FORM 11-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 15(D) OF THE SECURITIES EXCHANGE ACT OF
    1934
                  For the fiscal year ended September 30, 2002

                                       OR

[_] TRANSITION REPORT PURSUANT TO SECTION 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934

               For the transition period from _______ to _________

                  Commission file numbers 1-2116 and 333-32530

                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                            (Full title of the Plan)

                        ARMSTRONG WORLD INDUSTRIES, INC.
                            ARMSTRONG HOLDINGS, INC.
               2500 Columbia Avenue Lancaster, Pennsylvania 17604
           (Name of issuer of the securities held pursuant to the Plan
               and the address of its principal executive office)

                                       1





                                                                            Page No.
                                                                            --------
                                                                         
Item 1. Independent Auditors' Report                                           4

Item 2. Statements of Net Assets Available for Benefits                        5
         September 30, 2002 and 2001

Item 3. Statements of Changes in Net Assets Available for Benefits             6
         Years ended September 30, 2002 and 2001

Notes to Financial Statements                                                 7-16

Schedule H, line 4i - Schedule of Assets (Held at End of Year)                 17

Exhibits
         Consent of Independent Auditors                                       18


                                       2



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the members
of the committee constituting the administrator which administers the plan have
duly caused this annual report to be signed by the undersigned hereunto duly
authorized.

                        RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                        OF ARMSTRONG WORLD INDUSTRIES, INC.


March 24, 2003          By: /s/: Matthew J. Angello
                        ----------------------------
                        Matthew J. Angello Chairman of the Retirement Committee

                                       3



Item 1

                          Independent Auditors' Report

The Retirement Committee
Armstrong World Industries, Inc.:

We have audited the accompanying statements of net assets available for benefits
of the Retirement Savings and Stock Ownership Plan of Armstrong World
Industries, Inc. as of September 30, 2002 and 2001 and the related statements of
changes in net assets available for benefits for the years then ended. These
financial statements are the responsibility of the plan's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As discussed in Note 1 to the financial statements, on December 6, 2000,
Armstrong World Industries, Inc., the Plan's sponsor, filed a voluntary petition
for relief under Chapter 11 of the U.S. Bankruptcy Code in order to use the
court-supervised reorganization process to achieve a resolution of its asbestos
liability.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for benefits of the Retirement
Savings and Stock Ownership Plan of Armstrong World Industries, Inc. as of
September 30, 2002 and 2001 and the changes in net assets available for benefits
for the years then ended, in conformity with accounting principles generally
accepted in the United States of America.

Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule is presented
for the purpose of additional analysis and is not a required part of the basic
financial statements but is supplementary information required by the Department
of Labor's Rules and Regulations for Reporting and Disclosure under the Employee
Retirement Income Security Act of 1974. This supplemental schedule is the
responsibility of the Plan's management. The supplemental schedule has been
subjected to the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, is fairly stated in all material
respects in relation to the basic financial statements taken as a whole.

/s/ KPMG LLP

March 14, 2003
Philadelphia, Pennsylvania

                                       4



Item 2

                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                 Statements of Net Assets Available for Benefits
                           September 30, 2002 and 2001



                                                                                 September 30,
                                                                       ------------------------------------
                                                                           2002                   2001
                                                                       -------------          -------------
                                                                                        
Assets:
   Investments in master trust:
     Cash equivalents:
        Fidelity Retirement Money Market Portfolio                     $   5,556,960          $   4,879,049
     Shares of registered investment companies:
        Fidelity Magellan Fund                                            51,003,508             66,064,766
        Fidelity Low-Priced Stock Fund                                     4,123,067              2,245,552
        Fidelity OTC Portfolio                                            11,362,627             11,979,688
        Fidelity Asset Manager Fund                                        5,215,695              6,103,802
        Fidelity Asset Manager: Income Fund                                2,045,481              2,175,824
        Fidelity Asset Manager: Growth Fund                                7,063,524              7,937,297
        Fidelity Overseas Fund                                               981,827              1,151,667
        MSIF Trust Value Portfolio                                         1,357,675              1,335,228
        MSIF Trust Mid Cap Value Portfolio                                 3,806,859              4,073,290
        Spartan US Equity Index Fund                                      32,293,863             42,225,508
        MSIF Global Value Equity Portfolio                                 1,531,596              1,607,319
     Fixed income investment contracts:
        Fidelity Interest Income Fund                                    129,426,624            122,306,844
     Armstrong Common Stock                                                1,315,270              2,824,550
     Participant loans                                                     3,340,927              3,245,942
                                                                       -------------          -------------
        Total investments in master trust                                260,425,503            280,156,326
   Investments in employee stock ownership funds:
     Cash equivalents                                                        115,529                118,445
     Allocated Armstrong Common Stock                                      3,556,219              7,772,629
     Unallocated Armstrong Common Stock                                    2,580,593              5,218,532
                                                                       -------------          -------------
        Total investments in employee stock ownership funds                6,252,341             13,109,606
     Interest and other receivables                                            1,441                    351
                                                                       -------------          -------------
            Total assets                                                 266,679,285            293,266,283
                                                                       -------------          -------------
Liabilities:
  Guaranteed ESOP notes                                                  142,158,150            142,158,150
  Interest and tax penalty                                                15,458,029             15,458,029
  Accrued interest                                                        47,360,229             23,428,090
                                                                       -------------          -------------
            Total liabilities                                            204,976,408            181,044,269
                                                                       -------------          -------------
    Net assets available for benefits                                  $  61,702,877          $ 112,222,014
                                                                       =============          =============


See accompanying notes to the financial statements.

