UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                   FORM 10-Q


          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended June 30, 2001

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-815


                     E. I. du Pont de Nemours and Company
            (Exact Name of Registrant as Specified in Its Charter)


         Delaware                                        51-0014090
(State or Other Jurisdiction of                       (I.R.S. Employer
Incorporation or Organization)                       Identification No.)


                 1007 Market Street, Wilmington, Delaware 19898
                    (Address of Principal Executive Offices)


                                (302) 774-1000
                        (Registrant's Telephone Number)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                                    Yes    X            No
                                       ---------          ---------

1,039,681,849 shares (excludes 87,041,427 shares of treasury stock) of common
stock, $0.30 par value, were outstanding at July 31, 2001.

                                       1


                     E. I. DU PONT DE NEMOURS AND COMPANY

                               Table of Contents



                                                                         Page(s)
Part I   Financial Information                                           ------
   Item 1.  Financial Statements
     Consolidated Income Statement                                            3
     Consolidated Statement of Cash Flows                                     4
     Consolidated Balance Sheet                                               5
     Notes to Financial Statements                                         6-17
   Item 2. Management's Discussion and Analysis of
           Financial Condition and Results of Operations
     Forward-Looking Statements                                           18-19
     Results of Operations:
       Financial Results                                                  19-20
       Segment Performance                                                21-22
       Outlook                                                               22
     Financial Condition                                                  22-23
     Other Items:
       New Accounting Standards                                           23-24
       DuPont Pharmaceuticals Pending Sale                                   24
       Pioneer Patent Disputes                                            24-25
       Purchased In-Process Research and Development                         25
Part II   Other Information
   Item 1.  Legal Proceedings                                             26-27
   Item 5.  Other Information                                                27
   Item 6.  Exhibits and Reports on Form 8-K                              27-28
Signature                                                                    29
Exhibit Index                                                             30-31
Exhibit 10.13 - Purchase Agreement (dated June 7, 2001)                      32
Exhibit 12 - Computation of Ratio of Earnings to Fixed Charges               33


                                       2


                                                                       Form 10-Q

                         Part I. Financial Statements

Item 1.   FINANCIAL STATEMENTS

E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES




                                                                                Three Months Ended          Six Months Ended
CONSOLIDATED INCOME STATEMENT(a)                                                    June 30                      June 30
                                                                             ----------    ---------    -----------    ---------
(Dollars in millions, except per share)                                        2001          2000          2001          2000
                                                                             ----------    ---------    -----------    ----------
                                                                                                           
SALES(b)                                                                     $  6,997        $7,914       $ 13,856       $15,507
Other Income(c)                                                                   216           218            386           566
                                                                             ----------    ---------    -----------    ----------

     Total                                                                      7,213         8,132         14,242       16,073
                                                                             ----------    ---------    -----------    ----------

Cost of Goods Sold and Other Operating Charges(d)                               4,615         5,028          9,101         9,884
Selling, General and Administrative Expenses                                      825           809          1,582         1,566
Depreciation                                                                      340           353            667           704
Amortization of Goodwill and Other Intangible Assets                              113           109            225           216
Research and Development Expense                                                  437           460            847           881
Interest and Debt Expense                                                         166           210            344           411
Purchased In-Process Research and Development(e)                                    -             -              -           (11)
Employee Separation Costs and Write-Down of Assets(f)                           1,046            98          1,046            98
                                                                             ----------    ---------    -----------    ----------

     Total                                                                      7,542         7,067         13,812        13,749
                                                                             ----------    ---------    -----------    ----------

INCOME (LOSS) BEFORE INCOME TAXES AND                                            (329)        1,065            430         2,324
     MINORITY INTERESTS
Provision  (Benefit) for Income Taxes                                            (139)          355            133           794
Minority Interests in Earnings of Consolidated Subsidiaries                        23            22             26            39
                                                                             ----------    ---------    -----------    ----------

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF A                                      (213)          688            271         1,491
   CHANGE IN ACCOUNTING PRINCIPLE(b)
Cumulative Effect of a Change in Accounting Principle,                              -             -             11             -
     Net of  Income Taxes(g)
                                                                             ----------    ---------    -----------    ----------

NET INCOME (LOSS)                                                            $   (213)     $    688     $      282     $   1,491
                                                                             ==========    =========    ===========    ==========

- ---------------------------------------------------------------------------- -----------   ---------    ----------- -- ----------
BASIC EARNINGS (LOSS) PER SHARE OF COMMON STOCK(h)(i)
     Income (Loss) before Cumulative Effect of a Change in                   $   (.21)     $    .66     $     .26      $    1.42
        Accounting Principle
     Cumulative Effect of a Change in Accounting Principle                          -             -           .01              -
                                                                             ----------    ---------    -----------    ----------

     Net Income (Loss)                                                       $   (.21)     $    .66     $     .27      $    1.42
                                                                             ==========    =========    ===========    ==========

DILUTED EARNINGS (LOSS) PER SHARE OF COMMON
   STOCK(h)
     Income (Loss) before Cumulative Effect of a Change in                   $   (.21)     $    .65     $     .25      $    1.41
        Accounting Principle
     Cumulative Effect of a Change in Accounting Principle                          -             -           .01              -
                                                                             ----------    ---------    -----------    ----------

     Net Income (Loss)                                                       $   (.21)     $    .65     $     .26      $    1.41
                                                                             ==========    =========    ===========    ==========

DIVIDENDS PER SHARE OF COMMON STOCK                                          $    .35      $    .35     $     .70      $     .70
                                                                             ==========    =========    ===========    ==========



See Notes to Financial Statements.

                                        3


                                                                       Form 10-Q





                                                                                       Six Months Ended
CONSOLIDATED STATEMENT OF CASH FLOWS(a)                                                    June 30
- ------------------------------------------------------------------------------------------------------------------------------------

(Dollars in millions)                                                                 2001         2000
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                             
CASH PROVIDED BY OPERATIONS:
   Net Income                                                                       $   282        $ 1,491
   Adjustments to Reconcile Net Income to Cash:
     Cumulative Effect of a Change in Accounting Principle, Net of Tax(g)               (11)             -
     Depreciation                                                                       667            704
     Amortization of Goodwill and Other Intangible Assets                               225            216
     Purchased In-Process Research and Development(e)                                     -            (11)
     Other Noncash Charges and Credits - Net                                            600            407
     Change in Operating Assets and Liabilities - Net                                (1,705)          (833)
                                                                                    -------        -------

       Cash Provided by Operations                                                       58          1,974
                                                                                    -------        -------

INVESTMENT ACTIVITIES:
   Purchases of Property, Plant and Equipment                                          (667)          (909)
   Investment in Affiliates                                                             (49)           (59)
   Payments for Businesses Acquired (Net of Cash Acquired)                              (39)           (41)
   Proceeds from Sales of Assets                                                        133            241
   Net Decrease in Short-Term Financial Instruments                                      58             59
   Miscellaneous - Net                                                                  (13)           (47)
                                                                                    -------        -------

         Cash Used for Investment Activities                                           (577)          (756)
                                                                                    -------        -------

FINANCING ACTIVITIES
   Dividends Paid to Stockholders                                                      (734)          (738)
   Net Increase in Borrowings                                                           852            106
   Acquisition of Treasury Stock                                                       (199)          (250)
   Proceeds from Exercise of Stock Options                                              125             39
   Increase in Minority Interests(j)                                                    622              -
                                                                                    -------        -------

         Cash Provided by (Used for) Financing Activities                               666           (843)
                                                                                    -------        -------

Effect of Exchange Rate Changes on Cash                                                (206)          (126)
                                                                                    -------        -------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                    $   (59)       $   249
                                                                                    =======        =======





See Notes to Financial Statements.

                                       4


                                                                       Form 10-Q




CONSOLIDATED BALANCE SHEET(a)                                                          June 30         December 31
- ------------------------------------------------------------------------------------------------------------------------------------

(Dollars in millions, except per share)                                                  2001             2000
- ------------------------------------------------------------------------------------------------------------------------------------

                                                  ASSETS
                                                                                                  
CURRENT ASSETS
   Cash and Cash Equivalents                                                          $   1,481         $  1,540
   Marketable Securities                                                                     18               77
   Accounts and Notes Receivable                                                          5,532            4,552
   Inventories(k)                                                                         4,191            4,658
   Prepaid Expenses                                                                         415              228
   Deferred Income Taxes                                                                    627              601
                                                                                      ----------       ----------
     Total Current Assets                                                                12,264           11,656
PROPERTY, PLANT AND EQUIPMENT, less accumulated depreciation
   (June 30, 2001 - $20,618; December 31, 2000 - $20,468)                                13,701           14,182
GOODWILL AND OTHER INTANGIBLE ASSETS                                                      8,118            8,365
INVESTMENT IN AFFILIATES                                                                  2,121            2,206
OTHER ASSETS                                                                              2,930            3,017
                                                                                      ---------        ---------
       TOTAL                                                                          $  39,134          $39,426
                                                                                      =========        =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts Payable                                                                   $   1,809         $  2,731
   Short-Term Borrowings and Capital Lease Obligations                                    4,374            3,247
   Income Taxes                                                                             104              250
   Other Accrued Liabilities                                                              3,255            3,027
                                                                                      ---------        ---------
     Total Current Liabilities                                                            9,542            9,255
LONG-TERM BORROWINGS AND CAPITAL LEASE OBLIGATIONS                                        6,219            6,658
OTHER LIABILITIES                                                                         7,643            7,729
DEFERRED INCOME TAXES                                                                     2,021            2,105
                                                                                      ---------        ---------
     Total Liabilities                                                                   25,425           25,747
                                                                                      ---------        ---------
MINORITY INTERESTS(j)                                                                     1,010              380
                                                                                      ---------        ---------
STOCKHOLDERS' EQUITY(l)
   Preferred Stock                                                                          237              237
   Common Stock, $.30 par value; 1,800,000,000 shares authorized;
     shares issued at June 30, 2001 - 1,039,599,142; December 31,
     2000 - 1,129,973,354                                                                   338              339
   Additional Paid-In Capital                                                             7,578            7,659
   Reinvested Earnings                                                                   11,535           12,153
   Accumulated Other Comprehensive Income (Loss)                                           (262)            (188)
   Common Stock Held in Treasury at Cost (Shares:  June 30, 2001 -
     87,041,427; December 31, 2000 - 87,041,427)                                         (6,727)          (6,727)
   Common Stock Held in Trust for Unearned Employee Compensation
     and Benefits (Flexitrust), at Market (Shares:  June 30, 2001 - 0;
     December 31, 2000 - 3,601,199)                                                           -             (174)
                                                                                      ----------       ----------
     Total Stockholders' Equity                                                          12,699           13,299
                                                                                      ---------        ---------
     TOTAL                                                                            $  39,134        $  39,426
                                                                                      =========        =========



See Notes to Financial Statements.

