Exhibit 13 FINANCIAL SECTION 24 Management's Responsibility for Financial Reporting 24 Report of Ernst & Young LLP, Independent Auditors 25 Consolidated Financial Statements 40 Financial Review 44 Corporate Financial Summary 46 Segment Data 48 Quarterly Data ALCO STANDARD CORPORATION AND SUBSIDIARIES 23 MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING The management of Alco Standard Corporation is responsible for the preparation and presentation of the financial statements and related financial information included in this annual report. The financial statements include amounts that are based on management's best estimates and judgements. These statements have been prepared in conformity with generally accepted accounting principles consistently applied and have been audited by Ernst & Young LLP, independent auditors. Management is also responsible for maintaining systems of internal accounting controls that are designed to provide reasonable assurance as to the integrity of the financial records and the protection of corporate assets. Alco Standard Corporation supports an active program of auditing to monitor the proper functioning of its systems. The reports issued by the Alco Audit Department, as well as comment letters from Ernst & Young LLP, are reviewed regularly by the Audit Committee of the Board of Directors, which is composed of four directors who are not employees of the Company. The Audit Committee meets periodically with Ernst & Young LLP, the Alco Audit Department and management to review audit scope, timing and results. /s/ Kurt E. Dinkelacker Kurt E. Dinkelacker Executive Vice President REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS To the Board of Directors and Shareholders Alco Standard Corporation We have audited the accompanying consolidated balance sheets of Alco Standard Corporation and subsidiaries as of September 30, 1995 and 1994, and the related consolidated statements of income, changes in shareholders' equity, and cash flows for each of the three years in the period ended September 30, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Alco Standard Corporation and subsidiaries at September 30, 1995 and 1994, and the consolidated results of their operations and their cash flows for each of the three years in the period ended September 30, 1995, in conformity with generally accepted accounting principles. /s/ Ernst & Young LLP Philadelphia, Pennsylvania October 17, 1995, except for the stock split described in note 1, as to which the date is November 9, 1995 24 ALCO STANDARD CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME Fiscal Year Ended September 30 (in thousands except per share data) 1995 1994 1993 - - ---------------------------------------------------------------------------------------------------------------------------- REVENUES Net sales $9,794,186 $7,925,784 $6,387,078 Dividends, interest and other income 4,621 3,537 6,332 Finance subsidiaries (note 12) 93,019 66,731 51,149 - - ---------------------------------------------------------------------------------------------------------------------------- 9,891,826 7,996,052 6,444,559 - - ---------------------------------------------------------------------------------------------------------------------------- COSTS AND EXPENSES Cost of goods sold 7,326,721 5,884,819 4,799,757 Selling and administrative 2,109,148 1,765,483 1,378,814 Interest 55,838 43,802 40,189 Finance subsidiaries interest (note 12) 40,216 27,978 23,662 Restructuring costs (note 15) 175,000 - - ---------------------------------------------------------------------------------------------------------------------------- 9,531,923 7,722,082 6,417,422 - - ---------------------------------------------------------------------------------------------------------------------------- LOSS FROM UNCONSOLIDATED AFFILIATE (note 4) (117,158) (2,538) - - ---------------------------------------------------------------------------------------------------------------------------- INCOME FROM CONTINUING OPERATIONS BEFORE TAXES 359,903 156,812 24,599 TAXES ON INCOME (note 7) 140,630 86,203 16,984 - - ---------------------------------------------------------------------------------------------------------------------------- INCOME FROM CONTINUING OPERATIONS 219,273 70,609 7,615 LOSS FROM DISCONTINUED OPERATIONS, net of taxes (note 2) (16,541) (7,515) - - ---------------------------------------------------------------------------------------------------------------------------- NET INCOME 202,732 70,609 100 PREFERRED DIVIDENDS (note 6) 15,209 11,572 9,571 - - ---------------------------------------------------------------------------------------------------------------------------- NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS $ 187,523 $ 59,037 $ (9,471) ============================================================================================================================ EARNINGS (LOSS) PER SHARE (note 1) Continuing operations $ 1.81 $ .55 $ (.02) Discontinued operations (.14) (.08) - - ---------------------------------------------------------------------------------------------------------------------------- $ 