SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1994 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from N/A to _________________ ------------------ File Number: 1-10571 NORTHEAST FEDERAL CORP. ----------------------- (Exact name of registrant as specified in its charter) Delaware 06-1288154 - -------------------------------- -------------------------------------- (State or other jurisdiction of (I.R.S.Employer Identification Number) incorporation of organization) 50 State House Square Hartford, Connecticut 06103 - -------------------------------------- --------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: 203/280-1000 Securities registered pursuant to Section 12(b) of the Act: Title of each class Name of each exchange on which registered - ------------------- ----------------------------------------- Common Stock, $.01 par value New York Stock Exchange Securities registered pursuant to Section 12(g) of the Act Not Applicable Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No _____ ----- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] The aggregate market value of voting stock held by non-affiliates of the registrant as of February 28, 1995. Common Stock, $.01 par value -- $160,973,607 The number of shares outstanding for each of the registrant's classes of common stock issued and outstanding as of February 28, 1995. Common Stock, $.01 par value -- 14,974,289 DOCUMENTS INCORPORATED BY REFERENCE: Part III -- Portions of Proxy Statement for the 1995 Annual Meeting of Stockholders NORTHEAST FEDERAL CORP. 1994 FORM 10-K ANNUAL REPORT TABLE OF CONTENTS PART I Page ---- Item 1. Business......................................................................... 1 General......................................................................... 1 Lending Activities.............................................................. 5 Investment Activities........................................................... 29 Sources of Funds................................................................ 35 Subsidiaries.................................................................... 41 Employees....................................................................... 41 Regulations..................................................................... 41 Enforcement..................................................................... 48 Taxation........................................................................ 49 Item 2. Properties....................................................................... 50 Item 3. Legal Proceedings................................................................ 51 Item 4. Submission of Matters to a Vote of Security Holders.............................. 53 Supplementary Item......................................................................... 54 PART II Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters........ 56 Item 6. Selected Financial Data.......................................................... 57 Item 7. Management's Discussion and Analysis of Results of Operations and Financial Condition.............................................................. 58 Item 8. Financial Statements and Supplementary Data...................................... 87 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure............................................................. 133 PART III Item 10. Directors and Executive Officers of the Registrant............................... 134 Item 11. Executive Compensation........................................................... 134 Item 12. Security Ownership of Certain Beneficial Owners and Management................... 134 Item 13. Certain Relationships and Related Transactions................................... 134 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.................. 135 PART I ITEM 1. BUSINESS GENERAL Northeast Federal Corp. (the Company), a Delaware corporation incorporated in January 1990, is a unitary savings association holding company engaged in the financial services industry through its wholly-owned subsidiary, Northeast Savings, F.A. (Northeast Savings or the Association). Northeast Savings, one of the largest thrift institutions based in New England with total assets of $3.3 billion at December 31, 1994, is a federally-chartered savings and loan association headquartered in Hartford, Connecticut with 33 retail branch offices in Connecticut, Massachusetts, and New York. Through these retail branch offices, Northeast Savings offers a wide range of mortgage loan and deposit products. In addition, Northeast Savings operates a residential mortgage loan origination office in Connecticut. The financial statements and the related information included in this document reflect the consolidated balances of Northeast Federal Corp. and its subsidiaries. PRINCIPAL BUSINESS AND OPERATING STRATEGY. The business of the Company, conducted through the Association, is providing traditional thrift banking services to the general public. These services include a range of deposit products such as checking accounts, savings accounts, retirement accounts, and certificates of deposit; a wide range of residential mortgage loan programs including both fixed and adjustable rate first mortgage loans and home equity loans and credit lines; and ancillary banking services such as safe deposit boxes and travelers checks. The Association's primary source of income is the net interest income generated through raising deposits from the general public and investing those deposits in residential mortgage loans. Additional sources of revenue are the interest earned on securities and the fees earned in connection with loans, deposits and other banking services. Other expenses besides the interest incurred on deposits and other borrowed funds, are the provision for loan losses and other non-interest expenses including general and administrative expenses, deposit insurance expense, and the expenses on foreclosed real estate. BACKGROUND. Northeast Savings was formed in March 1982 when The Schenectady Savings Bank, F.S.B., operating in the Albany-Schenectady area in upstate New York, acquired Hartford Federal Savings and Loan Association in Connecticut. Schenectady Savings was organized in 1834 as a New York state-chartered mutual savings bank. Northeast Savings further expanded into Massachusetts in October 1982 when it acquired Freedom Federal Savings and Loan Association of Worcester (Freedom Federal) with branch offices in Springfield, Worcester, Greater Boston, and Cape Cod, and the First Federal Savings and Loan Association of Boston. These acquisitions were Federal Savings and Loan Insurance Corporation (FSLIC)- assisted supervisory mergers induced by the Federal Home Loan Bank Board (FHLBB). As an integral part of the Freedom Federal acquisition, the FSLIC purchased a $50,000,000 income capital certificate from the Association. In exchange for the Association's agreement to acquire these troubled institutions, the FSLIC and the FHLBB also agreed that the Association could account for the mergers under the purchase method of accounting and that the resultant supervisory goodwill would be included in regulatory capital. On September 22, 1983, the Association converted from a mutual to a stock association through the sale of 5,060,765 shares of common stock, which generated net proceeds of $52,767,000. In October 1985, the Association issued 1,610,000 shares of $2.25 Cumulative Convertible Preferred Stock, Series A (the convertible preferred stock), which generated net proceeds of $38,341,000. Additionally, in March 1987, Northeast Savings issued 1,202,916 shares of Adjustable Rate Cumulative Preferred Stock, Series A (the adjustable rate preferred stock), valued at $60,145,000 to the FSLIC in exchange for the FSLIC's 1 cancellation of the income capital certificate and a portion of the accumulated income payments on the certificate. On July 6, 1990, at a Special Meeting of Stockholders, the holders of voting stock of Northeast Savings approved a Plan of Reorganization whereby Northeast Savings became the wholly-owned subsidiary of a Delaware holding company, Northeast Federal Corp. Under the reorganization plan, Northeast Savings' capital stock was exchanged for capital stock of Northeast Federal Corp. and the capital of Northeast Federal Corp. was downstreamed to Northeast Savings in the form of common stock which qualified as core capital. As a result, on July 6, 1990, Northeast Savings came into compliance with all of the then-applicable Office of Thrift Supervision (OTS) capital requirements. Since that time, Northeast Savings has remained in compliance with all current capital requirements and, as of June 30, 1994, met the definition of a well-capitalized thrift. On June 19, 1991, the Association acquired $10.5 million of deposits of Financial of Hartford, F.S.B. from the Resolution Trust Corporation (RTC). On September 13, 1991, the Association acquired $210.9 million in insured deposits of eight branches of ComFed Savings Bank, F.A. (ComFed), from the RTC. In addition, on March 20, 1992, Northeast Savings acquired approximately $183.2 million in insured deposits of four southern California branches of FarWest Savings and Loan Association, F.A. from the RTC. On May 8, 1992, the Association acquired certain assets of four Rhode Island financial institutions (the Rhode Island acquisition) which were in receivership proceedings under the jurisdiction of the Superior Court of Providence County, Rhode Island. In addition, deposits in the Association were issued to former depositors in the Rhode Island institutions. As a result, the Association acquired seven branches in Rhode Island which, at the time of acquisition, had total deposits of $315.0 million. In conjunction with the Rhode Island acquisition, the Company repurchased from the FSLIC Resolution Fund (FRF) the Company's adjustable rate preferred stock for $28.0 million in cash and $7.0 million of the Company's 9% Sinking Fund Uncertificated Debentures, due 2012 (the 9% Debentures) for a total fair value of $32.5 million. The 9% Debentures had a fair value of $4.5 million, based on the value attributable to those debentures by the FRF, as determined by its investment banker. The cash used for the repurchase of the adjustable rate preferred stock was obtained by the sale of $28.95 million of 9% Debentures to the receivers for the Rhode Island institutions, who distributed those 9% Debentures to certain depositors in those institutions in partial settlement of their claims against the receiverships. Also, the Company issued and sold 351,700 shares of a new class of preferred stock, its $8.50 Cumulative Preferred Stock, Series B, (the Series B preferred stock) plus warrants to purchase an aggregate of 800,000 shares of the Company's common stock to the Rhode Island Depositors Economic Protection Corporation (DEPCO) for $35.17 million. The net proceeds from the sale of the Series B preferred stock were used by the Company to increase the equity capital of the Association. On December 9, 1994, DEPCO exercised its warrants, which generated net proceeds of $2.4 million to the Company. On May 7, 1993, at a Special Meeting of Stockholders, the Company's stockholders approved a reclassification of the Company's convertible preferred stock into common stock at the ratio of 4.75 shares of common stock for each share of convertible preferred stock. Effective May 14, 1993, the 1,610,000 outstanding shares of convertible preferred stock were converted into an aggregate of 7,647,500 shares of common stock. At such time, in the aggregate, $12.2 million of accumulated and unpaid dividends on the convertible preferred stock were eliminated. In a series of transactions completed during the first and second quarters of 1994, Northeast Savings sold virtually all of its adjustable rate single-family loans secured by California properties as well as virtually all of its foreclosed real estate in California. These transactions reduced the level of the Company's exposure to the California real estate market to 6% of the total loan portfolio at December 31, 1994 from 47% of the total loan portfolio at December 31, 1993. In a series of transactions during April and May 1994, Northeast Savings sold virtually all of its foreclosed properties in California, in addition to certain other foreclosed 2 properties. These transactions, which were fully reserved for during the first fiscal quarter, helped to reduce the Company's non-performing assets to $42.5 million at December 31, 1994 compared to $142.4 million at December 31, 1993. In June 1994, Shawmut National Corp. acquired ten branches of Northeast Savings. Five of the branches were in eastern Massachusetts, while the remaining five were in Rhode Island. At the time of sale, deposits in these branches totaled approximately $410.8 million. In July and August 1994, the Company also sold its four San Diego, California branches and its single branch on Cape Cod, with total deposits of $102.0 million among the five branches. On June 11, 1994, Northeast Federal signed a definitive agreement for its acquisition by Shawmut National Corporation (Shawmut) through a merger of Northeast Federal and a subsidiary of Shawmut. Shawmut and Northeast filed all applications for regulatory approval of the merger during the quarter ended December 31, 1994. Certain approvals have been received and other applications remain pending. The Company has established a record date of February 10, 1995 and scheduled a special stockholders meeting on March 17, 1995 to vote on the agreement and plan of merger. Shareholders of record as of February 10, 1995 will be eligible to vote. On February 1, 1995, Fleet Financial Group (Fleet) and Shawmut signed a definitive agreement for a strategic merger. Fleet has indicated that the merger is expected to be completed in the fourth quarter of 1995 and is subject to approval by federal and state bank regulators and the shareholders of both companies. SUPERVISORY GOODWILL. Management believes that, based on the Association's constitutional rights and legal rights under its 1982 contracts with the FSLIC and the FHLBB, the supervisory goodwill generated by the 1982 acquisitions was includable for purposes of all regulatory capital requirements. However, as discussed in the Regulations section, current regulatory capital requirements of the OTS, the successor agency to the FHLBB, exclude supervisory goodwill from regulatory capital to the extent that such supervisory goodwill is in excess of a specified allowed amount, which was initially 1.5% of tangible assets but which declined to zero after December 31, 1994. As a result of the impact of the OTS regulations on its regulatory capital position, Northeast Savings asserted its constitutional rights and its contractual rights to the inclusion in capital of the then remaining balance of the supervisory goodwill in a suit filed on December 9, 1989 in the United States District Court for the District of Columbia (the district court). On July 16, 1991, the district court dismissed the lawsuit, ruling that it lacked jurisdiction over the action, but that Northeast Savings could bring a damages action against the government in the United States Claims Court. On July 8, 1992, the Association moved to voluntarily dismiss its appeal of the district court's decision. The United States Court of Appeals for the District of Columbia Circuit granted the Association's motion on July 9, 1992. On August 12, 1992, Northeast Savings refiled its action in the United States Claims Court. (Note that, effective October 29, 1992, the United States Claims Court was renamed the United States Court of Federal Claims.) The complaint is discussed further in Item 3: Legal Proceedings. Subsequent to the initial complaint filed in 1989, the Association has recorded two significant reductions in the value of its supervisory goodwill. The first reduction of $109.4 million took place in the year ended March 31, 1990 and the second reduction occurred in September 1992. The reduction in supervisory goodwill should not affect the Association's claim, described above, pending in the United States Court of Federal Claims. The Association's remaining supervisory goodwill was eliminated in the quarter ended December 31, 1992 as a result of normal amortization and the utilization of net operating loss carryforwards. COMPETITIVE AND REGULATORY ENVIRONMENT. Northeast Savings faces strong competition both in attracting retail deposits and in making residential real estate loans. Its most direct competition for deposits has historically come from savings banks, other savings and loan associations, commercial banks, and credit unions. The Association faces additional competition for retail depositors' funds from financial intermediaries offering money market and mutual funds and corporate and government securities. 3 Additionally, Northeast Savings competes with mortgage banking companies, finance companies, and other institutional lenders for residential real estate loans. The Association competes by supplying efficient and quality service, offering and charging competitive interest rates and fees, and providing convenient branch locations with extended banking hours and 24 hour automated teller service. Northeast Savings' operations, like those of other financial institutions, are significantly influenced by general economic conditions. Deposit flows and the cost of funds to the Association are influenced by interest rates on competing investments and the general level of market interest rates. The Association's loan volume, loan yields, and loan prepayments are also impacted by market interest rates on loans and other factors which affect the supply of and demand for housing and the availability of funds. In the past several years, a weak economy and real estate market have impacted the ability of borrowers to repay their loans which, in turn, affects the Association's overall level of nonperforming assets. Northeast Savings' operations are further influenced by the policies and regulations of financial institution regulatory authorities such as the Board of Governors of the Federal Reserve System (Federal Reserve Board), the Federal Deposit Insurance Corporation (FDIC), the Office of the Comptroller of the Currency (OCC), and the OTS, and by the other monetary, fiscal, legislative, and regulatory policies of the United States government and various state governments. The recently enacted Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the Interstate Act) authorizes (1) interstate acquisitions of banks by bank holding companies without geographic limitation beginning September 29, 1995, (2) interstate mergers between insured banks with different home states, subject to the ability of states to opt-out, and (3) any state to enact laws permitting de novo branching by banks with a home state other than such state. Specifically, beginning June 1, 1997, a bank may merge with a bank with a different home state so long as neither of the home states have opted out of interstate branching between the date of enactment of the Interstate Act and May 31, 1997. Once a bank has established branches in a state through an interstate merger transaction, such bank may establish and acquire additional branches at any location in that state where any bank involved in the interstate merger transaction could have established or acquired branches under applicable Federal or state law. The Interstate Act further provides that states may enact laws permitting interstate merger transactions prior to June 1, 1997. If a state opts out of interstate branching within the specified time period, no bank in any other state may establish a branch in that state, either through an acquisition or de novo. The Association is subject to the supervision and regulation of the OTS and, secondarily, the FDIC. During the year ended December 31, 1994, the Company and the Association were examined by the OTS. Management believes that this examination was routine in nature and part of the normal supervisory examination process. Management is not aware of any current directive by either the OTS or the FDIC, specific to Northeast Federal Corp. or Northeast Savings that, if implemented, would have a significant material effect on the Company's liquidity, capital resources, or operations. The Association's deposits are insured up to applicable limits by the Savings Association Insurance Fund (SAIF) which is administered by the FDIC, the successor agency to the FSLIC. Northeast Savings is further subject to regulations of the Federal Reserve Board with respect to reserves required to be maintained against deposits and certain other matters. For further discussion, see the Regulations section. The Association underwent an OTS consumer compliance examination as of September 28, 1992. The OTS has a specialized group of examiners that focuses on consumer regulations, including non-discrimination regulations, such as the Equal Credit Opportunity Act and the Home Mortgage Disclosure Act; the Truth-in-Lending Act and the Bank Secrecy Act. The consumer compliance examination revealed no significant items of concern. In conjunction with the consumer compliance examination, a separate Community Reinvestment Act (CRA) evaluation and rating were provided. The CRA evaluation and rating process assesses and ranks the overall performance of federally regulated depository institutions in helping to meet community credit needs, including those of low and moderate income neighborhoods. The evaluation and ratings are narrative and 4 are public information; institutions are given ratings as follows: Outstanding, Satisfactory, Needs to Improve, or Substantial Noncompliance. The Association received a Satisfactory rating. An institution in this group has a satisfactory record of ascertaining and helping to meet community credit needs consistent with its resources and capabilities. The management of the CRA process is satisfactory and includes adequate documentation of CRA related activities and demonstrates regular involvement by the Board of Directors and senior management in the institution's CRA planning, implementation, and monitoring process. An institution's CRA rating is taken into consideration by the OTS when it reviews applications to open or relocate a branch facility or to acquire assets and assume liabilities. Generally, institutions that receive a satisfactory rating are placed on an eighteen month review cycle by the OTS. LENDING ACTIVITIES Northeast Savings' primary business is receiving deposits from the public and investing those funds in single-family residential mortgage loans. Prior to fiscal year 1989, Northeast Savings substantially increased its total assets primarily through the purchase of mortgage-backed securities and investment securities in the secondary markets. However, in October 1988, under the direction of a new chairman and chief executive officer, Northeast Savings announced its intention to return to more traditional thrift activities and de- emphasize its wholesale activities. Northeast Savings also announced it would substantially stop the growth in its balance sheet and more fully utilize its retail branch network as a low cost delivery system for deposit gathering and single-family residential mortgage loan origination. A singularly important element of this strategy was the strengthening of Northeast Savings' residential mortgage loan origination network within its then-existing three-state branch market as well as the expansion into selected geographic markets. Currently, Northeast Savings originates its residential mortgage loans through its three- state branch system and its residential mortgage loan origination office in Connecticut. Previously, Northeast Savings also operated loan origination offices in California, Colorado and Oregon. The Oregon office was closed in September 1993 and the other two offices were closed in February 1994. Northeast Savings' primary lending activities consist of originating single- family residential mortgage loans; single-family residential related loans, such as equity loans and lines of credit; and residential construction loans, and, to a small extent, consumer loans such as checking account overdraft protection, and loans collateralized by deposit accounts, and income property loans secured by commercial real estate and/or guaranteed by the United States Small Business Administration (SBA). Northeast Savings' lending objective is to meet its customers' needs while managing the amount of credit and interest rate risk exposure in its loan portfolio. To accomplish this goal, significant attention is directed toward designing appropriate types of loans to be offered and the proper pricing of each type of loan. Northeast Savings reviews its loan volume capacity as compared with its asset growth projection, desired level of net interest margin, and capital ratios on a regular basis. Loans originated with the intention to sell are carried at the lower of cost or fair value. 5 SINGLE-FAMILY RESIDENTIAL MORTGAGE LOANS. Single-family residential first mortgage loans were $843.5 million or 88.5% of Northeast Savings' total loan portfolio at December 31, 1994 and included $4.8 million in the available-for- sale portfolio which is carried at the lower of cost or fair value. The following table shows the geographic distribution of the Association's single- family residential mortgage loan portfolio at the dates indicated: December 31, March 31, ------------------------------------------------------------ ------------------- 1994 1993 1992 1992 ------------------- ------------------ -------------------- ------------------- (Dollars in Thousands) Connecticut.... $ 239,379 28.38% $ 260,947 14.14% $ 276,429 12.55% $ 283,379 12.72% New York....... 203,283 24.10 221,067 11.98 236,224 10.72 263,682 11.83 Massachusetts.. 149,862 17.77 158,968 8.61 144,727 6.57 177,649 7.98 California..... 40,854 4.84 903,540 48.95 1,228,381 55.76 1,142,906 51.29 Florida........ 36,613 4.34 42,745 2.32 54,338 2.47 63,053 2.83 New Jersey..... 16,338 1.94 56,915 3.08 71,443 3.24 83,550 3.75 Other.......... 157,148 18.63 201,608 10.92 191,432 8.69 213,962 9.60 -------- ------ --------- ------ --------- ------ --------- ------ Total........ $ 843,477 100.00% $1,845,790 100.00% $2,202,974 100.00% $2,228,181 100.00% ======== ======= ========= ====== ========== ====== ========= ====== The Association offers a variety of adjustable rate residential mortgage loan products, all of which conform to secondary mortgage market requirements. The Association's primary adjustable rate product is a one-year adjustable rate loan, which is tied to the Weekly Average Yield on U.S. Treasury Securities adjusted to a constant maturity of one year (One-Year Treasury Constant Maturity Index). Payments and interest rates change annually with an interest rate cap of 2%. Northeast Savings also offers a selection of fixed rate mortgage loans. Generally, both adjustable and fixed rate loans originated by the Association are based on product and underwriting standards such that the loans may be sold or securitized in the secondary mortgage market. Depending upon the underlying index, adjustable rate loans are offered at terms ranging from 25 to 30 years. All adjustable rate loan products include a lifetime cap and some contain options to convert to a fixed rate loan. A lifetime cap on loans is determined by the Association at the inception of a loan. For borrowers whose initial down payments are less than 20%, Northeast Savings offers adjustable rate loans covered by private mortgage insurance which insures that the Association's exposure is no greater than approximately 75% of the appraised value of the property at the time the loan was originated. Northeast Savings also originates 10, 15, 20, 25, and 30 year, conforming and non-conforming, fully amortizing fixed rate residential mortgage loans, some of which are sold in the secondary mortgage market as whole loans or, with conforming loans, in the form of securities issued by the Federal Home Loan Mortgage Corporation (FHLMC) or the Federal National Mortgage Association (FNMA). Single-family residential conforming loans are those loans which are equal to or less than FNMA or FHLMC loan limits, which was $203,150 as of January 1, 1994. Generally, when conforming loans are sold to FHLMC or FNMA, Northeast Savings collects fees for continuing to service the loans. In addition, the Association originates loans for private investors based on their product and underwriting standards and sells these loans to the investors, servicing released. All residential mortgage loans originated by the Association contain due-on-sale clauses which provide that the Association may, subject to certain regulatory restrictions, declare the unpaid principal amount due and payable upon the resale of the mortgaged property. The Association also originates a variety of other single-family residential mortgage loan products including loans with fixed interest rates for the first three or five years after origination which convert to adjustable rate mortgages at the end of the fixed rate period. The adjustable rates are generally tied to the One-Year Treasury Constant Maturity Index. 6 Originations of single-family residential mortgage loans by product type and by geographic area during the year ended December 31, 1994 were as follows: Percent of California Connecticut New York Massachusetts Colorado Other Total Originations ---------- ----------- -------- ------------- -------- ------- ------- ------------ (Dollars in Thousands) Adjustable rate loans: One-Year Treasury Constant Maturity. $ 2,096 $27,172 $10,007 $13,948 $ 1,582 $ 698 $ 55,503 36.39% Other adjustable...................... 5,851 585 2,043 644 1,940 180 11,243 7.37 10 and 15 year fixed rate loans....... 1,223 5,236 7,744 6,442 2,869 1,384 24,898 16.32 30 year and other fixed rate loans.... 3,464 22,840 13,360 14,452 4,836 1,945 60,897 39.92 ------- ------- ------- ------- ------- ------ -------- ------ Total............................. $12,634 $55,833 $33,154 $35,486 $11,227 $4,207 $152,541 100.00% ======= ======= ======= ======= ======= ====== ======== ====== Northeast Savings' single-family residential loan portfolio at December 31, 1994 by product type and geographic area is as follows: California Connecticut New York Massachusetts New Jersey Other Total ---------- ----------- -------- ------------- ---------- --------- --------- (In Thousands) One-year adjustable rate loans: One-Year Treasury Constant Maturity... $21,007 $160,695 $106,587 $113,337 $14,225 $140,924 $556,775 Six-month adjustable rate loans: One-Year Treasury Constant Maturity... 669 40,259 39,361 1,798 448 3,392 85,927 Six-Month Cost of Funds............... 2,207 1,298 - - - - 3,505 Other adjustable........................ 11,251 15,073 20,796 11,072 165 33,243 91,600 10 and 15 year fixed rate loans......... 367 13,297 18,935 13,700 161 4,479 50,939 30 year and other fixed rate loans...... 5,353 8,757 17,604 9,955 1,339 11,723 54,731 ------- -------- -------- -------- ------- -------- -------- Total............................... $40,854 $239,379 $203,283 $149,862 $16,338 $193,761 $843,477 ======= ======== ======== ======== ======= ======== ======== Included in the single-family residential loan portfolio are $183.9 million of loans which were purchased prior to 1991 in the secondary market and are serviced by FNMA/FHLMC approved servicers. At the time of purchase, the underwriting guidelines for purchased loans met or exceeded the credit standards established by the Board of Directors. Purchased loans cannot exceed $600,000 and loan-to-value ratios cannot exceed 80% without acceptable private mortgage insurance. Properties collateralizing purchased loans are geographically dispersed to limit the Association's exposure to unfavorable economic changes in any one area of the country. Under policies adopted by its Board of Directors, Northeast Savings limits the loan-to-value ratio to 80% on single-family residential mortgage loans, and, with private mortgage insurance, up to 95% on adjustable and fixed rate single- family residential mortgage loans. The loan-to-value ratio limit is increased to 97% on certain community lending fixed rate single-family residential loans. In certain geographic areas of the country, Northeast Savings has limited the loan-to-value ratio to even less than 80%. Beginning in 1994, the Association's policies allowed originations of certain community lending fixed rate single- family residential mortgage loans with loan-to-value ratios greater than 80% without private mortgage insurance. Such loans are on an exception basis only and require the approval of the Chairman of the Board or the President. 7 The following table shows certain information with respect to the original loan- to-value ratios of single-family residential loans originated during the periods indicated: For the Years For nine Months For the Years Ended December 31, Ended December 31, Ended March 31, ---------------------------------------- ---------------------- -------------------------- 1994 1993 1992 1992 1991 ------------------- ----------------- ---------------------- ----------- ---------- (Percent of Loans Funded) Greater than 90%....... 1.46% .26% .09% .08% .30% 85% - 90%.............. .50 .34 .02 .05 .11 80% - 85%.............. - .40 .15 .13 .35 75% - 80%.............. 50.18 25.76 30.71 23.44 9.04 70% - 75%.............. 12.39 32.54 28.20 26.13 58.49 65% - 70%.............. 9.62 10.64 10.29 14.27 13.10 60% - 65%.............. 11.58 7.81 7.21 8.92 6.12 Under 60%.............. 14.27 22.25 23.33 26.98 12.49 ------ ------ ------ ------ ------ 100.00% 100.00% 100.00% 100.00% 100.00% ====== ====== ====== ====== ====== The following table shows originations of single-family residential loans during the year ended December 31, 1994 by state and by original loan-to-value ratios: Percent of California Connecticut New York Massachusetts Colorado Other Total Originations ------------ ----------- -------- ------------- -------- ------- ------- -------------- (Dollars in Thousands) Greater than 90% $ - $ 967 $ 904 $ 362 $ - $ - $ 2,233 1.46% 85% - 90% 508 - 133 125 - - 766 .50 80% - 85% - - - - - - - - 75% - 80% 4,699 35,453 13,684 17,314 3,986 1,414 76,550 50.18 70% - 75% 2,125 5,321 4,985 4,612 1,164 696 18,903 12.39 65% - 70% 1,736 3,788 3,427 3,497 1,878 344 14,670 9.62 60% - 65% 1,399 9,017 3,197 2,507 1,194 341 17,655 11.58 under 60% 2,167 1,287 6,824 7,069 3,005 1,412 21,764 14.27 ------- ------- ------- ------- ------- ------ ------- ------ $ 12,634 $ 55,833 $33,154 $ 35,486 $11,227 $ 4,207 $152,541 100.00% ======= ======= ======= ======= ======= ====== ======= ====== 8 The following table presents the Association's single-family residential loans, which are both originated and serviced by the Association, by state at December 31, 1994 based on original loan-to-value ratios: New California Connecticut New York Massachusetts Jersey Other Total Percent ------------ ----------- -------- ------------- -------- ------- --------- ------- (Dollars in Thousands) Greater than 90% $ - $ 7,945 $ 6,593 $ 3,565 $ - $ 6,708 $ 24,811 3.81% 85% - 90% 560 30,977 11,846 17,778 332 14,917 76,410 11.75 80% - 85% - 6,813 4,849 4,458 198 1,834 18,152 2.79 75% - 80% 5,643 81,213 52,292 35,471 1,513 24,337 200,469 30.82 70% - 75% 5,121 28,738 31,782 17,587 734 20,107 104,069 16.00 65% - 70% 266 22,241 20,878 13,458 54 8,657 65,554 10.08 60% - 65% 1,867 9,916 18,080 7,865 46 6,727 44,501 6.84 under 60% 232 39,191 39,843 25,628 890 10,675 116,459 17.91 ------- ------- ------- ------- ------ ------- -------- ------ $ 13,689 $227,034 $186,163 $125,810 $ 3,767 $ 93,962 $ 650,425 100.00% ======= ======= ======= ======= ====== ======= ======== ====== The remaining $193.1 million in the Association's single-family residential loan portfolio consists primarily of purchased loans for which the above breakdown is not available. Of the $119.4 million of single-family residential loans with an original loan-to-value ratio of 80% or greater, $102.3 million are covered by private mortgage insurance which effectively reduces the loan to value ratio to under 80%. The Association originates, reviews, and approves loans in accordance with written, nondiscriminatory underwriting guidelines established by the Board of Directors and requires property appraisals on all real estate loans. Pursuant to federal regulations, Northeast Savings has developed and adopted a written appraisal policy that meets certain minimum standards, including guidelines pertaining to the hiring of the Senior Appraisal Officer, and the use of other independent fee appraisers. Licensed or certified independent fee appraisers must be approved by the Senior Appraisal Officer and reviewed and affirmed by the Board of Directors and all appraisals must meet FNMA/FHLMC or secondary market guidelines. Detailed loan applications and credit reports are obtained to determine the borrower's ability to repay and the significant items on the applications are verified through the use of financial statements and deposit and employment verifications. Since the beginning of calendar year 1992, the Association has required full or standardized documentation on all portfolio loans. Northeast Savings requires borrowers to maintain fire and casualty insurance for the lesser of the amount of the mortgage or 100% of the value of the property improvements. CONSUMER LOANS. Federal laws and regulations permit federally-chartered savings institutions to make secured and unsecured consumer loans of up to 35% of the institution's total assets. In addition, federally-chartered savings institutions have lending authority above the 35% limit for certain consumer loans such as home equity loans. In the past several years, Northeast Savings' consumer lending activities have been directed almost exclusively towards loans associated with deposit products, such as loans collateralized by deposit accounts and overdraft protection on checking accounts. However, beginning in late 1993, the Association also began offering equity lines of credit. The equity lines of credit provide for an interest rate that is 1 1/2% above the Wall Street Journal prime rate with a corresponding maximum lifetime interest - ------------------- rate cap of 14.9%. The rate is adjusted monthly, based on changes in the index. During 1994, Northeast offered two special rate programs; the first program ended July 31, 1994 and provided an interest rate equal to the Wall Street ----------- Journal prime rate for a period ending April 1995. The second program, which - ------- ended December 31, 1994, provided an interest rate equal to the Wall Street ----------- Journal prime rate for a period of one year. The equity line of credit remains - ------- open with a revolving feature for ten years and requires the payment of interest only during that time, after which the principal balance fully amortizes over a twenty year period. The maximum amount on these loans is $100,000 and the maximum combined loan-to-value ratio is 80%. In addition, the Association originates a small number of fixed rate, closed-end equity loans. The 9 maximum amount on the fixed rate equity loans is also $100,000 and the maximum combined loan-to-value ratio is 80%. Deposit account loans have no set repayment date, are collateralized by deposit accounts maintained at Northeast Savings, and provide for a rate of interest that is 3% above the rate on the deposit account collateralizing the loan. The overdraft protection associated with checking accounts is a revolving credit line which is currently limited to a maximum of $1,000 and is restricted to depositors who maintain a household deposit balance of at least $5,000 with Northeast Savings. This product carries an interest rate of 15.75%. Consumer loans are approved in accordance with written, non-discriminatory underwriting guidelines established by the Board of Directors. Consumer loans were $38.5 million or 4.0% of the total loan portfolio at December 31, 1994. Consumer loans at December 31, 1994 included $15.8 million in equity credit lines, $14.1 million in fixed rate equity loans, $5.6 million in loans secured by deposit accounts, and $1.8 million in overdraft protection loans. INCOME PROPERTY LOANS. At December 31, 1994, the income property loan portfolio totaled $75.8 million or 8.0% of total loans. Approximately 89.2% of Northeast Savings' income property loans are located within its primary market areas of New York, Massachusetts, and Connecticut. Of the total income property loan portfolio, $1.2 million or approximately 1.2%, was classified as non-accrual at December 31, 1994. Income property loans are collateralized by the underlying real estate, may be supported by additional personal guarantees, and conform to all federal regulations. Income property loans are limited to 400% of an institution's capital. Northeast Savings offers loans secured by owner occupied commercial real estate to established and expanding businesses. Such loans are generally guaranteed by the SBA. Origination of these loans is consistent with the objectives of the CRA. The Association also offers full-recourse loans to experienced, substantial real estate owners. Such loans are secured by first mortgages generally on newer commercial properties in desirable locations which have demonstrated stable and adequate cash flows from acceptable leases to service the loan payments. 10 SINGLE-FAMILY RESIDENTIAL CONSTRUCTION LOANS. At December 31, 1994, the single- family residential construction loan portfolio totaled $20.8 million or 2.2% of total loans. The amount disbursed on these loans at December 31, 1994 was $8.6 million of which $3.4 million was disbursed to consumers. Northeast Savings offers single-family residential construction loans to stable developers and consumers, since the construction of single-family residences is so closely tied to the Association's primary lending activity. Specific loan structure and pricing on single-family residential construction loans are consistent with Association objectives. There were no single-family residential construction loans classified as non-accrual or delinquent at December 31, 1994. During the year ended December 31, 1994, the Association originated $25.7 million in single-family residential construction loans. The composition of Northeast Savings' loan portfolio is set forth in the following table at the dates indicated: December 31, ----------------------------------------------------------- 1994 1993 1992 ----------------- ------------------ ------------------ (Dollars in Thousands) Single-family residential real estate loans: Adjustable rate............. $ 736,603 77.32% $1,695,527 88.20% $2,073,986 89.74% Fixed rate.................. 102,062 10.71 104,187 5.42 96,751 4.19 Available-for-sale.......... 4,812* .51 46,076 2.40 32,237 1.39 --------- ------- --------- ------- --------- ------- Total single-family residential real estate loans............ 843,477 88.54 1,845,790 96.02 2,202,974 95.32 --------- ------- --------- ------- --------- ------- Consumer loans: Equity loans................ 14,122 1.48 15,507 .81 26,434 1.14 Collateralized by deposits.................. 5,553 .58 8,709 .45 9,633 .42 Equity lines of credit...... 15,753 1.66 5,886 .31 6,942 .30 Overdraft protection........ 1,786 .19 2,110 .11 2,435 .11 Other ...................... 1,288 .13 2,467 .13 2,917 .12 --------- ------- --------- ------- --------- ------- Total consumer loans...... 38,502 4.04 34,679 1.81 48,361 2.09 --------- ------- --------- ------- --------- ------- Residential construction loans 20,805 2.18 10,138 0.52 9,158 0.40 --------- ------- --------- ------- --------- ------- Income property loans......... 75,835 7.97 69 223 3.60 81,654 3.53 --------- ------- --------- ------- --------- ------- Total loans, gross............ 978,619 102.72 1,959,830 101.95 2,342,147 101.34 --------- ------- --------- ------- --------- ------- Less: Allowance for loan losses... 11,746 1.23 28,271 1.47 21,020 .91 Undisbursed portion of loans in process.......... 11,990 1.26 6,097 .32 4,779 .21 Unearned discounts.......... 2,191 .23 2,822 .15 3,625 .15 Deferred origination (costs) fees, net................. (22) - 383 .01 1,613 .07 --------- ------- --------- ------- --------- ------- 25,905 2.72 37,573 1.95 31,037 1.34 --------- ------- --------- ------- --------- ------- $ 952,714 100.00% $1,922,257 100.00% $2,311,110 100.00% ========= ======= ========= ======= ========= ======= March 31, --------------------------------------- 1992 1991 ------------------ ------------------ (Dollars in Thousands) Single-family residential real estate loans: Adjustable rate............. $2,027,606 85.75% $2,197,358 84.96% Fixed rate.................. 135,868 5.75 175,224 6.77 Available-for-sale.......... 64,707 2.74 21,157 .82 --------- ------- --------- ------- Total single-family residential real estate loans............ 2,228,181 94.24 2,393,739 92.55 --------- ------- --------- ------- Consumer loans: Equity loans................ 38,104 1.61 55,600 2.15 Collateralized by deposits.................. 10,083 .43 12,308 .48 Equity lines of credit...... 7,567 .32 8,277 .32 Overdraft protection........ 2,645 .11 3,051 .12 Other ...................... 4,645 .20 8,782 .34 --------- ------- --------- ------- Total consumer loans...... 63,044 2.67 88,018 3.41 --------- ------- --------- ------- Residential construction loans 6,731 0.28 - - --------- ------- --------- ------- Income property loans......... 93,415 3.95 127,298 4.92 --------- ------- --------- ------- Total loans, gross............ 2,391,371 101.14 2,609,055 100.88 --------- ------- --------- ------- Less: Allowance for loan losses... 17,084 .72 14,305 .55 Undisbursed portion of loans in process.......... 3,734 .16 - - Unearned discounts.......... 5,055 .21 7,609 .30 Deferred origination (costs) fees, net................. 1,055 .05 746 .03 --------- ------- --------- ------- 26,928 1.14 22,660 .88 --------- ------- --------- ------- $2,364,443 100.00% $2,586,395 100.00% ========= ======= ========= ======= * Available-for-sale loans include $3.6 million of fixed rate loans and $1.2 million of adjustable rate loans. 11 The table below shows the geographic distribution of the Association's gross loans at the dates indicated: December 31, March 31, ----------------------------------------------------------------- ------------------- 1994 1993 1992 1992 ------------------- ------------------- ------------------- ------------------- (Dollars in Thousands) Connecticut..... $ 279,286 28.54% $ 287,011 14.64% $ 304,871 13.02% $ 313,354 13.10% New York........ 249,998 25.55 261,415 13.34 288,802 12.33 328,628 13.74 Massachusetts... 169,256 17.29 178,606 9.11 168,658 7.20 206,604 8.64 California...... 57,372 5.86 921,218 47.01 1,243,905 53.11 1,160,523 48.53 Florida......... 36,857 3.77 43,108 2.20 54,793 2.34 63,759 2.67 New Jersey...... 16,507 1.69 57,223 2.92 71,686 3.06 83,898 3.51 Other........... 169,343 17.30 211,249 10.78 209,432 8.94 234,605 9.81 --------- ------ --------- ------ --------- ------ --------- ------ Total...... $ 978,619 100.00% $1,959,830 100.00% $2,342,147 100.00% $2,391,371 100.00% ========= ====== ========= ====== ========= ====== ========= ====== The following table shows the composition of Northeast Savings' gross portfolio of loans by state and loan type at December 31, 1994: Single-Family Residential Residential Income Percent of Real Estate Consumer Construction Property Total Portfolio ------------- -------- ------------ -------- --------- ----------- (Dollars in Thousands) Connecticut.... $239,379 $ 6,523 $13,661 $19,723 $279,286 28.54% New York....... 203,283 22,310 6,096 18,309 249,998 25.55 Massachusetts.. 149,862 6,731 105 12,558 169,256 17.29 California..... 40,854 726 - 15,792 57,372 5.86 Florida........ 36,613 244 - - 36,857 3.77 New Jersey..... 16,338 169 - - 16,507 1.69 Other.......... 157,148 1,799 943 9,453 169,343 17.30 ------- ------ ------ ------ ------- ------ $843,477 $38,502 $20,805 $75,835 $978,619 100.00% ======= ====== ====== ====== ======= ====== 12 The following table shows changes in Northeast Savings' loan portfolio for the periods indicated: For the Nine Months For the Years For the Years Ended December 31, Ended December 31, Ended March 31, ---------------------------------------- ------------------- --------------------- 1994 1993 1992 1992 1991 ------------------ -------------------- ------------------- --------------------- (In Thousands) Loans originated: Single-family residential real estate: Adjustable rate.................... $ 58,833 $ 460,184 $ 449,074 $ 288,463 $ 719,237 Fixed rate......................... 21,946 33,181 1,632 - - Available-for-sale................. 71,762 241,099 141,848 154,026 48,782 Consumer............................. 29,425 16,095 14,657 22,920 39,237 Residential construction............. 25,717 7,533 7,017 8,708 - Income property...................... 15,577 500 - 494 14,046 --------- --------- --------- --------- --------- Total originations............... 223,260 758,592 614,228 474,611 821,302 --------- --------- --------- --------- --------- Loans purchased: Single-family residential real estate: 4,614(1) - 60 909(11) - Available-for-sale .................. 3,445(2) 3,850(2) 6,549 12,671 9,073 Consumer............................. - - 25 813(12) - Income property...................... - 104(6) - - - --------- --------- --------- --------- --------- Total purchases.................. 8,059 3,954 6,634 14,393 9,073 --------- --------- --------- --------- --------- Loans securitized...................... ( 20,372) (376,551) ( 2,564) (14,504) (365,643) --------- --------- --------- --------- --------- Loans sold: Single-family residential real estate: Adjustable rate.................... (845,331)(3) (41,370)(7) - - (26,662) Fixed rate......................... (573) (124)(8) (7,488)(10) (70) (9,237) Available-for-sale................. (108,245) (229,850) (183,955) (133,429) (262,194) Consumer............................. (1,805)(4) - - - (12,966) Income property...................... - (6,004)(9) - (18,111) - --------- --------- --------- --------- --------- Total sales...................... (955,954) (277,348) (191,443) (151,610) (311,059) --------- --------- --------- --------- --------- Principal repayments and prepayments... (218,994) (416,725) (398,342) (476,110) (421,701) Foreclosures........................... (17,210) (74,239) (77,737) (64,464) (23,971) Decrease (increase) in deferred origination fees...................... 405 1,230 (558) (290) (95) Decrease in unearned discounts........ 631 803 1,430 2,535 5,275 Increase in undisbursed portion of loans in process...................... (5,893) (1,318) (1,045) (3,734) - Decrease (increase) in allowance for loan losses.......................... 16,525(5) (7,251) (3,936) (2,779) (2,403) --------- --------- --------- --------- --------- Decrease in total loans, net........... $(969,543) $(388,853) $( 53,333) $(221,952) $(289,222) ========= ========= ========= ========= ========= (1) Purchase of an additional portion of a loan participation in which the Association was already a co-participant. (2) Loans repurchased from prior sales. Such loans were adjustable rate loans which were convertible into fixed rate loans. Upon conversion, the Association was required to repurchase the loans. (3) Consists primarily of loans collateralized by California properties which were sold in March 1994. (4) Loans sold as part of branch sales and consist primarily of loans collateralized by deposit accounts. (5) Decrease is mainly due to the reduction in the allowance from the loan sales. (6) Consists of a purchase from the RTC of a portion of a loan participation in which the Association was already a co-participant. (7) Consists primarily of loans which were securitized and simultaneously sold. In addition, $7.4 million resulted from the sale of California adjustable rate mortgages. (8) Sale of a loan participation to the servicer at the request of the servicer in order to facilitate a pool sale. (9) Sale of an income property participation loan in which the lead lender elected to repurchase the Association's share of the loan. (10) Represents a whole loan participation which was serviced by another financial institution. This participation was sold because of management's concerns over the creditworthiness of that servicer. (11) Loans repurchased from prior sales due to documentation deficiencies. (12) Acquired as part of the acquisitions of Financial of Hartford, ComFed, and FarWest from the RTC and consists primarily of loans collateralized by deposit accounts. 13 Scheduled fixed rate and adjustable rate loan maturities of the Association's gross loan portfolio at December 31, 1994 are as follows. Actual maturities may be significantly shorter due to market conditions on interest rates. Over One Over Two Over Three Over Five Over Ten Within One to Two to Three to Five to Ten to Fifteen Over Fifteen Year Years Years Years Years Years Years Total -------------- ------- -------- ---------- --------- ---------- ------------ -------- (In Thousands) Single-family residential real estate loans: Adjustable rate........... $13,016 $14,119 $15,082 $38,558 $106,941 $145,996 $402,891 $736,603 Fixed rate................ 7,281 7,485 7,447 17,272 30,547 22,810 9,220 102,062 Available-for-sale........ 51 55 59 131 421 603 3,492 4,812 Consumer loans............. 4,834 2,112 1,865 9,353 8,803 5,891 5,644 38,502 Residential construction. 9,221 11,584 - - - - - 20,805 Income property loans...... 3,227 4,597 3,322 6,749 17,871 13,761 26,308 75,835 ------ ------ ------ ------ ------- ------- ------- ------- $37,630 $39,952 $27,775 $72,063 $164,583 $189,061 $447,555 $978,619 ====== ====== ====== ====== ======= ======= ======= ======= SALES OF LOANS AND LOAN SERVICING ACTIVITIES. Northeast Savings sells loans primarily in order to manage interest rate risk and to maintain targeted asset growth and capital levels. Factors such as overall loan demand, the level of interest rates, and the relative pricing of mortgage loan products determine the amount of fixed and adjustable rate loans originated for sale. Northeast Savings' portfolio of loans originated for sale totaled $4.8 million and $46.1 million at December 31, 1994 and 1993, respectively. In most cases when loans are sold, Northeast Savings retains the servicing of the loans. Northeast Savings sells loans and retains the related servicing in order to increase income while fully utilizing the capacity of its loan servicing systems. Northeast Savings records gains or losses from the sale of loans that it continues to service for others by computing the present value of the difference between the yield on the loans sold and the yield to be paid to the buyer, reduced by normal servicing and guarantee fees, over the estimated remaining life of the loans. The present value gain or loss is based upon market prepayment and discount rate assumptions. An asset, known as excess servicing, which is equal to the present value gain, is recorded at the time a loan is sold and is amortized over the estimated remaining life of the loans. Northeast Savings monitors actual prepayments on the related loans and reduces the balance of the asset by a charge to earnings if actual and/or projected prepayments exceed the Association's original estimate. In addition, prior to fiscal 1990, Northeast Savings purchased rights to service loans. 14 At December 31, 1994 and 1993, purchased mortgage servicing rights and deferred excess servicing, as well as the principal balance of loans serviced for others in connection with those assets, were as follows: December 31, ------------------------------------------------------------------------------------------------ 1994 1993 -------------------------------------------------- ------------------------------------------- Asset balance as Loans Asset balance as Asset Loans serviced for a percent of Asset serviced for a percent of balance others loans serviced balance others loans serviced ----------- ------------------ ----------------- -------- -------------- ----------------- (Dollars in Thousands) Purchased mortgage $1,686 $ 124,261 1.36% $5,794 $ 349,906 1.66% servicing rights.......... Deferred excess servicing.. 3,028 459,034 .66 3,623 501,258 .72 Other loans serviced for - 905,742 - - 1,037,699 - others.................... ------ ---------- ------ ---------- $4,714 $1,489,037 .32% $9,417 $1,888,863 .50% ====== ========== ====== ========== Current capital regulations which limit the inclusion of purchased mortgage servicing rights in regulatory capital are discussed in "Regulations - Regulatory Capital and Other Requirements." The following table summarizes loans serviced for others, by investor, at the dates indicated: December 31, March 31, ---------------------------------- ---------------------- 1994 1993 1992 1992 1991 ---------- ---------- ---------- ---------- ---------- (In Thousands) Federal National Mortgage Association...... $ 639,573 $ 664,029 $ 765,682 $ 881,506 $ 945,779 Federal Home Loan Mortgage Corporation..... 375,606 434,715 460,113 517,532 611,674 Government National Mortgage Association. 1,293 197,219 260,987 302,045 341,895 Housing and Urban Development.............. 109,970 112,329 115,229 119,469 117,775 Other Investors............................ 