                                       5


                                                                       Form 10-Q


                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)


(a)   These statements are unaudited, but reflect all adjustments that, in the
      opinion of management, are necessary to provide a fair presentation of the
      financial position, results of operations and cash flows for the dates and
      periods covered. Results for interim periods should not be considered
      indicative of results for a full year. Reference should be made to the
      financial statements contained in the registrant's Annual Report on Form
      10-K for the year ended December 31, 2000.




                                                                         Three Months Ended           Six Months Ended
(b)   INDUSTRY SEGMENT INFORMATION(1)                                         June 30                     June 30
                                                                       ---------     --------     ----------    ----------
                                                                         2001         2000          2001          2000
                                                                       ---------     --------     ----------    ----------
                                                                                                     
     SEGMENT SALES(2)
     -------------
     Agriculture & Nutrition                                           $  1,517        $1,650       $  3,055      $  3,199
     Nylon                                                                  708           804          1,382         1,553
     Performance Coatings & Polymers                                      1,514         1,716          2,972         3,369
     Pharmaceuticals                                                        304           394            509           783
     Pigments & Chemicals                                                   952         1,038          1,903         1,998
     Polyester                                                              543           613          1,046         1,129
     Specialty Fibers                                                     1,141         1,284          2,327         2,600
     Specialty Polymers                                                   1,009         1,151          2,048         2,242
     Other                                                                   81           143            162           266
                                                                       ---------     --------     ----------    ----------

          Total Segment Sales                                             7,769         8,793         15,404        17,139

     Elimination of Intersegment Transfers                                 (127)         (177)          (273)         (336)
     Elimination of Equity Affiliate Sales                                 (654)         (703)        (1,282)       (1,298)
     Miscellaneous                                                            9             1              7             2
                                                                       ---------     --------     ----------    ----------

          CONSOLIDATED SALES                                           $  6,997        $7,914     $   13,856    $   15,507
                                                                       ---------     --------     ----------    ----------

     AFTER-TAX OPERATING INCOME (LOSS)(3)
     ---------------------------------
     Agriculture & Nutrition(4)                                        $    126      $     78     $     292     $      216
     Nylon                                                                 (141)           74          (124)           141
     Performance Coatings & Polymers(5)                                      17           129           149            308
     Pharmaceuticals                                                         10            51           (54)           105
     Pigments & Chemicals                                                    93           186           217            350
     Polyester                                                             (281)            8          (289)            12
     Specialty Fibers                                                        74           191           225            418
     Specialty Polymers                                                      53           183           183            348
     Other(6)                                                                (7)            6            (4)             6
                                                                       ---------     --------     ----------    ----------

          Total Segment ATOI                                                (56)          906           595          1,904

     Interest & Exchange Gains and Losses                                   (88)         (136)         (185)          (259)
     Corporate Expenses                                                     (69)          (82)         (139)          (154)
                                                                       ---------     --------     ----------    ----------

          INCOME (LOSS) BEFORE CUMULATIVE
               EFFECT OF A CHANGE IN ACCOUNTING
               PRINCIPLE                                               $   (213)     $    688     $     271     $    1,491

                                                                       =========     ========     ==========    ==========


                                       6


                                                                       Form 10-Q



       FOOTNOTES TO NOTE (b)
       ---------------------

(1)    Certain reclassifications of segment data have been made to reflect
       changes in organizational structure. The Agriculture & Nutrition segment
       now includes the Pioneer business. The Specialty Fibers segment now
       includes the new Apparel & Textile Sciences SBU, which comprises the
       former Lycra(R) business, nylon apparel and specialty textile businesses,
       and the polyester branded specialties businesses.

(2)    Includes pro rata share of equity affiliate sales and intersegment
       transfers. Excludes sales of intermediates by DuPont to joint ventures
       within the Nylon and Polyester segments.

(3)    Second quarter 2001 charges of $679 result from employee terminations,
       facility shutdowns, and asset impairments in the following segments:
       Agriculture & Nutrition - $80; Nylon - $143; Performance Coatings &
       Polymers - $60; Pigments & Chemicals - $30; Polyester - $264; Specialty
       Fibers - $30; Specialty Polymers - $32; and Other - $40.

(4)    Second quarter 2000 includes a charge of $138 resulting from the sale of
       acquired Pioneer inventories which, in accordance with purchase
       accounting rules, were recorded at fair value on October 1, 1999, and a
       charge of $62 to increase the company's reserve for Benlate(R) 50 DF
       fungicide litigation. Year-to-date 2001 and 2000 include noncash charges
       of $83 and $353, respectively, resulting from the sale of acquired
       Pioneer inventories. Year-to-date 2000 also includes the $62 charge for
       Benlate(R) litigation discussed above, a $109 gain resulting from the
       sale of certain equity securities classified as available for sale, and a
       credit of $11 to reduce the preliminary purchase price allocated to
       acquired in-process research and development.

(5)   Second quarter 2000 includes a charge of $61 related to employee
      separation costs for about 1,000 employees, the shutdown of related
      manufacturing facilities, and other exit costs.

(6)   Second quarter 2001 includes a gain of $34 resulting from the company's
      sale of stock that reduced its ownership interest in DuPont Photomasks.

                                       7


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



(c)  Second quarter 2001 includes a $52 gain resulting from the company's sale
     of stock that reduced its ownership interest in DuPont Photomasks.
     Year-to-date 2000 includes a $176 gain resulting from the sale by Pioneer
     of certain equity securities classified as available for sale.

(d)  In accordance with purchase accounting rules applied to the acquisition of
     the remaining 80 percent ownership interest in Pioneer on October 1, 1999,
     Pioneer inventory was increased to fair value. This inventory step-up
     generated noncash charges to cost of goods sold as the inventory on hand at
     the acquisition date was sold. Year-to-date 2001 charges were $133. Second
     quarter and year-to-date 2000 charges were $220 and $567, respectively.

     During second quarter 2000, a charge of $100 was also recorded to increase
     the company's reserve for Benlate(R) 50 DF fungicide litigation.

(e)  Purchased in-process research and development represents the value assigned
     in a purchase business combination to research and development projects of
     the acquired business that were commenced but not yet completed at the date
     of acquisition, for which technological feasibility has not yet been
     established, and which have no alternative future use in research and
     development activities or otherwise. Year-to-date 2000 includes a credit of
     $11 that was recorded based on revisions of preliminary purchase price
     allocations associated with the Pioneer acquisition.

(f)  In the second quarter 2001, a restructuring program was instituted to
     further align resources consistent with the specific missions of the
     individual businesses thereby improving competitiveness, accelerating
     progress toward sustainable growth and addressing weakening economic
     conditions, particularly in the United States. In addition, write-downs
     were recorded principally in connection with the company's plan to sell
     certain of its Polyester businesses and manufacturing assets. Charges
     related to these activities totaling $1,046 reduced segment earnings as
     follows: Agriculture & Nutrition - $117; Nylon - $218; Performance Coatings
     and Polymers - $86; Pigments & Chemicals - $47; Polyester - $424; Specialty
     Fibers - $44; Specialty Polymers - $51; Other - $59.

     These charges included $441 related to termination payments for
     approximately 5,500 employees involved in technical, manufacturing,
     marketing and administrative activities. Charges have been reduced by
     estimated reimbursements pursuant to a manufacturing alliance with a third
     party. These charges reduced segment earnings as follows: Agriculture &
     Nutrition - $67; Nylon - $86; Performance Coatings and Polymers - $58;
     Pigments & Chemicals - $27; Polyester - $49; Specialty Fibers - $44;
     Specialty Polymers - $51; Other - $59. Termination benefits were
     communicated to employees prior to June 30, 2001, and such benefits may be
     paid to employees over time or via a single payment at the time of
     termination. At June 30, 2001, approximately $8 had been settled and
     charged against the related liability and approximately 2,500 employees had
     been terminated. The remainder of employee terminations will be completed
     during 2002.

     The charge also included $282 related to the write-down of operating
     facilities that were shut down during the second quarter principally due to
     transferring production to more cost competitive facilities. The charge
     covers the net book value of the facilities ($198) and the estimated
     dismantlement and removal costs less proceeds from the sale of equipment
     and scrap and

                                       8


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



       reimbursements from third parties ($84). The largest component relates to
       the shutdown of Nylon manufacturing facilities in Argentina; Germany;
       Camden, South Carolina; Chattanooga, Tennessee; and Seaford, Delaware
       ($132). In addition, Polyester manufacturing facilities in Wilmington and
       Kinston, North Carolina, were shut down ($102). Other charges are
       principally related to the shutdown of operating facilities in
       Agriculture & Nutrition and Pigments & Chemicals. Dismantlement and
       removal will be completed in 2002. The effect of these shutdowns on
       operating results was not material.

