,203     39        62
  Swaps               11,575     164       60         177      1         1

                      MMMBTU     (in millions)    MMMBTU      (in millions)
Gas
  Futures and
   Options-NYMEX (net)  -     $  -     $  -          -      $ -      $  -
  Physicals          597,251     455       97     345,830     37        39
  Options - OTC      698,392   1,266      355     192,593     54        40
  Swaps            4,677,142   7,328    1,730   2,682,033    410       312

Trading Liabilities

                       GWH       (in millions)      GWH       (in millions)
Electric
  Futures and
   Options-NYMEX (net)  -     $  -      $  -         -      $ -      $ -
  Physicals          246,729   (8,906)   (2,712)   74,764   (536)     (498)
  Options - OTC       10,368     (133)      (69)    8,907    (43)      (56)
  Swaps               11,289     (144)      (47)      180     (2)       (2)

                      MMMBTU     (in millions)    MMMBTU      (in millions)
Gas
  Futures and
   Options-
   NYMEX (net)        23,110  $   (81) $   (11)    69,840   $ (8)    $  (5)
  Physicals          442,309     (420)     (91)   301,271    (32)      (26)
  Options - OTC      666,304     (934)    (306)   227,225    (55)      (37)
  Swaps            4,616,178   (7,592)  (1,762) 2,601,644   (379)     (303)

AEP routinely  enters into exchange traded futures and options  transactions for
electricity and natural gas as part of its wholesale trading  operations.  These
transactions  are  executed  through  brokerage  accounts  with  brokers who are
registered with the Commodity Futures Trading  Commission.  Brokers require cash
or cash related  instruments  to be deposited on these  accounts as margin calls
against the customer's  open position.  The amount of these deposits at December
31, 2000 and 1999 was $95 million and $25 million, respectively.

Credit and Risk  Management - In addition to market risk  associated  with price
movements,  AEP is  also  subject  to  the  credit  risk  inherent  in its  risk
management  activities.  Credit risk refers to the  financial  risk arising from
commercial  transactions  and/or the intrinsic  financial  value of  contractual
agreements with trading counter parties,  by which there exists a potential risk
of  non-performance.  The Company has  established  and enforced credit policies
that  minimize  or  eliminate  this risk.  AEP  accepts  as  counter  parties to
forwards,  futures, and other derivative contracts primarily those entities that
are classified as Investment  Grade, or those that can be considered as such due
to the effective placement of credit enhancements and/or collateral  agreements.
Investment  Grade  is the  designation  given to the four  highest  debt  rating
categories (i.e., AAA, AA, A, BBB) of the major rating services,  e.g.,  ratings
BBB- and above at Standard & Poor's and Baa3 and above at Moody's.  When adverse
market  conditions  have the  potential to negatively  affect a counter  party's
credit position, the Company will require further enhancements to mitigate risk.
Since the formation of the trading business in July of 1997, the Company has not
experienced a significant loss due to the credit risk; furthermore,  the Company
does not  anticipate  any future  material  effect on its results of operations,
cash flow or financial condition as a result of counter party non-performance.

Other Financial Instruments - Nuclear Trust Funds Recorded at Market Value - The
trust  investments for decommission and SNF disposal,  reported in other assets,
are recorded at market  value.  At December 31, 2000 and 1999 the fair values of
the trust investments were $873 million and $795 million,  respectively, and had
a cost  basis of $768  million  and $696  million,  respectively.  The change in
market value in 2000,  1999,  and 1998 was a net  unrealized  holding gain of $6
million, $18 million, and $32 million, respectively.

CitiPower entered into several interest rate swap agreements for $425 million of
borrowings under a credit facility.  The swap agreements involve the exchange of
floating-rate for fixed-rate interest payments. Interest is recognized currently
based on the fixed rate of interest resulting from use of these swap agreements.
Market risks arise from the movements in interest  rates.  If counter parties to
an  interest  rate swap  agreement  were to  default  on  contractual  payments,
CitiPower  could be exposed to increased costs related to replacing the original
agreement. However, CitiPower does not anticipate non-performance by any counter
party to any  interest  rate swap in  effect  as of  December  31,  2000.  As of
December  31,  2000,  CitiPower  was a party to  interest  rate swaps  having an
aggregate  notional  amount of $626  million,  with  $224  million  maturing  on
December 31, 2003, and $201 million  maturing on December 29, 2003, $201 million
commencing  on December 29, 2003 and maturing on December 30, 2005.  The average
fixed  interest  rate payable on the  aggregate  of the  interest  rate swaps is
5.84%.  The average  floating rate for interest rate swaps was 6.04% at December
31, 2000. The estimated fair value of the interest rate swaps,  which represents
the estimated  amount CitiPower would receive to terminate the swaps at December
31, 2000,  based on quoted  interest  rates,  is a net receivable of less than a
million dollars.

