FUND AMERICAN
                              1994 ANNUAL REPORT



Fund American Enterprises Holdings, Inc. (the "Company" and, together with its
subsidiaries, "Fund American") is a Vermont-based financial services holding
company. The Company's principal operating activities are conducted through its
wholly-owned subsidiary Source One Mortgage Services Corporation and its
subsidiaries ("Source One"). Source One is one of the nation's largest mortgage
banking companies. Fund American also owns a passive investment portfolio,
consisting mainly of common equity securities and other investments.

      Operating affiliates added to the Fund American family during 1994
include: (i) a 23% voting interest in Financial Security Assurance Holdings Ltd.
("FSA"), a leading Aaa/AAA writer of financial guarantee insurance, and (ii) a
33% stake in Main Street America Holdings, Inc., a unit of National Grange
Mutual Insurance Company, a New Hampshire-based property and casualty insurer.

      In March 1995 the Company received its license from the Insurance
Commissioner of the State of New Hampshire to engage its newly formed
subsidiary, White Mountains Insurance Company ("White Mountains"), in the sale
of property-casualty insurance. White Mountains is expected to expand its
operations to other states as additional approvals are obtained.

      Prospectively, Fund American intends to further develop or pursue
investments in or acquisitions of one or more operating businesses, primarily in
the insurance or other financial services industries in which management has
knowledge and experience.
________________________________________________________________________________


                             BOOK VALUE PER SHARE

                             [graph appears here]

 
LETTER FROM JACK BYRNE, CHAIRMAN
 
Dear Shareholder, 

Our 1994 reported financial results for your enterprise were terrible, primarily
due to a poor year from our investment portfolio and an accounting write-down at
Source One. We ended the year weighing $68.95 in GAAP book value per share, 11% 
less than a year ago. This is not a diet we wish to repeat.

Our principal operating affiliates, Financial Security Assurance (FSA) and 
Source One Mortgage Services Corporation, also encountered tough markets in 
                                      1994. Despite pretty good operating
                                      results, FSA's adjusted book value
                                      increased by only 1% this year, and Source
                                      One had its third lackluster year in a
                                      row. Moreover, we changed our method of
                                      determining the accounting value of Source
                                      One's $40 billion servicing portfolio,
                                      which resulted in a $68 million write-down
                                      of that asset. Finally, at the parent
[PHOTO 1 APPEARS HERE]                company level, the market gods frowned on
                                      our investment holdings in 1994. Our
                                      common stocks declined 8% for the year.
                                      Markets come and markets go; this is a
                                      year when markets went, particularly for
                                      our holdings. However, we repositioned the
                                      portfolio for liquidity and in fact
                                      liquidated over $200 million.

                                      The future of our enterprise is in our 
                                      operating businesses and we had some 
success on that front. Last year I told you Fund American's patient search for 
compatible operating opportunities was like Cinderella waiting for the proper 
prince. I am pleased to tell you that 1994 was the year we finally tried on some
glass slippers that fit. 

In April, we joined with US West and Financial Security Assurance, the New York 
City-based financial guaranty insurer, to participate in FSA's successful public
offering. We currently have a 25% economic interest in FSA. I serve as the 
non-executive Chairman of the Board along with two of my Fund American 
colleagues. We have found FSA to be an innovative organization, in a dynamic 
business, with a strong reservoir of talented executives.

2

 
In December, we concluded a transaction with the National Grange Mutual in 
Keene, New Hampshire, to become a 33% owner of their downstream stock company, 
Main Street America. Main Street has a strong local presence and is devoted to 
delivering personal service and value to its insurance customers. Once again, we
found managers with a focus on underwriting who add strength to our entire 
enterprise. We are pleased to be associated with Phil Koerner and his management
team.

Speaking of management strength, we were fortunate to attract Morgan Davis, 
formerly President of Fireman's Fund Commercial Insurance, to direct the 
formation of White Mountains Insurance Company, our property and casuality 
start-up also headquartered in new Hampshire. Morgan brings more than twenty 
years of major company property-casualty insurance experience.

While some of the glass slippers fit, we also endured rejection by more than one
ugly step-sister; our midyear auction for Source One collided with a meltdown in
the mortgage banking environment. We also pursued a couple of large public
acquisitions in 1994 which failed to materialize. This is not the first time we
have concluded a long, tortuous climb to the summit of a large transaction, only
to slide back down without planting a banner. On the other hand, we didn't step
off any cliffs. We will continue to search for one more special relationship
where we can bring more than money to the table. Before long, I expect our
patience and prudence will be rewarded with more potential winners like FSA,
White Mountains, and Main Street America. If we do not find such opportunities
within a reasonable period, we will continue to make our excess capital
available to shareholders, as we did in 1994 and early 1995.

We strengthened our Board this year with the addition of Bob Cochran, CEO of 
FSA, and Tom Kemp, Executive Vice President of Fund American and a valued 
colleague for more than two decades. Bob Cochran brings prudent judgement, a 
broad background in structured finance, and a distinguished legal career. Tom 
Kemp's thirty years of insurance and reinsurance expertise is an invaluable 
asset to both Fund American and White Mountains, where he will be Chairman. In 
the pages which follow, you will find commentary by each of our General Managers
on the growing promise of our operating businesses.

We planted some of our seed corn in 1994, but the harvest will be many years 
off. Meantime, the corn in the silo lost value in 1994. On to 1995.

                                              Respectfully submitted,

                                              /s/John J. Byrne
                                              John J. Byrne
                                              Chairman
                                              March 15, 1995

                                                                               3

 
 AFFILIATE OPERATIONS


                                                  



[FSA LOGO APPEARS HERE]                                        

 In 1994 municipal bond issuances declined sharply from the record levels of the
last two years, when large numbers were refinanced to take advantage of lower
interest rates.

 The decline in volume led some of our competitors to cut premiums to a level
that would not produce an adequate return. We refused to join in a self-
defeating price war. As a result, we deployed less capital in this market than
we would have liked, but the capital we did deploy in 1994 will provide solid
returns for years to come.

 For 1995 we expect municipal bond volume to approximate the $160 billion issued
in 1994. However, we do expect the number of insured issues to increase, in part
because the bankruptcy of Orange County, California has reminded the market of
the value of insurance.

 In the last two years, other municipal bond insurers have followed us into the
asset-backed bond market. While their participation increases competition, it
also will help us broaden the market for this type of credit enhancement.

 Our challenge for 1995 is to expand our business prudently and to deploy our
capital wisely. We are well-positioned to do so, with a solid foundation in the
large municipal market, a leadership position in the growing asset-backed
market, and an established track record in the rapidly expanding international
markets.

/s/ Robert P.Cochran                                    
Robert P. Cochran, President and CEO
Financial Security Assurance

                        [SOURCE ONE LOGO APPEARS HERE]

 During 1994 we were in a rising interest rate environment. Total industry
volume of mortgage loans plummeted from approximately $1 trillion in 1993 to
about $700 billion. Forecasts call for a further drop to around $600 billion in
1995.

 This environment has had a significant, but differing, impact on the two
principal segments of our business, loan production and loan servicing.

 The lower loan volume resulted in severe overcapacity throughout the industry,
causing predatory pricing as lenders stretched to maintain market share. We
chose not to chase volume this way and downsized our origination network by more
than half. We also centralized most of the sales support activities to reduce
costs and better position ourselves for the next cycle of originations.

 The same business conditions that made for a difficult origination environment
created a favorable climate for servicing. As interest rates increased and
mortgage prepayments slowed, the value of our servicing portfolio increased
significantly during 1994. We opted to take advantage of this increase in value
through the sale of approximately $10 billion of servicing, which should close
by the end of the first quarter 1995. The sale will create a better balance
between our restructured origination capabilities and the anticipated run-off of
our remaining $30 billion servicing portfolio.

 We expect 1995 to have many of the characteristics of 1994: reduced
originations, industry overcapacity, predatory pricing and downsizing. In this
difficult environment, we believe the actions we took in 1994 will prove to be
beneficial in achieving our 1995 goals.

/s/James A. Conrad
James A. Conrad, President and CEO
Source One Mortgage Services Corp.

4

 
                           THE FUND AMERICAN FAMILY


Source One Mortgage Services Corporation has been part of the Fund American
family since 1986.  Several other companies joined our small circle just this
year:  Financial Security Assurance in April, and Main Street America and White
Mountains at year-end.  Below, each management team discusses their enterprise.

                   SOURCE ONE MORTGAGE SERVICES CORPORATION
                         Jim Conrad, President and CEO
                            Bob Richards, Chairman


The company that was to become Source One was founded 
in 1946.  Source One originates, sells and services 
residential mortgages.  Built around the American dream 
of home ownership, our company grew from a single office 
with four employees to one of the nation's leading 
mortgage bankers.  Headquartered in Farmington Hills, 
Michigan, Source One finished 1994 with a $40 billion
servicing portfolio.  Nineteen hundred Source One 
employees serve more than 550,000 customers through 161 
branches around the country.
                                                          [PHOTO 2 APPEARS HERE]
We create value by (1) producing loans through a large, 
multi-channeled production franchise with significant 
retail origination capabilities, (2) building and 
administering a large, high-quality servicing portfolio, 
and (3) employing technology to drive down servicing and 
production costs.  We strive to be the low cost operator 
on both sides of the business.


                                  PRODUCTION

Source One's retail network is one of the most geographically diverse in the
industry, spanning 28 states.  We have located our 161 branches to focus on
demographically attractive growth areas.  Wholesale originations are coordinated
through the company's Whole Loan, Broker, and Correspondent sales channels and
come from a network of banks, thrift institutions, and mortgage brokers.  Source
One's multiple origination channels make it possible to shift production as
market conditions warrant, emphasizing the mode which is most economically
advantageous at the time.

                                   SERVICING

Our servicing operation has achieved cost, quality and productivity standards
significantly better than the industry. This efficiency is the result of
economies of scale, sophisticated collection and loss-mitigation techniques, and
a flexible customized in-house computer system designed to deliver superior
customer service and reduce the per-unit labor content. The exceptional
productivity of our employees is recognized throughout the industry.

                                                                            5

 
                                 FAIR LENDING


Since the beginning, we have been committed to providing equal credit
opportunity to all of our customers. We followed fair lending principles long
before current legislation was proposed, and we continue to provide on-going
training in this important area for all employees.

In addition, we initiated an affordable     
housing plan designed to help low and
moderate income people achieve their dream
of home ownership. Our counselors educate
affordable housing candidates at every step          [PHOTO 3 APPEARS HERE]
of the mortgage application process, and
provide financial counseling prior to loan
application and throughout the life of the  
loan.        



As an example of our commitment, we were instrumental in organizing a major
homebuying fair in Detroit which drew more than 3,000 potential low and moderate
income first time homebuyers.  As we told you last year, we are proud to say
that for nearly fifty years we have been financing the future for America's
homeowners.


                         FINANCIAL  SECURITY ASSURANCE
                        Bob Cochran, President and CEO
          Roger Taylor, Managing Director and Chief Operating Officer


A little over ten years ago, a group of us who had participated in the early
development of municipal bond insurance got together to create a new company
                       that would apply the same concept to the asset-backed
                       bond market. We had seen first-hand how financial
                       guarantees added efficiency and liquidity to the
                       municipal bond market, and we believed that insurance
                       could do the same in the then-emerging asset-backed bond
[PHOTO 4 APPEARS HERE] market. We established FSA in July 1985 with about $200
                       million of capital. FSA was the first Triple-A rated
                       monoline bond insurer to promote the use of financial
                       guaranty insurance in the taxable domestic and
                       international debt markets.


FSA guarantees scheduled principal and interest payments on securities. Issuers
use our guaranty to lower their cost of funds and broaden the distribution of
their securities. Investors rely on the guaranty not only for default protection
but also to enhance liquidity, mitigate the risk of issuer downgrades and
simplify the investment decision concerning complex securities.

Source One mortgage lenders explain our products to participants in the Detroit
Homebuying Fair. Source One's service was rated the best in the country by
Dalbar, Inc., an Independent, Boston-based customer satisfaction survey firm.

Bob Cochran, right and Roger Taylor head FSA's management team.

6

 
Today we are the fourth largest financial guaranty insurer, with over half a
billion dollars in shareholders' equity.  We are the recognized leader in the
asset-backed market and have developed a substantial and growing position in the
municipal bond insurance market.  FSA-guaranteed securities are originated and
distributed in markets around the world.

One of the fundamental strengths of the financial guaranty insurance business is
that transactions we have already insured provide an annuity of future earnings,
because premiums are earned over the life of each insured bond.  This gives us a
stable and predictable base of earnings each year going forward, regardless of
year-to-year variations in new business originations.

                             MUNICIPAL BOND MARKET

With Federal support for schools, hospitals, highways and other municipal
facilities in decline, municipal bonds are the primary financing tools of state
and local governments.  Every year, more than 35% of newly issued long-term
municipal bonds are insured by FSA or one of the other Aaa/AAA bond insurers,
and we expect this percentage to grow.  While the total market has more than
tripled in size since 1980, the amount insured has grown more than forty times
larger.

                              ASSET-BACKED MARKET

The asset-backed market is still in a high-growth phase and presents increasing
opportunities for financial guarantors.  FSA virtually invented financial
guaranty insurance for asset-backed securities and, for a decade, has led the
market in terms of expertise, technology and the breadth of our involvement.


A large portion of this market consists of issues backed by "commodity" assets,
such as single-family mortgages, auto loans and credit card receivables.  We
have succeeded in this part of the market by helping to create customized
securitization programs for issuers that come to market regularly.  These
programs, which may be modified to meet issuers changing needs, are a continuing
source of reliable relationship business.

                             INTERNATIONAL MARKET

FSA was the first monoline guarantor to operate outside the United States,
providing a guaranty for the first U.K. residential mortgage-backed transaction
in 1987.  We participated in many other "firsts" since then, including the first
Eurobonds backed by Australian and New Zealand home mortgages, and the first
securitizations of senior loans by French banks.  Through our London-based U.K.
subsidiary, we have a "passport" to all the member countries of the European
Union.  Our representative office in Sydney has helped FSA become the leading
private guarantor in Australia and has been a base of operations throughout the
Pacific Rim.  And through our joint marketing agreement with the Tokio Marine
and Fire Insurance Company, Limited, Japan's oldest and largest property &
casualty insurer, we are supporting Tokio Marine in developing the market for
financial guarantees in Japan.

[PHOTO 5 APPEARS HERE]

Jeff Kramer, left vice president of FSA's Asset Finance Group, on-site at 
Chicago's largest authorized Harley-Davidson Motorcycle dealership, with Steven 
Dell, CEO of Eaglemark Financial Services, Inc., which provides loans to 
purchasers of Harley-Davidson motorcycles. During 1994, FSA guaranteed three 
transactions backed by Harley-Davidson motorcycle contracts totaling 
approximately $86 million.
                                                                              7

 
As we enter 1995, FSA is in a strong capital position.  We have the lowest ratio
of insured risk to capital of the top four bond insurers and the highest S&P
margin of safety.  We believe that with our superior capital strength and the
financial expertise of our extraordinary people, FSA will continue its success
in its core markets and find new ways to build the company's value.


                       WHITE MOUNTAINS INSURANCE COMPANY

                              Tom Kemp, Chairman
                        Morgan Davis, President and CEO


                                    We formed our property & casualty start-up
                                    at the end of the year, and received our
                                    license from the State of New Hampshire on
            [PHOTO # 6              March 3, 1995. Our intention is to build a
           APPEARS HERE]            book of medium to large commercial business
                                    from the ground up, "brick by brick."

                                    White Mountains' objective is to fill the
                                    market gaps that are developing as many old,
                                    large, national, multiline companies
                                    restructure. The industry has endured
                                    extended market pressures from pricing
                                    competition, economic pressure from
                                    contracting bond portfolios and swelling
                                    long-tail claims, and political pressures
                                    from regulators and ratings agencies. In
                                    this environment, companies are restricting
                                    their writings by line, by geographic
                                    distribution, and by class and risk.  

As these insurers restructure and attempt to specialize, they are abandoning
profitable market areas they deem too difficult or expensive to administer from
afar. As a result, local agents are left with fewer choices to satisfy their
customer's needs. Quite often, with the dramatic contraction of suppliers,
agents and their customers have to "take what they can get."

We plan to expand the agent's options.

White Mountains will offer larger business customers the coverages and services
they need in a professional, quality manner, from a local provider who has a
better understanding of the  risks involved.  The agents we have shared our
concept with are enthusiastic.  White Mountains will have its executive offices
in Hanover, New Hampshire, and initially a field office in Manchester, New
Hampshire.  We expect to outsource much of our back office support from a third
party to keep expenses low.

We are excited to be building a company with an entrepreneurial culture that is
not encumbered by past underwriting mistakes or bureaucratic baggage.


                              MAIN STREET AMERICA
                        Phil Koerner, President and CEO
                     Tom Van Berkel, Senior Vice President

Over 70 years ago, National Grange Mutual Insurance Company (NGM) was founded to
provide members of the National Grange affordable auto insurance without the
cost of

Tom Kemp, left, Chairman of White Mountains Insurance Company and Morgan Davis, 
CEO, show off their newly issued New Hampshire license.

8

 
"reckless city driver's smash-ups."  Clearly our industry, technologies, and the
world around us have metamorphosed dramatically.  However, a common purpose and
philosophy connect our seven decades of insurance protection, providing us with
a sense of tradition and stability as we move into the next century.

We were founded to provide affordable insurance for a specific group of people
to whom we could provide value.  Today, our mission is much the same: we offer
an array of insurance products and services to people whose needs we understand
and to whom we can provide outstanding service.  We have built our organization
around our Mission and our customers.

                            [PHOTO 7 APPEARS HERE]

Primarily, we sell personal and commercial lines products to Main Street
Americans.  This phrase does not describe the location of our customers, but
rather the nature of the risks and the types of insureds we seek out --
customers who are proud of what they own and take measures to protect their
possessions.  Our products are geared toward these customers.  We offer
homeowners, automobile, contractors and business owners insurance with broad-
based applicability.  Often, we say that we have vanilla products with sizzle
endorsements; the products themselves are straightforward in serving the people
of our niche, while the sizzle endorsements contain unique coverages.  Together
with our relationships and the service we provide, they help differentiate us.

We are also involved in other areas of the insurance business.  Our subsidiary
Information Systems & Services Corporation (ISS) helps us to profit from the
excellent insurance processing systems we developed for NGM.  Currently, ISS
provides processing and other insurance services to companies across the nation.
Guiderland Reinsurance Company is a subsidiary offering reinsurance products and
services to other insurance companies.  With shared resources and one
organizational body of expertise, these companies work synergistically with NGM
to provide a multitude of insurance services.


                                   As an organization, we have an expression
                                   that we extend to all our insurance publics:
                                   "We take you personally." What started as a
                                   service slogan has become a description of
                                   how we behave toward our customers and co-
      [PHOTO # 8                   workers. We know that the way we treat one
     APPEARS HERE]                 another and meet the needs of our co-workers
                                   sets the tone for how our customers are
                                   treated on a daily basis, so we honor the
                                   importance of taking one another personally.

                                   These core beliefs are affirmed by the fact
                                   that we have had consistently successful
                                   results for a decade. This pattern of success
                                   enabled us to enter a mutually rewarding
                                   relationship with Fund American. This pattern
                                   of success, and our new relationship, is
                                   something for which all of us at NGM take
                                   considerable pride.


#7

Phil Koemer,right.President and CEO of National Grange Mutual, and Torn
Van Berkel,Senior Vice President.



