Exhibit 99
                                                                      ----------

                 The Limited, Inc. Savings and Retirement Plan

                   Report on Audits of Financial Statements
           As of and for the Years Ended December 31, 2000 and 1999
                           and Supplemental Schedule
                            As of December 31, 2000


                                  Contents

Independent Auditor's Report.........................................  1

Financial Statements

Statements of Net Assets Available for Benefits......................  2

Statements of Changes in Net Assets Available for Benefits...........  3

Notes to Financial Statements........................................  4

Supplementary Schedule

Schedule of Assets Held for Investment Purposes...................... 11


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors of
The Limited, Inc. and the
Plan Administrator of The Limited, Inc.
Savings and Retirement Plan:


We have audited the accompanying statements of net assets available for benefits
of The Limited, Inc. Savings and Retirement Plan as of December 31, 2000 and
1999, and the related statements of changes in net assets available for benefits
for the years then ended. These financial statements are the responsibility of
the Plan's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for benefits of the Plan as of
December 31, 2000 and 1999, and the changes in net assets available for benefits
for the years then ended, in conformity with generally accepted accounting
principles.

Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule of investments
held for investment purposes is presented for the purpose of additional analysis
and is not a required part of the basic financial statements but is
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The supplemental schedule has been subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our opinion, is fairly stated in all material respects in relation to the
basic financial statements taken as a whole.

/S/ Ary & Roepcke



Columbus, Ohio,
March 28, 2001

                                      -1-


                  THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

                 STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS

                           DECEMBER 31, 2000 AND 1999


                                            2000                      1999
                                       ------------              ------------
Assets
Investments                            $406,759,271              $454,072,603

Receivable for contributions:
  Employers                              25,234,258                28,574,143
  Participants                            1,600,717                 1,709,157
                                       ------------              ------------

     Total receivable contributions      26,834,975                30,283,300
                                       ------------              ------------

Due from brokers                                  -                   120,275
Accrued interest and dividends               13,863                    97,796
                                       ------------              ------------

     Total assets                       433,608,109               484,573,974
                                       ------------              ------------

Liabilities

Cash overdraft                                1,135                         -
Administrative fees payable                 141,710                    27,626
                                       ------------              ------------

     Total liabilities                      142,845                    27,626
                                       ------------              ------------

Net assets available for benefits      $433,465,264              $484,546,348
                                       ============              ============



  The accompanying notes are an integral part of these financial statements.

                                      -2-


                  THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

           STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                 FOR THE YEARS ENDED DECEMBER 31, 2000 AND 1999


                                                      2000           1999
                                                 ------------    -----------
Additions

Investment income:
  Net appreciation (depreciation) in
      fair value of investments                  $(74,624,579)   $ 77,211,144
  Mutual funds' earnings                           20,084,246      12,083,572
  Dividends                                         1,424,582       1,525,988
  Investment contracts' earnings                    5,927,208         816,931
  Common collective trust's earnings                  392,764         484,641
                                                 ------------    ------------

      Total investment income (loss)              (46,795,779)     92,122,276
                                                 ------------    ------------

Contributions:
  Employers                                        34,937,314      39,536,720
  Participants                                     19,584,559      20,097,162
                                                 ------------    ------------

      Total contributions                          54,521,873      59,633,882
                                                 ------------    ------------

      Total additions                               7,726,094     151,756,158
                                                 ------------    ------------

Deductions

  Distributions to participants                    56,984,295      56,199,313
  Administrative expenses                           1,822,883       1,061,328
                                                 ------------    ------------

      Total deductions                             58,807,178      57,260,641
                                                 ------------    ------------

Net increase (decrease) prior to transfers        (51,081,084)     94,495,517

Transfer of net assets available for
  benefits to plans of former affiliates                    -     (18,001,283)
                                                 ------------    ------------

Net increase (decrease)                           (51,081,084)     76,494,234

Net assets available for plan benefits
  Beginning of year                               484,546,348     408,052,114
                                                 ------------    ------------

  End of year                                    $433,465,264    $484,546,348
                                                 ============    ============


The accompanying notes are an integral part of these financial statements.

                                      -3-


                  THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS

                           DECEMBER 31, 2000 AND 1999

(1)  Description of the plan

     General

     The Limited, Inc. Savings and Retirement Plan (the "Plan") is a defined
     contribution plan covering certain employees of The Limited, Inc. and its
     affiliates (the "Employers") who are at least 21 years of age and have
     completed 1,000 or more hours of service during their first consecutive
     twelve months of employment or any calendar year beginning in or after
     their first consecutive twelve months of employment. Effective January 1,
     2000, an employee whose base salary equals or exceeds $100,000 and has met
     the eligibility requirements, described above, are eligible to receive the
     non-service related retirement contribution, but may not elect to make
     voluntary contributions. Certain employees of the Employers, who are
     covered by a collective bargaining agreement, are not eligible to
     participate in the Plan.

     Effective August 31, 1999, an affiliate of Freeman, Spogli & Co. (together
     with Galyan's management) purchased a 60% interest in Galyan's. Subsequent
     to the sale, the net assets available for benefits allocated to the former
     participants employed by Galyan's were transferred to Galyan's retirement
     plan.

     Effective August 23, 1999, The Limited, Inc. completed the spin-off of Too,
     Inc. (successor company to Limited Too). Subsequent to the spin-off, the
     net assets available for benefits allocated to the former participants
     employed by Limited Too were transferred to the Too, Inc. Savings and
     Retirement Plan.