362,595 480,571 181,354 235,635 276,916 ---------- ---------- ---------- ---------- ---------- Total loans serviced for others.......... $1,489,037 $1,888,863 $1,783,365 $2,056,187 $2,294,039 ========== ========== ========== ========== ========== 15 The decrease in the loans serviced for the Government National Mortgage Association (GNMA) was mainly due to the sale of servicing rights on $164.2 million of residential loans completed during the fourth quarter of 1994. Northeast Savings earns an annual servicing fee for servicing loans for others. The servicing fee typically ranges from approximately twenty-five basis points for fixed rate loans to thirty-eight basis points for adjustable rate loans. Fees generated from servicing loans for others are included with non-interest income in the Consolidated Statement of Operations. The following table details fee income earned by the Association on loans serviced for others for the periods indicated. The increase in gross servicing fees in 1994 was due to the Association's servicing of the aforementioned $876.1 million of loans sold in March 1994 for six months during the year. The lower amortization for the year ended December 31, 1994 is due to decreased amortization of excess servicing due to a lower level of prepayments on the loans and mortgage-backed securities serviced by the Company in 1994. Interest losses on payoffs occur because, although a borrower may pay off a mortgage early in the month, the Association must still remit an entire month's interest to the investor. For the Nine For the Years Ended Months Ended For the Years Ended December 31, December 31, March 31, ---------------------- ------------ --------------------- 1994 1993 1992 1992 1991 ----------- --------- ------------ ----------- -------- (In Thousands) Gross servicing fees...................... $ 8,453 $ 7,326 $ 6,755 $10,030 $10,794 Less: Amortization............................ (1,946) (2,674) (2,316) (3,172) (3,303) Adjustment to value due to prepayments.. - (993) (2,407) (763) 593 Adjustment to value due to sale of 2,451 - - - - servicing rights...................... Interest loss on payoffs................ (1,084) (1,032) (1,239) (1,167) (813) ------- ------- ------- ------- ------- Net servicing fees........................ $ 2,972 $ 2,627 $ 793 $ 4,928 $ 7,271 ======= ======= ======= ======= ======= SECURITIZATION. During the fiscal years ended December 31, 1994 and 1993, the Association securitized residential mortgage loans totaling $20.4 million and $376.6 million, respectively. These securitizations were transacted for a number of reasons. First, the Association needed to enhance its risk-based capital ratios. The high quality of the mortgage-backed securities received in exchange for the mortgage loans require a risk-based capital weighting of only 20% whereas the underlying mortgage loans would have required a risk-based capital weighting of 50%. Second, none of the mortgage-backed securities created have recourse provisions. As a result, these securities mitigate the credit risk inherent in the underlying loans. Third, at times the Association securitizes mortgage loans to balance the diversification of its mortgage loan portfolio, thereby reducing the concentration of loans in any one state or region of the country. And finally, mortgage-backed securities are more readily accepted as collateral for wholesale-type borrowings than whole loans and thus have the effect of enhancing funding flexibility on a cost-effective basis. ALLOWANCE FOR LOAN LOSSES. As a result of certain credit, appraisal, and underwriting risks and uncertainties, potential credit losses are implicit in the business of originating or investing in single-family residential real estate, consumer, and income property loans. Accordingly, management determines a provision necessary to maintain an allowance for loan losses which it believes is adequate for potential losses at each period end. The evaluation of the loan portfolio for potential losses includes a review on a periodic basis of the financial status and credit standing of certain individual borrowers and/or, an evaluation of available collateral. In addition, management's judgment regarding prevailing and anticipated economic conditions, the impact of those conditions on property values, historical loan loss experience in relation to outstanding loans, the diversification and size of the loan portfolio, the results of the most recent 16 regulatory examinations available to Northeast Savings, the overall loan portfolio quality and the level of loan charge-offs are considered in evaluating the adequacy of the allowance for loan losses. Although management believes that the allowance is adequate, if events or economic conditions change, there can be no assurance that losses, which could be substantial in relation to the size of the allowance, will not be sustained in any given year. Further, no assurance can be given that future increases to the allowance might not result because of the economy for a particular region or the financial difficulties of a particular borrower. Management has established a monitoring system for its loan portfolio to identify potential problem loans and to permit periodic evaluations of the adequacy of the allowance for loan losses in a timely manner. The loan portfolio is comprised of the following major categories: single-family residential real estate loans, consumer loans, and income property loans. In analyzing these categories, management has established specific monitoring policies and procedures which it believes are suitable for the relative risk profile and other characteristics of the loans within the various portfolios. The Association's single-family residential real estate and consumer loans are relatively homogeneous. Therefore, in general, management reviews its residential and consumer portfolios by analyzing their performance and the composition of their collateral for the portfolios as a whole. Residential loan delinquencies and all residential loans greater than $250,000 and in foreclosure are reviewed monthly by the Board of Directors. Additionally, all loans greater than $1,000,000 which are more than sixty days past due are reviewed quarterly by the Association's Asset Classification Committee (see below). Management regularly monitors the status of each of the loan categories as compared with the total loan portfolio and reviews the corresponding loss experience. Northeast Savings' monitoring process for the income property portfolio includes an annual review by loan personnel of all loans greater than $100,000, regardless of performance. In addition, on a monthly basis, the Board of Directors and senior management review specific loans and detailed delinquency information, including a review of loans which are less than $100,000 about which management has particular concerns and a review of loans to related parties. As a result of this monitoring process, approximately 91% of the income property loan portfolio is reviewed on a regular basis. Finally, Northeast Savings has an Asset Classification Committee comprised of senior executive officers which meets quarterly to determine which loans should be classified as Pass, Substandard, Doubtful, or Loss. A brief description of these classifications follows: A Pass loan is considered of sufficient quality to preclude an adverse rating. Pass loans generally are well protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. A loan classified Substandard is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Association will sustain some loss if the deficiencies are not corrected. Substandard loans totaled $41.1 million at December 31, 1994. Loans classified as Doubtful have the weaknesses of those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable or improbable, based on currently existing facts, conditions, and values. The Association views the Doubtful classification as a temporary category. The Association had no loans classified as Doubtful at December 31, 1994. Loans classified as Loss are considered uncollectible and of such little value that their continuance as assets without establishment of a specific valuation allowance or charge-off is not warranted. A Loss classification does not necessarily mean that a loan has absolutely no recovery or salvage value; rather, it is not practical or desirable to defer writing off a basically worthless loan even though partial 17 recovery may occur in the future. The Association had no loans classified as Loss at December 31, 1994. In addition to the aforementioned procedures, the results of the Asset Classification Committee are reviewed quarterly by the Board of Directors. The following table presents a reconciliation of the Association's classified loans to its non-accrual loans, restructured loans, and real estate and other assets acquired in settlement of loans (REO) at December 31, 1994 and 1993. Further information regarding non-accrual loans, restructured loans, and REO may be found in the following pages. December 31, --------------------------------- 1994 1993 ------------- ------------- Substandard Substandard ------------- ------------- (Dollars in Thousands) Non-accrual: Single-family residential real estate loans............ $27,259 $ 65,770 Consumer loans......................................... 902 1,315 Income property loans.................................. 1,170 377 ------- -------- Total non-accrual loans................................ 29,331 67,462 Less non-classified loans*........................... 2,242 2,914 ------- -------- 27,089 64,548 ------- -------- Restructured............................................ - 1,641 ------- -------- REO: Single-family residential.............................. 11,196 57,165 Hotels................................................. - 6,453 Apartment building..................................... - 5,270 Office and industrial complexes, land.................. 1,376 3,357 Real estate brokerage operations....................... - 1,744 Residential subdivisions............................. 620 973 ------- -------- Total REO............................................. 13,192 74,962 ------- -------- Less real estate brokerage operations - 1,041 not classified.................................... ------- -------- Total classified REO................................ 13,192 73,921 ------- -------- Potential problem loans................................. 860 10,215 ------- -------- Total classified loans and REO........................ $41,141 $150,325 ======= ======== Total classified loans and REO as a percent of total gross loans.................................. 4.20% 7.67% ======= ======== Total allowance for loan losses as a percent of total classified loans and REO..................... 28.55% 18.81% ======= ======== * At December 31, 1994 and 1993, respectively, $2.2 million and $2.9 million of non-accrual loans were not classified. These loans identified as non-accrual but not classified were primarily single-family residential loans which were guaranteed through government programs or which have full recourse against the servicer. Potential problem loans amounted to approximately $860,000 at December 31, 1994. Potential problem loans are currently performing and have not been restructured but compliance with the present loan repayment terms is doubtful based on management's assessment of possible credit problems of the borrowers. These potential problem loans have been included above as substandard loans. The decrease in the ratio of classified loans and REO to total gross loans in 1994 is due in part to the sale of $40.5 million of non-accrual loans in March 1994 and to $27.2 million of REO being sold in a series of transactions during the quarter ended June 30, 1994. 18 The following table reflects the activity in the allowance for loan losses for the periods indicated: For the Years For the Nine Months For the Years Ended December 31, Ended December 31, Ended March 31, ------------------------------ ------------------- ------------------- 1994 1993 1992 1992 1991 -------------- -------------- ------------------- -------- -------- (Dollars in Thousands) Balance, beginning of period.... $ 28,271 $ 21,020 $ 17,084 $14,305 $11,902 Provision for loan losses....... 4,900 23,300 16,300 10,200 8,900 Charge-offs: Single-family residential real estate loans................ (5,514) (14,835) (12,305) (6,264) (1,902) Consumer loans................ (328) (393) (373) (846) (1,837) Income property loans......... (105) (1,395) - (1,041) (3,993) -------- -------- -------- ------- ------- Total charge-offs (5,947) (16,623) (12,678) (8,151) (7,732) -------- -------- -------- ------- ------- Recoveries: Single-family residential real estate loans................ 210 176 8 29 160 Consumer loans................ 309 398 306 459 1,075 Income property loans......... 3 - - 242 - -------- -------- -------- ------- ------- Total recoveries............ 522 574 314 730 1,235 -------- -------- -------- ------- ------- Net charge-offs................. (5,425) (16,049) (12,364) (7,421) (6,497) -------- -------- -------- ------- ------- Other........................... (16,000)* - - - -------- -------- -------- ------- ------- Balance, end of period.......... $ 11,746 $ 28,271 $ 21,020 $17,084 $14,305 ======== ======== ======== ======= ======= Total net charge-offs during the period to average loans outstanding during the period................ 0.46% .69% .54% .30% .23% * Represents reduction of allowance allocated to loans sold. The following table summarizes net charge-offs/(recoveries) by state for the year ended December 31, 1994: Single-Family Residential Income State Real Estate Consumer Residential Construction Property Total - ---------------- ------------------ --------------------- ------------------------ ------------------ ------------------ Amount % Amount % Amount % Amount % Amount % -------- -------- -------- ----------- ---------- ------------ -------- -------- -------- -------- (Dollars in Thousands) California...... $ 2,065 38.93% $ - - % $ - - % $ - - % $ 2,065 38.07% New York........ 1,113 20.99 52 273.68 - - - - 1,165 21.48 Connecticut..... 1,289 24.30 (57) (300.00) - - 51 50.00 1,283 23.65 New Jersey...... 470 8.86 - - - - - - 470 8.66 Massachusetts... 414 7.81 24 126.32 - - 51 50.00 489 9.01 Other........... (47) (.89) - - - - - - (47) (.87) -------- ------ -------- ------ -------- -------- -------- ------ -------- ------ Total...... $ 5,304 100.00% $ 19 100.00% $ - - % $ 102 100.00% 5,425 100.00% ======== ====== ======== ====== ======== ======== ======== ====== ======== ====== 19 The following table summarizes the Association's net charge-offs to average loans outstanding for the periods indicated. For the Years For the Nine Months For the Years Ended December 31, Ended December 31, Ended March 31, ------------------------ --------------------- ----------------------- 1994 1993 1992 1992 1991 ----------- ----------- --------------------- --------- ---------- (Dollars in Thousands) Single-family residential real estate loans: Average gross loans............ $1,080,712 $2,193,138 $2,162,684 $2,302,909 $2,636,709 Net charge-offs................ (5,304) (14,659) (12,297) (6,235) (1,742) Net charge-offs/ Average loans................ .49% .67% .57% .27% .07% Consumer loans: Average gross loans............ $ 36,137 $ 42,406 $ 57,760 $ 78,078 $ 112,512 Net charge-offs................ (19) 5 (67) (387) (762) Net charge-offs/ Average loans................ .05% .01% .12% .50% .68% Residential construction loans: Average gross loans............ $ 5,695 $ 4,737 $ 3,797 $ 2,236 $ - Net charge-offs................ - - - - - Net charge-offs/ Average loans................ - % - % - % - % - % Income property loans: Average gross loans............ $ 68,929 $ 74,200 $ 85,834 $ 105,220 $ 125,738 Net charge-offs................ (102) (1,395) - (799) (3,993) Net charge-offs/ Average loans................... .15% 1.88% - .76% 3.18% The decrease in the ratio of single-family residential real estate loan net charge-offs to average loans for the year ended December 31, 1994 is due to the reduction in the loan portfolio credit risk from the aforementioned sales and overall improvements in delinquencies. The increases in the ratio of single- family residential real estate loan net charge-offs to average loans for the periods ended December 31, 1993 and 1992, and March 31, 1992 were due to general economic conditions, particularly the recessions in New England and California. Net charge-offs due to losses on single-family residential loans in California totaled $2.1 million, $9.8 million, and $6.2 million for the years ended December 31, 1994 and 1993 and for the nine months ended December 31, 1992, respectively. The reduction for 1994 was due to the Company's reduction of the loan concentration in California, as the result of the aforementioned sales. Net charge-offs on income property loans for the year ended December 31, 1994 resulted from charge-offs of $102,000 on one income property loan in Connecticut and two commercial loans in Massachusetts. A further discussion of loan charge- offs may be found in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition. The nature of the allowance for loan losses is such that it is not possible to allocate it to specific loans with a high degree of precision. However, the allowance has been allocated for the periods indicated in the following table to broad categories of loans to indicate management's assessment of the relative risk characteristics of those types of loans and consideration of other factors. This allocation is based not only on an evaluation of specifically identified loans, but also includes considerations of historical loan losses, levels of non-accrual and restructured loans, if any, and an assessment of local and regional economic conditions and other factors which may influence risk. Activity in the allowance for loan losses is also discussed in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition. 20 The following table shows the allocation of the allowance for loan losses to the various loan types at the dates indicated: December 31, March 31, ---------------------------- -------------------- 1994 1993 1992 1992 1991 ------- ------- ------- ------- --------- (In Thousands) Allowance for loan losses applicable to: -------------------- Single-family residential real estate loans................... $ 8,883 $25,751 $17,611 $10,296 $ 7,437 Consumer loans.................. 300 300 300 2,000 2,170 Residential construction loans.. 100 100 100 100 - Income property loans........... 1,966 700 2,008 2,662 3,500 Unallocated..................... 497 1,420 1,001 2,026 1,198 ------- ------- ------- ------- ------- $11,746 $28,271 $21,020 $17,084 $14,305 ======= ======= ======= ======= ======= Percent of Loans in Each Category to Total Loans ----------------------------------------------------- December 31,* March 31,* -------------------------------- ----------------- 1994 1993 1992 1992 1991 -------- ------ --------- -------- ------- Single-family residential real estate loans................... 87.29% 94.49% 94.24% 93.30% 91.77% Consumer loans.................. 4.03 1.81 2.13 2.73 3.49 Residential construction loans.. .90 .21 .19 .13 - Income property loans........... 7.78 3.49 3.44 3.84 4.74 ------ ------ ------ ------ ------ 100.00% 100.00% 100.00% 100.00% 100.00% ====== ====== ====== ====== ====== * The gross loan portfolio balances used in the calculations are net of unearned discounts, deferred origination fees, and the undisbursed portion of loans in process. 21 At the dates indicated, the percentage distribution of the allowance for loan losses was as follows: December 31, ----------------------------------------------------------------------- 1994 1993 1992 ---------------------- ---------------------- ---------------------- As a % of As a % of As a % of As a % of the Total As a % of the Total As a % of the Total Gross Loan Allowance Gross Loan Allowance Gross Loan Allowance Allowance for loan Portfolio for Loan Portfolio for Loan Portfolio for Loan losses applicable to: Balance* Losses Balance* Losses Balance* Losses ---------- --------- ---------- --------- ---------- --------- Single-family residential real estate loans...... 1.11% 75.63% 1.47% 91.09% .85% 83.78% Consumer loans........... 0.77 2.55 .85 1.06 .60 1.43 Residential construction loans.................. 1.15 .85 2.42 .35 2.29 .48 Income property loans.... 2.62 16.74 1.03 2.48 2.51 9.55 Unallocated.............. ** 4.23 ** 5.02 ** 4.76 ------ ------ ------ Total.................... 1.22% 100.00% 1.45% 100.00% .90% 100.00% ====== ====== ====== March 31, ------------------------------------------------ 1992 1991 ---------------------- ---------------------- As a % of As a % of As a % of the Total As a % of the Total Gross Loan Allowance Gross Loan Allowance Allowance for loan Portfolio for Loan Portfolio for Loan losses applicable to: Balance* Losses Balance* Losses Single-family residential real estate loans..... .55% 60.27% .36% 51.99% Consumer loans.................................. 3.08 11.71 2.39 15.17 Residential construction loans.................. 3.36 .58 - - Income property loans........................... 2.91 15.58 2.84 24.47 Unallocated..................................... ** 11.86 ** 8.37 ------ ------ Total........................................... .72% 100.00% .55% 100.00% ====== ====== * The gross loan portfolio balance is net of unearned discounts, deferred origination fees, and the undisbursed portion of loans in process. ** For purposes of this analysis, the unallocated portion of the allowance for loan losses has been included in the single-family residential allocation. The allowance for loan losses as a percentage of non-accrual loans by loan category was as follows: December 31, March 31, ------------------------ ---------------- 1994 1993 1992 1992 1991 ------- ------- ------ ------- ------- Single-family residential real estate........................ 34.41% 41.31% 21.16% 11.43% 10.42% Consumer........................ 33.26 22.81 17.23 103.57 115.92 Residential construction loans.. - - - - - Income property................. 176.58 212.20 39.78 112.77 28.95 Unallocated..................... * * * * * Total allowance to total non-accrual loans............. 40.05% 41.91% 22.13% 15.24% 14.78% * For purposes of this analysis, the unallocated portion of the allowance for loan losses has been included in the single-family residential real estate allocation. The ratios of the allowance for loan losses to non-accrual loans since 1991 reflect a change in composition of the allowance which corresponds to the change in the composition of the Association's non-accrual loans, specifically the level of single-family residential non-accrual loans as a percentage of total non-accrual loans. At December 31, 1994, 1993 and 1992, and March 31, 1992 and 1991, single-family residential non-accrual loans were 92.9%, 97.5%, 92.6%, 96.2%, and 85.6%, respectively, of non-accrual loans. The decrease in the ratio of single-family residential real estate allowance for loan losses to non- accrual loans is due to the aforementioned sale of approximately $40.5 million of non-accrual loans in March 1994 and the reduction of the allowance that occurred due to the change in the loan portfolio risk. 22 At December 31, 1994, the increased ratio of the allowance for loan losses to non-accrual consumer loans reflects an overall improvement in delinquencies. The Association's consumer loans, which totaled 4.0% of the total loan portfolio at December 31, 1994, consist primarily of well-seasoned loans collateralized by deposit accounts or real estate. At December 31, 1994, 14.4% of the Association's consumer loans were collateralized by deposit accounts, while 77.6% consisted of loans collateralized by real estate. The increase in the ratio of the allowance for loan losses to the gross loan portfolio balance for income property loans at December 31, 1994 was in response to the increase in non-accrual income property loans at December 31, 1994 from a year earlier. The decrease in this ratio at December 31, 1993 was due to the charge-off of approximately $1.3 million of two income property loans, both of which had previously been specifically allocated for. The non-accrual income property loans at December 31, 1994 consist primarily of loans which have been reserved to their estimated fair values based on current appraisals. NON-ACCRUAL LOANS. Non-accrual loans are loans on which the accrual of interest has been discontinued. Northeast Savings' policy is to discontinue the accrual of interest on loans and to reverse previously accrued interest when there is reasonable doubt as to its collectibility. Interest accruals on loans are normally discontinued and previously accrued interest is reversed whenever the payment of interest or principal is more than ninety days past due, or earlier when conditions warrant it. For example, although a loan may be current, the Association discontinues accruing interest on that loan when foreclosure is brought about by other owner defaults. When the interest accrual on a loan is discontinued, any previously accrued interest is reversed. A non-accrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected. For all of the periods noted below, Northeast Savings had no loans more than ninety days past due on which interest was still accruing. The total interest income that would have been recorded for the year ended December 31, 1994 on non-accrual loans, had these loans been current in accordance with their original terms, or since the date of origination if outstanding for only part of the year, was $2.3 million. The amount of interest income which was included in net income for the year ended December 31, 1994 on those loans was $379,000. The following is a table of non-accrual loans along with the percentage to total gross loans and total assets as of the dates indicated. December 31, March 31, ----------------------------- ------------------- 1994 1993 1992 1992 1991 -------- -------- --------- --------- -------- (Dollars in Thousands) Single-family residential real estate loans............................... $27,259 $65,770 $87,949 $107,791 $82,854 Consumer loans................................ 902 1,315 1,741 1,931 1,872 Residential construction loans................ - - - - - Income property loans......................... 1,170 377 5,299 2,372 12,089 ------- ------- ------- -------- ------- $29,331 $67,462 $94,989 $112,094 $96,815 ======= ======= ======= ======== ======= As a percentage of total gross loans. 3.00% 3.44% 4.06% 4.69% 3.71% ==== ==== ==== ==== ==== As a percentage of total assets............... .88% 1.72% 2.43% 2.93% 2.13% === ==== ==== ==== ==== 23 The decrease in non-accrual loans as a percentage of total assets is due to the sale of adjustable rate residential loans, $40.5 million of which were non- accrual loans. The proceeds of this sale were used to purchase mortgage-backed securities. The decreases in non-accrual loans at December 31, 1993 and 1992 from March 31, 1992 were primarily due to increased foreclosures of the underlying collateral securing the loans. The high levels of non-accrual loans as a percentage of total loans at December 31, 1993 and 1992 and March 31, 1992 was primarily a result of general economic conditions in the Association's primary markets, particularly the recessions in New England and California. The following table presents the Association's gross non-accrual loans by state at the dates indicated. December 31, --------------------------------------------------------------------------------------------------- 1994 1993 ----------------------------------------------------- ------------------------------------------- Percent Percent of Percent Percent of Non-accrual of loans in non-accrual Non-accrual of loans non-accrual loans state loans loans in state loans -------------------- ------------- -------------- --------------- ----------- ------------ (Dollars in Thousands) New York....... $11,448 4.58% 39.03% $ 13,942 5.33% 20.67% Connecticut.... 6,261 2.24 21.35 7,691 2.68 11.40 Massachusetts.. 4,601 2.72 15.69 2,647 1.48 3.92 California..... 2,645 4.61 9.02 35,970 3.90 53.32 New Jersey..... 2,354 14.26 8.02 3,789 6.62 5.62 New Hampshire.. - - - 95 1.27 .14 Other.......... 2,022 1.01 6.89 3,328 1.35 4.93 ------- ------ -------- ------ Total.......... $29,331 3.00% 100.00% $ 67,462 3.44% 100.00% ======= ====== ======== ====== December 31, 1992 March 31, 1992 ---------------------------------------------- ----------------------------------------- Percent Percent of Percent Percent of Non-accrual of loans non-accrual Non-accrual of loans non-accrual loans in state loans loans in state loans ------------- ---------- ------------- ------------- ---------- ------------- (Dollars in Thousands) New York....... $16,975 5.88% 17.87% 20,344 6.19% 18.15% Connecticut.... 10,227 3.36 10.77 13,906 4.44 12.41 Massachusetts.. 5,190 3.07 5.46 14,250 6.90 12.71 California..... 43,671 3.51 45.98 44,982 3.88 40.13 New Jersey..... 7,600 10.60 8.00 10,952 13.06 9.77 New Hampshire.. 5,086 35.68 5.35 287 1.89 .26 Other.......... 6,240 2.50 6.57 7,373 2.60 6.57 ------- ------ -------- ------ Total........ $94,989 4.06% 100.00% $112,094 4.69% 100.00% ======= ====== ======== ====== 24 The following table presents the Association's non-accrual loans by state and property type at December 31, 1994: Single-family Residential Residential Income Real Estate Consumer Construction Property Total ------------ -------- ------------ -------- ------- (In Thousands) New York....... $ 10,864 $ 584 $ - $ - $ 11,448 Connecticut.... 5,898 96 - 267 6,261 Massachusetts.. 3,541 157 - 903 4,601 California..... 2,645 - - - 2,645 New Jersey..... 2,354 - - - 2,354 Other.......... 1,957 65 - - 2,022 ------- ---- ----------- ------ ------- Total........ $ 27,259 $ 902 $ - $ 1,170 $ 29,331 ======= ==== =========== ====== ======= The table which follows shows the loan-to-value ratios based on the original appraisal and the current loan balance of the Association's single-family residential non-accrual loans at the dates indicated. December 31, --------------------------------------- 1994 1993 1992 --------------------------------------- (In Thousands) Greater than $ 204 $ 377 $ 764 90% 85% - 90% 55 324 196 80% - 85% 108 84 201 75% - 80% 8,903 19,339 29,386 70% - 75% 3,228 15,239 11,238 65% - 70% 757 10,038 15,146 60% - 65% 3,610 5,599 5,933 under 60% 4,327 7,816 11,361 ------- ------- ------- $ 21,192 $ 58,816 $ 74,225 ======= ======= ======= The remaining $6.1 million, $7.0 million, and $13.7 million of single-family residential non-accrual loans at December 31, 1994, 1993 and 1992, respectively, was serviced by other servicers. As a result, the above information is not available for these loans. Loan-to-value ratios for income property non-accrual loans are based on current appraisals and current loan balances. At December 31, 1994, 1993 and 1992, all of the income property non-accrual loans were in the 85-90% category based on the most current appraisal available at the indicated dates. Non-accrual loans are discussed further in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition. 25 DELINQUENT LOANS. While non-accrual loans are generally loans which are more than ninety days past due, delinquent loans are all loans more than thirty days past due, including non-accrual loans. The following table presents the principal amount of the Association's delinquencies by loan types at the dates indicated: December 31, 1994 December 31, 1993 ------------------------------------------------- ------------------------------------------------ 30-59 60-89 90-days 30-59 60-89 90-days days days and over Total days days and over Total ---------- ------------ ------------ ----------- ----------- ---------- ----------- --------- (Dollars in Thousands) Single-family residen- tial real estate......... $ 15,968 $ 6,590 $ 27,259 $ 49,817 $ 30,497 $ 13,139 $ 65,770 $109,406 Consumer................... 347 103 902 1,352 438 82 1,315 1,835 Residential - - - - - - - - construction............. Income property............ 320 861 1,170 2,351 2,825 993 377 4,195 ------- ------- ------- -------- ------- ------- -------- -------- Total................... $ 16,635 $ 7,554 $29,331 $ 53,520 $ 33,760 $ 14,214 $ 67,462 $115,436 ======= ======= ======= ======== ======= ======= ======== ======== Percent of total gross loan portfolio........... 1.70% 0.77% 3.00% 5.47% 1.72% .73% 3.44% 5.89% ======= ======= ======= ======== ======= ======= ======== ======== Percent of total assets................... 0.50% 0.23% 0.88% 1.60% .86% .36% 1.72% 2.94% ======= ======= ======= ======== ======= ======= ======== ======== December 31, 1992 March 31, 1992 ----------------------------------------------- -------------------------------------------- 30-59 60-89 90 days 30-59 60-89 90 days days days and over Total days days and over Total ----- ----- -------- ------- ----- ----- -------- -------- Single-family residen- tial real estate......... $ 45,931 $ 15,658 $ 87,949 $ 149,538 $ 49,741 $ 15,451 $107,791 $172,983 Consumer................... 1,074 150 1,741 2,965 1,038 307 1,931 3,276 Residential construction............. - - - - - - - - Income property............ 7 932 5,299 6,238 36 6,739 2,372 9,147 ------- ------- ------- -------- ------- ------- -------- -------- Total................... $ 47,012 $ 16,740 $ 94,989 $158,741 $ 50,815 $ 22,497 $112,094 $185,406 ======= ======= ======= ======== ======= ======= ======== ======== Percent of total gross loan portfolio........... 2.01% .71% 4.06% 6.78% 2.12% .94% 4.69% 7.75% ======= ======= ======= ======== ======= ======= ======== ======== Percent of total assets................... 1.20% .43% 2.43% 4.06% 1.33% .59% 2.93% 4.85% ======= ======= ======= ======== ======= ======= ======== ======== The following table presents the principal amount of the Association's loan delinquencies and delinquency ratios by state as of the dates indicated: December 31, 1994 December 31, 1993 ------------------------------------ ----------------------------------- Percent of Percent of Delinquent Percent Total Delinquent Percent Total Loans (Over of Loans Delinquent Loans (Over of Loans Delinquent 30 days) in State Loans 30 days) in State Loans ----------- ---------- ---------- ----------- -------- ---------- (Dollars in Thousands) New York................... $ 15,762 6.30% 29.45% $ 17,637 6.75% 15.28% Connecticut................ 12,762 4.57 23.85 11,831 4.12 10.25 Massachusetts.............. 6,894 4.07 12.88 5,624 3.15 4.87 California................. 3,116 5.43 5.82 59,883 6.50 51.88 New Jersey................. 2,762 16.73 5.16 5,371 9.39 4.65 New Hampshire.............. 87 1.32 .16 104 1.39 .09 Other*..................... 12,137 6.08 22.68 14,986 6.07 12.98 ------- ------ ------- ------ Total..................... $ 53,520 5.47% 100.00% $115,436 5.89% 100.00% ======= ====== ======= ====== December 31, 1992 ------------------------------------- Percent of Percent of Delinquent Total Loans (Over Loans Delinquent 30 days) in State Loans ------------ ---------- ----------- (Dollars in Thousands) New York................... $ 22,684 7.85% 14.29% Connecticut................ 15,834 5.19 9.97 Massachusetts. 9,753 5.77 6.14 California................. 72,547 5.83 45.70 New Jersey................. 9,187 12.81 5.79 New Hampshire.............. 5,185 36.81 3.27 Other*..................... 23,551 9.42 14.84 ------- ------ Total..................... $158,741 6.78% 100.00% ======= ====== * State-by-state information is not available for certain purchased loans serviced by others which were 30-59 days delinquent at the dates indicated. These loans, which are included in "other" loans, totaled $7.8 million, $9.4 million, and $11.7 million at December 31, 1994, 1993 and 1992, respectively. 26 Delinquent loans in New Jersey have decreased at December 31, 1994 from December 31, 1993, however, the ratio of delinquencies to the loans in New Jersey has increased due to the sale of $40.7 million or 71.1% of the loans in that state during 1994. REAL ESTATE AND OTHER ASSETS ACQUIRED IN SETTLEMENT OF LOANS. REO results when property collateralizing a loan is foreclosed upon or otherwise acquired in satisfaction of the loan. REO is recorded by the Association at the lower of the recorded investment in the loan or fair value less estimated costs to sell. When a borrower fails to make required payments on a loan and does not cure the delinquency promptly, the Association takes the steps required under applicable law to foreclose upon the property collateralizing the loan. If a delinquency is not cured, the property is generally acquired by the Association in a foreclosure sale or by taking a deed in lieu of foreclosure. If the applicable period of redemption by the borrower (which varies from state to state and by method of foreclosure pursued) has expired, the Association is free to sell the property. The remedies available to lenders when a residential mortgage borrower is in default vary from state to state. Certain states have antideficiency and homeowner provisions which limit the Association's ability to foreclose upon, or otherwise obtain ownership of, the property collateralizing the loan and which prevent the Association from recovering from the borrower any deficiency realized from the sale of such property. In these states the Association generally has an option to sue on the note in lieu of a judicial foreclosure. The activity in the Association's REO is presented in the following table: For the Nine For the Years Ended Months Ended For the years Ended December 31, December 31, March 31, --------------------------------------- ------------------------------- 1994 1993 1992 1992 1991 --------------------------------------- ----------- -------------- --------------- (In Thousands) Beginning balance.......... $ 74,962 $ 99,376 $ 61,208 $ 22,123 $ 4,879 Foreclosures, net.......... 12,075 61,228 66,377 58,259 21,726 Capitalized expenses....... 1,389 2,226 1,333 998 312 Less: Sales.................... (63,896) * (77,120) ** (22,448) (16,726) (5,933) Valuation adjustments.... (9,581) (10,082) (3,823) - - Mortgage insurance receipts................ (303) (558) (806) (1,165) (1,082) Other.................... (1,454) (108) (2,465) (2,281) 2,221 -------- -------- -------- -------- ------- Ending balance............. $ 13,192 $ 74,962 $ 99,376 $ 61,208 $22,123 ======== ======== ======== ======== ======= * During the quarter ended June 30, 1994, $27.2 million of REO was sold in a series of three transactions. The total loss on the sale was $6.5 million. Excluding this sale, sales of REO in the normal course of business for the year ended December 31, 1994 totaled $43.2 million. ** During the quarter ended September 30, 1993, $30.3 million of REO was sold in a single transaction. The total loss on the sale was $6.8 million. Excluding this sale, sales of REO in the normal course of business for the year ended December 31, 1993 totaled $52.8 million. 27 The following table presents Northeast Savings' REO by property type at the dates indicated. December 31, March 31, --------------------------------- ------------------ 1994 1993 1992 1992 1991 -------- -------- -------- -------- -------- (Dollars In Thousands) Single-family residential.................... $11,196 $57,165 $83,605 $42,055 $11,484 Hotels....................................... - 6,453 6,408 7,990 7,904 Apartment buildings.......................... - 5,270 4,464 4,273 - Office, retail, industrial complexes; land. 1,376 3,357 2,499 2,789 270 Real estate brokerage operations............. - 1,744 1,544 2,812 2,465 Residential subdivisions..................... 620 973 856 1,289 - ------- ------- ------- ------- ------- REO, net................................... $13,192 $74,962 $99,376 $61,208 $22,123 ======= ======= ======= ======= ======= Percent of total assets...................... 0.39% 1.91% 2.54% 1.60% .49% ======= ======= ======= ======= ======= The following table shows the detail of Northeast Savings' REO by state: December 31, March 31, ------------------------- ---------------- 1994 1993 1992 1992 1991 ------- ------- ------- ------- ------- (In Thousands) California...... $ 5,607 $47,970 $63,836 $23,992 $ 2,977 Connecticut..... 2,473 10,650 14,820 21,817 8,290 New York........ 2,257 2,992 3,701 619 121 Massachusetts... 1,474 4,111 7,847 5,202 883 New Jersey...... 1,199 2,302 2,500 1,232 1,348 South Carolina.. - 5,223 5,233 5,290 5,500 Texas........... - 129 198 532 477 Arizona......... - 52 - 117 613 Georgia......... - - 528 926 574 Other........... 182 1,533 713 1,481 1,340 ------- ------- ------- ------- ------- REO, net...... $13,192 $74,962 $99,376 $61,208 $22,123 ======= ======= ======= ======= ======= The following table details the Association's REO by state and property type at December 31, 1994: California New York Connecticut New Jersey Massachusetts Other Total ---------- -------- ----------- ---------- ------------- --------- ------- (In Thousands) Single-family residential............. $ 5,607 $ 2,257 $1 ,458 $ 1,199 $ 548 $ 127 $ 11,196 Income property: Office, retail, indus- trial complexes; land. - - 450 - 926 - 1,376 Residential subdivisions.......... - - 565 - - 55 620 ------ ------ ------ ------ ------ ----- ------- Total............... $ 5,607 $ 2,257 $ 2,473 $ 1,199 $ 1,474 $ 182 $ 13,192 ====== ====== ====== ====== ====== ===== ======= The $61.8 million decrease in REO at December 31, 1994 from a year earlier was due primarily to the sale of $43.2 million of REO in the normal course of business including $15.1 million of income property REO consisting of two hotels, two apartment buildings, an industrial complex, and the real estate brokerage operations. Of the $8.0 million of properties in the portfolio for longer than one year, $1.9 million are income property REO and $3.3 million are residential REO secured by properties in California. The 28 remaining properties are residential REO located within the Association's primary market areas. The table below presents the aging of foreclosed properties at the dates indicated: December 31, March 31, --------------------------- ------------------ 1994 1993 1992 1992 1991 -------- -------- ------- -------- --------- (In Thousands) From 0 to 90 days................. $ 2,618 $15,313 $20,156 $23,710 $14,020 From 91 to 180 days............... 975 11,745 25,557 11,678 3,082 From 181 to 270 days.............. 1,258 7,585 17,158 4,689 1,578 From 271 to 365 days.............. 301 7,715 10,508 6,316 166 From 1 to 1 1/2 years............. 2,679 11,087 11,894 11,835 637 From 1 1/2 years to 2 years....... 2,390 4,338 5,416 168 175 Over 2 years...................... 2,971 15,435 7,143 - - ------- ------- ------- ------- ------- Sub-total....................... 13,192 73,218 97,832 58,396 19,658 Real estate brokerage operations.. - 1,744 1,544 2,812 2,465 ------- ------- ------- ------- ------- Total........................... $13,192 $74,962 $99,376 $61,208 $22,123 ======= ======= ======= ======= ======= During the year ended December 31, 1994, 133 REO properties with a book value of $43.2 million were disposed of in the normal course of business and net gains of $82,000 were recorded on these sales. Also, REO properties with a book value of $27.2 million were sold in a series of three transactions with a total loss of $6.5 million. Additional discussion of REO may be found in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition. INVESTMENT ACTIVITIES Northeast Savings engages in investment activities for both investment and liquidity purposes. Northeast Savings maintains an investment securities portfolio, which consists primarily of U.S. government and agency securities, corporate obligations, bank and finance securities, asset-backed securities, collateralized mortgage obligations, Federal Home Loan Bank stock, and marketable equity securities. Other short-term investments held by Northeast Savings from time-to-time include interest-bearing deposits and federal funds sold. Northeast Savings also maintains a mortgage-backed securities portfolio consisting of securities issued and guaranteed by GNMA, FHLMC, and FNMA in addition to publicly traded and rated mortgage-backed securities issued by private financial intermediaries. U.S. government and agency securities, corporate obligations, bank and finance securities, collateralized mortgage obligations, and mortgage-backed securities, which the Association has the intent and ability to hold until maturity, are classified as held-to-maturity and are carried at amortized cost; however, those securities which have been identified as assets which will be sold prior to maturity or assets for which there is not a positive intent to hold to maturity are classified as available-for-sale and are carried at fair value, with unrealized gains and losses excluded from earnings and, reflecting the adoption of Statement of Financial Accounting Standards (SFAS) 115, "Accounting for Certain Investments in Debt and Equity Securities," reported as a separate component of stockholders' equity. In addition, when management determines that a security has been impaired by a loss which is other than temporary, the Association writes the security down in accordance with its accounting policies as outlined in Note 1 to the Consolidated Financial Statements and ceases to accrue interest on it. At December 31, 1994, the Association had no investments which were deemed to have been impaired by a loss which is other than temporary. Northeast Savings is required by federal regulations to maintain a specified minimum amount of liquid assets which must be invested in certain securities. Management maintains liquidity at a level to assure adequate funds, taking into account anticipated cash flows and available sources of credit, and to afford future flexibility to meet deposit withdrawal requests and loan commitments. Northeast Savings' liquidity portfolio is carried in the available-for-sale portfolio at fair value. As required by federal regulations, Northeast Savings maintains its liquidity ratio above 5%, and its short term liquid asset ratio above 1% of net withdrawable deposits and borrowings payable in one year or less. For the year ended December 31, 1994, Northeast Savings' liquidity ratio averaged 5.78%, compared to 5.67% for the year ended December 29 31, 1993 and 9.88% for the nine months ended December 31, 1992. For the same respective periods, the Association's short term liquid asset ratio averaged 3.01%, 2.34%, and 5.00%. The following tables reflect the carrying value of the Association's investment securities and the weighted average yield based on the amortized cost for each category at the dates indicated. Both the amortized cost and the fair value of these securities may be found in Note 5 to the Consolidated Financial Statements. December 31, March 31, ---------------------------------------------------------- -------------------- 1994 1993 1992 1992 1991 -------------------- -------------------- -------- -------- -------- Carrying Amortized Carrying Amortized Value Cost Value Cost -------- --------- -------- --------- (In Thousands) U.S. Government and agency obligations: Fixed............................ $ - $ - $ - $ - $ - $ 322 $ 337 Available-for-sale............... - - - - 9,982 - - Obligations of states and political subdivisions..................... 398 398 432 432 466 491 525 Corporate securities: Fixed............................ 3,703 3,703 4,254 4,254 13,566 16,538 21,933 Available-for-sale............... - - 62 60 120 - - Bank and finance securities: Fixed............................ - - - - - 497 493 Variable......................... - - - - 14,479 14,476 23,361 Available-for-sale............... - - - - - - 4,967 Asset-backed securities: Available-for-sale............... 15,393 15,443 38,199 38,299 26,637 - - High-yield corporate securities: Available-for-sale............... - - - - - - 1,300 Collateralized mortgage obligations: Fixed............................ 165,167 165,167 4,784 4,784 9,526 73,105 30,415 Variable......................... 821 821 1,319 1,319 2,156 2,815 3,232 Residual......................... - - - - - - 65,810 Available-for-sale............... 70,759 73,640 66,883 66,915 93,160 42,770 86,317 Federal Home Loan Bank stock....... 32,287 32,287 31,800 31,800 32,354 40,637 42,115 Marketable equity securities: Equity investments............... - - - - 39,244 38,225 36,777 Available-for-sale............... 56,583 49,717 57,733 42,125 - - 23 -------- -------- -------- -------- -------- -------- -------- Total investment securities........ $345,111 $341,176 $205,466 $189,988 $241,690 $229,876 $317,605 ======== ======== ======== ======== ======== ======== ======== 30 Weighted Average Yield ----------------------------------------------------------------- December 31, March 31, -------------------------------------- ----------------------- 1994 1993 1992 1992 1991 ---------- ------------ --------- ----------------------- U.S. Government and agency obligations: Fixed............................ - % - % - % 7.52% 7.52% Available-for-sale............... - - 3.35 - - Obligations of states and political subdivisions..................... 7.43 7.43 7.43 7.42 7.42 Corporate securities: Fixed............................ 6.83 6.82 7.17 7.31 6.20 Available-for-sale............... - 9.88 9.88 - - Bank and finance securities: Fixed............................ - - - 8.48 8.48 Variable......................... - - 5.28 5.28 7.28 Available-for-sale............... - - - - 7.27 Asset-backed securities: Available-for-sale............... 6.69 4.14 4.28 - - High-yield corporate securities: Available-for-sale............... - - - - 13.05 Collateralized mortgage obligations: Fixed............................ 6.55 10.28 10.28 7.09 10.22 Variable......................... 5.50 5.18 5.89 7.29 9.31 Residual......................... - - - - 6.29 Available-for-sale............... 5.73 5.42 6.16 7.47 8.65 Federal Home Loan Bank stock......... 7.50 7.00 7.00 8.20 10.77 Marketable equity securities......... 2.19 3.37 6.00 6.00 6.00 Total investment securities.......... 5.84% 5.13% 6.09% 7.08% 8.01% The following table shows the maturity distribution of the amortized cost and the weighted average yields based on amortized cost of Northeast Savings' investment securities at December 31, 1994. The carrying value of these securities may be found in a previous table. Changes in interest rates will affect the actual maturity. Maturity Distribution ----------------------------------------------------------------------------------------- Within Over One to Over Five to One Year Five Years Ten Years Over Ten Years Total --------------- --------------- --------------- ---------------- ---------------- Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield ------- ----- ------- ----- ------- ----- -------- ----- -------- ----- (Dollars in Thousands) Obligations of states and political subdivisions......... $ - - % $ - - % $ 19 6.00% $ 379 7.50% $ 398 7.43% Corporate securities: Fixed.......................... - - 2,205 6.87 - - 1,498 6.76 3,703 6.83 Asset-backed securities: Available-for-sale............. 753 4.22 14,690 6.82 - - - - 15,443 6.69 Collateralized mortgage obligations: Fixed.......................... - - - - - - 165,167 6.55 165,167 6.55 Variable....................... - - - - - - 821 5.50 821 5.50 Available-for-sale............. - - 73,640 5.73 - - - - 73,640 5.73 Federal Home Loan Bank stock..... - - - - - - 32,287 7.50 32,287 7.50 Marketable equity securities: Available-for-sale............. - - 49,573 2.19 - - 144 - 49,717 2.19 ------- ------- ------- ------- ------- Total investment securities...... $ 753 4.22% $140,108 4.61% $ 19 6.00% $200,296 6.70% $341,176 5.84% ======= ======= ======= ======= ======= 31 The following table details the Standard and Poor's ratings for each major category of the Association's investments at December 31, 1994: A1+ AAA AA A BBB Not Rated Total ------------------------------------------------------------------------------------------------ (Dollars in Thousands) Obligations of states and $ - $ - $ - $ - $ - $ 398** $ 398 political subdivisions......... Corporate securities: Fixed........................ - 499 499 1,502 1,203 - 3,703 Asset-backed securities: Available-for-sale........... 390 15,003 - - - - 15,393 Collateralized mortgage obligations: Fixed........................ - 165,167* - - - - 165,167 Variable..................... - 821 - - - - 821 Available-for-sale........... - 70,759 - - - - 70,759 Federal Home Loan Bank stock..... - - - - - 32,287 32,287 Marketable equity securities: Available-for-sale........... - - - - - 56,583 56,583 ----------- ------- -------- --------- --------- -------- -------- Total investment securities. $ 390 $252,249 $ 499 $ 1,502 $ 1,203 $ 89,268 $ 345,111 =========== ======= ======== ========= ========= ======== ======== Percent of portfolio......... .11% 73.09% .14% .44% .35% 25.87% 100.00% =========== ======= ========= ========= ========= ======== ======== * Of this amount, $19.5 million has been translated from Moody's rating of Aaa. ** All obligations of states and political subdivisions are current. 32 The carrying value of the Association's mortgage-backed securities and the weighted average yield based on amortized cost for each category at the dates indicated is detailed in the following tables. Both the amortized cost and the fair value of these mortgage-backed securities may be found in Note 6 and Note 20 to the Consolidated Financial Statements. December 31, March 31, --------------------------------------------------------------- ------------------------ 1994 1993 1992 1992 1991 ---------------------- --------------------- ---------- ---------- ---------- Carrying Amortized Carrying Amortized Value Cost Value Cost --------- --------- -------- --------- (In Thousands) GNMA: Fixed..................... $ - $ - $ - $ - $ 81 $ 14,762 $ 47,305 Adjustable................ 29,880 29,880 33,583 33,583 19,589 - - Available-for-sale........ 7,119 7,317 10,565 9,855 12,732 - 29,070 FHLMC: Fixed..................... 253,293 253,293 3,184 3,184 5,810 82,203 138,080 Adjustable................ 241,109 241,109 171,675 171,675 135,195 13,639 - Available-for-sale........ 1,329 1,320 2,321 2,197 42,742 - 277,987 FNMA: Fixed..................... 174,941 174,941 29,650 29,650 23,330 54,058 120,397 Adjustable................ 210,439 210,439 142,904 142,904 157,492 154,689 197,811 Available-for-sale........ 12,910 13,400 - - - - 41,722 Private issuers: Fixed..................... 4,957 4,957 8,323 8,323 14,957 24,828 32,215 Adjustable................ 843,560 843,560 941,567 941,567 473,318 336,573 447,971 Available-for-sale........ - - - - - - 38,109 --------- --------- --------- --------- --------- -------- --------- Total mortgage-backed securities................ $1,779,537 $1,780,216 $1,343,772 $1,342,938 $ 885,246 $ 680,752 $1,370,667 ========= ========= ========= ========= ========= ======== ========= Weighted Average Yield ------------------------------------------------------------------ December 31, March 31, -------------------------------------- ------------------------ 1994 1993 1992 1992 1991 ---------- ---------- ---------- ---------- ---------- GNMA: Fixed....................... - % - % 12.39% 9.74% 8.41% Adjustable.................. 6.00 5.59 5.93 - - Available-for-sale.......... 9.22 9.46 9.59 - 8.14 FHLMC: Fixed....................... 6.49 9.20 9.20 7.93 8.17 Adjustable.................. 5.92 4.98 5.01 7.91 - Available-for-sale.......... 8.25 8.02 8.20 - 9.09 FNMA: Fixed....................... 6.85 7.98 9.66 10.41 9.68 Adjustable.................. 6.03 6.01 6.89 8.24 9.19 Available-for-sale.......... 6.82 - - - 8.80 Private issuers: Fixed....................... 9.57 9.55 9.52 9.53 9.53 Adjustable.................. 6.20 5.05 5.87 7.84 9.55 Available-for-sale.......... - - - - 8.83 Total mortgage-backed securities.................. 6.27% 5.30% 6.27% 8.25% 9.17% 33 The following table shows the maturity distribution of the amortized cost and the weighted average yields of Northeast Savings' mortgage-backed securities at December 31, 1994. The carrying value of these mortgage-backed securities may be found in a previous table. Changes in interest rates will affect the actual maturity. Maturity Distribution -------------------------------------------------------------------------------------------- Within Over One to Over Five to One Year Five Years Ten Years Over Ten Years Total --------------- --------------- --------------- ---------------- ----------------- Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield ------ ----- ------ ----- ------ ----- ------- ----- ----------------- (Dollars in Thousands) GNMA: Adjustable............ $ - - % $ - - % $ - - % $ 29,880 6.00% $ 29,880 6.00% Available-for-sale.... 43 11.25 292 8.85 2,756 6.63 4,226 10.92 7,317 9.22 FHLMC: Fixed................. - - 94 9.07 6,591 7.97 246,609 6.45 253,294 6.49 Adjustable............ - - - - - - 241,109 5.92 241,109 5.92 Available-for-sale.... - - 434 5.62 263 6.70 623 10.74 1,320 8.25 FNMA: Fixed................. - - - - 19,138 7.94 155,803 6.71 174,941 6.85 Adjustable............ - - - - - - 210,439 6.03 210,439 6.03 Available-for-sale.... - - 13,400 6.82 - - - - 13,400 6.82 Private issuers: Fixed................. - - - - 3,862 9.34 1,094 10.41 4,956 9.57 Adjustable............ - - - - - - 843,560 6.20 843,560 6.20 ----- ------ ------ --------- --------- Total mortgage-backed securities............ $ 43 11.25% $14,220 6.84% $32,610 7.99% $1,733,343 6.23% $1,780,216 6.27% ===== ====== ====== ========= ========= The following table details the Standard and Poor's ratings for each major category of the Association's mortgage-backed securities at December 31, 1994: AAA AA A Total ------------- --------- --------- ---------- (Dollars in Thousands) GNMA: Adjustable................................. $ 29,880 $ - $ - $ 29,880 Available-for-sale......................... 7,119 - - 7,119 FHLMC: Fixed...................................... 253,293 - - 253,293 Adjustable................................. 241,109 - - 241,109 Available-for-sale......................... 1,329 - - 1,329 FNMA: Fixed...................................... 