       In addition, in connection with the final integration of the Herberts
       acquisition by Performance Coatings, a charge of $20 relates to
       the cancellation of contractual agreements principally associated with
       the global distribution of products. About $1 had been settled and
       charged against this related liability at June 30, 2001. Termination of
       services under these contractual agreements will be completed in 2002.
       The effect of the contract terminations on operating results was not
       material.

       The remaining charge of $303 relates to the write-down of assets to their
       net realizable value pursuant to sales agreements. A charge of $273 was
       recorded in the Polyester segment in connection with the company's
       announcement that it had reached a definitive agreement to sell its
       domestic terephthalic (TPA), polyethylene terephthalate (PET) container
       resins and its staple businesses along with their associated
       manufacturing assets in Wilmington and Fayetteville, North Carolina, and
       Charleston, South Carolina, and to exit a polyester staple fiber joint
       venture. This reflects a continuation of the company's previously
       announced strategy to reshape its polyester investment. In addition the
       company recorded a charge of $30 to write down purchased intangible
       assets in the Agriculture & Nutrition segment to their net realizable
       value pursuant to a sale agreement. The company had previously
       established an intangible asset in connection with acquired patents
       principally related to wheat-based food ingredients. Due to significantly
       lower than expected opportunities in the specialty food ingredient
       market, the company is exiting this market segment. Both transactions
       closed in July 2001.

       Account balances and activity for the 2001 program are summarized below:




                                                                        Employee
                                                     Write-down        Separation           Other
                                                       of Assets           Costs        Exit Costs       Total
                                                     -------------     --------------   ----------      --------
                                                                                             
        Charges to income in 2001                       $  501              $441             $104        $ 1,046
        Changes to accounts
           Asset impairments                              (303)                                             (303)
           Employee separation settlements                                    (8)                             (8)
           Facility shutdowns                             (198)                                             (198)
           Other expenditures                                                                  (1)            (1)
                                                        ------              ----             ----        -------
        Balance at June 30, 2001                        $    -              $433             $103        $   536
                                                        ======              ====             ====        =======


       In second quarter 2001, there were no changes in estimates related to
       reserves established for restructuring initiatives in prior years. An
       update on second quarter activity is provided below under the respective
       prior years' activities. A complete discussion of these activities is
       included in Item 8 of the company's Annual Report on Form 10-K for the
       period ending December 31, 2000, at Note 6 "Employee Separation Costs and
       Write-down of Assets."


                                       9


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



       2000 Activities

       Performance Coatings & Polymers

       A restructuring program was instituted in the second quarter to continue
       the consolidation of business assets and to eliminate redundancies as a
       result of the 1999 acquisition of Herberts by Performance Coatings.
       Charges resulting from these activities totaled $96. The charges included
       $71 related to termination payments to be settled over time for about
       1,000 employees involved in technical, manufacturing, marketing and
       administrative activities. At June 30, 2001, essentially all employees
       had been terminated, and about $50 had been settled and charged against
       the related liabilities. Restructuring charges of $13 related to the
       write-down of operating facilities that were shut down in the second
       quarter. The remaining charge of $12 relates to the cancellation of
       contractual agreements and, as of June 30, 2001, about $9 had been
       settled and charged against the related liability. At June 30, 2001, this
       program has been completed.

       Pigments & Chemicals

       A restructuring program was instituted in the third quarter to address
       poor economic and intensely competitive market conditions for the
       Chemical Solutions Enterprise. Charges resulting from this restructuring
       totaled $28. This charge included $24 related to the write-down of
       operating facilities at the New Jersey Chambers Works site that were shut
       down in the third quarter. The charge covers the net book value of the
       facilities of $15 and estimated dismantlement and removal costs less
       estimated proceeds from the sale of equipment and scrap of $9. At June
       30, 2001, about $4 had been charged against the liability for
       dismantlement and removal and these activities will be completed in 2001.
       The remaining restructuring charge of $4 relates to employee termination
       payments to be settled over time for approximately 65 employees involved
       in manufacturing and technical activities. At March 31, 2001, essentially
       all employees had been terminated thereby completing this portion of the
       program. At June 30, 2001, about $2 in employee termination installment
       benefits had been settled and charged against the related liability.

       Account balances and activity for the 2000 restructuring programs are
       summarized below:




                                                                        Employee
                                                     Write-down        Separation           Other
                                                       of Assets           Costs        Exit Costs       Total
                                                     -------------     --------------   ----------      --------
                                                                                             
        Balance at December 31, 2000                       $   -            $  48           $  16        $  64
        Changes to accounts
           Employee separation settlements                                    (15)                         (15)
           Other expenditures                                                                  (5)          (5)
                                                       ----------       ----------      ----------   ----------
        Balance at March 31, 2001                              -               33              11           44

        Changes to accounts
           Employee separation settlements                     -              (10)                         (10)
           Other expenditures                                                                  (3)          (3)
                                                       ----------       ----------      ----------   ----------
        Balance at June 30, 2001                           $   0            $  23           $   8        $  31
                                                       ==========       ==========      ==========   ==========


                                      10


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



       1999 Activities

       Agriculture & Nutrition

       A restructuring program was instituted in the third quarter to address
       poor economic and intensely competitive market conditions for DuPont Crop
       Protection. Charges resulting from these restructuring activities totaled
       $124. This charge included $45 related to employee termination payments
       to be settled over time for approximately 800 employees involved in
       technical, manufacturing, marketing and administrative activities. A net
       benefit of $2 was subsequently recorded to reflect lower costs associated
       with employees who accepted other work assignments partially offset by
       higher costs associated with employees that were terminated. At December
       31, 2000, approximately 730 employees had been terminated and the
       remaining employees have accepted other work assignments within the
       company thereby completing this portion of the program. At June 30, 2001,
       approximately $38 had been settled and charged against the related
       liability.

       The remaining restructuring charge of $79 principally related to the
       write-down of operating facilities that were shut down in 1999. The
       effect on results of removing these facilities from operations was not
       material. The charge covers the net book value of the facilities ($64)
       and estimated dismantlement and removal costs less estimated proceeds
       from the sale of equipment and scrap ($15). A benefit of $6 was
       subsequently recorded to reflect lower costs associated with
       dismantlement and removal. At June 30, 2001, approximately $7 in
       dismantlement and removal costs had been paid.

       Nylon Enterprise

       The company also recorded a charge of $28 in the third quarter associated
       with restructuring activities in Europe to modernize and consolidate
       sites. This included employee termination payments to be settled over
       time of $15 to about 120 employees involved principally in manufacturing
       activities at several locations. A charge of $2 was subsequently recorded
       to reflect higher costs associated with terminating employees. At
       December 31, 2000, essentially all employees had been terminated thereby
       completing this program. At June 30, 2001, approximately $16 had been
       settled and charged against the related liability. Also included was $13
       for a manufacturing facility that was shut down in 1999.

       Polyester Enterprise

       A restructuring program was instituted in the second quarter to address
       poor economic and intensely competitive market conditions. Charges of $60
       relate to employee separation costs to be settled over time for about 850
       employees primarily engaged in manufacturing. A net benefit of $2 was
       subsequently recorded to reflect lower costs associated with employees
       who accepted other work assignments partially offset by higher costs
       associated with terminating employees. At December 31, 2000,
       approximately 800 employees had been terminated and the remaining
       employees had accepted other work assignments within the company thereby
       completing this program. At June 30, 2001, about $55 in employee
       termination installment benefits had been charged against the related
       liability.

                                      11


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



       Account balances and activity for the 1999 restructuring programs are
       summarized below:




                                                                         Employee
                                                       Write-down        Separation      Other
                                                       of Assets           Costs       Exit Costs   Total
                                                       ----------        ----------    ----------   -----
                                                                                        
       Balance at December 31, 2000                      $   -             $ 18          $   4      $ 22
       Changes to accounts
           Employee separation settlements                                   (6)                      (6)
           Other expenditures                                                               (1)       (1)
                                                         -----             ----          -----      ----
       Balance at March 31, 2001                             -               12              3        15

       Changes to accounts
           Employee separation settlements                                   (3)                      (3)
           Other expenditures                                                               (1)       (1)
                                                         -----             ----          -----      ----
       Balance at June 30, 2001                          $   -             $  9          $   2      $ 11
                                                         =====             ====          =====      ====



       1998 Activities

       During the third quarter 1998 the company recorded a charge of $577
       directly related to management decisions to implement company-wide
       productivity improvement initiatives. These charges included $310 related
       to employee separation costs to be settled over time, substantially all
       of which were for estimated termination payments for approximately 4,100
       employees, and were based on plans that identified the number of
       employees to be terminated, their functions and their businesses. A net
       benefit of $33 was subsequently recorded to reflect changes in estimates.
       As of December 31, 1999, about 4,000 employees had been terminated and
       the remaining employees have accepted other work assignments within the
       company thereby completing this program. At June 30, 2001, about $272 in
       employee termination installment benefits had been settled and charged
       against the related liability.

       The remaining charge of $267 is related to write-downs of property, plant
       and equipment, principally due to the shutdown of excess production
       capacity, and there are no outstanding liabilities related to this
       shutdown.