                                       5



Item 3

                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
           Statements of Changes in Net Assets Available for Benefits
                     Years Ended September 30, 2002 and 2001


                                                                        Year Ended September 30,
                                                                    --------------------------------
                                                                        2002               2001
                                                                    ------------       -------------
                                                                                 
Additions to net assets attributed to:
   Employee contributions                                           $ 16,014,947       $  14,030,407
   Employer contributions, match                                       4,581,065           2,721,561
   Employer contributions, loan forgiveness                                   --          39,864,575
                                                                    ------------       -------------
                                                                      20,596,012          56,616,543

   Dividends                                                           1,671,532           7,014,324
   Interest on fixed income investments and cash equivalents           7,023,448           7,496,864
   Interest on loans                                                     234,551             269,887
   Transfers from other employee benefit plans                           617,509                  --
                                                                    ------------       -------------
                                                                       9,547,040          14,781,075
                                                                    ------------       -------------

      Total additions                                                 30,143,052          71,397,618
                                                                    ------------       -------------

Reduction in net assets attributed to:
   Benefits paid to participants                                      20,216,869          34,567,234
   Deemed distributions of participant loans                              20,087                  --
   Interest expense                                                   23,932,139          19,757,800
   Interest and tax penalty                                                   --          15,458,029
   Net depreciation in fair value of investments                      36,493,094         117,695,176
   Transfers to other employee benefit plans                                  --           9,440,618
                                                                    ------------       -------------
      Total reductions                                                80,662,189         196,918,857
                                                                    ------------       -------------

   Net decrease                                                      (50,519,137)       (125,521,239)

Net assets available for benefits:

   Beginning of year                                                 112,222,014         237,743,253
                                                                    ------------       -------------
   End of year                                                      $ 61,702,877       $ 112,222,014
                                                                    ============       =============


See accompanying notes to the financial statements.

                                       6



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                          Notes to Financial Statements

(1)  Plan Description

     The Retirement Savings and Stock Ownership Plan of Armstrong World
     Industries, Inc. ("the Plan") is a defined contribution plan established
     for the purpose of providing participants a means for long-term savings
     intended for the accumulation of retirement income. The Plan is comprised
     of two parts--Retirement Savings Plan and Employee Stock Ownership Plan
     (ESOP). Each part has its own set of participant accounts and investment
     funds. On December 6, 2000 Armstrong World Industries, Inc. ("Armstrong")
     filed a voluntary petition for relief under Chapter 11 of the U.S.
     Bankruptcy Code in Wilmington, DE in order to use the court-supervised
     reorganization process to achieve a resolution of its asbestos liability.
     On December 6, 2000 Armstrong filed a motion with the bankruptcy court to
     allow Armstrong to continue making contributions to the Plan. The motion
     was approved by the bankruptcy court. Management does not anticipate that
     Armstrong's bankruptcy filing will have an adverse impact on the operations
     of the Plan. See Note 14 for further discussion of Chapter 11 events.

     (a)  Retirement Savings

          Separate balances are maintained for contributions made by or on
          behalf of a participant. The balances in each fund reflect the
          participants' contributions together with dividends, interest, other
          income, and realized and unrealized gains and losses allocated
          thereon.

          Each participant may have up to five accounts that make up the
          participant's total balance:

               Sheltered account - On February 19, 2002, the Plan was amended
               effective April 1, 2002 to allow participants to contribute from
               1% to 40% of pretax compensation as deferred compensation, as
               permitted under Section 401(k) of the Internal Revenue Code.
               Prior to April 1, 2002, participants could contribute from 1% to
               15% of pretax compensation. On June 25, 2002, the Plan was
               amended effective January 1, 2003 to allow participants who are
               age 50 or older to make "catch-up" contributions, subject to the
               annual limits on catch-up contributions specified in the Internal
               Revenue Code.

               Standard account - Participants may contribute from 1% to 10% of
               after-tax compensation.

               Rollover account - Participants may invest any untaxed amounts
               rolled over from another tax-qualified, employer-sponsored plan.
               On June 25, 2002, the Plan was amended to expand the permissible
               sources of rollover contributions beginning January 1, 2003 to
               include qualified annuity contracts, tax-deferred annuity plans,
               governmental deferred compensation plans, and individual
               retirement arrangements.

               Retirement savings match account - This account holds any cash
               match amount contributed by Armstrong beginning in December 2000.
               Armstrong contributed an amount equal to 50% of the exchange
               contributions made by each participant during the stock ownership
               allocation period ending December 13, 2000. Effective for pay
               periods ending on or after March 1, 2001, Armstrong contributes
               an amount equal to 50% of the first 6% of each participant's
               sheltered account contributions. This account also holds any
               amount contributed by Armstrong before cash matching
               contributions were discontinued in 1990 (formerly referred to as
               the Old Match account).