174,941 - - 174,941 Adjustable................................. 210,439 - - 210,439 Available-for-sale......................... 12,910 - - 12,910 Private Issuers: Fixed...................................... - 3,862 1,095 4,957 Adjustable................................. 338,007* 505,553* - 843,560 --------- ------- ----- --------- $1,269,027 $ 509,415 $1,095 $1,779,537 Total mortgage-backed securities............. ========= ======== ===== ========= 71.31% 28.63% .06% 100.00% Percent of portfolio......................... ========== ======== ===== ====== * Of these amounts, $253.6 million of AAA-rated securities have been translated from Moody's rating of Aaa, and $300.1 million of AA-rated securities have been translated from Moody's ratings of Aa1, Aa2, and Aa3. 34 SOURCES OF FUNDS DEPOSITS. The principal source of funds for the Association is retail customer deposits. Northeast Savings offers a variety of deposit products ranging from transaction accounts to certificate and retirement accounts with maturities from 30 days to seven years. Northeast Savings' deposits come primarily from its three-state branch system area. To a lesser extent, wholesale funding sources, including brokered deposits, are available to the Association. There were no brokered deposits at December 31, 1994 and less than 1% of Northeast Savings' total deposits at December 31, 1993 and 1992 represented brokered deposits. Brokered deposits totaled $25.1 million at both December 31, 1993 and 1992. As a result of the aforementioned branch sales during 1994, Northeast Savings was 71.2% funded by retail deposits at December 31, 1994, compared to 81.0% and 87.5% at December 31, 1993 and 1992, respectively. The decrease in retail deposits during 1993 was offset with increased wholesale borrowings in order to maintain the asset size of the Association at target levels. Northeast Savings' other income from deposit accounts consists primarily of monthly service charges, charges for insufficient or uncollected funds, stop payment fees, check printing charges, retirement account fees, and automated teller machine transaction fees. Fees from deposit accounts totaled $4.1 million for the year ended December 31, 1994, compared to $4.9 million and $3.9 million for the year ended December 31, 1993 and the nine months ended December 31, 1992, respectively. 35 The following table sets forth information relating to the Association's deposit flows for each of the periods indicated: Nine Months Ended Years Ended December 31, December 31, -------------------------- ------------- 1994 1993 1992 ------------ ------------ ------------- (In Thousands) Total deposits at the beginning of the period.... $2,977,217 $3,230,789 $3,488,047 Interest credited................................ 101,059 119,925 124,783 Deposits purchased............................... - - 314,668 Deposits sold.................................... (511,962) - - Net retail deposit decrease...................... (145,239) (379,798) (682,150) Net increase (decrease) in certificates greater than $100,000.................................. (2,856) 6,301 (13,986) Net brokered deposit decrease.................... (25,135) - (573) ---------- ---------- ---------- Total deposits at the end of the period........ $2,393,084 $2,977,217 $3,230,789 ========== ========== ========== The decrease in total deposits during 1994 is mainly due to the sale of deposits when the Company refocused its franchise through the sale of fifteen branch offices. These sales were consistent with Northeast Savings' intention to concentrate on the four primary markets in which it has its greatest presence and potential for growth: the capital region of New York State; Hartford, Connecticut; and Springfield and Worcester, Massachusetts. The following tables, which include both retail customer deposits and brokered deposits, set forth the amounts of deposits in the various types of accounts offered by Northeast Savings, the amounts of those deposits as a percentage of total deposits, and the weighted average interest rates at the dates indicated, as well as the contractual maturities of deposits at December 31, 1994: December 31, March 31, -------------------------------------------------------------------------------------------------- 1994 1993 1992 1992* 1991* ---------------- ---------------- ---------------- ----------------- ----------------- (Dollars In Thousands) Demand deposits......... $ 28,407 1.20% $ 35,865 1.21% $ 35,644 1.10% $ 30,709 .88% $ 30,105 .88% NOW accounts............ 115,930 4.84 145,655 4.89 160,821 4.98 151,536 4.34 142,635 4.19 Super NOWs.............. 40,074 1.67 51,040 1.71 53,758 1.66 51,041 1.46 41,746 1.23 Regular savings......... 353,012 14.75 583,209 19.59 695,674 21.54 566,181 16.23 330,659 9.71 Money market savings.... 275,489 11.51 401,135 13.47 443,692 13.73 409,190 11.73 404,013 11.86 ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total non-certifi- cate accounts..... 812,912 33.97 1,216,904 40.87 1,389,589 43.01 1,208,657 34.64 949,158 27.87 Certificates maturing in the year ending December 31: 1992.................. - - - - - - - - 1,870,961 54.92 1993.................. - - - - 1,034,621 32.02 1,585,847 45.47 352,138 10.34 1994.................. - - 1,218,031 40.91 502,882 15.57 389,199 11.16 121,721 3.57 1995.................. 1,012,378 42.30 193,092 6.49 51,531 1.59 139,712 4.01 78,805 2.31 1996.................. 265,987 11.11 46,249 1.55 28,990 .90 33,378 .96 32,566 .96 1997.................. 67,300 2.81 56,834 1.91 57,683 1.79 18,418 .53 1,123 .03 1998.................. 42,496 1.78 51,438 1.73 24,840 .77 289 .01 - - Thereafter............ 192,011 8.03 194,669 6.54 140,653 4.35 112,547 3.22 - - ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total certificates.. 1,580,172 66.03 1,760,313 59.13 1,841,200 56.99 2,279,390 65.36 2,457,314 72.13 ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total deposits.......... $2,393,084 100.00% $2,977,217 100.00% $3,230,789 100.00% $3,488,047 100.00% $3,406,472 100.00% ========== ====== ========== ====== ========== ====== ========== ====== ========== ====== * Certificates mature in the applicable year ending March 31, rather than December 31. 36 Weighted Average Interest Rate --------------------------------------------------------- December 31, March 31, -------------------------------- --------------------- 1994 1993 1992 1991* 1990* -------- -------- -------- -------- --------- Demand deposits............... - % - % - % - % - % NOW accounts.................. 1.25 1.22 2.00 2.53 5.00 Super NOWs.................... 1.49 1.47 2.00 3.41 5.14 Regular savings............... 2.33 2.20 2.74 4.29 5.47 Money market savings.......... 3.02 2.67 3.09 4.34 5.99 Total non-certificate accounts................ 2.29 2.14 2.67 3.94 5.43 Certificates maturing in the year ending December 31: 1992........................ - - - - 7.83 1993........................ - - 4.70 6.00 8.31 1994........................ - 4.37 5.94 6.57 8.66 1995........................ 5.11 5.00 7.21 8.12 9.28 1996........................ 5.76 5.85 6.84 8.12 8.12 1997........................ 5.57 5.80 5.80 6.52 9.53 1998........................ 6.10 6.10 7.08 8.17 - Thereafter.................. 6.61 6.85 7.18 7.33 - Total certificates........ 5.45 4.85 5.40 6.33 7.99 Total deposits................ 4.37% 3.74% 4.22% 5.50% 7.28% * Certificates mature in the applicable year ending March 31, rather than December 31. The following table, which includes both retail customer and brokered certificates of deposit, provides information by interest rate ranges at each of the dates indicated: December 31, March 31, ---------------------------------- ---------------------- 1994 1993 1992 1992 1991 ---------- ---------- ---------- ---------- ---------- (In Thousands) Less than 3.01%....... $ 74,424 $ 212,838 $ 106,536 $ 100 $ - 3.01-4.00%............ 225,669 514,545 434,750 90,299 - 4.01-5.00%............ 499,568 352,702 370,493 354,696 - 5.01-6.00%............ 251,089 265,552 320,446 760,301 273 6.01-7.00%............ 132,490 194,731 250,472 400,896 362,823 7.01-8.00%............ 365,996 87,883 115,000 188,612 810,711 8.01-9.00%............ 28,094 77,988 189,255 389,804 1,188,310 9.01-10.00%........... 1,148 41,805 41,323 77,658 74,632 Greater than 10.00%... 1,694 12,269 12,925 17,024 20,565 ---------- ---------- ---------- ---------- ---------- Total certificates.. $1,580,172 $1,760,313 $1,841,200 $2,279,390 $2,457,314 ========== ========== ========== ========== ========== The following table sets forth the weighted average interest rates and amount of deposits by original term for certificate accounts at December 31, 1994: Original Term Weighted Average Rate Amount ------------- ---------------------- ---------- (Dollars in Thousands) Less than 3 months............ 2.92% $ 6,277 3 months to 6 months.......... 3.56 126,652 7 months to 12 months......... 4.69 344,583 13 months to 24 months........ 5.65 682,479 25 months to 36 months........ 4.95 82,505 37 months to 48 months........ 5.12 3,694 49 months to 60 months........ 6.52 145,226 Over 60 months................ 6.75 188,756 --------- Total certificate accounts.. 5.45% $1,580,172 ========= 37 At December 31, 1994, deposits had the following remaining contractual maturities: Over 3 Over 6 Over 12 Over 24 Months Months Months Months Within to 6 to 12 to 24 to 36 Over 36 3 Months Months Months Months Months Months Total ---------- -------- -------- -------- -------- ------- ------------ (In Thousands) Demand deposits............ $ 28,407 $ - $ - $ - $ - $ - $ 28,407 NOW accounts............... 115,930 - - - - - 115,930 Super NOWs................. 40,074 - - - - - 40,074 Regular savings............ 353,012 - - - - - 353,012 Money market savings....... 275,489 - - - - - 275,489 --------- ------- ------- ------- ------- ------- --------- Total non-certificate accounts............. $ 812,912 $ - $ - $ - $ - $ - $ 812,912 ========= ======= ======= ======= ======= ======= ========= Certificates: Less than 3.01%......... $ 59,968 $ 13,071 $ 1,380 $ 5 $ - $ - $ 74,424 3.01-4.00%.............. 58,249 70,964 62,856 27,797 5,637 166 225,669 4.01-5.00%.............. 1,176 57,716 364,390 48,156 7,280 20,850 499,568 5.01-6.00%.............. 2,490 2,747 46,822 89,287 47,308 62,435 251,089 6.01-7.00%.............. 63 12,836 55 10,749 6,805 101,982 132,490 7.01-8.00%.............. 24,671 26,133 178,679 89,682 61 46,770 365,996 8.01-9.00%.............. 8,613 10,751 6,832 233 45 1,620 28,094 9.01-10.00%............. - 245 332 53 164 354 1,148 Greater than 10.00%..... 792 540 7 25 - 330 1,694 --------- ------- ------- ------- ------- ------- --------- Total certificates..... $ 156,022 $195,003 $661,353 $265,987 $ 67,300 $234,507 $1,580,172 ========= ======= ======= ======= ======= ======= ========= While non-certificate accounts have no contractual maturities, they are reported in the above table as though they mature within three months. Certificates of deposit included above, which are equal to or in excess of $100,000, had the following remaining contractual maturities at December 31, 1994: Over 3 Over 6 Over 12 Over 24 Months Months Months Months Within to 6 to 12 to 24 to 36 Over 36 3 Months Months Months Months Months Months Total ---------- -------- -------- -------- -------- ------- ------------ (In Thousands) Less than 3.01%......... $18,522 $ 788 $ - $ - $ - $ - $ 19,310 3.01-4.00%.............. 4,905 2,297 2,920 1,389 344 152 12,007 4.01-5.00%.............. 500 2,613 16,869 3,317 264 1,116 24,679 5.01-6.00%.............. 236 410 3,185 3,682 3,336 4,264 15,113 6.01-7.00%.............. - 324 - 1,028 819 8,617 10,788 7.01-8.00%.............. 1,294 1,603 13,264 5,631 - 5,880 27,672 8.01-9.00%.............. 324 652 448 - - 324 1,748 9.01-10.00%............. - 110 109 - - - 219 Greater than 10.00%..... 200 - - - - - 200 ------ ------ ------ ------ ------ ------ ------- Total.................. $25,981 $ 8,797 $36,795 $15,047 $ 4,763 $20,353 $111,736 ====== ====== ====== ====== ====== ====== ======= The following table sets forth certain information relating to the Association's concentration of deposits by state in which the Association's branches are located: December 31, -------------------------------------------- 1994 1993 1994 1993 ---------- ---------- -------- -------- Total Deposits Number of Offices ---------------------- ------------------ (Dollars in Thousands) New York.................... $1,333,755 $1,407,817 16 17 Massachusetts............... 571,180 876,180 9 16 Connecticut................. 488,149 484,909 8 8 Rhode Island................ - 148,134 - 6 California.................. - 60,177 - 4 --------- --------- -- -- $2,393,084 $2,977,217 33 51 ========= ========= == == 38 BORROWINGS. Northeast Savings' borrowing sources consist primarily of Federal Home Loan Bank (FHLB) advances and securities sold under agreements to repurchase. The Association borrows funds from the FHLB from time to time, pledging certain of its mortgage loans as collateral. Such borrowings may be obtained pursuant to several different credit programs, and each credit program has its own rate and range of maturities up to a maximum of twenty years. Prepayment fees are charged on fixed rate advances if paid prior to maturity. The FHLB is required to review its credit programs at least once every six months and such programs are subject to change. The Federal Housing Finance Board (FHFB) also has established standards for community investment or service for members of FHLBs to maintain continued access to long-term advances. Each member institution must submit to its FHLB a community support statement evidencing assistance to first-time homebuyers such as special credit programs or participation in governmental homeownership programs and any additional evidence of community support. A member institution's access to long term advances could be restricted if it fails to comply with the FHFB community support requirements. In addition, the FHLB of Boston limits additional advances to a member institution that is approaching insolvency on a tangible capital basis to certain short term advances. The FHLB of Boston also may determine not to extend new credit to a member institution that is insolvent on a regulatory capital basis. For further information, see Note 12 of the Notes to the Consolidated Financial Statements. Northeast Savings also enters into repurchase agreements whereby it sells marketable mortgage-backed securities with a simultaneous commitment to repurchase the same securities at a specified price at a specified later date. Securities sold under agreements to repurchase are subject to risks relating to the financial strength of the counterparty to the transaction, the nature of the lien against the securities subject to the transaction, and the disparity between the book value of the securities sold and the amount of funds obtained. In order to reduce these risks, the Association deals only with national investment banking firms which are primary dealers in United States government securities. For further information, see Note 12 of the Notes to the Consolidated Financial Statements. In addition, at December 31, 1994, the Company had outstanding $42.2 million of 9% Uncertificated Debentures, Due in 2012. These debentures were issued in May 1992 to the receivers of four failed Rhode Island financial institutions and the FRF in connection with the aforementioned acquisition of four Rhode Island financial institutions and the repurchase of the Company's adjustable rate preferred stock. For further information on the issuance and terms of the debentures, see Note 12 of the Notes to the Consolidated Financial Statements. 39 Selected information relating to borrowings for the dates and periods indicated is as follows: For the Years For the Nine Months For the Years Ended December 31, Ended December 31, Ended March 31, --------------------- ---------------------- 1994 1993 1992 1992 1991 ---------- --------- -------------------- --------- ----------- (Dollars in Thousands) Federal Home Loan Bank advances: Balance at the end of the period.......... $ 203,527 $ 373,000 $ 140,000 $ 43,239 $495,177 Average balance during the period......... 235,350 351,267 54,242 169,079 498,801 Maximum month-end balance................. 361,288 409,500 140,000 370,183 820,172 Weighted average rate during the period... 4.67% 3.77% 7.48% 7.44% 8.00% Rate at the end of the period............. 5.94% 3.76% 5.07% 8.51% 6.92% Securities sold under agreements to repurchase: Wholesale: Balance at the end of the period........ $ 489,541 $ 294,809 $ 291,014 $ 12,747 $330,156 Average balance during the period....... 359,848 290,112 152,923 188,839 465,916 Maximum month-end balance............... 489,541 311,385 327,360 326,685 529,006 Weighted average rate during the period. 4.69% 3.40% 3.53% 4.15% 8.37% Rate at the end of the period........... 5.56% 3.43% 3.46% 4.00% 7.74% Dollar: Balance at the end of the period........ $ 14,704 $ - $ - $ - $ 32,189 Average balance during the period....... 3,016 - 227 8,134 7,877 Maximum month-end balance............... 14,938 - 2,957 40,417 32,189 Weighted average rate during the period. 2.85% - % .48% 5.34% 6.93% Rate at the end of the period........... 3.41% - % - % - % 5.93% Retail: Balance at the end of the period........ $ - $ - $ - $ - $ 4,437 Average balance during the period....... - - - 3,591 4,969 Maximum month-end balance............... - - - 5,890 6,205 Weighted average rate during the period. - % - % - % 5.15% 5.31% Rate at the end of the period........... - % - % - % - % 5.64% Uncertificated debentures: Balance at the end of the period.......... $ 42,243 $ 38,442 $ 34,990 $ - $ - Average balance during the period......... 40,012 36,415 28,924 - - Maximum month-end balance................. 42,243 38,442 34,991 - - Weighted average rate during the period... 9.64% 9.65% 9.65% - % - % Rate at the end of the period............. 9.00% 9.00% 9.00% - % - % Collateralized floating rate notes: Balance at the end of the period.......... $ - $ - $ - $ - $ - Average balance during the period......... - - - - 158,150 Maximum month-end balance................. - - - - 218,040 Weighted average rate during the period... - % - % - % - % 8.57% Rate at the end of the period............. - % - % - % - % - % Convertible subordinated debentures: Balance at the end of the period.......... $ - $ - $ 560 $ 560 $ 1,030 Average balance during the period......... - 344 560 697 2,474 Maximum month-end balance................. - 560 560 1,030 3,150 Weighted average rate during the period... - % 8.00% 8.00% 8.00% 8.00% Rate at the end of the period............. - % - % 8.00% 8.00% 8.00% Other borrowings: Adjustable rate ESOP notes: Balance at the end of the period........ $ - $ - $ - $ - $ - Average balance during the period....... - - - 4,689 1,532 Maximum month-end balance............... - - - 11,400 12,700 Weighted average rate during the period. - % - % - % 5.24% 7.29% Rate at the end of the period........... - % - % - % 4.00% 6.16% Additional information regarding the Association's business activities can be found in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition and in the Notes to the Consolidated Financial Statements. 40 SUBSIDIARIES Northeast Savings is permitted by current OTS regulations to invest up to 3% of its assets in service corporations whose operations are authorized by the OTS, provided that any investment in excess of 2% must serve primarily community or inner-city purposes. In addition, so long as the OTS continues to permit any such investments, under its grandfathered savings bank investment authority, Northeast Savings may invest up to the lesser of 2% of its assets or 20% of its net worth in any type of investment, subject to certain limitations. Investments in subsidiaries and investments made pursuant to its grandfathered savings bank authority are subject to review by the FDIC to ensure that such investments do not pose a serious threat to the SAIF. OTS regulations also permit federal associations to establish operating subsidiaries in any geographic location. Unlike a service corporation, an operating subsidiary may engage only in such activities as a federal savings association could engage in directly and would not be subject to the percentage of assets limitation imposed on service corporations. To establish an operating subsidiary, a federal savings association must either notify or obtain prior approval of the OTS, depending on the association's capital level and CAMEL rating, the OTS internal rating system used for supervisory and examination purposes. All of Northeast Savings' subsidiaries have been redesignated as operating subsidiaries with the exception of: First Service Corporation of New England; First Service Insurance Agency, Inc.; and Family Security Corp. Northeast Savings has twenty-five subsidiaries, six of which are active. The businesses in which the six active subsidiaries are engaged are as follows. NFRC III, Inc. holds an REO parcel of land in Chelmsford, Massachusetts. NFRC V, Inc. holds an REO parcel of land in Wethersfield, Connecticut. NFRC VI, Inc. holds an REO office building in Lowell, Massachusetts. NFRC IX, Inc. owns all of the stock of Connecticut Realty Corp. IV, and Nutmeg Realty Corp., which are Rhode Island corporations currently holding commercial REO properties. EMPLOYEES Northeast Savings had 608 employees (552 full-time equivalents) at December 31, 1994, compared to 999 (901 full-time equivalents) at December 31, 1993. The decrease in employees during 1994 is mainly due to the sale of 15 branch offices and the closing of the mortgage origination offices. Management considers its relations with its employees to be good. Northeast Savings employees are not represented by any collective bargaining group. Northeast Savings maintains a comprehensive employee benefits program providing, among other benefits, a retirement plan, medical and dental insurance, long-term and short-term disability insurance, life insurance, a thrift and profit sharing plan, an employee stock ownership plan, and educational assistance. REGULATIONS GENERAL. The Association is a member of the FHLB System and its deposit accounts are insured up to applicable limits by the FDIC under the SAIF. The Association is subject to extensive regulation by the OTS, as its chartering agency and primary federal regulator, and the FDIC, as the deposit insurer. The Association must file reports with the OTS and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other savings institutions. Periodic examinations by the OTS and the FDIC test the Association's compliance with various regulatory requirements. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulation, whether by the OTS, the FDIC, or the 41 Congress, could have a material adverse impact on the Company, the Association, and their operations. Due to its ownership and control of Northeast Savings, Northeast Federal Corp. is a savings and loan holding company within the meaning of the Home Owners' Loan Act of 1933, as amended, and thus is subject to that Act's regulation, examination, supervision, and reporting requirements imposed on savings association holding companies. INSURANCE OF DEPOSITS. The FDIC is the federal deposit insurance administrator for both banks and savings associations. The FDIC administers separate insurance funds, the SAIF and the BIF for thrifts and banks respectively, and assessment rates are set independently. The FDIC has the specified authority to prescribe and enforce such regulations and issue such orders as it deems necessary to prevent actions or practices by savings associations that pose a serious threat to the SAIF. The FDIC has adopted a risk-based deposit insurance premium assessment system which was implemented with the semi-annual assessment period commencing January 1, 1994. An institution's risk category is based partly upon whether the institution is well-capitalized, adequately capitalized, or less than adequately capitalized. As of June 30, 1994, Northeast Savings is deemed to be a well- capitalized thrift. The first two groups are defined by application of the capital ratio standards imposed under the prompt corrective action rule (discussed below). The third group consists of those institutions not qualifying as well capitalized or adequately capitalized. Within each group, institutions are assigned to one of three supervisory subgroups: financially sound institutions with only a few minor weaknesses; institutions that demonstrate weaknesses which, if not corrected, could result in significant deterioration; and institutions for which there is a substantial probability that the FDIC will suffer a loss in connection with the institution unless effective action is taken to correct the areas of weakness. The FDIC assigns institutions to supervisory subgroups on the basis of supervisory evaluations provided by the institution's primary federal regulator and such other information as the FDIC determined to be relevant to the institution's financial condition and the risk posed to the insurance fund. The supervisory subgroup to which an institution was assigned by the FDIC is confidential and may not be disclosed. Based upon its capital and supervisory subgroups, each member institution is assigned a FDIC assessment rate ranging from 23 cents for each $100 of insured deposits to 31 cents for each $100 of insured deposits. A savings association's capital group is determined on the basis of data reported in its thrift financial report as of the date closest to June 30 or December 31 that included capital data. For the year ended December 31, 1994, SAIF deposit insurance premium expense for the Association totaled $8.2 million. The FDIC is authorized to raise insurance premiums for SAIF members in certain circumstances. If the FDIC determined to increase the assessment rate for all SAIF institutions, institutions in all risk categories could be affected. Any increase in premiums could have an adverse effect on the Association's earnings. Both the SAIF and the Bank Insurance Fund (BIF) are statutorily required to be recapitalized to a 1.25% of insured reserve deposits ratio. It is presently projected by the FDIC that the BIF will reach the required reserve ratio by mid- 1995, whereas the SAIF is not expected by the FDIC to be recapitalized until 2002 at the earliest. The Resolution Trust Corporation Completion Act (the RTC Completion Act) authorizes $8 billion in funding for the SAIF; however, such funds only become available to the SAIF if the FDIC determines that the funds are needed to cover losses of the SAIF and several other stringent criteria are met. The FDIC recently proposed to establish a new assessment rate schedule of 4 to 31 basis points for BIF members beginning in the third quarter of 1995. Under that proposal, approximately 91% of BIF members would pay the lowest assessment rate of 4 basis points. The FDIC proposed to retain the existing assessment rate schedule of 23 to 31 basis points applicable to SAIF member institutions. In announcing this proposed rule, the FDIC noted that the premium differential may have adverse consequences for SAIF members, including reduced earnings and an impaired ability to raise funds in the capital markets. The FDIC has authority to terminate the insurance of deposits of savings associations upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to 42 continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the OTS. In addition, the FDIC has power to suspend temporarily a savings association's insurance on deposits received after the issuance of a suspension order in the event that the savings association has no tangible capital. Savings associations are allowed to include certain goodwill in tangible capital for this requirement; however, any savings association with no tangible capital prior to including goodwill would be considered a "special supervisory savings association." ASSESSMENTS. Savings institutions are required by OTS regulation to pay assessments to the OTS to fund the operations of the OTS. The general assessment, to be paid on a semiannual basis, is computed upon the savings institution's total assets, including consolidated subsidiaries, as reported in the institution's latest quarterly thrift financial report. The Association's total expense for assessments for the year ended December 31, 1994 was $567,000. FEDERAL HOME LOAN BANK SYSTEM. Northeast Savings is a member of the FHLB of Boston and as such is required to maintain an investment in capital stock of the FHLB of Boston in an amount equal to the greater of one percent of its outstanding residential mortgage loans and similar obligations, one-twentieth of its outstanding advances, or .3% of total assets. Northeast Savings was in compliance with this requirement with an investment in the FHLB of Boston stock at December 31, 1994 of $32.3 million. The Association may borrow from the FHLB of Boston pursuant to several different credit programs upon the security of certain home mortgages and other assets assuming certain standards of credit worthiness have been met. The FHLB may limit the uses and amount of borrowings under different programs. As of December 31, 1994 and 1993, respectively, Northeast Savings held $32.3 million and $31.8 million of FHLB of Boston stock. During the year ended December 31, 1994 and 1993, respectively, Northeast Savings recorded dividend income on its FHLB investment in an aggregate amount of $2.5 million and $2.4 million for a yield of 7.77% and 7.58%, respectively. The FHLB of Boston, together with the other eleven regional FHLBs comprising the FHLB system, are required to make certain principal and interest payments on bank notes to fund the resolution of failed savings associations and to contribute for certain affordable housing programs. Such obligations could adversely impact the FHLB system and the FHLB of Boston and thereby adversely impact the value and return on the Association's investment in the FHLB of Boston and the ability of the Association to obtain future advances from the FHLB of Boston. REGULATORY CAPITAL AND OTHER REQUIREMENTS: Current Capital Regulations. The --------------------------- current OTS regulatory capital regulations require savings associations to meet three capital standards: (1) tangible core capital of 1.5% of adjusted total assets, (2) core capital (leverage ratio) of 3% of adjusted total assets, and (3) risk-based capital of 8% of risk-weighted assets. See "Proposed Leverage Ratio Requirement," "Final OTS Interest Rate Risk Component," and "Prompt Corrective Action." In calculating tangible core capital, a savings association must deduct from capital most intangible assets. Core capital consists of tangible core capital plus certain intangible assets such as qualifying purchased mortgage servicing rights, subject to certain limitations. Other than qualifying purchased mortgage servicing rights, intangible assets must be deducted from core capital unless they meet a three-part test relating to identifiability, marketability, and liquidity in which event they may be included in an amount up to 25% of core capital. The total risk-based capital requirement includes core capital plus supplementary capital to the extent that supplementary capital does not exceed 100% of core capital. Supplementary capital includes certain capital instruments which are not included in core capital and general loan loss allowances. Risk-weighted assets equal total assets plus consolidated off- balance sheet items where each asset or item is multiplied by the appropriate risk-weighting applicable to the asset category. The capital regulations assign each asset held by a savings association to one of four risk-weighting categories, based upon the credit risk associated with each asset or item. The risk-weighting categories range from 0% for low-risk assets (such as U.S. 43 Treasury securities and Government National Mortgage Association securities) to 100% for assets deemed to be of higher risk (such as repossessed assets and certain equity investments). The OTS also requires that consideration be given to credit concentration risk and the risk of non-traditional activities. This regulation does not add a quantitative formula to the risk-based standards in order to measure concentration of credit risk. Instead, it affords the OTS the discretion to require higher minimum capital ratios for institutions with significant exposure due to interest rate risk, the risks from concentration of credit, certain risks arising from nontraditional activities or management's overall inability to monitor and control financial and operating risks presented by concentrations of credit and nontraditional activities. OTS Interest Rate Risk Component. The OTS also has adopted an interest rate - --------------------------------- risk component for its regulatory capital requirements. Under the rule, savings associations are divided into two groups, those with "normal" levels of interest rate risk and those with greater than "normal" levels of interest rate risk. Associations with greater than normal levels are subject to a deduction from total capital for purposes of calculating risk-based capital. Interest rate risk is measured by the change in Net Portfolio Value under a 2.0% change in market interest rates. The Net Portfolio Value is the economic value of an association's assets less the economic value of its liabilities adjusted for the economic value of off-balance-sheet contracts. If an association's change in Net Portfolio Value under a 2.0% change in market interest rates exceeds 2.0% of the estimated economic value of its assets, it will be considered to have greater than normal interest rate risk, and its total capital for risk-based capital purposes will be reduced by one-half of the difference between its measured interest rate risk and the normal level of 2.0%. The rule adjusts the interest rate risk measurement methodology when interest rates are low. In the event that the 3-month Treasury rate is below 4.0%, interest rate risk will be measured under a 2.0% increase in interest rates and under a decrease in interest rates equal to one-half the value of the 3-month Treasury rate. Northeast Savings is required to implement this rule on June 30, 1995. The Association's regulatory capital position at December 31, 1994 is presented in Item 7: Management's Discussion and Analysis of the Results of Operations and Financial Condition. PROMPT CORRECTIVE ACTION. Under the OTS prompt corrective action regulations the OTS is required to take certain supervisory actions against undercapitalized institutions. The severity of which depends upon the degree of undercapitalization. The relevant capital measures for the categories of well-capitalized, adequately capitalized, undercapitalized, and significantly undercapitalized, are defined to be the ratio of total capital to risk-weighted assets (i.e., the OTS risk- based capital requirement), the ratio of core capital to risk-weighted assets (i.e., the OTS Tier I risk-based capital requirement), and the ratio of core capital to adjusted total assets (i.e., the OTS core or leverage capital requirement). Under the rules, an institution will be deemed to be well capitalized if the institution has a total risk-based capital ratio of 10% or greater, a core capital to risk-weighted assets capital ratio of 6% or greater and a ratio of core capital to adjusted total assets of 5% or greater and the institution is not subject to any order, written agreement or prompt corrective action directive. An institution is deemed to be adequately capitalized if it has total risk-based capital of 8% or greater, core capital to risk-weighted assets capital ratio of 4% or greater and a ratio of core capital to total assets of 4% or greater (unless it has a composite one CAMEL rating). An institution is deemed to be undercapitalized if it fails to meet any of the relevant capital measures to be considered adequately capitalized, and significantly undercapitalized if it has a total risk-based capital ratio of less than 6% or a core capital to risk-weighted assets capital ratio of less than 3% or a leverage ratio of less than 3%. An institution with a ratio of tangible equity to total assets of 2% or less is deemed to be critically undercapitalized. In addition to establishing a system of prompt corrective action based on the capital level of an institution, the prompt corrective action rule also permits the OTS to reclassify a well-capitalized institution as an adequately capitalized institution or to require an adequately capitalized institution to comply with supervisory provisions as if the institution were in the next lower category based on supervisory information 44 other than capital levels of the institution. The rules provide that an institution may be reclassified if the appropriate federal banking agency determines it is in an unsafe and unsound condition or engages in an unsafe or unsound practice. An institution may be deemed to be in an unsafe and unsound condition if (1) the institution receives a less than satisfactory rating in its most recent examination report and (2) the institution has not corrected the deficiency. The rule provides procedures for notice and a hearing in connection with a reclassification based on supervisory information about the institution. Based on the Association's capital position at December 31, 1994, Northeast Savings is a well capitalized thrift and will not be subject to any of the restrictions imposed by the prompt corrective action rule on institutions that are less than adequately capitalized. However, should the Association receive a less than satisfactory rating for asset quality, earnings, liquidity, or management in a regulatory examination, the OTS could impose restrictions upon Northeast Savings as if it were a less than adequately capitalized institution until such time as the less than satisfactory rating is corrected. LIMITATION ON CAPITAL DISTRIBUTIONS. The ability of the Company to pay dividends for the foreseeable future is restricted by its receipt of dividends from the Association and by regulatory and financial limitations on the Association's payment of dividends. The prompt corrective action regulation provides that a financial institution may not make a capital distribution if the institution would be undercapitalized after making the capital distribution. Also, the Company and the OTS entered into a Dividend Limitation Agreement as a part of the holding company approval process which prohibited the payment of dividends to the holding company without prior written OTS approval if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement. The OTS Capital Distribution Regulation differentiates among savings institutions primarily by their capital levels. Associations which meet their fully phased-in capital requirements are considered Tier 1 associations and require only normal OTS supervision. A Tier 1 association may make capital distributions during a calendar year up to the higher of: (1) 100% of its net income to date during the calendar year plus the amount that would reduce by one-half its surplus capital ratio of the beginning of the calendar year; or (2) 75% of its net income over the most recent four- quarter period. A Tier 1 association would not be permitted to make capital distributions in excess of the foregoing limit without prior OTS approval. Capital surplus is defined as the amount of capital over an association's fully phased-in capital requirement. Tier 2 institutions meet current capital requirements and are authorized to make some capital distributions without prior permission. The amount of such capital distribution is limited to between 25% and 75% of current earnings, depending on how close the institution is to meeting its fully phased-in capital requirement. Tier 3 institutions do not meet their current capital requirements and are prohibited from making any capital distributions without OTS permission except where such distribution is consistent with an approved capital plan. The Association meets its fully phased-in regulatory capital requirements and is a Tier 1 association. A savings association permitted to make a capital distribution under the prompt corrective action regulations may do so if the amount and type of distribution would be permitted under the Capital Distribution Regulation. NEW SAFETY AND SOUNDNESS STANDARDS. The federal banking agencies recently adopted a regulation and Interagency Guidelines Prescribing Standards for Safety and Soundness (Guidelines) to implement the safety and soundness standards established by FDICIA. The Guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The standards set forth in the Guidelines address internal controls and information systems; internal audit system, credit underwriting; loan documentation; interest rate risk exposure; asset growth; and compensation, fees and benefits. The agencies also adopted a proposed rule which proposes asset quality and earnings standards which, if adopted in final, would be added to the guidelines. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the Guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard, as required by the FDI Act. The final regulation establishes deadlines for the submission and review of such safety and soundness compliance plans. 45 LIQUIDITY REQUIREMENTS. OTS regulations require savings associations to maintain for each calendar month an average daily balance of liquid assets (including cash and certain time deposits, bankers' acceptances, specified corporate obligations and specified United States government, state, and federal agency obligations) of not less than five percent of the average daily balance of its net withdrawable deposit accounts (the amount of all deposit accounts less the unpaid balance of all loans made on the security of such accounts) and borrowings payable on demand or in one year or less. OTS regulations also require each savings association to maintain for each calendar month an average daily balance of short-term liquid assets (generally those having maturities of twelve months or less) at an amount not less than one percent of the average daily balance of its net withdrawable accounts plus such short-term debt during the preceding calendar month. The OTS may impose monetary penalties for failure to meet the liquidity requirement. The average liquidity and average short-term liquidity ratios of Northeast Savings for the year ended December 31, 1994, were 5.78% and 3.01%, respectively, which exceeded the applicable requirements. INTERSTATE BRANCHING REGULATION. Under OTS regulations, federal savings associations are authorized to branch interstate to the full extent permitted by federal statute. An institution which makes application to branch interstate would be required to meet or exceed applicable minimum capital standards, demonstrate compliance with and commitment to the requirements of the Community Reinvestment Act and to comply with the remaining statutory limitations on branching. GRANDFATHERED SAVINGS BANK AUTHORITY. Northeast Savings' predecessor, The Schenectady Savings Bank was a New York state-chartered savings bank with investment powers conferred by New York law. The Garn-St Germain Depository Institutions Act of 1982 and the implementing regulations empower savings and loan associations such as Northeast Savings to exercise all the powers that the predecessor state-chartered savings bank possessed under state law, whether or not such powers had been exercised. These powers are in addition to the powers the Association possesses as a federally-chartered savings and loan association. These powers allow Northeast Savings to pursue diversified acquisition opportunities and provide the Association with flexibility in structuring its investment portfolio. These powers are, however, subject to limitation by both the OTS and the FDIC. Pursuant to authority granted to it by FIRREA, the FDIC may determine, by regulation or by order, that an association may not engage in any specific activity that poses a serious risk to the SAIF. QUALIFIED THRIFT LENDER. The Qualified Thrift Lender (QTL) test generally requires savings associations to concentrate a significant majority of their assets in housing-related investments. Under the QTL test, qualified thrift investments must equal 65% of portfolio assets on a monthly basis; a qualified thrift lender must meet the 65% test in nine out of every twelve months. Portfolio assets are defined as total assets minus supervisory goodwill and other intangible assets, premises and equipment, and certain liquid assets up to 20% of assets. The Association is in compliance with the QTL test. As of December 31, 1994, 87.6% of the Association's portfolio assets under the OTS QTL definition consisted of qualified thrift assets. An institution that fails the QTL test is subject to severe restrictions on its activities and a holding company of such an institution would also be subject to restrictions on its activities. In addition, failure to meet the QTL test could result in a requirement to convert the savings association's charter to a bank charter. LOANS-TO-ONE BORROWER LIMITATION. With certain limited exceptions, the statutory provision limiting the ability of national banks to make loans to a single borrower is applicable to savings associations in the same manner and to the same extent as it applies to national banks. A savings association may make loans to one borrower equal to 15% of the savings association's unimpaired capital and unimpaired surplus, plus an additional 10% of capital for loans secured by readily marketable collateral. Real estate is not considered readily marketable collateral. The OTS may impose more stringent requirements on a savings association to protect its safety and soundness. At December 31, 1994, the maximum amount that 46 Northeast Savings could loan to one borrower and the borrower's related entities was $28.4 million. At December 31, 1994, the largest aggregate amount of loans that Northeast Savings had committed and/or outstanding to one borrower and its related entities was $6.5 million. Hence, Northeast Savings is in compliance with this limitation. COMMUNITY REINVESTMENT ACT. The CRA is intended to encourage financial institutions to help meet the credit needs of their entire communities, including low and moderate income areas, consistent with safe and sound operations. CRA regulations provide for three disclosure obligations. First, each institution must prepare and make available a CRA Statement for each of its local communities that includes a delineation of the community served and a list of specified types of credit offered to the community. Second, each lending institution must maintain a public comment file for public inspection that includes written comments from the public on its CRA Statement or its performance in meeting community credit needs. Third, public disclosure of written CRA evaluations of financial institutions made by regulatory agencies is required under the CRA to promote enforcement of CRA requirements by providing the public with the status of a particular institution's community reinvestment record. The regulatory agencies are required to include, in the written evaluation, an institution's record of meeting the credit needs of its local community including low and moderate income neighborhoods. Each written evaluation required under CRA is required to have a public and confidential section addressing the association's CRA performance. In connection with the CRA examination, the federal banking agencies are required to assess each institution's record of helping to meet the credit needs of its entire community. The Association received a satisfactory rating in its written evaluation as a result of its last CRA examination performed in September 1992. Evaluations under the Community Reinvestment Act are taken into account in determining whether to grant branch and merger applications as well as other regulatory applications. The regulatory agencies have proposed amendments to the CRA regulations that would change the manner of evaluation of the performance of financial institutions within the confines of the Community Reinvestment Act. The likelihood of adoption of the proposed regulation is unknown, as is its effect on the Association's future evaluation ratings. TRANSACTIONS WITH RELATED PARTIES. The Association's authority to engage in transactions with related parties or "affiliates" (i.e., any company that controls, is controlled by, or is under common control with the Association, including the Company and its non-savings institution subsidiaries), or to make loans to certain insiders, is limited by Sections 23A and 23B of the Federal Reserve Act (FRA). Section 23A limits the aggregate amount of transactions with any individual affiliate to 10% of the capital and surplus of the savings institution and also limits the aggregate amount of transactions with all affiliates to 20% of the savings institution's capital and surplus. Certain transactions with affiliates are required to be secured by collateral in an amount and of a type described in the FRA and the purchase of low quality assets from affiliates is generally prohibited. Section 23B provides that certain transactions with affiliates, including loans and asset purchases, must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the institution as those prevailing at the time for comparable transactions with nonaffiliated individuals or entities. In the absence of comparable transactions, such transactions may only occur under terms and circumstances, including credit standards, that in good faith would be offered to or would apply to individuals or entities. Notwithstanding Sections 23A and 23B, savings institutions are prohibited from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies under Section 4(c) of the Bank Holding Company Act. Further, no savings institution may invest in the securities of any affiliate other than a subsidiary. In addition, Sections 22(g) and 22(h) of the FRA, which relate to limits on loans and extensions of credit to executive officers, directors, and 10% shareholders, as well as companies which such persons control, apply to savings institutions. Among other things, such loans must be made on terms, including interest rates, substantially the same as loans to unaffiliated individuals or entities. OTS regulations implementing the provisions of 22(g) and 22(h) of the FRA which govern extensions of credit to insiders, incorporate by means of crossreference the provisions of Federal Reserve Regulation O. 47 SAVINGS AND LOAN HOLDING COMPANY REGULATIONS. As a result of the reorganization into a holding company form of organization, the Company is subject to applicable OTS regulations regarding the activities of the savings and loan holding company and the savings institution. Northeast Federal Corp. is prohibited, either directly or indirectly, from acquiring control of any savings association or savings and loan holding company without prior OTS approval and from acquiring more than 5% of any voting stock of any savings association or savings and loan holding company which is not a subsidiary of Northeast Federal Corp. In addition, under the terms of the OTS approval of the Company's application to reorganize to form a holding company, the Company may not at any time, absent prior written approval by the Regional Director, engage in any activity other than activities incident to holding the stock of the Association. However, recently proposed legislation could restrict the activities of unitary savings and loan holding companies to those permissible for mutual savings and loan holding companies. FEDERAL RESERVE SYSTEM REQUIREMENTS. The Federal Reserve Board requires savings institutions to maintain non-interest-earning reserves against certain of their transaction accounts. The regulations generally require a reserve of 3% against total transaction accounts up to $54.0 million, which increased from $51.9 million effective December 20, 1994, and a reserve of 10% (subject to adjustment by the Federal Reserve Board to an amount between 8% and 14%) against transaction accounts in excess of $54.0 million. The first $4.2 million of otherwise reservable balances are exempt from the reserve requirement. As of December 31, 1994, Northeast Savings was in compliance with all reserve requirements of the Federal Reserve Board. The balances used to meet these reserve requirements imposed by the Federal Reserve Board may also be used to satisfy the Association's liquidity requirements discussed above. As a creditor and a financial institution, Northeast Savings is subject to various regulations promulgated by the Federal Reserve Board, including, but not limited to Regulation B (Equal Credit Opportunity); Regulation D (Reserve Requirements); Regulation E (Electronic Funds Transfers); Regulation Z (Truth-in-Lending); and Regulation CC (Availability of Funds); and Regulation DD (Truth-In-Savings). Additionally, as creditors of loans secured by real property, and as owners of real property, financial institutions, including Northeast Savings, may be subject to potential liability under various statutes and regulations applicable to property owners, generally including statutes and regulations relating to the environmental condition of a property. INTERBANK LIABILITIES. Effective December 19, 1992, the Federal Reserve Board prescribed standards to limit the risk posed by an insured depository institution's exposure to a correspondent institution. All insured institutions were required to have policies in place by June 19, 1993 which set limits on credit and liquidity risks in dealing with other depository institutions. The rule includes a regulatory limit for exposure to correspondents that are less than adequately capitalized. ENFORCEMENT Under the FDI Act, the OTS has primary enforcement responsibility over savings institutions and has the authority to bring enforcement action against all "institution-affiliated parties," including stockholders, and any attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an insured institution. Civil penalties cover a wide range of violations and actions and range up to $25,000 per day unless a finding of reckless disregard is made, in which case, penalties may be as high as $1 million per day. Criminal penalties for most financial institution crimes include fines up to $1 million and imprisonment for up to 30 years. In addition, regulators have substantial discretion to impose enforcement action on an institution that fails to comply with its regulatory requirements, particularly with respect to the capital requirements. Possible enforcement action ranges from the imposition of a capital plan and capital directive to receivership, conservatorship or the termination of deposit insurance. Under the FDI Act, the FDIC has the authority to recommend to the Director of the OTS that enforcement actions be taken with respect to a particular savings institution. If action is not taken by the Director, the FDIC has authority to take action under certain circumstances. 48 TAXATION For tax purposes, Northeast Federal Corp. files a consolidated tax return with its subsidiaries on a calendar year-end basis. Northeast Savings, F.A., a subsidiary of Northeast Federal Corp., conducts its business primarily in Connecticut, New York, and Massachusetts and previously in California, Colorado, Oregon and Rhode Island. Accordingly, the Company is subject to taxation in those jurisdictions. Taxes paid to such jurisdictions are deductible in determining federal taxable income. Northeast Savings has been audited by the Internal Revenue Service with respect to tax returns through 1979. Savings and loan associations are generally subject to federal income taxation in the same manner as regular corporations. However, under applicable provisions of the Internal Revenue Code, savings and loan associations that meet certain definitional and other tests are generally permitted to claim a deduction for additions to their bad debt reserves computed as a percentage of taxable income before such deduction. Alternatively, a qualifying association may elect to utilize its own bad debt loss experience to compute its additions to its bad debt reserves. At December 31, 1994, Northeast Savings qualifying tax bad debt reserve equalled zero. Earnings and profits include taxable income net of federal income taxes and adjustments for items of income which are not taxable and expenses which are not deductible. For the tax year ended December 31, 1994, Northeast Federal Corp. had current earnings and profits. Any dividends paid with respect to Northeast Savings' stock in excess of current or accumulated earnings and profits at year- end for federal tax purposes or any other stockholder distribution will be treated as made out of the tax bad debt reserves and will increase taxable income as noted in the preceding paragraph. In February 1992, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 109 (SFAS 109), "Accounting for Income Taxes." The Company implemented SFAS 109 for the fiscal year ended March 31, 1992. See "Results of Operations" in Item 7: Management's Discussion and Analysis of Results of Operations and Financial Condition for a discussion of the impact of SFAS 109 on the Company. 