       Account balances and activity for the 1998 restructuring programs are
       summarized below:




                                                                       Employee
                                                     Write-down       Separation      Other
                                                     of Assets          Costs       Exit Costs      Total
                                                     ----------       ----------    ----------      -----
                                                                                        
       Balance at December 31, 2000                     $    -           $    7          $   -       $ 7
       Changes to accounts
           Employee separation settlements                                   (2)                      (2)
                                                        ------           ------          -----       ---
       Balance at March 31, 2001 and
           June 30, 2001                                $    -           $    5          $   -       $ 5
                                                        ======           ======          =====       ===


                                      12


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



(g)  On January 1, 2001, the company adopted Statement of Financial Accounting
     Standards (SFAS) No. 133, "Accounting for Derivative Instruments and
     Hedging Activities," as amended. The adoption of SFAS No. 133 resulted in a
     pretax cumulative-effect-type adjustment to income of $19 million ($11
     million after-tax). The primary component of this gain is related to the
     company's position in certain stock warrants, which were previously
     accounted for as available-for-sale securities for which changes in fair
     value have been reflected in accumulated other comprehensive income (loss).
     The company also recorded a pretax increase to accumulated other
     comprehensive income (loss) of $10 million ($6 million after-tax). The
     increase in accumulated other comprehensive income (loss) is primarily due
     to unrealized gains in agricultural commodity hedging programs.

     Objectives And Strategies For Holding Derivative Instruments
     ------------------------------------------------------------

     Under procedures and controls established by the company's Financial Risk
     Management Framework, the company enters into contractual arrangements
     (derivatives) in the ordinary course of business to reduce its exposure to
     foreign currency, interest rate and commodity price risks. The framework
     has established a variety of approved derivative instruments to be utilized
     in each risk management program, as well as varying levels of exposure
     coverage and time horizons based on an assessment of risk factors related
     to each program. Derivative instruments utilized during the period include
     forwards, options, futures, and swaps. The company has not designated any
     nonderivatives as hedging instruments.

     Fair Value Hedges
     -----------------

     During both the three and six months ended June 30, 2001, the company has
     maintained a number of interest rate swaps that involve the exchange of
     fixed for floating rate interest payments that allow the company to
     maintain a target range of floating rate debt. All interest rate swaps
     qualify for the shortcut method of hedge accounting, thus there is no
     ineffectiveness related to these hedges. Changes in the fair value of
     derivatives that hedge interest rate risk are recorded in interest expense
     each period. The offsetting changes in the fair values of the related debt
     are also recorded in interest expense. The company maintains no other fair
     value hedges.

     Cash Flow Hedges
     ----------------

     The company maintains a number of cash flow hedging programs to reduce
     risks related to foreign currency and commodity price risk. Foreign
     currency programs involve hedging a portion of foreign currency-denominated
     revenues and major raw material purchases from vendors outside of the
     United States. Commodity price risk management programs serve to reduce
     exposure to price fluctuations on purchases of inventory such as natural
     gas, ethane, corn, soybeans, and soybean meal. While each risk management
     program has a different time horizon, no program currently extends beyond
     the next two-year period.


                                      13


                                                                       Form 10-Q


                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)


       The effects of hedges of foreign currency-denominated revenues are
       reported on the Sales line of the Consolidated Income Statement, and the
       effects of hedges of inventory purchases are reported as a component of
       Cost of Goods Sold and Other Operating Charges.




                                                                  Three Months Ended         Six Months Ended
                                                                     June 30, 2001            June 30, 2001
                                                                        Pretax                   Pretax
                Cash Flow Hedge Results                               Gain/(Loss)              Gain/(Loss)
       -------------------------------------------                ------------------        -----------------
                                                                                      
       Hedge ineffectiveness reported in earnings                         $(3)                      $  (6)
       Hedge gains/(losses) excluded from
           assessment of hedge effectiveness                               (9)                        (15)
       Reclassification to earnings for forecasted
           transactions that did not occur                                  -                           -





                                                           Three Months Ended              Six Months Ended
          Accumulated Other Comprehensive                     June 30, 2001                  June 30, 2001
                   Income (Loss)                       ---------------------------    ---------------------------
            (Cash Flow Hedge Portion Only)             Pretax    Tax     After-Tax    Pretax    Tax     After-Tax
       -----------------------------------------       ------   -------  ---------    ------   -------  ---------
                                                                                      
       Beginning balance                                $(13)    $  5      $  (8)      $  10    $ (4)     $    6
       Additions and revaluations of derivatives
         designated as cash flow hedges                  (17)       6        (11)        (44)     16         (28)
       Less:  Clearance of hedge results to
         earnings                                         (2)       1         (1)         (6)      2          (4)
                                                       ------    -----     ------      ------   -----     -------
       Ending balance                                  $ (28)    $ 10      $ (18)      $ (28)    $10      $  (18)
                                                       ======    =====     ======      ======   =====     =======
       Portion of ending balance expected to be
         reclassified into earnings over the next
         twelve months                                 $ (17)    $  6      $ (11)      $ (17)    $ 6      $  (11)
                                                       ======    =====     ======      ======   =====     =======


       Cash flow hedge results are reclassified into earnings during the same
       period in which the related exposure impacts earnings. Reclassifications
       are made sooner if it appears that a forecasted transaction will not
       materialize.

       Hedges Of Net Investment In A Foreign Operation
       -----------------------------------------------

       During both the three and six months ended June 30, 2001, the company has
       not maintained any hedges of net investment in a foreign operation.

       Derivatives Not Designated In Hedging Relationships
       ---------------------------------------------------

       The company uses forward exchange contracts to reduce its net exposure,
       by currency, related to foreign currency-denominated monetary assets and
       liabilities. The objective of this program is to maintain an
       approximately balanced position in foreign currencies so that exchange
       gains and losses resulting from exchange rate changes, net of related tax
       effects, are minimized.

                                      14


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



       Several small equity affiliates have risk management programs, mainly in
       the area of foreign currency exposure, for which they have elected not to
       pursue hedge accounting. In addition, Pioneer maintains small risk
       management programs for commodities that do not qualify for hedge
       accounting treatment. Also, the company owns stock warrants in a few
       companies for strategic purposes.

(h)    Basic earnings per share is computed by dividing income (loss) available
       to common stockholders (the numerator) by the weighted-average number of
       common shares (the denominator) for the period. The numerator for both
       income (loss) before cumulative effect of a change in accounting
       principle and net income (loss) is reduced by preferred dividends of $2.5
       and $5.0 for the three- and six-month periods, respectively. For diluted
       earnings per share, the denominator is based on the following
       weighted-average number of common shares and includes the additional
       common shares that would have been outstanding if potentially dilutive
       common shares had been issued.




                               Three Months Ended                           Six Months Ended
                                    June 30                                     June 30
                      -----------------------------------          -----------------------------------
                          Basic                Diluted                Basic                Diluted
                      -------------         -------------          -------------        -------------
                                                                            
           2001       1,041,759,701         1,041,759,701          1,041,962,856        1,047,878,439
           2000       1,045,857,572         1,053,658,428          1,046,447,044        1,055,367,888


       The difference between basic and diluted weighted-average common shares
       outstanding generally results from the assumption that dilutive stock
       options outstanding were exercised. The diluted weighted-average number
       of common shares outstanding for the three-month period ended June 30,
       2001 excludes incremental shares of 6,025,863 related to in-the-money
       stock options. These shares are excluded due to their antidilutive effect
       as a result of the company's net loss during the three-month period ended
       June 30, 2001.

       The following average stock options are antidilutive, and therefore are
       not included in the diluted earnings per share calculation since the
       exercise price is greater than the average market price:




                                            Three Months Ended                Six Months Ended
                                                 June 30                           June 30
                                        --------------------------        ----------------------------
                                           2001            2000              2001              2000
                                        ----------      ----------        ----------        ----------
                                                                                
         Average Stock Options          35,173,734      35,059,358        35,259,106        24,220,698


       Compensation expense (benefit) recognized in income for stock-based
       employee compensation awards was $1 and $(4) for the three months and $2
       and $(29) for the six months ended June 30, 2001, and 2000, respectively.

       Treasury stock and shares previously held by the Flexitrust are not
       considered outstanding in computing the foregoing weighted-average number
       of common shares.

                                      15


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



(i)    Year-to-date earnings per share do not equal the sum of quarterly
       earnings per share due to changes in average share calculations.

(j)    Minority Interests
       ------------------

       In May 2001, the company transferred assets to a new wholly owned limited
       liability company as security for the arrangement described below. That
       company contributed capital to a second new limited liability company in
       exchange for a managing member interest. A third party investor also
       contributed capital to the second limited liability company in exchange
       for a noncontrolling preferred member interest. As a result of the
       transaction, the company received net proceeds of $622. The preferred
       member interest earns a cumulative adjustable return on its investment;
       the initial after-tax rate of return reflected in "Minority Interest in
       Earnings of Consolidated Subsidiaries" in the Consolidated Income
       Statement is 3.08 percent. These entities are separate legal entities and
       have separate assets and liabilities. They are included in the company's
       consolidated financial statements and the third-party investor's interest
       is included in "Minority Interests" in the Consolidated Balance Sheet.

       Absent certain events, the company has the option to acquire the
       preferred member's interest in the second limited liability company. At
       May 23, 2006, the preferred member adjustable return may be renegotiated
       at the request of the company or the preferred member. If agreement on
       the adjustable return is not reached, the company will redeem the
       preferred member's interest or remarket it to another third party.