CitiPower  entered into interest rate swap agreement for $112 million in January
2000, for the purpose of hedging a capital markets bond issue. The interest rate
swap agreement exchanges a fixed-rate for a floating interest rate up to January
15, 2007.  The $112 million  interest  rate swap  agreement  was  terminated  on
December 18, 2000.  The gain of $9 million  earned upon  termination of the swap
agreement has been deferred and will be amortized through January 15, 2007.

The CSW UK Holdings  Group  (Group)  entered into two currency  swaps in 1996 in
respect of two  tranches of $200 million  notes  ("Yankee  Bonds")  repayable on
August 1, 2001 and August 1, 2006. The swaps convert fixed rate semi-annual U.S.
Dollar interest payments at 6.95% and 7.45% to fixed rate sterling.  As a result
of the swaps the effective fixed sterling  interest  rates,  including fees, are
7.98% and 8.75%. The estimated fair value of these swaps at December 31, 2000 is
a net payable of $1 million.


The Group also has an interest in two  interest  rate swaps  entered into by its
joint venture  associate  Power Asset  Development  Company Limited in 1998. The
swaps  convert  floating  rate  interest  payable on a $157 million bank project
finance  borrowing,  maturing in 2021, to 6.00% fixed rate.  The estimated  fair
value of these  swaps at  December  31,  2000 is a net  payable of $4 million of
which the Group's interest is $2 million.

In addition,  at December 31, 2000, the Group has an interest in a currency swap
and an interest rate swap entered into by another joint venture associate, South
Coast Power Limited. The estimated fair value of these swaps is a net receivable
of $3 million of which the Group's share is $1 million.

In accordance  with the debt covenants  included in the financing  provisions of
its credit  facility,  CitiPower must hedge at least 80% of its energy  purchase
requirements  through energy trading  derivative  instruments  entered into with
market  participants,   predominantly  generators.  As  of  December  31,  2000,
CitiPower had outstanding  energy trading  derivatives  with a total  contracted
load of 10,144 GWH's. The maturities for these contracts range from three months
to six years. Management's estimate of the fair value of these derivatives as of
December 31, 2000 is $7 million in excess of net contract value.

SEEBOARD  manages its energy  purchase costs through  energy trading  derivative
instruments entered into with market  participants.  The Company buys derivative
instruments to hedge purchase costs only and does not enter into any speculative
trades.  As of December  31,  2000,  SEEBOARD  had  outstanding  energy  trading
derivatives  with a total  contracted  volume of 14,059 GWH's  excluding  Medway
Power Limited.  These  contracts have maturities in the range of 1 to 27 months.
In addition SEEBOARD has a 15 year contract with Medway Power Limited which owns
and operates a 675 MW combined cycle gas generating station. SEEBOARD also has a
37.5% equity  interest in Medway Power  Limited.  There are 29,025 GWH remaining
under the contract which has 10 years and 9 months to run. Management's estimate
of the fair value of these  derivatives  as of December 31, 2000 is $132 million
below net contract value.

16. Income Taxes:

The details of income taxes as reported are as follows:

                                                   Year Ended December 31,
                                               ------------------------------
                                                 2000       1999       1998
                                                 ----       ----       ----
                                                        (in millions)
Federal:
  Current                                        $ 766      $308       $492
  Deferred                                        (237)      129        (43)
                                                 -----      ----       ----
      Total                                        529       437        449
                                                 -----      ----       ----

State:
  Current                                           50        25         30
  Deferred                                          (9)       -          -
                                                 -----      ----       ----
      Total                                         41        25         30
                                                 -----      ----       ----

International:
  Current                                            6         3         14
  Deferred                                          21        17          9
                                                 -----      ----       -----
      Total                                         27        20         23
                                                 -----      ----       -----

Total Income Tax as Reported                     $ 597      $482       $502
                                                 =====      ====       ====
The following is a reconciliation of the difference between the amount of income
taxes  computed by  multiplying  book income  before income taxes by the federal
statutory tax rate, and the amount of income taxes reported.

