EXHIBIT 99.1 [LETTERHEAD OF SUNGARD APPEARS HERE] October 19, 1995 Michael J. Ruane Nancy R. Kyle Internet (610) 341-8709 (610) 341-8171 www.sungard.com SunGard Data Systems Inc. Announces Third Quarter 1995 Results, Acquisitions and Management Changes Wayne, PA -- SunGard Data Systems Inc. reported today that net income for the quarter ended September 30, 1995 was $12,008,000, compared to net income of $10,744,000 for the third quarter of 1994. Fully diluted earnings per share were $0.31 for the quarter, compared to $0.28 for the quarter ended September 30, 1994. Results for 1995's third quarter include one-time, after-tax merger costs of $1,351,000 associated with the previously announced acquisition of Intelus Corporation. Excluding the one-time costs, net income for the quarter was $13,359,000, an increase of 24.3% over net income for the third quarter of 1994, and fully diluted earnings per share were $0.34, an increase of 21.4%. For the first nine months of 1995, net income was $35,347,000, compared to the prior year's nine-month results of $30,585,000. Fully diluted earnings per share were $0.91, compared to $0.79 for the first nine months of 1994. Excluding the one-time, after-tax merger costs, net income for the quarter ended September 30, 1995 was $36,698,000, an increase of 20.0%, and fully diluted earnings per share were $0.95, an increase of 20.3%. Revenues for the third quarter of 1995 were $132,114,000, up 20.2% over third-quarter 1994 revenues of $109,908,000. For the nine months ended September 30, 1995, revenues of $378,723,000 increased 19.6% over revenues of $316,652,000 for the comparable period last year. James L. Mann, Chairman and Chief Executive Officer, stated, "Results for the third quarter met expectations. As previously announced, our outlook for fully diluted earnings per share for the year ended December 31, 1995 remains in the range of $1.26 to $1.31, prior to merger costs." This outlook, which may change, is based upon management's current assessment of both internal and external factors. Mann continued, "Our acquisition activity level in the third quarter of 1995 was particularly high. In addition to the acquisitions of Bi-Tech Software, Inc. on July 14 and Intelus Corporation on August 31, we announced definitive agreements to acquire MACESS Corporation and Renaissance Software Inc. Also during the third quarter, we acquired All Solutions Financial Systems of Perth, Western Australia, and Market Investment Solutions Inc. (MIS) of Aurora, Colorado." All Solutions, a provider of fund and asset administration systems in Australia and New Zealand, joins SunGard's Trust and Shareholder Systems Group. MIS, a provider of PC-based investment management, accounting and reporting systems for the insurance industry, is part of SunGard's Financial Systems Group. SunGard also announced the naming of two new group chief executives. Michael K. Muratore has been appointed as Chief Executive Officer of SunGard's Financial Systems Group. Mr. Muratore's former position, Chief Executive Officer of SunGard's Computer Services Group, has been filled by Bruce H. Battjer. Since joining the company in 1990, Mr. Battjer, age 44, has served in various executive positions in SunGard's Recovery Services Group, most recently as President of SunGard Planning Solutions. SunGard's business is computer service and application software. The Company is the only large specialized provider of proprietary investment support systems, is the pioneer and a leading provider of comprehensive computer disaster recovery services, and also provides proprietary healthcare information systems. Its common stock is reported on The Nasdaq Stock Market and the London Stock Exchange under the symbol SNDT. # # # This statement is available in the United Kingdom from SunGard Capital Markets Inc., 10 Devonshire Square, London, EC2M 4YP SunGard Data Systems Inc. Consolidated Condensed Balance Sheets (In thousands) September 30, 1995 December 31, (Unaudited) 1994 ------------- ------------- Assets: Current: Cash, equivalents and short-term investments............... $ 84,460 $ 102,598 Accounts receivable, net................................... 115,588 98,827 Prepaid expenses and other current assets.................. 16,910 14,380 Deferred income taxes...................................... 6,493 6,490 ------------- ----------- Total current assets................................... 223,451 222,295 Property and equipment, net................................... 91,131 90,436 Software products, net........................................ 35,457 23,964 Goodwill and other intangible assets, net..................... 169,786 149,045 ------------- ----------- $ 519,825 $ 485,740 ============= =========== Liabilities and Stockholders' Equity: Current: Short-term and current portion of long-term debt........... $ 3,880 $ 5,673 Accounts payable and accrued expenses...................... 44,480 44,196 Accrued income taxes....................................... 