                                                                          June 30               December 31
(k)    Inventories                                                          2001                   2000
       -----------                                                        --------              -----------
                                                                                          
         Finished Products                                                $  2,951               $  2,818
         Semifinished Products                                                 898                  1,504
         Raw Materials and Supplies                                            931                    907
                                                                         ---------               --------
                                                                             4,780                  5,229
         Less:  Adjustment of Inventories to a Last-In,
           First-Out (LIFO) Basis                                              589                    571
                                                                         ---------               --------
              Total                                                       $  4,191               $  4,658
                                                                         =========               ========


                                      16


                                                                       Form 10-Q



                          NOTES TO FINANCIAL STATEMENTS
                     (Dollars in millions, except per share)
                                   (continued)



(l)  The following sets forth the company's Total Comprehensive Income (Loss)
     for the periods shown:




                                                             Three Months Ended            Six Months Ended
                                                                  June 30                      June 30
                                                          ------------------------      ----------------------
                                                            2001           2000           2001         2000
                                                          ---------      ---------      ---------    ---------
                                                                                         
         Net Income (Loss)                                 $  (213)       $   688           $282       $1,491
         Cumulative Translation Adjustment                       -            (13)           (32)         (20)
         Cumulative Effect of Change in
           Accounting Principle                                  -              -              6            -
         Net Revaluation and Clearance of
           Cash Flow Hedges to Earnings                        (10)             -            (24)           -
         Unrealized Gains (Losses)
           on Securities                                        12            (37)*          (24)        (166)*
                                                           --------       --------       -------      -------
         Total Comprehensive Income (Loss)                 $  (211)       $   638           $208       $1,305
                                                           ========       ========       =======      =======


     *    Primarily reflects unrealized holding losses of $60 and $145 for the
          second quarter and year-to-date, respectively, associated with the
          company's investment in Healtheon/WebMD. The remainder relates to
          unrealized holding gains and losses of other equity securities.

                                      17


                                                                       Form 10-Q



Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

           Forward-Looking Statements

               This report contains forward-looking statements which may be
          identified by their use of words like "plans," "expects," "will,"
          "anticipates," "intends," "projects," "estimates" or other words of
          similar meaning. All statements that address expectations or
          projections about the future, including statements about the company's
          strategy for growth, product development, market position,
          expenditures and financial results are forward-looking statements.

               Forward-looking statements are based on certain assumptions and
          expectations of future events. The company cannot guarantee that these
          assumptions and expectations are accurate or will be realized. In
          addition to the factors discussed in this report and in Management's
          Discussion and Analysis in the company's latest Annual Report, the
          following are some of the important factors that could cause the
          company's actual results to differ materially from those projected in
          any such forward-looking statements:

               .    The company operates in approximately 70 countries worldwide
                    and derives about half of its revenues from sales outside
                    the United States. Changes in the laws or policies of other
                    governmental and quasi-governmental activities in the
                    countries in which the company operates could affect its
                    business in the country and the company's results of
                    operations. In addition, economic factors (including
                    inflation and fluctuations in interest rates and foreign
                    currency exchange rates) and competitive factors (such as
                    greater price competition or a decline in U.S. or European
                    industry sales from slowing economic growth) in those
                    countries could affect the company's revenues, expenses and
                    results.

               .    The company's ability to grow earnings will be affected by
                    increases in the cost of raw materials, particularly
                    petroleum-based feedstocks, natural gas and paraxylene. The
                    company may not be able to fully offset the effects of
                    higher raw material costs through price increases or
                    productivity improvements.

               .    The company's growth objectives are largely dependent on its
                    ability to renew its pipeline of new products and to bring
                    those products to market. This ability may be adversely
                    affected by difficulties or delays in product development
                    such as the inability to: identify viable new products;
                    successfully complete research and development projects;
                    obtain relevant regulatory approvals, which may include
                    approval from the U.S. Food and Drug Administration; obtain
                    adequate intellectual property protection; or gain market
                    acceptance of the new products.

               .    As part of its strategy for growth, the company has made and
                    may continue to make acquisitions and divestitures and form
                    strategic alliances. There can be no assurance that these
                    will be completed or beneficial to the company.

               .    To a significant degree, results in the company's
                    Agriculture & Nutrition segment reflect changes in
                    agricultural conditions, including weather and government
                    programs. These results also reflect the seasonality of
                    sales of agricultural products; highest sales in the United
                    States occur in the first half of the year. In addition,
                    demand for products produced in this segment may be affected
                    by market acceptance of genetically enhanced products.


                                      18


                                                                       Form 10-Q


               .    The company has undertaken and may continue to undertake
                    productivity initiatives, including organizational
                    restructurings and Six Sigma productivity improvement
                    projects, to improve performance and generate cost savings.
                    There can be no assurance that these will be completed or
                    beneficial to the company. Also there can be no assurance
                    that any estimated cost savings from such activities will be
                    realized.

               .    The company's facilities are subject to a broad array of
                    environmental laws and regulations. The costs of complying
                    with complex environmental laws and regulations, as well as
                    internal voluntary programs, are significant and will
                    continue to be so for the foreseeable future. The company's
                    accruals for such costs and liabilities may not be adequate
                    since the estimates on which the accruals are based depend
                    on a number of factors including the nature of the
                    allegation, the complexity of the site, the nature of the
                    remedy, the outcome of discussions with regulatory agencies
                    and other potentially responsible parties (PRPs) at
                    multiparty sites, and the number and financial viability of
                    other PRPs.

               .    The company's results of operations could be affected by
                    significant litigation adverse to the company including
                    product liability claims, patent infringement claims and
                    antitrust claims.

                    The foregoing list of factors is not inclusive, or
                    necessarily in order of importance.

           (a)  Results of Operations

                (1) Financial Results:

                    Including one-time items in both periods, diluted earnings
            (loss) per share for second quarter 2001 were $(.21) compared to
            $.65 in 2000. Second quarter 2001 diluted earnings per share before
            one-time items was $.41 per share, 54 percent below the $.90 per
            share earned in the second quarter of 2000.

                    Second quarter 2001 consolidated sales totaled $7.0 billion
            compared to $7.9 billion in 2000. Segment sales, which include
            intersegment transfers and a pro rata share of sales by equity
            affiliates, were $7.8 billion, down 12 percent from $8.8 billion in
            2000. This principally reflects 10 percent lower volume. In
            addition, modest increases in local selling prices were more than
            offset by adverse currency effects, principally from the weaker euro
            and Japanese yen, which reduced worldwide segment sales by 2
            percent.

                    Regional segment sales and related variances for the second
            quarter 2001 compared with the second quarter 2000 are summarized
            below:




                                                                          % Change Due To
                                                            -----------------------------------------------
                               2Q '01     % Change          Local        Currency                 Portfolio
       Segment Sales             $B       vs. 2Q '00        Price         Effect      Volume       Changes
     ---------------------     --------   ------------      -----      ------------   ------       -------
                                                                                 
     Worldwide                     7.8         (12)             1           (2)         (10)           (1)
        U.S.                       3.9         (16)             1            0          (16)           (1)
        Europe                     1.9          (4)             3           (5)          (2)            0
        Asia Pacific               1.1          (7)             1           (5)          (3)            0
        Canada, Mexico,
         S. America                0.8         (12)            (4)          (2)          (6)            0



                                      19


                                                                       Form 10-Q



               .    U.S. second quarter sales volume, excluding portfolio
                    changes, declined 16 percent principally reflecting lower
                    volumes in the Specialty Polymers, Nylon, Specialty Fibers,
                    Performance Coatings & Polymers and Pharmaceuticals
                    segments.

               .    European volume declined 2 percent with local currency
                    prices up 3 percent. However, the stronger dollar reduced
                    European sales by 5 percent.

               .    Asia Pacific sales continue to weaken, down 7 percent,
                    reflecting lower volume and the negative impact of weaker
                    currencies, particularly the Japanese yen.

                        Including one-time items, second quarter net income was
            a loss of $213 million compared to earnings of $688 million in 2000.
            The earnings decline reflects significantly lower results across all
            the company's segments principally due to lower U.S. sales volumes,
            higher raw material costs, and a stronger U.S. dollar.

                        Net income before one-time items was $432 million,
            compared to $949 million in the second quarter of 2000, down $517
            million or 54 percent. One-time items are described below and in the
            notes to the accompanying financial statements:




                                                       $MM Pretax           $MM After-Tax        ($ Per Share)
                                                    -----------------     -----------------     ------------------
                                                     2001       2000       2001       2000       2001       2000
                                                    ------     ------     ------     ------     ------     ------
                                                                                         
     Pioneer - Inventory Step-up                         -       (220)         -       (138)         -       (.13)
     Sale of Affiliate Stock                            52          -         34          -        .03         -
     Benlate(R)Accrual                                   -       (100)         -        (62)         -       (.06)
     Employee Separations/Facility Shutdowns          (743)       (98)      (491)       (61)      (.47)      (.06)
     Asset Impairments (Principally Polyester)        (303)         -       (188)         -       (.18)         -
                                                    ------     ------     ------     ------     ------     ------
     2nd Quarter - Total                              (994)      (418)      (645)      (261)      (.62)      (.25)
                                                    ======     ======     ======     ======     ======     ======


                        In the second quarter 2001, a restructuring program was
            instituted to further align resources consistent with the specific
            missions of the individual businesses thereby improving
            competitiveness, accelerating progress toward sustainable growth and
            addressing weakening economic conditions, particularly in the United
            States. Under the program, the company will terminate approximate
            5,500 employees involved in technical, manufacturing, marketing and
            administrative activities, reduce the contractor work force by about
            1,300, and shut down operating facilities principally due to
            transferring production to more cost competitive facilities. A more
            detailed description of these activities is contained in the notes
            to the accompanying financial statements.