#8


National Grange Mutual/Main Street America home office in Keene,N.H.
                                                                               9

 
                                 FUND AMERICAN
                     SELECTED CONSOLIDATED FINANCIAL DATA



------------------------------------------------------------------------------------------------------------------------------------
                                                                                   Year Ended December 31,
                                                              ----------------------------------------------------------------------
Millions, except per share amounts                              1994            1993           1992            1991             1990
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
INCOME STATEMENT DATA:
Revenues                                                      $  229         $   251        $   214         $   234         $    275
Expenses                                                         226             234            191             162  g           232
                                                              ----------------------------------------------------------------------
Pretax operating earnings                                          3              17             23              72               43
Net investment gains                                              39             124             65             112              158
                                                              ----------------------------------------------------------------------
Pretax earnings                                                   42             141             88             184              201
Income tax provision                                              21              71             34              64               72
                                                              ----------------------------------------------------------------------
After tax earnings                                                21              70             54             120              129
Income from discontinued operations,                
 after tax                                                         -               -              -               -               24
Gain from sale of discontinued
 operations, after tax                                             -               -              1           1,306  h             -
Loss on early extinguishment of debt,
 after tax                                                         -               -              -             (29) g             -
Cumulative effect of accounting change 
 - purchased mortgage servicing, after
    tax                                                          (44) a            -              -               -                -
Cumulative effect of accounting change                                 
- postretirement benefits, after tax                               -               -             (2) e            -                -
Cumulative effect of accounting change                                 
 - income taxes                                                    -               -            (24) f            -                -
Cumulative effect of transition                                        
 adjustment for prior                                                  
  period net unrealized investment                                     
   losses, after tax                                               -               -              -             (84) i             -
                                                              ----------------------------------------------------------------------
Net income (loss)                                             $  (23)        $    70        $    29         $ 1,313         $    153
--------------------------------------------------------------======================================================================
Primary earnings per share:
   After tax earnings                                         $ 1.20         $  5.68        $  2.71         $  4.87         $   2.49
   Net income (loss)                                           (3.51) a         5.68            .74           67.14  h          3.08
Fully diluted earnings per share:
    After tax earnings                                          1.20            5.68           2.70            4.85             2.55
    Net income (loss)                                          (3.51) a         5.68            .73           53.14  h          3.03
Cash dividends per share of common stock                           -               -              -             .68              .68
ENDING BALANCE SHEET DATA:
Assets of continuing operations                               $1,807         $ 3,305        $ 3,129         $ 2,964         $  3,220
Total assets                                                   1,807           3,305          3,129           2,964 h         12,432
Short-term debt                                                  254           1,537          1,513           1,013 g          2,372
Long-term debt                                                   547             601            423             324 g            688
Minority interest - preferred stock of
 subsidiary                                                      100 b             -              -               -                -
Shareholders' equity                                             661 c           905 d          988  c        1,496            1,592
Book value per common and equivalent share                     68.95 a         77.27 d        80.65           75.49 h          30.65
====================================================================================================================================


(a)  Reflects the prior years' cumulative effect of a change in Source One's
     methodology used to measure impairment of its purchased mortgage servicing
     rights asset. See Note 5 of the Notes to Consolidated Financial Statements.
(b)  Reflects the issuance by Source One in the first quarter of 1994 of
     perpetual preferred stock. See Note 11 of the Notes to Consolidated
     Financial Statements.
(c)  Reflects redemptions of the Company's Voting Preferred Stock Series D, par
     value $1.00 per share (the "Series D Preferred Stock") and repurchases of
     shares of the Company's Common Stock, par value $1.00 per share ("Shares").
     See Note 12 of the Notes to Consolidated Financial Statements.
(d)  Reflects the distribution of approximately 74% of the outstanding shares of
     Common Stock of White River Corporation ("White River") to shareholders on
     December 22, 1993 (the "Distribution").
(e)  Reflects the prior years' cumulative effect of the adoption of Statement of
     Financial Accounting Standards ("SFAS") No. 106, "Employers' Accounting for
     Postretirement Benefits Other Than Pensions."  See Note 1 of the Notes to
     Consolidated Financial Statements.
(f)  Reflects the prior years' cumulative effect of the adoption of SFAS No.
     109, "Accounting for Income Taxes."  See Note 1 of the Notes to
     Consolidated Financial Statements.
(g)  Reflects the repayment during the first quarter of 1991 of all the parent
     company's debt outstanding at December 31, 1990, and the corresponding
     reduction in interest expense.
(h)  Reflects the sale of Fireman's Fund Insurance Company ("Fireman's Fund").
     See Note 2 of the Notes to Consolidated Financial Statements.
(i)  Prior to 1991, such net unrealized investment losses were recorded as a
     direct adjustment to shareholders' equity, with no corresponding charge to
     net income.


10

 
                                 FUND AMERICAN
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
 
 
 

                           CONSOLIDATED RESULTS




RESULTS OF                            The Company reported a consolidated      
OPERATIONS                            net loss of $23.2 million for the        
YEARS ENDED                           year ended December 31, 1994, which      
DECEMBER 31,                          compares to net income of $70.4          
1994, 1993                            million for 1993 and $29.2 million       
AND 1992                              for 1992.  The 1994 reported loss        
                                      includes a $68.1 million pretax          
                                      charge related to the prior years'       
                                      cumulative effect of an accounting       
                                      change in the manner by which Source     
                                      One measures impairment of its           
                                      purchased mortgage servicing rights      
                                      asset.  The 1992 net income amount       
                                      includes $25.7 million of charges        
                                      related to the prior years'              
                                      cumulative effect of adopting two        
                                      accounting pronouncements and $47.9      
                                      million of pretax writedowns related     
                                      to Source One's capitalized mortgage     
                                      servicing asset.                         
                                                                               
                                           Book value per common and common    
                                      equivalent share was $68.95 at December  
                                      31, 1994, which compares to $77.27 at    
                                      December 31, 1993. The 1994 accounting   
                                      change and unrealized investment         
                                      portfolio losses combined to produce the  
                                      net decline in book value per share from  
                                      1993 to 1994.                            
                                                                               
                                           After tax earnings for 1994 were    
                                      $21.1 million versus $70.4 million and   
                                      $54.2 million for 1993 and 1992,         
                                      respectively. The decrease from 1993 to  
                                      1994 is primarily due to $73.4 million   
                                      of pretax unrealized gains recorded in   
                                      earnings for 1993. Under an accounting   
                                      rule adopted as of December 31, 1993,    
                                      Fund American now records changes in     
                                      unrealized gains and losses as a direct  
                                      adjustment to shareholders' equity with  
                                      no credit or charge to net income. The   
                                      increase in after tax earnings from 1992  
                                      to 1993 reflects higher net investment   
                                      gains included in the income statement.  
                                                                               
                                                                               
                                      MORTGAGE ORIGINATION AND SERVICING       
                                      OPERATIONS                               
                                                                               
                                      Effective January 1, 1994, Source One    
                                      changed the methodology used to          
                                      measure impairment of its purchased      
                                      mortgage servicing rights asset.         
                                      Previously, Source One measured the      
                                      asset's impairment on a disaggregated    
                                      basis and used a cost of capital         
                                      charge to measure the value of future    
                                      servicing cash flows.  The new           
                                      accounting methodology measures the      
                                      asset's impairment on a disaggregated    
                                      basis and discounts the asset's          
                                      estimated future cash flows using        
                                      current market rates.  Source One's      
                                      management believes that the use of      
                                      current market rates to discount cash    
                                      flows versus the use of a cost of        
                                      capital charge is a preferable           
                                      accounting method because it             
                                      represents a more conservative and       
                                      informative financial statement          
                                      presentation of the purchased            
                                      mortgage servicing rights asset. The    
                                      adoption of the new accounting           
                                      methodology, recorded as a cumulative    
                                      adjustment as of January 1, 1994,        
                                      resulted in a $68.1 million pretax,      
                                      $44.3 million after tax charge to        
                                      income for 1994.  The prospective        
                                      effect of the accounting change was a    
                                      $2.5 million net pretax charge to        
                                      income for 1994.                         
                                                                               
                                           Source One did not change the
                                      methodology used to measure impairment of
                                      its capitalized excess servicing asset.
                                      Source One continues to measure impairment
                                      using the original discount rate to
                                      discount estimated future excess servicing
                                      cash flows.

                                      During 1993 and 1992 the entire     
                                      mortgage banking industry experienced    
                                      substantial prepayments in mortgage      
                                      servicing portfolios due to refinancings  
                                      caused by declines in market interest    
                                      rates for mortgage loans. Considering    
                                      the substantial amount of refinancing    
                                      during 1992, Source One decided to       
                                      prospectively measure the recoverability  
                                      of its purchased mortgage servicing      
                                      rights asset on a disaggregated basis    
                                      using a cost of capital charge to        
                                      measure the value of future servicing    
                                      cash flows.                               
 

                                                                              11


 
                                      Application of this accounting methodology
                                      resulted in a $38.2 million pretax
                                      reduction in net mortgage servicing
                                      revenue for 1992. In addition, during 1992
                                      Source One recorded unscheduled
                                      amortization totalling $9.7 million to
                                      reflect the effect of high prepayments on
                                      the capitalized mortgage servicing asset.
                                      The high level of prepayments continued in
                                      1993 due to further declines in market
                                      interest rates for mortgage loans,
                                      resulting in additional pretax writedowns
                                      of the capitalized mortgage servicing
                                      asset totalling $32.0 million during 1993.

                                      Net servicing revenue was $82.4 million
                                      for the year ended December 31, 1994.
                                      Excluding the effects of the $32.0 million
                                      and $38.2 million writedowns of the
                                      capitalized mortgage servicing asset in
                                      1993 and 1992, respectively, net servicing
                                      revenue would have been $85.5 million for
                                      1993 and $86.6 million for 1992. The
                                      decrease in net servicing revenue for 1994
                                      compared to 1993 reflects lower weighted
                                      average net servicing fee rates on newly
                                      originated loans partially offset by
                                      slower amortization of the capitalized
                                      mortgage servicing asset. The decrease in
                                      1993 was primarily due to a lower average
                                      servicing portfolio compared to 1992. A
                                      summary of the mortgage loan servicing
                                      portfolio activity follows:



                                      -----------------------------------------------------------------------
                                                                                 Year Ended December 31,
                                                                            ---------------------------------
                                      Billions                               1994          1993         1992
                                      -----------------------------------------------------------------------
                                                                                             
                                      Beginning balance                    $ 38.4        $ 37.3       $ 41.0
                                      Mortgage loan production                4.6          11.5          7.6
                                      Servicing acquisitions                  3.7           6.4          2.3
                                      Payoffs                                (4.7)        (13.6)       (11.5)
                                      Servicing released, principal                              
                                       amortization and foreclosures         (2.4)         (3.2)        (2.1)
                                                                           ----------------------------------
                                      Ending balance                       $ 39.6        $ 38.4       $ 37.3
                                      =======================================================================


                                      The increase in market interest rates for
                                      mortgage loans resulted in a sharp
                                      decrease in loan prepayments from the
                                      mortgage loan servicing portfolio during
                                      1994. Source One's prepayment rates for
                                      the years ended December 31, 1994, 1993
                                      and 1992 were 13%, 39% and 30%,
                                      respectively.

                                           The payoff rate used to estimate
                                      future servicing cash flows for measuring
                                      impairment is based on current median
                                      prepayment estimates by interest rate and
                                      origination date, as compiled by several
                                      large brokerage firms. During 1994 the
                                      discount rate used to discount the future
                                      cash flows of the purchased mortgage
                                      servicing rights asset was based on
                                      current market interest rates used for
                                      mortgage servicing sales as quoted by
                                      industry brokers. The discount rate ranged
                                      from 8.59% to 12.55% for the year ended
                                      December 31, 1994. In 1993 and 1992 the
                                      interest component used to measure the
                                      value of the future cash flows of the
                                      purchased mortgage servicing rights asset
                                      was developed based on the most recent
                                      twelve-month average cost of capital
                                      including the actual cost of debt and
                                      dividends paid on Source One's equity
                                      capital. These rates were 2.72% and 3.00%
                                      for the years ended December 31, 1993 and
                                      1992, respectively.
                                      
                                           In June 1994 the Financial Accounting
                                      Standards Board issued an exposure draft
                                      entitled "Accounting for Mortgage
                                      Servicing Rights and Excess Servicing
                                      Receivables and for Securitization of
                                      Mortgage Loans." The exposure draft, in
                                      its current form, would require entities
                                      to (i) capitalize originated servicing
                                      rights and (ii) measure impairment of all
                                      capitalized servicing on a disaggregated
                                      basis by stratifying the capitalized
                                      mortgage servicing asset based on the risk
                                      characteristics of the underlying loans.
                                      Impairment would be recognized through a
                                      valuation allowance for an individual
                                      stratum with a

12


 
                                      corresponding charge to expense. The
                                      proposed statement would be applied
                                      prospectively in years beginning after
                                      December 15, 1995 to transactions
                                      involving the capitalization of originated
                                      servicing rights and to impairment
                                      evaluations to all capitalized servicing
                                      rights. Retroactive application would be
                                      prohibited. The proposed statement, if
                                      adopted in its current form, could have a
                                      substantial impact on Source One's
                                      financial condition and results of
                                      operations in the future. However, since
                                      no final pronouncement has been issued,
                                      management is not able to predict with any
                                      reliability whether such pronouncement may
                                      ultimately be adopted and what impact, if
                                      any, it would have on Source One's
                                      financial condition and results of
                                      operations.

                                           During the second quarter of 1994
                                      Source One sold the rights to service $3.9
                                      billion of mortgage loans to a third party
                                      for cash proceeds of $70.2 million. Source
                                      One has continued to service these loans
                                      pursuant to a subservicing agreement.
                                      Accordingly, the related $19.9 million
                                      gain from the sale was deferred and is
                                      being recognized in income over the five-
                                      year life of the subservicing agreement.
                                      For the year ended December 31, 1994,
                                      Source One recognized $2.7 million of the
                                      deferred gain which is included in net
                                      servicing revenue. The mortgage servicing
                                      portfolio at December 31, 1994 includes
                                      loans subserviced for others having a
                                      principal balance totalling $4.3 billion.

                                           In February 1995 Source One reached a
                                      definitive agreement to sell $9.8 billion
                                      of its mortgage servicing portfolio to a
                                      third party for estimated proceeds of
                                      $190.0 million. The transaction is
                                      expected to result in a pretax gain in the
                                      first quarter of 1995 of approximately
                                      $28.2 million. The portion of Source One's
                                      mortgage servicing portfolio that will be
                                      sold consists of approximately 115,000
                                      loans with a weighted average interest
                                      rate of 7.72% and is representative of
                                      the entire mortgage servicing portfolio.
                                      The sale of mortgage servicing was
                                      undertaken by Source One to take advantage
                                      of the substantial increase in the value
                                      of servicing rights that has been created
                                      by the rise in interest rates during 1994.
                                       
                                           The decreases in mortgage loan
                                      production and payoffs in 1994 reflect an
                                      increase in market interest rates and a
                                      corresponding reduction in refinancing
                                      activity from prior year levels.
                                      Production related to refinance activity
                                      represented approximately 50%, 67% and 60%
                                      of total mortgage loan production for the
                                      years ended December 31, 1994, 1993 and
                                      1992, respectively.

                                           The net gain on sales of mortgages
                                      decreased to $29.5 million for the year
                                      ended December 31, 1994 from $34.8 million
                                      in 1993. The net gain on sales of
                                      mortgages totalled $17.1 million for the
                                      year ended December 31, 1992. The decrease
                                      in the net gain from 1993 to 1994 reflects
                                      lower mortgage loan sales volume due to
                                      the reduction in mortgage loan production
                                      and increased pricing subsidies on newly
                                      originated loans during the second half of
                                      1994. The increase in the net gain from
                                      1992 to 1993 was attributable to larger
                                      mortgage loan sales volume due to
                                      increased mortgage loan production and a
                                      more favorable secondary market
                                      environment.

                                           Other mortgage operations revenue
                                      decreased to $23.9 million for the year
                                      ended December 31, 1994 from $29.2 million
                                      in 1993. Other mortgage operations revenue
                                      was $21.0 million for the year ended
                                      December 31, 1992. Loan processing fees,
                                      which generally represent approximately
                                      80% of other mortgage operations revenue,
                                      tend to decrease or increase as mortgage
                                      loan production decreases or increases,
                                      respectively.

13

 
                        INVESTMENT OPERATIONS     
                                                  
                       The total return from Fund American's investment
                       activities is shown below:



                        -------------------------------------------------------------------------------------               
                                                                                   Year Ended December 31,                  
                                                                                -----------------------------               
                                            Millions                              1994         1993      1992               
                        -------------------------------------------------------------------------------------               
                                                                                                                
                        Net investment income and other revenue:                                                            
                                                                                                                            
                             Source One                                         $ 71.5       $117.0    $103.6               
                                                                                                                            
                             Other                                                18.7         16.5      24.0               
                                                                                -----------------------------  
                        Total net investment income and other revenue             90.2        133.5     127.6               
                                                                                -----------------------------  
                        Net realized investment gains                             38.8         50.6      11.0               
                                                                                                                            
                        Change in net unrealized investment                                                                 
                                                                                                                            
                          gains and losses:                                                                                 
                                                                                                                            
                             Included in net income                                  -         73.4      54.3               
                                                                                                                            
                             Recorded directly to shareholders' equity           (84.3)        69.9      17.9               
                                                                                -----------------------------               
                        Total net investment gains (losses), before tax          (45.5)       193.9      83.2               
                                                                                -----------------------------               
                        Total net investment return, before tax                 $ 44.7       $327.4    $210.8               
                        =====================================================================================               


                        Fund American's net investment income is comprised
                        primarily of interest income earned on mortgage loans
                        originated by Source One. The decrease in Source One's
                        net investment income from 1993 to 1994 is mainly
                        attributable to decreased interest income from mortgage
                        loans held for sale related to the lower mortgage loan
                        production experienced during 1994. The increase in
                        other net investment income from 1993 to 1994 resulted
                        from a second quarter 1994 transfer of $112.0 million of
                        common equity securities from Source One to its parent,
                        Fund American Enterprises, Inc. ("FAE", a subsidiary of
                        the Company), in exchange for shares of Source One's
                        common stock held by FAE. Prior to such transfer, the
                        net investment income relating to the securities
                        transferred was included in net investment income of
                        Source One. The decrease in other net investment income
                        from 1992 to 1993 resulted from net sales of investment
                        securities. Cash basis sales and maturities of common
                        equity securities and other investments, net of
                        purchases, totalled $151.9 million, $115.0 million and
                        $263.4 million for the years ended December 31, 1994,
                        1993 and 1992, respectively.
                        
                             Net realized investment gains during 1994, before
                        tax, included $22.6 million of gains from the sale of
                        The Louisiana Land and Exploration Company common stock
                        and $21.7 million of gains from the sale of American
                        Express Company common stock. Net realized gains during
                        1993, before tax, included $14.0 million of gains from
                        the sale of A. H. Belo common stock and $13.2 million of
                        gains from the sale of San Juan Basin Royalty Trust
                        units. Net realized investment gains during 1992, before
                        tax, included $46.6 million of gains from the sale of
                        MBIA Inc. common stock.

                             Total investment gains and losses during the three
                        years ended December 31, 1994 have been substantially
                        affected by changes in market prices for crude oil and
                        natural gas. At December 31, 1994, 62% of Fund
                        American's portfolio of common equity securities was
                        invested in the energy, natural resources and related
                        industries sector. Fund American believes that the oil
                        and natural gas industries are highly cyclical and,
                        therefore, anticipates continued volatility in the value
                        of its investment portfolio in the future.


14

 
                                 Prior to December 31, 1993 Source One carried
                        its portfolio of common equity securities at the lower
                        of its aggregate cost or market value as of the balance
                        sheet date. Changes in Source One's market valuation
                        allowance for this portfolio were recorded as a direct
                        adjustment to shareholders' equity (net of tax) with no
                        credit or charge to net income. Additionally, prior to
                        December 31, 1993, common equity securities and other
                        investments held by Fund American, other than securities
                        held by Source One, were carried at fair value as of the
                        balance sheet date with related unrealized gains and
                        losses included in net income.