                                                  Year Ended December 31,
                                             ---------------------------------
                                                2000       1999        1998
                                                ----       ----        ----
                                                       (in millions)

Net Income                                     $  267     $  972      $  975
Extraordinary Items
 (net of income tax $44 million in 2000 and
 $8 million in 1999)                               35         14        -
Preferred Stock Dividends                          11         19          19
                                               ------     ------      ------
Income Before Preferred Stock Dividends
  of Subsidiaries                                 313      1,005         994
Income Taxes                                      597        482         502
                                               ------     ------      ------
Pre-Tax Income                                 $  910     $1,487      $1,496
                                               ======     ======      ======

Income Tax on Pre-Tax Income
  at Statutory Rate (35%)                        $319       $520        $524
Increase (Decrease) in Income Tax
  Resulting from the Following Items:
   Depreciation                                    77         71          67
   Corporate Owned Life Insurance                 247          2         (16)
   Foreign Tax Credits                            (31)       (63)        (49)
   Investment Tax Credits (net)                   (36)       (38)        (37)
   Merger Transaction Costs                        49         -           -
   State Income Taxes                              26         16          19
   International                                   18         13          15
   Other                                          (72)       (39)        (21)
                                                 ----       ----        ----
Total Income Taxes as Reported                   $597       $482        $502
                                                 ====       ====        ====

Effective Income Tax Rate                        65.5%      32.5%       33.6%
                                                 ====       ====        ====

The  following  table  shows the  elements of the  Company's  net  deferred  tax
liability and the significant temporary differences:

                                                           December 31,
                                                   --------------------------
                                                      2000            1999
                                                      ----            ----
                                                          (in millions)

Deferred Tax Assets                                 $ 1,248         $ 1,241
Deferred Tax Liabilities                             (6,123)         (6,391)
                                                    -------         -------
  Net Deferred Tax Liabilities                      $(4,875)        $(5,150)
                                                    =======-        =======

Property Related Temporary Differences              $(3,935)        $(4,109)
Amounts Due From Customers For Future
  Federal Income Taxes                                 (415)           (437)
Deferred State Income Taxes                            (251)           (220)
Regulatory Assets Designated for Securitization        (332)           (332)
All Other (net)                                          58             (52)
                                                    -------         -------
  Net Deferred Tax Liabilities                      $(4,875)        $(5,150)
                                                    =======         =======

The  Company  has  settled  with  the IRS all  issues  from  the  audits  of its
consolidated federal income tax returns for the years prior to 1991. Returns for
the years 1991 through 1999 are presently  being audited by the IRS.  Management
is not aware of any issues for open tax years  that upon  final  resolution  are
expected to have a material adverse effect on results of operations.






17.      Supplementary Information:

                                            Year Ended December 31,
                                             2000    1999    1998
                                             ----    ----    ----
                                                 (in millions)
Purchased Power -
  Ohio Valley Electric Corporation            $86     $64     $43
  (44.2% owned by AEP System)

Cash was paid for:
  Interest (net of capitalized amounts)      $842    $979    $859
  Income Taxes                               $449    $270    $540

Noncash Investing and Financing Activities:
  Acquisitions under Capital Leases          $118     $80    $119
  Assumption of Liabilities Related
   to Acquisitions                             -       -     $152

18. Leases:

Leases of property,  plant and  equipment  are for periods of up to 35 years and
require payments of related property taxes, maintenance and operating costs. The
majority of the leases have  purchase or renewal  options and will be renewed or
replaced by other leases.

Lease  rentals for both  operating  and capital  leases are charged to operating
expenses in accordance  with  rate-making  treatment  for regulated  operations.
Capital  leases for  non-regulated  property are  accounted for as if the assets
were owned and financed.  The components of year ended December 31, rental costs
are as follows:

                                   Year Ended December 31,
                                    2000     1999    1998
                                    ----     ----    ----
                                        (in millions)

Lease Payments on Operating Leases  $216     $247    $257
Amortization of Capital Leases       121       97      91
Interest on Capital Leases            38       35      37
                                    ----     ----    ----

 Total Lease Rental Costs           $375     $379    $385
                                    ====     ====    ====