                        As a result of this program, the company expects total
            pretax cost savings to exceed $400 million per year when completed.
            The company anticipates that about one-third of these savings would
            be realized by year-end 2001 and the balance essentially realized
            next year. About 60 percent of these savings will result in reduced
            Cost of Goods Sold and Other Operating Charges, about 30 percent in
            Selling, General and Administrative Expenses and the balance in
            Research and Development Expense. Facility shutdowns and contract
            cancellations resulting in lower depreciation and lease expense will
            contribute about $35 million of the total cost savings.

                        In the aggregate, payments from operating cash flows to
            terminated employees and third parties for dismantlement and removal
            activities and contract cancellations will total about $420 million.
            About 45 percent of these cash outlays will be made in 2001 and most
            of the remaining payments will be made next year.

                                      20


                                                                       Form 10-Q



                (2) Segment Performance:

                       The following compares second quarter 2001 with second
            quarter 2000, for sales and earnings of each segment, excluding the
            earnings impact of one-time items described in the "Industry Segment
            Information" table on page 6. Segment results include intersegment
            transfers and a pro rata ownership share of the sales and earnings
            of equity affiliates.

                    .    Agriculture & Nutrition - ATOI declined 26 percent on 8
                         percent lower sales. Pioneer sales were $771 million,
                         down 4 percent, while remaining sales in the segment
                         were down 12 percent. Crop Protection earnings were
                         principally affected by lower U.S. volumes and by
                         currency in Europe and Asia.

                    .    Nylon - Sales decreased 12 percent with ATOI down 97
                         percent, principally reflecting the impact of 23
                         percent lower U.S. volumes and higher raw material
                         costs. Sales declines were principally due to lower
                         flooring volumes, particularly in the United States.

                    .    Performance Coatings & Polymers - Sales were 12 percent
                         lower than 2000 reflecting lower worldwide vehicle
                         builds and lower refinish sales, as well as the weak
                         euro. In addition to lower volumes, increased raw
                         material costs were a significant factor in lower
                         results in Engineering Polymers and Elastomers. Segment
                         ATOI declined 59 percent.

                    .    Pharmaceuticals - ATOI was $10 million versus $51
                         million last year, primarily due to 23 percent lower
                         sales. The DuPont share of Cozaar(R)/Hyzaar(R) U.S.
                         operating profits increased this quarter versus last
                         year. Major product sales are shown below:




                                                                2Q 2001         1Q 2001        2Q 2000
                                                                -------         -------        -------
                                                                           ($ in millions)
                                                                                      
                                 Coumadin(R)                         52              26             69
                                 Sustiva(TM)                         87              55            141
                                 Cardiolite(R)/Miraluma(TM)          53              18             62


                    .    Pigments & Chemicals - ATOI declined 34 percent on 8
                         percent lower sales with lower earnings in all
                         strategic business units reflecting 7 percent lower
                         worldwide volume. Segment earnings were also negatively
                         affected by higher raw material and energy costs in
                         White Pigment & Mineral Products and DuPont Chemical
                         Solutions Enterprise.

                    .    Polyester - Sales were 11 percent lower, reflecting
                         depressed conditions in worldwide markets. Margins
                         continue to be reduced by higher raw material and
                         energy costs. The second quarter loss was $17 million.

                    .    Specialty Fibers - Sales and ATOI were 11 percent and
                         46 percent lower, respectively. Continued earnings
                         growth from Advanced Fiber Systems was more than offset
                         by lower earnings from Apparel and Textile Sciences
                         which declined 85 percent, adversely affected by the
                         weak euro, higher raw material costs, and very weak
                         U.S. apparel and textile markets. Earnings for
                         Nonwovens were essentially flat on modestly higher
                         sales.

                                      21


                                                                       Form 10-Q



                    .    Specialty Polymers - Sales were down 12 percent.
                         Segment ATOI declined 54 percent with lower earnings in
                         all strategic business units. Electronic Technologies
                         and Fluoropolymers were adversely affected by the
                         significant slowdown in electronics and related
                         high-technology markets. The decline in Packaging &
                         Industrial Polymers earnings resulted from lower
                         volumes and higher raw materials costs. DuPont Surfaces
                         and Imaging Technologies results also reflect the
                         economic downturn.

                (3) Outlook:

                        The company maintains a cautious view of the broader
            business environment in the second half of 2001, characterized by
            the following key elements:

                    .    It does not appear that the second quarter marked the
                         bottom of the current economic downturn, and the
                         company expects conditions to continue to deteriorate
                         into the third quarter.

                    .    The company expects the U.S. economy to stabilize, but
                         not to materially improve, by the fourth quarter this
                         year. The company believes that any modest upturn in
                         the U.S. is likely to be offset by further declines in
                         Europe, Asia, and South America. The company also
                         expects the electronics markets to continue to decline
                         through the fourth quarter of 2001.

                    .    Although the company is hopeful that the burgeoning
                         financial crisis in Argentina and Brazil will not
                         spread, it is expected to affect fourth quarter
                         southern hemisphere agricultural sales and other
                         businesses in the region.

                    .    For the second half of 2001, the company expects the
                         purchased costs for raw materials to remain at
                         approximately current levels and the U.S. dollar to
                         stay in roughly its current exchange range versus
                         trade-weighted average currencies.

                         Based on this view, the company anticipates that the
            third quarter 2001 will be substantially more challenging than the
            second quarter, as judged by year-over-year earnings per share
            comparisons. Accordingly, the company expects third quarter earnings
            to be at least 70 percent below those reported for third quarter
            last year. The company does expect some mitigation of these downward
            trends in the fourth quarter of 2001, due to savings from its
            restructuring activities and assuming stabilization in the U.S.
            manufacturing sector.

           (b)  Financial Condition




                                                                                      Six Months Ended
                                                                                          June 30
                                                                                 ------------------------
                               Selected Cash Flow Information                      2001           2000
                ----------------------------------------------------------       ---------      ---------
                                                                                      ($ in millions)
                                                                                          
                Cash Provided by Operations                                        $   58         $1,974
                Purchases of Property, Plant and Equipment                           (667)          (909)
                Proceeds from Sales of Assets                                         133            241
                Dividends Paid to Stockholders                                       (734)          (738)
                Acquisition of Treasury Stock                                        (199)          (250)


                                      22


                                                                       Form 10-Q



           Cash provided by operations was $58 million for the first half of
2001 as compared to almost $2 billion for the same period in 2000. This decline
in cash provided by operations is principally due to a reduction in net income
of $1.2 billion this year. In addition, the company reduced its operating assets
during the first half of 2000 by $500 million as a result of cash proceeds from
the securitization of accounts receivable.

           Year-to-date purchases of property, plant and equipment were $667
million in 2001, as compared to $909 million spent in 2000. The lower spending
level reflects management's intent to limit full year 2001 total capital
spending, including purchases of property, plant and equipment, investments in
affiliates, and payments for businesses acquired, to about $1.6 billion for the
year.

           Proceeds from the sale of assets in the first half of 2001 were $133
million primarily reflecting proceeds from the company's sale of stock that
reduced its ownership interest in DuPont Photomasks. Proceeds from the sale of
assets in the first half of 2000 were $241 million primarily reflecting the sale
of certain available for sale securities held by Pioneer and other small
operating assets. In June 2001, the company announced an agreement to sell
DuPont Pharmaceuticals to Bristol-Myers Squibb Company for $7.8 billion. Closing
of the sale is expected later this year, subject to government approvals.

           The per share dividend paid to stockholders in second quarter 2001
and 2000 was $.35 per share. This rate has been in effect since second quarter
1998.

           In July 2000, the company's Board of Directors approved a plan to
purchase the total number of shares of DuPont common stock, which can be
purchased for $2.5 billion. These purchases are not limited to those needed to
offset dilution from shares issued under compensation programs. Under the July
2000 authorization, the company spent $199 million in the first six months of
2001 to purchase and retire 4.8 million shares. To date under the July 2000
authorization, the company has spent $411 million to purchase and retire 9.3
million shares. DuPont anticipates completing this program in 2001 and for it to
be largely funded from proceeds received in connection with the sale of DuPont
Pharmaceuticals. In addition, the company's Board of Directors authorized a new
$2 billion share buyback plan in June 2001 to begin once the current program is
complete.

           Minority interests increased $622 million in the first half
reflecting a third party's investment in a newly formed limited liability
company as discussed in Note (j) on page 16.

           Debt, including capital lease obligations, net of cash and cash
equivalents and marketable securities at June 30, 2001, was $9.1 billion, as
compared to $8.3 billion at year-end 2000. The increase in debt primarily
reflects the issuance of commercial paper. Proceeds from the DuPont
Pharmaceuticals sale will also contribute to management's plan to reduce debt
from the current level, ending the year with net debt substantially below last
year-end.

           Management believes that the company's ability to generate cash from
operations and its capacity to issue short-term and long-term debt will be
adequate to meet anticipated future cash requirements to fund working capital,
capital spending, dividend payments and other cash needs in the foreseeable
future.

           (c)  Other Items

                New Accounting Standards
                ------------------------

           In June 2001, the Financial Accounting Standards Board (FASB)
approved two new accounting standards: Statement of Financial Accounting
Standards (SFAS) No. 141, "Business Combinations," and SFAS No. 142, "Goodwill
and Other Intangible Assets." DuPont has adopted SFAS No. 141 as of July 1,

                                      23


                                                                       Form 10-Q



2001 and will adopt SFAS No. 142, on January 1, 2002. The nonamortization and
amortization provisions of SFAS No. 142 will also be applied to goodwill and
intangible assets, if any, acquired after June 30, 2001. SFAS No. 141
establishes the purchase method as the only acceptable method for recording the
acquisition of an entity for all business combinations initiated after June 30,
2001. It also applies to all business combinations accounted for using the
purchase method of accounting after June 30, 2001. SFAS No. 142 requires that
goodwill and indefinite-lived intangible assets no longer be amortized. In
addition, an initial (and annually thereafter) impairment test of these assets
must be performed. In the initial test, if there is impairment, an adjustment
must be recorded in net income as a cumulative effect of a change in accounting
principle (net of tax). Impairment losses after the initial adoption impairment
test will be recorded as part of income from continuing operations.