                             As of December 31, 1993 Fund American adopted SFAS
                        No. 115, "Accounting for Certain Investments in Debt and
                        Equity Securities." Under the provisions of SFAS No.
                        115, substantially all of Fund American's portfolio of
                        common equity securities and other investments were
                        classified as securities available for sale. The
                        statement requires that investments classified as
                        securities available for sale be reported at fair value
                        as of the balance sheet date, with related unrealized
                        gains and losses excluded from earnings and reported as
                        a net amount in a separate component of shareholders'
                        equity. Therefore, for periods beginning after December
                        31, 1993, all of Fund American's net unrealized gains
                        and losses are reported as a direct adjustment to
                        shareholders' equity with no credit or charge to net
                        income.

                             A review of certain significant holdings in Fund
                        American's portfolio of common equity securities at
                        December 31, 1994 follows. Dollar amounts refer to the
                        aggregate market value at December 31, 1994 of Fund
                        American's holdings of each security discussed.
                             
                             Energy, Natural Resources and Related Industries.  
                             -------------------------------------------------
                        The energy and natural resources industries,
                        particularly the crude oil and natural gas industries,
                        are highly competitive, require significant capital
                        expenditures and are subject to extensive regulation at
                        both the national and local levels. Fund American
                        believes that the values of securities of companies
                        engaged in those businesses are relatively volatile due
                        to fluctuations in the prices of crude oil, natural gas
                        and other natural resources. Fund American's holdings
                        within the energy, natural resources and related
                        industries sector consist in great part of large blocks
                        of securities of a small number of issuers. This
                        concentration may make the value of Fund American's
                        portfolio more volatile than the value of a more
                        diversified portfolio.                                

                              The Louisiana Land & Exploration Company ("LLX";
                        $106.5 million). LLX is one of the largest independent
                        exploration and production companies in the nation. LLX
                        explores for, produces and markets crude oil and natural
                        gas in the United States and certain foreign countries.
                        Fund American believes that LLX's operations are
                        affected by, among other things, changes in the prices
                        of crude oil and natural gas, general economic
                        conditions and LLX's ability to successfully produce and
                        replace crude oil and natural gas reserves.

                              San Juan Basin Royalty Trust ("San Juan"; $70.1
                        million). San Juan units receive a 75% net overriding
                        royalty interest from certain of Southland Royalty
                        Company's leasehold and royalty interests in the San
                        Juan Basin of Northwestern New Mexico. Fund American
                        believes that changes in crude oil and natural gas
                        prices and in the level of development and production
                        expenditures by the operator of San Juan may affect the
                        distributions to unitholders of San Juan and, therefore,
                        the market prices of the units of San Juan. In addition,
                        Fund American believes that the tax and accounting
                        issues involved in owning units in San Juan may make
                        such units unappealing to many investors.

15


 
                             Other Significant Holdings.                      
                             --------------------------                       
                             American Express Company ("AXP"; $70.9 million).
                        AXP is a financial services, travel and information
                        services company which is actively traded on the New
                        York Stock Exchange. Fund American believes that its
                        investment in the common stock of AXP is highly liquid.
                                                                              
                        EXPENSES                                              
                                                                              
                        Interest expense decreased to $78.8 million in 1994
                        which compares to $103.1 million for 1993 and $77.5
                        million for 1992. The decrease in interest expense from
                        1993 to 1994 relates primarily to a decrease in short-
                        term borrowings. Source One's inventory of mortgage
                        loans held for sale, which decreased during 1994 as a
                        result of lower mortgage loan production, is funded
                        mainly with short-term debt. The increase in interest
                        expense from 1992 to 1993 relates primarily to the
                        issuance by the parent company of $150.0 million in
                        principal amount of medium-term notes in the first
                        quarter of 1993 and an increase in the average balance
                        of total debt outstanding at Source One. The increase in
                        the average balance of Source One's debt from 1992 to
                        1993 reflects a higher average balance of mortgage loans
                        held for sale related to increased mortgage loan
                        production.

                             Compensation and benefits expense increased to
                        $69.2 million in 1994 from $63.5 million in 1993 and
                        $61.1 million in 1992. Source One nets mortgage loan
                        origination fees, less certain direct costs, against
                        compensation and benefits expense. The high amount of
                        originations experienced by Source One during 1993
                        resulted in significantly more origination fees
                        offsetting compensation and benefits for 1993 than in
                        1994. Excluding the effects of such loan origination
                        fees, compensation and benefits expense decreased $39.0
                        million from 1993 to 1994, reflecting significant
                        reductions in production-related personnel at Source One
                        during 1994.

                             General expenses of $77.7 million for 1994 compare
                        to 1993 and 1992 amounts of $67.5 million and $53.0
                        million, respectively. The increase in general expenses
                        from 1993 to 1994 is due to the expansion of Source
                        One's mortgage loan production network throughout 1993
                        and early 1994. Efforts to reduce Source One's operating
                        expenses in response to the contraction in mortgage
                        originations began to take effect in the third quarter
                        of 1994.

                             Source One's provision for mortgage loan losses,
                        included in general expenses, was $8.2 million in 1994
                        which compares to $3.7 million for 1993 and $4.9 million
                        for 1992. The increase from 1993 to 1994 is primarily
                        due to charge-offs of certain commercial real estate
                        owned properties and higher average loss volumes
                        relating to certain California residential mortgage
                        loans.

                             Fund American adopted during 1992 the provisions of
                        SFAS No. 106 which relates to employee postretirement
                        benefits other than pensions. The prior years'
                        cumulative effect of SFAS No. 106, recorded as of
                        January 1, 1992, was $1.9 million and was net of a $1.0
                        million income tax benefit.

16


 
                        INCOME TAXES               
                                                   
                        The income tax provision related to pretax earnings for
                        1994, 1993 and 1992 represents an effective tax rate of
                        49.3%, 50.1% and 38.2%, respectively. The income tax
                        provision for 1994, 1993 and 1992 reflects $4.6 million,
                        $2.4 million and $4.5 million of expense, respectively,
                        related to certain tax reserve adjustments. The tax
                        provision for 1993 also includes $13.0 million of
                        current income tax relating to taxable capital gains
                        triggered by the Distribution of approximately 74% of
                        the shares of Common Stock of White River to
                        shareholders on December 22, 1993. Such gains were not
                        recognized for financial reporting purposes pursuant to
                        generally accepted accounting principles ("GAAP"). The
                        1993 provision also includes $4.7 million of deferred
                        income tax reflecting a tax reserve established on White
                        River's books of record as of December 22, 1993, the
                        date of the Distribution. The reserve offsets White
                        River's deferred tax asset calculated on a stand-alone
                        basis as of that date.
                                                
                             Fund American has recorded a net deferred Federal
                        income tax asset of $21.4 million as of December 31,
                        1994. The deferred tax asset includes a $23.9 million
                        net benefit related to various operating items partially
                        offset by a $2.5 million net liability related to
                        unrealized gains on investment securities.

                             Fund American adopted during 1992 the provisions of
                        SFAS No. 109 which established new accounting rules for
                        income taxes. The catch-up charge to net income for SFAS
                        No. 109 was $23.8 million, or $1.88 per share for the
                        full year 1992. The SFAS No. 109 adjustments relate
                        principally to deferred tax liabilities on intangible
                        assets arising from Fund American's acquisition of
                        Source One in 1986. SFAS No. 109 requires the recording
                        of deferred tax liabilities as if these assets were to
                        be sold.
                                                                              
                        OTHER                                                 
                                                                              
                        On December 22, 1993 the Company distributed
                        approximately 74% of the outstanding shares of Common
                        Stock of White River to its shareholders. White River
                        commenced operations on September 24, 1993, concurrent
                        with the purchase and other transfer of selected assets
                        and the assumption of certain liabilities from Fund
                        American. The assets sold or otherwise transferred by
                        Fund American to White River included primarily $84.0
                        million of common equity securities, $147.1 million of
                        securities classified as other investments and $25.8
                        million of short-term investments. White River's initial
                        capitalization consisted of a $50.0 million demand note
                        payable to Fund American, $7.0 million of redeemable
                        preferred stock and $200.0 million of common
                        shareholder's equity. Of the shares of Common Stock of
                        White River retained by Fund American, 980,507, or
                        approximately 15% of the total shares of Common Stock of
                        White River outstanding as of September 24, 1993, were
                        reserved by Fund American for delivery upon exercise of
                        existing employee stock options and warrants.

                              On January 2, 1991, pursuant to an agreement
                        originally announced on August 2, 1990, the Company sold
                        its principal operating business, Fireman's Fund, to
                        Allianz of America, Inc. for $2,908.7 million in cash.
                        Fireman's Fund included substantially all Fund
                        American's property-casualty insurance operations. The
                        reported gain from the sale, calculated in accordance
                        with GAAP, was $1,305.7 million after tax for the year
                        ended December 31, 1991. An additional $.7 million gain
                        was recorded during 1992 as a result of adjustments to
                        the net proceeds of the sale related to certain employee
                        benefit plans. The 1991 gain includes a $75.0 million
                        tax benefit related to the Company's estimated tax loss
                        on the sale. The amount of tax benefit from the sale
                        ultimately realized by the Company may be significantly
                        more or less than the Company's current estimate due to
                        possible changes in or new interpretations of tax

                                                                              17


 
                        rules, possible amendments to Fund American's 1990 or
                        prior years' Federal income tax returns, the results of
                        Internal Revenue Service audits and other matters
                        affecting the amount of the deductible tax loss. The
                        Company has included in other liabilities an estimated
                        reserve related to such matters affecting the amount of
                        the deductible tax loss and other tax matters. Such
                        reserve totalled $78.6 million as of December 31, 1994. 

     LIQUIDITY AND      PARENT COMPANY
     CAPITAL        
     RESOURCES          The primary sources of cash inflows for the Company are
                        investment income, sales of investment securities and
                        dividends received from its operating subsidiaries.
                        Since the sale of Fireman's Fund, the Company has been
                        gradually liquidating its portfolio of passive
                        investment securities. Management's primary strategic
                        goal is to reinvest the Company's passive investments
                        (or proceeds from sales thereof), together with other
                        resources available to the Company, into operating
                        businesses in which management has knowledge and
                        experience. Management believes that this strategy will,
                        over time, further enhance shareholder value if
                        appropriate opportunities can be found. Management
                        currently intends to develop or pursue investments in or
                        acquisitions of one or more businesses, primarily in the
                        mortgage origination and servicing, insurance or other
                        financial services industries. Such acquisitions could
                        be made by means of purchases of securities for cash or
                        in exchange for certain of Fund American's investment
                        holdings. In connection with any acquisitions, Fund
                        American may sell or otherwise dispose of a portion of
                        its assets.                                           

                             In May 1994 the Company purchased 2,000,000 shares
                        of FSA common stock from U S WEST Capital Corp., a
                        wholly-owned subsidiary of U S WEST, Inc., as part of an
                        initial public offering of 8,082,385 shares of FSA's
                        common stock at the initial offering price of $20.00 per
                        share. The Company's initial stake represented a 7.6%
                        ownership of FSA. The Company's Chairman, John J. Byrne,
                        also became Chairman of FSA. FSA conducts operations
                        principally through Financial Security Assurance Inc., a
                        wholly-owned monoline financial guarantee insurance
                        subsidiary with Aaa/AAA claims-paying ratings. FSA is
                        principally engaged in guaranteeing municipal bonds and
                        residential mortgage and other asset-backed securities.

                             Following receipt of regulatory approvals, in
                        September 1994 the Company acquired additional rights
                        and securities whereby it substantially increased its
                        holdings and voting control in FSA. Such additional
                        rights and securities include (i) various fixed price
                        options and shares of convertible preferred stock which,
                        in total, give the Company the right to acquire over the
                        next five to ten years up to 4,560,607 additional shares
                        of FSA common stock for aggregate consideration of
                        $125.7 million, and (ii) a "call right" which, in
                        general, gives the Company the right through November
                        13, 1995, to acquire up to 9,000,000 additional shares
                        of FSA common stock for per share consideration equal to
                        the higher of (a) market price or (b) a fixed price
                        ranging from $29.00 to $30.50. The Company also has a
                        right of first offer through November 13, 1995, relating
                        to the same 9,000,000 shares of common stock. All shares
                        of FSA common stock owned or acquired by the Company as
                        described above are subject to certain restrictions on
                        transfer, voting provisions and other limitations and
                        requirements set forth in a Shareholders' Agreement, a
                        Registration Rights Agreement and a Voting Trust
                        Agreement.  

                             The Company purchased an additional 460,200 shares
                        of FSA Common Stock on the open market in the first
                        quarter of 1995 for $8.8 million which raised its voting
                        control of FSA to approximately 23%.
                         

                                                                              18


 
                             In December 1994 the Company purchased a 33%
                        interest of property-casualty insurer Main Street
                        America Holdings, Inc. ("MSA"), a unit of National
                        Grange Mutual Insurance Company ("NGM"), for $25.0
                        million in cash. MSA shares in 40% of NGM's business
                        through a reinsurance agreement.

                             On February 7, 1995 the Company capitalized its
                        newly formed subsidiary, White Mountains, with $25.0
                        million in cash. In March 1995 White Mountains received
                        its license from the Insurance Commissioner of the State
                        of New Hampshire to engage in the sale of property
                        casualty insurance. White Mountains is expected to
                        expand its operations to other states as additional
                        approvals are obtained.

                             In June 1994 the Company entered into a revolving
                        credit agreement with a syndicate of banks. Under the
                        agreement, through June 1, 1995, the Company and certain
                        of its subsidiaries may borrow at market interest rates
                        up to $75.0 million. The credit agreement contains
                        certain customary covenants, including a $525.0 million
                        minimum tangible net worth requirement and a minimum
                        asset coverage requirement. At December 31, 1994 the
                        Company had no borrowings outstanding under this
                        agreement. 

                             During January and February 1993 the Company issued
                        $150.0 million in principal amount of medium-term notes
                        for net cash proceeds of $148.0 million after related
                        costs. Proceeds from the issuance of the notes were used
                        to repay an existing $100.0 million revolving credit
                        facility and for general corporate purposes. In June
                        1994 the Company repurchased $25.0 million in principal
                        amount of the notes. At December 31, 1994 the remaining
                        outstanding notes had an average maturity of 8.38 years
                        and an average yield to maturity of 7.82%.

                             On July 13, 1992 the Company redeemed 51,389 shares
                        of the Series D Preferred Stock for $185.0 million. In
                        August 1994 the Company redeemed an additional 22,778
                        shares of the Series D Preferred Stock for $82.0
                        million. The redemption price for the shares of Series D
                        Preferred Stock redeemed was equal to the stock's
                        liquidation preference. In accordance with the terms of
                        the Series D Preferred Stock, the redemption date for
                        the remaining 20,833 shares of the Series D Preferred
                        Stock outstanding was extended from July 31, 1994 to
                        July 31, 1995 and the annual dividend rate was increased
                        from 7.75% to 8.75% on August 1, 1994. The Company may,
                        at its option, extend the redemption date for the Series
                        D Preferred Stock for one more year, to July 31, 1996,
                        which would require a further increase in the dividend
                        rate to 9.75%.        

                             During 1994, 1993 and 1992 the Company repurchased
                        1,128,057 Shares, 536,247 Shares and 5,314,518 Shares,
                        respectively, for $78.8 million, $41.8 million and
                        $371.7 million, respectively. The bulk of the Shares
                        repurchased during 1992 were acquired pursuant to a Plan
                        of Complete Liquidation which was terminated in June
                        1992. The Shares repurchased during 1993 and 1994
                        represent a return of excess capital to the Company's
                        shareholders.            
 
                             On February 21, 1995 the Company commenced a self-
                        tender offer for 750,000 Shares for $75.00 per Share in
                        cash, or an aggregate purchase price of $56.4 million
                        including related costs. The tender offer expires on
                        March 20, 1995 and, if fully subscribed, would exhaust
                        the Company's remaining Share repurchase authorization.

19


 
                             The Company currently does not pay regular cash
                        dividends to holders of Shares, and the Company's Board
                        of Directors (the "Board") currently does not intend to
                        reinstate regular periodic dividends on Shares. However,
                        the Board currently intends to reconsider from time to
                        time the declaration of regular periodic dividends on
                        Shares with due consideration given to the financial
                        characteristics of Fund American's remaining invested
                        assets and operations and the amount and regularity of
                        its cash flows at the time. There can be no assurance,
                        therefore, as to whether or when the Board will declare
                        additional dividends on Shares.
                                  
                        SOURCE ONE
                                  
                                  
                             Source One's investments, mortgage loans held for
                        sale and mortgage loan servicing portfolio provide a
                        liquidity reserve since they may be sold to meet
                        liquidity needs.

                              Source One's working capital requirements have
                        historically been funded through its revolving credit
                        and commercial paper programs. These borrowings are used
                        to fund mortgage loan production until the sale of such
                        mortgage loans in the secondary market. Declines in
                        mortgage loan production have led to a reduction in the
                        balance of mortgage loans held for sale during 1994,
                        resulting in a corresponding decrease in Source One's
                        short-term borrowings.

                              In August 1994 Source One replaced its then
                        existing credit agreements with three new credit
                        facilities totalling $900.0 million. At Source One's
                        request, such facilities were reduced to an aggregate
                        amount of $800.0 million in November 1994. The new
                        facilities, together with $325.0 million aggregate
                        principal amount of publicly issued debt securities, are
                        secured primarily by Source One's mortgage loans held
                        for sale and mortgage loan servicing portfolio. One
                        facility in the amount of $250.0 million matures on July
                        31, 1995 and the remaining two facilities in the amounts
                        of $150.0 million and $400.0 million mature on June 30,
                        1997 and July 31, 1997, respectively. At December 31,
                        1994 there was $195.0 million outstanding under these
                        secured credit facilities.

                              Source One's secured credit facilities currently
                        contain covenants which limit its ability to pay
                        dividends or make distributions on its capital in excess
                        of $9.0 million of cash dividends on preferred stock
                        each year. Source One is in the process of re-
                        negotiating this covenant to increase the
                        dividend/distribution capacity thereunder. The covenants
                        also require Source One to maintain a certain level of
                        total tangible net worth and a certain ratio of debt to
                        total tangible net worth. Source One is currently in
                        compliance with all such covenants. 

                             Under the credit agreements described above, Source
                        One receives interest expense credits as a result of
                        holding escrow and custodial funds in trust accounts at
                        non-affiliated banks.

                             Source One also has a revolving credit agreement
                        under which it can borrow up to $10.0 million. At
                        December 31, 1994 and 1993, there was $3.8 million and
                        $2.5 million outstanding under this agreement,
                        respectively.

                             Prior to August 1994 Source One could borrow at
                        floating rates up to $725.0 million under revolving
                        credit agreements. Source One also had bid loan
                        facilities to augment those credit agreements which
                        allowed Source One to borrow additional amounts in a bid
                        process. At December 31, 1993 Source One had $725.0
                        million outstanding under the revolving credit
                        agreements and $236.9 million outstanding in bid loans.

                                                                              20


 
                             Source One has a $650.0 million domestic and Euro
                        commercial paper program. The weighted average number of
                        days to maturity of commercial paper outstanding at
                        December 31, 1994 was 10 days. At December 31, 1994 and
                        1993 there was $26.1 million and $574.0 million of
                        commercial paper outstanding, respectively.
                        
                             In June 1992 Source One issued $100.0 million
                        principal amount of 9% debentures due in June 2012 under
                        terms of a $250.0 million shelf registration statement
                        filed in April 1992. The proceeds from issuance were
                        used for general corporate purposes.

                             In October 1991 Source One issued $160.0 million of
                        medium-term notes under terms of a $200.0 million shelf
                        registration statement filed in November 1988. The notes
                        are due in October 2001 and bear interest at a rate of
                        8.875%. 

                             In 1989 Source One issued $40.0 million of medium-
                        term notes having a weighted average interest rate of
                        9.65% and due in 1996.

                             In 1986 Source One issued $125.0 million of 8.25%
                        debentures due November 1, 1996.
                                                        
                             In March 1994 Source One issued 4,000,000 shares of
                        8.42% perpetual Cumulative Preferred Stock, Series A,
                        having an aggregate liquidation preference of $25.00 per
                        Share, for net cash proceeds of $96.9 million. The
                        Source One preferred stock is not redeemable prior to
                        May 1, 1999.