Property,  plant and  equipment  under  capital  leases and related  obligations
recorded on the Consolidated Balance Sheets are as follows:

                                       December 31,
                                    2000         1999
                                    ----         ----
                                      (in millions)

Property, Plant and Equipment:
 Production                         $ 42         $ 46
 Distribution                        151          106
 Other:
  Nuclear Fuel (net of amortization)  90          108
  Mining and Other Assets            619          612
                                    ----         ---- -
   Total Property, Plant and
    Equipment                        902          872
 Accumulated Amortization            288          262
                                    ----         ---- -
  Net Property, Plant and Equipment $614         $610
                                    ====         ====

Obligations Under Capital Leases:
  Noncurrent Liability              $419         $510
  Liability Due Within One Year      195          100
                                    ----         ---- -
      Total                         $614         $610
                                    ====         ==== =






Future minimum lease payments consisted of the following at December 31, 2000:

                                                      Noncancellable
                                     Capital          Operating
                                     Leases           Leases
                                     -------          ---------------
                                          (in millions)

2001                                 $129             $  244
2002                                   99                236
2003                                   81                235
2004                                   63                235
2005                                   48                243
Later Years                           397              3,090
                                     ----             ------ -
Total Future Minimum Lease Payments   817 (a)         $4,283
                                                      ======
Less Estimated Interest Element       293
                                     ----
Estimated Present Value of Future
  Minimum Lease Payments              524
Unamortized Nuclear Fuel               90
                                     ----   -
  Total                              $614
                                     ====

(a) Minimum lease payments do not include  nuclear fuel  payments.  The payments
are paid in proportion to heat produced and carrying  charges on the unamortized
nuclear fuel balance. There are no minimum lease payment requirements for leased
nuclear fuel.

19.  Lines of Credit and Commitment Fees:

The AEP  System  uses  short-term  debt,  primarily  commercial  paper,  to meet
fluctuations  in working capital  requirements  and other interim capital needs.
AEP has established a money pool to coordinate short-term borrowings for certain
subsidiaries  and also  incurs  borrowings  outside  the  money  pool for  other
subsidiaries.  As of December  31, 2000,  AEP had  revolving  credit  facilities
totaling $3.5 billion to backup its commercial  paper  program.  At December 31,
2000,  AEP had $2.7 billion  outstanding in short-term  borrowings.  The maximum
amount of such short-term  borrowings  outstanding  during the year, which had a
weighted  average  interest  rate for the year of 7.5% was $2.7  billion  during
December 2000.

AEP Credit,  which does not  participate  in the money pool,  issues  commercial
paper on a  stand-alone  basis.  At  December  31,  2000,  AEP Credit had a $2.0
billion  unsecured  revolving  credit  agreement to back up its commercial paper
program,  which  had  $1.2  billion  outstanding.  The  maximum  amount  of such
commercial  paper  outstanding  during the year,  which had a  weighted  average
interest rate for the year of 6.6% was $1.5 billion during September 2000.

Outstanding short-term debt consisted of:

                                       December 31,
                                  2000             1999
                                  ----             ----
                                      (in millions)
Balance Outstanding:
      Notes Payable              $  193           $  232
      Commercial Paper            4,140            2,780
                                 ------           ------
            Total                $4,333           $3,012
                                 ======           ======





20.  Unaudited Quarterly Financial Information:

                                    2000 Quarterly Periods Ended
                       -------------------------------------------------------
                        March 31        June 30       Sept. 30       Dec. 31
                       ----------     ----------     ----------     ----------
(In Millions - Except
Per Share Amounts)
- -----------------------
Operating Revenues       $3,021          $3,169         $3,915        $3,589
Operating Income            428             308            873           417
Income (Loss) Before
 Extraordinary Items        140             (18)           403          (223)
Net Income (Loss)           140              (9)           359          (223)
Earnings (Loss)
 per Share                 0.43           (0.03)          1.11         (0.68)

Fourth  quarter 2000 earnings  decreased  $415 million from the prior year.  The
decrease was  primarily due to various  unfavorable  items  including:  a ruling
disallowing  interest  deductions claimed by AEP relating to its COLI program of
$319  million;  $35 million of the Cook Plant restart  costs;  and a $30 million
writedown for the proposed sale of Yorkshire.  Additionally,  the fourth quarter
of 1999 includes a $33 million gain on the sale of Sweeney in October.