     During 1999 the plan was amended several times to among other things 1)
     change the requirement for a participant to be active on the last day of
     the annual payroll period to a requirement for a participant to be active
     on the last day of the plan year as it relates to the Employers' service
     and non-service retirement contribution, and 2) allow for the establishment
     of unit values for one or more of the investment funds and permit the
     accounts setting forth each participant's interest in such investment funds
     to be maintained in terms of units.

     Effective January 1, 2000, the Plan was amended to among other things 1)
     change the eligibility as noted under eligibility above and under
     participant's voluntary contributions below, and 2) allow forfeitures to be
     applied to reduce Plan expenses.

     The following description of the Plan provides only general information.
     Participants should refer to the Plan document for a more complete
     description of the Plan's provisions. The Plan is subject to the provisions
     of the Employee Retirement Income Security Act of 1974 (ERISA) as amended.

                                      -4-


     Contributions

     Employers' contributions:

     The Employers may provide a non-service related retirement contribution of
     4% of annual compensation up to the Social Security wage base and 7% of
     annual compensation thereafter, and a service related retirement
     contribution of 1% of annual compensation for participants who have
     completed five or more years of vesting service as of the last day of the
     Plan year. Participants who complete 500 hours of service during the Plan
     year and are participants on the last day of the Plan year are eligible.
     The annual compensation of each participant taken into account under the
     Plan is limited to the maximum amount permitted under Section 401(a)(17) of
     the Internal Revenue Code. The annual compensation limit for the Plan year
     ended December 31, 2000, was $170,000.

     The Employers may also provide a matching contribution of 100% of the
     participant's voluntary contributions (50% for participants who are
     associates of Galyan's) up to 3% of the participant's total annual
     compensation.

     Participant's voluntary contributions:

     A participant may elect to make a voluntary tax-deferred contribution of 1%
     to 6% of his or her annual compensation up to the maximum permitted under
     Section 402(g) of the Internal Revenue Code adjusted annually ($10,500 at
     December 31, 2000). This voluntary tax-deferred contribution may be limited
     by Section 401(k) of the Internal Revenue Code. Effective January 1, 2000,
     a participant whose base salary equals or exceeds $100,000 will cease being
     a participant for purposes of making voluntary contributions, the first day
     of the plan year following the year in which the $100,000 base salary
     threshold is met. Instead, such employee will become a participant in the
     Supplemental Retirement Plan, a non-qualified plan, for purposes of making
     voluntary contributions.

     Investment options

     The Limited, Inc. Common Stock Fund - invests primarily in common stock of
     The Limited, Inc. with up to 3% of the fund being invested in money-market
     instruments. The goal of the fund is capital growth and dividend income.

     Intimate Brands, Inc. Common Stock Fund - invests primarily in common stock
     of Intimate Brands, Inc., an 84%-owned subsidiary of The Limited, Inc.,
     with up to 3% of the fund being invested in money-market instruments. The
     goal of the fund is capital growth and dividend income.

     SARP Stable Value Fund - invests primarily in investment contracts, stable
     value contracts and short-term investments. The goal of the fund is
     preservation of principal and income while maximizing current income. This
     investment option was not available until October 1, 1999.

     Vanguard Retirement Savings Trust Fund - a mutual fund, investing in
     investment contracts issued by insurance companies and banks. The goal of
     the fund is to provide preservation of principal and income while
     maximizing current income. This investment option was not available after
     September 30, 1999.

     Vanguard Institutional Index Fund - a mutual fund, investing in the 500
     stocks that comprise the Standard & Poor's 500 Composite Stock Price Index
     (S&P 500) in proportion to their weighting in the index. The goal of the
     fund is long-term growth of capital and income from dividends. During 1999
     this mutual fund replaced the Vanguard Index Trust 500 Portfolio investment
     option, whose investment strategy and goals were similar.

                                      -5-


     Vanguard U.S. Growth Fund - a mutual fund, investing primarily in large-
     capitalization stocks of seasoned U.S. companies with records of growth.
     The goal of the fund is long-term capital growth.

     Vanguard Wellington Fund - a mutual fund, investing 60-70% in the stocks of
     well-established companies and 30-40% in long-term maturity corporate
     bonds, Treasury Bonds and mortgage securities. The goal of the fund is
     current income and long-term growth of capital. This investment option was
     not available after September 30, 1999.

     Janus Overseas Fund - a mutual fund, investing at least 65% of its total
     assets in securities of issuers from at least five different countries,
     excluding the United States. The goal of the fund is long-term capital
     growth. This investment option was not available until October 1, 1999.

     American Century Income & Growth Fund - a mutual fund, investing primarily
     in common stocks selected from a universe of the 1,500 largest companies
     traded in the U.S. The goal of the fund is dividend growth, current income,
     and capital appreciation. This investment option was not available until
     October 1, 1999.

     AIM Balanced Fund (Class A) - a mutual fund, investing primarily in high-
     yielding securities, including common stocks, preferred stocks, convertible
     securities and bonds. The goal of the fund is high total return consistent
     with preservation of capital. This investment option was not available
     until October 1, 1999.

     AXP Selective Fund (Class Y) - a mutual fund, investing primarily in
     medium-to high-quality corporate bonds and other highly rated debt
     instruments including government securities and short-term investments. The
     goal of the fund is current income and preservation of capital. This
     investment option was not available until October 1, 1999.

     American Express Trust Long-Term Horizon (80:20) Fund - a common collective
     trust, investing in a predetermined mix of growth, growth/income and income
     investments. The goal of the fund is to create a diversified portfolio with
     a moderate risk profile designed for individuals with long-term goals. This
     investment option was not available until October 1, 1999.