    INFLATION                Inflation affects Source One most significantly in
                         the area of loan originations. Interest rates normally
                         increase during periods of high inflation and decrease
                         during periods of low inflation. Historically, Source
                         One's loan originations have increased in response to
                         falling interest rates and have decreased during
                         periods of rising interest rates. However, higher
                         interest rate environments typically enhance the value
                         of Source One's mortgage loan servicing portfolio due
                         to related declines in refinancing activity. Lower
                         interest rates generally result in higher payoffs and,
                         therefore, typically reduce the value of the mortgage
                         loan servicing portfolio.

                                                                              21


 
                                 FUND AMERICAN
                          CONSOLIDATED BALANCE SHEETS
 
 
 
   
                                                                                             December 31,
Dollars in millions                                                                       1994         1993
                                                                                              
ASSETS
Common equity securities, at market value (cost $294.2 and $464.3)                   $   332.4    $   585.5
Other investments (cost $163.6 and $120.3)                                               157.3        113.4
Short-term investments, at amortized cost (which approximated market value)              119.2        252.5
                                                                                    ------------------------
     Total investments                                                                   608.9        951.4
Cash                                                                                       1.5         10.7
Capitalized mortgage servicing, net of accumulated amortization                          530.5        666.7
Mortgage loans held for sale                                                             210.5      1,298.5
Pool loan purchases                                                                      163.9        155.5
Mortgage claims receivable and real estate acquired,
  less allowance for mortgage loan losses of $13.4 and $16.0                              49.8         46.4
Investments in unconsolidated affiliates                                                  69.7           -
Goodwill                                                                                  28.0         30.4

Other assets                                                                             144.5        145.4
                                                                                    ------------------------
     Total assets                                                                    $ 1,807.3    $ 3,305.0
============================================================================================================
LIABILITIES
Short-term debt                                                                      $   254.1    $ 1,536.8
Long-term debt                                                                           547.0        601.3
Accounts payable and other liabilities                                                   245.1        261.9
                                                                                   -------------------------
     Total liabilities                                                                 1,046.2      2,400.0
------------------------------------------------------------------------------------------------------------
MINORITY INTEREST - PREFERRED STOCK OF SUBSIDIARY                                        100.0           -
------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred stock - authorized 10,000,000 shares,
  Series D voting preferred stock, issued 20,833 and 43,611 shares                        75.0        157.0
Common stock  - authorized 125,000,000 shares,
  issued 33,597,147 and 34,725,204 shares                                                 33.6         34.7
Common paid-in surplus                                                                   338.1        349.5
Retained earnings                                                                      1,098.2      1,198.6
Common stock in treasury, at cost:  25,187,210 and 25,317,210 shares                    (878.5)      (884.9)
Net unrealized investment gains                                                           19.7         74.5
Loan for common stock issued                                                             (25.0)       (24.4)
                                                                                    ------------------------
     Total shareholders' equity                                                          661.1        905.0
------------------------------------------------------------------------------------------------------------
     Total liabilities, minority interest and shareholders' equity                   $ 1,807.3    $ 3,305.0
============================================================================================================

See Notes to Consolidated Financial Statements.



22

 
                                 FUND AMERICAN
                        CONSOLIDATED INCOME STATEMENTS


 
 
                                                                                                    Year Ended December 31,
Millions, except per share amounts                                                                 1994      1993      1992
                                                                                                               
REVENUES:
Mortgage servicing revenue                                                                         $169.3     $187.1    $195.8
Amortization of capitalized mortgage servicing                                                       86.9      133.6     147.4
   Net mortgage servicing revenue                                                                    82.4       53.5      48.4
Net gain on sales of mortgages                                                                       29.5       34.8      17.1
Other mortgage operations revenue                                                                    23.9       29.2      21.0
Equity in earnings of unconsolidated affiliates                                                       2.5          -         -
Net investment income and other revenue                                                              90.2      133.5     127.6
                                                                                                  -----------------------------
     Total revenues                                                                                 228.5      251.0     214.1
-------------------------------------------------------------------------------------------------------------------------------
EXPENSES:
Interest expense                                                                                     78.8      103.1      77.5
Compensation and benefits                                                                            69.2       63.5      61.1
General expenses                                                                                     77.7       67.5      53.0
                                                                                                 ------------------------------ 
     Total expenses                                                                                 225.7      234.1     191.6
-------------------------------------------------------------------------------------------------------------------------------
Pretax operating earnings                                                                             2.8       16.9      22.5
                                                                                                   ----------------------------
Net realized investment gains                                                                        38.8       50.6      11.0
Change in net unrealized investment gains and losses                                                    -       73.4      54.3
                                                                                                   ----------------------------
NET INVESTMENT GAINS                                                                                 38.8      124.0      65.3
                                                                                                   ----------------------------
Pretax earnings                                                                                      41.6      140.9      87.8
Income tax provision                                                                                 20.5       70.5      33.6
                                                                                                   ----------------------------
AFTER TAX EARNINGS                                                                                   21.1       70.4      54.2
Gain from sale of discontinued operations, after tax                                                    -          -        .7
Cumulative effect of accounting change -
   purchased mortgage servicing, after tax                                                          (44.3)         -         -
Cumulative effect of accounting change - postretirement benefits, after tax                             -          -      (1.9)
Cumulative effect of accounting change - income taxes                                                   -          -     (23.8)
                                                                                                  -----------------------------
NET INCOME (LOSS)                                                                                   (23.2)      70.4      29.2
Less dividends on preferred stock                                                                     9.9       12.2      19.9
                                                                                                  -----------------------------
     Net income (loss) applicable to common stock                                                  $(33.1)   $  58.2   $   9.3
--------------------------------------------------------------------------------------------------=============================

PRIMARY EARNINGS PER SHARE:
After tax earnings                                                                                 $ 1.20    $  5.68   $  2.71
Gain from sale of discontinued operations, after tax                                                    -          -       .06
Cumulative effect of accounting changes                                                             (4.71)         -     (2.03)
                                                                                                 ------------------------------
     Net income (loss)                                                                            $ (3.51)   $  5.68   $   .74
-------------------------------------------------------------------------------------------------==============================
FULLY DILUTED EARNINGS PER SHARE:
After tax earnings                                                                                 $ 1.20    $  5.68   $  2.70
Gain from sale of discontinued operations, after tax                                                    -          -       .06
Cumulative effect of accounting changes                                                             (4.71)         -     (2.03)
                                                                                                 ------------------------------
    Net income (loss)                                                                             $ (3.51)   $  5.68   $   .73
===============================================================================================================================
 
See Notes to Consolidated Financial Statements.



                                                                              23

 
                                 FUND AMERICAN
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY



                                                                                                            Net      
                                                                    Common                             unrealized    Loan for     
                                                                  stock and                  Common    investment     common      
                                                      Preferred    paid-in      Retained   stock in       gains       stock       
Millions                                     Total      stock      surplus      earnings   treasury     (losses)      issued      
------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Balances at December 31, 1991              $1,496.5     $ 342.0       $450.0    $1,687.2     $(946.9)       $(35.8)    $    -     
                                                                                                                                  
Net income                                     29.2           -            -        29.2           -             -          -     
Dividends to preferred stockholders           (18.7)          -            -       (18.7)          -             -          -     
Redemption of preferred stock                (185.0)     (185.0)           -           -           -             -          -     
Purchases of common stock retired            (371.7)          -        (58.8)     (312.9)          -             -          -     
Stock options and warrants exercised                                                                                              
  and performance shares awarded               50.0           -         (1.1)       (9.6)       60.7             -          -     
Loan for common stock issued                  (23.8)          -            -           -           -             -      (23.8)    
Change in net unrealized investment                                                                                               
 gains and losses, after tax                   11.8           -            -           -           -          11.8          -     
                                     -----------------------------------------------------------------------------------------
Balances at December 31, 1992                 988.3       157.0        390.1     1,375.2      (886.2)        (24.0)     (23.8)    
                                                                                                                                  
Net income                                     70.4           -            -        70.4           -             -          -     
Dividends to preferred stockholders           (12.2)          -            -       (12.2)          -             -          -     
Distribution of subsidiary to common                                                                                              
  stockholders                               (146.9)          -            -      (146.9)          -             -          -     
Purchases of common stock retired             (41.8)          -         (5.9)      (35.9)          -             -          -     
Stock options exercised and                                                                                                       
  performance shares awarded                    2.0           -            -          .7         1.3             -          -     
Change in net unrealized investment                                                                                               
 gains and losses, after tax                   23.7           -            -           -           -          23.7          -     
Cumulative effect of change in                                                                                                    
  accounting for investment                                                                                                       
  securities, after tax                        22.1           -            -       (52.7)          -          74.8          -     
Other                                           (.6)          -            -           -           -             -        (.6)    
                                    ------------------------------------------------------------------------------------------    
Balances at December 31, 1993                 905.0       157.0        384.2     1,198.6      (884.9)         74.5      (24.4)    
                                                                                                                                  
Net loss                                      (23.2)          -            -       (23.2)          -             -          -     
Dividends to preferred stockholders            (9.4)          -            -        (9.4)          -             -          -     
Redemption of preferred stock                 (82.0)      (82.0)           -           -           -             -          -     
Purchases of common stock retired             (78.8)          -        (12.5)      (66.3)          -             -          -     
Stock warrants exercised                        4.9           -            -        (1.5)        6.4             -          -     
Change in net unrealized investment                                                                                               
 gains and losses, after tax                  (54.8)          -            -           -           -         (54.8)         -     
Other                                           (.6)          -            -           -           -             -        (.6)    
                                   -------------------------------------------------------------------------------------------    
BALANCES AT DECEMBER 31, 1994              $  661.1     $  75.0       $371.7    $1,098.2     $(878.5)       $ 19.7     $(25.0)    
==============================================================================================================================
 

See Notes to Consolidated Financial Statements.




24       

 
                                 FUND AMERICAN
                     CONSOLIDATED STATEMENTS OF CASH FLOWS


 
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       Year Ended December 31,
Millions                                                                                             1994        1993        1992
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Net income (loss)                                                                               $   (23.2)   $   70.4    $   29.2
Charges (credits) to reconcile net income (loss) to cash flows from
 operations:
     Net realized investment gains                                                                   (38.8)      (50.6)      (11.0)
     Change in net unrealized investment gains and losses                                                -       (73.4)      (54.3)
     Gain from sale of discontinued operations, after tax                                                -           -         (.7)
     Cumulative effect of accounting change - purchased mortgage
        servicing, after tax                                                                          44.3           -           -
     Cumulative effect of accounting change - postretirement benefits, after                             -           -         1.9
      tax
     Cumulative effect of accounting change - income taxes                                               -           -        23.8
     Decrease (increase) in mortgage loans held for sale                                           1,088.0      (182.4)     (318.8)
     Depreciation and amortization of mortgage origination
       and servicing assets and goodwill                                                              99.2       142.3       155.1
     Capitalized excess mortgage servicing income                                                    (16.7)      (58.1)      (47.1)
     Change in current income taxes receivable and payable                                            22.6        21.2       101.5
     Deferred income tax provision (benefit)                                                          (1.4)       37.2        14.4
     Change in other assets                                                                           24.8       (26.9)       (7.0)
     Change in accounts payable and other liabilities                                                 (7.3)      (26.1)        9.3
     Other, net                                                                                        2.4         9.7         5.5
                                                                                             --------------------------------------
Net cash flows provided from (used for) operating activities                                       1,193.9      (136.7)      (98.2)
----------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
     Net decrease (increase) in short-term investments                                               133.3       (10.2)       (2.4)
     Sales and maturities of common equity securities and other investments                          338.2       360.4       282.1
     Purchases of common equity securities and other investments                                    (186.3)     (245.4)      (18.7)
     Investments in unconsolidated affiliates                                                        (44.0)          -           -
     Collections on mortgage origination and servicing assets                                        232.3       213.3       179.5
     Additions to capitalized mortgage servicing                                                     (90.1)      (72.2)     (119.6)
     Proceeds from sales of mortgage servicing                                                        70.2           -           -
     Additions to other mortgage origination and servicing assets                                   (242.8)     (255.9)     (247.0)
     Purchases of fixed assets, net                                                                   (3.6)      (11.2)       (7.4)
     Sale of discontinued operations                                                                     -           -        (7.9)
                                                                                              -------------------------------------
Net cash provided from (used for) investing activities                                               207.2       (21.2)       58.6
----------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Net (decrease) increase in short-term debt                                                   (1,314.5)       21.5       498.5
     Proceeds from issuances of long-term debt                                                           -       178.0        98.4
     Repayments of long-term debt                                                                    (23.9)          -           -
     Proceeds from issuances of preferred stock by subsidiary                                         96.9           -           -
     Redemption of preferred stock                                                                   (82.0)          -      (185.0)
     Proceeds from issuances of common stock from treasury                                             2.8         2.1        29.4
     Purchases of common stock retired                                                               (78.8)      (41.8)     (371.7)
     Cash dividends paid to preferred shareholders                                                   (10.8)      (12.7)      (22.2)
                                                                                              -------------------------------------
Net cash (used for) provided from financing activities                                            (1,410.3)      147.1        47.4
-----------------------------------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash during year                                                           (9.2)      (10.8)        7.8
Cash balance at beginning of year                                                                     10.7        21.5        13.7
                                                                                              ------------------------------------
Cash balance at end of year                                                                     $      1.5    $   10.7    $   21.5
===================================================================================================================================

See Notes to Consolidated Financial Statements.



                                                                              25

 
                                       FUND AMERICAN
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
 
1.    SUMMARY OF        BASIS OF PRESENTATION
      SIGNIFICANT       The accompanying consolidated financial statements 
      ACCOUNTING        include the accounts of Fund American Enterprises 
      POLICIES          Holdings, Inc. (the "Company") and its subsidiaries
                        (collectively, "Fund American"). Fund American's
                        principal business is conducted through Source One
                        Mortgage Services Corporation and its subsidiaries
                        ("Source One"). The financial statements have been
                        prepared in accordance with generally accepted
                        accounting principles ("GAAP"). All significant
                        intercompany transactions have been eliminated in
                        consolidation. The financial statements include all
                        adjustments considered necessary by management to fairly
                        present the financial position, results of operations
                        and cash flows of Fund American. Certain amounts in the
                        prior year financial statements have been reclassified
                        to conform with the current year presentation.
                         
                        ACCOUNTING STANDARDS RECENTLY ADOPTED
  
                        As of December 31, 1994 Fund American adopted the
                        provisions of Statement of Financial Accounting
                        Standards ("SFAS") No. 119, "Disclosure about Derivative
                        Financial Instruments and Fair Value of Financial
                        Instruments," which requires the disclosure of the
                        amount, nature, terms, purpose and fair value of
                        derivative financial instruments. The adoption of SFAS
                        No. 119 resulted only in additional disclosure
                        requirements and had no effect on Fund American's
                        financial position or results of operations.
 
                        Prior to December 31, 1993 Source One carried its
                        portfolio of common equity securities at the lower of
                        its aggregate cost or market value as of the balance
                        sheet date. Changes in Source One's market valuation
                        allowance for this portfolio were recorded as a direct
                        adjustment to shareholders' equity (net of tax) with no
                        credit or charge to net income. Common equity securities
                        held by the Company and its subsidiaries other than
                        Source One were carried at market value, with related
                        unrealized gains and losses included in net income. As
                        of December 31, 1993 Fund American adopted SFAS No. 115,
                        "Accounting for Certain Investments in Debt and Equity
                        Securities." Under the provisions of SFAS No. 115,
                        substantially all of Fund American's portfolio of common
                        equity securities and other investments were classified
                        as securities available for sale. The statement requires
                        that investments classified as securities available for
                        sale be reported at fair value as of the balance sheet
                        date, with related unrealized gains and losses excluded
                        from earnings and instead reported as a net amount in a
                        separate component of shareholders' equity (net of tax).

                        During 1992 Fund American adopted SFAS No. 106,
                        "Employers' Accounting for Postretirement Benefits Other
                        Than Pensions." SFAS No. 106 requires the cost of such
                        benefits to be charged to expense during the years that
                        employees render services.
 
                        Also during 1992 Fund American adopted SFAS No. 109,
                        "Accounting for Income Taxes." SFAS No. 109 established
                        new accounting rules for income taxes. It requires an
                        asset and liability approach for financial accounting
                        and reporting for income taxes.
                         
                                                                              26

 
                        INVESTMENT SECURITIES
                                             
                        Other investments include: fixed income investments
                        carried at amortized cost which approximated fair value
                        as of December 31, 1994 and 1993; investment partnership
                        interests accounted for using the equity method and
                        carried at internally appraised fair value if such value
                        differs significantly from the equity basis; certain
                        preferred and common equity securities having no
                        established public market value and carried at
                        internally appraised fair value; certain securities
                        which, due to restrictions regarding resale, are carried
                        at a discount to the quoted market value for similar
                        unrestricted securities; mortgage loans held for
                        investment; and residual interests in real estate
                        mortgage investment conduits ("REMICs"). Mortgage loans
                        held for investment are stated at the lower of cost or
                        market value, determined on an individual loan basis at
                        the time the permanent investment decisions were made.
                        Related discounts, if any, are amortized to income over
                        the anticipated life of the investment. REMICs are
                        classified as held to maturity and are carried at
                        amortized cost using a method which approximates the
                        effective yield method of amortization.

                             Short-term investments are carried at amortized
                        cost which approximated market value as of December 31,
                        1994 and 1993. Short-term mortgage-backed securities are
                        classified as trading securities and are stated at fair
                        value with unrealized gains and losses, if any, reported
                        in income.

                             Realized gains and losses resulting from sales of
                        investment securities or from other than temporary
                        impairments of value are accounted for using the
                        specific identification method.
                                                               
                        MORTGAGE ORIGINATION AND SERVICING     
                                                               
                        Fund American acquired Source One in 1986. The purchase
                        price in excess of historical book value allocated to
                        goodwill is being amortized over 20 years.

                             Mortgage loans held for sale are stated at the
                        lower of aggregate cost or market value.

                             Conventional residential mortgage loans are placed
                        on a non-accrual basis when delinquent 90 days or more
                        as to interest or principal. Interest on delinquent
                        Federal Housing Administration ("FHA") insured loans is
                        accrued at the insured rate beginning on the sixty-first
                        day of delinquency. Interest on delinquent Veterans
                        Administration ("VA") guaranteed loans is accrued at the
                        loan rate during the period of delinquency.

                             Gains and losses from sales of mortgage loans are
                        recognized when the proceeds are received. Loan
                        origination fees, net of certain direct costs, have been
                        deferred and are recognized as income when the related
                        mortgage loans are sold. Discounts from the origination
                        of mortgage loans held for sale are deferred and
                        recognized as adjustments to gains or losses on sales.

                             Capitalized mortgage servicing includes certain
                        costs incurred in the acquisition of mortgage servicing
                        contracts (purchased servicing rights) which are
                        deferred and amortized using a method that relates the
                        anticipated net servicing revenue to total projected net
                        servicing revenue to be received over the expected life
                        of the loan. The initial amount of capitalized servicing
                        recorded does not exceed the present value of estimated
                        future net servicing income. Capitalized servicing also
                        includes the present value of future servicing revenue
                        in excess of normal servicing revenue on originated
                        loans sold with servicing retained (excess servicing)
                        which is deferred and amortized under a method similar
                        to that which is used for purchased mortgage servicing
                        rights.



                                                                              27

 
                             Effective January 1, 1994 Source One changed the
                        methodology used to measure impairment of its purchased
                        mortgage servicing rights asset. Previously, Source One
                        measured the asset's impairment on a disaggregated basis
                        and used a cost of capital charge to measure the value
                        of future servicing cash flows. The new accounting
                        methodology measures the asset's impairment on a
                        disaggregated basis and discounts the asset's estimated
                        future cash flows using current market rates. Source One
                        did not change the methodology used to measure
                        impairment of its excess servicing asset. Source One
                        continues to measure impairment using the original
                        discount rate to discount excess servicing cash flows.