               Tax-deductible account (MIRA) - This account holds any
               contributions made to the Plan before January 1, 1987. No new
               contributions can be made to this account.

          Participants have an immediate 100% vested interest with respect to
          their contributions and are fully vested with regard to any Armstrong
          contributions in the retirement savings match account attributable to
          matching contributions made before December 1, 2000. Participants have
          a 100% vested interest in Armstrong amounts contributed to their
          retirement savings match account made on or after December 1, 2000
          upon completion of five years of service. On June 25, 2002, the Plan
          was amended such that all participants actively employed on or after
          October 1, 2002 will become 100% vested in Armstrong amounts
          contributed to their retirement savings match account upon completion
          of three years of service.

                                       7



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

     (b)  Stock Ownership

          The ESOP portion of the Plan has three accounts maintained for each
          member for contributions and allocations of shares of Armstrong common
          stock from the Unallocated Armstrong Common Stock Fund:

               Exchange account -Participants who elected to reduce their pretax
               compensation in amounts ranging from 1% to 6% had these
               contributions credited to an Exchange Account. Contributions to
               the Exchange Account were invested in Armstrong common stock.
               Effective December 1, 2000, all contributions and allocations to
               the Exchange Account ceased.

               Match account - The Plan matched a portion of the contributions
               made to the Exchange Account with additional shares of Armstrong
               common stock. The matching amounts were recorded in participants'
               Match Accounts. The match percentage, either 50% or 75%, was
               determined by the closing stock price on the last day of the
               allocation period. Effective December 1, 2000, all contributions
               and allocations to the Match Account ceased.

               Equity account - Eligible participants also received shares of
               Armstrong common stock in their Equity Account. The Equity
               Account was intended to provide a source of funds to replace
               certain retiree medical benefits which were phased out in
               conjunction with the adoption of the ESOP. Effective December 1,
               2000, all allocations to the Equity Account ceased.

          Participants have an immediate 100% vested interest in the full value
          of their Exchange Account. Interest in the Equity and Match Accounts
          vests after five years of service. On June 25, 2002, the Plan was
          amended such that all participants actively employed on or after
          October 1, 2002 will become 100% vested in their Equity and Match
          Accounts upon completion of three years of service.

          Amounts forfeited by participants are first used to reduce future
          Armstrong contributions, and then to pay administrative expenses under
          the Plan.

(2)  Summary of Significant Accounting Policies

     (a)  Basis of Presentation

          The accompanying financial statements have been prepared on the
          accrual basis.

          The preparation of financial statements in conformity with generally
          accepted accounting principles in the United States of America
          requires management to make estimates and assumptions that affect the
          reported amounts of assets and liabilities and disclosure of
          contingent assets and liabilities at the date of the financial
          statements and the reported amounts of revenues and expenses during
          the reporting period. Actual results could differ from estimates
          recorded.

     (b)  Investments in Master Trust

          The money market portfolio is stated at cost, which approximates fair
          value. The interest income fund is partially comprised of guaranteed
          interest rate contracts within the Master Trust which are fully
          benefit responsive; and therefore are reflected at contract value plus
          credited interest in the financial statements (which approximates fair
          value). The value of the participant loans represents the unpaid
          principal of employee loans. The value of all other investments is
          based on quoted market price.

          Securities transactions are recognized on the settlement date (the
          date on which payment for a buy or sell order is made or received),
          since adjustment to a trade-date basis would not be material. Dividend
          income is recorded on the ex-dividend date. Interest income on
          participant loans is recorded when paid.

          Deemed distributions occur when active participants default on their
          loans. Their loans are in default due to failure to make the required
          repayments or their loans mature and have not been repaid in full.

                                       8



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

          Employee Stock Ownership Funds

          Investments in the Employee Stock Ownership Funds represent shares of
          Armstrong Holdings, Inc. common stock valued at quoted market price.
          Cash equivalents are stated at cost, which approximates fair value.

     (c)  Expenses

          All legal, accounting and administrative expenses associated with Plan
          operations are paid by Armstrong.

(3)  Investments in Master Trust

     (a)  Retirement Savings Funds

          Assets are held in a Master Trust administered by Fidelity Management
          Trust Co., as Trustee, and are segregated into fourteen investment
          options.

          The following is a brief description of the investment funds to which
          Plan participants may elect to allocate their contributions.
          Participants should refer to fund prospectuses for more complete
          information regarding the investment funds.

               1.   Spartan US Equity Index Fund - This fund is principally a
                    portfolio of common stocks constructed and maintained with
                    the objective of providing investment results which
                    approximate the overall performance of the common stocks
                    included in the Standard & Poor's Composite Index of 500
                    stocks.

               2.   Fidelity Magellan Fund - This fund invests in common stocks
                    of companies having substantial growth prospects as
                    determined by independent investment managers.

               3.   Fidelity Low-Priced Stock Fund - This fund seeks capital
                    appreciation through investments primarily in U.S. and
                    foreign low-priced stocks that may be undervalued,
                    overlooked or out of favor.