     American Express Trust Medium-Term Horizon (50:50) Fund - a common
     collective trust, investing in a predetermined mix of growth,
     growth/income, income, and money market (cash equivalents) investments. The
     goal of the fund is to create a diversified portfolio with a conservative
     risk profile designed for individuals with medium-term goals. This
     investment option was not available until October 1, 1999.

     American Express Trust Short-Term Horizon (25:75) Fund - a common
     collective trust, investing in a predetermined mix of growth,
     growth/income, income, and money market (cash equivalents) investments. The
     goal of the fund is to create a diversified portfolio with a conservative
     risk profile designed for individuals with short-term goals. This
     investment option was not available until October 1, 1999.

     Self-Directed Brokerage Account - allowing the participant to invest in
     securities not offered otherwise. This investment option was not available
     until October 1, 1999.

     Vesting

     A participant is fully and immediately vested for voluntary and rollover
     contributions and is credited with a year of vesting service in the
     Employers' contributions for each Plan year that they are credited with at
     least 500 hours of service. A summary of vesting percentages in the
     Employers' contributions follows:

                                      -6-


     Years of vested service                 Percentage
     -----------------------                 ----------
     Less than 3 years                       0%
     3 years                                 20
     4 years                                 40
     5 years                                 60
     6 years                                 80
     7 years                                 100

     Payment of benefits

     The full value of participants' accounts becomes payable upon retirement,
     disability, or death. Upon termination of employment for any other reason,
     participants' accounts, to the extent vested, become payable. Those
     participants with vested account balances greater than $5,000 have the
     option of leaving their accounts invested in the Plan until age 65. All
     benefits will be paid as a lump-sum distribution. Those participants
     holding shares of Employer Securities will have the option of receiving
     such amounts in whole shares of Employer Securities and cash for any
     fractional shares. Participants have the option of having their benefit
     paid directly to an eligible retirement plan specified by the participant.

     A participant who is fully vested in his or her account and who has
     participated in the Plan for at least seven years may obtain an in-service
     withdrawal from their account based on the percentage amounts designated by
     the Plan. A participant may also request a hardship distribution due to an
     immediate and heavy financial need based on the terms of the Plan.

     Amounts allocated to participants withdrawn from the plan

     The vested portion of net assets available for benefits allocated to
     participants withdrawn from the plan was $1,064,451 and $251,148 as of
     December 31, 2000 and 1999, respectively.

     Forfeitures

     Forfeitures are used to reduce the Employers' required contributions, and
     if so elected by the Employers, to reduce administrative expenses.
     Forfeitures of $10,405,105 and $4,167,347 were used to reduce contributions
     for the years ended December 31, 2000 and 1999, respectively. Forfeitures
     of $769,952 and $405,187 were used to reduce administrative expenses for
     the years ended December 31, 2000 and 1999, respectively.

     Expenses and fees

     Expenses of the plan are deducted from participants' accounts as follows,
     1) annual participant fee of from $12 to $200 based on their account
     balance which is deducted on a quarterly basis, 2) a $10 disbursement fee
     for withdrawals and terminations, 3) a $3 fee for recurring installment
     disbursements, and 4) a $50 annual fee for a self directed brokerage
     account. Investments in the Limited, Inc., Intimate Brands, Inc., Too,
     Inc., and Abercrombie & Fitch Co. stock funds charged an administrative fee
     of 3 basis points through a reduction in earnings. Investments in the Sarp
     Stable Value Fund are charged an administrative fee of 30 basis points
     through a reduction in earnings. The Employers pay administrative expenses
     incurred in excess of these fees by either direct payment or forfeitures.
     Expenses and fees excluding those paid directly have been reported in the
     financial statements as administrative expenses. Prior to October 1, 1999,
     earnings from investments were reduced by a predetermined amount to pay for
     administrative expenses with any excess administrative fees being paid by
     the Employers.

                                      -7-


     Brokerage fees, transfer taxes, and other expenses incurred in connection
     with the investment of the Plan's assets will be added to the cost of such
     investments or deducted from the proceeds thereof, as the case may be.

(2)  Summary of accounting policies

     Basis of presentation

     The accompanying financial statements have been prepared on the accrual
     basis of accounting, including investment valuation and income recognition.

     Estimates

     The Plan prepares its financial statements in conformity with generally
     accepted accounting principles, which requires management to make estimates
     and assumptions that affect the reported amounts of net assets available
     for plan benefits at the date of the financial statements and the changes
     in net assets available for plan benefits during the reporting period and,
     when applicable, disclosures of contingent assets and liabilities at the
     date of the financial statements. Actual results could differ from these
     estimates.

     Risks

     The plan provides for the various investment options as described in note
     1. Any investment is exposed to various risks, such as interest rate,
     market and credit. These risks could result in a material effect on
     participants' account balances and the amounts reported in the statements
     of net assets available for benefits and the statements of changes in net
     assets available for benefits.

     Income recognition

     Purchases and sales of securities are recorded on a trade-date basis.
     Interest income is recorded on the accrual basis. Dividends are recorded on
     the ex-dividend date.

     Investment valuation

     Mutual funds are stated at fair value as determined by quoted market
     prices, which represents the net asset value of shares held by the Plan at
     year-end. Common stocks are valued as determined by quoted market price.
     The common collective trusts are valued on a daily basis. The value of each
     unit is determined by subtracting total liabilities from the total value of
     the assets, including accrued income, and dividing the amount remaining by
     the number of units outstanding on the valuation date. Investment contracts
     are recorded at contract value (Note 4).

     Net appreciation (depreciation) in fair value of investments

     Net realized and unrealized appreciation (depreciation) is recorded in the
     accompanying statements of changes in net assets available for benefits as
     net appreciation (depreciation) in fair value of investments.

     Benefit Payments

     Benefits are recorded when paid.