                             Pool loan purchases, which are carried at cost,
                        represent FHA insured, VA guaranteed and conventional
                        loans which were either delinquent or in the process of
                        foreclosure at the time they were purchased from
                        Government National Mortgage Association ("GNMA") or
                        Federal National Mortgage Association ("FNMA") mortgage-
                        backed security pools which Source One services or, to a
                        lesser degree, from private investors. Interest is
                        accrued on these purchased loans at a rate based on
                        expected recoveries.

                             Mortgage claims receivable represent claims filed
                        primarily with FHA and VA. These receivables are carried
                        at cost less an estimated allowance for amounts which
                        are not fully recoverable from the claims filed.

                             Real estate acquired is stated at the lower of net
                        realizable value or the recorded balance satisfied at
                        the date of acquisition, as determined on an individual
                        property basis. Costs related to holding the properties
                        are charged to expense as incurred.

                             The allowance for mortgage loan losses is based on
                        an analysis of the mortgage loan servicing portfolio
                        and, in management's judgment, is adequate to provide
                        for estimated losses.

                             Mortgage servicing revenue represents fees earned
                        for servicing real estate mortgage loans owned by
                        investors and late charge income. The servicing fees are
                        calculated based on the outstanding principal balances
                        of the loans serviced and are recognized together with
                        late charge income when received.
                      
                        EARNINGS PER SHARE
                                          
                        For purposes of earnings per share, common stock
                        equivalents include stock options, warrants and non-cash
                        performance shares. The Voting Preferred Stock Series D,
                        par value $1.00 per share (the "Series D Preferred
                        Stock") is not a common stock equivalent.

                             Primary earnings per share amounts are based on the
                        weighted average number of common shares and dilutive
                        common stock equivalents outstanding. In the
                        calculation, income is adjusted for preferred stock
                        dividends. The weighted average shares used in the
                        primary computation were 9,405,093; 10,247,746 and
                        12,697,012 for the years ended December 31, 1994, 1993
                        and 1992, respectively.

                             Fully diluted earnings per share amounts are based
                        on the weighted average number of common shares
                        outstanding, assuming full dilution. Income is adjusted
                        for preferred stock dividends when the preferred shares
                        are anti-dilutive. The weighted average shares used in
                        the fully diluted computation were 9,408,785; 10,247,746
                        and 12,725,024 for the years ended December 31, 1994,
                        1993 and 1992, respectively.




28

 
                        FUTURE APPLICATION OF ACCOUNTING STANDARD

                        In June 1994 the Financial Accounting Board issued an
                        exposure draft entitled "Accounting for Mortgage
                        Servicing Rights and Excess Servicing Receivables and
                        for Securitization of Mortgage Loans." The exposure
                        draft, in its current form, would require entities to
                        measure impairment on a disaggregated basis by
                        stratifying the capitalized mortgage servicing asset
                        based on the risk characteristics of the underlying
                        loans. Impairment would be recognized through a
                        valuation allowance for an individual straturn with a
                        corresponding charge to expense. The proposed statement
                        would be applied prospectively in years beginning after
                        December 15, 1995 to transactions involving the
                        capitalization of originated servicing rights and to
                        impairment evaluations of all capitalized servicing
                        rights. Retroactive application would be prohibited,
                        although early adoption of the standard would be
                        allowed. The proposed statement, if adopted in its
                        current form, could have a substantial impact on Source
                        One's financial condition and results of operations in
                        the future. However, since no final pronouncement has
                        been issued, management is not able to predict with any
                        reliability whether such pronouncement may ultimately be
                        adopted and what impact, if any, it would have on Source
                        One's financial condition and results of operations.


2.     SALE OF          On January 2, 1991, pursuant to an agreement originally
       SUBSIDIARY       announced on August 2, 1990, the Company sold its
                        principal operating business, Fireman's Fund Insurance
                        Company (together withits insurance subsidiaries,
                        "Fireman's Fund"), to Allianz of America, Inc. The 1991
                        gain from the sale includes a $75.0 million tax benefit
                        related tothe Company's estimated tax loss on the sale.
                        The amount of tax benefit from the sale ultimately
                        realized by the Company may be significantly more or
                        less than the Company's current estimate due to possible
                        changes in or new interpretations of tax rules, possible
                        amendments to Fund American's 1990 or prior years'
                        Federal income tax returns, the results of Internal
                        Revenue Service audits and other matters affecting the
                        amount of the deductible tax loss. The Company has
                        included in other liabilities an estimated reserve
                        related to such matters affecting the amount of the
                        deductible tax loss and other tax matters. Such reserve
                        totalled $78.6 million at December 31, 1994 .


3.     INVESTMENT       Net investment income and other revenue consisted of the
       SECURITIES       following:

 
 
                        ---------------------------------------------------------------------------------------------
                        Year Ended December 31,
                                                                                -------------------------------------
                        Millions                                                    1994          1993          1992
                        ---------------------------------------------------------------------------------------------
                                                                                                      
                        Interest income
                           Mortgage loans held for sale                           $ 66.6        $ 88.0        $ 75.6
                           Short-term investments                                    7.8           6.4          14.8
                           Other                                                     5.3          24.3          17.4
                                                                                -------------------------------------
                        Total interest income                                       79.7         118.7         107.8
                        Dividend and royalty trust income                           11.1          15.2          16.6
                        Other investment revenue                                      .1           2.3           4.9
                        Less investment expenses                                     (.7)         (2.7)         (1.7)
                                                                                -------------------------------------
                        Net investment income and other revenue, before tax       $ 90.2        $133.5        $127.6
                        =============================================================================================
 

                                                                              29

 
                 Net realized investment gains and changes in net
                 unrealized investment gains and losses were as follows:

 
 
                        ---------------------------------------------------------------------------------------------------
                                                                                            Year Ended December 31,
                                                                                 ------------------------------------------
                        Millions                                                      1994            1993            1992
                        ---------------------------------------------------------------------------------------------------
                                                                                                            
                        Net realized investment gains                               $ 38.8          $ 50.6          $ 11.0
                        Net unrealized investment gains (losses):
                          Included in net income                                        --            73.4            54.3
                          Recorded directly to shareholders' equity                  (84.3)           69.9            17.9
                                                                                 ------------------------------------------
                        Total net investment gains (losses), before tax             $(45.5)         $193.9          $ 83.2
                        ===================================================================================================
 

                 The components of ending net unrealized gains and losses
                 on common equity securities and other investments were
                 as follows:

 
 
                        ---------------------------------------------------------------------------------------------------
                                                                                                 December 31,
                                                                                 ------------------------------------------ 
                        Millions                                                      1994            1993            1992
                        ---------------------------------------------------------------------------------------------------
                                                                                                            
                        Unrealized gains                                            $ 47.3          $145.8          $ 75.8
                        Unrealized losses                                            (17.0)          (31.2)          (96.6)
                                                                                 ------------------------------------------
                        Total net investment gains (losses), before tax             $ 30.3          $114.6          $(20.6)
                        ===================================================================================================
 

                 Non-cash exchanges of investment securities totalling
                 $.3 million and $39.8 during 1993 and 1992,
                 respectively, are not reflected in the Consolidated
                 Statements of Cash Flows.


4.  Mortgage     Source One services loans throughout the United States.
    Origination  Source One's portfolio of mortgages serviced, including
    and          loans subserviced, interim servicing contracts and those
    Servicing    under contract to acquire, totalled $39.6 billion and $38.4
                 billion as of December 31, 1994 and 1993, respectively,
                 including GNMA guaranteed mortgage-backed securities of $11.9
                 billion and $11.4 billion, respectively. The following table
                 summarizes the mortgage loan servicing portfolio:

 
 
                        ---------------------------------------------------------------------------------------------------
                                                                               Weighted average
                                                                    -------------------------------------------------------
                                                      Outstanding                                                 Remaining
                                                        principal           Loan                       Net      contractual
                                                          balance        balance     Interest    servicing             life
                                                       (millions)    (thousands)         rate     fee rate         (months)
                        ---------------------------------------------------------------------------------------------------
                                                                                                 
                        Loan Type:
                          Residential:
                            Conventional                  $25,279           $ 85         7.96%        .397%             257
                            FHA                             8,127             51         8.59         .440              287
                            VA                              4,420             51         8.37         .431              275
                           Commercial                          91            618         7.60         .177              176
                                                      -----------
                                                           37,917             70         8.14         .410              265
                        Interim servicing                   1,651
                                                      -----------
                        Total servicing portfolio         $39,568
                        ===================================================================================================
 



30

     
                        The servicing fee rates in the preceding table are shown
                        after deducting applicable guarantee fees and before the
                        effect of amortization of capitalized servicing.
                        Guarantee fees range from six basis points for
                        governmental loans to approximately 30 basis points for
                        certain conventional loans. Certain loans sold to
                        private investors have no guarantee fees.
     
                             The following tables summarize Source One's
                        mortgage loan servicing portfolio by interest rate range
                        and by location of property:
      


                              ------------------------------------------------------------------------------------------
                                                         December 31, 1994                        December 31, 1993     
                                                 ---------------------------------     --------------------------------- 
                                                            Aggregate     Weighted                 Aggregate    Weighted
                                                  Number    principal      average      Number     principal     average
                              Interest rate           of      balance     interest          of       balance    interest
                              range                loans   (millions)         rate       loans    (millions)        rate
                              -----------------  ---------------------------------     ---------------------------------
                                                                                                   
                              5.99% and lower      6,597       $  318        5.37%       9,685        $  422       5.25%
                              6.00%-6.49%         11,887          800        6.21       10,680           639       6.17
                              6.50%-6.99%         37,415        3,339        6.71       24,124         2,107       6.70
                              7.00%-7.49%         89,649        7,316        7.16       56,399         4,187       7.15
                              7.50%-7.99%         93,328        7,748        7.61       66,450         5,380       7.62
                              8.00%-8.49%         57,323        4,220        8.09       53,227         3,889       8.10
                              8.50%-8.99%         78,998        4,465        8.60       81,721         4,553       8.61
                              9.00%-9.49%         36,115        2,168        9.08       39,272         2,382       9.08
                              9.50%-9.99%         59,174        3,383        9.60       75,228         4,531       9.60
                              10% and above       72,942        4,160       10.52      102,186         6,123      10.52
                                                 ---------------------------------     ---------------------------------
                              Total              543,428      $37,917        8.14%     518,972       $34,213       8.53%
                              ==========================================================================================

      
 
 
                                   ------------------------------------------------------------------------------------------
                                                              December 31, 1994                   December 31, 1993     
                                                  --------------------------------------   ----------------------------------- 
                                                                             Percentage                             Percentage
                                                                Aggregate  of principal                Aggregate  of principal
                                                   Number       principal    balance of     Number     principal    balance of
                                                       of         balance     servicing         of       balance     servicing
                                   State            loans      (millions)     portfolio      loans     (millions)    portfolio
                                   -------------  --------------------------------------   -----------------------------------
                                                                                                    
                                   California      79,621        $  7,195          19.0%     82,694      $  7,209        21.1%
                                   Washington      42,584           3,502           9.2      37,938         2,950         8.6
                                   New York        35,214           2,611           6.9      36,157         2,728         8.0
                                   Michigan        33,174           1,865           4.9      28,667         1,356         4.0
                                   Texas           26,411           1,863           4.9      17,065         1,058         3.1
                                   Florida         29,955           1,642           4.9      25,576         1,452         4.2
                                   Illinois        20,984           1,580           4.2      19,972         1,369         4.0
                                   New Jersey      18,075           1,331           3.5      18,757         1,328         3.9
                                   Virginia        20,429           1,256           3.3      21,132         1,206         3.5
                                   Arizona         17,570           1,104           2.9      16,631          9.63         2.8
                                   Other          219,411          13,768          36.3     214,383        12,594        36.8
                                                  --------------------------------------   -----------------------------------
                                   Total          543,428         $37,917         100.0%    518,972       $34,213       100.0%
                                   ===========================================================================================
 
                        The tables include $4,294 million outstanding principal
                        balance of loans subserviced for others at December 31,
                        1994. The tables exclude $1,651 million and $4,190
                        million outstanding principal balance of interim
                        servicing as of December 31, 1994 and 1993,
                        respectively.

                                                                             31 

 
                             Escrow funds of approximately $277.9 million and
                        $281.7 million as of December 31, 1994 and 1993,
                        respectively, relating to mortgages serviced and
                        subserviced, were held in non-interest bearing accounts
                        at non-affiliated banks and are not included in the
                        consolidated financial statements.

                             Source One has in force an errors and omissions
                        policy in the amount of $20.0 million. Primary fidelity
                        coverage up to a limit of $45.0 million is provided
                        under a Fund American master policy, for which Source
                        One pays a portion of the premium.



5.   CAPITALIZED        Effective January 1, 1994 Source One changed the 
     SERVICING          methodology used to measure impairment of its purchased
                        mortgage servicing rights asset. Previously, Source One
                        measured the asset's impairment on a disaggregated basis
                        and used a cost of capital charge to measure the value
                        of future servicing cash flows. The new accounting
                        methodology measures the asset's impairments on a
                        disaggregated basis and discounts the asset's estimated
                        future cash flows using current market rates. Source
                        One's management believes that the use of current market
                        rates to discount cash flows versus the use of a cost of
                        capital charge is a preferable accounting method because
                        it represents a more conservative and informative
                        financial statement presentation of the purchased
                        mortgage servicing rights asset. The adoption of the new
                        accounting methodology, recorded as a cumulative
                        adjustment as of January 1, 1994, resulted in a $68.1
                        million pretax charge to income for 1994. The
                        prospective effect of the accounting change was a $2.5
                        million net pretax charge to income for 1994.

                             If this accounting change had been applied
                        retroactively, the pro format effect would have
                        decreased after tax earnings by approximately $4.7
                        million, or $.46 per share, for the year ended December
                        31, 1993. Pro forma amounts for 1992 cannot be
                        reasonably determined since Source One does not have the
                        necessary data available to stratify the mortgage
                        servicing portfolio on a consistent basis. The following
                        table summarizes changes in Source One's capitalized
                        mortgage servicing asset:

 
 
                              ------------------------------------------------------------------------------
                                                                                   Year Ended December 31,
                                                                            --------------------------------
                              Millions                                           1994       1993       1992
                              ------------------------------------------------------------------------------
                                                                                            
                              Purchases Servicing:
                               Balance at beginning of year                   $ 570.2    $ 551.3    $ 560.0
                               Servicing acquisitions                            69.7      117.5      119.6
                               Scheduled amortization                           (61.7)     (90.1)     (89.4)
                               Impairment and unscheduled amortization          (12.8)      (8.5)     (38.9)
                               Sales of servicing                               (21.7)        --         --
                               Cumulative effect of accounting change           (68.1)        --         --
                                                                            --------------------------------
                                Balance at end of year                          475.6      570.2      551.3
                                                                            --------------------------------
          
                              Excess Servicing:
                               Balance at beginning of year                      96.5       73.4       45.3
                               Additions                                         16.7       58.1       47.1
                               Scheduled amortization                           (12.1)     (11.5)     (10.0)
                               Impairment and unscheduled amortization            (.4)     (23.5)      (9.0)
                               Sales of servicing                               (28.6)        --         --
                                                                            --------------------------------
                                Balance at end of year                           72.1       96.5       73.4
                              Deferred gain on sales of servicing               (17.2)        --         --
                                                                            --------------------------------
                              Total capitalized mortgage servicing            $ 530.5    $ 666.7    $ 624.7
                              ==============================================================================
 

32


                        During 1993 and 1992 the entire mortgage banking
                        industry experienced substantial prepayments in mortgage
                        servicing portfolios due to refinancings caused by
                        declines in market interest rates for mortgage loans.
                        Considering these substantial refinancings, in December
                        1992 Source One decided to prospectively measure the
                        recoverability of its capitalized mortgage servicing
                        asset on a disaggregated basis, resulting in a $38.2
                        million pretax reduction in net mortgage servicing
                        revenue for the year ended December 31, 1992. In
                        addition, during 1992 Source One recorded unscheduled
                        amortization totalling $9.7 million to reflect the
                        effects of high prepayments on the capitalized servicing
                        asset. The high level of prepayments continued in 1993
                        due to further declines in market interest rates for
                        mortgage loans, resulting in additional pretax
                        writedowns of the capitalized mortgage servicing asset
                        totalling $32.0 million during 1993.
                        
                             Source One estimates the fair value of its
                        capitalized excess servicing asset by discounting the
                        anticipated cash flows to be received over the estimated
                        life of the related loans. Source One uses interest only
                        ("I/O") strip interest rates as quoted by market
                        participants to determine the appropriate discount rate
                        and prepayment speed assumption rates that are based on
                        interest rates, loan types and maturity dates. The
                        discount rates used to capitalize excess servicing
                        ranged from 8.00% to 10.00% for the year ended December
                        31, 1994 and were 8.00% and 10.00% for the years ended
                        1993 and 1992, respectively. For the years ended
                        December 31, 1994, 1993 and 1992, the weighted average
                        discount rates inherent in the carrying amount of the
                        capitalized excess servicing asset were 9.12%, 9.03% and
                        10.82%, respectively.

                              The following tables summarize the remaining
                        unamortized purchased servicing asset by year of
                        origination:

 
 
                              --------------------------------------------------------------------------------
                                                                         December 31, 1994
                                                  ------------------------------------------------------------
                                                      Unamortized
                                                        purchased     Remaining                       Weighted
                                                        servicing     portfolio          Weighted      average
                              Year of                       asset       balance           average     maturity
                              origination              (millions)    (millions)     interest rate      (years)
                              --------------------------------------------------------------------------------
                                                                                           
                              1989 and prior               $ 88.1       $ 4,636             9.06%         15.7
                              1987                           43.9         2,084             8.67          19.9
                              1988                           22.0         1,918             8.95          20.6
                              1989                           30.5         1,432             9.03          22.7
                              1990                           28.3         1,322             9.01          23.7
                              1991                           40.2         1,905             8.46          23.9
                              1992                           90.2         3,595             8.10          20.5
                              1993                          106.9         9,997             7.21          22.1
                              1994                           25.5         1,781             7.74          25.2
                                                  ------------------------------------------------------------
                              Total                        $475.6       $28,670             8.13%         21.0
                              ================================================================================
 
                              

                                                                              33


 
  
                        ---------------------------------------------------------------------------------------------
                                                                       December 31, 1993
                                                 --------------------------------------------------------------------
                                                     Unamortized
                                                       purchased         Remaining                           Weighted
                                                       servicing         portfolio           Weighted         average
                        Year of                            asset           balance            average        maturity
                        origination                   (millions)        (millions)      interest rate         (years)
                        ---------------------------------------------------------------------------------------------
                                                                                                  
                        1986 and prior                    $121.9           $ 5,790              9.55%            17.0
                        1987                                68.6             2,628              9.29             20.9
                        1988                                28.4             1,278             10.13             23.1
                        1989                                38.6             1,799             10.03             24.4
                        1990                                39.2             1,557              9.98             25.2
                        1991                                58.5             2,134              9.06             25.0
                        1992                               109.9             5,062              8.14             22.5
                        1993                               105.1            12,045              7.28             23.7
                                                 --------------------------------------------------------------------
                        Total                             $570.2           $32,293              8.50%            22.2
                        =============================================================================================
 

                  During the second quarter of 1994 Source One sold
                  the rights to service $3,868 million of mortgage loans
                  to a third party for cash proceeds of $70.2 million.
                  Source One has continued to service these loans pursuant
                  to a subservicing agreement. Accordingly, the related
                  $19.9 million gain from the sale was deferred and is
                  being recognized in income over the five-year life of
                  the subservicing agreement. For the year ended December
                  31, 1994 Source One recognized $2.7 million of the
                  deferred gain which is included in net servicing
                  revenue. At December 31, 1994 the remaining deferred
                  gain on the sale of servicing was $17.2 million and is
                  excluded from the above table. The mortgage loan
                  servicing portfolio at December 31, 1994 includes loans
                  subserviced for others having a principal balance
                  totalling $4,294 million.