                                    1999 Quarterly Periods Ended
                       -------------------------------------------------------
                        March 31        June 30       Sept. 30       Dec. 31
                       ----------     ----------     ----------     ----------
(In Millions - Except
Per Share Amounts)
- -----------------------

Operating Revenues       $2,902          $2,963         $3,528        $3,014
Operating Income            525             552            802           446
Income Before
 Extraordinary Items        195             190            403           198
Net Income                  195             190            395           192
Earnings per Share         0.61            0.59           1.23          0.60

21.  Trust Preferred Securities:

The following Trust Preferred  Securities  issued by the wholly-owned  statutory
business trusts of CPL, PSO and SWEPCo were outstanding at December 31, 2000 and
December  31,  1999.  They are  classified  on the  balance  sheets  as  certain
subsidiaries   Obligated,   Mandatorily   Redeemable   Preferred  Securities  of
Subsidiary  Trusts  Holding  Solely  Junior  Subordinated   Debentures  of  such
subsidiaries.  The Junior Subordinated  Debentures mature on April 30, 2037. CPL
reacquired 60,000 trust preferred units during 2000.



                                  Units issued/     2000       1999     Description of
                                   outstanding     Amount     Amount    Underlying
Business Trust      Security       at 12/31/00   (millions) (millions)  Debentures of Registrant
- ----------------------------------------------------------------------------------------------------

                                                         
CPL Capital I    8.00%, Series A     5,940,000      $149       $150     CPL, $153 million,
                                                                        8.00%, Series A
PSO Capital I    8.00%, Series A     3,000,000        75         75     PSO, $77 million,
                                                                        8.00%, Series A
SWEPCo Capital I 7.875%, Series A    4,400,000       110        110     SWEPCO, $113 million,
                                    ----------      ----       ----
                                    13,340,000      $334       $335     7.875%, Series A
                                    ==========      ====       ====


Each of the business  trusts is treated as a subsidiary  of its parent  company.
The only assets of the business trusts are the subordinated debentures issued by
their parent company as specified  above. In addition to the  obligations  under
their subordinated debentures, each of the parent companies has also agreed to a
security  obligation which represents a full and unconditional  guarantee of its
capital trust obligation.






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
SCHEDULE OF CONSOLIDATED CUMULATIVE PREFERRED STOCKS OF SUBSIDIARIES

                                                             December 31, 2000
                                       -----------------------------------------------------------------
                                         Call
                                       Price per             Shares              Shares       Amount (In
                                       Share (a)           Authorized(b)      Outstanding(g)  Millions)
- --------------------------------------------------------------------------------------------------------

Not Subject to Mandatory Redemption:
                                                                             
  4.00% - 5.00%                        $102-$110              1,525,903            614,608     $ 61
                                                                                               ====

Subject to Mandatory Redemption:
  5.90% - 5.92% (c)                       (d)                 1,950,000            333,100     $ 33
  6.02% - 6-7/8% (c)                      (e)                 1,650,000            513,450       52
  7% (f)                                  (f)                   250,000            150,000       15
                                                                                               ----
    Total Subject to Mandatory
      Redemption (c)                                                                           $100
                                                                                               ====



                                                             December 31, 1999
                                       -----------------------------------------------------------------
                                         Call
                                       Price per             Shares              Shares       Amount (In
                                       Share (a)           Authorized(b)      Outstanding(g)  Millions)
- --------------------------------------------------------------------------------------------------------

Not Subject to Mandatory Redemption:
  4.00% - 5.00%                        $102-$110            1,525,903            629,671       $ 63
                                                                                               ====

Subject to Mandatory Redemption:
  5.90% - 5.92% (c)                       (d)               1,950,000            343,100       $ 34
  6.02% - 6-7/8% (c)                      (e)               1,950,000            597,950         60
  7% (f)                                  (f)                 250,000            250,000         25
                                                                                               ----
    Total Subject to Mandatory
      Redemption (c)                                                                           $119
                                                                                               ====
NOTES TO SCHEDULE OF CUMULATIVE PREFERRED STOCKS OF SUBSIDIARIES