               4.   Fidelity Retirement Money Market Portfolio - This fund
                    invests in short-term (less than one year maturity) fixed
                    income instruments such as U.S. Treasury Bills, bank
                    certificates of deposit, and high grade commercial paper.

               5.   Fidelity Interest Income Fund - Prior to May 15, 2001,
                    contributions to this fund were invested in the general
                    accounts of insurance companies and were credited at
                    contracted interest rates. Invested principal and
                    accumulated interest amounts were guaranteed against loss by
                    the insurance company. Crediting interest rates were reset
                    periodically during the plan year. At September 30, 2002,
                    the interest rates ranged between 3.25% and 6.82%. At
                    September 30, 2001, the interest rates ranged between 4.22%
                    and 10.62%. The average yields at September 30, 2002 and
                    September 30, 2001, were 4.98% and 7.31%, respectively.
                    Beginning May 15, 2001, contributions to this fund are
                    invested in the Fidelity Managed Income Portfolio II (MIPII)
                    fund. Fidelity is transferring all existing participant
                    monies in the Interest Income Fund to the MIPII fund as
                    contracts mature or are liquidated. This action was
                    completed on January 2, 2003, and the name of the fund
                    changed to Fidelity MIPII. MIPII is a commingled pool of the
                    Fidelity Group Trust for 401(k) plans which is comprised of
                    high-quality fixed income investment contracts.

               6.   MSIF Global Value Equity Portfolio - This fund invests in a
                    diversified selection of stocks throughout the world. It
                    seeks to increase the value of the investment over the long
                    term through growth of capital.

                                       9



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

               7.   Armstrong Common Stock - Amounts invested in this fund,
                    along with dividend earnings thereon, are invested in
                    Armstrong common stock. Common stock shares held by the fund
                    at September 30, 2002 and 2001 were 974,274 and 1,034,634,
                    respectively. On May 1, 2000, Armstrong Holdings, Inc.
                    acquired the stock of Armstrong World Industries, Inc. An
                    indirect holding in Armstrong World Industries, Inc. makes
                    up substantially all of the assets of Armstrong Holdings,
                    Inc. As of December 19, 2000, the Plan was amended to
                    eliminate this investment option effective with
                    contributions made on or after December 27, 2000 and
                    transfers processed on or after January 1, 2001.

               8.   Fidelity Overseas Fund - This fund invests in securities of
                    issuers whose principal business activities are outside the
                    U.S. Investments may include common stock and securities
                    convertible into common stock, as well as debt instruments.

               9.   Fidelity OTC Portfolio - This fund invests in securities
                    traded in the over-the-counter securities market with the
                    objective of maximizing capital appreciation.
                    Over-the-counter securities include common and preferred
                    stocks, securities convertible into common stock, warrants,
                    and debt instruments.

               10.  Fidelity Asset Manager Fund - This is an asset allocation
                    fund which invests in a portfolio of stocks, bonds, and
                    short-term instruments. The fund has a balanced investment
                    strategy with a goal of high total return with reduced risk
                    over the long term.

               11.  Fidelity Asset Manager: Income Fund - This is an asset
                    allocation fund which invests in a diversified portfolio of
                    stocks, bonds, and short-term instruments. The fund has an
                    investment strategy focusing on bonds and short-term
                    instruments to achieve a high level of current income and
                    capital preservation.

               12.  Fidelity Asset Manager: Growth Fund - This is an asset
                    allocation fund invested in a diversified mix of stocks,
                    bonds, and short-term instruments. The fund's investment
                    strategy is an aggressive one emphasizing stocks with the
                    goal of maximum total return over the long term.

               13.  MSIF Trust Mid Cap Value Portfolio - This fund invests in
                    undervalued common stocks of mid-sized companies with a
                    strong potential for increase in share price. It seeks to
                    provide above-average long-term returns.

               14.  MSIF Trust Value Portfolio - This fund seeks to provide
                    above average long-term returns by investing mostly in
                    common stocks of large companies that are considered
                    undervalued.

          Participant loans represent the unpaid principal balances of loans to
          Plan participants in accordance with established loan provision
          guidelines. At September 30, 2002, the interest rates ranged between
          4.75% and 11.96%. At September 30, 2001, the interest rates ranged
          between 6.50% and 11.96%.

          On June 25, 2002, the Plan was amended to add the Fidelity Equity
          Income Fund, the Fidelity Intermediate Bond Fund, and the Fidelity
          Freedom Funds as investment options effective January 1, 2003. In
          addition, the Asset Manager Funds will no longer be offered with
          respect to contributions made or transfers requested on or after
          January 1, 2003. Any election on January 1, 2003 to invest in one of
          the Asset Manager Funds and any balances in the Asset Manager Funds as
          of December 31, 2003 will be transferred to a corresponding Fidelity
          Freedom Fund.