                       The remaining unamortized purchased servicing asset
                  related to the acquisition of Source One in 1986 was
                  $40.7 million and $52.9 million at December 31, 1994 and
                  1993, respectively, and is included in "1986 & prior" on
                  the above table. The related remaining portfolio balance
                  was $2.0 billion and $2.7 billion, the weighted average
                  interest rate was 9.28% and 9.36%, and the weighted
                  average remaining maturity was 13.55 years and 14.58
                  years as of December 31, 1994 and 1993, respectively.


6.  Mortgage      The following tables summarize Source One's mortgage 
    Loans Held    loans held for sale and pool loan purchases:
    For Sale and 
    Pool Loan           
    Purchases           

 
 
                        ----------------------------------------------------------------------------------------
                                                                                                December 31,    
                                                                                         -----------------------
                        Millions                                                              1994         1993 
                        ----------------------------------------------------------------------------------------
                                                                                                  
                        Adjustable rate mortgage loans, weighted average                                        
                         interest rates of 7.86% and 5.22%                                $   46.4     $   61.4 
                        Fixed rate 7 year through 25 year mortgage loans,                                       
                         weighted average interest rates of 8.81% and 6.82%                   34.0        450.7 
                        Fixed rate 30 year mortgage loans, weighted average                                     
                         interest rates of 9.27% and 7.39%                                   131.3        786.5 
                                                                                         -----------------------
                        Total principal amount                                               211.7      1,298.6 
                        Less discounts                                                        (1.2)         (.1)
                                                                                         -----------------------
                        Total mortgage loans held for sale                                $  210.5     $1,298.5 
                        ======================================================================================== 
 

34 





                                                           Principal balance
                                                             (millions)           Number of loans
                                                         -------------------      -----------------
                                                                                 
                        December 31,                       1994        1993        1994       1993
                        ---------------------------------------------------------------------------
                        Loan type: FHA                   $102.8     $  92.9       1,850      1,679
                                   VA                      41.9        40.7         719        658
                                   Conventional            19.2        21.9         224        247
                                                         ------------------------------------------
                        Total pool loan purchases        $163.9      $155.5       2,793      2,582
                        ===========================================================================
 

7.   DEBT            SHORT-TERM DEBT
                     Short-term debt outstanding consisted of the following:

                         

                        --------------------------------------------------------------------------
                                                                                 December 31,
                                                                         -------------------------
                        Millions                                             1994           1993
                        --------------------------------------------------------------------------
                                                                                       
                        Parent Company:
                         Loan guarantee                                    $ 30.0      $       -
                                                                         -------------------------
                        Source One:
                         Commercial paper                                    26.1          574.0  
                         Credit agreement borrowings                        198.8          727.5
                         Bid loan borrowings                                    -          236.9
                         Less net premiums and discounts                      (.8)          (1.6)
                                                                         -------------------------
                          Total Source One                                  224.1        1,536.8
                                                                         ------------------------- 
                        Total short-term debt                              $254.1      $ 1,536.8                                   
                        ==========================================================================


                     The weighted average interest rates of short-term debt
                     outstanding during 1994 and 1993 were as follows:



                        ==========================================================================

                        --------------------------------------------------------------------------
                                                                           Year Ended December 31,  
                                                                          ------------------------
                                                                               1994          1993
                        --------------------------------------------------------------------------
                                                                                      
                        Parent Company:
                         Revolving credit facility                            5.11%         4.15%
                         Loan guarantee                                       5.36%         5.36%
                        Source One:
                         Commercial paper                                     3.92%         3.36%
                         Credit agreements and bid loans                      5.03%         4.03%
                        ==========================================================================


                     In June 1994 the Company entered into a revolving credit
                     agreement with a syndicate of banks. Under the
                     agreement, through June 1, 1995 the Company and certain
                     of its subsidiaries may borrow at market interest rates
                     up to $75.0 million. The credit agreement contains
                     certain customary covenants, including a $525.0 million
                     minimum tangible net worth requirement and a minimum
                     asset coverage requirement. At December 31, 1994 the
                     Company had no borrowings outstanding under the
                     agreement.
                    
                           In August 1993 the Company sold a $30.0 million
                     principal amount secured loan receivable from the
                     Company's Chairman to a third party. The Company has
                     guaranteed repayment of the loan and, therefore, in
                     accordance with GAAP, has reflected the sale of the loan
                     as indebtedness on the balance sheet. The loan matures
                     on October 23, 1995. As of December 31, 1993 the loan
                     guarantee was classified as long-term debt.

 
                                                                              35

                              Source One has a $650.0 million domestic and Euro
                        commercial paper program. The weighted average number of
                        days to maturity of commercial paper outstanding at
                        December 31, 1994 was 10 days. In August 1994 Source One
                        replaced its then existing credit agreements with three
                        new credit facilities totalling $900.0 million. At the
                        request of Source One, such facilities were reduced to
                        an aggregate amount of $800.0 million in November 1994.
                        The new facilities, together with $325.0 million
                        aggregate principal amount of publicly issued long-term
                        debt securities, are secured primarily by Source One's
                        mortgage loans receivable and the mortgage loan
                        servicing portfolio. One facility in the amount of
                        $250.0 million matures on July 31, 1995 and the
                        remaining two facilities in the amounts of $150.0
                        million mature on June 30, 1997 and July 31, 1997,
                        respectively.

                              Source One's secured credit agreement currently
                        contain convenants which limit its ability to pay
                        dividends or make distributions on its capital in excess
                        of $9.0 million of cash dividends on preferred stock
                        each year. Source One is in the process of renegotiating
                        this covenant to increase the dividend/distribution
                        capacity thereunder. These covenants also require Source
                        One to maintain a certain level of total tangible net
                        worth and a certain ratio of debt to total tangible net
                        worth. Source One is currently in compliance with all
                        such covenants.

                              Under the credit agreements described above,
                        Source One receives interest expense credits as a result
                        of holding escrow and custodial funds in trust accounts
                        at non-affiliated banks.

                              Source One also has a revolving credit agreement
                        under which it can borrow up to $10.0 million. As of
                        December 31, 1994 and 1993, there was $3.8 million and
                        $2.5 million outstanding under this agreement,
                        respectively.

                              Prior to August 1994 Source One could borrow at
                        floating rates up to $725.0 million under various
                        revolving credit agreements. Source One also had bid
                        loan facilities to augment these credit agreements which
                        allowed Source One to borrow additional amounts in a bid
                        process.


                        LONG-TERM DEBT
                        Long-term debt outstanding consisted of the following:


                              ----------------------------------------------------------------------------
                                                                                        December 31,
                                                                                   -----------------------
                              Millions                                               1994           1993
                              -----------------------------------------------------------------------------
                                                                                               
                              Parent Company:
                              Medium-term notes                                      $125.0        $150.0
                              Loan guarantee                                            -            30.0
                              Less net premiums and discounts
                              on notes                                                 (1.2)         (1.5)
                                                                                   -----------------------
                                Total Parent Company                                  123.8         178.5
                                                                                   -----------------------
                              Source One:
                              Debentures, 8.25% due in 1996                           125.0         125.0  
                              Medium-term notes, due in 1996                           40.0          40.0
                              Medium-term notes, 8.75% due in 2001                    160.0         160.0
                              Debentures, 9% due in 2012                              100.0         100.0
                              Less net premiums and discounts
                              on notes and debentures                                  (1.8)         (2.2)
                                                                                  ------------------------
                                Total Source One                                      423.2         422.8
                                                                                  ------------------------
                              Total long-term debt                                   $547.0        $601.3
                              =============================================================================


36

 
                        During January and February 1993 the Company issued
                        $150.0 million in principal amount of medium-term notes
                        for net cash proceeds of $148.0 million after related
                        costs. Proceeds from the issuance of the notes were used
                        to repay an existing $100.0 million revolving credit
                        facility and for general corporate purposes. In June
                        1994 the Company repurchased $25.0 milion in principal
                        amount of its medium-term notes due February 2003. At
                        December 31, 1994 the remaining outstanding notes had an
                        average maturity of 8.38 years and an average yield to
                        maturity of 7.82%.

                             In 1986 Source One issued $125.0 million of 8.25%
                        debentures due November 1, 1996.

                             In 1989 Source One issued $40.0 million of
                        medium-term notes having a weighted average interest
                        rate of 9.65% and due in 1996.

                             In October 1991 Source One issued $160.0 million of
                        medium-term notes under terms of a $200.0 million shelf
                        registration statement filed in November 1988. The
                        notes are due in October 2001 and bear interest at a
                        rate of 8.875%.

                             In June 1992 Source One issued $100.0 million in
                        principal amount of 9% debentures due in June 2012 under
                        terms of a $250.0 million shelf registration statement.
                        The proceeds from issuance were used for general
                        corporate purposes.

                             Total interest paid by Fund American for both
                        short-term and long-term debt was $80.1 million, $98.1
                        million and $75.4 million in 1994, 1993 and 1992,
                        respectively.

8.    INCOME TAXES      The Company and its qualifying subsidiaries file a
                        consolidated Federal Income tax return. The Federal
                        Income tax provision is computed on the consolidated
                        taxable income of the Company and those subsidiaries.

                             The total income tax provision (benefit) consisted
                        of the following:

 
 
                               ---------------------------------------------------------------------------------------
                                                                                            Year Ended December 31,
                                                                                       -------------------------------
                               Millions                                                   1994       1993         1992      
                               ---------------------------------------------------------------------------------------
                                                                                                      
                               Tax on income before accounting changes:                 
                                 Federal                                                $ 20.2     $ 67.8     $   29.7 
                                 State and local                                            .3        2.7          3.9
                                                                                       -------------------------------   
                               Income tax provision                                       20.5       70.5         33.6
                               Tax on cumulative effect of accounting change -         
                                purschased mortgage servicing                            (23.8)        -            -
                               Tax on cumulative effect of accounting change -                           
                                postretirement benefits                                    -           -          (1.0)
                               Cumulative effect of accounting change -                                
                                income taxes                                               -           -          23.6  
                                                                                       -------------------------------   
                               Total income tax provision (benefit)                    $  (3.3)    $ 70.5     $   56.4 
                               --------------------------------------------------------===============================
                               Net income tax payments (recoveries)                    $   (.7)    $ 12.0     $(108.7) 
                               --------------------------------------------------------===============================
                               Tax provision (benefit) recorded directly to           
                                shareholders' equity related to:                       
                                 Exercises of employee stock options and warrants      $  (2.0)    $ (4.7)    $ (19.0) 
                                 Changes in net unrealized                             
                                  investment gains and losses                          $ (29.5)    $ 24.1     $   6.1 
                               =======================================================================================

                                                                              37




                        The components of the income tax provision follow:

                        --------------------------------------------------------------------------------------- 
                                                                                    Year Ended December 31,
                                                                           ------------------------------------
                        Millions                                               1994           1993         1992
                        ----------------------------------------------------------------------------------------
                                                                                               
                        Current provision                                   $ 21.9         $ 33.3       $ 19.2
                        Deferred provision (benefit)                         (1.4)          37.2         14.4 
                                                                            ------------------------------------
                          Income tax provision                              $ 20.5         $ 70.5       $ 33.6      
                        ========================================================================================


                   Pursuant to the liability method of accounting for income
                   taxes, deferred income taxes reflect the net tax effects of
                   temporary differences between the carrying amounts of assets
                   and liabilities for financial reporting purposes and the
                   amounts used for income tax return purposes. Significant
                   components of Fund American's net deferred Federal income tax
                   liability and asset follow:



                        -----------------------------------------------------------------------------------
                                                                                            December 31,
                                                                                      ---------------------- 
                        Millions                                                        1994           1993
                        ------------------------------------------------------------------------------------
                                                                                                 
                        Deferred tax assets related to:
                         Capitalized mortgage servicing                               $ 18.7          $   - 
                         Employee compensation and benefit accruals                     12.2            10.7
                         Allowance for mortgage loan losses                              4.7             5.5
                         Other items                                                     6.1             3.8
                                                                                      ----------------------
                           Total deferred tax assets                                    41.7            20.0 
                        ------------------------------------------------------------------------------------
                        Deferred tax liabilities related to:
                         Purchase accounting adjustments                                 11.2            12.8
                         Net unrealized investment gains                                 2.5            22.8
                         Capitalized mortgage servicing                                   -             12.7
                         Other items                                                     6.6             5.2
                                                                                       ---------------------
                           Total deferred tax liabilities                               20.3            53.5
                        ------------------------------------------------------------------------------------
                        Net deferred Federal income tax liability (asset)             $(21.4)         $ 33.5
                        ====================================================================================

                        
                   A reconciliation of taxes calculated using Federal
                   statutory rates to the income tax provision follows:



                        -----------------------------------------------------------------------------------
                                                                                Year Ended December 31,        
                                                                             ------------------------------
                        Millions                                               1994       1993         1992
                        -----------------------------------------------------------------------------------
                        Federal statutory rate                                 35%         35%          34%
                                                                             ------------------------------
                                                                                            
                        Tax provision at Federal statutory rate              $ 14.6     $ 49.3       $ 29.9
                        Differences in taxes resulting from:
                         Minority interest dividends                            2.3         -            -    
                         Purchase accounting adjustments                         .7         .8           .7
                         State and local income taxes                            .2        1.8          2.6
                         White River Distribution                                -        17.7           -
                         Dividends received deduction                          (2.2)      (2.7)        (2.2)
                         Equity income                                           -         (.6)        (1.7)
                         Tax reserve adjustments                                4.6        2.4          4.5
                         Other                                                   .3        1.8          (.2)
                                                                             -------------------------------
                        Income tax provision                                 $ 20.5     $ 70.5       $ 33.6
                        ====================================================================================



38


                        In December 1993 the Company distributed to its
                        shareholders (the "Distribution") approximately 74% of
                        the outstanding shares of Common Stock of White River
                        Corporation ("White River"). The $17.7 million tax
                        provision resulting from the Distribution includes $13.0
                        million of current tax related to taxable capital gains
                        triggered by the Distribution which were not recognized
                        for financial reporting purposes pursant to GAAP. The
                        provision also includes a $4.7 million tax reserve
                        established on White River's books of record as of
                        December 22, 1993, the date of the Distribution. The
                        reserve offsets White River's deferred tax asset
                        calculated on a stand-alone basis as of that date.

                              Sections 382 and 383 of the Internal Revenue Code
                        of 1986, as amended (the "IRC"), impose limitations on
                        the use of certain tax benefits by a corporation that
                        undergoes a more than 50% ownership change. The tax
                        benefits which may be limited include loss carryforwards
                        and built-in losses and deductions existing on the date
                        of ownership change. The annual limitation for the
                        utilization of such benefits during a five-year post-
                        change period is generally calculated by multiplying the
                        value of the corporation (as defined by the IRC) at the
                        time of the ownership change by an interest rate (a 
                        long-term tax-exempt bond rate defined by the IRC). 
                        We regulatory guidance on the subject is not complete, 
                        the Company believes that it had an ownership change 
                        during 1992 so as to make the Section 382 and 383 
                        limitations applicable to Fund American. Fund American 
                        believes that the imposition of such limitations will 
                        not have a material adverse effect on its financial 
                        position or results of operations. However, such 
                        limitations could serve to constrain the timing and 
                        structure of gain or loss recognition transactions, 
                        including assets sales, in the future.


9.  Retirement          On December 31, 1992 the Company terminated its defined
    and Post-           benefit plan, supplemental pension plan, incentive
    Retirement          savings plan and retiree medical plan. In 1993 the Plans
    Plans               Company established the Fund American Deferred Benefit
                        Plan (the "Deferred Benefit Plan"), a nonqualified
                        defined contribution plan for a select group of
                        management employees for the purpose of providing
                        retirement and postretirement benefits. The amount of
                        annual contributions to the new plan are determined
                        using actuarial assumptions and benefit levels similar
                        to those of the previous plans; however, participants in
                        the new plan may choose between two investment options
                        for their paln balances. During 1993 accrued benifits
                        under all the Company's terminated retirement plans we
                        either (i) distributed to or for the benefit of
                        employees or (ii) transferred to the Deferred Benefit
                        Plan. At December 31, 1994 the Company's liability to
                        participants pursuant to the Deferred Benefit Plan was
                        $1.4 million.

                              In 1993 the Company also established the Fund
                        American Voluntary Deferred Compensation Plan (the
                        "Deferred Compensation Plan"), a nonqualified plan for a
                        select group of management employees for the purpose of
                        deferring current compensation. Pursuant to the Deferred
                        Compensation Plan, participants may defer all or a
                        portion of qualifying remuneration payable by Fund
                        American, Participants in the Deferred Compensation Plan
                        may choose between two investment options for their plan
                        balances. At December 31, 1994 the Company's liability
                        to participants pursuant to the Deferred Compensation
                        Plan was $15.5 million.
                        
                                                                              39

 
       Source One established its defined benefit pension plan as of July 1,
1986 for the benefit of its employees. Benefits under the Source One are based
on years of service and each employee's highest average aligble compensation
over five consective years in his last ten years of employment. Funding of
retirement costs complies with the minimum funding requirements specified by the
Employee Retirement Income Security Act. Cash contributions received by the 
Source One plan for the years ended December 31, 1994, 1993 and 1992, totalled
$1.1 million, $1.9 million and $1.0 million, respectively.

       Source One also has a supplemental pension plan which is a nonqualified,
unfunded benefit plan designed to provide supplementary retirement benefits for
employees whose pensionable compensation exceeds statutory limits.

       The following table sets forth the pension cost and actuarial assumptions
used in determing the funded status of Fund American's qualified defined benefit
pension plans:

 
 
--------------------------------------------------------------------------------
                                                     Year Ended December 31,
                                              ----------------------------------
Dollars in millions                               1994        1993        1992
--------------------------------------------------------------------------------
                                                                 
PENSION COST FOR PERIOD:
Service cost for period                         $  1.6      $  1.4       $  .9 
Interest cost on projected benefit
obligation                                         1.3         1.2          .9
Actual return on plan assets                       1.0        (1.3)        (.9)
Net amortization and deferral                     (1.5)         .9          .4
                                              ----------------------------------
Total pension cost                              $  2.4      $  2.2       $ 1.3  
----------------------------------------------==================================
FUNDED STATUS AT END OF PERIOD:
Actuarial present value of benefit 
obligation:                 
 Accumulated benefit obligation, including
  vested benefits of $11.0, $11.3 and $9.9      $ 12.6      $ 13.0      $ 10.3
 Effect of future projected salary increases       5.1         5.3         4.3
                                              ----------------------------------
Total projected benefit obligation                17.7        18.3        14.6
Plan assets at fair value                         13.1        13.3        11.1
                                              ----------------------------------
Projected benefit obligation in 
excess of plan assets                              4.6         5.0         3.5
Aggregate of items not yet recognized 
in earnings                                       (2.7)       (4.4)       (2.9)
                                              ----------------------------------
Pension cost accrued at end of period           $  1.9      $   .6      $   .6
----------------------------------------------==================================
ACTUARIAL ASSUMPTIONS:
Discount Rate                                     8.0%        7.0%     7.5-8.5%
Rate of increase in future compensation 
levels                                            6.0%        6.0%         8.0%
Expected long-term rate of return on plan 
assets                                            8.0%        8.0%         8.0%
================================================================================
 

Total accrued postretirement benefit costs included in accounts payable and
other liabilities was $3.2 million and $3.0 million at December 31, 1994 and
1993, respectively.


40

10.  EMPLOYEE      The 1985 Long-Term Incentive Plan (the "Incentive Plan")
     STOCK PLAN    provides for granting to officers and key employees of the
                   Company and its participating subsidiaries various types of
                   stock-based incentive awards including stock options and
                   performance shares. At December 31, 1994, 404,762 Shares of
                   the Company's Common Stock, par value $1.00 per share
                   ("Shares"), remained available for grants under the Incentive
                   Plan.