(a)    At the option of the  subsidiary  the shares may be  redeemed at the call
       price plus accrued dividends.  The involuntary  liquidation preference is
       $100 per share for all outstanding shares.
(b)    As of December 31, 2000 the subsidiaries  had 13,592,750,  22,200,000 and
       7,713,495  shares  of  $100,  $25  and  no  par  value  preferred  stock,
       respectively, that were authorized but unissued.
(c)    Shares outstanding and related amounts are stated net of applicable retirements through sinking funds
       (generally at par)  and  reacquisitions  of  shares  in  anticipation  of  future requirements. The subsidiaries
       reacquired enough shares in 1997 to meet all sinking fund requirements on
        certain  series  until  2008 and on certain  series  until 2009 when all
        remaining  outstanding  shares  must  be  redeemed.   The  sinking  fund
        provisions  of the series  subject  to  mandatory  redemption  aggregate
        (after deducting sinking fund
       requirements) of $5 million in 2002, $12 million in 2003, $12 million in 2004 and $2 million in 2005.
(d)    Not callable prior to 2003; after that the call price is $100 per share.
(e)    Not callable prior to 2000; after that the call price is $100 per share.
(f)    With sinking fund.
(g)    The number of shares of preferred stock redeemed is 209,563 shares in 2000,
       1,698,276 shares in 1999 and 281,250 shares in 1998.










AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
SCHEDULE OF CONSOLIDATED LONG-TERM DEBT OF SUBSIDIARIES

                              Weighted Average
Maturity                        Interest Rate    Interest Rates at December 31,        December 31,
- --------                      -----------------  ------------------------------   ----------------------
                              December 31, 2000       2000            1999         2000          1999
                              -----------------       ----            ----         ----          ----
                                                                                       (in millions)
                                                                                       -------------

FIRST MORTGAGE BONDS
                                                                           
  2000-2003                          6.96%         5.91%-8.95%     5.25%-8.95%    $ 1,247       $ 1,621
  2004-2008                          6.97%         6-1/8%-8%       6-1/8%-8%        1,140         1,148
  2020-2025                          7.74%         6-7/8%-8.80%    6-7/8%-8.80%     1,104         1,172

INSTALLMENT PURCHASE CONTRACTS (a)
  2000-2009                          5.53%         4.90%-7.70%     4.80%-7.70%        234           235
  2011-2030                          6.02%         4.875%-8.20%    3.332%-8.20%     1,447         1,477

NOTES PAYABLE (b)
  2000-2021                          7.14%         6.20%-9.60%     5.8675%-9.60%    1,181         2,030

SENIOR UNSECURED NOTES
  2000-2004                          6.99%         6.50%-7.45%     6.07%-7.45%      2,049         1,403
  2005-2009                          6.59%         6.24%-6.91%     6.24%-6.91%        475           488
  2038                               7.30%         7.20%-7-3/8%    7.20%-7-3/8%       340           340

JUNIOR DEBENTURES
  2025-2038                          8.05%         7.60%-8.72%     7.60%-8.72%        620           620

YANKEE BONDS AND EURO BONDS
  2001-2006                          8.51%         7.98%-8.875%    7.98%-8.875%       684           742

OTHER LONG-TERM DEBT (c)                                                              280           300

Unamortized Discount (net)                                                            (47)          (52)
                                                                                  -------       -------
Total Long-term Debt
  Outstanding (d)                                                                  10,754        11,524
Less Portion Due Within One Year                                                    1,152         1,367
                                                                                  -------       -------
Long-term Portion                                                                 $ 9,602       $10,157
                                                                                  =======       =======

NOTES TO SCHEDULE OF CONSOLIDATED LONG-TERM DEBT OF SUBSIDIARIES

(a) For certain  series of  installment  purchase  contracts  interest rates are
subject to periodic  adjustment.  Certain  series will be purchased on demand at
periodic  interest-adjustment  dates.  Letters of credit  from banks and standby
bond purchase agreements support certain series.
(b) Notes payable represent outstanding  promissory notes issued under term loan
agreements  and  revolving  credit  agreements  with a number of banks and other
financial institutions.  At expiration all notes then issued and outstanding are
due and payable.  Interest  rates are both fixed and  variable.  Variable  rates
generally  relate to specified  short-term  interest rates.  (c) Other long-term
debt consists of a liability  along with accrued  interest for disposal of spent
nuclear fuel (see Note 8 of the Notes to Consolidated  Financial Statements) and
financing  obligation  under sale  lease back  agreements.  (d)  Long-term  debt
outstanding at December 31, 2000 is payable as follows:

     Principal Amount (in millions)

     2001                $ 1,152
     2002                  1,167
     2003                  1,628
     2004                    884
     2005                    616
     Later Years           5,354
                         -------
       Total Principal
            Amount        10,801
        Unamortized
          Discount           (47)
                         -------
            Total        $10,754
                         =======







Management's Responsibility

         The management of American Electric Power Company,  Inc. is responsible
for the integrity and objectivity of the information and representations in this
annual report, including the consolidated financial statements. These statements
have been prepared in conformity with accounting  principles  generally accepted
in the  U.S.,  using  informed  estimates  where  appropriate,  to  reflect  the
Company's  financial  condition and results of  operations.  The  information in
other sections of the annual report is consistent with these statements.
         The Company's  Board of Directors has  oversight  responsibilities  for
determining  that  management has fulfilled its obligation in the preparation of
the  consolidated  financial  statements  and in the ongoing  examination of the
Company's  established internal control structure over financial reporting.  The
Audit  Committee,  which consists solely of outside  directors and which reports
directly to the Board of Directors, meets regularly with management,  Deloitte &
Touche LLP -  independent  auditors and the  Company's  internal  audit staff to
discuss   accounting,   auditing  and  reporting  matters.   To  ensure  auditor
independence,  both  Deloitte & Touche  LLP and the  internal  audit  staff have
unrestricted access to the Audit Committee.
         The consolidated  financial  statements have been audited by Deloitte &
Touche LLP,  whose  report  appears on the next page.  The  auditors  provide an
objective,   independent   review   as  to   management's   discharge   of   its
responsibilities  insofar  as  they  relate  to the  fairness  of the  Company's
reported  financial  condition and results of  operations.  Their audit includes
procedures   believed  by  them  to  provide   reasonable   assurance  that  the
consolidated financial statements are free of material misstatement and includes
an  evaluation  of the  Company's  internal  control  structure  over  financial
reporting.






Independent Auditors' Report

To the Shareholders and Board of Directors
of American Electric Power Company, Inc.:

         We have audited the  consolidated  balance sheets of American  Electric
Power Company,  Inc. and its  subsidiaries as of December 31, 2000 and 1999, and
the related  consolidated  statements of income,  comprehensive  income,  common
shareholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 2000. These financial  statements are the  responsibility  of
the Company's  management.  Our  responsibility  is to express an opinion on the
financial statements based on our audits. The consolidated  financial statements
give retroactive  effect to the merger of American Electric Power Company,  Inc.
and  its   subsidiaries   and  Central  and  South  West   Corporation  and  its
subsidiaries,  which  has  been  accounted  for as a  pooling  of  interests  as
described in Note 3 to the consolidated  financial statements.  We did not audit
the  consolidated  balance sheet of Central and South West  Corporation  and its
subsidiaries as of December 31, 1999, or the related consolidated  statements of
income,  comprehensive  income,  common shareholders' equity, and cash flows for
the years ended  December  31, 1999 and 1998,  which  statements  reflect  total
assets of  $14,162,000,000  as of  December  31,  1999,  and total  revenues  of
$5,537,000,000  and  $5,482,000,000  for the years ended  December  31, 1999 and
1998,  respectively.  Those  consolidated  statements,  before  the  restatement
described in Note 3, were audited by other auditors whose report, dated February
25, 2000,  has been  furnished to us, and our opinion,  insofar as it relates to
those  amounts   included  for  Central  and  South  West  Corporation  and  its
subsidiaries  for 1999 and 1998,  is based  solely on the  report of such  other
auditors.
         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial statement  presentation.  We believe that our audits and the report of
the other auditors provide a reasonable basis for our opinion.
         In our  opinion,  based  on our  audits  and the  report  of the  other
auditors,  the  consolidated  financial  statements  referred  to above  present
fairly, in all material  respects,  the financial  position of American Electric
Power Company,  Inc. and its  subsidiaries as of December 31, 2000 and 1999, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2000 in conformity with  accounting  principles
generally accepted in the United States of America.
         We also audited the  adjustments  described in Note 3 that were applied
to restate the 1999 and 1998 financial  statements to give retroactive effect to
the conforming change in the method of accounting for vacation pay accruals.  In
our opinion, such adjustments are appropriate and have been properly applied.

/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Columbus, Ohio
February 26, 2001