     Reclassification of prior year information

     Certain prior year information has been reclassified to conform to current
     year presentation.

                                      -8-


(3)  Investments
     The Plan's investments are held by the American Express Trust Company, as
     trustee of the Plan. Prior to October 1, 1999 the Plan's investments were
     held by The Chase Manhattan Bank, as trustee of the Plan. The following
     table presents balances for 2000 and 1999 for the Plan's current investment
     options. Investments that represent 5 percent or more of the Plan's net
     assets are separately identified.



                                                             2000           1999
                                                         ------------   ------------
                                                                  
     Investments at fair value as determined by
       Quoted market price
           Common stock:
               The Limited, Inc.                         $ 69,100,258   $ 94,235,093
               Other                                       16,880,923     19,385,157
                                                         ------------   ------------
                                                           85,981,181    113,620,250
                                                         ------------   ------------

           Warrants                                                 -          2,594
                                                         ------------   ------------

           Mutual funds:
               Vanguard Institutional Index Fund           95,254,571    110,157,390
               Vanguard U.S. Growth Portfolio              77,713,075     98,740,931
               AIM Balanced Class A Fund                   26,356,111     27,398,996
               Other                                        9,451,000      3,702,543
                                                         ------------   ------------
                                                          208,774,757    239,999,860
                                                         ------------   ------------
               Total quoted market price                  294,755,938    353,622,704

       Contract cost
           Investment contracts                            93,314,059     74,075,377
       Estimated fair value
           Common collective trusts                        18,689,274     26,374,522
                                                         ------------   ------------
                    Total investments at fair value      $406,759,271   $454,072,603
                                                         ============   ============


     The Plan's investments (including investments bought, sold, and held during
     the year) appreciation (depreciation) in value for the years ended December
     31, 2000 and 1999, is set forth below:



                                                             2000          1999
                                                         ------------   ------------
                                                                  
     Investments at fair value as determined by
       Quoted market price
           Common stock                                  $(23,366,324)  $ 41,273,056
           Warrants                                            (3,135)        (1,330)
           Mutual funds                                   (52,135,638)    35,677,665
                                                         ------------   ------------
                                                          (75,505,097)    76,949,391
       Estimated fair value
           Common collective trusts                           880,518        261,753
                                                         ------------   ------------
               Net appreciation (depreciation)
                    in fair value                        $(74,624,579)  $ 77,211,144
                                                         ============   ============


(4)  Investment contracts

     The Plan entered into investment contracts with insurance companies and
     financial institutions. The contracts are included in the financial
     statements at contract value, which approximates fair value, as reported to
     the Plan by the contract issuers. Contract value represents contributions
     made under the contract, plus earnings, less plan withdrawals and
     administrative expenses.

     These contracts provided a liquidity guarantee by financially responsible
     third parties of principal and previously accrued interest for
     liquidations, transfers, or hardship withdrawals initiated by plan
     participants exercising their rights to withdraw or transfer funds under
     the terms of the on-going Plan. The average yield on the contracts was
     7.26% and 6.88% for the years ended December 31, 2000 and 1999,
     respectively.

                                      -9-


(5)  Tax status

     The Plan obtained its latest determination letter on January 30, 1995, in
     which the Internal Revenue Service stated that the Plan, as amended and
     restated January 1, 1992 was in compliance with the applicable requirements
     of the Internal Revenue Code. The Plan has been amended since receiving the
     determination letter. However, the Plan administrator and the Plan's tax
     counsel believe that the Plan is designed and is currently being operated
     in compliance with the applicable requirements of the Internal Revenue
     Code.

(6)  Plan administration

     A Committee, the members of which are appointed by the Board of Directors
     of the Employers, administers the Plan.

(7)  Plan termination

     Although the Employers have not expressed any intent to do so, the
     Employers have the right under the Plan to discontinue their contributions
     at any time. The Limited, Inc. has the right at any time, by action of its
     Board of Directors, to terminate the Plan subject to provisions of ERISA.
     Upon Plan termination or partial termination, participants will become
     fully vested in their accounts.

(8)  Parties-in-interest

     American Express Trust Company, trustee of the Plan, its subsidiaries and
     affiliates maintain and manage certain of the investments of the Plan for
     which the Plan is charged.

(9)  Reconciliation of financial statements to Form 5500

     The following is a reconciliation of net assets available for benefits per
     the financial statements to Form 5500:

                                                        2000          1999
                                                    ------------   ------------
        Net Assets Available for Benefits
           Per the Financial Statements             $433,465,264   $484,546,348
        Amounts Allocated to Withdrawing
           Participants                               (1,064,451)      (251,148)
                                                    ------------   ------------

        Net Assets Available for Benefits
              Per Form 5500                         $432,400,813   $484,295,200
                                                    ============   ============


     The following is a reconciliation of benefits paid to participants per
     the financial statements to Form 5500:

        Benefits Paid to Participants Per the Financial
           Statements                                              $ 56,984,295
        Amounts Allocated to Withdrawing Participants:
           At December 31, 2000                                       1,064,451
           At December 31, 1999                                        (251,148)
                                                                   ------------

        Benefits Paid to Participants Per Form 5500                $ 57,797,598
                                                                   ============


     Amounts allocated to withdrawing participants are recorded on Form 5500 for
     benefit claims that have been processed and approved for payment prior to
     December 31 but not yet paid as of that date.