3,874 6,049 Deferred revenues.......................................... 58,596 57,492 ------------- ----------- Total current liabilities.............................. 110,830 113,410 Long-term debt................................................ 5,380 4,894 Deferred income taxes......................................... 5,823 8,144 Stockholders' equity.......................................... 397,792 359,292 ------------- ----------- $ 519,825 $ 485,740 ============= =========== SunGard Data Systems Inc. Consolidated Statements of Income (In thousands, except per share amounts) Unaudited Nine Months Ended Three Months Ended September 30, September 30, ---------------------- ---------------------- 1995 1994 1995 1994 ---------- ---------- ---------- ---------- Revenues..................................................................... $ 378,723 $ 316,652 $ 132,114 $ 109,908 ---------- ---------- ---------- ---------- Costs and expenses: Cost of sales and direct operating......................................... 166,348 143,240 54,576 49,504 Sales, marketing and administration........................................ 80,214 63,514 28,860 21,836 Product development........................................................ 34,575 26,562 13,138 9,119 Depreciation of property and equipment..................................... 22,413 17,484 7,932 6,126 Amortization of intangible assets.......................................... 16,745 15,626 6,144 5,798 Merger costs............................................................... 1,351 -- 1,351 -- ---------- ---------- ---------- ---------- 321,646 266,426 112,001 92,383 ---------- ---------- ---------- ---------- Income from operations....................................................... 57,077 50,226 20,113 17,525 Investment income, net..................................................... 3,772 1,613 1,179 685 ---------- ---------- ---------- ---------- Income before income taxes................................................... 60,849 51,839 21,292 18,210 Income taxes............................................................... 25,502 21,254 9,284 7,466 ---------- ---------- ---------- ---------- Net income................................................................... $ 35,347 $ 30,585 $ 12,008 $ 10,744 ========== ========== ========== ========== Fully diluted net income per common share (1)................................ $ 0.91 $ 0.79 $ 0.31 $ 0.28 ========== ========== ========== ========== Shares used to compute fully diluted net income per common share (1)......... 38,649 38,512 39,254 38,502 ========== ========== ========== ========== Fully diluted net income per common share excluding merger costs............. $ 0.95 $ 0.79 $ 0.34 $ 0.28 ========== ========== ========== ========== ================================================================================ SunGard Data Systems Inc. Supplemental Income Statement Information (In thousands) Unaudited Nine Months Ended Three Months Ended September 30, September 30, ---------------------- ---------------------- 1995 1994 1995 1994 ---------- ---------- ---------- ---------- Revenues Investment support systems................................................. $ 233,819 $ 195,872 $ 79,303 $ 66,700 Disaster recovery services................................................. 118,911 100,683 41,559 36,213 Computer services and other ............................................... 25,993 20,097 11,252 6,995 ---------- ---------- ---------- ---------- $ 378,723 $ 316,652 $ 132,114 $ 109,908 ========== ========== ========== ========== Income from operations Investment support systems................................................. $ 36,515 $ 31,896 $ 11,163 $ 10,447 Disaster recovery services................................................. 23,150 20,747 10,209 7,873 Computer services and other ............................................... 4,173 3,411 1,828 1,294 Corporate administration................................................... (5,410) (5,828) (1,736) (2,089) Merger costs............................................................... (1,351) -- (1,351) -- ---------- ---------- ---------- ---------- $ 57,077 $ 50,226 $ 20,113 $ 17,525 ========== ========== ========== ========== Operating margin Investment support systems................................................. 15.6% 16.3% 14.1% 15.7% ========== ========== ========== ========== Disaster recovery services................................................. 19.5% 20.6% 24.6% 21.7% ========== ========== ========== ========== Computer services and other ............................................... 16.1% 17.0% 16.2% 18.5% ========== ========== ========== ========== Total...................................................................... 15.1% 15.9% 15.2% 15.9% ========== ========== ========== ========== Total, excluding merger costs.............................................. 15.4% 15.9% 16.2% 15.9% ========== ========== ========== ========== (1) Adjusted to reflect two-for-one stock split which occurred in July 1995.