           While DuPont is in the early phases of analyzing the effect of SFAS
No. 142 on its consolidated financial statements, a preliminary estimate of the
annual amortization of goodwill and indefinite-lived intangible assets that will
cease in 2002 as a result of adopting SFAS No. 142 is approximately $150 million
after-tax.

                DuPont  Pharmaceuticals Pending Sale
                ------------------------------------

           On June 7, 2001, the company announced an agreement to sell DuPont
Pharmaceuticals to Bristol-Myers Squibb Company for $7.8 billion in cash. As
part of the transaction, DuPont will retain its interest in Cozaar(R)/Hyzaar(R).
The transaction is expected to close later this year, subject to government
approvals. A copy of the Purchase Agreement, signed on June 7, 2001, is attached
as Exhibit 10.13.

                Pioneer Patent Disputes
                -----------------------

                YieldGard(R) MON 810 Bt Insect Resistant Corn

                In July 1993, the Monsanto Company and Pioneer entered into an
agreement relating to the development and marketing of MON 810 Bt corn, a
product resistant to the European Corn Borer. Under the terms of the agreement,
Monsanto granted Pioneer the right to sell and produce MON 810 Bt corn under
Monsanto's registered trademark YieldGard(R). Subsequently, in a lawsuit in the
U.S. District Court for the Eastern District of Missouri (St. Louis), Monsanto
sought to terminate the agreement. On August 24, 2000, a jury found that Pioneer
had materially breached the agreement. The court entered judgment on January 2,
2001 terminating the agreement. The court, however, ruled that Monsanto was not
entitled to any past damages for the alleged breach. The company is appealing
the judgment.

           In 1996, DEKALB Genetics Corporation filed a number of patent
infringement lawsuits in the U.S. District Court for the Northern District of
Illinois (Rockford) alleging that YieldGard(R) corn sold by Pioneer infringed
its patents. At the time the first lawsuit was filed, Monsanto had a substantial
equity interest in DEKALB and subsequently acquired all of DEKALB. Pioneer
believes that it does not infringe any of the DEKALB patents and that these
patents are invalid and unenforceable. Also, Pioneer believes that it has an
implied license under the DEKALB patents by virtue of Monsanto's acquisition and
control of DEKALB and the 1993 agreement between Monsanto and Pioneer granting
Pioneer the right to produce and sell YieldGard(R) corn. In February 2001, the
first case ended in a mistrial because the jury could not arrive at a unanimous
verdict. This case has been rescheduled for trial starting October 1, 2001.

           On June 1, 2000, prior to the trial of the lawsuit in St. Louis,
Monsanto and Pioneer entered into an agreement that permitted Pioneer to produce
and sell YieldGard(R) corn irrespective of the outcome of the St. Louis and
Rockford lawsuits. On October 1, 1999, the company acquired the approximately 80
percent of Pioneer not previously owned for $7,684 million. An intangible asset
has been recorded to recognize the value of the 1993 license agreement. Should
the ultimate outcome of these lawsuits be adverse to the company, the value of
this intangible asset may become impaired, resulting in a one-time noncash
charge to earnings.

                                      24


                                                                       Form 10-Q



           In May 2000, Aventis CropScience filed a patent infringement lawsuit
against Pioneer in the U.S. District Court for the Middle District of North
Carolina alleging that YieldGard(R) corn sold by Pioneer and a new Bt corn
product being developed by Pioneer infringed its patents. In December 2000,
Monsanto filed its own action against Aventis in the U.S. District Court for the
Eastern District of Missouri seeking a declaration that the Aventis patents are
invalid, unenforceable and not infringed. The North Carolina action is
proceeding with pretrial discovery.

                Glyphosate Tolerant Soybeans

           In December 1999, the Monsanto Company filed suit in the U.S.
District Court for the Eastern District of Missouri against Pioneer claiming
that its merger with DuPont breached a 1992 license agreement granting Pioneer
the right to produce and market Roundup Ready(R) glyphosate tolerant soybeans.
Monsanto asked for damages for the breach and termination of the license.
Monsanto's complaint also alleged claims for patent infringement and trade
secret misappropriation if the license were terminated. On March 20, 2001, the
court, on motions for summary judgment, found that DuPont's acquisition of
Pioneer terminated the agreement. The court found no breach of contract and
therefore awarded no damages on this claim. It held that any claim for damages
or other relief Monsanto seeks will have to wait until the next phase of the
litigation, which involves Monsanto's patent infringement and trade secret
allegations.

           The court found that its determination involved controlling questions
of law as to which there is a substantial difference of opinion and that an
immediate appeal would advance the ultimate determination of this litigation.
Those questions involve whether federal common law or state merger law should
control the transferability of patent licenses. The court has certified its
decision for immediate appeal to the U.S. Court of Appeals for the Federal
Circuit. Pioneer has filed an appeal. The company believes that the appellate
court will ultimately find that state merger law rather than federal common law
controls in merger situations and, therefore, that no prohibited license
transfer took place when DuPont acquired Pioneer. The district court has stayed
all other proceedings regarding patent infringement and trade secret claims
pending the outcome of the appeal. A favorable decision for Pioneer on appeal
will reinstate the license and preclude all other claims.

           On October 1, 1999, the company acquired the approximately 80 percent
of Pioneer not previously owned for $7,684 million. An intangible asset has been
recorded to recognize the value of the 1992 license agreement. Should the
ultimate outcome of this lawsuit be adverse to the company, the value of this
intangible asset may become impaired, resulting in a one-time noncash charge to
earnings.

           Management does not anticipate that the ultimate outcome of the
lawsuits discussed under the subheadings "YieldGard(R) MON 810 Bt Insect
Resistant Corn" and "Glyphosate Tolerant Soybeans" will have a material adverse
effect on the company's consolidated financial position or liquidity, although
it could be significant to the results of operations of the Agriculture &
Nutrition segment in the period recognized.

                Purchased In-Process Research and Development
                ---------------------------------------------

           No significant changes occurred during the second quarter 2001 with
respect to in-process research and development projects related to the company's
acquisitions in prior years.


                                      25


                                                                       Form 10-Q



                           PART II. OTHER INFORMATION


Item 1.  LEGAL PROCEEDINGS

Benlate(R)
- ---------
           In 1991, DuPont began receiving claims by growers that use of
Benlate(R) 50 DF fungicide had caused crop damage. Based on the belief that
Benlate(R) 50 DF would be found to be a contributor to the claimed damage,
DuPont began paying crop damage claims. In 1992, after 18 months of extensive
research, DuPont scientists concluded that Benlate(R) 50 DF was not responsible
for plant damage reports received since March 1991. Concurrent with these
research findings, DuPont stopped paying claims. DuPont since has been served
with several hundred lawsuits most of which were disposed of by trial, dismissal
or settlement. Approximately 120 cases are pending. Most of these lawsuits were
filed by growers who allege plant damage from using Benlate(R) 50 DF, although
some include claims for alleged damage to shrimping operations from Benlate(R)
50 OD and a smaller number of cases include claims for alleged personal
injuries. Also, many of these cases include general allegations of fraud and
misconduct.

           In addition, a securities fraud class action was filed in September
1995 by a shareholder in federal district court in Florida against the company
and the then-Chairman. This action is still pending. The plaintiff in this case
alleges that DuPont made false and misleading statements and omissions about
Benlate(R) 50 DF, with the alleged effect of inflating the price of DuPont's
stock between June 19, 1993, and January 27, 1995. This district court has
certified the case as a class action. Discovery is proceeding.

           Certain plaintiffs who previously settled with the company have filed
cases alleging fraud and other misconduct relating to the litigation and
settlement of Benlate(R) 50 DF claims. Approximately 47 such cases are pending.
These cases are in various stages of proceedings in trial and appellate courts
in Florida and Hawaii.

           Pending against the company in state court in Broward County,
Florida, are 30 cases brought by Ecuadorian shrimp farmers alleging that
Benlate(R) 50 OD, applied to banana plantations in Ecuador, ran off and was
deposited in plaintiffs' shrimp farms, causing massive numbers of shrimp to die.
Two cases were tried, in the fall of 2000 and in early 2001, which resulted in
adverse judgments of approximately $14 million and $16 million, respectively.
The company has appealed both cases. DuPont contends that the deaths of the
shrimp are attributable to a virus, Taura Syndrome Virus, and in no way involve
Benlate(R) 50 OD. The untried cases are on hold awaiting resolution of the tried
cases by the appellate court.

           DuPont continues to believe that Benlate(R) did not cause the damages
alleged in these cases and denies the allegations of fraud and misconduct.
DuPont intends to defend itself in ongoing matters and in any additional cases
that may be filed or reopened. The ultimate liabilities from the Benlate(R)
lawsuits discussed above may be significant to the company's results of
operations, particularly in the Crop Protection business, in the period
recognized, but management does not anticipate that they will have a material
adverse effect on the company's consolidated financial position or liquidity.

           The company's balance sheet reflects accruals for estimated costs
associated with this matter. Adverse changes in estimates for such liabilities
could result in additional future charges. In April of 2001, the company
announced that it will discontinue the manufacture of its fungicide Benomyl and
will phase out sales of Benlate(R) in all its forms from the global market. No
sales will occur after December 2001 and the company expects all product will
clear the channels of trade by the end of 2002.


