EXHIBIT 12.4 ALCO STANDARD CORPORATION AND SUBSIDIARIES RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (EXCLUDING CAPTIVE FINANCE SUBSIDIARIES) (dollars in thousands) ------------------------------------------------------------------------ 9/30/95 1994 1993 1992 1991 ----------- ---------- ---------- ---------- ----------- Earnings Income (loss) from continuing operations $ 204,801 $ 57,262 $ 11,025 $ 98,162 $ 73,051 Add: Loss from unconsolidated affiliate 117,158 2,538 Provision for income taxes 129,067 77,792 11,512 64,592 46,221 Fixed charges 90,468 73,751 62,535 50,595 52,951 ----------- ---------- ---------- ---------- ----------- Earnings, as adjusted (A) $ 424,336 $ 325,963 $ 87,610 $ 213,349 $ 172,223 =========== ========== ========== ========== =========== Fixed charges and preferred stock dividends Other interest expense, including interest on capital leases $ 55,838 $ 43,802 $ 40,189 $ 31,680 $ 37,426 Estimated interest component of rental expense 34,630 29,949 22,346 18,915 15,525 ----------- ---------- ---------- ---------- ----------- Total fixed charges 90,468 73,751 62,535 50,595 52,951 Preferred stock dividends, as adjusted 24,811 19,002 15,613 129 227 Total fixed charges and preferred ----------- ---------- ---------- ---------- ----------- stock dividends (B) $ 115,279 $ 92,753 $ 78,148 $ 50,724 $ 53,178 =========== ========== ========== ========== =========== Ratio of earnings to fixed charges and preferred stock dividends (A) divided by (B) 3.7 3.5 1.1 * 4.2 3.2 --- --- --- --- --- * Excluding the effect of the restructuring costs, the ratio of earnings to fixed charges and preferred stock dividends (excluding captive finance subsidiaries) for fiscal 1993 is 3.4.