49 ITEM 2. PROPERTIES Northeast Federal Corp.'s corporate headquarters are located at 50 State House Square, Hartford, Connecticut 06103. Northeast Savings operates twelve branch banking offices in the Hartford-Springfield market, seventeen in the Albany- Schenectady and Pittsfield areas, and four in the Worcester area. Northeast Savings also operates a separate residential mortgage loan origination office in Connecticut. All of Northeast Savings' facilities are leased except for seven branch offices and an office building in Farmington, Connecticut. The aggregate net book value of office buildings and leasehold improvements at December 31, 1994 was $20.8 million. Northeast Savings' office locations by state are as follows: Retail branch banking offices: Connecticut: 782 Park Avenue Bloomfield 940 Silver Lane East Hartford 1105 New Britain Avenue Elmwood 50 State House Square Hartford (Home Office) 1147 Tolland Turnpike Manchester 530 Bushy Hill Road Simsbury 29 South Main Street West Hartford 38 Wells Road Wethersfield New York: 900 Central Avenue Albany Amsterdam Mall Amsterdam 15 Park Avenue Clifton Park 98 Wolf Road Colonie 579 Troy-Schenectady Road Colonie 501 Columbia Turnpike East Greenbush Route 9W Glenmont 14 La Rose Street Glens Falls 200 Saratoga Road Glenville 475 Albany Shaker Road Loudonville 211 Park Avenue Mechanicville 420 Balltown Road Niskayuna 189 Ballston Avenue Saratoga Springs 500 State Street Schenectady 2525 Broadway Schenectady 13 Maple Road Voorheesville Massachusetts: 56 Auburn Street Auburn 160 Reservoir Street Holden 609 Merrill Road Pittsfield 110 Boston Turnpike Shrewsbury 1724 Boston Road Springfield 1243 Main Street Springfield 560 Sumner Avenue Springfield 453 East Main Street Westfield 57 Pearl Street Worcester 50 Mortgage origination offices: Connecticut: 1111 East Putnam Avenue Greenwich ITEM 3. LEGAL PROCEEDINGS On December 9, 1989, Northeast Savings filed suit in the United States District Court for the District of Columbia claiming that the government breached its contract with Northeast Savings as well as violated Northeast Savings' constitutional rights as a result of the denial of core capital treatment to supervisory goodwill acquired by Northeast Savings as a result of its 1982 acquisitions from the Federal Savings and Loan Insurance Corporation (FSLIC) of three insolvent thrifts. The district court dismissed this action on July 16, 1991 for lack of jurisdiction and indicated that proper jurisdiction lay in an action for money damages in the United States Claims Court. (The name of the United States Claims Court subsequently was changed to the United States Court of Federal Claims; such court hereinafter is referred to as the Claims Court). Northeast Savings appealed this ruling to the United States Court of Appeals for the District of Columbia Circuit (the Court of Appeals for D.C.), and then on July 8, 1992, filed a motion to voluntarily dismiss its appeal. On July 9, 1992, the Court of Appeals for D.C. granted this motion to dismiss. Northeast Savings then filed its claim for damages in the Claims Court on August 12, 1992. This action is still pending. The Claims Court has indicated that it is deferring action on the Northeast Savings case, as well as on over 30 other supervisory goodwill cases pending before the Claims Court, until three cases (the Test Cases), currently on appeal to the Unite States Court of Appeals for the Federal Circuit (Federal Circuit Court of Appeals), are finally ruled upon. In the Test Cases, including Winstar v. United States, the government has ------------------------ vigorously defended itself. Among other things, the government has contended that the "supervisory goodwill" that was created in connection with the resolution by the Federal Home Loan Bank Board (the Bank Board), which was the predecessor agency to the OTS, of supervisory problems existed "under the Bank Board's regulatory function and represents a statement of compliance with then- existing statutory and regulatory requirements which requirements, however, were subject to change." Thus, the government contends that Congress was entitled to override the existing regulatory requirements which recognized supervisory goodwill by new legislation directed at the general public welfare. The government then contends that it cannot be obligated to measure regulatory capital in a manner inconsistent with what Congress has mandated under FIRREA, and therefore, it is absolved of any and all contract liability based on the elimination of supervisory goodwill under the "Sovereign Acts Doctrine." In support of its arguments, the government cites, among other things, the 1992 holding of the Court of Appeals for D.C. in Transohio Savings Bank v. Director ---------------------------------- (Transohio) in which that court rejected the attempt of a savings institution to obtain injunctive relief against the application of the FIRREA capital standards. In each of the Test Cases, the Claims Court determined that plaintiffs had contracts with the United States governing long-term regulatory treatment of goodwill, and that those contracts had been breached by FIRREA's new restrictions on use of goodwill to meet statutory capital mandates. The Claims Court consolidated its rulings in the Test Cases for immediate interlocutory appeal. On May 25, 1993, a divided panel of the Federal Circuit Court of Appeals reversed the Claims Court's finding that the government was liable for breach of contract in the Test Cases. The Federal Circuit Court of Appeals, among other things, based its decision on its conclusion that "... the plaintiffs had no contract right to have the goodwill generated by their acquisitions treated as regulatory capital." According to the Federal Circuit Court of Appeals, "all of the subject contracts left the Bank Board (and OTS) free to regulate in accordance with subsequent acts of Congress, specifically FIRREA. Thus, there was no contractual promise by the government which could be breached." Approximately one and one-half months later, on July 7, 1993, in Hughes ------ Communications Galaxy, Inc. v. United States (Hughes) a different panel of the - -------------------------------------------- Federal Circuit Court of Appeals issued what has generally been interpreted as an opposite ruling from that given in the Test Cases on another government breach 51 of contract dispute. In Hughes, which was not a case involving depository institutions, the Federal Circuit Court of Appeals determined that there was a breach of contract by the government, and in doing so, apparently rejected some of the same arguments advanced by the government and accepted by the Federal Circuit Court of Appeals in the Test Cases. Although the government in Hughes petitioned the Federal Circuit Court of Appeals for a rehearing and an en banc hearing, on October 26, 1993, both were denied. The Federal Circuit Court of Appeals, however, did vacate the panel decision in the Test Cases, which decision was in favor of the government's position, and ordered an en banc hearing. Briefing for that hearing has been completed and oral arguments took place in February 1994. No decision on such rehearing has been rendered by the Federal Circuit Court of Appeals at this time. Recently, a panel of the Court of Appeals for D.C. issued a clarification of its Transohio decision indicating that its analysis in that decision was solely directed at an action for injunctive relief and did not address the merits of a claim for money damages in the Claims Court. Another supervisory goodwill case, Resolution Trust Corporation v. FSLIC (the ------------------------------------- Resolution Trust Corporation), was recently decided by the Court of Appeals for the 10th Circuit (the 10th Circuit Court of Appeals) in favor of the purchasers of Security Federal from the FSLIC, which purchase was made prior to FIRREA. Pursuant to an arrangement with the FSLIC, the purchasers infused $6 million in Security Federal, an insolvent institution, and thereby saved the FSLIC the cost of liquidating Security Federal. Even with such capital infusion, were it not for the treatment of supervisory goodwill as capital, Security Federal would have remained significantly under-capitalized at the time, and thereby would have had to have been liquidated by the FSLIC. As a result of the restriction on the use of supervisory goodwill as capital pursuant to FIRREA and resulting OTS regulations, the OTS determined that Security Federal was insolvent and in February 1990 ordered the purchasers to infuse additional capital into it. In March of 1990, the purchasers notified the OTS that they were rescinding the agreement to acquire the institution, tendered their stock to the OTS, and requested the return of their capital contribution. The OTS refused the tender, and the purchasers filed suit seeking rescission and restitution for breach of contract. In Resolution Trust Corporation, the FDIC and the OTS appealed a district court's summary judgment ruling in favor of the purchasers for breach of contract, which held that the treatment of goodwill as regulatory capital was an express term of the overall contractual agreement. The 10th Circuit Court of Appeals affirmed the lower court's ruling and stated that "because the Agencies breached their agreement to treat supervisory goodwill...as assets for regulatory purposes, we [the Court] agree that the investors [i.e., purchasers] properly rescinded the agreement and thus are entitled to restitution." The Government has decided not to seek Supreme Court review of the decision of the 10th Circuit Court of Appeals. Northeast cannot predict when the Federal Circuit Court of Appeals will render any decision on the test cases, or the nature of any such decision and its effect on Northeast Savings' pending goodwill litigation in the Claims Court. In addition, the Claims court's initial decision in the Test Cases did not address the amount of damages, if any; therefore, questions regarding the amount of damages are not subject to the current appeal pending in the Federal Circuit Court of Appeals. Northeast anticipates that even if the Federal Circuit Court of Appeals renders a decision in the Test Cases that is favorable to the claims made by Northeast Savings in its goodwill litigation, a final judicial determination, if any, as to Northeast Savings' pending goodwill litigation, after addressing the issue of damages and the resolution of all appeals, including likely appeals to the Supreme Court, will not occur for an extended period of time; and even if Northeast Savings attains a final money judgment in its goodwill litigation, as to which no prediction can be made, the amount of any such judgment is highly uncertain. No amount has been recorded on Northeast's financial statements based on any possible recovery by Northeast under the litigation. In connection with the formation of Northeast Federal Corp. as the holding company of the Association, the Association sought the consent of the FDIC to exchange the Adjustable Rate Preferred Stock, Series A, of the Association, then owned by the FDIC as administrator of the FSLIC Resolution Fund, for Adjustable Rate Preferred Stock, Series A of Northeast Federal Corp. As a condition to its consent of the 52 exchange of the adjustable rate preferred stock, the FDIC required Northeast Savings to agree not to seek monetary damages or any other form of monetary relief from the FDIC arising out of or relating to the claims asserted in the complaint for declaratory judgment and injunctive relief filed against the FDIC and the OTS and to moot certain issues related to the adjustable rate preferred stock. The release of the FDIC, however, did not restrict Northeast Savings' ability to pursue its claim for injunctive relief in the action or to seek any other equitable remedy in connection with the claims asserted in the litigation, provided that such remedy would not involve the payment of money by the FDIC. Further, the execution of the release did not alter or otherwise affect the positions that the parties to the litigation have taken or may take. Issues related to the adjustable rate preferred stock issued by Northeast Savings to the FSLIC Resolution Fund are mooted, as provided in a Mootness Agreement executed concurrently with the release. The release is exclusive to the FDIC and is not extended to any other governmental agency, including but not limited to the OTS. The execution of the release does not prejudice any new claims that may arise with respect to the FDIC or the OTS regarding the capital treatment of Northeast Savings' equity. Finally, the release is null and void in the event that the OTS refuses to permit Northeast Federal Corp.'s Adjustable Rate Preferred Stock, Series A, to be treated as core capital by Northeast Savings. As discussed previously, in conjunction with the acquisition of four Rhode Island financial institutions, on May 8, 1992, the Company repurchased all of the adjustable rate preferred stock from the FSLIC Resolution Fund, administered by the FDIC. Nothing in the agreement to repurchase the adjustable rate preferred stock alters, impairs, or otherwise affects the validity or enforceability of the Mootness Agreement or the Release and the parties have agreed that the Mootness Agreement and the Release remain in full force and effect. The Association is also involved in litigation arising in the normal course of business. Although the legal responsibility and financial impact with respect to such litigation cannot presently be ascertained, the Association does not anticipate that any of these matters will result in the payment by the Association of damages that, in the aggregate, would be material in relation to the consolidated financial position or operations of the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. 53 SUPPLEMENTARY ITEM. EXECUTIVE OFFICERS OF THE REGISTRANT At December 31, 1994, the following persons were executive officers of the Company as defined by Rule 405 of Regulation C of the Securities and Exchange Commission. KIRK W. WALTERS, Director, Chairman of the Board, President, Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer JOANN DOLAN, Executive Vice President - Loan Administration and Operations of the Association DANIEL J. STEINMETZ, Executive Vice President - Commercial Lending of the Association VICTOR VRIGIAN, Executive Vice President - Retail Banking of the Association LYNNE C. WILSON, Senior Vice President, Controller and Principal Accounting Officer of the Company and the Association The following information concerns the executive officers of the Company: KIRK W. WALTERS (age 39), was elected Chairman of the Board on May 20, 1994, Chief Executive Officer in November 1993, effective January 1, 1994 and President and Chief Operating Officer of the Company in September 1991. In connection with the holding company reorganization in April 1990, he was elected Senior Executive Vice President and Chief Financial Officer of the Company. He joined Northeast Savings in April 1989 as Executive Vice President and Controller. He was elected Senior Executive Vice President and Chief Financial Officer of Northeast Savings in September 1989, and was elected to the position of President and Chief Operating Officer of Northeast Savings in September 1991 and Chief Executive Officer of Northeast Savings in November 1993, effective January 1, 1994. He was elected to the Board of Directors in 1990. He joined Northeast Savings from California Federal Bank, a subsidiary of Calfed, Inc., where he was Senior Vice President and Controller. Prior to that, he worked for Atlantic Richfield Company and prior to that, he served on the audit staff of Coopers & Lybrand. JOANN DOLAN (age 43) was elected Executive Vice President - Loan Administration and Operations of the Association in May 1993. She joined the Association in 1987 as Vice President of Planning Administration and was elected to the position of Senior Vice President of Consumer Lending in October of 1989. She was elected to the position of Executive Vice President, Consumer Lending and Loan Administration in March of 1990. DANIEL J. STEINMETZ (age 42) was elected Executive Vice President - Commercial Lending of the Association in December 1993. He formerly served as Senior Vice President of Commercial Lending. He joined the Association in November 1988. Prior to that time, he was Vice President and Regional Manager at Bank of Boston, Connecticut. VICTOR VRIGIAN (age 38) was elected Executive Vice President - Retail Banking of the Association in April 1993. He served as Vice President of Deposit Products from February of 1987 through June of 1990, at which time he was elected Senior Vice President of Marketing. 54 SUPPLEMENTARY ITEM. EXECUTIVE OFFICERS OF THE REGISTRANT (continued) LYNNE C. WILSON (age 32), was elected Senior Vice President, Controller and Principal Accounting Officer of the Company and the Association in April 1993. She was formerly Senior Vice President and Controller and Vice President - Loan Accounting, of the Association. She joined the Association in 1989. Previously, she was an audit manager with Ernst & Young. 55 PART II ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS Northeast Federal Corp.'s common stock is traded on the New York Stock Exchange under the symbol NSB. Information concerning the prices paid per common share of Northeast Federal Corp.'s common stock appears in Note 24 of the Notes to the Consolidated Financial Statements. On February 28, 1995, 14,974,289 shares of Northeast Federal Corp.'s common stock were issued and outstanding and held by approximately 4,700 holders of record. See Item 6: Selected Financial Data for market prices of the Company's common stock. The Company has not paid any dividends on its common stock since its reorganization into a holding company structure. The Board of Directors considers the declaration of dividends quarterly, based on the financial condition and capital position of the Company, its results of operations, current economic conditions and industry standards, tax considerations and other factors, including the restrictions regarding dividends as discussed in Item 7: Management's Discussion and Analysis of Results of Operations and Financial Condition and in Notes 13 and 15 of the Notes to Consolidated Financial Statements, as well as in the Regulatory Capital and Other Requirements section of Item 1: Business. On May 8, 1992, in conjunction with the Association's acquisition of certain assets of four Rhode Island financial institutions and the issuance of deposits in the Association to depositors in those institutions, the Company repurchased from the FSLIC Resolution Fund administered by the FDIC the Adjustable Rate Preferred Stock, Series A, plus accumulated dividends, for $28.0 million in cash and $7.0 million of 9% Debentures for a total fair value of $32.5 million. The 9% Debentures had a fair value of $4.5 million which was based on the value attributable to those debentures by the FRF, as determined by its investment banker. Also in conjunction with the aforementioned Rhode Island acquisition, the Company issued and sold for $35.17 million to the Rhode Island Depositors Economic Protection Corporation, 351,700 shares of a new class of preferred stock, the $8.50 Cumulative Preferred Stock, Series B, plus warrants to purchase an aggregate of 800,000 shares of the Company's common stock. Accordingly, the Certificate of Incorporation of the Company was amended by adding a new Certificate of Designation for the Series B preferred stock (the Certificate of Designation). The Certificate of Designation authorizes the issuance of a total of 540,000 shares of the Series B preferred stock. On May 7, 1993, at a Special Meeting of Stockholders, the Company stockholders approved a reclassification of the Company's convertible preferred stock into common stock at the ratio of 4.75 shares of common stock for each share of convertible preferred stock. Effective May 14, 1993, the 1,610,000 outstanding shares of convertible preferred stock were converted into an aggregate of 7,647,500 shares of common stock. At such time, in the aggregate, $12.2 million of accumulated and unpaid dividends on the convertible preferred stock were eliminated. The Company has declared and paid dividends on its $8.50 Cumulative Preferred Stock, Series B in the sum of one share of Series B preferred stock for each $100 of the amount of dividends payable. The amount of dividends payable for the second quarter of 1993 included accumulated and unpaid dividends from the date of issuance (May 8, 1992) through June 30, 1993. The stock dividends declared and paid have been as follows: 1994 1993 ----------------- ------------------- Shares Amount Shares Amount ------ --------- ------ ---------- First quarter........ 8,555 $855,000 - $ - Second quarter....... 8,737 874,000 34,296 3,429,700 Third quarter........ 8,923 892,000 8,203 820,000 Fourth quarter....... 9,112 911,200 8,377 838,000 56 ITEM 6. SELECTED FINANCIAL DATA For the Years For the Nine Months For the Years Ended December 31, Ended December 31, Ended March 31, ----------------------- ------------------- ---------------------- 1994 1993 1992 1992 1991 ---------- ---------- ------------------- ---------- --------- (Dollars in Thousands Except Per Share Amounts) Interest income............................ $ 192,711 $ 220,376 $ 196,345 $ 326,946 $ 449,077 Interest expense........................... 133,959 147,968 132,910 244,145 364,882 Net interest income........................ 58,752 72,408 63,435 82,801 84,195 Provision for loan losses.................. 4,900 23,300 16,300 10,200 8,900 Gain (loss) on sale of securities, net..... 7,283 5,625 4,100 1,991 (2,728) Gain on sale of loans, net................. 13,813 1,939 1,870 2,532 4,999 General and administrative expenses........ 61,039 67,159 50,055 61,510 65,763 Supervisory goodwill amortization and valuation adjustments.................... - - 58,570 3,971 5,294 SAIF insurance and OTS assessments......... 8,759 8,414 6,222 8,130 8,464 Expenses for real estate and other assets acquired in settlement of loans... 13,203 17,606 9,652 5,702 1,491 Income (loss) before extraordinary items... 10,966 (14,139) (59,234) 4,490 7,149 Extraordinary items, net of income taxes... - - - 95 4,579 Cumulative effect of change in accounting principle..................... - - - 1,022 - Net income (loss).......................... 10,966 (14,139) (59,234) 5,607 11,728 Preferred stock dividend requirements...... 3,532 4,501 4,652 8,506 8,765 Income (loss) per common share before extraordinary items: Primary................................ .52 (1.75) (11.16) (.70) (.28) Fully diluted.......................... .52 * * * * Income (loss) per common share before cumulative effect of change in accounting principle: Primary................................ .52 (1.75) (11.16) (.69) .52 Fully diluted.......................... .52 * * * * Net income (loss) per common share: Primary................................ .52 (1.75) (11.16) (.51) .52 Fully diluted.......................... .52 * * * * Weighted average yield on interest- earning assets........................... 5.82% 5.88% 7.16% 8.69% 9.58% Weighted average yield on interest- bearing liabilities...................... 4.04% 3.91% 4.78% 6.48% 7.79% Net interest rate spread................... 1.78% 1.97% 2.38% 2.21% 1.79% December 31, March 31, ---------------------------------------------- -------------------- 1994 1993 1992 1992 1991 ---------- ---------- ------------------- ---------- ---------- Total assets............................... $3,345,572 $3,920,027 $3,910,104 $3,821,342 $4,546,223 Investments................................ 367,836 288,976 275,120 511,361 318,390 Mortgage-backed securities................. 1,779,537 1,343,772 885,246 680,752 1,370,667 Loans...................................... 952,714 1,922,257 2,311,110 2,364,443 2,586,395 Rhode Island covered assets................ 82,236 105,625 151,828 - - Supervisory goodwill....................... - - - 59,553 84,420 Retail deposits............................ 2,393,084 2,952,082 3,205,654 3,462,339 3,292,932 Brokered deposits.......................... - 25,135 25,135 25,708 113,540 FHLB advances.............................. 203,527 373,000 140,000 43,239 495,177 Securities sold under agreements to repurchase............................ 504,245 294,809 291,014 12,747 366,782 Other borrowings........................... 42,243 38,442 35,550 560 1,030 Stockholders' equity....................... 138,900 132,513 137,573 191,024 182,832 SELECTED RATIOS:(1) - --------------- Return on average assets................... .31% (.36)% (2.03)% .14 % .24% Return on average common equity............ 8.10% (24.51)% (88.48)% (3.28)% 3.96 Average equity to average assets ratio..... 3.83% 3.36 % 4.41 % 4.74 % 3.58 Book value per common share................ $ 6.63 $ 6.83 $ 8.42 $ 12.21 $ 12.20 Tangible book value per common share....... 6.63 6.83 8.42 1.79 1.88 OTHER DATA: - ---------- Branch offices at period end............... 33 51 54 45 38 Number of employees (full-time equivalents)............................. 552 901 1,036 956 879 Market prices of common stock: High..................................... $ 10 1/2 $ 7 1/2 $ 7 1/8 $ 7 1/2 $ 6 3/8 Low...................................... 4 3/8 3 3/4 3 1 3/4 1 1/4 At period end............................ 8 3/8 4 3/8 6 5/8 6 5/8 3 3/8 * Antidilutive (1) For comparative purposes, ratios for the nine months ended December 31, 1992 have been annualized to reflect twelve months of activity. 57 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION OVERVIEW Northeast Federal Corp. reported a net income of $11.0 million for the year ended December 31, 1994 which met the projections issued by the Company in May 1994 that it would have net income for 1994 of $9 million to $11 million. In addition, during 1994 the Company met its goals of (1) refocusing its franchise to concentrate on the four primary markets in which it has its greatest presence and potential for growth: the capital region of New York state, Hartford, Connecticut, and Springfield and Worcester, Massachusetts; (2) reducing its overall level of non-performing assets and (3) increasing its capital levels to become a well capitalized thrift. In June 1994, Shawmut National Corporation acquired ten branches of Northeast Savings. Five of the branches were in eastern Massachusetts, and the remaining five were in Rhode Island. At the time of sale, deposits in these branches totalled approximately $410.8 million. In July and August 1994, the Company also sold its four San Diego, California branches and its single branch on Cape Cod, with total aggregate deposits of approximately $102.0 million among the five branches. In addition, Northeast Savings restructured its mortgage portfolio and reduced its exposure in the California real estate market by closing a mortgage lending operation in San Diego, California and discontinuing the origination of new loans in that state. The Company also closed its mortgage lending office in Denver, Colorado. On March 24, the Company completed the sale of $876.1 million of adjustable rate single-family residential mortgage loans, of which $40.5 million were non-performing. Of the total loans sold, 93% were secured by California properties. As a result, the loan portfolio declined to $952.7 million at December 31, 1994 from $1.9 billion at December 31, 1993. During April and May 1994, Northeast Savings completed a series of transactions in which it sold virtually all of its foreclosed real estate in California, thus, further significantly reducing its level of geographic risk in California. In December 1994, the Company sold Westledge Real Estate, a real estate brokerage firm, which has been part of Northeast Savings since February of 1991. Total REO at December 31, 1994 decreased to $13.2 million from $75.0 and $99.4 million at December 31, 1993 and 1992, respectively. As a result of the sale of loans and REO and an overall improvement in delinquencies, asset quality improved significantly throughout 1994 as delinquencies and non-performing assets decreased throughout the year. Total non-performing assets were 1.27% of total assets at December 31, 1994, compared to 3.63% and 4.97% at December 31, 1993 and 1992. Non-accrual loans were $29.3 million at December 31, 1994 compared to $67.5 million and $95.0 million at December 31, 1993 and 1992, respectively. Due to the sharp reduction in non-performing assets and a significant reduction in credit risk exposure in the residential mortgage loan portfolio, the provision for loan losses totaled $4.9 million in 1994 compared to $23.3 million in 1993 and $16.3 million for the nine months ended December 31, 1992. REO operations expenses totalled $13.2 million for the year ended December 31, 1994 compared to $17.6 million for the twelve months ended December 31, 1993 and $9.7 million for the nine months ended December 31, 1992. On June 11, 1994, Northeast Federal signed a definitive agreement for its acquisition by Shawmut National Corporation through a merger of Northeast Federal and a subsidiary of Shawmut. Shawmut and Northeast filed all applications for regulatory approval of the merger during the quarter ended December 31, 1994. Certain approvals have been received and other applications remain pending. The Company has established a record date of February 10, 1995 and scheduled a special stockholders meeting on March 17, 1995 to vote on the agreement and plan of merger. Shareholders of record as of February 10, 1995 will be eligible to vote. On February 1, 1995, Fleet and Shawmut signed a definitive agreement for a strategic merger. Fleet indicated that the merger is expected to be completed in the fourth quarter of 1995 58 and is subject to approvals by federal and state bank regulators and the shareholders of both companies. In addition, see the proxy statement dated February 10, 1995 for a special meeting of stockholders to consider the agreement and plan of merger with Shawmut National Corporation regarding projections of earnings for 1995 and 1996. The results of operations for 1994 and changes in the Company's financial condition in 1994 are discussed in more detail in the sections that follow. RESULTS OF OPERATIONS Northeast Federal Corp. and consolidated subsidiaries reported net income of $11.0 million for the year ended December 31, 1994 and a primary and fully diluted net income per common share of $.52 after preferred stock dividend requirements. For the year ended December 31, 1993, the Company reported a net loss of $14.1 million and a primary and fully diluted net loss per common share of $1.75 after preferred stock dividend requirements, which compared to a net loss of $59.2 million and a primary and fully diluted net loss per common share of $11.16 after preferred stock dividend requirements for the nine months ended December 31, 1992. The loss in 1993 was precipitated largely by an increase in the provision for loan losses, a reduced net interest margin, and higher expenses related to real estate and other assets acquired in settlement of loans (REO). The net loss of $59.2 million for the nine months ended December 31, 1992 was substantially due to the Company's $56.6 million reduction in the value of its supervisory goodwill. Interest Income and Expense - --------------------------- Northeast Savings' principal source of earnings is its net interest income. Net interest income depends primarily upon the difference, or interest rate spread, between the combined weighted average yield the Association earns from its net loans, mortgage-backed securities, and investment portfolio (together, the interest-earning assets) and the combined weighted average rate paid on deposits and borrowings (together, the interest-bearing liabilities). Interest rate spread is affected by changes in the level of non-performing loans as well as by various external factors, including national and regional economic trends governing general interest rates, changes in accounting rules, changes in federal legislation, loan demand, deposit flows, and competition for deposit funds and mortgage loans. When the balance of interest-earning assets equals or exceeds the balance of interest-bearing liabilities, net interest income as a percent of interest-earning assets will equal or exceed the interest rate spread. When the balance of the interest-earning assets is less than the balance of the interest-bearing liabilities, net interest income as a percentage of interest-earning assets will be less than the interest rate spread. Total interest income was $192.7 million, $220.4 million, and $196.3 million for the years ended December 31, 1994 and 1993 and for the nine months ended December 31, 1992. The decrease in total interest income for the year ended December 31, 1994 when compared to the same period in 1993 was due primarily to a decrease in average interest-earning assets to $3.3 billion from $3.7 billion, and by a decrease of 6 basis points in the weighted average yield earned on interest-earning assets, to 5.82% for the year ended December 31, 1994 from 5.88% for the same period in 1993. The increase in total interest income for the year ended December 31, 1993 when compared to the nine months ended December 31, 1992, was due primarily to a longer reporting period, which increased total interest income by $65.4 million. However, primarily as a result of a 128 basis point decrease in the weighted average yield on interest-earning assets from 7.16%, total interest income increased by only $24.0 million. 59 The weighted average yields on the Association's principal categories of interest-earning assets were as follows for the periods indicated. For the Year Ended For the Nine Months Ended December 31, December 31, ------------------ ------------------------- 1994 1993 1992 --------- ------- ------------------------- (Annualized) Investment securities, net....... 5.32% 4.91% 5.40% Mortgage-backed securities, net.. 5.36% 5.15% 6.70% Loans, net....................... 6.51% 6.27% 7.45% The table below presents the Association's loans, before consideration of allowances for losses, deferred fees, discounts, and other items, and mortgage- backed securities at December 31, 1994 and the primary indexes which dictate their repricing: Loans Mortgage-backed Securities -------------------------------------- ------------------------------------- Balance at Balance at December 31, 1994 % of Portfolio December 31, 1994 % of Portfolio ----------------- -------------- ----------------- -------------- (Dollars in Thousands) One-year adjustable rate: One-Year Treasury Constant Maturity.. $ 559,602 57.18% $ 1,078,639 60.59% Six-month adjustable rate: One-Year Treasury Constant Maturity.. 82,616 8.44 61,143 3.44 Other adjustable rate...................... 171,553 17.53 185,207 10.40 Fixed rate................................. 160,036 16.36 433,191 24.33 Available-for-sale......................... 4,812 .49 22,037 1.24 ---------- ------ --------- ------ $ 978,619 100.00% $ 1,780,217 100.00% ========== ====== ========= ====== A portion of the Association's loans and mortgage-backed securities are tied to indexes other than the primary ones noted above. However, no significant portion of the Association's portfolios is tied to any one of these other individual indexes. The One-Year Treasury Constant Maturity Index was 7.21%, 3.61% and 3.62% at December 31, 1994, 1993 and 1992, respectively. The yield earned by the Association on its interest-earning assets for the year ended December 31, 1994 was impacted by a shift in the composition of the Company's assets. For the year ended December 31, 1993, single-family residential real estate loans earning an average rate of 6.15%, comprised 58.6% of average earning assets, while mortgage-backed securities, earning an average rate of 5.15%, made up only 28.1% of average earning assets. However, in late 1993 in order to mitigate credit risk and to enhance its risk-based capital ratios, the Company converted over $300 million of loans into mortgage-backed securities. In addition, a large portion of the proceeds from the March 1994 sale of $876.1 million of primarily California residential loans was invested in mortgage-backed securities. As a consequence, for the year ended December 31, 1994, single-family residential real estate loans earning an average of 6.30% comprised only 32.6% of average earning assets, while mortgage-backed securities earning an average of 5.36% totaled 50.7% of average earning assets. Due in part to the branch sales during 1994 the balance sheet was reduced, which led to lower interest expense for the year ended December 31, 1994 compared to the same period in 1993. Total interest expense was $134.0 million, $148.0 million and $132.9 million for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992. During the year ended December 31, 1994, the cost of funds increased 13 basis points to 4.04% while during the year ended December 31, 1993, the cost of funds decreased to 3.91%, 87 basis points lower than in the nine months ended December 31, 1992. Average interest-bearing liabilities were $3.3 billion, $3.8 billion and $3.7 billion for the years ended December 31, 1994 and 1993 and for the nine months ended December 31, 1992, respectively. 60 Net interest income totaled $58.8 million, $72.4 million, and $63.4 million for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992, respectively. The following table presents the primary determinants of the Company's net interest income for the periods presented: For the Year Ended For the December 31, Nine Months Ended ------------------------------------- December 31, 1994 1993 1992 --------------- ------------------ ----------------- (Dollars in Thousands) Average interest earning assets........... $3,310,348 $3,745,278 $3,656,916 Average interest bearing liabilities...... 3,316,533 3,788,210 3,691,602 ---------- ---------- ---------- Excess of average interest-bearing lia- bilities over average interest- earning assets.......................... $ 6,185 $ 42,932 $ 34,686 ========== ========== ========== Yield earned on average interest-earning 5.82% 5.88% 7.16% assets.................................. Rate paid on average interest-bearing 4.04 3.91 4.78 liabilities............................. ------ ------ ------ Net interest rate spread.................. 1.78% 1.97% 2.38% ====== ====== ====== Net interest rate margin.................. 1.77% 1.93% 2.34% ====== ====== ====== Total interest income..................... $ 192,711 $ 220,376 $ 196,345 Total interest expense.................... 133,959 147,968 132,910 ---------- ---------- ---------- Net interest income....................... $ 58,752 $ 72,408 $ 63,435 ========== ========== ========== The decrease in the interest rate spread and margin were due primarily due to the shift in the composition of the balance sheet from higher earning single- family residential loans to lower earning mortgage-backed securities and to the increase in the cost of borrowings for the year being more rapid than increases on yields earned. Since 1992, deposit cash flows have been impacted by the lowest level of market interest rates in thirty years. Depositors who had been accustomed to receiving a higher level of interest income than has been available on Northeast Savings' deposit products have withdrawn their funds. The outflow of depositor funds has been made up by borrowings costing 4.83% for the year ended December 31, 1994 compared to 3.79% for the year ended December 31, 1993. For the year ended December 31, 1993, the interest rate spread decreased to 1.97%, compared to 2.38% for the nine months ended December 31, 1992. The net interest rate margins for the same respective periods were 1.93% and 2.34%. The decrease was primarily due to the high level of refinancing during the low interest rate environment in 1993. As refinanced loans with relatively higher rates were replaced by loans whose initial coupon rate was often lower than 4%, the Association's yield on interest-earning assets decreased. For the year ended December 31, 1993, the average rate on single-family residential real estate loans was 6.15%, compared to 7.33% for the nine months ended December 31, 1992. The interest rate margin is calculated by dividing annualized net interest income by average total earning assets. In addition, the average level of non-performing loans has a negative impact on the interest spread, lowering the spread by 7, 14 and 26 basis points for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992. 61 The table below summarizes the Consolidated Rate/Volume Tables, which present the degree to which changes in the Association's interest income, interest expense, and net interest income are due to changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities. Year Ended December 31, 1994 versus Year Ended December 31, 1993 ------------------------------------------------------ Amount of increase (decrease) due to change in: ------------------------------------------------------ Rate/ Volume Rate Volume Total ------------- ------------ ----------- ----------- (In Thousands) Interest income: Loans receivable........................... $(69,302) $ 3,506 $(1,714) $(67,510) Other interest-earning assets.............. 34,403 3,475 1,967 39,845 ------- ------ ------ ------- Total interest income................. (34,899) 6,981 253 (27,665) ======= ====== ====== ======= Interest expense: Deposits................................... (14,563) (5,523) 809 (19,277) Borrowings................................. (1,900) 7,279 (111) 5,268 ------- ------ ------ ------- Total interest expense................ (16,463) 1,756 698 (14,009) ------- ------ ------ ------- Change in net interest income................ $(18,436) $ 5,225 $ (445) $(13,656) ======= ====== ====== ======= Year Ended December 31, 1993 versus Nine Months Ended December 31, 1992 --------------------------------------------------------------- Amount of increase (decrease) due to change in: --------------------------------------------------------------- Rate/ Volume Rate Volume Timing Total ------------ --------- -------- ------- -------- (In Thousands) Interest income: Loans receivable........................... $ (110) $(26,553) $ (260) $43,012 $16,089 Other interest-earning assets.............. 6,289 (18,642) (2,139) 22,434 7,942 ------- ------- ------ ------ ------ Total interest income................. 6,179 (45,195) (2,399) 65,446 24,031 ------- ------- ------ ------ ------ Interest expense: Deposits................................... (17,712) (28,662) 3,057 40,556 (2,761) Borrowings................................. 27,674 (1,688) (11,108) 2,941 17,819 ------- ------- ------- ------ ------ Total interest expense................ 9,962 (30,350) (8,051) 43,497 15,058 ------- ------- ------- ------ ------ Change in net interest income................ $ (3,783) $(14,845) $ 5,652 $21,949 $ 8,973 ======= ======= ======= ====== ====== The tables above indicate that total interest income during the year ended December 31, 1994 versus the year ended December 31, 1993 was positively affected by $7.0 million from the increase in average yield realized on interest- earning assets, and negatively impacted by $34.9 million from the decrease in the level of interest earning assets. Total interest expense was impacted by $1.8 million from the increase in the average cost of interest- bearing liabilities, particularly the increase in borrowings, and favorably impacted by $16.5 million from a reduction in the level of average interest- bearing liabilities. Net interest income was negatively impacted by $18.4 million due to changes in the levels of interest-earning assets and interest- bearing liabilities. Provision for Loan Losses - ------------------------- The provision for loan losses for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992 was $4.9 million, $23.3 million and $16.3 million, respectively. The decrease was due to a reduction in non- performing assets and a significant reduction in credit risk exposure in the residential mortgage loan portfolio which resulted from the sale of $876.1 million of adjustable rate single- 62 family real estate loans in March 1994. The allowance for loan losses at December 31, 1994 was $16.5 million lower than at December 31, 1993, due to the change in the loan portfolio risk. The factors considered in determining the adequacy of the allowance for loan losses on the Association's loan portfolio are management's judgment regarding prevailing and anticipated economic conditions, historical loan loss experience in relation to outstanding loans, the diversification and size of the loan portfolio, the results of the most recent regulatory examinations available to the Association, the overall loan portfolio quality, and the level of loan charge-offs. The most recent examination of the Association by the OTS was completed in the third quarter of 1994. The activity in the allowance for loan losses for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992 can be found in Note 7 to the Consolidated Financial Statements. Although management believes that the allowance for loan losses is adequate at December 31, 1994, based on the quality of the loan portfolio at that date, further additions to the allowance may be necessary if a change in market conditions was to occur. Net charge-offs for the periods indicated by type of loan were: For the Year Ended December 31, For the Nine Months ----------------------------------------------- Ended December 31, 1994 1993 1992 ------------------------ ------------------- ------------------- (Dollars in Thousands) Single-family residential real estate loans.......................... $(5,304) $(14,659) $(12,297) Consumer loans.......................... (19) 5 (67) Residential construction loans.......... - - - Income property loans................... (102) (1,395) - ------- -------- -------- Total net charge-offs................. $(5,425) $(16,049) $(12,364) ======= ======== ======== As a percent of average loans........... .46% .69% .54% ======= ======== ======== The decrease in single-family residential real estate loan net charge-offs for the year ended December 31, 1994 was due to the reduction of the credit risk in this portfolio, which resulted from the aforementioned sale of adjustable rate single-family real estate loans in March 1994. In addition, management believes that the decrease in single-family residential real estate loan net charge-offs is indicative of a declining level of non-performing assets and a stabilization of housing values in the Company's primary market areas. The higher levels of single-family residential real estate loan net charge-offs for the year ended December 31, 1993 and the nine months ended December 31, 1992 was due to general economic conditions, particularly the recessions in New England and California in 1992 which continued into 1993. The increase in charge-offs on income property loans for the year ended December 31, 1993 resulted from the sale in April 1993 of the Association's portion of an income property loan participation. The Association's portion of this participation had been included in non-accrual loans since March 15, 1992. NON-PERFORMING ASSETS. The risks and uncertainties involved in originating loans may result in loans becoming non-performing assets. Non-performing assets include non-accrual loans and real estate and other assets acquired in settlement of loans. 63 The following table presents the Association's non-performing assets and restructured loans at the dates indicated. December 31, --------------------------------------------------- 1994 1993 1992 -------------- ---------- ----------- (Dollars in Thousands) Non-accrual loans: Single-family residential real estate. $27,259 $ 65,770 $ 87,949 Consumer................................ 902 1,315 1,741 Income property......................... 1,170 377 5,299 ------- -------- -------- Total non-accrual loans............... 29,331 67,462 94,989 ------- -------- -------- REO: Single-family residential............... 11,196 57,165 83,605 Hotels.................................. - 6,453 6,408 Apartment building...................... - 5,270 4,464 Real estate brokerage operations........ - 1,744 1,544 Office, retail, industrial 1,376 3,357 2,499 complexes; land....................... Residential subdivisions................ 620 973 856 ------- -------- -------- Total REO............................. 13,192 74,962 99,376 ------- -------- -------- Total non-performing assets........... $42,523 $142,424 $194,365 ======= ======== ======== Restructured loans........................ $ - $ 1,641 $ 1,100 ======= ======== ======== Total non-accrual loans as a percent of 3.00% 3.44% 4.06% total gross loans receivable............ ======= ======== ======== Total non-performing assets as a 1.27% 3.63% 4.97% percent of total assets................. ======= ======== ======== Activity within the non-performing asset portfolio was as follows: For the Year Ended December 31, --------------------------------------- 1994 1993 ----------------- ---------------- (In Thousands) (In Thousands) Loans - ----- Beginning balance...................................... $ 67,462 $ 94,989 New non-performing loans............................... 28,926 39,215 Net recoveries (charge-offs)........................... (197) 5 Returned to accrual status............................. (5,545) (2,621) Loan sales............................................. (40,500) - Payoffs................................................ (8,740) (2,898) Transfers to REO through foreclosure................... (12,075) (61,228) -------- -------- Ending balance......................................... $ 29,331 $ 67,462 ======== ======== Real estate owned - ----------------- Beginning balance...................................... $ 74,962 $ 99,376 Acquisitions of properties through 12,075 61,228 foreclosure.......................................... Writedowns............................................. (9,581) (10,082) Sales, dispositions and other.......................... (64,264) (75,560) -------- -------- Ending balance......................................... $ 13,192 $ 74,962 ======== ======== The above information is not available for the nine months ended December 31, 1992. 64 The following table sets forth the effect of non-performing and restructured loans on interest income for the periods indicated. For the Year Ended For the Nine Months Ended December 31, December 31, ------------------------------------------------ 1994 1993 1992 ------------------------- ------------------------ ------------------------- Non-Accrual Restructured Non-Accrual Restructured Non-Accrual Restructured ----------- ------------ ----------- ------------ ----------- ------------ (In Thousands) Principal.................... $29,331 $ - $67,462 $1,641 $94,989 $1,100 ======= ======= ====== ======= ====== ===== Gross amount of interest that would have been recorded during the period at the original rate................ $ 2,296 $ - $ 4,810 $ 59 $ 5,580 $ 172 Interest recorded in income... 379 - 1,341 41 1,297 68 ------- -------- ------- ------ ------- ------ Interest income not recognized $ 1,917 $ - $ 3,469 $ 18 $ 4,283 $ 104 ======= ======= ====== ======= ====== ====== Non-performing assets decreased $99.9 million to $42.5 million at December 31, 1994 as a result of the Association's increased efforts to reduce the amount of such assets. The Association seeks to reduce nonperforming assets by aggressively pursuing loan delinquencies through collection and foreclosure processes and, if foreclosed, disposing rapidly of the acquired real estate. During the first and second quarters of 1994, as part of its efforts to dispose of foreclosed real estate more rapidly, the Association sold virtually all of its foreclosed properties in California in a series of three transactions. The sale is discussed further in "Real estate and other assets acquired in settlement of loans." Including this sale, the Association sold approximately $64.3 million in foreclosed single-family residential real estate in 1994, compared to $76.7 million in 1993. Non-accrual loans. Non-accrual loans are loans on which the accrual of interest - ----------------- has been discontinued. The Association's policy is to discontinue the accrual of interest on loans when there is reasonable doubt as to its collectibility. Interest accruals on loans are normally discontinued whenever the payment of interest or principal is more than ninety days past due, or earlier when conditions warrant it. For example, although a loan may be current, the Association discontinues accruing interest on that loan when a foreclosure is brought about by other owner defaults. When interest accrual on a loan is discontinued, any previously accrued interest is reversed. A non-accrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected. Non-accrual loans at December 31, 1994 were $29.3 million, compared to $67.5 million and $95.0 million at December 31, 1993 and 1992, respectively. At December 31, 1994, 1993 and 1992, the Association had no loans more than ninety days past due on which it was accruing interest. 65 Below is a table which summarizes Northeast Savings' gross loan portfolio and non-accrual loans as a percentage of gross loans by state and property type at December 31, 1994. Single-Family Residential Residential Real Estate Consumer Construction Income Property Total ------------------- ------------------ -------------------- --------------------- ----------------- Non- Non- Non- Non- Non- accrual accrual accrual accrual accrual Gross Loan Gross Loan Gross Loan Gross Loan Gross Loan Loans Ratio Loans Ratio Loans Ratio Loans Ratio Loans Ratio -------- -------- ------ -------- ------- -------- ------- ------- ------ ------- (Dollars in Thousands) Connecticut $ 239,379 2.46% $ 6,523 1.48% $13,661 - % $ 19,723 1.35% $279,286 2.24% New York 203,283 5.34 22,310 2.62 6,096 - 18,309 - 249,998 4.58 Massachusetts 149,862 2.36 6,731 2.33 105 - 12,558 7.79 169,256 2.72 California 40,854 6.47 726 - - - 15,792 - 57,372 4.61 Florida 36,613 1.18 244 .97 - - - - 36,857 1.18 New Jersey 16,338 14.41 169 - - - - - 16,507 14.26 New Hampshire 3,315 - 252 - - - 3,033 - 6,600 - Other 153,833 .99 1,547 4.08 943 - 6,420 - 162,743 .98 ------- ------ ------ ------ ------- Total $843,477 3.23% $38,502 2.34% $20,805 - % $75,835 1.54% $978,619 3.00% ======= ====== ====== ====== ======= Northeast Savings' single-family residential non-accrual loans have decreased by approximately 58.6% since December 31, 1993, which is indicative of a declining level of non-accrual loans and a stabilization of housing values in the Company's primary market areas. Virtually all of these residential mortgage non-accrual loans are collateralized by properties with an original loan-to- value ratio of 80% or less. At December 31, 1994, 1993 and 1992, single-family residential non-accrual loans were 92.9%, 97.5%, and 92.6%, respectively, of non-accrual loans. The ratio of the allowance, including the unallocated portion, attributed to single-family residential loans as a percentage of total single-family residential non-accrual loans was 34.4%, 41.3%, and 21.2%, at December 31, 1994, 1993 and 1992, respectively. The Association's consumer loans, which totaled 4.0% of the total loan portfolio at December 31, 1994, consist primarily of well-seasoned loans collateralized by deposits or real estate. At December 31, 1994, 14.4% of the Association's consumer loans were collateralized by deposits, while 77.6% consisted of loans collateralized by real estate. The Association recorded net recoveries of $19,000 for the year ended December 31, 1994 compared to net charge-offs of $15,000 for the year ended December 31, 1993 and net recoveries of $67,000 for the nine months ended December 31, 1992. The non-accrual income property loans at December 31, 1994 primarily represent two loans which have been reserved to their estimated fair values based on current appraisals. The Association's income property loan portfolio, totaling 7.8% of the total loan portfolio at December 31, 1994, consists of well-seasoned loans, most of which were originated prior to 1986. Real estate and other assets acquired in settlement of loans. The $61.8 million - ------------------------------------------------------------ decrease in REO at December 31, 1994 from December 31, 1993 was due primarily to a series of three transactions completed during the first and second quarters of 1994. The Association sold virtually all of its foreclosed properties in California in addition to other foreclosed properties. The REO properties sold had a book value of $27.2 million. The Company recorded a $6.5 million loss on these sales. In addition, the Company sold, in the normal course of business during 1994, $43.2 million of REO, including $15.1 million of income property REO during 1994, consisting of two hotels, two apartment buildings, an industrial complex, and the real estate brokerage operations. Included in income property REO of $2.0 million at December 31, 1994 were an industrial building lot, one retail/office building, one single-family residential subdivision, one property zoned for residential development and a residential subdivision purchased as part of the Rhode Island acquisition. Management believes that the single-family residential real estate market has stabilized in New England. 