EXHIBIT 12.1 AMAX GOLD INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (In thousands, except ratios) SIX MONTHS ENDED JUNE 30, YEAR ENDED DECEMBER 31, -------------------- ------------------------------------------------------ 1994 1993 1993 1992 1991 1990 1989 ------- -------- --------- ------- ------- ------- ------- EARNINGS: Income (loss) before income taxes and cumulative effect of accounting changes..... $(9,900) $(76,100) $(122,800) $18,000 $25,300 $16,900 $44,400 ======= ======== ========= ======= ======= ======= ======= Adjustments: Interest expense....... 4,600 4,000 8,500 2,300 400 700 1,200 Interest factor on rentals(b)............ 300 400 600 200 100 100 100 Amortization of capitalized interest.. 200 2,400 2,600 -- -- -- -- Minority interest in the losses of subsidiary (Compania Minera Amax Guanaco).. (800) (500) (1,100) -- -- -- -- Loss from less than 50% owned subsidiaries (Cahawaz Resources Inc.)................. -- -- -- -- -- 17,600 3,600 ------- -------- --------- ------- ------- ------- ------- As adjusted income (loss)................. $(5,600) $(69,800) $(112,200) $20,500 $25,800 $55,300 $49,300 ======= ======== ========= ======= ======= ======= ======= FIXED CHARGES: Interest expense........ $ 4,600 $ 4,000 $ 8,500 $ 2,300 $ 400 $ 700 $ 1,200 Interest factor on rentals(b)............. 300 400 600 200 100 100 100 Interest capitalized.... -- 500 500 4,200 800 -- -- ------- -------- --------- ------- ------- ------- ------- Total fixed charges..... $ 4,900 $ 4,900 $ 9,600 $ 6,700 $ 1,300 $ 800 $ 1,300 ======= ======== ========= ======= ======= ======= ======= Ratio of earnings to fixed charges.......... (a) (a) (a) 3.06 19.85 69.13 37.92 ======= ======== ========= ======= ======= ======= ======= - -------- (a) Earnings for the six months ended June 30, 1994 and 1993 and the year ended December 31, 1993 were inadequate to cover fixed charges by $10,500, $74,700 and $121,800, respectively. (b) Represents one-third of rent and lease expense which management believes is a reasonable approximation of an interest factor.