                                      -10-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                           (d)         (e)
              Identity of issue,                  Description of investment including maturity       (1)
             borrower, lessor, or                  date, rate of interest, collateral, par or                   Current
                similar party                                    maturity value                     Cost         Value
          ---------------------------          -------------------------------------------------   ------     -------------
                                                                                                  
    *     Limited, Inc.                          Common Stock - 4,049,832 shares                              $ 69,100,258
    *     Intimate Brands, Inc.                  Common Stock - 614,805 shares                                   9,222,075
          Too, Inc.                              Common Stock - 280,294 shares                                   3,564,199
          Abercrombie & Fitch Co.                Common Stock - 87,626 shares                                    1,752,520
          EMC Corp.                              Common Stock - 3,940 shares                                       262,010
          Applied Micro Circuits Corp.           Common Stock - 2,400 shares                                       180,113
          JDS Uniphase Corp.                     Common Stock - 2,956 shares                                       123,227
          PMC-Sierra, Inc.                       Common Stock - 1,565 shares                                       123,048
          Cisco Systems                          Common Stock - 2,854 shares                                       109,165
          NASDAQ Gold TR I Unit                  Common Stock - 1,225 shares                                        71,509
          General Electric                       Common Stock - 1,479 shares                                        70,899
          Triquant Semiconductor                 Common Stock - 1,600 shares                                        69,899
          Nokia Corp.                            Common Stock - 1,181 shares                                        51,374
          Qualcomm, Inc.                         Common Stock - 610 shares                                          50,134
          Ariba, Inc.                            Common Stock - 908 shares                                          48,692
          Laboratory Corporation of America      Common Stock - 250 shares                                          44,000
          Immunex Corp.                          Common Stock - 1,050 shares                                        42,656
          Network Applicance                     Common Stock - 600 shares                                          38,512
          Wal-Mart Stores                        Common Stock - 659 shares                                          35,009
          Cree, Inc.                             Common Stock - 930 shares                                          33,044
          Sun Microsystems                       Common Stock - 1,148 shares                                        32,001
          SDL, Inc.                              Common Stock - 200 shares                                          29,637
          Broadcom Corp.                         Common Stock - 300 shares                                          25,200
          Ciena Corporation                      Common Stock - 300 shares                                          24,375
          Universal Health Services Class B      Common Stock - 200 shares                                          22,350
          Impath, Inc.                           Common Stock - 325 shares                                          21,613


* Represents a party in interest

(1)       Cost information omitted - investment is part of individual account
          plan that a participant or beneficiary directed with respect to assets
          allocated to his or her account.

                                      -11-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                           (d)         (e)
              Identity of issue,                  Description of investment including maturity       (1)
             borrower, lessor, or                  date, rate of interest, collateral, par or                   Current
                similar party                                    maturity value                     Cost         Value
          ---------------------------          -------------------------------------------------   ------     -------------
                                                                                                  
          KB Home                                Common Stock - 600 shares                                          20,212
          Amerisource Health Corp. Class A       Common Stock - 400 shares                                          20,200
          Texas Intruments                       Common Stock - 426 shares                                          20,182
          SEI Corp.                              Common Stock - 180 shares                                          20,160
          Standard Pacific Corp.                 Common Stock - 860 shares                                          20,103
          Mitchell Energy & Development          Common Stock - 325 shares                                          19,906
          Pharmaceutical Product                 Common Stock - 395 shares                                          19,625
          RF Micrio-Devices                      Common Stock - 706 shares                                          19,371
          Oracle Systems                         Common Stock - 646 shares                                          18,774
          Health Management Assoc Class A        Common Stock - 900 shares                                          18,675
          Walt Disney Co.                        Common Stock - 636 shares                                          18,404
          AOL Time Warner, Inc.                  Common Stock - 522 shares                                          18,166
          CitiGroup, Inc.                        Common Stock - 349 shares                                          17,821
          Microsoft Corp.                        Common Stock - 400 shares                                          17,350
          Motorola, Inc.                         Common Stock - 854 shares                                          17,294
          Intel Corp.                            Common Stock - 552 shares                                          16,594
          International Business Machines        Common Stock - 191 shares                                          16,235
          Corning, Inc.                          Common Stock - 290 shares                                          15,315
          Webmd Corp.                            Common Stock - 1,903 shares                                        15,104
          Tyco International                     Common Stock - 251 shares                                          13,931
          Jupiter Networks                       Common Stock - 107 shares                                          13,489
          Checkpoint Software                    Common Stock - 100 shares                                          13,356
          Unify                                  Common Stock - 3,390 shares                                        13,136
          Alexion Pharmaceutical                 Common Stock - 201 shares                                          13,052
          Lucent Technologies                    Common Stock - 926 shares                                          12,501
          Rambus, Inc.                           Common Stock - 330 shares                                          11,921
          Oak Technology, Inc.                   Common Stock - 1,333 shares                                        11,580
          Dell Computer Corp.                    Common Stock - 650 shares                                          11,334
          Vitesse Corp.                          Common Stock - 200 shares                                          11,062
          Xilinx, Inc.                           Common Stock - 237 shares                                          10,932
          Applied Materials                      Common Stock - 268 shares                                          10,234
          Asia Satellite  ADR                    Common Stock - 500 shares                                          10,188
          Siebel Systems                         Common Stock - 150 shares                                          10,144
          Home Depot                             Common Stock - 220 shares                                          10,051
          Verizon Communications                 Common Stock - 200 shares                                          10,025


                                      -12-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                           (d)         (e)
              Identity of issue,                  Description of investment including maturity       (1)
             borrower, lessor, or                  date, rate of interest, collateral, par or                   Current
                similar party                                    maturity value                     Cost         Value
          ---------------------------          -------------------------------------------------   ------     -------------
                                                                                                  