                         Stock options are rights to purchase a specified number
                   of Shares at or above the fair market value of Shares at the
                   time an option is granted. Stock options generally vest over
                   a four-year period and expire no later than ten years after
                   the date on which they are granted.
                   
                         Performance shares are conditional grants of a
                   specified maximum number of Shares or an equivalent amount of
                   cash. The grants are generally payable, subject to the
                   attainment of a specified return on equity, at the end of
                   three- to five-year periods or as otherwise determined by the
                   Human Resources Committee (the Committee") of the Company's
                   Board of Directors (the "Board"). The Committee consists
                   solely of non-management directors.
                       
                         The following table details the transactions applicable
                   to non-qualified stock options to acquire Shares:
        
 
 
                     ----------------------------------------------------------------------
                                                                    Number   Exercise price
                     ----------------------------------------------------------------------
                                                                                         
                                                                                  
                     Balance at December 31,1991                 1,236,386    $25.75-$52.83
                      Exercised during 1992                      1,122,111    $25.75-$39.69
                      Expired or cancelled during 1992                 150           $32.56
                                                               ----------------------------
                                                                                         
                     Balance at December 31, 1992                  114,125    $25.75-$56.41
                      Exercised during 1993                        107,000    $25.75-$59.87
                                                               ----------------------------
                     BALANCE AT DECEMBER 31, 1993 AND 1994           7,125    $24.82-$32.60 
                     ====================================================================== 
 

                   
                   Stock options exercised during 1992 included 272,111 stock
                   options exercised by employees of Fireman's Fund. The cost of
                   stock options exercised by employees of Fireman's Fund
                   subsequent to consummation of the sale of Fireman's Fund has
                   been deducted from the Company's gain from sale of
                   discontinued operations. All the 7,125 Fund American stock
                   options outstanding at December 31, 1994 and 1993 were held
                   by employees of Fund American and were fully vested and
                   exercisable.
                  
                         Pursuant to the Incentive Plan 56,000 and 191,500
                   performance shares were granted in 1993 and 1992,
                   respectively. During 1993 and 1992, respectively, 75,375 and
                   4,925 performance shares were cancelled. In 1993 and 1992,
                   respectively, 205,375 and 1,150 performance shares were paid,
                   of which 27,672 and 650 were paid in the form of Shares and
                   the remainder in cash. No performance shares were granted,
                   cancelled or paid in 1994. At December 31, 1994, 124,250
                   performance shares were outstanding all of which were held by
                   employees of Fund American. On the performance shares
                   outstanding at December 31, 1994, 68,250, which were
                   outstanding prior to the Distribution are subject to anti-
                   dilution adjustments and are thereby valued as being
                   equivalent to one Fund American Share plus one-half share of
                   Common Stock of White River. The remaining 56,000 performance
                   shares outstanding at December 31, 1994 are valued as being
                   equivalent to one Fund American Share. The financial goal for
                   full payment of the performance shares is the achievement of
                   a 13% to 15% annual return on equity measured over the
                   applicable periods.

 


                                                                     41











































                             In 1985 the Company's Chairman purchased warrants 
                      from American Express Company ("American Express")
                      entitling him to buy 1,700,000 Shares for $25.75 per
                      Share through January 2, 1996. Warrants to purchase
                      420,000 Shares and 130,000 Shares were exercised by the
                      Chairman during 1992 and 1994, respectively, leaving
                      warrants to purchase 1,150,000 Shares outstanding at
                      December 31, 1994. Pursuant to certain anti-dilution
                      adjustments related to the Distribution, the Chairman
                      received in 1993 warrants entitling him to purchase
                      640,000 White River Shares for $8.18 per share and the
                      exercise price for the Chairman's warrants to purchase
                      Fund American Shares was reduced to $21.66 per Share. The
                      Chairman excercised the White River warrants on November
                      19,1993.
                    
                            Source One has various long-term incentive plans
                      which provide for the granting to key senior management
                      employees of Source One, stock-based and cash incentive
                      awards. Awards made pursuant to the plans are payable upon
                      the achievement of specified financial goals over multi-
                      year periods.

                            Source One also established a qualified employee
                      stock plan as of July 1,1986. Contributions to this plan
                      are determined at the discretion of Source One's Board of
                      Directors

11. Minority          In March 1994 Source One issued 4,000,000 shares of 8.42%
    Interest-         perpetual Cumulative Preferred Stock, Series A (the
    Preferred         "Source One Preferred Stock"), for net cash proceeds of
    Stock of          $96.9 million. The Source One Preferred Stock has an 
    Subsidiary        aggregate liquidation preference of $25.00 per share and
                      is not redeemable prior to May 1, 1999.
                      
12.  Shareholders'    SERIES D AND E PREFERRED STOCK
     Equity           The Series D Preferred Stock had a cumulative annual 
                      dividend rate of 7.75% and was initially redeemable for
                      cash or, at the Company's option, for Shares (based on the
                      then current market value of Shares) on July 31, 1994. On
                      August 1, 1994, the Company redeemed 22,778 shares of the
                      Series D Preferred Stock for $82.0 million, an amount
                      equal to the stock's liquidation preference. In accordance
                      with the terms of the Series D Preferred Stock, the annual
                      dividend rate for the remaining 20,833 shares of the
                      Series D Preferred Stock outstanding was increased to
                      8.75% and the stock's term was extended to July 31, 1995.
                      The Company may extend the redemption date of the Series D
                      Preferred Stock by one additional year to July 31, 1996,
                      which would require an increase in the dividend rate to
                      9.75%. Under certain circumstances, the dividend rate
                      could be increased if the corporate dividends received
                      deduction, currently provided for in Section 2439(a)(1) of
                      the IRC, is reduced below 70%. The Series D Preferred
                      Stock carries 100 votes per share and votes as a single
                      class with Shares.
 
                            The Company has given certain registration rights to
                      American Express which beneficially owns all of the
                      outstanding Series D Preferred Stock. American Express
                      must exchange the Series D Preferred Stock into Voting
                      Preferred Stock Series E, par value $1.00 per share (the
                      "Series E Preferred Stock"), prior to selling such stock
                      publicly. The terms of the Series E Preferred Stock would
                      be generally similar to those of the Series D Preferred
                      Stock, but the Series E Preferred Stock would carry one-
                      half the aggregate voting rights of the Series D Preferred
                      Stock.

42











 















 
                        COMMON SHARE REPURCHASES 
                        
                        During 1994, 1993 and 1992 the Company repurchased
                        1,128,057 Shares, 536,247 Shares and 5,314,518 Shares,
                        respectively, for $78.8 million, $41.8 million and
                        $371.7 million, respectively. The bulk of the Shares
                        repurchased during 1992 were acquired pursuant to a Plan
                        of Complete Liquidation which was terminated in June
                        1992. All Shares repurchased during 1991, 1992 and 1993
                        have been retired. At December 31, 1994 the Company had
                        outstanding authorization to purchase an additional
                        756,092 Shares.

                        LOAN FOR COMMON STOCK ISSUED 
     
                        On December 30, 1992 pursuant to a request from the
                        Board, the Company's Chairman agreed to an early
                        exercise of stock options and warrants to purchase
                        1,000,000 Shares. The Board's request reflected concerns
                        regarding proposed tax legislation which could have
                        limited or eliminated the Company's tax benefits from
                        certain employee stock options and warrants exercised in
                        1993 and thereafter. To encourage exercise of the stock
                        options and warrants, the Company provided a $30.0
                        million secured loan to the Chairman. The non-recourse
                        loan bears interest at 4% and matures on October 23,
                        1995. In accordance with GAAP, the loan has been
                        reported on the December 31, 1994 and 1993, balance
                        sheets in other assets ($4.3 million and $4.2 million,
                        respectively) and shareholders' equity ($25.0 million
                        and $24.4 million,respectively). The $2.1 million
                        difference between the face value and the initial
                        estimated fair value of the loan has been reported as
                        compensation and benefits expense in the income
                        statement for the year ended December 31, 1992.

13.  SHAREHOLDERS'      The Board adopted in 1987, and in 1988 and 1993 amended,
     RIGHTS PLAN        a Shareholders' Rights Plan under which rights to
                        purchase preferred stock were distributed to
                        shareholders at the rate of one right for each Share
                        (the "Rights"). Each Right entitles the holder to
                        purchase one one-thousandth of a share of the Company's
                        Series A Cumulative Participating Preferred Stock
                        ("Series A Preferred").

                             The Rights enable the holders to acquire 
                        additional equity in either the Company or an "Acquiring
                        Person," and are exercisable if an unrelated person or
                        group (other than American Express or a wholly-owned
                        subsidiary thereof, any subsidiary of the Company, any
                        employee benefit plan of the Company or its subsidiaries
                        or certain affiliates of the Company and certain persons
                        who inadvertently and temporarily cross the 25%
                        threshold) acquires beneficial ownership of 25% or more
                        of the outstanding Shares (such a 25% or more beneficial
                        owner is deemed an "Acquiring Person"). Thereafter, the
                        Rights would trade separately from the Shares and
                        separate certificates representing the Rights would be
                        issued. The terms of the Series A Preferred are such
                        that each one-thousandth of a share would be entitled to
                        participate in dividends and to vote on an equivalent
                        basis with one whole Share, along with other
                        preferential dividend rights and preferential
                        distribution rights in liquidation. 

                             Upon the existence of an Acquiring Person, the
                        Rights will entitle each holder of a Right to purchase,
                        at the exercise price, that number of one-thousandth of
                        a share of Series A Preferred equivalent to the number
                        of Shares which, at the time of the transaction, would
                        have a market value of twice the exercise price. If
                        certain acquisitions of the Company occur, a similar
                        right to purchase securities of the Company or the
                        entity acquiring the Company at a discount would arise.


                                                                            43


 

                             Any Rights that are beneficially owned by an
                        Acquiring Person (or any affiliate or associate of an
                        Acquiring Person) are null and void and any holder of
                        any such Right (including any subsequent holder) will be
                        unable to exercise or transfer any such Right.

                             At any time after a person becomes an Acquiring
                        Person, the Board may mandatorily exchange all or some
                        of the Rights for consideration per Right equal to one-
                        half of the securities issuable upon the exercise of one
                        Right pursuant to the terms of the Rights Agreement (or
                        the common share equivalent) and without payment of the
                        exercise price.

                             The Rights, which do not have the right to vote
                        or receive dividends, expire November 25, 1997 and may
                        be redeemed by the Company at a price of $.01 per Right
                        at any time prior to the earlier of (i) such time as a
                        person becomes an Acquiring Person or (ii) the
                        expiration date. Under certain circumstances, the Board
                        may redeem the Rights only if a majority of the
                        disinterested directors (as defined in the Shareholders'
                        Rights Plan) agrees that the redemption is in the best
                        interests of the Company and its shareholders.

                             In 1987 the Company reserved 600,000 of its
                        authorized preferred shares as Series A Preferred for
                        issuance pursuant to the Shareholders' Rights Plan.


14.  INDUSTRY           Revenues, pretax earnings and ending identifiable assets
     SEGMENTS           for Fund American's industry segments are shown below:



                           -------------------------------------------------------------
                                                            Year Ended December 31,
                                                     -----------------------------------
                           Millions                        1994        1993         1992
                           -------------------------------------------------------------
                                                                       
                           REVENUES:
                           Source  One                 $  207.2    $  234.5     $  190.1
                           Other                           21.3        16.5         24.0
      
                                                     -----------------------------------
                           Total                       $  228.5    $  251.0     $  214.1
                           -------------------------====================================
                           PRETAX EARNINGS:
                           Source One                  $    5.3    $   62.2     $   17.3
                           Other                           36.3        78.7         70.5
                                                     -----------------------------------
                           Total                       $   41.6    $  140.9     $   87.8
                           -------------------------====================================
                           ENDING ASSETS:
                           Source One                  $1,210.0    $2,647.2     $2,456.9
                           Other                          597.3       657.8        671.9
                                                     -----------------------------------
                           Total                       $1,807.3    $3,305.0     $3,128.8
                           =============================================================


15.  FINANCIAL          Fund American has only limited involvement with
     INSTRUMENTS WITH   derivative financial instruments and does not use
     OFF-BALANCE SHEET  derivative financial instruments for trading purposes.
     RISK               Fund American's use of derivative financial instruments
                        is primarily limited to (i) commitments to extend
                        credit, (ii) mandatory forward commitments and (iii) to
                        achieve a fixed interest rate on existing variable rate
                        obligations.

44

 

                             Source One is a party to financial instruments with
                        off-balance-sheet risk in the normal course of business
                        to meet the financing needs of its customers and reduce
                        its exposure to fluctuations in interest rates. These
                        financial instruments primarily include commitments to
                        extend credit and mandatory forward commitments. Those
                        instruments involve, to varying degrees, elements of
                        credit and market interest rate risk excess of the
                        amounts recognized in the consolidated balance sheets.
                        The contract or notional amounts of those instruments
                        reflect the extent of risk Source one has related to the
                        instuments.
                           
                              Source One's exposure to credit loss in the event
                        of nonperformance by the other party to the financial
                        instrument for commitments to extend credit (mortgage
                        loan pipeline) is represented by the contractual 
                        notional amount of those instruments.  Source One's
                        mortgage loan pipeline for locked commitments which
                        are expected to close totalled $147.5 million and $967.7
                        million at December 31, 1994 and 1993, respectively.
                        Fixed rate commitments result in Source One having
                        market interest rate risk as well as credit risk.
                        Variable rate commitments result in only credit risk.
                        The amount of collateral required upon extension of
                        credit is based on management's credit evaluation of the
                        mortgagor and consists of the mortgagor's residential
                        property.

                              Source One obtains mandatory forward commitments
                        of up to 120 days to sell mortgage-backed securities to
                        hedge the market interest rate risk associated with the
                        portion of the mortgage loan pipeline that is expected
                        to close and all morgage loans receivable. At December
                        31, 1994 and 1993, Source One had approximately $351.2
                        million and $2,055.3 million, respectively, of mandatory
                        forward commitments outstanding. If secondary market
                        interest rates decline after Source One commits to an
                        interest rate for a loan, the loan may not close and
                        Source One may incur a loss from the cost of covering
                        its obligations under a related mandatory forward
                        commitment. If secondary market interest rates increase
                        after Source One commits to an interest rate for a loan
                        and Source One has not obtained a foward commitment, 
                        Source One may incur a loss when the loan is subsequntly
                        sold.

                              Source One's risk management function closely 
                        monitors the mortgage loan pipeline and mortgage loans 
                        receivable balance to determine appropriate forward 
                        commitment coverage on a daily basis in order to 
                        manage the risk inherent in these off-balance-sheet
                        financial instruments.  In addition, the risk management
                        area seeks to reduce counterparty risk by committing to 
                        sell mortgage loans only to approved dealers with no
                        dealer having in excess of 20% of current commitments.  
                        Source One currently transacts business with seven 
                        approved dealers.

                              Source One sells loans through mortgage-backed
                        securities issued pursuant to programs of GNMA, FNMA,
                        the Federal Home Loan Mortgage Corporation ("FHLMC") or
                        through institutional investors. Most loans are
                        aggregated in pools of $1.0 million or more and are
                        purchased by institutional investors after having been
                        guaranteed by GNMA, FNMA or FHLMC. Substantially all
                        GNMA securities are sold by Source One without recourse
                        for loss of principal in the event of a subsequent
                        default by the mortgagor due to the FHA and VA
                        insurance underlying such securities.
                        
                        
                                                                            45




                  
                  
                  
 
                                    Servicing agreements relating to mortgage-
                              backed securities issued pursuant to programs of
                              GNMA, FNMA or FHLMC require Source One to advance
                              funds to make the required payments in the event
                              of a delinquency by the borrower. Source One
                              expects that it would recover most funds advanced
                              upon cure of default by the borrower or
                              foreclosure. However, funds advanced in connection
                              with VA partially guaranteed loans and certain
                              conventional loans (which are at most partially
                              insured by private mortgage insurers) may not be
                              fully recovered due to potential declines in
                              collateral value. In addition, most of Source
                              One's servicing agreements for mortgage-backed
                              securities typically require the payment to
                              investors of a full month's interest on each loan
                              although the loan may be paid off (by optional
                              prepayment or foreclosure) other than on a month-
                              end basis. In this instance, Source One is
                              obligated to pay the investor interest at the note
                              rate from the date of loan payoff through the end
                              of the calendar month without reimbursement.

                                    As of December 31, 1994, 1993, and 1992,
                              Source One serviced approximately $11.9 billion,
                              $11.4 billion and $14.0 billion of GNMA loans
                              (without substantial recourse), respectively, and
                              $3.7 billion, $4.8 billion and $9.1 billion of
                              conventional loans (with recourse), respectively.

                                    Source One occasionally enters into a
                              variety of interest rate contracts including
                              interest rate swaps, interest rate collars and put
                              options. These agreements give rise to credit risk
                              due to the potential that counterparties may fail
                              to meet the terms of the agreements. Market
                              interest rate risk may also arise due to unmatched
                              asset, and liability positions.

                                    To cover loan losses that may result from
                              these servicing arrangements and other losses,
                              Source One has provided an allowance for loan
                              losses of $13.4 million and $16.0 million on the
                              consolidated balance sheets at December 31, 1994
                              and 1993, respectively Source One's management
                              believes the allowance for loan losses is adequate
                              to cover reimbursed foreclosure advances and
                              principal losses.



16.  Fair Value               Carrying value approximates fair value for common
     of Financial             equity securities, short-term investments, cash,
     Instruments              other financial assets, short-term debt and other
                              financial liabilities. For each other class of
                              financial instrument for which it is practicable
                              to estimate fair value, the following methods and
                              assumptions were used to estimate such value:

                                    Other Investments. The fair values of I/O
                              strips are estimated based on quoted market prices
                              for those or similar investments. For REMICs, fair
                              values are estimated using discounted cash flow
                              analyses reflecting I/O strip and LIBOR interest
                              rates, and Prepayment Speed Assumption ("PSA")
                              rates, taking into consideration the
                              characteristics of the related collateral. Fair
                              values of mortgage loans held for investment are
                              estimated using quoted market prices for
                              securities backed by similar loans, adjusting for
                              differences in loan characteristics. For other
                              long-term investments held by Source One, fair
                              value is estimated based on quoted market prices
                              for those or similar investments and by
                              discounting future cash flows using market
                              interest rates for similar types of investments.
                              For other investments held by the Company and its
                              affiliates other than Source One, fair values have
                              been determined using quoted market values or
                              internal appraisal techniques.

46

 
      Capitalized Excess Mortgage Servicing. Fair value is estimated by
discounting the annual anticipated net revenue to be received over the life of
the related loans, discounted using quoted I/O strip interest rates and PSA
rates.

      Mortgage Loans Held for Sale. Fair values are estimated using quoted
market prices for securities backed by similar loans and adjusting for
differences in loan characteristics.

      Pool Loan Purchases. Fair values are estimated using (i) discounted cash
flow analyses using Source One's short-term incremental borrowing rate or (ii)
quoted market prices for securities backed by similar loans.

      Mortgage Claims Receivable. Fair values are estimated by discounting 
anticipated future cash flows using Source One's short-term incremental 
borrowing rate.

      Employee Loan Receivable. Fair value is estimated by discounting future 
cash flows using market interest rates for similar types of borrowing 
arrangements.

      Long-Term Debt. Fair value is estimated by discounting future cash flows 
using incremental borrowing rates for similar types of borrowing arrangements.

      Off-Balance-Sheet Financial Instruments. Fair value for commitments to 
sell mortgage loans is based on current settlement values for those commitments.
Fair value for commitments to extend credit is based on current quoted market 
prices for securities backed by similar loans, adjusting for loan 
characteristics.