                                       10



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

     The following table presents the estimated fair values of the investments
     in securities of the Master Trust at September 30, 2002 and 2001:



                  Investment                           September 30, 2002      September 30, 2001
                  ----------                           ------------------      ------------------
                                                                         
     Spartan US Equity Index Fund                            $ 32,293,863            $ 42,225,508
     Fidelity Magellan Fund                                    51,003,508              66,064,766
     Fidelity Low-Priced Stock Fund                             4,123,067               2,245,552
     Fidelity Retirement Money Market Portfolio                 5,556,960               4,879,049
     Fidelity Interest Income Fund                            129,426,624             122,306,844
     MSIF Global Value Equity Portfolio                         1,531,596               1,607,319
     Armstrong Common Stock                                     1,315,270               2,824,550
     Fidelity Overseas Fund                                       981,827               1,151,667
     Fidelity OTC Portfolio                                    11,362,627              11,979,688
     Fidelity Asset Manager Fund                                5,215,695               6,103,802
     Fidelity Asset Manager: Income Fund                        2,045,481               2,175,824
     Fidelity Asset Manager: Growth Fund                        7,063,524               7,937,297
     MSIF Trust Mid Cap Value Portfolio                         3,806,859               4,073,290
     MSIF Trust Value Portfolio                                 1,357,675               1,335,228
     Participant loans                                          3,340,927               3,245,942
                                                       ------------------      ------------------
                                                             $260,425,503            $280,156,326
                                                       ==================      ==================


     The amounts of net depreciation in fair value of investments in securities
     of the Master Trust for the years ended September 30, 2002 and 2001 are
     presented below:



                  Investment                               2002            2001
                  ----------                           ------------    ------------
                                                                 
     Spartan US Equity Index Fund                      $ (8,995,610)   $(17,003,115)
     Fidelity Magellan Fund                             (14,033,234)    (28,922,350)
     Fidelity Low-Priced Stock Fund                        (314,962)        (15,880)
     MSIF Global Value Equity Portfolio                    (324,665)       (260,792)
     Armstrong Common Stock                              (1,459,578)     (3,144,599)
     Fidelity Overseas Fund                                (172,507)       (783,316)
     Fidelity OTC Portfolio                              (1,180,609)    (17,301,740)
     Fidelity Asset Manager Fund                           (692,306)     (1,768,364)
     Fidelity Asset Manager: Income Fund                    (92,950)       (216,195)
     Fidelity Asset Manager: Growth Fund                 (1,431,149)     (3,688,821)
     MSIF Trust Mid Cap Value Portfolio                  (1,040,335)     (1,628,833)
     MSIF Trust Value Portfolio                            (448,749)        (31,029)
                                                       ------------    ------------
                                                       $(30,186,654)   $(74,765,034)
                                                       ============    ============


(b)  Stock Ownership Funds

     According to the terms of the trust agreement between Mellon Bank, N.A.
     through January 31, 2000 and JPMorgan Chase Bank, formerly Chase Manhattan
     Bank, ("the Trustee"), beginning February 1, 2000, and Armstrong World
     Industries, Inc., the Trustee manages a trust fund that has been created
     under the Plan and has been granted authority to purchase and sell
     Armstrong common stock as is necessary to administer the Plan in accordance
     with its terms.

                                       11



                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

          At September 30, 2002, the investment in Armstrong common stock
          represents 4,545,786 shares, valued at a quoted market price of $1.35.
          There are 2,634,236 shares held in the Allocated Armstrong Stock Fund
          and 1,911,550 shares held in the Unallocated Armstrong Stock Fund. The
          net depreciation in fair value of these investments for 2002 was
          $6,306,440. At September 30, 2001, the investment in Armstrong common
          stock represented 4,758,667 shares, valued at a quoted market price of
          $2.73. There were 2,847,117 shares held in the Allocated Armstrong
          Stock Fund and 1,911,550 shares held in the Unallocated Armstrong
          Stock Fund. The net depreciation in fair value of these investments
          for 2001 was $42,930,142.

 (4) Armstrong Contributions

     Armstrong was obligated to make semi-annual contributions in cash or,
     through November 30, 2000, Armstrong stock to the Stock Ownership Funds, on
     June 15 and December 15 of each year, which when aggregated with all
     exchange contributions, dividends received by the Trustee on the common
     stock held by the Trust, and trust earnings, was at least equal to the
     amount necessary to enable the Trustee to pay currently maturing
     obligations under the Guaranteed ESOP notes (Note 6). The December 15, 2000
     match was made in cash instead of in Armstrong stock. Beginning in March
     2001, Armstrong matches in cash, 50% of the first 6% of each employee's
     before-tax contribution into the Sheltered Account. In 2001 Armstrong also
     made a non-cash contribution of $39,864,575 by forgiving loans which were
     due from the ESOP to Armstrong. See Note 6 for further discussion.

(5)  Employee ESOP Contributions and Dividends

     Employee ESOP contributions made during the year and dividends paid on
     Allocated Armstrong Stock were initially deposited into the Fidelity
     Retirement Money Market Portfolio until the next semi-annual allocation
     date, at which time they were contributed to the ESOP. During the time in
     the Fidelity Retirement Money Market Portfolio, these funds earned
     interest. At September 30, 2002 and 2001, there were no amounts in the
     Fidelity Retirement Money Market Portfolio to be contributed to the ESOP.