          CMGI, Inc.                             Common Stock - 1,735 shares                                         9,706
          Sonus Networks                         Common Stock - 377 shares                                           9,519
          Gentex Corp.                           Common Stock - 500 shares                                           9,313
          Worldcom.Inc.                          Common Stock - 640 shares                                           9,000
          Federal National Mortgage              Common Stock - 100 shares                                           8,675
          Tanox, Inc.                            Common Stock - 212 shares                                           8,308
          Global Crossing LTD                    Common Stock - 570 shares                                           8,158
          Micromuse, Inc.                        Common Stock - 132 shares                                           7,967
          LSI Logic Corp.                        Common Stock - 462 shares                                           7,896
          Franklin Resources                     Common Stock - 200 shares                                           7,620
          Yahoo, Inc.                            Common Stock - 212 shares                                           6,372
          Sungard Data Systems, Inc.             Common Stock - 135 shares                                           6,362
          Vericalnet, Inc.                       Common Stock - 800 shares                                           5,325
          Comcast Corp.                          Common Stock - 125 shares                                           5,219
          AT&T Wireless Group                    Common Stock - 300 shares                                           5,194
          Exxon Mobil Corp.                      Common Stock - 58 shares                                            5,042
          Echelon Corp.                          Common Stock - 300 shares                                           4,819
          3 Com Corp.                            Common Stock - 550 shares                                           4,675
          Atmel Corp.                            Common Stock - 400 shares                                           4,650
          Pfizer, Inc.                           Common Stock - 100 shares                                           4,600
          Avanex Corporation                     Common Stock - 75 shares                                            4,467
          Finisar Corp.                          Common Stock - 150 shares                                           4,350
          Philip Morris                          Common Stock - 97 shares                                            4,268
          Qwest Communication International      Common Stock - 100 shares                                           4,088
          Quantum Corp.                          Common Stock - 300 shares                                           3,975
          Entrust Technology                     Common Stock - 300 shares                                           3,900
          Redback Networks                       Common Stock - 94 shares                                            3,854
          Glogic Corp.                           Common Stock - 50 shares                                            3,850
          Nortel Networks Corp                   Common Stock - 120 shares                                           3,847
          Sanmina Corp.                          Common Stock - 50 shares                                            3,831
          GAP, Inc.                              Common Stock - 150 shares                                           3,825
          People Soft                            Common Stock - 100 shares                                           3,719
          Huntington Bancshare                   Common Stock - 220 shares                                           3,561
          Exodus Communication                   Common Stock - 175 shares                                           3,500


                                      -13-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                           (d)         (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or        (1)
                lessor, or similar party                         maturity value                    Cost    Current Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                     
          Compuware                              Common Stock - 558 shares                                           3,488
          Wind River Systems                     Common Stock - 100 shares                                           3,413
          Amazon. Com, Inc.                      Common Stock - 208 shares                                           3,237
          Cortex Pharmaceuticals, Inc.           Common Stock - 2,100 shares                                         3,215
          Extreme Networks, Inc.                 Common Stock - 82 shares                                            3,208
          Micron Technology                      Common Stock - 90 shares                                            3,195
          Advanced Micro Development             Common Stock - 230 shares                                           3,177
          Aether Systems, Inc.                   Common Stock - 81 shares                                            3,169
          Sycamore Networks, Inc.                Common Stock - 85 shares                                            3,166
          Procter & Gamble                       Common Stock - 40 shares                                            3,137
          Coca-Cola Co.                          Common Stock - 50 shares                                            3,047
          Online Power Supply, Inc.              Common Stock - 500 shares                                           3,000
          Brocade Communications                 Common Stock - 32 shares                                            2,938
          Johnson & Johnson                      Common Stock - 27 shares                                            2,837
          Conseco Co.                            Common Stock - 200 shares                                           2,637
    *     American Express                       Common Stock - 47 shares                                            2,582
          Storage Networks, Inc.                 Common Stock - 100 shares                                           2,481
          AT&T Corp.                             Common Stock - 139 shares                                           2,405
          Biogen, Inc.                           Common Stock - 40 shares                                            2,401
          Ford Motor Company                     Common Stock - 100 shares                                           2,344
          Foundry Networks                       Common Stock - 140 shares                                           2,100
          Orchid Biosciences, Inc.               Common Stock - 147 shares                                           2,058
          Digital Island, Inc.                   Common Stock - 500 shares                                           2,031
          Hewlett Packard                        Common Stock - 57 shares                                            1,799
          Taiwan Semi ADR                        Common Stock - 100 shares                                           1,725
          Agilent Technologies                   Common Stock - 30 shares                                            1,643
          Wireless Facilities                    Common Stock - 45 shares                                            1,631
          Portal Software                        Common Stock - 200 shares                                           1,569
          Stem Cells, Inc.                       Common Stock - 600 shares                                           1,500
          Koala Corp.                            Common Stock - 170 shares                                           1,445
          Priceline.Com, Inc.                    Common Stock - 1,099 shares                                         1,442
          Bio Technology General Corp.           Common Stock - 200 shares                                           1,412
          Glenayre Technologies, Inc.            Common Stock - 400 shares                                           1,412
          Warnaco                                Common Stock - 800 shares                                           1,350


                                      -14-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000




   (a)                     (b)                                         (c)                           (d)         (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or     (1)
                lessor, or similar party                         maturity value                    Cost     Current Value
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                      