66 However, the amount of non-accrual loans and real estate owned may increase if a change in market conditions were to occur. Non-Interest Income - ------------------- Non-interest income, which is comprised primarily of fees for services and net gains or losses on the sales of securities and loans, totaled $39.7 million, $17.7 million, and $13.0 million for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992, respectively. The increase was due to gains recognized on the aforementioned sales of branch offices, the sale of California adjustable rate single-family loans, and to realized capital gains allocated to the Association by two limited partnerships in which the Association invested and which are held in the available-for-sale portfolio offset by lower fees charged to customers as a consequence of the branch sales. Fees for services result principally from fees received for servicing loans and fees charged to customers. Fees for services totaled $9.0 million, $10.2 million, and $7.1 million for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992, respectively. Total fees for services are affected by the level of loans serviced for others and by the level of savings deposits. For the For the Year Ended Nine Months Ended December 31, December 31, ------------------------------- ----------------- 1994 1993 1992 -------------- --------------- ----------------- (In Thousands) Loan servicing fees......................... $ 2,972 $ 2,627 $ 793 Fees charged to customers................... 6,068 7,554 6,319 ------ ------ ------ Total fees for services..................... $ 9,040 $10,181 $ 7,112 ====== ====== ====== For the year ended December 31, 1994, loan servicing fees were impacted by the sale of $164.2 million of GNMA servicing rights in the fourth quarter offset by decreased amortization of excess servicing due to a lower level of prepayments on the Company's loans and mortgage-backed securities in 1994. For the year ended December 31, 1993, loan servicing fees were impacted by higher adjustments to value and to increased amortization of the Association's purchased mortgage servicing rights and deferred excess servicing resulting from higher prepayments on underlying mortgage loans. The following table details fee income earned by the Association on loans serviced for others for the periods indicated. Interest losses on payoffs occur because, although a borrower may pay off a mortgage early in the month, the Association must still remit an entire month's interest to the investor. For the For the Year Ended Nine Months Ended December 31, December 31, --------------------------------------- ----------------- 1994 1993 1992 --------------------------------------- ----------------- (In Thousands) Gross servicing fees.................. $ 8,453 $ 7,326 $ 6,755 Less: Amortization........................ (1,946) (2,674) (2,316) Adjustment to value due to prepayments................ - (993) (2,407) Adjustment to value due to sale of servicing rights.................. (2,451) - - Interest loss on payoffs............ (1,084) (1,032) (1,239) ------ ------ ------ Net servicing fees.................... $ 2,972 $ 2,627 $ 793 ====== ====== ====== 67 Fees charged to customers were $6.1 million, $7.6 million, and $6.3 million for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992, respectively.The decrease of $1.5 million in fees during 1994 was mainly due to the aforementioned branch sales. Non-interest income for the year ended December 31, 1994 and 1993 and the nine months ended December 31, 1992 included net realized gains on securities of $7.3 million, $5.6 million and $4.1 million, respectively, on sales of securities. For the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992, net gains included $7.3 million, $3.6 million and $1.9 million, respectively, on investment securities. For the year ended December 31, 1993 and for the nine months ended December 31, 1992, net gains included $2.0 million and $2.2 million, respectively, on mortgage-backed securities. Included in these gains, for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992 were $7.0 million, $2.9 million, and $880,000, respectively, of realized capital gains allocated to the Association by two limited partnerships in which the Association invested and which are held in the available-for-sale portfolio. For further information related to sales of investment securities and mortgage-backed securities, see Notes 5 and 6 to the Consolidated Financial Statements. Non-interest income for the year ended December 31, 1994 included net gains on sale of loans of $13.8 million compared to $1.9 million for both the year ended December 31, 1993, and the nine months ended December 31, 1992. For the year ended December 31, 1994, total proceeds from sales of loans totaled $951.8 million, $108.2 million of which was due to sales of loans from the available- for-sale portfolio. The remaining proceeds resulted primarily from the sale of California adjustable rate mortgages. For the year ended December 31, 1993, proceeds from sales of loans totaled $279.7 million, $231.2 million of which resulted from sales of loans from the available-for-sale portfolio. For the nine months ended December 31, 1992, proceeds from sales of loans totaled $192.4 million, $184.3 million of which was from the available-for-sale portfolio. The remaining $8.1 million in proceeds resulted from the sale of a whole loan participation which was serviced by another financial institution. The participation was sold because of management's concern over the creditworthiness of that servicer. Non-Interest Expense - -------------------- Total non-interest expense totaled $83.0 million, $93.2 million, and $124.5 million for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992, respectively. The decrease in total non-interest expense for the year ended December 31, 1994 when compared to the same period in 1993 was due to reductions in general and administrative expenses and expenses related to REO. As discussed below, the substantial decrease in non-interest expense for the year ended December 31, 1993 compared to the nine months ended December 31, 1992 was due to a $56.6 million reduction of supervisory goodwill recorded in 1992. As a result of an analysis of the value of its remaining supervisory goodwill, Northeast Savings reduced supervisory goodwill by $56.6 million in the quarter ended September 30, 1992. This reduction was precipitated by several factors that had diminished the value of the Association's Connecticut and Massachusetts franchises. Accordingly, the Company hired Kaplan Associates, Inc. to perform an independent valuation of the Association's franchise rights in Connecticut and Massachusetts. This study was completed during the quarter ended September 30, 1992 and supported the value of the Company's remaining supervisory goodwill at September 30, 1992. The reduction in supervisory goodwill had no effect on Northeast Savings' fully phased-in regulatory tangible, core, or risk-based capital. General and administrative expenses (compensation and benefits, occupancy and equipment, and other general and administrative expenses) continued to decline, totaling $61.0 million, $67.2 million and $50.1 million for the years ended December 31, 1994, and 1993 and the nine months ended December 31, 1992, respectively. The decrease in 1994 compared to 1993 was due to the reduction in branch offices and mortgage origination offices as well as management's continued efforts to streamline operations offset by 68 $1.0 million of expenses related to the proposed acquisition of Northeast by Shawmut National Corporation. The following table summarizes general and administrative expense for the periods indicated: For the For the Year Ended Nine Months Ended December 31, December 31, 1994 1993 1992 -------------------- --------------------- ------------------------ (Dollars in Thousands) Compensation and benefits............................ $ 29,436 $ 38,748 $ 28,798 Occupancy and equipment.............................. 16,168 15,399 11,057 Other general and administrative..................... 18,137 21,654 17,203 ------- ------- ------- Gross general and administrative expenses. 63,741 75,801 57,058 Less capitalized direct costs of loan originations*...................................... 2,702 8,642 7,003 ------- ------- ------- Net general and administrative expenses.......... $ 61,039 $ 67,159 $ 50,055 ======= ======= ======= Annualized net general and administrative expenses as a percent of average total assets............................................. 1.75% 1.70% 1.72% ======= ======= ======= * In accordance with generally accepted accounting principles, certain loan origination costs are deferred and amortized as an adjustment of yield over the life of the loans closed. As a result of the previously discussed $56.6 million reduction of supervisory goodwill, there was no amortization of supervisory goodwill for the years ended December 31, 1994 and 1993 but there was $2.0 million for the nine months ended December 31, 1992. Expenses relating to real estate and other assets acquired in settlement of loans decreased to $13.2 million for the year ended December 31, 1994, compared to $17.6 million and $9.7 million for the year ended December 31, 1993 and for the nine months ended December 31, 1992, respectively. REO expense for the year ended December 31, 1994 included a loss of $6.5 million on the sale in a series of three transactions of substantially all of the Company's California residential REO portfolio. REO expenses increased in the year ended December 31, 1993 due primarily to a loss of $6.8 million on the sale in a single transaction of a portion of the Company's residential REO portfolio. Included in REO expense for the nine months ended December 31, 1992 were writedowns of $1.0 million on a real estate brokerage operation and $1.5 million on a hotel in Connecticut. With the stabilization of housing values in New England, management anticipates that total REO expense will continue to decrease. Income Taxes/Cumulative Effect of a Change in Accounting for Income Taxes - ------------------------------------------------------------------------- Income tax benefit for the years ended December 31, 1994 and 1993 and the nine months ended December 31, 1992 of $442,000, $12.2 million and $5.1 million, respectively, represent federal and state taxes or benefits. For the year ended December 31, 1994, the effective tax rate of (4.2)% differs from the combined federal and state statutory rates primarily as a result of the elimination of the valuation allowance and refund of prior year state taxes (See Note 15: Income Taxes). In February 1992, the FASB issued SFAS 109, "Accounting for Income Taxes," which established financial accounting and reporting standards for the effects of income taxes that result from an enterprise's activities during the current and preceding years. It requires an asset and liability approach for financial accounting and reporting for income taxes. The Company implemented SFAS 109 for the fiscal year ended March 31, 1992. In accordance with this implementation, the Company recorded $21.1 million in deferred tax assets and $3.6 million in deferred tax liabilities, as well as an additional $1.0 million in income. The additional income was reported separately in the Consolidated Statement of Operations as the cumulative effect of a change in accounting principle. In addition, a valuation allowance was established which reduced the deferred tax assets as of April 1, 1991. Due to the Company's utilization of all remaining net operating loss carryforwards, the valuation reserve was eliminated as of December 31, 1992. Also in accordance with SFAS 109, the Company applied tax benefits of approximately 69 $20.9 million at April 1, 1991 and another $1.0 million at December 31, 1992 to reduce its supervisory goodwill. At December 31, 1993, a valuation allowance of $4.0 million was established which reduced the deferred tax assets, since it is more likely than not that a portion of these assets will not be realized. At December 31, 1994, the valuaiton allowance of $4.0 million was eliminated due to current evidence supporting the realization of the entire deferred tax asset. At December 31, 1994 and 1993, the Company's deferred tax asset totaled $40.8 million and $41.7 million and the deferred tax liability totaled $2.0 million and $3.2 million, respectively. On January 20, 1993, the OTS issued Thrift Bulletin No. 56 (TB 56) entitled "Regulatory Reporting of Net Deferred Tax Assets." In TB 56, the OTS adopted the Federal Financial Institutions Examination Council (FFIEC) recommendations with respect to SFAS No. 109 and the resulting deferred tax assets that may be included in regulatory capital. Deferred tax assets that are unlimited in the computation of regulatory capital are those tax assets that can be realized from taxes paid in prior carryback years and future reversal of existing taxable temporary differences. Conversely, to the extent that the realization of deferred tax assets depends on an institution's future taxable income or its tax planning strategies, such deferred tax assets are limited for regulatory capital purposes to the lesser of: (1) the amount of future taxable income that can be realized within one year of the quarter-end report date, or (2) ten percent (10%) of core capital. In addition, TB 56 adopted transitional provisions which allow regulatory capital to include deferred tax assets that would be reportable under Accounting Principle Board Opinion No. 11 (APB 11) or SFAS No. 96 as of December 31, 1992. Accordingly, at December 31, 1994, 1993 and 1992, the deferred tax assets included in the Association's regulatory capital ratios were calculated in accordance with this transitional guidance. Quarter Ended December 31, 1994 - ------------------------------- Net income for the quarter ended December 31, 1994 totaled $1.8 million, which resulted in a primary and fully diluted net income per common share of $.06 after preferred stock dividend requirements. This compares with a net loss of $2.9 million for the quarter ended December 31, 1993, which resulted in a primary and fully diluted net loss per common share of $.28 after preferred stock dividend requirements. Net interest income totaled $15.0 million, compared with $15.7 million for the quarter ended December 31, 1993. The interest rate spread increased to 1.86% for the quarter ended December 31, 1994 from 1.75% for the same quarter last year since the yields earned by the Association responded more to the increase in interest rates during the quarter ended December 31, 1994 than the yields paid by the Association. Loan charge-offs for the quarter ended December 31, 1994 were $1.1 million, down from $3.2 million for the quarter ended December 31, 1993. The quarterly provision for loan losses was also down, $1.0 million for the quarter ended December 31, 1994, compared to $3.0 million for the same quarter last year. Based on the decreased credit risk in the single-family real estate loan portfolio, management decreased the allowance for loan losses at December 31, 1994 to $11.7 million, compared to $28.3 million at December 31, 1993. REGULATORY CAPITAL The OTS capital requirements have three separate measures of capital adequacy: the first is a tangible core capital requirement of 1.5% of tangible assets; the second is a core capital requirement of 3% of adjusted total assets; and the third is a risk-based capital requirement that is 8% of risk-weighted assets. On April 22, 1991, the OTS issued a notice of proposed rulemaking which would establish a minimum leverage ratio of 3% of adjusted total assets, plus an additional 100 to 200 basis points, determined on a case-by-case basis for all but the most highly-rated thrift institutions. The OTS has proposed this requirement in order to fulfill its obligation pursuant to FIRREA to adopt capital requirements no less stringent than those required for national banks by the OCC, which adopted a similar increased leverage requirement effective December 31, 1990. Although the April 22, 1991 proposed leverage requirement is not yet final, under the prompt corrective action rule which was issued by the federal banking agencies on September 29, 1992 and which became final on December 19, 1992, an institution must have a leverage ratio of 4% or greater in order to be considered 70 adequately capitalized. The OTS final rule adding an interest rate risk component to its risk-based capital rule became effective January 1, 1994. Under the rule, savings associations are divided into two groups, those with "normal" levels of interest rate risk and those with greater than "normal" levels of interest rate risk. Associations with greater than normal levels are subject to a deduction from total capital for purposes of calculating risk-based capital. Interest rate risk is measured by the change in Net Portfolio Value under a 2.0% change in market interest rates. The Net Portfolio Value is the economic value of an association's assets less the economic value of its liabilities adjusted for the economic value of off-balance-sheet contracts. If an association's change in Net Portfolio Value under a 2.0% change in market interest rates exceeds 2.0% of the estimated economic value of its assets, it will be considered to have greater than normal interest rate risk, and its total capital for risk-based capital purposes will be reduced by one-half of the difference between its measured interest rate risk and the normal level of 2.0%. The rule adjusts the interest rate risk measurement methodology when interest rates are low. In the event that the 3-month Treasury rate is below 4.0%, interest rate risk will be measured under a 2.0% increase in interest rates and under a decrease in interest rates equal to one-half the value of the 3-month Treasury rate. Northeast Savings is required to implement this rule on June 30, 1995. The following table reflects the regulatory capital position of the Association as well as the current regulatory capital requirements at December 31, 1994 and 1993: December 31, 1994 December 31, 1993 -------------------------------------- ------------------------------------ Fully Phased-in Fully Phased-In Regulatory Capital Actual Regulatory Actual Regulatory Requirement Regulatory Capital Capital Required Regulatory Capital Capital Required ------------------ ------------------- ---------------- ------------------ ---------------- (Dollars In Thousands) Tangible core capital $177,291 $ 50,120 $167,244 $ 58,750 Percent 5.31% 1.50% 4.27% 1.50% Core capital $177,419 $133,659 $167,795 $156,688 Percent 5.31% 4.00% 4.28% 4.00% Risk-based capital $189,165 $ 96,425 $189,330 $137,287 Percent 15.69% 8.00% 11.03% 8.00% 71 The following table reconciles the Association's capital as calculated in accordance with generally accepted accounting principles to tangible, core, and risk-based capital as calculated in accordance with OTS regulations in effect at December 31, 1994. December 31, 1994 ------------------------------------------------------------- Capital-to- Required Assets* Capital Assets Ratio Capital Excess ----------- -------- ------------- -------- --------- (Dollars in Thousands) Assets/capital........................... $3,341,798 $177,754 Adjustments to tangible assets/capital: Core deposit intangibles............... (128) (128) Nonincludable purchased mortgage servicing rights..................... (335) (335) ---------- -------- Tangible assets/capital.................. 3,341,335 177,291 5.31% $ 50,120 $127,171 Adjustments to core assets/capital: Core deposit intangibles............... 128 128 ---------- -------- Core assets/capital...................... $3,341,463 177,419 5.31% $133,659 $ 43,760 ========== ======== Adjustments to risk-based capital: General valuation allowances**....... 11,746 -------- Risk-based assets/capital................ $1,205,317 $189,165 15.69% $ 96,425 $ 92,740 ========== ======== * Total assets as reported to the OTS ** Subject to risk-based capital limitations of 1.25% of risk-based assets before general valuation allowance adjustment FINANCIAL CONDITION Total assets were $3.3 billion at December 31, 1994 compared to $3.9 billion at both December 31, 1993 and 1992. Asset size and composition have generally been determined by seeking an optimal balance among regulatory capital requirements, liquidity, yield, and risk. Since 1989, the Company has pursued the operating strategy of providing traditional thrift banking services, namely gathering retail deposits and investing those deposits in adjustable rate residential mortgages. In 1993, however, the Company adjusted this strategy in consideration of the prevailing interest rate and economic environment. The low interest rate environment of 1993 brought with it high prepayments on existing mortgages, extremely competitive rates on adjustable rate mortgages in some markets, and deposit disintermediation as bank deposits were transferred into alternative investments such as mutual funds. As a result of these factors, beginning in the third quarter of 1993, the Company modified its operating strategy both with regard to lending and to balance sheet structure. This modified strategy was intended to reduce the Company's loan concentration in California, to reduce credit costs, and to increase the net interest margin. In September of 1993, the Association changed its strategy by sharply reducing the volume of adjustable rate mortgages originated for portfolio in California and by replacing the California adjustable rate mortgage originations with the purchase of both adjustable rate and 15 year fixed rate mortgage-backed securities. California portfolio production was sharply curtailed in order to lower the concentration of California loans in the loan portfolio due to the fact that initial discounts on adjustable rate mortgage rates in California exceeded the Association's pricing guidelines. Fixed rate mortgages with terms of 15 years or less were added to the portfolio in order to increase the net interest spread and to reduce the degree to which the Association's interest rate risk profile had become asset sensitive. MBSs were added to meet the remaining asset generation needs of the Company. Displacing whole loans, particularly those originated in California, with MBSs reduced credit risk and increased the risk-based capital ratio. In September 1993, the Company closed its loan origination office in Oregon and in February 1994, the Company closed its loan origination offices in California and Colorado. In March 1994, the 72 Company sold $876.1 million of single-family adjustable rate residential mortgage loans, $40.5 million of which were non-performing and 93% of which were secured by California properties. Finally, in a series of three transactions totaling $27.2 million,during April and May 1994, the Company sold virtually all of its foreclosed assets in California. These transactions reduced the level of the Company's exposure to the California real estate market to 6% of the total loan portfolio at December 31, 1994 from 47% of the total loan portfolio at December 31, 1993. Wholesale liabilities were $750.0 million or 23.4% of total liabilities at December 31, 1994. These liabilities are generally more rate-sensitive and a more costly source of funds for the Association than retail deposits. At December 31, 1993 and 1992, wholesale liabilities comprised 19.3% and 13.0%, respectively, of total liabilities. The increase in wholesale liabilities at December 31, 1994 and 1993 was necessary for the Association to offset the decrease in retail deposits, as discussed below. Retail deposits, the Association's least expensive source of funds, decreased to $2.4 billion at December 31, 1994, compared to $3.0 billion at December 31, 1993 and $3.2 billion at December 31, 1992. The decrease in deposits was due primarily to the aforementioned sale of fifteen of the Association's branches during 1994, a total of $513 million in deposits. The following table shows the components of change in customer account balances: For the Year Ended For the December 31, Nine Months Ended 1994 1993 December 31, 1992 ------------- ------------------- ------------------ (In Thousands) Brokered deposits.................. $ (25,135) $ - $ (573) Regular savings.................... (114,063) (67,513) 22,934 NOWs, Super NOWs and money market savings.......................... (88,408) (51,409) 22,588 Certificates....................... 156,281 (100,067) (322,834) -------- -------- -------- (71,325) (218,989) (277,885) Acquisitions of deposits........... - - 314,668 Sales of Deposits.................. (512,808) - - Withdrawals of accounts included in acquisitions.................. - (34,583) (294,041) -------- -------- -------- $(584,133) $(253,572) $(257,258) ======== ======== ======== Transaction accounts (regular savings, NOWs, SuperNOWs and money market savings) comprised 34.0% of total customer account balances at December 31, 1994, compared to 40.9% at December 31, 1993 and 1992, respectively. In response to the general market interest rate increases experienced in 1994, there has been a shift from transaction accounts to certificates for the year ended December 31, 1994. CAPITAL RESOURCES AND LIQUIDITY The primary source of funds for the Association is retail deposits, while secondary sources include FHLB advances, repurchase agreements, debentures, and internally-generated cash flows resulting from the maturity, amortization, and prepayment of assets as well as sales of loans and securities from the available-for-sale portfolios. The Association's ongoing principal use of capital resources remains the origination of single-family residential mortgage loans. However, with the reduction in loan originations due to the market conditions and change in the Association's operating strategy, capital resources were also used to purchase mortgage-backed securities. Total loans originated during the year ended December 31, 1994 were $223.3 million compared 73 to $758.6 million and $614.2 million for the year ended December 31, 1993 and the nine months ended December 31, 1992, respectively. Total purchases of mortgage-backed securities during the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992, were $812.3 million, $361.5 million and $383.4 million, respectively. At December 31, 1994, the Association was committed to fund mortgage loans totaling $15.1 million, including $10.7 million in adjustable rate mortgages and to purchase $13.5 million of mortgage-backed securities. The Association expects to fund such loans and mortgage-backed securities from its liquidity sources in 1995. Net cash provided by operations during the year ended December 31, 1994 totaled $30.8 million. Adjustments to the net income of $11.0 million provided $20.8 million of net cash, including proceeds from sales of loans available-for-sale of $108.2 million. These proceeds resulted principally from the sale of fixed rate loans which were originated by the Association with the intent to sell in the secondary market. In addition, loans originated and purchased for the available-for-sale portfolio utilized $70.2 million in cash. Remaining adjustments to net income utilized $17.1 in cash. Net cash provided by investing activities during the year totaled $426.1 million. Loans originated and purchased used $155.1 million of cash, while purchases of mortgage-backed securities and investment securities used cash of $812.3 million and $518.2 million, respectively. Principal collected on loans and mortgage-backed securities generated cash of $220.1 million and $386.8 million, respectively, while maturities of investment securities provided $79.4 million in cash. Proceeds from sales of loans were $843.7 million, while proceeds from sales of investment securities available-for-sale totaled $294.8 million. Proceeds from REO sales generated $63.0 million in cash. All other investing activities provided net cash of $23.9 million. Net cash used in financing activities during the years ended December 31, 1994 totaled $536.2 million and resulted primarily from a decrease of $548.6 million in retail deposits. As noted previously, this decrease in deposits was a consequence of the sale of 15 branch offices. Net decreases in FHLB advances used $169.5 million in cash and the increase in securities sold under agreements to repurchase provided cash of $209.4 million. Remaining financing activities used $27.5 million in cash. The Association has pledged certain of its assets as collateral for certain borrowings. By utilizing collateralized funding sources, the Association is able to access a variety of cost effective sources of funds. The assets pledged consist of investment securities, mortgage-backed securities, and loans. Management monitors its liquidity requirements by assessing assets pledged, the level of assets available for sale, additional borrowing capacity and other factors. Management does not anticipate any negative impact to its liquidity from its pledging activities. Assets pledged totaled $1.0 billion at December 31, 1994, compared to $902.7 million and $903.0 million at December 31, 1993 and 1992, respectively. The following table details assets pledged by the Association at December 31, 1994: Summary of Pledged Collateral -------------------------------------- Mortgage-backed Total Securities Loans Collateral --------------- --------- ---------- (In Thousands) Borrowings: FHLB advances..................... $209,881 $212,524 $ 422,405 Securities sold under agreements to repurchase................... 557,709 - 557,709 Other obligations: ESOP letter of credit............. 14,053 - 14,053 Other miscellaneous obligations... 17,466 - 17,466 ------- ------- --------- Total pledged collateral...... $799,109 $212,524 $1,011,633 ======= ======= ========= 74 The liquidity of the Association is measured by the ratio of its liquid assets to the net withdrawable deposits and borrowings payable in one year or less. A portion of these liquid assets are in the form of non-interest bearing reserves required by Federal Reserve Board regulations. For total transaction account deposits of $54.0 million or less, regulations require a reserve of 3%. For total transaction account deposits in excess of $54.0 million, a 10% reserve is required. The Federal Reserve Board may adjust the latter reserve percentage within a range of 8-14%. The Association is also subject to OTS regulations which require the maintenance of a daily average balance of liquid assets equal to 5%. The ratio averaged 5.78% for the year ended December 31, 1994, compared to 5.67% and 9.88% for the year ended December 31, 1993 and the nine months ended December 31, 1992, respectively. In addition to the regulatory requirements, the average liquidity ratio reflects management's expectations of future loan fundings, operating needs, and the general economic and regulatory climate. In addition, the Association is required by OTS regulations to maintain a daily average balance of short-term liquid assets of 1%. The ratio averaged 3.01%, 2.34%, and 5.00% for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992, respectively. Each of the Company's sources of liquidity is vulnerable to various uncertainties beyond the control of the Company. Scheduled loan payments are a relatively stable source of funds, while loan prepayments and deposit flows vary widely in reaction to market conditions, primarily prevailing interest rates. Asset sales are influenced by general market interest rates and other unforeseen market conditions. The Company's ability to borrow at attractive rates is affected by its credit rating and other market conditions. The ability of the Company to make capital distributions is restricted by the limited cash resources of the Company and the ability of the Company to receive dividends from the Association. The Association's payment of dividends is subject to regulatory limitations, particularly the prompt corrective action regulation, which prohibits the payment of a dividend if such payment would cause the Association to become undercapitalized. Also, the Company and the OTS entered into a Dividend Limitation Agreement as a part of the holding company approval process which prohibited the payment of dividends to the holding company without prior written OTS approval if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement. The Company has declared and paid dividends on its $8.50 Cumulative Preferred Stock, Series B in the form of one share of Series B preferred stock for each $100 of the amount of dividends payable. The amount of dividends payable for the second quarter of 1993 included accumulated and unpaid dividends from the date of issuance (May 8, 1992) through June 30, 1993. The stock dividends declared and paid have been as follows: 1994 1993 ------------------ -------------------- Shares Amount Shares Amount ------ -------- ------ ---------- First quarter...... 8,555 $855,000 - $ - Second quarter..... 8,737 874,000 34,296 3,429,700 Third quarter...... 8,923 892,000 8,203 820,000 Fourth quarter..... 9,112 911,200 8,377 838,000 In addition, the interest and principal repayment obligations on the 9% Debentures constitute an impediment to the Company's ability to pay cash dividends. The $42.2 million net balance of 9% Debentures at December 31, 1994 require annual interest payments of $3.8 million. In addition, the Company is required to repurchase 6 2/3% of the 9% Debentures outstanding as of March 1, 1998 in each year commencing on May 1, 1998. Prior to May 1, 1997, the Company may fulfill its interest payment obligation by the issuance of additional 9% Debentures. In meeting this interest obligation, the Company has issued an additional $8.8 million in 9% Debentures, which are included in the outstanding principal at December 31, 1994. Any such issuance, however, increases the aggregate annual interest obligation and also the amount of 9% Debentures required to be repurchased annually commencing May 1, 1998. 75 INTEREST RATE RISK MANAGEMENT Northeast Savings' net interest income is the difference between interest earned on its loans and investment securities and interest paid on its deposits and borrowings. Net interest income is subject to fluctuations due to changes in interest rates. Such changes can affect the Association's net interest income in several ways. First, the cost of interest-bearing liabilities may respond more or less quickly than the yield on earning assets to changes in interest rates if the volume of liabilities maturing or repricing in any period is greater or less than the volume of earning assets maturing or repricing in the same period. To the extent that the volume of liabilities maturing or repricing in any period is not matched by a corresponding volume of assets, the Association has a repricing gap or mismatch, and net interest income is subject to change as interest rates change. The Association's maturity and repricing mismatches are measured by the asset/liability gap report. Unlike the traditional position of many thrift institutions which have a larger volume of liabilities maturing or repricing within one year than assets maturing or repricing, Northeast Savings has a larger volume of assets maturing or repricing than liabilities for all time frames from one to ten years on a cumulative basis. As a consequence, over any period of one year or longer, excluding all other factors, the Association's interest-earning assets can be expected to respond more to changes in interest rates than its interest-bearing liabilities resulting in an increase in net interest income when interest rates rise and a decrease when interest rates fall. For periods shorter than one year, however, net interest income may decrease when interest rates rise due to the larger volume of liabilities maturing or repricing within six months than assets maturing or repricing. 76 The Company's gap results at December 31, 1994, are reported in the following table. The one year gap as a percentage of total assets was a positive 3.41% at December 31, 1994, compared to a positive 13.06% and 10.54% at December 31, 1993 and 1992, respectively. Interest Sensitivity Period --------------------------------------------------------------------------- Within 6 Months- Over 1- Over 5- Over 10 6 Months 1 Year 5 Years 10 Years Years Total ----------- ---------- ---------- ---------- ----------- ----------- (Dollars in Thousands) December 31, 1994 Interest-earning assets: Interest-bearing deposits, federal funds sold and investment securities, net..... $ 70,194 $ 34,005 $188,181 $ 41,670 $ 33,786 $ 367,836 Mortgage-backed securities, net........... 834,862 537,437 176,646 215,066 15,526 1,779,537 Loans, net: Single-family residential real estate loans: Adjustable rate....................... 363,352 324,762 27,050 - - 715,164 Fixed rate............................ 8,948 4,490 30,503 40,189 15,333 99,463 Consumer loans.......................... 20,071 2,280 13,188 2,441 - 37,980 Income property loans................... 41,560 2,063 14,923 15,181 87 73,814 Residential construction loans.......... 8,708 - - - - 8,708 Rhode Island covered assets............. 47,538 8,032 11,148 7,780 - 74,498 ---------- -------- -------- -------- --------- ---------- Total interest-earning assets............... $1,395,233 $913,069 $461,639 $322,327 $ 64,732 $3,157,000 ========== ======== ======== ======== ========= ========== Interest-bearing liabilities: Deposits: NOW and Super NOW accounts.............. $ 43,010 $ 2,861 $ 20,431 $ 20,294 $ 69,416 $ 156,012 Money market deposit accounts........... 275,489 - - - - 275,489 Regular savings......................... 119,781 5,905 42,165 41,883 143,263 352,997 Certificates of deposit................. 647,605 442,089 431,849 57,722 - 1,579,265 ---------- -------- -------- -------- --------- ---------- Total deposits 1,085,885 450,855 494,445 119,899 212,679 2,363,763 ---------- -------- -------- -------- --------- ---------- Borrowings: FHLB advances.......................... 162,127 - 40,000 1,400 - 203,527 Securities sold under agreements to repurchase........................ 504,245 - - - - 504,245 Long term borrowings................... - - - - 42,243 42,243 Advance payment by borrowers for taxes and insurance..................... - - - - 22,586 22,586 ---------- -------- -------- -------- --------- ---------- Total borrowings.................... 666,372 - 40,000 1,400 64,829 772,601 ---------- -------- -------- -------- --------- ---------- Total interest-bearing liabilities.......... $1,752,257 $450,855 $534,445 $121,299 $ 277,508 $3,136,364 ========== ======== ======== ======== ========= ========== Total interest-earning assets less interest-bearing liabilities for the period.............................. $ (357,024) $462,214 $(72,806) $201,028 $(212,776) $ 20,636 Cumulative total interest-earning assets less interest-bearing liabilities............................. $ (357,024) $105,190 $ 32,384 $233,412 $ 20,636 $ 20,636 Cumulative total interest-earning assets less interest-bearing liabilities as a percent of total assets............... (10.67)% 3.41% .97% 6.98% .62% .62% For purposes of the above Interest Rate Sensitivity Analysis: * Fixed rate assets are scheduled by contractual maturity; adjustable rate assets are scheduled by the next repricing date; in both cases, assets that have prepayment options are adjusted for the Company's estimate of prepayments. * NOW accounts are assumed to decay at a rate of 5% per year. * Regular savings account decay assumptions used have the effect of repricing $113.7 million funds in excess of the historical average balance within six months. The historical average balance is assumed to decay at a rate of 5% per year. * Loans do not include the allowance for loan loss of $11.7 million. * Loans do not include non-accrual loans of $29.3 million. Second, net interest income is also subject to fluctuations due to changes in interest rates if asset yields and liability costs are tied to different indexes and the relationship or basis between the indexes changes. Since the large majority of the Association's earning assets are indexed to United States treasury rates, the Association relies predominantly on retail deposits for a funding source and minimizes its reliance on 77 wholesale funding sources tied to the London Interbank Offered Rate in order to minimize basis risk. Although retail deposit costs are not directly tied to treasury rates, retail deposit costs bear a generally predictable relationship to treasury rates. The proportion of total funding provided by retail deposits was 77.2% at December 31, 1994 compared to 81.0% and 87.5% at December 31, 1993 and 1992, respectively. Third, net interest income may also fluctuate if asset yields and liability costs are not equally responsive to changes in interest rates as a result of pricing by competitors. Competition for deposits and loans from other financial institutions may require the Association to respond more quickly to changes in interest rates on new loans and more slowly to changes in interest rates on new deposits or vice versa. Typically, market competition has been slow to respond to changing rates on deposit products and fast to respond to changing rates on loan products. This difference in responsiveness can cause an expansion or contraction of the interest rate spread between loans and deposits and a change in net interest income. In addition to maturity/repricing mismatch risk, basis risk, and competitive pricing risk, Northeast Savings' net interest income is also subject to fluctuations due to changes in asset and liability cash flows resulting from changes in interest rates. Significant increases or decreases in interest rates will change the rate at which current borrowers prepay their loans which will result in higher rate loans prepaying more rapidly in low rate environments and lower rate loans prepaying more slowly in high rate environments. These changes in prepayments will generally affect the Association's net interest income in an adverse fashion. Deposit cash flows may also be affected by changes in interest rates. Significant increases in interest rates can induce depositors to make premature withdrawals from certificates of deposit in order to receive the higher current interest rate. Higher interest rates can also induce depositors to shift funds from more liquid core deposit accounts into higher paying alternatives. These changes in deposit cash flows when interest rates increase generally have an adverse effect on the Association's net interest income although the magnitude of the impact can be wholly or partially offset by premature withdrawal penalties. Significant changes in interest rates can also affect the Association's net interest income due to the effect of interest rate caps on adjustable rate loans. Interest rate caps which may be either period caps (such as annual or semiannual) or lifetime caps limit the amount by which the interest rate may change on a loan. If interest rates change in such a way that interest rate caps prevent a loan from repricing to the fully indexed rate, net interest income may be favorably or unfavorably impacted depending upon whether interest rates have declined or increased. In order to measure the effects of changes in cash flows and the impact of interest rate caps and also to measure the full effects of all of the other factors on net interest income, the Association performs a set of simulations each quarter in order to quantify the effects of a wide range of interest rate changes on the Association's net interest income. The effect of instantaneous and sustained rate shocks of +/- 1%, +/- 2%, +/- 3%, and +/- 4% are simulated along with the effects of quarterly rate changes of +/- 0.25%, +/- 0.50%, +/- .75%, +/- 1.00% and the effects of changes in the slope of the yield curve of +/- 1.50%. The results of these simulations at December 31, 1994 show that the Association's interest rate risk exposure is liability sensitive. That is, net interest income increases when rates decrease, and decreases when rates increase. The decreases in net interest income under rising rates is due to the combined effect of annual rate caps on adjustable rate mortgages and the potential impact of premature withdrawals from certificates of deposit and the transfer of those funds into higher rate certificates. Since the simulations on which these results are based assume instantaneous and sustained rate changes, the results exaggerate the impact of rate changes on net interest income since interest rates do not typically increase or decrease by such magnitudes instantaneously. A comparison of these results at December 31, 1994 with the results of simulations at December 31, 1993 and 1992 (see the table that follows) shows that the Association's interest rate risk exposure has shifted from being marginally asset sensitive at December 31, 1993 to being liability sensitive at December 31, 1994. There was little change in the Association's interest rate risk exposure between December 31, 1992 and December 31, 1993. The shift to a liability sensitive interest rate risk position from December 31, 1993 78 to December 31, 1994 was primarily the result of the sale of 15 retail branch offices with deposits totaling $512.8 million dollars. These retail deposits were replaced by more volatile wholesale borrowings, the effect of which being that the ratio of retail deposits to funding liabilities declined to 77.2% at December 31, 1994 from 81.0% at December 31, 1993. NORTHEAST SAVINGS, F.A. Simulated Changes in Net Interest Income For a Twelve Month Period From -------------------------------------------------- Rate December 31, December 31, December 31, Shock 1994 1993 1992 ------- -------------- ---------------- ------------- 4.0% (62.6)% (36.5)% (27.2)% 3.0 (41.4) (16.8) (10.8) 2.0 (23.7) 4.2 .5 1.0 (11.2) 0.9 1.3 (1.0) 6.58 4.1 (2.4) (2.0) 7.42 (5.7) (9.5) (3.0) 6.56 N/A* N/A* (4.0) 5.56 N/A* N/A* ------------ * Rate changes of this magnitude result in negative short term rates and simulated results that are not meaningful. The Association also performs an analysis of the sensitivity of its portfolio equity to changes in interest rates. Simulations on the effect of instantaneous rate shocks of +/- 1%, +/- 2%, +/- 3%, and +/- 4% are performed and the results are used to evaluate the long-term impact of interest rate changes on the theoretical market value of the Association and its financial performance. The results of the portfolio equity analyses indicate that the Association is more liability sensitive than indicated by the net interest income analysis. Since the portfolio equity analyses are static analyses and do not take into account the effect of projected changes in the balance sheet such as a reduction in the level of wholesale borrowings, the portfolio equity analyses indicate that Northeast Savings' interest rate risk exposure is more strongly liability sensitive. The results of the simulations just noted are also used to measure compliance with Northeast Savings' stated interest rate risk management policy. The Association has a stated policy of limiting its exposure to interest rate changes. Should the Association's exposure to plausible changes in interest rates exceed the limits set by policy, the Association would be required to hedge its exposure in such a way as to reduce it to less than the stated limits. In general, the Association has relied on the implementation of its overall strategy to manage interest rate risk rather than relying on the use of financial hedging vehicles. The Association's investment and interest rate risk management policies do permit the use of vehicles such as standard interest rate swaps and interest rate caps to manage its interest rate risk exposure. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS In May 1993, the FASB issued SFAS 114, "Accounting by Creditors for Impairment of a Loan," and SFAS 115, "Accounting for Certain Investments in Debt and Equity Securities." SFAS 114 addresses the accounting by creditors for impairment of certain loans. It is applicable to all creditors and to all loans, uncollateralized as well as collateralized, except large groups of smaller-balance homogeneous loans that are collectively evaluated for impairment, loans that are measured at fair value or at the lower of cost or fair value, leases, and debt securities as defined in SFAS 115. It applies to all loans that are restructured in a troubled debt restructuring involving a modification of terms. SFAS 114 requires that impaired loans that are within its scope be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, 79 at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. SFAS 114 amends SFAS 5, "Accounting for Contingencies," to clarify that a creditor should evaluate the collectibility of both contractual interest and contractual principal of all receivables when assessing the need for a loss accrual. SFAS 114 also amends SFAS 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings," to require a creditor to measure all loans that are restructured in a troubled debt restructuring involving a modification of terms in accordance with SFAS 114. In October 1994, the FASB issued SFAS No. 118, "Accounting by Creditors for Impairment of a Loan-Income recognition and Disclosures," that amends SFAS 114 and eliminates its provisions regarding how a creditor should report income on an impaired loan. Originally, SFAS 114 would have required creditors to apply one of two allowable methods. As a result of the amendment, creditors may now continue to use existing methods for recognizing income on impaired loans, including methods that are required by certain industry regulators. SFAS 118 also clarified SFAS 114's disclosure requirements. SFAS 118 requires creditors to disclose additional information about its impaired loans including disclosure of the recorded investment in impaired loans, activity in the allowance for credit losses account, the creditor's policy for recognizing interest income on impaired loans, and how the creditor records cash receipts. SFAS 114 and SFAS 118 apply to financial statements for fiscal years beginning after December 15, 1994. Earlier application is encouraged. Management implemented SFAS 114 for the year ended December 31, 1993. Since the Company was previously in compliance with SFAS 114, the statement did not impact the Company's results of operations or financial condition. SFAS 115 addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. Those investments are to be classified in three categories and accounted for as follows: * Debt securities that the enterprise has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. * Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. * Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders' equity. SFAS 115 does not apply to unsecuritized loans. However, after mortgage loans are converted to mortgage-backed securities, they are subject to its provisions. SFAS 115 supersedes SFAS 12, "Accounting for Certain Marketable Securities," and related Interpretations and amends SFAS 65, "Accounting for Certain Mortgage Banking Activities," to eliminate mortgage-backed securities from its scope. SFAS 115 is effective for fiscal years beginning after December 15, 1993. It is to be initially applied as of the beginning of an enterprise's fiscal year and cannot be applied retroactively to prior years' financial statements. However, an enterprise may elect to initially apply SFAS 115 as of the end of an earlier fiscal year for which annual financial statements have not previously been issued. Correspondingly, the Company adopted SFAS 115 as of the end of the year ended December 31, 1993. As a result, unrealized gains of $9.5 million, net of tax effect, were recognized in stockholders' equity as of December 31, 1993 and increased the Association's core capital by 22 basis points. 80 On November 28, 1994, the OTS adopted a revised policy that will no longer require savings associations to include unrealized gains and losses on available-for-sale debt securities in regulatory capital. This decision reverses the interim OTS policy issued in August 1993, under which associations computed their regulatory capital in accordance with SFAS 115. Under the revised OTS policy, associations must value available-for-sale debt securities at amortized cost for regulatory capital purposes. The revised policy is effective for the quarterly reporting period ending June 30, 1995, however, associations may elect to begin following the revised policy at December 31, 1994. The Association expects to apply this policy to its regulatory capital as of June 30, 1995 On October 4, 1994, the FASB issued SFAS No. 119, "Disclosure about Derivative Financial Instruments and Fair Value of Financial Instruments." SFAS No. 119 is effective for financial statements issued for fiscal years ending after December 15, 1994. Management implemented SFAS 119 for the year ended December 31, 1994. Since SFAS 119 is a disclosure document only, it has no impact on the Company's results of operations of financial position. SFAS No. 119: * Defines a "derivative financial instrument as a futures, forward, swap, or option contract, or other financial instrument with similar characteristics. Excluded from this definition are all on-balance-sheet receivables and payables (such as mortgage-backed securities). * Amends the existing requirements of SFAS No. 105, "Disclosure of Information about Financial Instruments with Off-Balance-Sheet Risk and Financial Instruments with Concentrations of Credit Risk," and SFAS 107, "Disclosures about Fair Value of Financial Instruments." It requires disclosures about amounts, nature, and terms of derivative financial instruments that are not subject to SFAS No. 105 because they do not result in off-balance-sheet risk of accounting loss. * Requires that a distinction be made between financial instruments held or issued for trading purposes (including dealing and other trading activities measured at fair value with gains and losses recognized in earnings) and financial instruments held or issued for purposes other than trading. * Requires disclosure of average fair value and of net trading gains or losses for entities that hold or issue derivative financial instruments for trading purposes. For entities that hold or issue derivative financial instruments for purposes other than trading, it requires disclosure about those purposes and about how the instruments are reported in financial statements. For entities that hold or issue derivative financial instruments, and account for them as hedges of anticipated transactions, it requires disclosure about the anticipated transactions, the classes of derivative financial instruments used to hedge those transactions, the amounts of hedging gains and losses deferred, and the transactions or other events that result in recognition of the deferred gains or losses in earnings. * Encourages, but does not require, quantitative information about market risks of derivative financial instruments, and also of other assets and liabilities that is consistent with the way the entity manages or adjusts risks and that is useful for comparing the results of applying the entity's strategies to its objectives for holding or issuing the derivative financial instruments. * Amends SFAS No. 105 to require disaggregation of information about financial instruments with off-balance-sheet risk of accounting loss by class, business activity, risk, or other category that is consistent with the entity's management of those instruments. * Amends SFAS No. 107 to require that fair value information be presented without combining, aggregating, or netting the fair value of derivative financial instruments with the fair value of nonderivative financial instruments and be presented together with the related carrying amounts in the body of the financial statements, a single footnote, or a summary table in a form that makes it clear whether the amounts represent assets or liabilities. 