      The estimated fair values of Fund American's financial instruments were as
follows:

 
 
--------------------------------------------------------------------------------
                                         December 31, 1994     December 31, 1993
                                         Carrying     Fair     Carrying     Fair
Millions                                   amount    value       amount    value
--------------------------------------------------------------------------------
                                                              
FINANCIAL ASSETS:                          
Common equity securities                   $332.4   $332.4      $ 585.5  $ 585.5
Other investments                           157.3    155.2        113.4    115.1
Short-term investments                      119.2    119.2        252.5    252.5
Cash                                          1.5      1.5         10.7     10.7
Capitalized excess mortgage servicing        72.1     98.3         96.5    107.2
Mortgage loans held for sale (a)            210.5    211.4      1,298.5  1,290.1
Pool loan purchases                         163.9    164.9        155.5    159.2
Mortgage claims receivable                   33.3     32.4         37.9     37.6
Employee loan receivable                     29.3     28.9         28.6     29.0
Other                                        27.5     27.5         30.0     30.0
--------------------------------------------------------------------------------
FINANCIAL LIABILITIES:
Short-term debt                             254.1    254.1      1,536.8  1,536.8
Long-term debt                              547.0    528.8        601.3    639.4
Other                                        38.4     38.4         15.0     15.0
--------------------------------------------------------------------------------
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS:
Mandatory forward commitments                   -    349.0            -  2,067.0
Commitments to extend credit expected 
 to close                                       -    148.2            -    978.6
================================================================================
 


(a)  For purposes of this disclosure, fair value has been computed separately
     for mortgage loans held for sale, mortgage loan pipeline and mandatory
     forward commitments. When mortgage loans held for sale and pipeline are
     matched to commitments, fair value is greater than the carrying amount as
     of December 31, 1994 and 1993.

                                                                              47

                              Other financial assets includes investment income
                        receivable and accounts receivable from securities
                        sales. Other financial liabilities includes accrued 
                        interest payable, accounts payable on securities 
                        purchases and dividends payable to shareholders.
                        
                              The estimated fair value amounts for Fund
                        American's financial instruments have been determined 
                        using available market information and valuation
                        methodologies. Such estimates provided herein are not
                        necessarily indicative of the amounts that could be 
                        potentially realized in a current market exchange.
                        
                              It is not practicable to estimate the fair value
                        of conventional loans sold with recourse, which is an
                        off-balance-sheet financial instrument representing
                        Source One's obligation to repurchase loans sold which 
                        subsequently default, without incurring excessive costs.



17.  RELATED PARTY      American Express and its affiliates have, from time to 
     TRANSACTIONS       time, provided various services to Fund American 
                        including investment banking services, brokerage
                        services, underwriting of debt and equity securities and
                        financial consulting services. In addition, Source One
                        has from time to time sold certain mortgage loans to
                        subsidiaries of American Express. American Express 
                        beneficially owns all outstanding shares of the Series
                        D Preferred Stock.

                              In December 1993 BYRNE & sons, l.p. ("BYRNE &
                        sons"), a partnership in which the Company's Chairman,
                        John J. Byrne, is the sole general partner, made its
                        initial investment in the Merastar Partners Limited
                        Partnership and the Southern Heritage Limited
                        Partnership (the "Partnerships"). The Partnerships are
                        involved in various property-casualty insurance
                        ventures. Shortly after making its initial investment,
                        BYRNE & sons offered one-third of its interest in the
                        Partnerships to Fund American on equal terms and
                        conditions. In May 1994 Fund American accepted the offer
                        and paid BYRNE & sons an amount equal to one-third of
                        BYRNE & sons' cost for the Partnerships plus interest at
                        a 6.0% annual rate.




48










                      




















 
                                    Fund American from time to time uses
                              aircraft for corporate travel purposes owned by
                              Haverford Transportation Inc. ("HTI"). Fund
                              American reimburses HTI for its operating costs
                              associated with Fund American's use of HTI
                              aircraft. Mr. Byrne and K. Thomas Kemp, Executive
                              Vice President of the Company, are the sole
                              shareholders of HTI. Fund American believes that
                              its arrangement with HTI is on terms that are more
                              favorable to Fund American than would generally be
                              available if secured through an arrangement with a
                              third party.

                                    White River and its affiliates have in the
                              past provided various services to Fund American
                              including investment advisory and accounting
                              services. In addition, Fund American has provided
                              to White River a $50.0 million term loan and a
                              revolving credit facility of up to $40.0 million.
                              Pursuant to the terms of the credit agreement
                              between White River and the Company, White River
                              has the right to use certain of its investment
                              portfolio securities to repay borrowings under the
                              term loan and revolving credit facility. Gordon S.
                              Macklin, a director of the Company, is the non-
                              executive Chairman of White River.

                                    George J. Gillespie, III, a director of the
                              Company, is a General Partner of Cravath, Swaine &
                              Moore, which has been retained by Fund American
                              from time to time to perform legal services.

                                    Arthur Zankel, a director of the Company, is
                              a General Partner of First Manhattan Co., which
                              has been retained by Fund American from time to
                              time to perform non-discretionary investment
                              advisory services and brokerage services.

                                    Fund American believes that all the above
                              transactions were on terms that were reasonable
                              and competitive. Additional transactions of this
                              nature may be expected to take place in the
                              ordinary course of business in the future.


                                                                              49

 
                                 Fund American
                     REPORT ON MANAGEMENT RESPONSIBILITIES



    The financial information included in this annual report, including the
audited consolidated financial statements, has been prepared by the management
of Fund American. The consolidated financial statements have been prepared in
accordance with generally accepted accounting principles and, where necessary,
include amounts based on informed estimates and judgments. In those instances
where there is no single specified accounting principle or standard, management
makes a choice from reasonable, accepted alternatives which are believed to be
most appropriate under the circumstances. Financial information presented
elsewhere in this annual report is consistent with that shown in the financial
statements.

    Fund American maintains internal financial and accounting controls 
"internal controls" designed to provide reasonable and cost effective assurance
that assets are safeguarded from loss or unauthorized use, that transactions
are recorded in accordance with management's policies and that financial records
are reliable for preparing financial statements.  The internal controls 
structure is documented by written policies and procedures which are 
communicated to all appropriate personnel and is updated as necessary.  Fund 
American's business ethics policies require adherence to the highest ethical 
standards in  the conduct of its business.  Compliance with these controls, 
policies and procedures is continuously maintained and monitored by management.

    Fund American's internal audit staff evaluates and reports on the adequacy 
of and adherence to these internal controls, policies and procedures.  In 
addition, Ernst & Young LLP provides an and objective, independent review and 
evaluation of the structure of internal controls to the extent they consider 
necessary in their audit of Fund American's consolidated financial statements.  
Management reviews all recommendations of the internal auditors and independent 
auditors concerning the structure of internal controls and responds to such 
recommendations with corrective actions, as appropriate.

    The Audit Committee of the Board is comprised of all non-management
directors and has general responsibility for the oversight and surveillance of
the accounting, reporting and financial control practices of Fund American. The
Audit Committee, which reports to the full Board, annually reviews the
effectiveness of the independent auditors, Fund American's internal auditors and
management, with respect to the financial reporting process and the adequacy of
internal controls. Both the internal auditors and the independent auditors have,
at all times, free access to the Audit Committee, without members of management
present, to discuss the results of their audits, the adequacy of internal
controls and any other matter that they believe should be brought to the
attention of the Audit Committee.


/s/ John J. Byrne            /s/ A. L. Waters            /s/ M. S. Paquette
John J. Byrne                Allan L. Waters             Michael S. Paquette
Chairman of the Board,       Senior Vice President       Vice President and 
 President and Chief          and Chief Financial         Controller
 Executive Officer            Officer


50

 
                                 Fund American
                        REPORT OF INDEPENDENT AUDITORS




Board of Directors and Shareholders
Fund American Enterprises Holdings, Inc.

    We have audited the accompanying consolidated balance sheets of Fund 
American Enterprises Holdings, Inc., as of December 31, 1994 and 1993, and the 
related consolidated income statements and statements of shareholders' equity
and cash flows for each of the three years in the period ended December 31,
1994. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


    In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of Fund American 
Enterprises Holdings, Inc. at December 31, 1994 and 1993, and the consolidated 
results of its operations and its cash flows for each of the three years in the 
period ended December 31, 1994, in conformity with generally accepted accounting
principles.

    In 1994 the Company changed its method of accounting for purchased mortgage
servicing rights, in 1993 the Company changed its method of accounting for
certain investment securities, and in 1992 the Company changed certain
accounting methods as discussed in Note 1.





                                                      Ernst & Young LLP






New York, New York
January 27, 1995

                                                                              51

                                Fund American 
                       SELECTED QUARTERLY FINANCIAL DATA
                                  (Unaudited)

Selected quarterly financial data for 1994 and 1993 is shown in the following 
table. The quarterly financial data includes in the opinion of management, all 
recurring adjustments necessary for a fair presentation of the results of
operations for the interim periods.



----------------------------------------------------------------------------------------------------------------
                                              1994 Three Months Ended            1993 Three Months Ended
                                        -----------------------------------  -----------------------------------
Millions, except per share amounts        Dec.31   Sept.30  June 30 Mar.31     Dec. 31  Sept.30  June 30  Mar.31 
-----------------------------------------------------------------------------------------------------------------
                                                                                  
Revenues                                  $ 41.4    $ 44.4    $71.7  $ 71.0     $ 64.2    $64.4    $63.7   $58.7                   
Expenses                                    52.0      56.4     59.7    57.6       74.9     59.7     54.2    45.3
                                        -------------------------------------------------------------------------   
Pretax operating earnings (loss)           (10.6)    (12.0)    12.0    13.4      (10.7)     4.7      9.5    13.4
Net investment gains (losses)               (4.2)     20.6     20.9     1.5      (68.0)    52.5     53.9    85.6
                                        ------------------------------------------------------------------------
Pretax earnings (loss)                     (14.8)      8.6     32.9    14.9      (78.7)    57.2     63.4    99.0
Income tax provision (benefit)              (2.7)      4.3     13.0     5.9       (7.8)    21.7     21.6    34.8
                                        ------------------------------------------------------------------------
After tax earnings (loss)                  (12.1)      4.3     19.9     9.0       (70.9)   35.5     41.6    64.2
Cumulative effect of accounting change-
 purchased mortgage servicing, after tax      -         -        -    (44.3)         -       -        -       -
                                        ------------------------------------------------------------------------
Net Income (loss)                         $(12.1)   $  4.3    $19.9  $(35.3)     $(70.9)  $35.5    $41.6   $64.2
----------------------------------------========================================================================

Primary earnings per share:
 After tax earnings (loss)                $(1.64)   $  .24    $1.72  $  .60      $(7.78)  $3.18    $3.76   $5.89
 Net income (loss)                         (1.64)      .24     1.72   (3.86)      (7.78)   3.18     3.78    5.89
Fully diluted earnings per share:
 After tax earnings (loss)                 (1.64)      .24     1.62     .60       (7.78)   2.95     3.42    5.13
 Net income (loss)                         (1.64)      .24     1.62   (3.86)      (7.78)   2.95     3.42    5.13
================================================================================================================

The quarterly trading range for shares of common stock during 1994 and 1993 is presented below:
----------------------------------------------------------------------------------------------------------------
                                                                 1994                              1993
                                                          ------------------                --------------------
                                                              High     Low                     High      Low
----------------------------------------------------------------------------------------------------------------
Quarter ended:
  December 31                                               $79 1/4   $70 1/2                 $92 3/8   $73 1/2
  September 30                                               78 3/8    69 3/4                  90 1/4    82
  June 30                                                    70 3/8    60 1/2                  86 1/2    79 3/4
  March 31                                                   77        64 3/4                  80 1/2    71 5/8
================================================================================================================
 





52

 
                                 Fund American
                COMMON EQUITY SECURITIES AND OTHER INVESTMENTS
                                  (Unaudited)


 
 
Common Equity Securities
--------------------------------------------------------------------------------------------------------------------------
                                                                                         December 31, 1994
                                                                          ------------------------------------------------
                                                                                                                 Percent
                                                                                                                of total
                                                                           Shares                     Market      market
Shares and units in thousands, dollars in millions                       or units           Cost       value       value         
--------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Energy, natural resources and related industries:                                                                        
   The Louisiana Land and Exploration Company                               2,928         $ 97.9      $106.5      32.0% 
   San Juan Basin Royalty Trust                                            10,995           59.9        70.1      21.1   
   Sabine Royalty Trust                                                       962            3.6         9.6       2.9   
   Lone Star Technologies, Inc.                                               988            9.0         6.9       2.1
   Cross Timbers Royalty Trust                                                683            5.4         6.9       2.1
   Digicon, Inc.                                                            2,775            6.0         3.8       1.1  
   Aggregate of holdings less than $5.0 million                                              1.3         1.6        .5
                                                                           -----------------------------------------------
     Total energy, natural resources and related industries                                183.1       205.4      61.8
All other:                                                            
   American Express Company                                                2,401            52.8        70.9      21.3
   Lehman Brothers Holdings, Inc.                                          1,019            14.6        15.0       4.5
   Home Holdings, Inc.                                                       755             7.7         7.1       2.1
   Frequency Electronics, Inc.                                               593             5.0         2.6        .8
   Aggregate of holdings less than $5.0 million                                             31.0        31.2       9.5
                                                                           -----------------------------------------------
Total common equity securities                                                            $294.2      $332.4     100.0%
==========================================================================================================================
 

 
 
Other Investments
--------------------------------------------------------------------------------------------------------------------------
                                                                                                  December 31, 1994
                                                                                          --------------------------------
                                                                                             Cost or
                                                                                           amortized              Carrying
Millions                                                                                        cost                 value
--------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Source One:
  Mortgage loans held for investment                                                         $  19.8                $ 19.8
  REMICs                                                                                         4.9                   4.9
  Aggregate of holdings less than $5.0 million                                                   1.2                   1.2     
Parent Company and other subsidiaries:                                                                
  White River Corporation note                                                                  50.0                  50.0      
  US West, Inc. preferred shares                                                                48.6                  48.6      
  White River Corporation restricted common shares                                              19.8                  17.1
  Zurich Reinsurance Centre Holdings, Inc. restriced common shares                              10.0                   7.5 
  Southern Heritage/Merastar partnerships                                                        5.0                   5.0     
  Aggregate of holdings less than $5.0 million                                                   4.3                   3.2 
                                                                                          --------------------------------    
Total other investments                                                                       $163.6                $157.3 
==========================================================================================================================
 

                                                                              53

 
                                 FUND AMERICAN
                           DIRECTORS AND COMMITTEES


BOARD OF DIRECTORS

  Class I (terms ending in 1995):

    HOWARD L. CLARK                  Former Chairman - American Express Company 
    
    K. THOMAS KEMP                   Executive Vice President

    GORDON S. MACKLIN                Chairman - White River Corporation

  Class II (terms ending in 1996):

    GEORGE J. GILLESPIE, III         Partner - Cravath, Swaine & Moore   
   
    JOHN J. BYRNE                    Chairman, President and CEO
 
  Class III (terms ending in 1997):
    
    HOWARD L. CLARK, JR.             Vice Chairman - Lehman Brothers

    ROBERT P. COCHRAN                President and CEO - Financial Security
                                     Assurance Holdings Ltd.

    ARTHUR ZANKEL                    Co-Managing Partner - First Manhattan Co.
                            

                  ___________________________________________

COMMITTEES

   AUDIT COMMITTEE OF THE BOARD OF DIRECTORS

     The Audit Committee, consisting of all non-management directors, has
general responsibility for the oversight and surveillance of the accounting,
reporting and financial control practices of Fund American. The Audit Committee
annually reviews the qualifications of the independent auditors, makes
recommendations to the Board as to their selection, and reviews the plan, fees
and results of their audit.

                                           Howard L. Clark, Jr., Chairman

HUMAN RESOURCES COMMITTEE OF THE BOARD OF DIRECTORS

    The Human Resources Committee, consisting of all non-management 
directors, oversees Fund American's compensation and benefit policies and 
programs, including administration of the Incentive Plan, the Deferred 
Compensation Plan and the Deferred Benefit Plan. The Human Resources Committee 
also sets the annual salaries and bonuses for elected officers and certain other
key employees.


                                                     Gordon S. Macklin, Chairman


54

 
                                 Fund American
                                   OFFICERS

FUND AMERICA ENTERPRISES HOLDINGS, 
INC.:

     John J. Byrne/*/                 Chairman, President and Chief Executive 
                                      Officer/1,2/
     Dennis P. Beaulieu               Corporate Secretary
     K. Thomas Kemp/*/                Executive Vice President/1,2,3,/
     Michael S. Paquette              Vice President and Controller
     Allan L. Waters                  Senior Vice President and Chief 
                                      Financial Officer/1,2/

FUND AMERICAN ENTERPRISES, INC.:

     John J. Byrne/*/                 Chairman
     Terry L. Baxter/*/               President and Secretary/1,3/


SOURCE ONE MORTGAGE SERVICES 
CORPORATION:

     Robert W. Richards/*/            Chairman
     Michael C. Allemang/*/           Executive Vice President and Chief
                                      Financial Officer
     James A. Conrad/*/               President and Chief Executive Officer
     Robert R. Densmore/*/            Executive Vice President and Secretary
                                      
WHITE MOUNTAINS INSURANCE HOLDINGS, INC.:

     John J. Byrne/*/                 Chairman 
     Dennis P. Beaulieu/*/            Vice President and Secretary
     Morgan W. Davis/*/               Senior Vice President and Chief Operating 
                                      Officer
     K. Thomas Kemp/*/                President and Chief Executive Officer
     Michael S. Paquette/*/           Vice President and Controller
     Allan L. Waters/*/               Senior Vice President and Chief Financial
                                      Officer

WHITE MOUNTAINS INSURANCE COMPANY:

     K. Thomas Kemp/*/                Chairman
     Dennis P. Beaulieu/*/            Secretary and Chief Financial Officer 
     Morgan W. Davis/*/               President and Chief Executive Officer
     Michael S. Paquette/*/           Vice President and Controller




                  ___________________________________________



*    Individual is also a director of the company listed
/1/  Also a director of Source One Mortgage Services Corporation
/2/  Also a director of Financial Security Assurance Holdings Ltd.
/3/  Also a director of Main Street America Holdings, Inc.

                                                                              55

 
                                 FUND AMERICAN
                             CORPORATE INFORMATION



PRINCIPAL OFFICE                                STOCK EXCHANGE INFORMATION
                                             
Fund American Enterprises Holdings, Inc         The Company's Common Stock (symbol
The 1820 House                                  FCC) is listed on the New York 
Norwich, Vermont 05055-0850                     Stock Exchange.
(802)649-3633

                                                ANNUAL MEETING
FORM 10-K
                                                The 1995 Annual Meeting of                              
The financial statements                        shareholders will be held on
contained in this                               Wednesday, May 24, 1995, at the
report, in the opinion of management,           Norwich Inn, Norwich, Vermont, 
substantially conform with or exceed the        at 9:00 a.m.
financial statement information required        
in the "Form 10-K, Annual Report" to be filed
with the Securities and Exchange Commission     INDEPENDENT AUDITORS
near the end of March 1995. Certain
supplemental information appears in the         Ernst & Young LLP
Form 10-K which is not disclosed within         787 Seventh Avenue
this document. COPIES OF THE FORM 10-K ARE      New York, New York 10019-6018
AVAILABLE WITHOUT CHARGE UPON WRITTEN REQUEST
TO THE CORPORATE SECRETARY'S OFFICE AT THE      SHAREHOLDER INQUIRIES
NORWICH, VERMONT ADDRESS.
                                                Written shareholder inquiries should 
                                                be sent to the Corporate Secretary at
                                                the Norwich, Vermont address. Written
TRANSFER AGENT AND REGISTRAR FOR COMMON STOCK   inquiries from the investment community
                                                should be directed to the Investor 
First Chicago Trust Company of New York         Relations Department at the same address.
P.O. Box 2532                                   
Jersey City, New Jersey 07303-2532


Shareholders may obtain information about
transfer requirements, replacement dividend
checks, duplicate 1099 forms and changes
of address by calling the Transfer Agent's
Telephone Response Center at (201) 324-0498.
Please be prepared to provide your tax
identification or social security number,
description of securities and address of
record. Other inquiries concerning your
shareholder account should be addressed in
writing to the Transfer Agent and Registrar.
 

56