(6)  Guaranteed ESOP Notes and Loans Due Plan Sponsor

     The shares of Armstrong common stock held in the Plan's Stock Ownership
     Accounts were purchased from Armstrong from the proceeds of the sale of
     Guaranteed ESOP notes in a total principal amount of $270,000,000 in 1989.
     Armstrong guaranteed the payment of principal and interest on the notes.
     The notes were scheduled to be repaid in semi-annual installments with
     interest per annum at 8.35% on the Series A Guaranteed Serial ESOP Notes
     due 1989-2001 and 8.92% on the Series B Guaranteed Serial ESOP notes due
     2001-2004. At September 30, 2000, the principal amounts of the Guaranteed
     ESOP notes for Series A and Series B were $22,115,150 and $120,043,000,
     respectively. On November 22, 2000, Armstrong failed to repay $50,000,000
     in commercial paper that was due. As a result, the Plan's remaining
     principal balance of $142,158,150 and unpaid interest became immediately
     payable along with a $15,458,029 interest and tax penalty. As discussed in
     Note 1, Armstrong filed a voluntary petition for relief under Chapter 11 of
     the U.S. Bankruptcy Code on December 6, 2000. On December 15, 2000, the
     Plan failed to make the scheduled principal and interest payment and, in
     light of Armstrong's Chapter 11 filing, Armstrong was not permitted to
     comply with its guarantee to pay such amounts. Subsequent to December 15,
     2000, no debt service payments have been made and interest on unpaid
     principal, interest, and penalty accrues at contractual gross-up interest
     rates, 10.61% for the Series A notes and 11.32% for the Series B notes,
     plus 2% as stipulated in the ESOP notes. After Armstrong's Chapter 11
     filing, such interest amounts are not recorded on Armstrong's financial
     statements. None of the Plan's assets have been pledged as collateral for
     the Guaranteed ESOP notes.

     Refinancing loans from Armstrong were used to ensure that the number of
     shares allocated during a semi-annual allocation period was equal to the
     sum of participants' exchange, equity and match shares. At September 30,
     2000, there were 11 loans outstanding totaling $39,864,575. In July 2001,
     Armstrong forgave these outstanding loans, resulting in a non-cash employer
     contribution to the Plan of $39,864,575.

     The sources of cash used to repay the Plan's debt were employee
     contributions, employer contributions, and dividends on unallocated shares.
     Currently, there are no employee or employer contributions being made to
     the ESOP portion of the Plan. In addition, Armstrong has not declared any
     dividends since July 2000.

                                       12



                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

(7)  Benefits

     (a)  Retirement Savings Accounts

          Under terms of the Plan, a participant (or a beneficiary) is eligible
          for benefits upon retirement, termination of employment, or death
          before retirement. Disbursement of the total amount credited to a
          participant's account is payable (i) in a lump sum or (ii) in the case
          of retirement, in such other manner as requested by the participant
          and approved by the Plan Administrator.

          In addition, an active employee may elect to withdraw all or any part
          of his account attributable to after-tax contributions. Before
          reaching age 59 1/2, an active employee may withdraw his pretax
          contributions from the Sheltered Account, provided he can demonstrate
          financial hardship. Such employee shall be ineligible to make
          contributions for a 12-month period. On June 25, 2002, the Plan was
          amended with respect to hardship withdrawals made after December 31,
          2002 to reduce the contribution suspension period to a 6-month period.
          An active employee may elect to withdraw all or any portion of his
          account balance in the Tax-Deductible (MIRA) and Rollover Accounts.

          Under the rules of the Plan, the participant may borrow up to the
          lessor of 50% of his balance or $50,000. The money borrowed must come
          from the Sheltered, Rollover, Standard, or Retirement Savings Match
          Accounts. The amount of the loan is transferred to a Loan Reserve
          pledged as security for the loan and is evidenced by a promissory note
          payable to the Plan. Interest rates are determined periodically by the
          Retirement Committee in accordance with prevailing interest rates. The
          loans are reflected in the Loan Portfolio investment fund. Loan
          repayments are made by payroll deductions or in a manner agreed to by
          the employee and the Plan Administrator.

     (b)  Stock Ownership Accounts

          Upon death or any other separation from service from Armstrong,
          participants or their beneficiaries are entitled to receive a
          distribution of their vested account balances. Distributions are in
          the form of a lump sum cash payment or, upon request, Armstrong common
          stock.

(8)  Obligation for Benefits

     All the funds of the Plan are held by investing institutions appointed by
     Armstrong under a trust agreement or investment contract. Benefits under
     the Plan are payable only out of these funds. Armstrong has no legal
     obligation to make any direct payment of benefits accrued under the Plan.
     Except as may be provided in an investment contract, neither Armstrong nor
     any investing institution guarantees the funds of the Plan against any loss
     or depreciation or guarantees the payment of any benefit thereunder.
     Although Armstrong has not expressed any intent to terminate the Plan, it
     may do so at any time. In case of termination or partial termination, the
     total amount in each employee's account will be distributed as the Plan
     Administrator directs.

(9)  Eligibility

     All employees of Armstrong or any participating affiliated company are
     eligible to participate in the Plan except for foreign nationals, leased
     employees, and those employees in a collective bargaining unit unless the
     collective bargaining agent for that unit agrees to coverage under the
     Plan. Eligible participants who leave Armstrong and are later reemployed
     can resume participation in the Plan on the date of rehire.