81 On June 30, 1993, the FASB issued a proposed Statement of Financial Accounting Standards, "Accounting for Stock-based Compensation" (the proposed Statement). The proposed Statement would establish financial accounting and reporting standards for stock-based compensation paid to employees. It would supersede APB 25, "Accounting for Stock Issued to Employees." The proposed requirements also would apply to other transactions in which equity instruments are issued to suppliers of goods or services. The proposed Statement would require recognition of compensation cost for the fair value of stock-based compensation paid to employees for their services. Although this proposed Statement would apply to all forms of stock-based compensation, its most notable effect would be to significantly reduce the anomalous results of the current accounting for fixed and performance stock options under APB 25. Performance stock options usually are less valuable than fixed stock options, but application of the requirements of APB 25 typically results in recognition of compensation cost for performance stock options and none for fixed stock options. Since June 1994, the FASB has been re-deliberating the issues in the proposed Statement with a focus on the measurement of the value of stock option grants. The FASB has explored alternative measurement dates, including the vesting date, as well as additional modifications to the grant date approach in the proposed Statement that might help resolve some of the measurement concerns. In December 1994, the FASB decided to work toward improving disclosures about stock-based employee compensation rather than requiring an expense charge in the income statement. The FASB expects to encourage, but not require, companies to adopt a new method that accounts for stock compensation awards based on their estimated fair value at the date they are granted. Companies would be permitted, however, to continue accounting under Opinion 25. Those companies that do not recognized expense would have to disclose in a footnote the effect on net income had the company recognized expense for them based on FASB- specified guidelines. The elective accounting approach would apply the same method to both fixed and variable or performance-based plans, which was one of the objectives of the project. The proposed disclosures will permit comparability between those companies that elect the new accounting with those that do not. On November 22, 1993, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 93-6 (SOP 93-6), "Employers' Accounting for Employee Stock Ownership Plans." This SOP supersedes AICPA SOP 76-3, "Accounting Practices for Certain Employee Stock Ownership Plans," which was issued in December 1976. SOP 93-6 applies to all employers with ESOPs, both leveraged and nonleveraged and requires the following: . Employers should report the issuance of new shares or the sale of treasury shares to the ESOP when the issuance or sale occurs and should report a corresponding charge to unearned ESOP shares, a contra-equity account. . For ESOP shares committed to be released in a period to compensate employees directly, employers should recognize compensation cost equal to the fair value of the shares committed to be released. . For ESOP shares committed to be released in a period to settle or fund liabilities for other employee benefits, such as an employer's match of employees' 401(k) contributions or an employer's obligation under a formula profit-sharing plan, employers should report satisfaction of the liabilities when the shares are committed to be released to settle the liabilities. Compensation cost and liabilities associated with providing such benefits to employees should be recognized the way they would be if an ESOP had not been used to fund the benefit. . For ESOP shares committed to be released to replace dividends on allocated shares used for debt service, employers should report satisfaction of the liability to pay dividends when the shares are 82 committed to be released for that purpose. . Employers should credit unearned ESOP shares as the shares are committed to be released based on the cost of the shares to the ESOP. The difference between the fair value of the shares committed to be released and the cost of those shares to the ESOP should be charged or credited to additional paid-in capital. . Employers should charge dividends on allocated ESOP shares to retained earnings. Employers should report dividends on unallocated shares as a reduction of debt or accrued interest or as compensation cost, depending on whether the dividends are used for debt service or paid to participants. . Employers should report redemptions of ESOP shares as purchases of treasury stock. . Employers should report loans from outside lenders to ESOPs as liabilities in their balance sheets and should report interest cost on the debt. Employers with internally leveraged ESOPs should not report the loan receivable from the ESOP as an asset and should not report the ESOP's debt from the employer as a liability. . For earnings-per-share (EPS) computations, ESOP shares that have been committed to be released should be considered outstanding. ESOP shares that have not been committed to be released should not be considered outstanding. SOP 93-6, although it does not change the existing accounting for nonleveraged ESOPs, contains guidance for nonleveraged ESOPs. SOP 93-6 also addresses issues concerning pension reversion ESOPs, ESOPs that hold convertible preferred stock, and terminations, as well as issues related to accounting for income taxes. SOP 93-6 also contains disclosure requirements for all employers with ESOPs, including those that account for ESOP shares under the grandfathering provisions. SOP 93-6 is effective for fiscal years beginning after December 15, 1993. Employers are required to apply the provisions of SOP 93-6 to shares purchased by ESOPs after December 31, 1992, that have not been committed to be released as of the beginning of the year of adoption. Employers are permitted, but not required, to apply the provisions of SOP 93-6 to shares purchased by ESOPs on or before December 31, 1992, that have not been committed to be released as of the beginning of the year of adoption. The Company adopted SOP 93-6 as of January 1, 1994 for all shares that were not committed to be released as of January 1, 1994. On December 28, 1994, the Accounting Standards Executive Committee of the AICPA issued SOP 94-6, "Disclosures of Certain Significant Risks and Uncertainties," which requires all reporting entities other than state and local governments that prepare financial statements in conformity with generally accepted accounting principles to include in their financial statements disclosures about the nature of their operations and use of estimates in the preparation of financial statements. In addition, if specified disclosure criteria are met, it requires such entities to include in their financial statements disclosures about certain significant estimates, current vulnerability due to concentrations. The provisions of SOP 94-6 are effective for financial statements issued for fiscal years ending after December 15, 1995, and for financial statements for interim periods in fiscal years subsequent to the year for which the SOP is first applied. Early application is encouraged but not required. Since SOP 94- 6 is a disclosure document only, it has no impact on the Company's results of operations or financial position. 83 CONSOLIDATED AVERAGE BALANCE SHEETS The following tables reflect the Company's consolidated average balance sheets for the periods indicated as well as interest income and expense and average rates earned and paid on each major category of interest-earning assets and interest-bearing liabilities. Average balances are calculated predominantly on a daily basis. Average balances of loans include non-accrual loans. The interest rate spread is calculated as the average rate earned on total interest- earning assets less the average rate paid on total interest-bearing liabilities. The interest rate margin is calculated by dividing net interest income by total interest-earning assets. For the Year Ended December 31, ------------------------------------------------------------------------------- 1994 1993 ---------------------------------------- ------------------------------- Interest Average Interest Average Average Income/ Rate Average Income/ Rate Balance Expense % Balance Expense % ----------- ------------- -------- ----------- --------- ------- (Dollars in Thousands) ASSETS Interest-earning assets: Interest-bearing deposits and federal funds sold.... $ 43,761 $ 2,378 5.43% $ 32,608 $ 1,085 3.33% Investment securities, net....................... 304,199 16,176 5.32 223,303 10,970 4.91 Mortgage-backed securities, net.......... 1,677,593 89,946 5.36 1,052,528 54,205 5.15 Loans, net: Single-family residential real estate.................. 1,080,712 68,111 6.30 2,193,138 134,814 6.15 Consumer.................. 36,137 3,194 8.84 42,406 3,719 8.77 Residential construction.. 5,695 534 9.38 4,737 362 7.64 Income property........... 68,929 5,778 8.38 74,200 6,232 8.40 --------- ------- --------- ------- Total loans............ 1,191,473 77,617 6.51 2,314,481 145,127 6.27 --------- ------- --------- ------- Rhode Island covered assets.................... 93,322 6,594 7.07 122,358 8,989 7.35 --------- ------- --------- ------- Total interest-earning assets.................... 3,310,348 192.711 5.82% 3,745,278 220,376 5.88% ------- ------- All other assets............. 171,932 216,192 --------- --------- Total Assets........... $3,482,280 3,961,470 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities: Brokered deposits.......... $ 9,047 860 9.51% $ 25,301 2,419 9.56% Retail deposits: Regular savings........... 461,141 10,030 2.18 637,835 15,146 2.37 NOWs, Super NOWs and money market savings.... 544,370 11,539 2.12 656,134 15,399 2.35 Certificates............. 1,638,411 79,457 4.85 1,762,078 88,199 5.01 --------- ------- --------- ------- Total deposits............ 2,652,969 101,886 3.84 3,081,348 121,163 3.93 --------- ------- --------- ------- Borrowings: FHLB advances............. 235,350 10,956 4.66 351,267 13,230 3.77 Securities sold under agreements to repurchase.............. 362,865 16,927 4.66 290,112 9,866 3.40 Other borrowings.......... 65,349 4,190 6.41 65,483 3,709 5.66 --------- ------- --------- ------- Total borrowings.......... 663,564 32,073 4.83 706,862 26,805 3.79 --------- ------- --------- ------- Total interest-bearing liabilities............... 3,316,533 133.959 4.04% 3,788,210 147,968 3.91% ------- All other liabilities........ 32,460 40,095 Stockholders' Equity......... 133,287 133,165 --------- --------- Total Liabilities and Stockholders' Equity............... $3,482,280 $3,961,470 ========= ========= Deficiency of interest- earning assets over interest-bearing liabilities................ $ 6,185 $ 42,932 ========= ========= Net Interest Income.......... $ 58,752 $72,408 ======= ======== Interest Rate Spread......... 1.78% 1.97% ====== ===== Interest Rate Margin......... 1.77% 1.93% ====== ===== Ratio of average interest- earning assets to interest- bearing liabilities........ 99.81% 98.87% ====== ===== For the Nine Months Ended December 31, ------------------------------- 1992 ------------------------------- Interest Average Average Income/ Rate Balance Expense % ----------- --------- ------- .......................... ASSETS Interest-earning assets: Interest-bearing deposits and federal funds sold... $ 51,858 $ 4,138 10.64% Investment securities, net....................... 377,806 15,31 5.40 Mortgage-backed securities, net.......... 754,475 37,924 6.70 Loans, net: Single-family residential real estate.................. 2,162,684 118,844 7.33 Consumer.................. 57,670 3,883 8.98 Residential construction.. 3,797 173 6.07 Income property........... 85,834 6,138 9.53 --------- --------- Total loans............ 2,309,985 129,038 7.45 --------- --------- Rhode Island covered assets.................... 162,792 9,932 8.13 --------- --------- Total interest-earning assets.................... 3,656,916 196,345 7.16% --------- All other assets............. 233,508 --------- Total Assets........... $3,890,424 ========= LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities: Brokered deposits.......... $ 25,292 1,816 9.53% Retail deposits: Regular savings........... 732,331 18,694 3.39 NOWs, Super NOWs and money market savings.... 670,556 15,356 3.04 Certificates............. 2,003,288 88,058 5.83 --------- --------- Total deposits............ 3,431,467 123,924 4.79 --------- --------- Borrowings: FHLB advances............. 54,242 3,056 7.48 Securities sold under agreements to repurchase.............. 153,149 4,111 3.56 Other borrowings.......... 52,744 1,819 4.58 --------- --------- Total borrowings.......... 260,135 8,986 4.58 --------- --------- Total interest-bearing liabilities............... 3,691,602 132,910 4.78% --------- All other liabilities........ 27,072 Stockholders' Equity......... 171,750 --------- Total Liabilities and Stockholders' Equity............... 3,890,424 ========= Deficiency of interest- earning assets over interest-bearing liabilities................ 34,686 ========= Net Interest Income.......... $ 63,435 ========= Interest Rate Spread......... 2.38% ====== Interest Rate Margin......... 2.34% ====== Ratio of average interest- earning assets to interest- bearing liabilities........ 99.06% ====== 84 CONSOLIDATED RATE/VOLUME TABLES. The following tables present the degree to which changes in the Association's interest income, interest expense, and net interest income are due to changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities. The change due to average balance or volume is computed by multiplying the change in the average balance of funds employed in the current period by the interest rate for the prior period. The change due to average rate is computed by multiplying the change in interest rates by the average balance of funds in the prior period. The change due to rate/volume is computed by multiplying the change in the average balance by the change in the interest rate. The change due to timing results from the difference in the length of the reporting periods. Year Ended December 31, 1994 versus Year Ended December 31, 1993 ------------------------------------------------ Amount of Increase (Decrease) Due to Change in: ------------------------------------------------ Volume Rate Rate/Volume Total ---------- --------- ----------- --------- (In Thousands) INTEREST INCOME: Interest-bearing deposits and federal funds sold.......... $ 371 $ 687 $ 235 $ 1,293 Investment securities, net........ 3,974 904 328 5,206 Mortgage-backed securities, net... 32,191 2,227 1,323 35,741 Loans, net: Single-family residential real estate........................ (68,382) 3,407 (1,728) (66,703) Consumer........................ (550) 29 (4) (525) Residential construction........ 73 82 17 172 Income property................. (443) (12) 1 (454) -------- ------- ------- -------- Total loans................. (69,302) 3,506 (1,714) (67,510) -------- ------- ------- -------- Rhode Island covered assets....... (2,133) (343) 81 (2,395) -------- ------- ------- -------- Total interest income..... (34,899) 6,981 253 (27,665) -------- ------- ------- -------- INTEREST EXPENSE: Deposits: Brokered deposits............... (1,554) (14) 9 (1,559) Retail deposits: Regular savings............... (4,196) (1,273) 353 (5,116) NOWs, Super NOWs and money market savings.............. (2,623) (1,491) 254 (3,860) Certificates.................. (6,190) (2,745) 193 (8,742) -------- ------- ------- -------- Total deposits.............. (14,563) (5,523) 809 (19,277) -------- ------- ------- -------- Borrowings: FHLB advances................... (4,366) 3,122 (1,030) (2,274) Securities sold under agreements to repurchase...... 2,474 3,667 920 7,061 Other borrowings................ (8) 490 (1) 481 -------- ------- ------- -------- Total borrowings............ (1,900) 7,279 (111) 5,268 -------- ------- ------- -------- Total interest expense.... (16,463) 1,756 698 (14,009) -------- ------- ------- -------- Change in net interest income....... $(18,436) $ 5,225 $ (445) $(13,656) ======== ======= ======= ======== 85 Year Ended December 31, 1993 versus Nine Months Ended December 31, 1992 -------------------------------------------------------------- Amount of Increase (Decrease) Due to Change in: -------------------------------------------------------------- Volume Rate Rate/Volume Timing Total ---------- --------- ----------- --------- ----------- (In Thousands) INTEREST INCOME: Interest-bearing deposits and federal funds sold.......... $ (2,048) $ (3,792) $ 1,408 $ 1,379 $(3,053) Investment securities, net........ (8,350) (1,857) 760 5,104 (4,343) Mortgage-backed securities, net... 19,976 (11,710) (4,626) 12,641 16,281 Loans, net: Single-family residential real estate........................ 2,231 (25,517) (359) 39,615 15,970 Consumer........................ (1,370) (120) 32 1,294 (164) Residential construction........ 43 117 29 - 189 Income property................. (1,109) (975) 132 2,046 94 ------- -------- -------- ------- ------- Total loans................. (205) (26,495) (166) 42,955 16,089 ------- -------- -------- ------- ------- Rhode Island covered assets....... (3,289) (1,283) 319 3,310 (943) ------- -------- -------- ------- ------- Total interest income..... 6,084 (45,137) (2,305) 65,389 24,031 ------- -------- -------- ------- ------- INTEREST EXPENSE: Deposits: Brokered deposits............... 1 8 - 594 603 Retail deposits: Regular savings............... (3,202) (7,422) 958 6,118 (3,548) NOWs, Super NOWs and money market savings.............. (438) (4,644) 100 5,025 43 Certificates.................. (14,073) (16,604) 1,999 28,819 141 ------- -------- -------- ------- ------- Total deposits.............. (17,712) (28,662) 3,057 40,556 (2,761) ------- -------- -------- ------- ------- Borrowings: FHLB advances................... 22,211 (2,013) (11,024) 1,000 10,174 Securities sold under agreements to repurchase...... 4,880 (248) (222) 1,345 5,755 Other borrowings................ 583 573 138 596 1,890 ------- -------- -------- ------- ------- Total borrowings............ 27,674 (1,688) (11,108) 2,941 17,819 ------- -------- ------- ------- Total interest expense.... 9,962 (30,350) (8,051) 43,497 15,058 ------- -------- -------- ------- ------- Change in net interest income....... $(3,878) $(14,787) $ 5,746 $21,892 $ 8,973 ======= ======== ======== ======= ======= 86 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO FINANCIAL STATEMENTS Page ---- Management's Report 88 Reports of Independent Accountants 90 Consolidated Statement of Operations 92 Consolidated Statement of Financial Condition 93 Consolidated Statement of Changes in Stockholders' Equity 94 Consolidated Statement of Cash Flows 95 Notes to the Consolidated Financial Statements 96 87 MANAGEMENT'S REPORT To the Stockholders: Financial Statements - -------------------- The management of Northeast Federal Corp. (the Company) is responsible for the preparation, integrity, and fair presentation of its published financial statements and all other information presented in this annual report. The financial statements have been prepared in accordance with generally accepted accounting principles and, as such, include amounts based on informed judgments and estimates made by management. The financial statements have been audited by an independent accounting firm, which was given unrestricted access to all financial records and related data, including minutes of all meetings of stockholders, the board of directors and committees of the board. Management believes that all representations made to the independent accountants during their audit were valid and appropriate. The independent accountants' report is presented on page 90. Internal Control - ---------------- Management is responsible for establishing and maintaining an effective internal control structure over financial reporting presented in conformity with both generally accepted accounting principles and, as pertaining to Northeast Savings, F.A., the Office of Thrift Supervision Instructions for Thrift Financial Reports (TFR instructions). The structure contains monitoring mechanisms, and actions are taken to correct deficiencies identified. There are inherent limitations in the effectiveness of any structure of internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even an effective internal control structure can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of an internal control structure may vary over time. Management assessed the institution's internal control structure over financial reporting presented in conformity with both generally accepted accounting principles and TFR instructions as of December 31, 1994. This assessment was based on criteria for effective internal control over financial reporting described in "Internal Control-Integrated Framework," issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that the Company maintained an effective internal control structure over financial reporting presented in conformity with both generally accepted accounting principles and TFR instructions, as of December 31, 1994. The Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of the Company's management; it includes members with banking or related management experience, has access to its own outside counsel, and does not include any large customers of the institution. The Audit Committee is responsible for recommending to the Board of Directors the selection of independent auditors. It meets periodically with management, the independent auditors, and the internal auditors to ensure that they are carrying out their responsibilities. The Committee is also responsible for performing an oversight role by reviewing and monitoring the financial accounting and auditing procedures of the Company in addition to reviewing the Company's financial reports. The independent auditors and the internal auditors have full and free access to the Audit Committee, with or without the presence of management, to discuss the adequacy of the internal control structure for financial reporting and any other matters which they believe should be brought to the attention of the Committee. 88 MANAGEMENT'S REPORT (continued) Compliance with Laws and Regulations - ------------------------------------ Management is also responsible for ensuring compliance with the federal laws and regulations concerning loans to insiders and the federal and state laws and regulations concerning dividend restrictions, both of which are designated by the FDIC as safety and soundness standards. Management assessed its compliance with the designated safety and soundness laws and regulations and has maintained records of its determinations and assessments as required by the FDIC. Based on this assessment, management believes that the Company has complied, in all material respects, with the designated safety and soundness laws and regulations for the year ended December 31, 1994. /s/ Kirk W. Walters January 20, 1995 - ------------------------------------------- KIRK W. WALTERS President and Chief Executive Officer /s/ Lynne Carcia Wilson January 20, 1995 - ------------------------------------------- LYNNE CARCIA WILSON Controller and Principal Accounting Officer 89 REPORT OF INDEPENDENT ACCOUNTANTS The Board of Directors and Stockholders of Northeast Federal Corp.: We have audited the accompanying consolidated statements of financial condition of Northeast Federal Corp. and subsidiaries (the Company) as of December 31, 1994 and 1993, and the related consolidated statements of operations, changes in stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above represent fairly, in all material respects, the consolidated financial position of Northeast Federal Corp. and subsidiaries at December 31, 1994 and 1993 and the consolidated results of their operations and their cash flows for the years then ended in conformity with generally accepted accounting principles. As described in Note 1, the Company changed its method of accounting for securities as of December 31, 1993. DELOITTE & TOUCHE LLP Hartford, Connecticut January 20, 1995 90 REPORT OF INDEPENDENT ACCOUNTANTS The Board of Directors and Stockholders of Northeast Federal Corp. We have audited the accompanying consolidated statements of operations, changes in stockholders' equity and cash flows of Northeast Federal Corp. for the nine months ended December 31, 1992. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of Northeast Federal Corp. for the nine months ended December 31, 1992 in conformity with generally accepted accounting principles. COOPERS & LYBRAND Hartford, Connecticut January 18, 1993 91 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS EXCEPT PER SHARE AMOUNTS) Nine Months Ended Year Ended December 31, December 31, ------------------------------------- ----------------- 1994 1993 1992 --------------- -------------- ----------------- Interest income: Loans............................................. $ 77,617 $ 145,127 $ 129,038 Mortgage-backed securities........................ 89,946 54,205 37,924 Investment securities............................. 16,176 10,970 15,313 Rhode Island covered assets....................... 6,594 8,989 9,932 Other............................................. 2,378 1,085 4,138 ---------- ---------- ---------- Total interest income.......................... 192,711 220,376 196,345 ---------- ---------- ---------- Interest expense: Deposits.......................................... 101,886 121,163 123,924 Federal Home Loan Bank advances................... 10,956 13,230 3,056 Other borrowings.................................. 21,117 13,575 5,930 ---------- ---------- ---------- Total interest expense......................... 133,959 147,968 132,910 ---------- ---------- ---------- Net interest income.......................... 58,752 72,408 63,435 Provision for loan losses............................ 4,900 23,300 16,300 ---------- ---------- ---------- Net interest income after provision for loan losses............................. 53,852 49,108 47,135 ---------- ---------- ---------- Non-interest income: Fees for services................................. 9,040 10,181 7,112 Gain on sale of securities, net................... 7,283 5,625 4,100 Gain on sale of loans, net........................ 13,813 1,939 1,870 Other non-interest income (loss).................. 9,537 (6) (41) ---------- ---------- ---------- Total non-interest income...................... 39,673 17,739 13,041 ---------- ---------- ---------- Non-interest expenses: Compensation and benefits......................... 27,459 32,324 23,126 Occupancy and equipment, net...................... 16,168 15,399 11,057 Other general and administrative.................. 17,412 19,436 15,872 Amortization of supervisory goodwill.............. - - 2,002 Supervisory goodwill valuation adjustment......... - - 56,568 SAIF insurance fund and OTS assessments........... 8,759 8,414 6,222 Real estate and other assets acquired in settle- ment of loans................................... 13,203 17,606 9,652 ---------- ---------- ---------- Total non-interest expenses.................... 83,001 93,179 124,499 ---------- ---------- ---------- Income (loss) before income taxes........... 10,524 (26,332) (64,323) Income tax benefit................................... (442) (12,193) (5,089) ---------- ---------- ---------- Net income (loss)........................... $ 10,966 $ (14,139) $ (59,234) ========== ========== ========== Preferred stock dividend requirements................ $ 3,532 $ 4,501 $ 4,652 Net income (loss) applicable to common stockholders $ 7,434 $ (18,640) $ (63,886) Net income (loss) per common share, primary and fully diluted...................................... $ .52 $ (1.75) $ (11.16) See accompanying Notes to the Consolidated Financial Statements 92 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (IN THOUSANDS EXCEPT SHARE AMOUNTS) December 31, ---------------------------- 1994 1993 ------------ ------------ ASSETS Cash and due from banks........................... $ 34,145 $ 51,705 Federal funds sold................................ 22,725 23,510 Securities purchased under agreements to resell... - 60,000 Investment securities, net (market value of $190,269 and $42,502)........................... 202,376 42,589 Investment securities, available-for-sale, net.... 142,735 162,877 Mortgage-backed securities, net (market value of $1,686,417 and $1,336,970)...................... 1,758,179 1,330,886 Mortgage-backed securities, available-for-sale, net............................................. 21,358 12,886 Loans, net........................................ 947,902 1,876,181 Loans available-for-sale, net..................... 4,812 46,076 Rhode Island covered assets....................... 82,236 105,625 Interest and dividends receivable................. 17,828 17,540 Real estate and other assets acquired in settle- ment of loans................................... 13,192 74,962 Premises and equipment, net....................... 27,401 32,368 Prepaid expenses and other assets................. 70,683 82,822 --------- --------- Total assets............................... $3,345,572 $3,920,027 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Retail deposits..................................... $2,393,084 $2,952,082 Brokered deposits................................... - 25,135 Federal Home Loan Bank advances..................... 203,527 373,000 Securities sold under agreements to repurchase...... 504,245 294,809 Uncertificated debentures........................... 42,243 38,442 Advance payments by borrowers for taxes and insurance......................................... 22,586 28,337 Other liabilities................................... 40,987 75,709 --------- --------- Total liabilities............................ 3,206,672 3,787,514 --------- --------- Commitments and Contingencies Stockholders' equity: Serial preferred stock, $.01 par value, 15,000,000 shares authorized: $8.50 Cumulative Preferred Stock, Series B, 428,791 shares at December 31, 1994 and 394,199 shares at December 31, 1993 issued and outstanding................................ 4 4 Common stock, $.01 par value, 25,000,000 shares authorized: 14,353,996 shares at December 31, 1994 and 13,499,078 shares at December 31, 1993 issued and outstanding........................... 144 135 Additional paid-in capital......................... 191,756 185,960 Net unrealized gains on debt and equity securities available-for-sale.................... 1,888 9,462 Accumulated deficit................................ (52,123) (59,557) Stock dividend distributable....................... 911 838 Unallocated employee stock ownership plan shares........................................... (3,680) (4,329) ---------- ---------- Total stockholders' equity................... 138,900 132,513 ---------- ---------- $3,345,572 $3,920,027 ========= ========= See accompanying Notes to the Consolidated Financial Statements 93 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (IN THOUSANDS) Retained Earnings Unallocated Net Unreal- (Accumulated Employee Serial Additional ized Gain Deficit) Stock Stock Owner- Preferred Common Paid-In (Loss) on Substantially Dividend ship Plan Stock Stock Capital Securities* Restricted Distributable Shares Total --------- ------ ---------- ----------- ------------- ------------- ------------ ------- Balance at March 31, 1992...... $28 $ 57 $181,160 $ - $ 18,904 $ - $ (9,125) $191,024 Net loss................... - - - - (59,234) - - (59,234) Issuance of 351,700 shares of $8.50 Cumulative Pre- ferred Stock, Series B... 4 - 35,166 - - - - 35,170 Repurchase of 1,202,916 shares of Adjustable Rate Cumulative Pre- ferred Stock, Series A... (12) - (33,538) - - - - (33,550) Proceeds from exercise of stock options............ - - 16 - - - - 16 Unallocated employee stock ownership plan shares.... - - - - - - 4,147 4,147 -- -- ------- ------ ------- ------ ------- ------- Balance at December 31, 1992... 20 57 182,804 - (40,330) - (4,978) 137,573 Net loss................... - - - - (14,139) - - (14,139) Proceeds from issuance of shares to 401-K plan..... - - 223 - - - - 223 Proceeds from exercise of stock options............ - 1 146 - - - - 147 Conversion of 1,610,000 shares of $2.25 Cumula- tive Convertible Pre- ferred Stock, Series A into 7,647,500 shares of common stock.......... (16) 77 (1,463) - - - - (1,402) Stock dividend distri- butable, 50,876 shares of $8.50 Cumulative Pre- ferred Stock, Series B... - - - - (5,088) 5,088 - - Preferred stock dividend payment in kind.......... - - 4,250 - - (4,250) - - Unallocated employee stock ownership plan shares.... - - - - - - 649 649 Net unrealized gains on debt and equity secur- ities available-for-sale. - - - 9,462 - - - 9,462 -- --- ------- ------ ------- ----- ------- ------- Balance at December 31, 1993... 4 135 185,960 9,462 (59,557) 838 (4,329) 132,513 Net income................. - - - - 10,966 - - 10,966 Purchase of shares by 401-K plan............... - - 115 - - - - 115 Proceeds from exercise of stock options............ - 1 134 - - - - 135 Proceeds from exercise of stock warrants........... - 8 2,342 - - - - 2,350 Stock dividend distri- butable, 35,327 shares of $8.50 Cumulative Pre- ferred Stock, Series B... - - - - (3,532) 3,532 - - Preferred stock dividend payment in kind.......... - - 3,459 - - (3,459) - - Unallocated employee stock ownership plan shares.... - - - - - - 649 649 Difference between fair value and cost of re- leased ESOP shares....... - - (254) - - - - (254) Change in unrealized gains on debt and equity secur- ities available-for-sale. - - - (7,574) - - - (7,574) -- --- ------- ------ ------- ----- ------ ------- Balance at December 31, 1994... $ 4 $144 $191,756 $ 1,888 $(52,123) $ 911 $ (3,680) $138,900 == === ======= ====== ======= ===== ====== ======= * Changes during the year ended December 31, 1993 reflect the Company's implementation of SFAS 115, "Accounting for Certain Investments in Debt and Equity Securities." See accompanying Notes to the Consolidated Financial Statements 94 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF CASH FLOWS (IN THOUSANDS) Year Ended Nine Months Ended December 31, December 31, ------------------------------- 1994 1993 1992 -------------- -------------- ----------------- Cash flows from operating activities: Net income (loss)............................................... $ 10,966 $ (14,139) $ (59,234) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization............................... 5,394 4,860 3,361 Amortization of fees, discounts, and premiums, net.......... 7,915 1,697 (6,820) Amortization of and other adjustments to supervisory goodwill.................................................. - - 59,553 Provision for loan losses................................... 4,900 23,300 16,300 Provision for losses on REO................................. 9,673 9,493 3,823 Gain on sale of securities.................................. (7,283) (5,651) (4,100) Gain on sale of loans....................................... (13,813) (1,939) (1,870) (Gain) loss on sale of other assets......................... 44 466 (253) Gain on sale of branches.................................... (9,695) - - Decrease (increase)in interest and dividends receivable..... (288) 3,802 2,792 Loans available-for-sale originated and purchased........... (70,204) (244,950) (148,397) Proceeds from sales of loans available-for-sale............. 108,154 231,153 184,325 Decrease in accrued interest payable on deposits............ (1,041) (1,078) (3,185) Decrease (increase) in prepaid expenses and other assets.... 12,329 (8,099) (14,347) Increase (decrease) in other liabilities.................... (25,258) 19,125 (10,259) --------- ---------- ---------- Total adjustments........................................ 20,827 32,179 80,923 --------- ---------- ---------- Net cash provided by operating activities.............. 31,793 18,040 21,689 --------- ---------- ---------- Cash flows from investing activities: Loans originated and purchased.............................. (155,062) (513,239) (461,063) Net decrease in loans due to sale of branches............... 1,805 - Proceeds from sales of loans................................ 843,669 48,541 8,116 Principal collected on loans................................ 220,143 412,166 398,469 Net decrease in Rhode Island covered assets................. 23,389 46,203 26,308 Purchases of mortgage-backed securities..................... (798,212) (361,464) (383,401) Purchases of mortgage-backed securities available-for-sale........................................ (14,131) - - Proceeds from sales of mortgage-backed securities available-for-sale........................................ - 39,831 44,727 Principal collected on mortgage-backed securities........... 386,783 237,339 136,995 Purchases of investment securities.......................... (167,611) - (64,667) Proceeds from sales of investment securities................ - 16,347 506 Proceeds from redemption of FHLB stock...................... (487) 554 8,283 Proceeds from maturities of investment securities........... 8,149 12,580 19,404 Purchases of investment securities available-for-sale....... (350,636) (239,426) (204,458) Proceeds from sales of investment securities available-for-sale........................................ 294,819 142,592 158,033 Proceeds from maturities of investment securities available-for-sale....................................... 71,220 121,347 71,622 Proceeds from sales of real estate and other assets acquired in settlement of loans.......................... 63,044 76,549 23,563 Net purchases of premises and equipment..................... (829) (3,294) (7,086) --------- ---------- ---------- Net cash provided by (used in) investing activities 426,053 36,626 (224,649) --------- ---------- ---------- Cash flows from financing activities: Net decrease in retail deposits............................. (45,471) (252,494) (568,741) Acquisition of Rhode Island deposits........................ - - 136,319 Sale of deposits............................................ (503,113) Net decrease in brokered deposits........................... (24,813) - - Increase (decrease) in advance payments by borrowers for taxes and insurance...................................... (5,751) 6,603 1,461 Increase in securities sold under agreements to repurchase 209,436 3,795 278,267 Net increase (decrease) in short-term FHLB advances......... (24,273) 40,000 99,250 Proceeds from long-term FHLB advances....................... 7,800 228,000 - Repayments of long-term FHLB advances....................... (153,000) (35,000) (2,500) Proceeds from issuance of uncertificated sinking fund debentures................................................ - - 33,450 Retirement of convertible subordinated debentures........... - (560) - Reduction of ESOP debt guarantee............................ 394 649 4,147 Preferred stock conversion costs............................ - (1,402) - Retirement of series A adjustable preferred stock........... - - (33,550) Proceeds from issuance of Series B preferred stock.......... - - 35,170 Exercise of warrants........................................ 2,350 Issuance of 401K stock shares............................... 115 223 - Proceeds from exercise of stock options..................... 135 147 16 --------- ---------- ---------- Net cash used in financing activities.................. (536,191) (10,039) (16,711) --------- ---------- ---------- Net increase (decrease) in cash and cash equivalents........ (78,345) 44,627 (219,671) Cash and cash equivalents at beginning of period............ 135,215 90,588 310,259 --------- ---------- ---------- Cash and cash equivalents at end of period.................. $ 56,870 $ 135,215 $ 90,588 ========= ========== ========== See accompanying Notes to the Consolidated Financial Statements 95 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation - ---------------------------- The accompanying consolidated financial statements include the accounts of Northeast Federal Corp. and its wholly-owned subsidiary, Northeast Savings, F.A. (the Association). All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior years' financial statements to conform to the 1994 presentation. Cash and Cash Equivalents - ------------------------- For purposes of the Consolidated Statement of Cash Flows, cash and due from banks, interest-bearing deposits with original maturities of ninety days or less, and federal funds sold are considered as cash and cash equivalents. Federal Reserve Board regulations require the Association to maintain non- interest-bearing reserves against certain of its transaction accounts. For total transaction account deposits of $54.0 million or less, regulations require a reserve of 3%. For total transaction account deposits in excess of $54.0 million, a 10% reserve is required. Securities Purchased Under Agreements to Resell - ----------------------------------------------- The Association invests in securities purchased under agreements to resell (repurchase agreements) for short-term cash management. The Association takes physical possession of the collateral for these agreements, which normally consists of U.S. Treasury securities, collateralized mortgage obligations, or mortgage-backed securities guaranteed by agencies of the U.S. government. Investment Securities - --------------------- Investment securities include U.S. Government, agency, and corporate bonds, collateralized mortgage obligations, and asset-backed securities. Those securities which management has the positive intent and ability to hold until maturity are classified as held-to-maturity and are carried at amortized cost, adjusted for amortization of premiums and accretion of discounts into interest income using the level-yield method. Premiums are amortized to the earlier of the call or maturity date and discounts are accreted to the maturity date. Investment securities which have been identified as assets for which there is not a positive intent to hold to maturity, including all marketable equity securities, are classified as available-for-sale. SFAS 115, "Accounting for Certain Investments in Debt and Equity Securities," requires that available-for- sale securities be reported at fair value with unrealized gains and losses excluded from earnings and reported in a separate component of stockholders' equity. The Company implemented SFAS 115 as of December 31, 1993. SFAS 115 may not be applied retroactively. Gains and losses on sales of investment securities are computed on a specific identification cost basis. Investment securities which have experienced an other than temporary decline are written down to fair value as a new cost basis with the amount of the writedown included in earnings as a realized loss. The new cost basis is not changed for subsequent recoveries in fair value. Factors which management considers in determining whether an impairment in value of an investment is other than temporary include the issuer's financial performance and near term prospects, the financial conditions and prospects of the issuer's geographic region and industry, and recoveries in market value subsequent to the balance sheet date. Mortgage-Backed Securities - --------------------------- Mortgage-backed securities which management has the positive intent and ability to hold until maturity are classified as held-to-maturity, and are carried at amortized cost, adjusted for premiums and discounts which are amortized or accreted into interest income using the level-yield method over the remaining contractual life of the securities, adjusted for actual prepayments. Mortgage- backed securities for which there is not 96 a positive intent to hold to maturity are classified as available-for-sale . As indicated above, SFAS 115, implemented by the Company as of the end of the year ended December 31, 1993, requires that available-for-sale securities be reported at fair value with unrealized gains and losses excluded from earnings and reported in a separate component of stockholders' equity. Gains and losses on sales of mortgage-backed securities are computed on a specific identification cost basis. Loans - ----- Loans are generally recorded at the contractual amounts owed by borrowers, less unearned discounts, deferred origination fees, the undisbursed portion of any loans in process, and the allowance for loan losses. Interest on loans is credited to income as earned to the extent it is deemed collectible. Discounts on loans purchased are accreted into interest income using the level-yield method over the contractual lives of the loans, adjusted for actual prepayments. Single-family residential real estate loans that were originated with the intent to sell in the secondary mortgage market or those loans which have been identified as assets for which there is not a positive intent to hold to maturity are classified as available-for-sale and carried at the lower of cost or fair value. The amount by which the aggregate cost of loans available-for- sale exceeds market value is charged to gain (loss) on sale of loans, net. The Company adopted SFAS 114, "Accounting by Creditors for Impairment of a Loan," as of January 1, 1993. Loans which are identified for evaluation and which are deemed to be impaired under the guidance of SFAS 114 are measured at the fair value of the collateral. Substantially all of the Association's loans are collateral dependent. If the fair value of the collateral is less than the recorded investment in the loan, the allowance for loan losses is adjusted with a corresponding charge to the provision for loan losses. The fair value of the collateral, based on a current appraisal, often changes from one reporting period to the next. If the fair value of the collateral decreases, such decrease is reported as a charge to the provision for loan losses. If the fair value increases, the provision for loan losses is reduced. Impaired loans are included in nonperforming assets as non-accrual loans or troubled debt restructurings, as appropriate. The Company had previously measured loan impairment pursuant to the methods prescribed in SFAS 114. As a result, no additional reserves were required by early adoption of the pronouncement. Loan Fees - --------- Loan origination fees, commitment fees, and certain direct loan origination costs are deferred and recognized over the lives of the related loans as an adjustment of the loans' yields using the level-yield method. Calculation of the level-yield is based upon weighted average contractual payment terms which are adjusted for actual prepayments. Amortization of deferred fees is discontinued for non-accrual loans. Loans Serviced for Others - ------------------------- Northeast Savings services real estate and consumer loans for others which are not included in the accompanying consolidated financial statements. Fees earned for servicing loans owned by others are reported as income when the related mortgage loan payments are collected. Loan servicing costs are charged to expense as incurred. Costs associated with acquiring the right to service certain loans are capitalized and amortized in proportion to and deducted from the estimated future net servicing income. Prior to 1986, the Association sold certain loans with limited recourse requirements. In addition, in the normal course of business, loans are sold to various agencies which have recourse on standard documentation representations and warranties. Such loans are included in loans serviced for others. Estimated probable loan losses and related costs of collection and repossession are provided for at the time of such sales and are periodically reevaluated. The Company evaluates the credit risk of loans sold with recourse in conjunction with its evaluation of the adequacy of allowance for loan losses. 97 Allowance for Loan Losses - ------------------------- The allowance for loan losses is established and maintained through a periodic review and evaluation of various factors which affect the loans' collectibility and results in provisions for loan losses which are charged to expense. Numerous factors are considered in the evaluation, including a review of certain borrowers' current financial status, credit standing, available collateral, management's judgment regarding economic conditions, the impact of those conditions on property values, historical loan loss experience in relation to outstanding loans, the diversification and size of the loan portfolio, the results of the most recent regulatory examinations available to the Association, the overall loan portfolio quality, and other relevant factors. Non-Accrual Loans - ----------------- Interest accruals on loans are normally discontinued and previously accrued interest is reversed whenever the payment of interest or principal is more than 90 days past due, or earlier when conditions warrant it. Interest received on non-accrual loans generally is either applied against principal or reported as interest income, according to management's judgment as to the collectibility of principal. A non-accrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected. Real Estate and Other Assets Acquired in Settlement of Loans - ------------------------------------------------------------ Real estate and other assets acquired in settlement of loans is recorded at the lower of the recorded investment in the loan or fair value minus estimated costs to sell. The lower of the recorded investment in the loan or fair value less estimated costs to sell becomes the new cost basis for REO. Any excess of the recorded investment over the fair value less estimated costs to sell is charged off. Subsequent valuations of REO are at the lower of the new cost basis or fair value less estimated costs to sell. Premises and Equipment - ---------------------- Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the respective lease terms or the estimated useful life, whichever is shorter. Interest Rate Swap Agreements - ----------------------------- Northeast Savings is a party to interest rate swap agreements in managing its interest rate exposure. The net amounts received or paid in accordance with the interest rate swap agreements are charged or credited to interest expense on other borrowings. Generally, gains and losses on terminated interest rate swap agreements are amortized over the lesser of the remaining terms of the agreements or the remaining lives of the assets or liabilities hedged. Pension Plan - ------------- Pension costs are funded on a current basis in compliance with the requirements of the Employee Retirement Income Security Act and are accounted for in accordance with SFAS No. 87, "Employers' Accounting for Pensions." Retirement Benefits Other Than Pensions - --------------------------------------- SFAS 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions," focuses principally on postretirement health care benefits and significantly changed the practice of accounting for postretirement benefits on a pay-as-you-go (cash) basis by requiring accrual of the expected cost of providing those benefits to an employee and the employee's beneficiaries and covered dependents during the years that the employee renders the necessary service. SFAS 106 became effective for the Association 98 in 1993. The Company implemented SFAS 106 during the quarter ended March 31, 1993 and is amortizing the estimated $444,000 expense over the twelve year life expectancy of the participants. Income Taxes - ------------ Northeast Federal Corp. and subsidiaries file a federal consolidated income tax return. In February 1992, SFAS 109, "Accounting For Income Taxes" was issued, which requires an asset and liability approach for financial accounting and reporting for income taxes. One requirement of SFAS 109 is that the tax benefit related to acquired deductible temporary differences and pre-acquisition net operating loss carryforwards shall first be applied to reduce to zero goodwill related to that acquisition. Accordingly, goodwill has been reduced as a result of the tax benefits related to these items. The Company elected to adopt SFAS 109 effective April 1, 1991. The effect of initially applying the new standard was reported as the effect of a change in accounting principle. The cumulative effect of this change is reported separately in the Consolidated Statement of Operations for the year ended March 31, 1992. Income (Loss) Per Common Share - ------------------------------ Income (loss) per common share is based on the weighted average number of common shares outstanding and (if dilutive) common stock equivalents (i.e., stock options and warrants) outstanding in each year. Net income (loss) applicable to common stockholders and income (loss) per common share are calculated after deducting preferred stock dividend requirements which include $4,652,000 of accumulated and unpaid preferred dividends for the nine-month period ended December 31, 1992. There were no accumulated and unpaid preferred dividends at December 31, 1994 or December 31, 1993. Accumulated and unpaid dividends totaled $12,802,000 at December 31, 1992. On May 8, 1992, $11.2 million of accumulated and unpaid dividends were eliminated as a result of the Company's repurchase of its adjustable rate preferred stock plus accumulated dividends from the FSLIC Resolution Fund (FRF) administered by the FDIC. On May 14, 1993, $12.2 million of accumulated and unpaid dividends were eliminated as a result of the conversion of 1,610,000 of $2.25 Cumulative Convertible Preferred Stock, Series A into 7,647,500 shares of common stock. 99 NOTE 2: CHANGE IN FISCAL YEAR In July 1992, the Company changed its reporting period from a fiscal year ended March 31 to a calendar year. Accordingly, results of operations for the transition period ended December 31, 1992 cover a nine-month period. The following statements of operations present financial data for the nine months ended December 31, 1994, 1993 and 1992. These statements are for comparative purposes only. NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS EXCEPT PER SHARE AMOUNTS) Nine Months Ended December 31, ---------------------------------------------- 1994 1993 1992 ------------ ---------- ---------- (unaudited) (unaudited) Interest income: Loans............................................. $ 50,234 $ 106,574 $ 129,038 Mortgage-backed securities........................ 73,121 41,357 37,924 Investment securities............................. 13,960 7,494 15,313 Rhode Island covered assets....................... 4,870 6,743 9,932 Other............................................. 1,836 886 4,138 ---------- ---------- ---------- Total interest income.......................... 144,021 163,054 196,345 ---------- ---------- ---------- Interest expense: Deposits.......................................... 75,023 88,812 123,924 Federal Home Loan Bank advances................... 7,847 11,127 3,056 Other borrowings.................................. 17,611 10,334 5,930 ---------- ---------- ---------- Total interest expense......................... 100,481 110,273 132,910 ---------- ---------- ---------- Net interest income.......................... 43,540 52,781 63,435 Provision for loan losses............................ 2,700 18,450 16,300 ---------- ---------- ---------- Net interest income after provision for loan losses............................. 40,840 34,331 47,135 ---------- ---------- ---------- Non-interest income: Fees for services................................. 9,531 7,346 7,112 Gain on sale of securities, net................... 2,919 1,764 4,100 Gain on sale of loans, net........................ 264 1,617 1,870 Other non-interest income (loss).................. 9,680 (23) (41) ---------- ---------- ---------- Total non-interest income...................... 22,394 10,704 13,041 ---------- ---------- ---------- Non-interest expenses: Compensation and benefits......................... 19,776 24,124 23,126 Occupancy and equipment, net...................... 9,990 11,370 11,057 Other general and administrative.................. 12,828 14,519 15,872 Amortization of supervisory goodwill.............. - - 2,002 Supervisory goodwill valuation adjustment......... - - 56,568 SAIF insurance fund and OTS assessments........... 6,403 6,631 6,222 Real estate and other assets acquired in settle- ment of loans................................... 2,863 14,979 9,652 ---------- ---------- ---------- Total non-interest expenses.................... 51,860 71,623 124,499 ---------- ---------- ---------- Income (loss) before income taxes........... 11,374 (26,588) (64,323) Income tax expense (benefit)......................... 1,415 (12,308) (5,089) ---------- ---------- ---------- Net income (loss)........................... $ 9,959 $ (14,280) $ (59,234) ========== ========== ========== Preferred stock dividend requirements................ $ 2,677 $ 2,848 $ 4,652 Net income (loss) applicable to common stockholders.. $ 7,282 $ (17,128) $ (63,886) Net income (loss) per common share: Primary and fully diluted......................... $ 0.51 $ (1.40) $ (11.16) 100 NOTE 3: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION For purposes of the Consolidated Statement of Cash Flows, cash and due from banks, interest-bearing deposits with original maturities of ninety days or less, and federal funds sold are considered as cash and cash equivalents. For the Nine Months For the Year Ended Ended December 31, December 31, ------------------------------ 1994 1993 1992 ------------- ------------- ------------------- (In Thousands) CASH PAID DURING THE PERIODS FOR: Interest on retail deposits........................ $101,746 $119,822 $124,720 Interest on brokered deposits...................... 1,182 2,419 2,389 Interest on borrowings............................. 28,864 23,695 6,704 Income taxes....................................... 551 2,180 1,352 Cash received during the periods for: Interest and dividends............................. 192,422 224,178 178,862 Non-cash items: Loans securitized into mortgage-backed securities 20,402 376,551 - Loans securitized into mortgage-backed securities available-for-sale............................... - - 2,564 Transfers of loans to (from) available-for-sale.... (1,839) (964) 6,106 Transfers of mortgage-backed securities to available-for-sale............................... - 81 97,697 Transfers of investment securities to available-for-sale............................... 121 40,832 112,045 Real estate and other assets acquired in settlement of loans.............................. 10,800 62,086 65,245 Payment in kind on uncertificated debentures....... 3,769 3,452 1,540 Payment in kind on Series B preferred stock........ 3,459 4,250 - Loans and deposits acquired from Rhode Island transaction...................................... - - 178,349 Conversion of $2.25 cumulative convertible preferred stock.................................. - 38,339 - Net unrealized gains on debt and equity securities available-for-sale.................... (13,057) 16,312 - NOTE 4: SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL There were no securities purchased under agreements to resell at December 31, 1994. The securities purchased under agreements to resell at December 31, 1993 were collateralized by federal agency mortgage-backed securities. The following table provides additional information on the agreements. December 31, December 31, 1994 1993 ------------- ------------- (Dollars in Thousands) Carrying value of agreements to resell...................... $ - $ 60,000 Par value of collateral..................................... - 61,023 Market value of collateral.................................. - 66,539 Maximum amounts of outstanding agreements at any month-end.. - 60,000 Average amounts of outstanding agreements................... 