          Genzyme Corp.                          Common Stock - 15 shares                                            1,349
          Power-One, Inc.                        Common Stock - 31 shares                                            1,219
          Microstrategy                          Common Stock - 125 shares                                           1,188
          Cypress Semiconductor                  Common Stock - 55 shares                                            1,083
          Resource Bancshares                    Common Stock - 150 shares                                           1,058
          ONI Systems Corp.                      Common Stock - 24 shares                                              949
          Serviceware Technology, Inc.           Common Stock - 200 shares                                             947
          General Magic, Inc.                    Common Stock - 648 shares                                             911
          Lanoptics LTD. ORD Shares              Common Stock - 90 shares                                              866
          Struthers, Inc.                        Common Stock - 4,000 shares                                           800
          Computer Associates International      Common Stock - 40 shares                                              780
          Koninklijke Philips Electronics        Common Stock - 21 shares                                              761
          Plaintree Systems, Inc.                Common Stock - 2,000 shares                                           750
          Razorfish, Inc.                        Common Stock - 459 shares                                             746
          Avaya                                  Common Stock - 68 shares                                              701
          Knight Trading Group, Inc.             Common Stock - 50 shares                                              697
          Bradlees, Inc.                         Common Stock - 2,700 shares                                           591
          Williams Communication                 Common Stock - 50 shares                                              588
          Eagle Wireless International, Inc.     Common Stock - 370 shares                                             578
          Barnes & Noble.Com, Inc.               Common Stock - 427 shares                                             560
          ASM Lithography                        Common Stock - 24 shares                                              541
          Inamed Corporation                     Common Stock - 25 shares                                              511
          AK Steel                               Common Stock - 50 shares                                              438
          Pawnbroker.Com, Inc.                   Common Stock - 3,375 shares                                           388
          Citrix Systems, Inc.                   Common Stock - 15 shares                                              338
          Internet Capital Group                 Common Stock - 100 shares                                             328
          Sunday Communication LTD               Common Stock - 160 shares                                             320
          Barpoint.Com, Inc.                     Common Stock - 235 shares                                             235
          Vasomedical, Inc.                      Common Stock - 100 shares                                             219
          Loudeye Technologies                   Common Stock - 150 shares                                             178
          Conexant Systems, Inc.                 Common Stock - 11 shares                                              169


                                      -15-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000




   (a)                     (b)                                         (c)                        (d)            (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or     (1)
                lessor, or similar party                         maturity value                    Cost      Current Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 
          Vertical Computer System, Inc.         Common Stock - 2,732 shares                                           148
          Novell, Inc.                           Common Stock - 25 shares                                              130
          Pumatech, Inc.                         Common Stock - 28 shares                                              116
          Northpoint Community Group             Common Stock - 300 shares                                             103
          Verado Holdings, Inc.                  Common Stock - 135 shares                                              89
          Marvel Enterprises, Inc.               Common Stock - 50 shares                                               72
          Econnect                               Common Stock - 145 shares                                              45
          Calypte Biomedical                     Common Stock - 40 shares                                               42
          Xybernaut Corp.                        Common Stock - 20 shares                                               34
          Compositech LTD                        Common Stock - 295 shares                                              11
          Smart Sources, Inc.                    Common Stock - 100 shares                                               9
    *     American Express Trust Income I        Common Collective Trust - 241,876.395 shares                   13,179,361
    *     American Express Trust Money Market I  Common Collective Trust - 2,823,361.32 shares                   2,823,361
    *     American Express Trust Horizon Long    Common Collective Trust - 46,310.643 shares                     1,202,967
          Term (80:20)
    *     American Express Trust Horizon Medium  Common Collective Trust - 29,043.111 shares                       648,591
          Term (50:50)
    *     American Express Trust Money Market II Common Collective Trust - 465,291.11 shares                       465,291
    *     American Express Trust Horizon Short   Common Collective Trust - 20,730.254 shares                       369,703
          Term (25:75)
          Vanguard Institutional Index Fund      Mutual Fund - 789,053.765 shares                               95,254,571
          Vanguard U.S. Growth Fund              Mutual Fund - 2,810,599.444 shares                             77,713,075
          AIM Balanced Fund                      Mutual Fund - 875,909.316 shares                               26,356,111
          Class A
          Janus Overseas Fund                    Mutual Fund - 236,017.946 shares                                6,263,916
          American Century Income  & Growth Fund Mutual Fund - 58,942.651 shares                                 1,779,479
          Reserve Fund Class A                   Mutual Fund - 409,799.61 shares                                   409,800
          Janus Mercury Fund                     Mutual Fund - 4,680.031 shares                                    138,857


                                      -16-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                        (d)            (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or     (1)
                lessor, or similar party                         maturity value                    Cost     Current Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   
    *     American Express Selective Fund Class  Mutual Fund - 28,208.966 shares                                   246,546
          Y
          Invesco Technology Fund                Mutual Fund - 2,193.464 shares                                    131,103
          Janus Investment Fund                  Mutual Fund - 1,572.339 shares                                     83,759
          Janus Olympus Fund                     Mutual Fund - 134.662 shares                                       55,168
          Janus Worldwide Fund                   Mutual Fund - 906.598 shares                                       51,549
          American Century International Growth  Mutual Fund - 3,690.155 shares                                     40,333
          Fund
          Warburg Pincus Emerging Growth Fund    Mutual Fund - 750.036 shares                                       26,927
          Strong Enterprise Fund                 Mutual Fund - 762.758 shares                                       21,639
          Janus Investor Fund                    Mutual Fund - 553.334 shares                                       19,560
          Value Equity Trust Scudder Select 500  Mutual Fund - 1,486.905 shares                                     19,003
    *     American Express S&P 500 Index Fund    Mutual Fund - 3,436.173 shares                                     17,628
          Warburg Pincus Cap Fund                Mutual Fund - 696.418 shares                                       16,470
          Pacific Century                        Mutual Fund - 20,000 shares                                        12,000
          Firsthand Technology Value Fund        Mutual Fund - 132.071 shares                                        9,817
          PBGH Large Cap 20 Fund                 Mutual Fund - 372.043 shares                                        9,375
          Invesco Telecommunications Fund        Mutual Fund - 224.601 shares                                        8,149
          Invesco Dynamics Fund                  Mutual Fund - 313.964 shares                                        7,463
          Invesco Sector Health Sciences Fund    Mutual Fund - 124.216 shares                                        7,375
          Strong Growth 20 Fund                  Mutual Fund - 289.825 shares                                        7,283
          Van Wagoner Technology Fund            Mutual Fund - 127.421 shares                                        5,335
          Gabelli Global Communications Fund     Mutual Fund - 223.518 shares                                        3,941
          Janus Global Life Sciences Fund        Mutual Fund - 179.276 shares                                        3,845
          PBHG Tech & Communications Fund        Mutual Fund - 110.179 shares                                        3,793
          Invesco Growth Inc.                    Mutual Fund - 234.058 shares                                        3,745
          Janus Fund                             Mutual Fund - 105.59 shares                                         3,515
          SIT Small Cap Growth Fund              Mutual Fund - 90.302 shares                                         3,175