(10) Diversification

     Effective January 1, 1997, Plan participants who meet certain age and
     service requirements were granted the ability to diversify specified
     portions of their ESOP account balances in any combination of the other
     investment funds available for Retirement Savings Account balances, except
     for the Fidelity Retirement Money Market Portfolio. As of December 19,
     2000, the Plan was further amended to allow all participants, regardless of
     age and vested status, to fully diversify their ESOP accounts. Certain
     participants are precluded from diversifying because of Armstrong's ongoing
     Chapter 11 proceedings.

                                       13



                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

(11) Litigation

     About 370 former Armstrong employees that were separated in two business
     divestitures in 2000 have brought two purported class actions against the
     Retirement Committee of Armstrong, certain current and former members of
     the Retirement Committee, the Plan, Armstrong Holdings, Inc. and the
     trustee bank of the Plan. The cases are pending in the United States
     District Court (Eastern District of PA). Similar proofs of claim have been
     filed against Armstrong in the Chapter 11 Case. Plaintiffs allege breach of
     Employee Retirement Income Security Act (ERISA) fiduciary duties and other
     violations of ERISA pertaining to losses in their Plan accounts, which were
     invested in Armstrong common stock. While Armstrong believes there are
     substantive defenses to the allegations and while denying liability,
     Armstrong has reached an agreement to settle this matter for $1.0 million,
     which will be allocated among the approximate 370 former employees and
     treated as convenience claims in the Chapter 11 Case. The settlement
     requires approval of the Bankruptcy Court.

     Subsequent to an audit by the United States Department of Labor ("DOL"),
     Armstrong has been informed that the DOL is challenging the validity of the
     use of certain contributions to fund debt payments made by the ESOP, as
     provided for by the Plan. Armstrong is cooperating with the DOL to address
     its questions and concerns about those transactions. Armstrong believes
     that it fully complied with all applicable laws and regulations governing
     the plan.

(12) Federal Income Taxes

     The Internal Revenue Service issued its latest determination letter on
     April 21, 1998, which stated that the Plan and its underlying trust qualify
     under the applicable provisions of the Internal Revenue Code and therefore
     are exempt from federal income taxes. The Plan has been amended since
     receiving the determination letter. The Company filed for a new
     determination letter with the Internal Revenue Service on August 28, 2002,
     but has not yet received a response. In the opinion of the Plan
     administrator and the Plan's qualified tax adviser, the Plan is currently
     designed and being operated in compliance with the applicable requirements
     of the Internal Revenue Code. Therefore, they believe that the Plan is
     qualified and the related trust is tax-exempt.

(13) Master Trust Agreement

     Effective October 1, 1990, the Plan established a Master Trust Agreement
     with Fidelity Management Trust Company. Under the Master Trust Agreement,
     the Plan assets held by Fidelity Management Trust Company are commingled
     and invested with the assets of the Retirement Savings Plan for Hourly-Paid
     Employees of Armstrong World Industries, Inc., the Bonus Replacement
     Retirement Plan of Armstrong World Industries, Inc., the Armstrong Wood
     Products Salaried Employees' Profit Sharing Plan, the Armstrong Wood
     Products Non-union Hourly 401(k) Plan, the Robbins Hardwood Flooring Inc.
     Employees' Retirement Savings Plan, the Hartco Flooring Co. Bargaining
     Employees Retirement Savings Plan, and the Hartco Flooring Co. Retirement
     Savings Plan. Separate accounting for each plan under the Master Trust
     Agreement is provided by Fidelity Management Trust Company. The Plan has an
     undivided interest in the assets of this trust, and ownership is
     represented by proportionate dollar interest. The following summarizes the
     financial information of the Master Trust at September 30, 2002 and 2001:



                                                     September 30, 2002              September 30, 2001
                                                    Cost         Fair Value         Cost        Fair Value
                                                 ------------   ------------    ------------   ------------
                                                                                   
     Cash equivalents                            $ 16,510,231   $ 16,510,231    $ 14,645,669   $ 14,645,669
     Armstrong Common Stock                        25,269,658      2,905,155      26,915,537      6,368,209
     Registered investment companies              204,702,712    164,805,422     202,308,085    199,406,910
     Fixed income investment contracts            176,543,179    176,543,179     167,338,355    167,338,355
     Participant loans                              6,163,258      6,163,258       5,692,396      5,692,396
                                                 ------------   ------------    ------------   ------------
        Total investments in Master Trust        $429,189,038   $366,927,245    $416,900,042   $393,451,539
                                                 ============   ============    ============   ============

     Plan's interest in Master Trust             $298,508,049   $260,425,503    $289,006,422   $280,156,326
     Plan's percentage in Master  Trust                  69.6%          71.0%           69.3%          71.2%


                                       14



                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

     During 2002 and 2001, the Master Trust's investments (including investments
     bought, sold, and held during the year) depreciated in value as follows:



                                                                         2002             2001
                                                                    -------------     -------------
                                                                                
     Net (depreciation) in Master Trust                             ($41,014,128)     ($98,225,088)
     Allocated net (depreciation) in Master Trust                    (30,186,654)      (74,765,034)


     During 2002 and 2001, interest and dividends in the Master Trust were as
     follows:



                                                                       2002              2001
                                                                    -----------       -----------
                                                                                
     Interest and dividends in Master Trust                         $12,841,359       $21,020,196
     Allocated interest and dividends from
        investment in Master Trust                                    8,927,296        16,079,551


     All of the above information was certified as complete and accurate by the
     trustee at September 30, 2002 and 2001 and for the years then ended.