1,411 644 Weighted average interest rate for the year................. 3.26% 3.22% Weighted average interest on year-end balances.............. - % 3.39% Weighted average maturity of outstanding agreements (days).. - 6 At December 31, 1993, the Association held only securities purchased under agreements to resell identical securities. The securities underlying the agreements were physically held by the Association until the maturity of the agreements. 101 NOTE 5: INVESTMENT SECURITIES Investment securities consisted of the following: At December 31, 1994 At December 31, 1993 ------------------------------------ ---------------------------------------- Amortized Gross Unrealized Fair Amortized Gross Unrealized Fair ---------------- ------------------ Cost Gains Losses Value Cost Gains Losses Value --------- ------- ------- -------- --------- -------- ------ -------- (In Thousands) Obligations of states and political subdivisions........................ $ 398 $ - $ 15 $ 383 $ 432 $ - $ 4 $ 428 Corporate securities: Fixed............................. 3,703 - 279 3,424 4,254 56 - 4,310 Available-for-sale................ - - - - 60 2 - 62 Asset-backed securities: Available-for-sale................ 15,443 - 50 15,393 38,299 - 100 38,199 Collateralized mortgage obligations: Fixed............................. 165,167 - 11,777 153,390 4,784 - 155 4,629 Variable.......................... 821 - 36 785 1,319 16 - 1,335 Available-for-sale................ 73,640 - 2,881 70,759 66,915 217 249 66,883 Federal Home Loan Bank stock.......... 32,287 - - 32,287 31,800 - - 31,800 Marketable equity securities: Available-for-sale................ 49,717 6,866 - 56,583 42,125 15,608 - 57,733 -------- ------- ------- -------- -------- -------- ------ -------- Total investment securities........... $341,176 $6,866 $15,038 $333,004 $189,988 $15,899 $508 $205,379 ======== ======= ======= ======== ======== ======= ====== ======== At December 31, 1994 and 1993, the net unrealized holding gain, net of tax effect, on available-for-sale securities that was included in the separate component of stockholders' equity was $2,282,000 and $8,978,000, respectively, exclusive of mortgage-backed securities available-for-sale. Proceeds, gains, and losses from sales of investment securities were as follows: For the Year Ended For the Nine Months Ended December 31, December 31, ------------------------------------------------------------------ 1994 1993 1992 ---------------------------- ---------------------------- --------------------------- Gross Realized Gross Realized Gross Realized ---------------- ----------------- ---------------- Proceeds Gains Losses Proceeds Gains Losses Proceeds Gains Losses -------- --------- ------ -------- ------- ------ --------- ------- ------ (In Thousands) Investment securities...... $ - $ - $ - $ 16,347* $1,629 $146 $ 506* $1,517 $633 Investment securities available-for-sale........ 294,819 7,360 77 142,592 2,138 42 158,033 1,395 337 -------- ------ --- -------- ------ ---- -------- ------ ---- Total.................... $294,819 $7,360 $77 $158,939 $3,767 $188 $158,539 $2,912 $970 ======== ====== === ======== ====== ==== ======== ====== ==== * Sales were due to credit concerns. For the periods ended December 31, 1994, 1993, and 1992, gains and losses on investment securities resulted primarily from the recognition of realized capital gains and losses allocated to the Association by two limited partnerships in which the Association has invested. The weighted average interest yields on investment securities were 5.84% and 5.13% at December 31, 1994 and 1993, respectively. Accrued interest and dividends receivable related to investment securities outstanding at December 31, 1994 and 1993 were $1,660,000 and $1,680,000, respectively. 102 The contractual maturities of Northeast Savings' held-to-maturity investment securities are summarized in the following table. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay obligations with or without call premiums. December 31, 1994 December 31, 1993 ------------------------------------- ----------------------------------- Percent of Percent of Total Estimated Total Estimated Amortized Amortized Market Amortized Amortized Market Cost Cost Value Cost Cost Value --------- ---------- ---------- --------- --------- --------- (Dollars In Thousands) Bonds and collateralized mortgage obligations: 1-5 years....................................... $ 2,205 1.09% $ 2,122 $ 2,506 5.88% $ 2,530 5-10 years...................................... 18 .01 18 271 .64 274 10-20 years..................................... 36,267 17.92 33,812 1,909 4.48 1,934 Over 20 years................................... 131,599 65.03 122,030 6,103 14.33 5,964 Federal Home Loan Bank stock.................... 32,287 15.95 32,287 31,800 74.67 31,800 ------- ------ ------- ------- ------ ------- Total held-to-maturity investment securities.... $ 202,376 100.00% $ 190,269 $ 42,589 100.00% $ 42,502 ======= ====== ======= ======= ====== ======= The contractual maturities of the Association's available-for-sale investment securities are summarized below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay obligations with or without call premiums. December 31, 1994 December 31, 1993 ------------------------------------- ----------------------------------- Percent of Percent of Total Estimated Total Estimated Amortized Amortized Market Amortized Amortized Market Cost Cost Value Cost Cost Value --------- ---------- ---------- --------- --------- --------- (Dollars In Thousands) Bonds and collateralized mortgage obligations: 0-1 year......................................... $ 753 .54% $ 753 $ 18,038 12.24% $ 18,035 1-5 years........................................ 88,330 63.64 85,399 87,236 59.18 87,109 5-10 years....................................... - - - - - - 10-20 years...................................... - - - - - - Over 20 years.................................... - - - - - - Marketable equity securities..................... 49,717 35.82% 56,583 42,125 28.58 57,733 ------- ------ ------- ------- ------ ------- Total available-for-sale investment securities. $138,800 100.00% $142,735 $147,399 100.00% $162,877 ======= ====== ======= ======= ====== ======= 103 NOTE 6: MORTGAGE-BACKED SECURITIES Mortgage-backed securities consisted of the following: December 31, ------------------------------------------------------------------------------------------ 1994 1993 ------------------------------------------ ------------------------------------------- Amortized Gross Unrealized Fair Amortized Gross Unrealized Fair ----------------- ---------------- Cost Gains Losses Value Cost Gains Losses Value --------- ------ ------ ------ --------- ----- ------ ------ (In Thousands) Government National Mortgage Association (GNMA): Adjustable................ $ 29,880 $ - $1,778 $ 28,102 $ 33,583 $ 46 $ 188 $ 33,441 Available-for-sale........ 7,317 270 468 7,119 9,855 744 34 10,565 Federal Home Loan Mortgage Corporation (FHLMC): Fixed..................... 253,293 17 21,181 232,129 3,184 154 - 3,338 Adjustable................ 241,109 2 5,438 235,673 171,675 2,142 602 173,215 Available-for-sale........ 1,320 53 44 1,329 2,197 129 5 2,321 Federal National Mortgage Association (FNMA): Fixed..................... 174,941 87 12,609 162,419 29,650 546 - 30,196 Adjustable................ 210,439 247 6,046 204,640 142,904 2,542 1,529 143,917 Available-for-sale........ 13,400 - 490 12,910 - - - - Private Issuers: Fixed..................... 4,957 10 8 4,959 8,323 191 - 8,514 Adjustable................ 843,560 28 25,093 818,495 941,567 5,547 2,765 944,349 --------- ------ ------ --------- --------- ------ ----- --------- Total mortgage-backed securities. $1,780,216 $ 714 $73,155 $1,707,775 $1,342,938 $12,041 $5,123 $1,349,856 ========= ====== ====== ========= ========= ====== ===== ========= At December 31, 1994 , the net unrealized holding loss on available-for-sale mortgage-backed securities that was included in the separate section of stockholders' equity was $394,000, net of tax effect, exclusive of investment securities available-for-sale compared to a net unrealized holding gain of $484,000 at December 31, 1993. Proceeds, gains, and losses from sales of mortgage-backed securities were as follows: For the Year Ended For the Year Ended For the Nine Months Ended December 31, December 31, December 31, ------------------------------- 1994 1993 1992 ------------------------------- ------------------------------- ------------------------------- Gross Realized Gross Realized Gross Realized ---------- ---------------- -------------------- ---------- ------------------ Proceeds Gains Losses Proceeds Gains Losses Proceeds Gains Losses ---------- ------- -------- -------- -------- -------- ---------- ------ ---------- (In Thousands) Mortgage-backed securities $ - $ - $ - $39,831 $2,046 $ - $ 44,727 $2,158 $ - available-for-sale....... --------- ------ ------ ------ ----- ----- ------- ------- ----- - Total proceeds........... $ - $ - $ - $ 39,831 $2,046 $ - $ 44,727 $2,158 $ - ========= ------ ------ ======= ===== ----- ======= ======= ----- The weighted average yields on mortgage-backed securities were 6.27% and 5.30% at December 31, 1994 and 1993, respectively. Accrued interest receivable related to mortgage-backed securities outstanding at December 31, 1994 and 1993 was $10,541,000, and $6,783,000, respectively. At December 31, 1994, mortgage-backed securities having a carrying value of $799,109,000 and a market value of $759,115,000 were pledged to collateralize securities sold under agreements to repurchase and other items. NOTE 7: LOANS The Association's primary lending business is the origination of single- family residential mortgage loans in the northeastern United States. These loans are collateralized by residential properties and are made with 104 strict adherence to Association policy which limits the loan-to-value ratio on residential mortgage loans to 80%, or 95% (97% on certain community lending products) with private mortgage insurance. In certain geographic areas of the country, the Association has limited the loan-to-value ratio to even less than 80%. Loans consisted of the following: December 31, ---------------------------------- 1994 1993 ----------- ------------- (In Thousands) Single-family residential real estate loans: Adjustable rate...................................... $ 736,603 $1,695,527 Fixed rate........................................... 102,062 104,187 Available-for-sale................................... 4,812 46,076 ---------- --------- Total single-family residential real estate loans.. 843,477 1,845,790 ---------- --------- Consumer loans: Equity loans......................................... 14,122 15,507 Collateralized by deposits........................... 5,553 8,709 Equity lines of credit............................... 15,753 5,886 Overdraft protection................................. 1,786 2,110 Education............................................ 34 43 Other personal....................................... 1,254 2,424 ---------- --------- Total consumer loans............................... 38,502 34,679 ---------- --------- Residential construction loans......................... 20,805 10,138 ---------- --------- Income property loans.................................. 75,835 69,146 ---------- --------- Total loans, gross............................... 978,619 1,959,830 ---------- --------- Less: Allowance for loan losses............................ 11,746 28,271 Undisbursed portion of loans in process.............. 11,990 6,097 Unearned discounts................................... 2,191 2,822 Deferred origination (costs), fees net............... (22) 383 ---------- --------- 25,905 37,573 ---------- --------- Total loans, net................................. $ 952,714 $1,922,257 ========== ========= Accrued interest receivable related to loans outstanding at December 31, 1994 and 1993 was $5,627,000 and $9,076,000, respectively. For the years ended December 31, 1994, and 1993 and the nine months ended December 31, 1992, the Association recognized net gains on sales of loans of $13,813,000, $1,939,000 and $1,870,000, respectively. At December 31, 1994, there was no recorded investment in loans for which impairment has been recognized under the guidance of SFAS 114 compared to $1.6 million at December 31, 1993. There was no specific reserve on these loans at December 31, 1993. However, their impairment was considered in the allowance for loan losses at December 31, 1993. Such loans are included in non-accrual loans (see below) or troubled debt restructurings, as appropriate. The average recorded investment in impaired loans during the year ended December 31, 1993 was approximately $1.6 million. For the year ended December 31, 1993, the Association recognized interest income on those impaired loans of $41,000 (there was no interest income recognized using the cash basis method of income recognition). At December 31, 1994 and 1993, loans totaling $29,331,000 and $67,462,000, respectively, were contractually delinquent ninety days or more. Interest accruals on loans are discontinued whenever the payment of interest or principal is more than 90 days past due or earlier when conditions warrant it and any previously accrued interest is reversed. The total interest income that would have been recorded, had these loans been current in accordance with their original terms, or since the date of origination if outstanding for only part of the year, and the amount of interest income which was included in interest income on those loans for the indicated periods are summarized below: For the Years Ended For the Nine Months Ended December 31, December 31, -------------------------- ------------------------- 1994 1993 1992 ------------ ------------ ------------------------- (In Thousands) Gross amount of interest that would have been recorded during the period at the original rate.. $ 2,296 $ 4,869 $ 5,752 Interest recorded in income........................ 379 1,382 1,365 ------- ------- ------ Interest income not recognized..................... $ 1,917 $ 3,487 $ 4,387 ======= ======= ====== 105 The following table summarizes the Association's gross loan portfolio and non- accrual loans as a percentage of gross loans by state and property type at December 31, 1994: Single-Family Residential Residential Real Estate Consumer Construction Income Property Total ------------------ ----------------- --------------- ----------------- -------------------- Non- Non- Non- Non- Non- accrual accrual accrual accrual accrual Gross Loan Gross Loan Gross Loan Gross Loan Gross Loan Loans Ratio Loans Ratio Loans Ratio Loans Ratio Loans Ratio ---------- ------ ------ ------- ----- ------- ------ ------ ------- ---------- (Dollars in Thousands) Connecticut $ 239,379 2.46% $ 6,522 1.48% $ 13,661 - % $ 19,723 1.35 % $ 279,286 2.24% New York 203,283 5.34 22,310 2.62 6,096 - 18,309 - 249,998 4.58 Massachusetts 149,862 2.36 6,731 2.33 105 - 12,558 7.19 169,256 2.72 California 40,854 6.47 726 - - - 15,792 - 57,371 4.61 Florida 36,613 1.18 244 .97 - - - - 36,857 1.18 New Jersey 16,338 14.41 169 - - - - - 16,507 4.26 New Hampshire 3,315 - 253 - - - 3,033 - 6,601 - Other 153,833 .99 1,547 4.08 943 - 6,420 - 162,743 .98 --------- ------ ------- ------- -------- Total $ 843,477 3.23% $38,502 2.34% $ 20,805 - % $ 75,835 1.54% $ 978,619 3.00% ========= ====== ======= ======= ======== Loans serviced for others by Northeast Savings totaled approximately $1,489,037,000 and $1,888,863,000 at December 31, 1994 and 1993, respectively, which includes loans serviced with recourse to Northeast Savings of $51,399,000 and $69,124,000 at the same respective dates. In connection with loans serviced for others, at December 31, 1994 and 1993, respectively, Northeast Savings had $3,028,000 and $3,623,000 in excess servicing assets and $1,686,000 and $5,794,000 in capitalized purchased mortgage servicing. Loan servicing fees totaled $2,972,000, $2,627,000, and $793,000 for the years ended December 31, 1994, 1993, and the nine months ended December 31, 1992, respectively. The following summarizes activity in the allowance for loan losses. Year Ended Nine Months Ended December 31, December 31, -------------------- ------------------ 1994 1993 1992 --------- --------- ------------------ (In Thousands) Balance, beginning of period................... $ 28,271 $ 21,020 $ 17,084 Provision for loan losses...................... 4,900 23,300 16,300 Charge-offs: Single-family residential real estate loans.. (5,514) (14,835) (12,305) Consumer loans............................... (328) (393) (373) Income property loans........................ (105) (1,395) - ------- ------- ------- Total charge-offs.......................... (5,947) (16,623) (12,678) ------- ------- ------- Recoveries: Single-family residential real estate loans.. 210 176 8 Consumer loans............................... 309 398 306 Income property loans........................ 3 - - ------- ------- ------- Total recoveries........................... 522 574 314 ------- ------- ------- Net charge-offs................................ (5,425) (16,049) (12,364) ------- ------- ------- Other*......................................... (16,000) - - ------- ------- ------- Balance, end of period......................... $ 11,746 $ 28,271 $ 21,020 ======= ======= ======= * Represents reduction of allowance allocated to loans sold in March 1994. 106 NOTE 8: RHODE ISLAND COVERED ASSETS As discussed in Note 23: Acquisitions, on May 8, 1992, the Association acquired certain assets of four Rhode Island financial institutions which were in receivership proceedings. The Association is protected against losses relative to all loans acquired from the institutions, including loans foreclosed upon by the Association subsequent to acquisition. Accordingly, as discussed below, these covered assets have been segregated from the Association's remaining portfolios of loans and REO. At December 31, 1994 and 1993, total Rhode Island covered assets and non-accrual Rhode Island covered assets as a percentage of gross covered assets were as follows: December 31, ------------------------------------------------ 1994 1993 ---------------------- ----------------------- Non-accrual Non-accrual Assets Asset Ratio Assets Asset Ratio --------- ------------ -------- ------------- (Dollars in Thousands) Single-family residential real estate loans: Adjustable rate............................. $ 10,515 5.21% $12,607 8.00% Fixed rate.................................. 15,878 8.26 22,112 7.73 -------- ------- Total single-family residential real estate loans............................ 26,393 7.04 34,719 7.83 -------- ------- Consumer loans: Equity lines of credit...................... 10,474 2.18 12,805 4.36 Equity loans................................ 4,782 9.45 7,025 6.23 Collateralized by deposits.................. 22 - 36 - Overdraft protection........................ 134 - 168 - Education................................... 7 - 8 - Other personal.............................. 697 .29 1,534 3.19 -------- ------- Total consumer loans...................... 16,116 4.23 21,576 4.84 -------- ------- Income property loans......................... 29,141 9.86 39,135 10.59 -------- ------- Commercial.................................... 577 .17 893 3.25 -------- ------- Total loans, gross...................... 72,227 7.50 96,323 8.24% -------- ------- Adjustments: Contra accounts............................. 590 340 Interest rate adjustment.................... 833 1,060 Credit adjustment........................... 5,772 1,082 -------- -------- Total loans, net........................ 79,422 98,805 -------- -------- Real estate owned............................. 2,814 6,820 -------- -------- Total Rhode Island covered assets........... $ 82,236 $ 105,625 ======== ======== In the above table, the principal balance of individual loans for which a specific credit adjustment has been determined by independent valuators has been reduced by the amount of that credit adjustment. The unallocated credit adjustment represents amounts applied to pools of loans. In connection with the acquisition of the Rhode Island assets, the Association entered into an Acquisition Agreement with the receivers of the Rhode Island financial institutions. Pursuant to this agreement, the Rhode Island Depositors Economic Protection Corporation (DEPCO) was required to pay a balancing consideration to the Association. The balancing consideration was the amount by which the deposits issued by the Association plus other assumed liabilities exceeded the fair value of the acquired assets. The estimate of the fair value of the acquired assets (the valuation) was determined by independent valuators in accordance with a detailed methodology outlined in the Acquisition Agreement. The balancing consideration of $59.0 million was paid to the Association in the quarter ended December 31, 1992. As part of the valuation process in determining the balancing consideration, a credit adjustment was made which was specifically related to the Rhode Island covered assets and which was intended to establish the amount by which the value of the loans must be adjusted in determining their fair value for reasons of collectibility. This initial credit adjustment was determined by the valuators pursuant to the methodology for credit adjustments set forth in the Acquisition Agreement. The methodology required the reappraisal of underlying collateral and/or an individual evaluation of loans meeting specific delinquency and/or size criteria as well as the application of credit adjustment percentages to loans which were not individually 107 reviewed. In general, for purposes of loan valuation, residential and consumer loans were valued in pools and commercial loans were valued individually. With the exception of certain adjustable rate consumer, commercial, and delinquent loans, all acquired loans were also subject to an interest rate adjustment in order to adjust the yield on those loans to a market rate of interest as of the closing date. Subsequent to the initial valuation and payment of the balancing consideration, the credit adjustment account will be adjusted for all charge-offs and recoveries on acquired loans and gains and losses from the disposition of assets received in lieu of repayment which occur prior to the seventh anniversary of the closing date, at which time the remaining balance in the credit adjustment account will be reevaluated for adequacy and adjusted accordingly, utilizing the same criteria as the initial valuation methodology. On the seventh anniversary, if there is a negative balance in the credit adjustment account, the Association can claim the amount of such balance from an escrow established by DEPCO. To the extent escrow funds are not available, DEPCO is required to pay the amount of any negative remaining balance to the Company. Conversely, if there is a positive balance in the credit adjustment account, Northeast Savings will be required to pay that balance to DEPCO. The terms of the Acquisition Agreement also provide the Association with the right to put back loans to DEPCO for a period of one year from the date of acquisition if the Association determines that the property securing any loan has an environmentally hazardous condition. In addition, for a period of seven years, Northeast Savings is indemnified against losses resulting from environmentally hazardous materials deposited on the security property prior to the closing date, as well as against losses suffered on account of breaches in the representations and warranties provided by the receivers and DEPCO with regard to the acquired assets. Northeast Savings is also indemnified against claims, damages, losses, costs, and expenses that may arise from a variety of conditions related to the acquisition including claims against the former institutions, their officers, agents, or employees. As security for the obligations of DEPCO to pay the balancing consideration, to repurchase certain loans, and to indemnify the Association for certain matters, DEPCO placed $59 million in treasury securities in escrow and granted to the Association a first priority security interest in such funds. Of such $59 million, $49 million was essentially placed in escrow for a one-year period to cover the balancing consideration and the repurchase of loans based on environmentally hazardous conditions. The remaining $10 million is in a seven-year escrow to cover the general indemnification obligations and the credit adjustment obligation. As of December 31, 1992, the $49 million in the one-year escrow account had been used totally in connection with payment of the $59 million balancing consideration. The seven-year escrow retains its $10 million. NOTE 9: REAL ESTATE AND OTHER ASSETS ACQUIRED IN SETTLEMENT OF LOANS The following table presents Northeast Savings' REO by property type at the dates indicated. December 31, ------------------------ 1994 1993 ----------- ----------- (Dollars in Thousands) Single-family residential.............. $11,196 $57,165 Hotels................................. - 6,453 Apartment buildings.................... - 5,270 Office, retail, industrial complexes, land................................. 1,376 3,357 Real estate brokerage operations....... - 1,744 Residential subdivisions............... 620 973 ------ ------ REO, net............................. $13,192 $74,962 ====== ====== Percent of total assets................ .39% 1.91% ====== ====== 108 The activity in the Association's REO is presented in the following table: For the Year Ended December 31, 1994 1993 ---------- ---------- (In Thousands) Beginning balance.............. $ 74,962 $ 99,376 Foreclosures, net.............. 12,075 61,228 Capitalized expenses........... 1,389 2,226 Less: Sales........................ (63,896)* (77,120)** Valuation adjustments........ (9,581) (10,082) Mortgage insurance receipts.. (303) (558) Other........................ (1,454) (108) ------- ------- Ending balance................. $ 13,192 $ 74,962 ======= ======= * During the quarter ended June 30, 1994, $27.2 million of REO was sold in a series of three transactions. The total loss on the sale was $6.5 million. Excluding this sale, sales of REO in the normal course of business for the year ended December 31, 1994 totaled $43.2 million. ** During the quarter ended September 30, 1993, $30.3 million of REO was sold in a single transaction. The total loss on the sale was $6.8 million. Excluding this sale, sales of REO in the normal course of business for the year ended December 31, 1993 totaled $52.8 million. NOTE 10: PREMISES AND EQUIPMENT Premises and equipment consisted of the following: December 31, ---------------------- 1994 1993 ---------- ---------- (In Thousands) Land........................................ $ 2,882 $ 3,371 Office building and leasehold improvements.. 34,759 37,522 Furniture, fixtures, and equipment.......... 19,272 22,728 ------ ------ 56,913 63,621 Less accumulated depreciation and amortization.............................. 29,512 31,253 ------ ------ $27,401 $32,368 ====== ====== At December 31, 1994, Northeast Savings was obligated under various non- cancelable leases for premises and equipment. The leases generally contain renewal options and escalation clauses providing for increased rent expense in future periods. Rent expense for the years ended December 31, 1994 and 1993, and the nine months ended December 31, 1992 was $7,498,000, $7,717,000 and $5,440,000, respectively. Northeast Savings leases certain office space for its headquarters and three of its branch banking offices from corporations or partnerships in which Directors of the Company or their immediate families are the principal beneficial owners. The leases were entered into either prior to the nomination and election to the position of director or with the written approval of the Association's OTS District Director. Virtually all lease terms end by 1996 and rents paid for such leases were $3,199,000 and $3,319,000 for the years ended December 31, 1994 and 1993, respectively, and $2,555,000 for the nine months ended December 31, 1992. 109 All future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year at December 31, 1994 are as follows: Years Ending December 31: Amount ------------------------- -------------- (In Thousands) 1995............................................ 3,814 1996............................................ 2,620 1997............................................ 1,841 1998............................................ 1,662 1999............................................ 1,250 Thereafter...................................... 1,028 ------ Total......................................... $12,215 ====== In February 1992, the Association purchased an office building in Farmington, Connecticut for $9.6 million and leased it back to the previous owners until 1994. Management anticipates moving a significant portion of the Association's operations to that facility in 1995. NOTE 11: DEPOSITS Deposits consisted of the following: December 31, --------------------------------------------------------------------- 1994 1993 ---------------------------------- -------------------------- Weighted Weighted Average Average Amount Interest Rate Amount Interest Rate ----------------- ------------- ---------- ------------- (Dollars in Thousands) Demand deposits............................ $ 28,407 - % $ 35,865 - % NOW accounts............................... 115,930 1.25 145,655 1.22 Super NOWs................................. 40,074 1.49 51,040 1.47 Regular savings............................ 353,012 2.33 583,209 2.20 Money market savings....................... 275,489 3.02 401,135 2.67 ---------- --------- Total non-certificate accounts............................. 812,912 2.29 1,216,904 2.14 ---------- --------- Certificates maturing in the year ending: 1994........................... - - 1,218,031 4.37 1995........................... 1,012,378 5.11 193,092 5.00 1996........................... 265,987 5.76 46,249 5.85 1997........................... 67,300 5.57 56,834 5.80 1998........................... 42,496 6.10 51,438 6.10 Thereafter..................... 192,011 6.61 194,669 6.85 --------- --------- Total certificates..................... 1,580,172 5.45 1,760,313 4.85 --------- --------- Total deposits......................... $2,393,084 4.37% $2,977,217 3.74% ========= ========= There were no brokered deposits at December 31, 1994. At December 31, 1993, certificates include brokered deposits of approximately $25,135,000. Included in deposits is accrued interest payable of $923,000 and $1,965,000 at December 31, 1994 and 1993, respectively. Interest expense on deposits consisted of the following: Year Ended Year Ended Nine Months Ended December 31, December 31, December 31, ------------ ------------ ----------------- 1994 1993 1992 ------------ ------------ ----------------- (In Thousands) Brokered deposits............................ $ 860 $ 2,419 $ 1,816 Retail deposits: Regular savings............................ 10,030 15,146 18,694 NOWs, Super NOWs and money market savings.. 11,539 15,399 15,356 Certificates............................... 79,457 88,199 88,058 ------- ------- ------- Total interest expense on deposits........... $101,886 $121,163 $123,924 ======= ======= ======= 110 NOTE 12: FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS FHLB advances and other borrowings are summarized as follows: December 31, ------------------------ 1994 1993 ----------- ---------- (In Thousands) FHLB advances................................... $ 203,527 $ 373,000 Securities sold under agreements to repurchase.. 504,245 294,809 Uncertificated debentures....................... 42,243 38,442 --------- --------- Total FHLB advances and other borrowings........ $ 750,015 $ 706,251 ========= ========= Federal Home Loan Bank Advances - ------------------------------- FHLB advances consisted of the following: December 31, ----------------------------------------------------- 1994 1993 ----------------------- ------------------------- Weighted Weighted Due in years ending Average Average December 31: Amount Interest Rate Amount Interest Rate ------------------- -------- ------------- -------- ------------- (Dollars in Thousands) 1994................. $ - - % $165,000 3.43% 1995................. 140,727 6.05 55,000 3.63 1996................. 6,400 6.38 98,000 3.53 1997................. 15,000 5.73 15,000 3.38 1998................. 40,000 6.05 40,000 6.05 Thereafter........... 1,400 8.55 - - ------- ------- $203,527 6.05% $373,000 3.76% ======= ======= At December 31, 1994, $36,400,000 of the outstanding advances were variable rate advances. Accrued interest payable on advances outstanding at December 31, 1994 and 1993 was $944,000 and $1,135,000, respectively. At December 31, 1994, Northeast Savings' ability to borrow from the Federal Home Loan Bank of Boston under its Advances Program was limited to the value of qualified collateral that had not been pledged to outside sources. At December 31, 1994, mortgage-backed securities having a carrying value of $209,881,000 and a market value of $203,736,000 and mortgage loans having a carrying value of $212,524,000 and a collateral value of $159,393,000 were pledged to collateralize the above advances. Based on the Federal Home Loan Bank of Boston's Credit Policy, mortgage loans are assigned a collateral value equal to 75% of the current unpaid principal balance. At December 31, 1994, the Association's remaining borrowing capacity from the FHLB totaled $1.8 billion. Securities Sold Under Agreements to Repurchase - ---------------------------------------------- Securities sold under agreements to repurchase were wholesale repurchase agreements and consisted of the following: December 31, ----------------------------------------------------------------------------------------- 1994 1993 ------------------------------------------- ------------------------------------------- (Dollars in Thousands) Weighted Collateral Weighted Collateral Average ------------------- Average -------------------- Repurchase Borrowing Book Market Repurchase Borrowing Book Market Liability Rate Value* Value Liability Rate Value* Value ---------- --------- --------- -------- ---------- --------- -------- -------- Wholesale... $489,541 5.56% $545,975 $509,985 $294,809 3.43% $308,471 $308,839 Dollar...... 14,704 3.41 15,384 14,695 - - - - ------- ---- ------- ------- ------- ---- ------- ------- $504,245 5.50% $561,359 $524,680 $294,809 3.43% $308,471 $308,839 ======= ==== ======= ======= ======= ==== ======= ======= * Book value includes accrued interest of $3,650,000 and $2,126,000 at December 31, 1994 and 1993, respectively. 111 Wholesale repurchase agreements mature or reprice on average every 44 days and were collateralized at December 31, 1994 and 1993 by mortgage-backed securities. Dollar repurchase agreements mature in 18 days and were secured by mortgage- backed securities at December 31, 1994. All wholesale repurchase agreements were to repurchase the same securities and all dollar repurchase agreements were to repurchase substantially the same securities. The maturities of securities sold under agreements to repurchase are summarized in the following table. December 31, ----------------------------------------------------------- 1994 1993 ---------------------------- ---------------------------- Wholesale Dollar Total Wholesale Dollar Total --------- ------- -------- --------- ------- -------- (in thousands) Within 30 days.. $129,708 $14,704 $144,412 $197,541 $ - $197,541 31-90 days...... 338,400 - 338,400 97,268 - 97,268 91-182 days..... 21,433 - 21,433 - - - ------- ------ ------- ------- ------ ------- $489,541 $14,704 $504,245 $294,809 $ - $294,809 ======= ====== ======= ======= ====== ======= Securities sold under agreements to repurchase are considered short-term borrowings. The average balance of repurchase agreements outstanding during the years ended December 31, 1994 and 1993 was $362,864,000 and $290,112,000, respectively. The maximum amount outstanding at any month-end was $504,479,000 for the year ended December 31, 1994 and $311,385,000 for the year ended December 31, 1993. Interest expense on repurchase agreements totaled $16,949,000 for the year ended December 31, 1994, and $9,866,000 and $4,111,000 for the year ended December 31, 1993 and the nine months ended December 31, 1992, respectively. Accrued interest payable on repurchase agreements outstanding at December 31, 1994 and 1993 was $7,060,000 and $3,693,000, respectively. The weighted average interest rates during the year ended December 31, 1994 and 1993 were 4.67% and 3.40%, respectively. Uncertificated Debentures - ------------------------- In conjunction with the Association's acquisition of $315.0 million in assets from four Rhode Island financial institutions and the issuance of deposit accounts in the Association to depositors in those institutions, the Company issued and sold $28.95 million of 9% Sinking Fund Uncertificated Debentures, due in 2012 to the receivers for the four institutions. These debentures have been transferred from the receivers to certain of the depositors in the Rhode Island institutions in consideration of a portion of their deposit claims against the receiverships. The Company has the right to pay the first five years of interest on the 9% Debentures by the issuance of additional 9% Debentures (a payment in kind). These debentures are also subject to mandatory redemption in part through a sinking fund which requires that the Company redeem on May 1, 1998, and on each May 1 thereafter to and including the maturity date, the outstanding principal amount of the 9% Debentures equal to 1/15 of the principal amount of such debentures on March 1, 1988. For further information on the Association's acquisition of the Rhode Island institutions, see Note 23: Acquisitions. In addition, in connection with the repurchase of its adjustable rate preferred stock, the Company issued $7.0 million in 9% Debentures to the FRF. The debentures issued to the FRF have a market value of $4.5 million, based on the value attributable to the debentures by the FRF, as determined by its investment bankers. Implicit in the $4.5 million valuation is a discount rate of 14.4%, which was consistent with market yields on high-yield securities at the time. These debentures have the same terms as those transferred to the depositors in the Rhode Island institutions. In meeting its interest obligation on all of the 9% Debentures, the Company has issued an additional $8.8 million and $5.0 million of 9% Debentures for the years ended December 31, 1994 and 1993, respectively, which are included in the debentures outstanding at December 31, 1994. For additional information on the Company's repurchase of its adjustable rate preferred stock, and the conversion of its convertible preferred stock into common stock, see Note 13: Stockholders' Equity. Other Borrowings - ---------------- Other borrowings, when outstanding, consist of Tax Advantaged Variable Rate ESOP Notes, Series 1987, which were issued by the Association's ESOP and guaranteed by Northeast Savings. Initially, the notes were subject to mandatory redemption through the operation of a sinking fund commencing on the interest 112 payment date originally beginning September 1988 and on each September thereafter to 1997. Effective August 31, 1992, the mandatory redemption of the notes was extended an additional three years. The notes may be redeemed earlier under certain circumstances. The interest rate on the notes at December 31, 1994 and 1993 was 5.37% and 3.40%, respectively. The proceeds of this issue were used by the Association's ESOP to purchase 1,010,326 outstanding shares of the Company's common stock, adjusted for stock dividends. As of December 31, 1994 and 1993, Northeast Savings had invested in the ESOP notes at an amount equal to the principal outstanding, thus acquiring all outstanding notes. Correspondingly, the notes were not reported as other borrowings at either December 31, 1994 or 1993. Mandatory redemptions of the ESOP notes in the amounts of $1,110,000 are due each fiscal year from 1995 through 2000. See Note 14: Employee Benefit Plans. At December 31, 1994, mortgage-backed securities having a carrying value of $14,053,000 and a market value of $13,399,000 were pledged to collateralize a Letter of Credit supporting the ESOP notes, which honors demands for payment by the Note Trustee presented in accordance with the terms of the Letter of Credit. Also, the Association had an available, but unused, line of credit in the amount of $25,000,000 at December 31, 1994. NOTE 13: STOCKHOLDERS' EQUITY Regulatory Matters - ------------------ The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), which was signed into law on August 9, 1989, provided for a comprehensive reorganization of the regulatory structure of the thrift industry. Northeast Savings is required to maintain certain levels of capital in accordance with FIRREA and OTS regulations. In addition, on November 7, 1991, the United States Congress passed the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), which became effective on December 19, 1991. While the primary focus of the legislation is to recapitalize the Bank Insurance Fund, FDICIA also adopted numerous mandatory measures which affect all depository institutions, including savings associations such as Northeast Savings, and which are designed to reduce the cost to the deposit funds of resolving problems presented by undercapitalized institutions. The OTS regulations implementing the FIRREA capital standards established three measures of capital compliance: tangible core capital, core capital, and risk- based capital. Associations which failed to meet any of the three capital standards on December 7, 1989, were subject to certain restrictions which included growth restrictions and a limitation on capital distributions. These thrifts were also required to develop and submit to the OTS by January 8, 1990, acceptable capital restoration plans which demonstrate the strategies to be utilized to meet the capital standards. At December 7, 1989, Northeast Savings did not meet the capital standards set forth in FIRREA and the OTS regulations implementing the FIRREA capital standards. Northeast Savings filed its capital restoration plan with the OTS, as required by FIRREA, which was approved and accepted by the OTS on March 9, 1990. On March 23, 1990, the Association accepted the conditions imposed upon it by the OTS approval of its capital plan. Northeast Savings also filed an application to form a holding company, Northeast Federal Corp., which was approved by the OTS on April 16, 1990. The holding company reorganization was completed in July 1990, upon approval of the holders of voting stock of Northeast Savings. Under this reorganization Northeast Savings' capital stock was exchanged for capital stock of Northeast Federal Corp. and the capital of Northeast Federal Corp. was downstreamed to Northeast Savings in the form of common stock which qualified as regulatory capital. At such time, the Association came into compliance with all then-applicable regulatory capital requirements. The Association subsequently met all of the conditions of the capital plan and has been released from it by the OTS. Although Northeast Savings is in compliance with all fully phased-in regulatory capital requirements, the ability of the Company to make capital distributions is restricted by the limited cash resources of the Company and the ability of the Company to receive a dividend from the Association. The Association's 113 payment of dividends is subject to regulatory limitations, particularly the prompt corrective action regulation which prohibits the payment of a dividend if such payment would cause the Association to become undercapitalized. In addition, the Company and the OTS entered into a Dividend Limitation Agreement as part of the holding company approval process which prohibits the payment of dividends to the holding company without prior written OTS approval if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement. The OTS Capital Distribution Regulation also restricts the amount of capital distributions that an association may make without obtaining prior OTS approval. The following table reflects the regulatory capital requirements and the Association's regulatory capital. December 31, December 31, ------------------------------------- -------------------------------------- 1994 1993 ------------------------------------- -------------------------------------- Fully Phased-in Fully Phased-in Regulatory Capital Actual Regulatory Actual Regulatory Requirement Regulatory Capital Capital Required Regulatory Capital Capital Required - ------------------ ------------------ ---------------- ------------------ ---------------- (Dollars In Thousands) Tangible core capital $177,291 $ 50,120 $167,244 $ 58,750 Percent 5.31% 1.50% 4.27% 1.50% Core capital $177,419 $133,659 $167,795 $156,688 Percent 5.31% 4.00% 4.28% 4.00% Risk-based capital $189,165 $ 96,425 $189,330 $137,287 Percent 15.69% 8.00% 11.03% 8.00% Conversion to Stock Association - ------------------------------- On September 22, 1983, Northeast Savings converted from a mutual to a stock association. At the time of the conversion, eligible deposit account holders were granted priority in the event of future liquidation by the establishment of a "liquidation account" equal to net worth at June 30, 1983. No dividends may be paid to stockholders if such dividends reduce stockholders' equity below the amount required for the liquidation account, which was approximately $13.0 million at December 31, 1994. $2.25 Cumulative Convertible Preferred Stock, Series A - ------------------------------------------------------ In October 1985, Northeast Savings issued 1,610,000 shares of $2.25 Cumulative Convertible Preferred Stock, Series A (the convertible preferred stock) at $25 per share, par value $.01 per share which generated net proceeds of $38,341,000. Dividends on the convertible preferred stock were payable quarterly and were cumulative from the date of issue. Each share of the convertible preferred stock was convertible into 1.473 shares of common stock at any time at the conversion price of $16.97. The convertible preferred stock was redeemable at any time, at the option of the Company, at $26.35 per share prior to October 1, 1990 and at prices declining annually thereafter to $25.00 per share on and after October 1, 1995. In February 1990, the Board of Directors suspended the quarterly cash dividend on the convertible preferred stock. At January 1, 1993, accumulated and unpaid quarterly dividends on the convertible preferred stock were $.56 per share or $906,000, while total dividends were $6.75 per share or $10.9 million in the aggregate. On May 7, 1993, at a Special Meeting of Stockholders, the Company's stockholders approved a reclassification of the convertible preferred stock into common stock at a ratio of 4.75 shares of common stock for each share of convertible preferred stock. Effective May 14, 1993, the 1,610,000 shares of convertible preferred stock were converted into 7,647,500 shares of common stock. As a result, all of the powers, privileges and special and relative rights of the convertible preferred stock were eliminated 114 including the then accumulated and unpaid dividends, the liquidation priority, the right, at the option of the holder, to convert each share of convertible preferred stock into 1.473 shares of common stock (and retain the right to receive, when as, and if, declared and paid by the Company, the accumulated and unpaid dividends at the time of such conversion on each such share of convertible preferred stock ) and the right to elect two directors to the Company's Board so long as six full quarterly dividends are in arrears. $8.50 Cumulative Preferred Stock, Series B. - ------------------------------------------- In connection with the Association's acquisition of assets of four Rhode Island financial institutions, and the issuance of deposit accounts in the Association to depositors in those institutions, the Company issued and sold to the Rhode Island Depositors Economic Protection Corporation, 351,700 shares of a new class of preferred stock, the $8.50 Cumulative Preferred Stock, Series B. Accordingly, the Certificate of Incorporation of the Company was amended by adding a new Certificate of Designation for the Series B preferred stock. The Certificate of Designation authorizes the issuance of a total of 540,000 shares of the Series B preferred stock. Under the Stock and Warrant Purchase Agreement (the Stock Purchase Agreement) entered into with DEPCO in connection with the acquisition, DEPCO has the right to transfer its interest in the Series B preferred stock to another instrumentality or agency of the State of Rhode Island and such entity would be a "Nominee" within the meaning of the Stock Purchase Agreement. On June 24, 1992, the Company was advised by DEPCO that it had transferred its interest in the Series B preferred stock to the Rhode Island State Investment Commission (RISIC). On September 28, 1993, RISIC transferred its interest in the Series B preferred stock to DEPCO. The Certificate of Designation for the Series B preferred stock increases the Company's Board of Directors by two and gives DEPCO or any Nominee as defined in the Stock Purchase Agreement the right to elect two directors so long as DEPCO or a Nominee holds at least 211,020 shares of the Series B preferred stock (one director if DEPCO or the Nominee holds less than that number but at least 105,510 of the Series B preferred stock). Two directors were nominated by the RISIC and elected by the directors on July 24, 1992. There is one director currently seated. So long as DEPCO or its Nominee beneficially owns the requisite number of shares such that, pursuant to the Series B preferred stock Certificate of Designation, DEPCO or such Nominee is entitled to elect one director of the Company, then, in the event of a change in control of the Company, the Company agrees to and shall, not less than forty-five days after such change in control, make an offer to redeem or repurchase all of the shares of the Series B preferred stock then outstanding at the Redemption Price plus accumulated and unpaid dividends thereon (whether or not declared) through the date fixed for such repurchase. Such repurchase obligation of the Company is limited to the extent the Company has available funds which, in general, are funds of the Company which can be obtained by a permissible dividend from the Association and which are not required for the payment of debt or senior obligations and the payment of which would not violate Delaware law or any regulatory obligation. A Change in Control shall be deemed to have occurred under the terms of the Stock Purchase Agreement in the event that any person acquires the right to vote or dispose of 25% or greater of the Company's then-outstanding common stock or such amount of securities of the Company as shall enable such person to exercise, or acquire securities and thereupon exercise rights to vote 25% or greater of the total outstanding voting rights in the Company or to elect more than 25% of the directors of the Company. Dividends on the Series B preferred stock payable on or prior to July 1, 1997, whether or not paid on or prior to that date shall be paid at the election of the Company in cash or in shares of Series B preferred stock. No dividends or other distribution shall be paid or declared or set aside for the common stock of the Company nor may any shares of common stock be purchased or redeemed by the Company or any subsidiary thereof unless all cumulative dividends on all outstanding shares of the Series B preferred stock have been paid in full to the holders of the shares of Series B preferred stock. 115 The Company has declared and paid dividends on its $8.50 Cumulative Preferred Stock, Series B in the sum of one share of Series B preferred stock for each $100 of the amount of dividends payable. The amount of dividend payable for the second quarter of 1993 included accumulated and unpaid dividends from the date of issuance (May 8, 1992) through June 30, 1993. The stock dividends declared were as follows: 1994 1993 ---------------- ------------------ Shares Amount Shares Amount ------ -------- ------ ---------- First quarter......... 8,555 $855,000 - $ - Second quarter........ 8,737 874,000 34,296 3,429,700 Third quarter......... 8,923 892,000 8,203 820,000 Fourth quarter........ 9,112 911,200 8,377 838,000 The Company also issued to DEPCO a warrant to purchase 600,000 shares of the Company's common stock exercisable at $2.50 per share and a warrant to purchase 200,000 shares of the Company's common stock exercisable at $4.25 per share. On December 9, 1994, DEPCO exercised the warrants, which increased stockholders' equity by $2,350,000. The common stock received by DEPCO is restricted as to its sale. During each twelve month period beginning upon the exercise of the warrants and expiring on May 8, 1997, DEPCO is entitled to sell 120,000 shares of common stock acquired from the exercise of the warrants. Adjustable Rate Cumulative Preferred Stock, Series A - ---------------------------------------------------- In March 1987, Northeast Savings issued 1,202,916 shares of Adjustable Rate Cumulative Preferred Stock, Series A, at a stated value of $50 per share, par value $.01 per share, to the FSLIC in exchange for the FSLIC's cancellation of a $50,000,000 income capital certificate and a portion of the related accumulated income payments, the sum of which totaled $60,145,000. When the FSLIC was terminated, the adjustable rate preferred stock was transferred to the FSLIC Resolution Fund which is administered by the FDIC. Dividends on the adjustable rate preferred stock were cumulative and payable quarterly based on the highest of the Treasury Bill Rate, the Ten Year Constant Maturity Rate or the Thirty Year Constant Maturity Rate. The dividend rate at March 31, 1992 was 7.75%. In February 1990, the Board of Directors suspended the quarterly cash dividend on the adjustable rate preferred stock. Thus, the quarterly dividend of $1.2 million or $.97 per share which normally would have been payable April 1, 1992, was not declared by the Board of Directors of the Company and was in arrears at March 31, 1992. At March 31, 1992, total accumulated dividends on the adjustable rate preferred stock were $9.32 per share or $11.2 million. On May 8, 1992, also in conjunction with the aforementioned acquisition of assets of the Rhode Island financial institutions, the Company repurchased the adjustable rate preferred stock plus accumulated dividends from the FSLIC Resolution Fund for $28.0 million in cash and $7.0 million in 9% Sinking Fund Uncertificated Debentures, due 2012 for a total fair value of $32.5 million. The 9% Debentures issued to the FRF had a market value of $4.5 million based on the value attributable to those debentures by the FRF, as determined by its investment banker. Unallocated Employee Stock Ownership Plan Shares - ------------------------------------------------ In connection with the funding of the ESOP, stockholders' equity has been reduced net of tax to reflect the guarantee of Northeast Savings. See Note 12: Federal Home Loan Bank Advances and Other Borrowings. NOTE 14: EMPLOYEE BENEFIT PLANS Retirement Plan - --------------- The Retirement Plan for Employees of Northeast Savings, F.A. and Subsidiaries (the Plan) is a defined 116 benefit plan which covers substantially all employees of Northeast Savings. Employees are vested in the Plan after seven years of service and benefits are based on a percentage of each year's compensation. Plan assets are under the control of a trustee and invested in pooled funds. Net pension expense consisted of the following: For the For the Years Ended Nine Months Ended December 31, December 31, ------------------- ----------------- 1994 1993 1992 --------- --------- ----------------- (In Thousands) Service cost (benefits earned during the period).. $ 447 $ 431 $ 235 Interest cost on projected benefit obligation..... 361 380 249 Actual return on Plan assets...................... 6 (297) (345) Net amortization and deferrals.................... (383) (80) 88 Adjustment due to curtailment..................... 143 - - ---- ---- ---- $ 574 $ 434 $ 227 ==== ==== ==== According to the Association's actuary, the following table sets forth the Plan's funded status at the dates indicated. December 31, December 31, ------------------- ------------------- 1994 1993 ------------------- ------------------- (In Thousands) Actuarial present value of benefit obligations: Vested benefits...................................... $4,697 $4,680 Nonvested benefits................................... 277 287 ----- ----- Accumulated benefit obligation......................... 4,974 4,967 Effect of future compensation increases................ 33 94 ----- ----- Projected benefit obligation........................... 5,007 5,061 Plan assets at fair value.............................. 5,157 5,215 ----- ----- Projected benefit obligation in excess of (less than) Plan assets.......................................... (150) (154) Unrecognized net transition asset...................... 198 214 Unrecognized prior service cost........................ (84) (130) Unrecognized net loss.................................. (783) (592) ----- ----- Prepaid pension costs................................ $ (819) $ (662) ===== ===== Assumptions used in actuarial computations were: 1994 1993 -------- -------- Discount rate................................... 7.75% 7.00% Rate of increase in future compensation levels.. 