                                      -17-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000



   (a)                     (b)                                         (c)                        (d)            (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or     (1)
                lessor, or similar party                         maturity value                    Cost    Current Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
          Dresdner RCM Global Technology Fund    Mutual Fund - 68.446 shares                                         3,428
          Turner Mid Cap Fund                    Mutual Fund - 97.448 shares                                         2,981
          Oak Associates Red Oak Technology      Mutual Fund - 131.096 shares                                        2,855
          Selection Portfolio
          Invesco International Fund             Mutual Fund - 158.492 shares                                        2,821
          Firsthand Technology Leaders Fund      Mutual Fund - 78.17 shares                                          2,645
          Warburg Pincus Global                  Mutual Fund - 59.304 shares                                         2,500
          Telecommunications Fund
          Invesco Sector Leisure Fund            Mutual Fund - 66.806 shares                                         2,440
          SSGA Real Estate Equity Fund           Mutual Fund - 235.268 shares                                        2,263
          Janus Strategic Value Fund             Mutual Fund - 203.837 shares                                        2,144
          Strong Mid Cap Growth Fund             Mutual Fund - 99.454 shares                                         2,010
    *     American Express Blue Chip Advantage   Mutual Fund - 181.168 shares                                        1,772
          Fund
          Strong Small Cap Value Fund            Mutual Fund - 100.334 shares                                        1,723
          American Century Twentieth Century     Mutual Fund - 92.238 shares                                         1,414
          Vista Fund
          American Century Twentieth Century     Mutual Fund - 94.072 shares                                         1,369
          Heritage
          Janus Orion Fund                       Mutual Fund - 192.136 shares                                        1,347
          Mid Cap Fund                           Mutual Fund - 49.015 shares                                         1,304
          Dreyfus Discovery Fund Class F         Mutual Fund - 36.04 shares                                          1,252
          Warburg Pincus Global Post Venture     Mutual Fund - 53.267 shares                                         1,209
          Cap Fund
          Oak Associates Pin Oak Aggressive      Mutual Fund - 23.226 shares                                         1,080
          Stock Portfolio


                                      -18-


                                                                      SCHEDULE I

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                          EIN #31-1048997   PLAN #002
          SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT YEAR END
                               DECEMBER 31, 2000




   (a)                     (b)                                         (c)                        (d)            (e)
                                                  Description of investment including maturity
              Identity of issue, borrower,         date, rate of interest, collateral, par or     (1)
                lessor, or similar party                         maturity value                    Cost    Current Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               
          Green Century Balanced Fund            Mutual Fund - 53.821 shares                                         1,008
          TIAA-CREF Growth &                     Mutual Fund - 63.164 shares                                           887
          Income Fund
          Chase Manhattan                        Investment contract - 11,826,343 - 6.97% due                   12,885,557
                                                 12/31/50
          UBS                                    Investment contract - 8,968,606 - 7.17% due                     9,794,877
                                                 12/31/50
          JP Morgan                              Investment contract - 9,005,657 - 7.34% due                     9,679,931
                                                 12/31/50
          CDC                                    Investment contract - 8,655,491 - 7.02% due                     9,441,021
                                                 12/31/50
          Bank of America II                     Investment contract - 8,412,660 - 6.99% due                     9,098,704
                                                 12/31/50
          Protective                             Investment contract - 5,000,000 - 7.30% due                     5,314,630
                                                 02/17/04
          GE Life                                Investment contract - 5,000,000 - 7.10% due                     5,130,402
                                                 11/15/04
          Travelers                              Investment contract - 5,000,000 - 7.20% due                     5,071,945
                                                 10/15/03
          Bank of America I                      Investment contract - 4,444,308 - 7.19% due                     4,847,455
                                                 12/31/50
          Travelers                              Investment contract - 3,000,000 - 7.80% due                     3,201,591
                                                 05/15/05
          GE Life                                Investment contract - 3,000,000 - 7.79% due                     3,200,641
                                                 04/15/05
          Protective                             Investment contract - 3,000,000 - 7.71% due                     3,190,012
                                                 04/15/03
          Travelers                              Investment contract - 3,000,000 - 7.58% due                     3,173,490
                                                 06/15/03
          Protective                             Investment contract - 3,000,000 - 7.92% due                     3,153,288
                                                 08/15/05
          Protective                             Investment contract - 2,000,000 - 8.24% due                     2,099,896
                                                 08/15/05
          GE Life                                Investment contract - 2,000,000 - 7.28% due                     2,019,734
                                                 02/15/06
          Hartford                               Investment contract - 2,000,000 - 7.07% due                     2,010,885
                                                 12/14/05


                                      -19-