(14) Chapter 11 Reorganization of Armstrong

     Plan of Reorganization

     On November 4, 2002, Armstrong filed a Plan of Reorganization with the
     United States Bankruptcy Court for the District of Delaware ("the Court")
     and on March 14, 2003, Armstrong filed its First Amended Plan of
     Reorganization and selected exhibits (as so amended, it is referred to in
     this report as the "POR"). Implementation of the POR and the treatment of
     claims and interests as provided therein is subject to confirmation of the
     POR in accordance with the provisions of the Bankruptcy Code. Therefore,
     the timing and terms of resolution of the Chapter 11 Case remain uncertain.

     Disclosure Statement

     On December 20, 2002, a proposed disclosure statement with respect to the
     POR was filed with the Court. On December 26, 2002, Armstrong filed
     projected financial information with the Court as Exhibit C to the
     disclosure statement. On March 14, 2003, Armstrong filed an amended
     Disclosure Statement with the Court (as so amended, it is referred to in
     this report as the "Disclosure Statement"). The discussions of the POR and
     Disclosure Statement in this report are qualified by reference to the full
     text of those documents as filed with the Court and filed for reference
     purposes with the Securities and Exchange Commission. The POR and
     Disclosure Statement are available at www.armstrongplan.com, where
     additional information will be posted as it becomes available.

     Consideration to be Distributed under the POR (unaudited)

     Under the POR, the existing equity interests in Armstrong will be
     cancelled. The POR provides for the potential distribution, with respect to
     existing equity, of warrants to purchase shares of reorganized Armstrong
     (the "Warrants"). The terms of the Warrants would all be measured from the
     effective date of the POR. The Warrants would constitute 5% of the common
     stock of reorganized Armstrong on a fully diluted basis, would have a
     7-year exercisable term, and would contain an exercise price equal to 125%
     of the per share equity value of reorganized Armstrong. The Warrants are
     estimated to have a value on the effective date of the POR of approximately
     $40 million to $50 million. Armstrong's shareholders will have no actual
     vote on the POR. If the POR is implemented, the only value that will be
     retained by Armstrong shareholders is the potential to receive their
     ratable share of the Warrants if Armstrong's Plan of Liquidation (see
     discussion below) is approved. If the shareholders and Board of Directors
     of Armstrong do not approve Armstrong's Plan of Liquidation, Armstrong will
     not receive any Warrants to distribute to its shareholders.

                                       15



                   RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
                   Notes to Financial Statements, (Continued)

    Armstrong Holdings, Inc's Plan of Liquidation

    In connection with the consummation of the POR, the existing equity
    interests in Armstrong will be cancelled, and the common stock of
    reorganized Armstrong will be held principally by Armstrong's unsecured
    creditors and the Asbestos Personal Injury Trust. The POR contemplates that
    Armstrong Holdings, Inc. ("AHI") will propose to its shareholders that it
    adopt a plan for winding up and dissolving itself. The POR provides that, in
    order for AHI to receive the Warrants, the shareholders and Board of
    Directors of AHI must approve AHI's Plan of Liquidation within one year
    after the occurrence of the effective date under the POR. If such approval
    is not obtained, the holder of Armstrong's existing equity interest will not
    receive the Warrants. The POR provides that reorganized Armstrong will pay
    any costs and expenses incurred in connection with AHI's Plan of
    Liquidation. More information regarding the contemplated dissolution and
    winding up of AHI will be made available to AHI shareholders in the future.

(15) Subsequent Events

    As a result of filing the POR on November 4, 2002, the New York Stock
    Exchange stopped trading on the Exchange of the common stock of Armstrong
    (traded under the ticker symbol "ACK"). Armstrong's common stock has resumed
    trading in the over-the-counter (OTC) Bulletin Board under the ticker symbol
    "ACKHQ."

    Effective November 22, 2002, Armstrong officers are restricted from
    receiving loans through the Plan.

    Effective December 20, 2002, the Armstrong Wood Products Salaried Employees'
    Profit Sharing Plan was merged into the Plan. Portions of the Hartco
    Flooring Co. Retirement Savings Plan and the Robbins Hardwood Flooring, Inc.
    Employees' Retirement Savings Plan were also merged into the Plan.

                                       16



                 THE RETIREMENT SAVINGS AND STOCK OWNERSHIP PLAN
                       OF ARMSTRONG WORLD INDUSTRIES, INC.
         Schedule H, line 4i - Schedule of Assets (Held at End of Year)
                               September 30, 2002

Description of Investment                           Cost             Fair Value
- -------------------------                         -----------      ------------

Unallocated Armstrong Common Stock                $91,276,513        $2,580,593

Allocated Armstrong Common Stock                  112,530,569         3,556,219

Investments in Master Trust                       298,508,049       260,425,503

                                       17