6.06 5.00 401(k) Thrift and Profit Sharing Plan - ------------------------------------- Northeast Savings maintains a 401(k) thrift and profit sharing plan to encourage systematic savings by employees. Substantially all employees are eligible and can contribute up to 6% of their base salary, on a tax-deferred basis, 50% of which is matched by Northeast Savings. Employees are vested in this plan after five years of service. Thrift plan expense amounted to $463,000, $524,000 and $318,000 for the year ended December 31, 1994 and 1993, and the nine months ended December 31, 1992, respectively. Employee Stock Ownership Plan - ----------------------------- Northeast Savings also maintains an employee stock ownership plan to provide the opportunity for substantially all employees of Northeast Savings to also become stockholders. The ESOP was funded through the issuance of Tax Advantaged Variable Rate ESOP Notes, Series 1987. The proceeds of the 117 notes were used to purchase outstanding shares of Northeast Savings' common stock and the notes are guaranteed by Northeast Savings. When Northeast Savings was reorganized into the holding company, Northeast Federal Corp., the common stock of the Association was exchanged for the common stock of the holding company. The ESOP requires Northeast Savings to contribute the amount necessary for the ESOP to discharge its current obligations which include principal and interest payments on the notes. For the years ended December 31, 1994 and 1993, respectively, Northeast Savings' contribution to the ESOP amounted to $1,222,000 and $1,512,000, of which $289,000 and $267,000 was interest expense on the ESOP notes. For the nine months ended December 31, 1992, the contribution totaled $383,000 of which $260,000 was interest expense. As the debt is repaid, shares are released from collateral and allocated to active employees, based on the proportion of debt and interest paid in the year. Further information regarding these notes may be found in Note 12: Federal Home Loan Bank Advances and Other Borrowings. The Company adopted SOP 93-6, "Employees' Accounting for Stock Ownership Plans" on January 1, 1994. Accordingly, the shares pledged as collateral are reported as unallocated ESOP shares in the stockholders' equity. As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations. The ESOP shares as of December 31, 1994 were as follows: For the Year Ended December 31, 1994 ------------------ Allocated shares........................... 310,011 Shares released for allocation............. 96,892 Unallocated shares......................... 497,196 --------- 904,099 ========= Market value of unallocated shares at December 31, 1994...................... $4,164,000 ========= Stock Option Plans - ------------------ The stock option plans provide for the granting of options to directors, officers, and other key employees to purchase common stock of Northeast Federal Corp. at a price not less than the fair market value of the Company's stock on the date of grant. The stock option plans provide for the option and sale in the aggregate of 2,250,000 shares of the Company's common stock. The maximum option term is 10 years. At December 31, 1994 and 1993, respectively, there were 1,462,292 and 571,613 shares which were fully vested and exercisable. Changes in the status of stock options are summarized as follows: For the Year For the Year Ended December 31, Ended December 31, 1994 1993 ------------------------------ ------------------------------ Weighted Weighted Number Average Number Average of Shares Option Price of Shares Option Price ----------- -------------- ----------- -------------- Balance, beginning of year.. 1,372,292 $ 4.08 453,317 $ 1.91 Issued.................... 155,000 6.59 1,006,676 4.86 Exercised................. (35,000) (4.33) (81,701) (1.80) Canceled.................. (10,000) (3.84) (6,000) 1.69 --------- --------- Balance, end of year........ 1,482,292 $ 4.35 1,372,292 $ 4.08 ========= ========= 118 Deferred Compensation Plan - -------------------------- The Deferred Compensation Plan allows key executives to defer receipt of compensation otherwise currently payable to them by the Association or any subsidiary of the Association for a period of two to ten years. The Association will match 60% of the first 5% an executive elects to defer. The deferred funds will be invested during the deferral period in either a Guaranteed Rate Investment Account or in common stock of Northeast Federal Corp. at a price not less than the monthly average fair market value of the Company's stock for the last ten days of each month. The plan includes a change in control provision and at December 31, 1994, this provision applied. Therefore, the plan was terminated and the participants were paid their vested account balance. Directors' Deferred Fee Plan - ---------------------------- The Deferred Fee Plan provides the members of the Board of Directors of the Association the opportunity to defer receipt of fees otherwise currently payable to them by the Association for a period up to ten years. The deferred fees will be invested during the deferral period in either the Guaranteed Rate Investment Account or in common stock of Northeast Federal Corp. at a price not less than the monthly average market value of the Company's stock. The plan includes a change in control provision and at December 31, 1994, this provision applied. Therefore, the plan was terminated and the participants' account balances were paid in 1995. The Deferred Compensation Plan and the Deferred Fee Plan provided for a total of 250,000 common shares of Company stock to be purchased. Curtailment of Employees' Benefit Plans - --------------------------------------- During 1994, the Company's Retirement, 401(K) Thrift and Profit Sharing and Employee Stock Ownership plans incurred a significant reduction in the number of active participants. The Board of Directors, upon the advice of legal counsel, has determined that there has been a Partial Termination of each employee benefit plan. The Company estimates the cost of the Partial Termination to be approximately $150,000 and the Company has fully provided for the anticipated additional cost at December 31, 1994. 119 NOTE 15: INCOME TAXES ------- ------------ As discussed in Note 1, the Company adopted SFAS 109 as of April 1, 1991. SFAS 109 establishes financial accounting and reporting standards for the effects of income taxes that result from an enterprise's activities during the current and preceding years. It requires an asset and liability approach for financial accounting and reporting for income taxes. In accordance with this implementation, the Company recorded an additional $1.0 million in income as the cumulative effect of a change in accounting principle for the year ended March 31, 1992. In addition, a valuation allowance of $3.7 million was established which reduced the deferred tax assets as of April 1, 1991. Due to the Company's utilization of all net operating loss carryforwards, the valuation reserve, which was related to those carryforwards, was eliminated as of December 31, 1992. Also in accordance with the implementation of SFAS 109, the Company applied $20.9 million at April 1, 1991 and another $1.0 million at December 31, 1992 to reduce the balance of its supervisory goodwill. The cumulative effect of this change is reported separately in the March 31, 1992 Consolidated Statement of Income and prior years' financial statements have not been restated. In accordance with SFAS 109, deferred income tax assets and liabilities at December 31, 1994 and 1993 reflect the impact of temporary differences between values recorded as assets and liabilities for financial reporting purposes and values utilized for remeasurement in accordance with tax laws. A reconciliation of the statutory income tax rate to the consolidated effective income tax rate as well as a reconciliation of the recorded income tax expense (benefit) and the amount of income tax expense (benefit) computed by applying the statutory federal corporate tax rate to income (loss) before income taxes and extraordinary items follow: For the Years Ended For the Nine Months Ended December 31, December 31, ---------------------------------------------------- ------------------------- 1994 1993 1992 ------------------------ ------------------------ ------------------------- (Dollars In Thousands) Federal income tax expense (benefit) at statutory rate.................... $ 3,578 34.00 % $ (8,953) (34.00)% $(21,870) (34.00)% Increase (decrease) resulting from: Supervisory goodwill................. - - - - 19,994 31.08 State taxes, net of federal tax benefit............................. (20) (.19) (3,290) (12.49) (461) (.72) Changes to the valuation allowance... (4,000) (38.01) 4,000 15.19 (2,752) (4.27) Other, net........................... - - (3,950) (15.00) - - -------- ------ ------ ------ ------ ------ Income tax benefit per financial statements................. $ (442) (4.20)% $(12,193) (46.30)% $ (5,089) (7.91)% ======== ====== ======= ====== ====== ====== The components of the income tax expense (benefit) are as follows: For the Years Ended For the Nine Months Ended December 31, December 31, ------------------------------------------------ ----------------------------------- 1994 1993 1992 ----------------------- ---------------------- ----------------------------------- (In Thousands) Current provision: State............................... $ (862) $ 184 $ 2,454 Net change in valuation allowance... (4,000) 4,000 (2,752) Net change in temporary differences... 4,420 (16,377) (4,791) -------- -------- ------- Total income tax benefit.......... $ (442) $(12,193) $(5,089) ======== ======== ======= 120 The tax effect of the temporary differences giving rise to the Company's deferred tax assets and liabilities are as follows: December 31, ------------------------------------------------------------- 1994 1993 --------------------------- --------------------------- Asset Liability Asset Liability ---------- --------- ------------ --------- (In Thousands) Allowance for loan losses........... $26,241 $ - $36,075 $ - Reserve for uncollected interest.... 1,609 - 2,305 - Purchase accounting discount........ 949 - 1,339 - Net operating loss carryforward..... 5,443 - - - Deferred service fee................ - 1,271 - 1,522 Other............................... 6,567 770 2,006 1,670 ------ ------ ------ ----- Total deferred income taxes....... $40,809 $ 2,041 $41,725 $3,192 ====== ====== ====== ===== At December 31, 1993, a valuation allowance of $4.0 million was established which reduced the deferred tax assets, since it is more likely than not that a portion of these assets will not be realized. At December 31, 1994, the valuation allowance of $4.0 million was eliminated due to current evidence supporting the realization of the entire deferral tax asset. Also, the Company has recorded deferred tax assets at December 31, 1994 related to alternative minimum tax credit carryforwards and the ESOP guarantee of $3.4 million and $2.6 million, respectively. At December 31, 1994, Northeast Federal had a $13.0 million net operating loss carryforward , which expires at December 31, 2002. For federal tax return purposes, Northeast Federal Corp. files a consolidated tax return with its subsidiaries on a calendar year-end basis. Northeast Savings, a subsidiary of Northeast Federal Corp., has been audited by the Internal Revenue Service with respect to tax returns through 1979. Under the Internal Revenue Code (the Code), Northeast Savings is allowed a special bad debt deduction based on a percentage of taxable income (8%) before such deduction, or based on specified experience formulas. Through 1979, Northeast Savings consistently computed its annual addition to the tax bad debt reserve using the percentage of taxable income method. Subsequent to 1979, such annual addition has been computed under an experience formula because of operating losses incurred for federal income tax purposes. At December 31, 1994, Northeast Savings' base year tax bad debt reserve equaled zero. If in the future, earnings allocated to this bad debt reserve and deducted for federal income tax purposes are used for payment of cash dividends or other distributions to stockholders, including distributions in redemption or in dissolution or liquidation, an amount up to approximately 1 3/4 times the amount actually distributed to the stockholders will be includable in Northeast Federal Corp.'s taxable income and be subject to tax. Earnings and profits include taxable income net of federal income taxes and adjustments for items of income which are not taxable and expenses which are not deductible. For the tax year ended December 31, 1994, Northeast Federal Corp. and subsidiaries did not have current earnings and profits. Any dividends paid with respect to Northeast Savings, F.A.'s stock in excess of current or accumulated earnings and profits at year-end for federal tax purposes or any other stockholder distribution will be treated as paid out of the tax bad debt reserves and will increase taxable income as noted in the preceding paragraph. 121 NOTE 16: GAIN ON SALE OF INTEREST-EARNING ASSETS, NET Gains (losses) are summarized in the following table. For the years ended December 31, 1994 and 1993, virtually all sales of investments and mortgage- backed securities were either from the available-for-sale portfolios or were due to credit concerns. For the Years For the Nine Months Ended December 31, Ended December 31, -------------------------------------- ------------------- 1994 1993 1992 -------------- ------------------ ------------------- (In Thousands) Net gain on sales of: Investment securities............... $ 7,283 $ 3,579 $ 1,942 Mortgage-backed securities.......... - 2,046 2,158 Loans............................... 13,813 1,939 1,870 ------- ------- ------- Total............................. $ 21,096 $ 7,564 $ 5,970 ======= ======= ======= NOTE 17: SUPPLEMENTARY EARNINGS PER SHARE As required by Accounting Principles Board Opinion No. 15, "Earnings Per Share," supplementary earnings per share information is presented as if the conversion of the Company's $2.25 Convertible Cumulative Preferred Stock, Series A, into common stock, which occurred on May 14, 1993, had taken place at the beginning of the period. Year Ended December 31, -------------------------------------------- 1993 1992 ------------- ------------ (Dollars in Thousands Except Share Amounts) Net loss............................... $ (14,139) $ (59,037) Preferred stock dividend requirements.. (3,153) (3,100) ---------- --------- Net loss applicable to common stockholders......................... $ (17,292) $ (62,137) ========== ========== Average shares outstanding............. 13,464,163 13,371,372 Net loss per common share.............. $ (1.28) $ (4.65) ========== ========== The following table shows the computation of the weighted average shares used in the calculation of supplementary earnings per share: Year Ended December 31, -------------------------------------------- 1993 1992 ------------- ------------- Actual weighted average shares out- standing excluding conversion shares... 5,816,663 5,723,872 Conversion shares (assumed converted at the beginning of the period)........... 7,647,500 7,647,500 ---------- ---------- 13,464,163 13,371,372 ========== ========== NOTE 18: COMMITMENTS AND CONTINGENCIES Outstanding commitments to originate adjustable rate and fixed rate mortgage loans amounted to $10,740,000 and $4,368,000, respectively, at December 31, 1994. With respect to residential mortgage loans, commitments generally expire within 10 to 180 days, depending upon the type and purpose of the 122 loan. Also at December 31, 1994, commitments to originate $2,607,000 and $11,997,000 were outstanding on home equity loans and residential construction loans, respectively. In addition, at December 31, 1994, the Association had outstanding commitments to fund $18,568,000 in unused consumer credit lines and $11,990,000 in undisbursed residential construction loans. At December 31, 1994, the Association had entered into firm commitments to sell $1,459,000 of mortgage loans from the available-for-sale portfolio. Finally, at December 31, 1994, the Association had entered into firm commitments to purchase $13,530,000 of mortgage-backed securities. On December 9, 1989, Northeast Savings filed suit in the United States District Court for the District of Columbia claiming that the government has breached its contract with Northeast Savings as well as violated Northeast Savings' constitutional rights as a result of the denial of core capital treatment to supervisory goodwill acquired by Northeast Savings as a result of its 1982 acquisitions from the Federal Savings and Loan Insurance Corporation (FSLIC) of three insolvent thrifts. The district court dismissed this action on July 16, 1991 for lack of jurisdiction and indicated that proper jurisdiction lay in an action for money damages in the United States Claims Court. (The name of the United States Claims Court subsequently was changed to the United States Court of Federal Claims, such court hereinafter is referred to as the Claims Court). Northeast Savings appealed this ruling to the United States Court of Appeals for the District of Columbia Circuit (the Court of Appeals for D.C.), and then on July 8, 1992, filed a motion to voluntarily dismiss its appeal. On July 9, 1992, the Court of Appeals for D.C. granted this motion to dismiss. Northeast Savings then filed its claim for damages in the Claims Court on August 12, 1992. This action is still pending. The Claims Court has indicated that it is deferring action on the Northeast Savings case, as well as on over 30 other supervisory goodwill cases pending before the Claims Court, until three cases (the Test Cases), currently on appeal to the Unite States Court of Appeals for the Federal Circuit (Federal Circuit Court of Appeals), are finally ruled upon. In the Test Cases, including Winstar v. United States, the government has vigorously ------------------------ defended itself. Among other things, the government has contended that the "supervisory goodwill" that was created in connection with the resolution by the Federal Home Loan Bank Board (the Bank Board), which was the predecessor agency to the OTS, of supervisory problems existed "under the Bank Board's regulatory function and represents a statement of compliance with then-existing statutory and regulatory requirements which requirements, however, were subject to change." Thus, the government contends that Congress was entitled to override the existing regulatory requirements which recognized supervisory goodwill by new legislation directed at the general public welfare. The government then contends that it cannot be obligated to measure regulatory capital in a manner inconsistent with what Congress has mandated under FIRREA, and therefore, it is absolved of any and all contract liability based on the elimination of supervisory goodwill under the "Sovereign Acts Doctrine." In support of its arguments, the government cites, among other things, the 1992 holding of the Court of Appeals for D.C. in Transohio Savings Bank v. Director (Transohio) in ---------------------------------- which that court rejected the attempt of a savings institution to obtain injunctive relief against the application of the FIRREA capital standards. In each of the Test Cases, the Claims Court determined that plaintiffs had contracts with the United States governing long-term regulatory treatment of goodwill, and that those contracts had been breached by FIRREA's new restrictions on use of goodwill to meet statutory capital mandates. The Claims Court consolidated its rulings in the Test Cases for immediate interlocutory appeal. On May 25, 1993, a divided panel of the Federal Circuit Court of Appeals reversed the Claims Court's finding that the government was liable for breach of contract in the Test Cases. The Federal Circuit Court of Appeals, among other things, based its decision on its conclusion that "... the plaintiffs had no contract right to have the goodwill generated by their acquisitions treated as regulatory capital." According to the Federal Circuit Court of Appeals, "all of the subject contracts left the Bank Board (and OTS) free to regulate in accordance with subsequent acts of Congress, specifically FIRREA. Thus, there was no contractual promise by the government which could be breached." Approximately one and one-half months later, on July 7, 1993, in Hughes ------ Communications Galaxy, Inc. v. United States (Hughes) a different panel of the - -------------------------------------------- Federal Circuit Court of Appeals issued what has generally been interpreted as an opposite ruling from that given in the Test Cases on another government breach 123 of contract dispute. In Hughes, which was not a case involving depository institutions, the Federal Circuit Court of Appeals determined that there was a breach of contract by the government, and in doing so, apparently rejected some of the same arguments advanced by the government and accepted by the Federal Circuit Court of Appeals in the Test Cases. Although the government in Hughes petitioned the Federal Circuit Court of Appeals for a rehearing and an en banc hearing, on October 26, 1993, both were denied. The Federal Circuit Court of Appeals, however, did vacate the panel decision in the Test Cases, which decision was in favor of the government's position, and ordered an en banc hearing. Briefing for that hearing has been completed and oral arguments took place in February 1994. No decision on such rehearing has been rendered by the Federal Circuit Court of Appeals at this time. Recently, a panel of the Court of Appeals for D.C. issued a clarification of its Transohio decision indicating that its analysis in that decision was solely directed at an action for injunctive relief and did not address the merits of a claim for money damages in the Claims Court. Another supervisory goodwill case, Resolution Trust Corporation v. FSLIC (the ------------------------------------- Resolution Trust Corporation), was recently decided by the Court of Appeals of the 10th Circuit (the 10th Circuit Court of Appeals) in favor of the purchasers of Security Federal from the FSLIC, which purchase was made prior to FIRREA. Pursuant to an arrangement with the FSLIC, the purchasers infused $6 million in Security Federal, an insolvent institution, and thereby saved the FSLIC the cost of liquidating Security Federal. Even with such capital infusion, were it not for the treatment of supervisory goodwill as capital, Security Federal would have remained significantly under-capitalized at the time, and thereby would have had to have been liquidated by the FSLIC. As a result of the restriction on the use of supervisory goodwill as capital pursuant to FIRREA and resulting OTS regulations, the OTS determined that Security Federal was insolvent and in February 1990 ordered the purchasers to infuse additional capital into it. In March of 1990, the purchasers notified the OTS that they were rescinding the agreement to acquire the institution, tendered their stock to the OTS, and requested the return of their capital contribution. The OTS refused the tender, and the purchasers filed suit seeking rescission and restitution for breach of contract. In Resolution Trust Corporation, the FDIC and the OTS appealed a district court's summary judgment ruling in favor of the purchasers for breach of contract, which held that the treatment of goodwill as regulatory capital was an express term of the overall contractual agreement. The 10th Circuit Court of Appeals affirmed the lower court's ruling and stated that "because the Agencies breached their agreement to treat supervisory goodwill...as assets for regulatory purposes, we [the Court] agree that the investors [i.e., purchasers] properly rescinded the agreement and thus are entitled to restitution." The Government has decided not to seek Supreme Court review of the decision of the 10th Circuit Court of Appeals. Northeast cannot predict when the Federal Circuit Court of Appeals will render any decision on the Test Cases, or the nature of any such decision and its effect on Northeast Savings' pending goodwill litigation in the Claims Court. In addition, the Claims court's initial decision in the Test Cases did not address the amount of damages, if any; therefore, questions regarding the amount of damages are not subject to the current appeal pending in the Federal Circuit Court of Appeals. Northeast anticipates that even if the Federal Circuit Court of Appeals renders a decision in the Test Cases that is favorable to the claims made by Northeast Savings in its goodwill litigation, a final judicial determination, if any, as to Northeast Savings' pending goodwill litigation, after addressing the issue of damages and the resolution of all appeals, including likely appeals to the Supreme Court, will not occur for an extended period of time; and even if Northeast Savings attains a final money judgment in its goodwill litigation, as to which no prediction can be made, the amount of any such judgment is highly uncertain. No amount has been recorded on Northeast's financial statements based on any possible recovery by Northeast under the litigation. The Association is also involved in litigation arising in the normal course of business. Although the legal responsibility and financial impact with respect to such litigation cannot presently be ascertained, the Association does not anticipate that any of these matters will result in the payment by the Association of damages that, in the aggregate, would be material in relation to the consolidated results of operations or 124 financial position of the Company. NOTE 19: FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATION OF CREDIT RISK In the normal course of business, Northeast Savings is a party to various financial instruments with off-balance-sheet risk which are held or issued for purposes other than trading. These financial instruments include commitments to extend credit to meet the financing needs of customers, as well as interest rate swaps entered into as a means of reducing the Association's exposure to changes in interest rates. To varying degrees, these instruments involve elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statement of Financial Condition. The following table shows the contract or notional amount of these instruments held by the Association. December 31, ----------------------------- 1994 1993 ------------- ------------- (In Thousands) Financial instruments whose contract amounts represent credit risk: Commitments to extend credit: Single-family residential real estate loans.................................. $ 15,108 $ 49,078 Consumer loans.......................... 21,175 10,125 Residential construction loans.......... 23,987 3,497 Loans serviced for others with recourse... 51,400 69,124 ------- ------- Total commitments to extend credit.... $111,670 $131,824 ======= ======= Financial instruments whose notional or contract amounts exceed the amount of credit risk: Interest rate swap agreements............. $ 12,305 $ 15,739 ======= ======= Commitments to extend credit are agreements to lend to a customer and are entered into in accordance with written, nondiscriminatory, underwriting guidelines established by the Board of Directors. Prior to extending credit, the Association appraises any property which will collateralize the loan and determines the borrower's ability to repay through review of detailed loan applications and credit reports. These commitments have fixed expiration dates or other termination clauses and may require payment of a fee. The total commitment amounts do not necessarily represent future cash requirements since some commitments may expire without being drawn upon. At December 31, 1994, the Association's interest rate swap agreements on a market value basis were in a net loss position of $399,000. Interest rate swaps involve the exchange of rates on interest payment obligations without the exchange of the underlying principal amounts. The primary risk associated with interest rate swaps is not credit risk but risk associated with movements in interest rates. While notional principal amounts express the volume of the interest rate swaps, the amounts potentially subject to credit risk are much smaller. At December 31, 1994 and 1993, outstanding interest rate swaps totaled $12,305,000 and $15,739,000, respectively. Interest payments related to interest rate swaps are charged or credited to interest expense on other borrowings. Accrued interest receivable on swaps outstanding at December 31, 1994 and 1993, respectively, was $31,000 and $70,000. The Association grants residential loans to customers primarily in the Northeast. In early 1994, the Association closed its loan origination offices in California and Colorado. Although the Association has a diversified portfolio, the ability of its borrowers to repay their loans is substantially dependent upon the general economic conditions of the region. 125 NOTE 20: DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments," requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Such techniques and assumptions, as they apply to individual categories of the Company's financial instruments, are as follows: . Cash and short-term investments: The carrying amounts for cash and short-term investments is a reasonable estimate of those assets' fair value. . Investment securities, including mortgage-backed securities: Fair values for these securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices for similar securities. . Loans receivable: For adjustable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on the market prices for securities collateralized by similar loans. For certain homogeneous categories of loans, such as some residential fixed rate mortgages, fair value is estimated using the quoted market price for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. For the residential construction and income property loan portfolios, due to the immateriality, i.e. approximately 2.9% of total assets, management concluded that it was not practicable to estimate its fair value and,accordingly, has valued it at its carrying amount. . Rhode Island covered assets: Since, relative to these assets, the Association is protected against credit losses, their carrying value is a reasonable estimate of their fair value. . Accrued interest receivable: The carrying amount of accrued interest approximates its fair value. . Deposit liabilities: The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date, that is, the carrying value. Fair values for fixed rate certificates of deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities. SFAS 107 defines the fair value of demand deposits as the amount payable on demand, and prohibits adjusting fair value for any value derived from retaining those deposits for an expected future period of time. That component, commonly referred to as a deposit base intangible, is estimated to be between zero and 4.0% of total demand deposits at December 31, 1993 and is neither considered in the following fair value amounts nor recorded as an intangible asset in the balance sheet. . Federal Home Loan Bank advances: The fair value of these liabilities is estimated using the rates currently offered for liabilities of similar remaining maturities or, when available, quoted market prices. . Securities sold under agreements to repurchase: Securities sold under agreements to repurchase generally have an original term to maturity of less than thirty days and thus are considered short-term borrowings. Consequently, their carrying value is a reasonable estimate of fair value. . Long-term borrowings: The fair values of the Company's long-term borrowings are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. 126 . Interest rate swap agreements: The fair value of the interest rate swaps is the estimated amount that would be received or paid to terminate the swap agreements at the reporting date, taking into account current interest rates and the current creditworthiness of the swap counterparties. . Commitments to extend credit consist primarily of commitments to originate adjustable rate mortgage loans, fixed rate loans, home equity loans and residential construction loans and generally expire within 10 to 180 days, depending upon the type and purpose of the loan. Due to the current nature of the commitments, management concluded that the contractual amount of the commitments is a reasonable estimate of their fair value. The following table presents certain of the Company's assets, liabilities, and unrecognized financial instruments at both their respective carrying amounts and fair value. December 31, ------------------------------------------------------------- 1994 1993 ----------------------------- ----------------------------- Carrying Amount Fair Value Carrying Amount Fair Value --------------- ----------- --------------- ----------- (In Thousands) Financial assets: Cash and due from banks............... $ 34,145 $ 34,145 $ 51,705 $ 51,705 Federal funds sold.................... 22,725 22,725 23,510 23,510 Securities purchased under agreements to resell........................... - - 60,000 60,000 Investment securities, net............ 202,376 190,269 42,589 42,502 Investment securities, available-for-sale, net............. 142,735 142,735 162,877 162,877 Mortgage-backed securities, net....... 1,758,179 1,686,417 1,330,886 1,336,970 Mortgage-backed securities, available-for-sale, net............. 21,358 21,358 12,886 12,886 Loans, net............................ 947,902 943,464 1,876,181 1,908,259 Loans available-for-sale, net......... 4,812 4,801 46,076 46,119 Rhode Island covered assets........... 82,236 82,236 105,625 105,625 Interest and dividends receivable (1). 17,797 17,797 17,470 17,540 Financial liabilities: Retail deposits....................... 2,393,084 2,351,748 2,952,082 2,985,050 Brokered deposits..................... - - 25,135 25,414 Federal Home Loan Bank advances....... 203,527 201,046 373,000 374,340 Securities sold under agreements to repurchase.......................... 504,245 504,245 294,809 294,809 Uncertificated debentures............. 42,243 28,781 38,442 29,942 Unrecognized financial instruments: Interest rate swaps (notional amount of $12.3 million): In a net receivable (payable) position 31 (399) 70 (231) Commitments to extend credit.......... 60,270 60,270 62,400 62,400 Loan servicing rights (2)............. - 5,551 - 4,980 (1) Excludes $31,000 and $70,000 at December 31, 1994 and 1993, respectively, of accrued interest receivable on interest rate swaps. (2) Represents the fair value of uncapitalized servicing rights on loans serviced for others by Northeast Savings. As discussed earlier, the fair value estimate of financial instruments for which quoted market prices are unavailable is dependent upon the assumptions used. Consequently, those estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. 127 NOTE 21: RECONCILIATION OF REGULATORY REPORTS TO ACCOMPANYING CONSOLIDATED FINANCIAL STATEMENTS The following is a reconciliation of stockholders' equity and net income (loss) from regulatory reports furnished to the OTS to the accompanying consolidated financial statements: Stockholders' Equity Net Income (Loss) -------------------------------- -------------------------------------------- December 31, For the Years Ended December 31, -------------------------------- 1994 1993 1994 1993 -------------------------------- ------------------- ----------------------- (In Thousands) Balance reported to the OTS for Northeast Savings.................................... $177,754 $169,670 $ 13,113 $(11,980) Holding company net income (loss)............ 10,966 (14,139) 10,966 (14,139) Equity in undistributed income of Northeast Savings.................................... (13,113) 11,980 (13,113) 11,980 Additional investment in Northeast Savings. (36,950) (34,800) - - Exercise of warrants......................... 2,350 - - - Preferred stock conversion costs............. (1,402) (1,402) - Holding company paid-in capital and retained earnings.......................... (955) 834 - Exercised stock options...................... 135 147 - 401K shares issued........................... 115 223 - Balance per accompanying consolidated ------- ------- ------- ------- financial statements....................... $138,900 $132,513 $ 10,966 $(14,139) ======= ======= ======= ======= NOTE 22: ACQUISITIONS During fiscal 1982 and fiscal 1983, Northeast Savings acquired three savings and loan associations in FSLIC-assisted supervisory mergers accounted for using the purchase method of accounting. Supervisory goodwill, the excess of cost over net assets acquired, related to these acquisitions totaled $290 million. In fiscal 1990, as a result of an analysis of the value of its remaining supervisory goodwill, Northeast Savings reduced supervisory goodwill by $109.4 million. This reduction was precipitated by several factors that had diminished the value of the Association's Connecticut and Massachusetts franchises. Accordingly, Northeast Savings hired Kaplan, Smith & Associates, then a subsidiary of The First Boston Corporation, to perform an independent valuation of the Association's franchise rights in Connecticut and Massachusetts. This study was completed in May 1990 and supported the value of Northeast Savings' remaining goodwill at March 31, 1990. The reduction in supervisory goodwill had no effect on Northeast Savings' regulatory capital or the treatment of the goodwill for regulatory accounting purposes. A further analysis of the value of the Company's remaining supervisory goodwill completed in September 1992, resulted in an additional $56.6 million reduction of supervisory goodwill. This reduction was also brought about by factors which had diminished the value of the Association's Connecticut and Massachusetts franchises. The principal factor was the adverse effect on the value of the Association's Connecticut and Massachusetts franchise rights of OTS regulations promulgated pursuant to FIRREA and the FDICIA as well as other positions taken by the OTS regarding regulatory capital requirements. For example, the prompt corrective action regulation issued by the federal banking agencies on September 29, 1992 finalized the 4% core capital requirement for institutions that are not rated MACRO 1, which thereby reduced prospective earnings which the Association could expect to realize from its Connecticut and Massachusetts franchise rights. Moreover, the OTS has verbally informed Northeast Savings that, inasmuch as Northeast Savings had recently achieved compliance with its fully phased-in capital standards, under OTS Regulatory Bulletin 3a-1, "Policy Statement on Growth for Savings Associations" (RB 3a-1), Northeast Savings may not grow its assets if such growth would cause it to fall 128 below its fully phased-in capital requirements, even if the Company continued to exceed the applicable minimum capital standards previously established for the duration of the FIRREA phase-in period. This OTS position regarding the effect of RB 3a-1 further decreased the prospective earnings that Northeast had expected to realize from its Connecticut and Massachusetts franchise rights. Another significant factor included the implementation of the final rule issued by the OTS which permits federal savings associations to branch interstate to the full extent permitted by federal statute and which greatly increased opportunities for out-of-state institutions to enter these states. Thus, the Company again hired Kaplan Associates, Inc. to perform an independent valuation of the Association's franchise rights in Connecticut and Massachusetts. This study was completed during the quarter ended September 30, 1992 and supported the value of the Company's remaining supervisory goodwill at September 30, 1992. The reduction in supervisory goodwill had no effect on Northeast Savings' fully phased-in regulatory tangible, core, or risk-based capital. The following summarizes transactions relating to the supervisory goodwill. For the Nine Months Ended December 31, 1992 ------------------- (In Thousands) Balance, beginning of period................. $ 59,553 Amortization............................... (2,002) Reduction for acquired net operating loss carryforward............................. (983) Valuation adjustment....................... (56,568) ------- Balance, end of period....................... $ - ======= Rhode Island Acquisition - ------------------------ On May 8, 1992, the Association acquired $315.0 million in assets of four Rhode Island financial institutions which were in receivership proceedings under the jurisdiction of the Superior Court of Providence County, Rhode Island. The following transactions were completed in conjunction with the acquisition of the assets of the Rhode Island institutions. . The Association issued $315.0 million of insured deposit accounts in the Association to depositors in the Rhode Island institutions. . The Company issued and sold to the Rhode Island Depositors Economic Protection Corporation approximately $35.2 million of a new class of preferred stock, the $8.50 Cumulative Preferred Stock, Series B as well as warrants to purchase 600,000 shares of common stock of the Company at $2.50 per share and 200,000 shares of common stock of the Company at $4.25 per share. On December 9, 1994, DEPCO exercised its warrants, which generated net proceeds of $2.4 million. The Company contributed the net proceeds from this issuance to the Association. The Company has the right to pay the first five years of dividends on the new preferred stock by the issuance of additional new preferred stock (a payment in kind). . The Company issued and sold $28.95 million of 9% Debentures to the receivers for the four institutions. These debentures have been distributed to certain of the depositors in the Rhode Island institutions in consideration of a portion of their deposit claims against the receiverships for the Rhode Island institutions. The Company has the right to pay the first five years of interest on the 9% Debentures by the issuance of additional 9% Debentures (a payment in kind). 129 . The Company repurchased its adjustable rate preferred stock plus accumulated dividends from the FRF for $28.0 million in cash and $7.0 million in 9% Debentures, for a total fair value of $32.5 million. The 9% Debentures had a fair value of $4.5 million, which was based on the value attributed to those debentures by the FRF, as determined by its investment banker. Note 23: Parent Company Financial Information The condensed parent company Statement of Operations, Statement of Financial Condition, and Statement of Cash Flows are as follows: STATEMENT OF OPERATIONS (In Thousands) Year Ended Nine Months Ended December 31, December 31, ------------------------------------------ ----------------- 1994 1993 1992 ------------------ ------------------- ----------------- Interest income................................. $ 156 $ 57 $ 43 Interest expense................................ (3,858) (3,503) (2,103) Equity in undistributed income (loss) of Northeast Savings.............................. 13,113 (11,980) (57,858) -------- ------- ------ Total income (loss).......................,... 9,411 (15,426) (59,918) Operating expenses.............................. - 276 314 Income (loss) before income taxes and -------- ------- ------ extraordinary items........................... 9,411 (15,702) (60,232) Income tax benefit.............................. (1,555) (1,563) (998) -------- -------- ------- Net income (loss)............................. $ 10,966 $(14,139) $(59,234) ======== ======== ======= STATEMENT OF FINANCIAL CONDITION (In Thousands) December 31, ------------------------- 1994 1993 -------- -------- ASSETS Cash and interest-bearing deposits....... $ 4,925 $ 2,210 Investment in Northeast Savings.......... 177,754 169,670 Other assets............................. 131 685 ------- ------- Total assets........................... $182,810 $172,565 ======= ======= LIABILITIES AND STOCKHOLDERS' EQUITY Uncertificated debentures................ $ 42,243 $ 38,442 Other liabilities........................ 1,667 1,610 Stockholders' equity..................... 138,900 132,513 ------- ------- Total liabilities and stockholders' equity............................. $182,810 $172,565 ======= ======= 130 STATEMENT OF CASH FLOWS (In Thousands) Year Ended Nine Months Ended December 31, December 31, -------------------------- ----------------- 1994 1993 1992 ------------ ------------ ----------------- Cash flows from operating activities: Net income (loss)......................... $ 10,966 $(14,139) $(59,234) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Amortization of discount on uncertificated debentures........... 32 - - Interest accrued and paid in kind on debentures....................... 3,769 3,452 2,103 Equity in undistributed (income) loss of Northeast Savings........... (13,113) 11,980 57,858 (Increase) decrease in other assets. 554 (685) 135 Increase (decrease) in other liabilities....................... 57 218 802 ------- ------- ------- Net cash provided by operating activities........................ 2,265 826 1,664 ------- ------- ------- Cash flows used in investing activities - increase in investment in Northeast Savings................................. (2,150) - (34,800) ------- ------- ------- Cash flows from financing activities: Proceeds from exercise of stock options. 135 147 16 Proceeds from issuance of 401K stock...... 115 223 - Exercise of warrants...................... 2,350 - - Preferred stock conversion costs.......... - (1,402) - Retirement of Series A adjustable preferred stock......................... - - (33,550) Proceeds from issuance of Series B preferred stock......................... - - 35,170 Proceeds from issuance of uncerti- ficated debentures...................... - - 33,450 ------- ------- ------- Net cash provided by (used in) financing activities.............. 2,600 (1,032) 35,086 ------- ------- ------- Net increase (decrease) in cash and cash equivalents............................... 2,715 (206) 1,950 Cash and cash equivalents at beginning of period.................................... 2,210 2,416 466 ------- ------- ------- Cash and cash equivalents at end of period.................................... $ 4,925 $ 2,210 $ 2,416 ======= ======= ======= This information should be read in conjunction with other Notes to the Consolidated Financial Statements. 131 Note 24: Quarterly Financial Information (Unaudited) December 31, 1994 and for the year then ended Q1 Q2 Q3 Q4 - ---------------------------------------------- ---------- ---------- ---------- ---------- (In Thousands Except Per Share Amounts) Total assets.................................. $3,628,442 $3,311,016 $3,349,705 $3,345,572 Interest income............................... 48,690 44,571 47,993 51,457 Net interest income........................... 15,212 13,660 14,903 14,977 Provision for loan losses..................... 2,200 600 1,000 1,100 Gain on sale of securities, net............... 4,364 (77) 2,362 634 Gain on sale of loans, net.................... 13,549 356 (56) (36) Non-interest income........................... (634) 12,555 3,217 3,439 Non-interest expenses......................... 31,141 18,950 16,698 16,212 Net income.................................... 1,007 5,528 2,582 1,849 Preferred stock dividend requirements......... 855 874 892 911 Net income applicable to common shareholders.. 152 4,654 1,690 938 Net income per common share: Primary and fully diluted.................. .01 .33 .12 .06 Market prices of common stock: High....................................... 7 1/2 10 1/2 10 1/8 10 1/8 Low........................................ 4 3/8 6 3/4 9 3/8 7 5/8 December 31, 1993 and for the year then ended Q1 Q2 Q3 Q4 - ---------------------------------------------- ---------- ---------- ---------- ---------- (In Thousands Except Per Share Amounts) Total assets.................................. $3,979,720 $4,006,969 $3,942,721 $3,920,027 Interest income............................... 57,322 56,676 55,016 51,362 Net interest income........................... 19,627 19,312 17,741 15,728 Provision for loan losses..................... 4,850 12,000 3,450 3,000 Gain on sale of securities, net............... 3,861 590 254 920 Gain on sale of loans, net.................... 322 376 866 375 Non-interest income........................... 2,852 2,321 2,612 2,390 Non-interest expenses......................... 21,556 27,747 22,453 21,423 Net income (loss)............................. 141 (9,432) (1,904) (2,944) Preferred stock dividend requirements......... 1,653 1,190 820 838 Net loss applicable to common shareholders.... (1,512) (10,622) (2,724) (3,782) Net loss per common share: Primary and fully diluted.................. (0.26) (1.08) (0.20) (0.28) Market prices of common stock: High....................................... 7 1/2 6 3/8 5 5/8 5 7/8 Low........................................ 6 4 1/2 3 3/4 4 132 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES None. 133 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Information regarding directors of the Company will appear in the Proxy Statement for the Annual Meeting of Stockholders, and is incorporated herein by this reference. In addition, information required by Item 405 of Regulation S-K disclosing any delinquent filing required under Section 16(a) of the Securities Exchange Act of 1934 by any of the Company's directors, executive officers or any person holding ten percent or more of the Company's common or convertible preferred stock will appear in the Proxy Statement for the Annual Meeting of Stockholders and is incorporated herein by reference. The Proxy Statement will be filed with the SEC within 120 days of December 31, 1994. As required by Instruction 3 to Item 401(b) of Regulation S-K, information regarding executive officers of the Company is contained in Part I of this report under Supplementary Item, Executive Officers of the Registrant. ITEM 11. EXECUTIVE COMPENSATION Information regarding executive compensation will appear in the Proxy Statement for the Annual Meeting of Stockholders, and is incorporated herein by this reference. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Information regarding security ownership of certain beneficial owners and management will appear in the Proxy Statement for the Annual Meeting of Stockholders, and is incorporated herein by this reference. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Information regarding certain relations and related transactions will appear in the Proxy Statement for the Annual Meeting of Stockholders, and is incorporated herein by this reference 134 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) 1. Financial Statements These documents are listed in the Index to Consolidated Financial Statements under Item 8. 2. Financial Statement Schedules Financial Statement Schedules have been omitted because they are not applicable or the required information is shown in the Consolidated Financial Statements or Notes thereto. (b) Reports on Form 8-K Filed During the Quarter Ended December 31, 1994 None (c) Exhibits Required by Securities and Exchange Commission Regulation S-K Exhibit Number - -------------- 3 Certificate of Incorporation and Bylaws 4 Instruments evidencing Northeast Savings' long-term debt to the Federal Home Loan Bank of Boston are not filed as an exhibit hereto pursuant to Regulation S-K, Item 601(b)(4)(iii). Instruments evidencing Northeast Savings' long-term debt are not filed as an exhibit hereto pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. Northeast Savings will furnish a copy of these instruments to the SEC upon its request. 4.1 Indenture dated May 8, 1992 between Northeast Federal Corp. and Manufacturers Hanover Trust Company for 9% Sinking Fund Uncertificated Debentures, Due May 8, 2012. See (a) below. 4.2 Acquisition agreement dated April 21, 1992 by and among Northeast Savings, F.A. and Maurice C. Paradis as Receiver for East Providence Credit Union, Providence Teachers Credit Union and Columbian Credit Union, and Edward D. Pare, Jr., as Receiver for Greater Providence Deposit Corporation, Greater Providence Trust Company and Community Loan & Investment Bank and the Rhode Island Depositors Economic Protection Corporation and the State of Rhode Island and Providence Plantation without exhibits and schedules. Northeast Federal will furnish a copy of exhibits and schedules to the SEC upon its request. See (a) below. 4.3 Stock and Warrant Purchase Agreement dated April 21, 1992 by and between the Rhode Island Depositors Economic Protection Corporation and Northeast Federal Corp. See (a) below. 4.4 Certificate of Designation Governing the $8.50 Cumulative Preferred Stock, Series B (See Exhibit 3 above). See (a) below. 4.5 Warrants to Purchase Common Stock Issued to the Rhode Island Depositors Economic Protection Corporation. See (a) below. 135 ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (CONTINUED) 4.6 Debenture Purchase Agreement dated April 21, 1992 by and between Maurice C. Paradis as Receiver for East Providence Credit Union, Providence Teachers Credit Union, and Columbian Credit Union, and Edward D. Pare, Jr., as Receiver for Greater Providence Deposit Corporation, Greater Providence Deposit and Trust Company and Community Loan & Investment Bank and Northeast Federal Corp. See (a) below. 4.7 Stock Repurchase and Debenture Purchase Agreement dated as of April 22, 1992 among Northeast Federal Corp., Northeast Savings, F.A., and the Federal Deposit Insurance Corporation as Manager of the FSLIC Resolution Fund. See (a) below. 10.1 1983 Stock Option Plan of Northeast Federal Corp. See (b) below. 10.2 The 1986 Stock Option Plan of Northeast Federal Corp. See (c) below. 10.3 Northeast Federal Corp. 1993 Stock Option Plan. See (d) below. 10.4 Northeast Federal Corp. 1993 Stock Option Plan for Three-Year Term Outside Directors. See (e) below. 10.5 Employment Agreement entered into by Northeast Savings and Northeast Federal Corp. and its Chairman of the Board. See (f) below. 10.6 Employment Agreement entered into by Northeast Savings and Northeast Federal Corp. and its Chief Executive Officer, President, Chief Operating Officer, and Chief Financial Officer. See (f) below. 10.7 Amendments to Change of Control Agreement entered into by Northeast Savings and Northeast Federal Corp. and its Chairman of the Board. See (f) below. 10.8 Amendments to Change of Control Agreement entered into by Northeast Savings and by Northeast Federal Corp. and its Chief Executive Officer, President, Chief Operating Officer, and Chief Financial Officer. See (f) below. 10.9 Executive Disability Plan established for senior officers of Northeast Savings and Principal Subsidiaries. See (a) below. 10.10 Executive Life Insurance Plan established for senior officers of Northeast Savings and Principal Subsidiaries. See (a) below. 10.11 Executive Supplemental Medical Reimbursement Plan for senior officers of Northeast Savings and Principal Subsidiaries. See (a) below. 10.12 Agreement and Plan of Merger dated June 11, 1994 by and between Shawmut National Corporation and the Company. See (g) below. 11.1 Computation of net loss per common share. 136 ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (CONTINUED) 21 Subsidiaries of Northeast Savings, F.A. 23.1 Consent of Independent Accountants, Deloitte & Touche LLP 23.2 Consent of Independent Accountants, Coopers & Lybrand LLP 24 Powers of Attorney 27.0 Article 9 Financial Data Schedule 99.1 Calculation of Book Value and Tangible Book Value per Common Share ______________________________________ (a) Incorporated by reference to Northeast Federal Corp. Annual Report on Form 10-K for the fiscal year ended March 31, 1992. (b) Incorporated herein by reference to such plan in Exhibit 4.3 of Form S-8 Registration as filed with the SEC on September 19, 1990, Registration Number 33-36907. (c) Incorporated herein by reference to such plan in Exhibit 4.4 of Form S-8 Registration Statement as filed with the SEC on September 19, 1990, Registration Number 33-36907. (d) Incorporated by reference to such plan in Exhibit 4.3 of Form S-8 Registration Statement as filed with the SEC on December 21, 1993, Registration Number 33-51641. (e) Incorporated by reference to such plan in Exhibit 4.3 of Form S-8 Registration Statement as filed with the SEC on December 21, 1993, Registration Number 33-51643. (f) Incorporated by reference to Northeast Federal Corp. Annual Report on Form 10-K for the fiscal year ended December 31, 1993. (g) Incorporated by reference to the Form 8-K filed, June 15, 1994. 137 SIGNATURES ---------- Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. NORTHEAST FEDERAL CORP. ----------------------- (Registrant) March 7, 1995 By: /s/ Kirk W. Walters -------------------- Kirk W. Walters Chairman of the Board, Chief Executive Officer, President, Chief Operating Officer, and Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on February 25, 1994. By: /s/ Kirk W. Walters --------------------- Kirk W. Walters Chairman of the Board, Chief Executive Officer, President, Chief Operating Officer, and Chief Financial Officer By: /s/ Lynne M. Carcia --------------------- Lynne M. Carcia Senior Vice President, Controller, and Principal Accounting Officer DIRECTORS --------- Gerald P. Carmen David W. Clark, Jr. George J. Fantini, Jr. Richard H. Gordon Beverly L. Hamilton Barbara C. Lawrence John F. McJennett, III Thomas P. O'Neill, III George W. Sarney Raymond T. Schuler John R. Silber Kirk W. Walters Frederick W. Zuckerman By: /s/ Kirk W. Walters --------------------- Kirk W. Walters Attorney-in-Fact