                                      26


                                                                       Form 10-Q



Environmental Proceedings
- -------------------------

           On September 2, 1997, the U.S. Department of Justice (DOJ) filed suit
against DuPont related to an August 1995 oleum release from DuPont's plant in
Wurtland, Kentucky. DuPont previously paid a $125,000 fine and agreed to
undertake supplemental environmental projects, related to the oleum release,
valued at $460,000. In its complaint, the DOJ alleges violations under Section
112(r) of the Clean Air Act (CAA), Section 103(a) of the Comprehensive
Environmental Response, Compensation and Liability Act (CERCLA) and Section
304(a)(1) of the Emergency Planning and Community Right-to-Know Act. DOJ offered
to settle this action for $2,700,000. DuPont and the DOJ have reached a
settlement to resolve this matter. DuPont agreed to pay $650,000 for an
emergency planning computer system to be in place and operating by September
2001 for 10 counties in Kentucky, and to pay a penalty of $850,000. A Consent
Decree formalizing the settlement was filed with the Court on August 1, 2000 and
entered on September 19, 2000. DuPont completed providing the emergency planning
computer system for the 10 Kentucky counties in March 2001. DuPont is obligated
to provide annual refresher computer training for the counties for the next four
years, ending after 2005. Satisfaction of this training requirement will
complete DuPont's obligations under the Consent Decree.

           On May 19, 1997, approximately 11,500 pounds of a hydrogen fluoride
(HF)/tar mixture was released from DuPont's Louisville, Kentucky fluoroproducts
facility. This release lasted about 40 minutes. There were no on-site injuries,
and only one off-site person reported any exposure. No toxic tort suits were
filed as a result of this release. DuPont's incident investigation concluded
that an inadequate valve stem design was a key factor contributing to the
release (the valve stem twisted and the valve indicated it was in a closed
position, when it was actually open). DuPont's process isolation procedures were
also reviewed and modified as a result of this incident. DOJ proposed a
settlement prior to filing its action for $1.7 million. Subsequently, by letter
dated July 13, 1999, the DOJ provided "formal notice" to DuPont that, due to the
May 1997 HF release, DOJ intended to bring a "federal court action" against
DuPont under the CAA Section 112(r) -- General Duty Clause. DuPont has contested
the proposed $1.7 million fine as excessive and unreasonable because there was
no environmental harm or human health impacts associated with the May 1997
incident. DuPont presented settlement offers to the DOJ and EPA in December 2000
and in June 2001. DuPont, DOJ and EPA continue settlement discussions.


Item 5.    OTHER INFORMATION

Organization
- ------------

           Effective July 1, 2001, Richard H. "Dick" Brown, chairman of the
board and chief executive officer of EDS, joined the DuPont Board of Directors.


Item 6.    EXHIBITS AND REPORTS ON FORM 8-K

          (a)  The exhibit index filed with this Form 10-Q is on pages 30 and
               31.

          (b)  Reports on Form 8-K

               1.   On April 2, 2001, a Current Report on Form 8-K, pursuant to
                    Regulation FD, was filed in connection with Debt and/or
                    Equity Securities that may be offered on a delayed or
                    continuous basis under Registration Statements on Form S-3
                    (No. 33-53327, No. 33-61339, No. 33-60069, and No.
                    333-86363). Under Item 5, "Other Events," the Registrant
                    filed a news release, dated April 2, 2001, entitled "DuPont
                    Plans Targeted Reductions To Improve Competitiveness."

                                      27


                                                                       Form 10-Q



          2.   On April 19, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated April 19,
               2001, entitled "DuPont To Phase Out Sale Of Benlate(R)."

          3.   On April 24, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated April 24,
               entitled "DuPont Reports First Quarter 2001 Earnings."

          4.   On May 24, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated May 23, 2001,
               entitled "DuPont Chief Operating Officer Addresses Goldman Sachs
               Chemical Investors Forum."

          5.   On June 8, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated June 7, 2001,
               entitled "DuPont to Sell Pharmaceuticals Unit to Bristol-Myers
               Squibb Company for $7.8 Billion; Board Authorizes New Share
               Buyback Program."

          6.   On June 15, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated June 14,
               2001, entitled "DuPont to Sell Selected U.S. Polyester Businesses
               to Alpek S.A. de C.V.; Sale Includes Manufacturing Assets in
               North Carolina and South Carolina."

          7.   On July 3, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that may be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated July 2, 2001,
               entitled "Global Economic Slowdown Affects DuPont Second Quarter
               Earnings."

          8.   On July 25, 2001, a Current Report on Form 8-K, pursuant to
               Regulation FD, was filed in connection with Debt and/or Equity
               Securities that my be offered on a delayed or continuous basis
               under Registration Statements on Form S-3 (No. 33-53327, No.
               33-61339, No. 33-60069, and No. 333-86363). Under Item 5, "Other
               Events," the Registrant filed a news release, dated July 25,
               2001, entitled "DuPont Reports Second Quarter 2001 Earnings."


                                      28


                                                                       Form 10-Q





                                    SIGNATURE



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                       E. I. DU PONT DE NEMOURS AND COMPANY
                                                 (Registrant)


                                       Date:          August 7, 2001
                                       -----------------------------------------



                                       By         /s/ John P. Jessup
                                       -----------------------------------------
                                                     John P. Jessup
                                           Vice President - Finance & Controller
                                             (As Duly Authorized Officer and
                                                 Chief Accounting Officer)


                                      29


                                                                       Form 10-Q



                                  EXHIBIT INDEX


Exhibit
Number                                Description
- -------        -----------------------------------------------------------------
  3.1          Company's Restated Certificate of Incorporation, filed May 29,
               1997 (incorporated by reference to the company's filing on Form
               8-K on June 13, 1997.)

  3.2          Company's Bylaws, as last revised January 1, 1999 (incorporated
               by reference to Exhibit 3.2 of the company's Annual Report on
               Form 10-K for the year ended December 31, 1998).

    4          The company agrees to provide the Commission, on request, copies
               of instruments defining the rights of holders of long-term debt
               of the company and its subsidiaries.

 10.1*         Company's Corporate Sharing Plan, as last amended August 28, 1991
               (incorporated by reference to Exhibit 10.1 of the company's
               Annual Report on Form 10-K for the year ended December 31, 1996).

 10.2*         The DuPont Stock Accumulation and Deferred Compensation Plan for
               Directors, as last amended April 29, 1998 (incorporated by
               reference to Exhibit 10.3 of the company's Quarterly Report on
               Form 10-Q for the period ended March 31, 1998).

 10.3*         Company's Supplemental Retirement Income Plan, as last amended
               effective June 4, 1996 (incorporated by reference to Exhibit 10.3
               of the company's Annual Report on Form 10-K for the year ended
               December 31, 1996).

 10.4*         Company's Pension Restoration Plan, as last amended effective
               June 4, 1996 (incorporated by reference to Exhibit 10.4 of the
               company's Annual Report on Form 10-K for the year ended December
               31, 1996).

 10.5*         Company's Stock Performance Plan, as last amended effective
               January 28, 1998 (incorporated by reference to Exhibit 10.1 of
               the company's Quarterly Report on Form 10-Q for the period ended
               March 31, 1998).

 10.6*         Company's Variable Compensation Plan, as last amended effective
               April 30, 1997 (incorporated by reference to Exhibit 10.7 of the
               company's Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1997).

 10.7*         Company's Salary Deferral & Savings Restoration Plan, as last
               amended September 20, 2000, effective January 1, 2000
               (incorporated by reference to Exhibit 10.7 of the company's
               Quarterly Report on Form 10-Q for the quarter ended March 31,
               2001).

 10.8*         Company's 1995 Corporate Sharing Plan, adopted by the Board of
               Directors on January 25, 1995 (incorporated by reference to
               Exhibit 10.8 of the company's Annual Report on Form 10-K for the
               year ended December 31, 1999).



- -----------------------------------------
*   Management contract or compensatory plan or arrangement required to be filed
    as an exhibit to this Form 10-Q.

                                      30


                                                                       Form 10-Q



                                  EXHIBIT INDEX
                                   (continued)


Exhibit
 Number                                 Description
- --------       -----------------------------------------------------------------

   10.9*       Company's 1997 Corporate Sharing Plan, adopted by the Board of
               Directors on January 29, 1997 (incorporated by reference to
               Exhibit 10.11 of the company's Annual Report on Form 10-K for the
               year ended December 31, 1996).

  10.10*       Company's Retirement Income Plan for Directors, as last amended
               August 1995 (incorporated by reference to Exhibit 10.12 of the
               company's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1997).

  10.11*       Letter Agreement and Employee Agreement, dated as of April 22,
               1999, between the company and R. R. Goodmanson (incorporated by
               reference to Exhibit 10.11 of the company's Annual Report on Form
               10-K for the year ended December 31, 1999).

  10.12        Company's Tax Sharing Agreement dated October 27, 1998, by and
               among the company and Conoco Inc., formerly known as Conoco
               Energy Company (incorporated by reference to Exhibit 10.13 of the
               company's Annual Report on Form 10-K for the year ended December
               31, 1998).

  10.13        Company's Purchase Agreement dated June 7, 2001, by and among the
               company, DuPont Pharma, Inc., DuPont Pharmaceuticals Company,
               DuPont Electronic Materials, Inc., DuPont Diagnostics, Inc., and
               Bristol-Myers Squibb Company.

     12        Computation of Ratio of Earnings to Fixed Charges.




- -----------------------------------------
*   Management contract or compensatory plan or arrangement required to be filed
    as an exhibit to this Form 10-Q.


                                      31