1.67 $ .55 $ (.10) ============================================================================================================================ See notes to consolidated financial statements. ALCO STANDARD CORPORATION AND SUBSIDIARIES 25 CONSOLIDATED BALANCE SHEETS September 30 (dollars in thousands) 1995 1994 - - ------------------------------------------------------------------------------------------------------- ASSETS CURRENT ASSETS Cash $ 90,106 $ 53,369 Accounts receivable, less allowance for doubtful accounts: 1995-$48,628; 1994-$29,428 (note 13) 1,175,699 915,495 Inventories (note 1) 747,895 609,974 Prepaid expenses and deferred taxes 146,867 131,638 - - ------------------------------------------------------------------------------------------------------- Total current assets 2,160,567 1,710,476 - - ------------------------------------------------------------------------------------------------------- OTHER INVESTMENTS AND LONG-TERM RECEIVABLES 56,086 68,472 PROPERTY AND EQUIPMENT, at cost (note 5) Land 30,717 29,308 Buildings and improvements 225,011 213,037 Machinery and equipment 489,507 411,377 - - ------------------------------------------------------------------------------------------------------- 745,235 653,722 Less accumulated depreciation 375,285 299,775 - - ------------------------------------------------------------------------------------------------------- 369,950 353,947 - - ------------------------------------------------------------------------------------------------------- OTHER ASSETS Goodwill (note 1) 1,058,214 747,629 Miscellaneous 109,436 59,331 - - ------------------------------------------------------------------------------------------------------- 1,167,650 806,960 - - ------------------------------------------------------------------------------------------------------- FINANCE SUBSIDIARIES ASSETS (note 12) 983,322 562,403 - - ------------------------------------------------------------------------------------------------------- $4,737,575 $3,502,258 ======================================================================================================= 26 ALCO STANDARD CORPORATION AND SUBSIDIARIES September 30 (dollars in thousands) 1995 1994 - - ------------------------------------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Current portion of long-term debt $ 26,319 $ 12,299 Notes payable (note 5) 280,832 91,999 Trade accounts payable 501,316 500,166 Accrued salaries, wages and commissions 115,874 96,987 Deferred revenues 172,900 134,485 Restructuring costs (note 15) 33,302 56,971 Other accrued expenses 259,534 164,023 - - ------------------------------------------------------------------------------------------------------- Total current liabilities 1,390,077 1,056,930 - - ------------------------------------------------------------------------------------------------------- LONG-TERM DEBT (note 5) 325,314 340,771 DEFERRED TAXES AND OTHER LIABILITIES Deferred taxes 96,082 32,192 Restructuring costs (note 15) 6,000 50,000 Other long-term liabilities 178,782 156,511 - - ------------------------------------------------------------------------------------------------------- 280,864 238,703 - - ------------------------------------------------------------------------------------------------------- FINANCE SUBSIDIARIES LIABILITIES (note 12) 872,783 498,710 SHAREHOLDERS' EQUITY (note 6) Series AA convertible preferred stock, no par value: 4,025,000 depositary shares issued and outstanding 201,924 199,912 Series BB conversion preferred stock, no par value: 3,877,200 depositary shares issued and outstanding 290,152 Common stock, no par value: authorized 150,000,000 shares; issued 1995-112,182,000 shares;1994-109,044,000 shares 637,414 551,215 Retained earnings 765,309 642,634 Foreign currency translation adjustment (21,536) (22,550) Cost of common shares in treasury: 1995-118,000 shares; 1994-148,000 shares (4,726) (4,067) - - ------------------------------------------------------------------------------------------------------- 1,868,537 1,367,144 - - ------------------------------------------------------------------------------------------------------- $4,737,575 $3,502,258 ======================================================================================================= See notes to consolidated financial statements. ALCO STANDARD CORPORATION AND SUBSIDIARIES 27 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Fiscal Year Ended September 30 (in thousands except per share data) 1995 1994 1993 - - --------------------------------------------------------------------------------------------------------------------------------- Shares Amounts Shares Amounts Shares Amounts - - --------------------------------------------------------------------------------------------------------------------------------- SERIES AA CONVERTIBLE PREFERRED STOCK Balance, beginning of year 4,025 $199,912 4,025 $197,900 Issued in public offering 4,025 $196,335 Dividend accretion 2,012 2,012 1,565 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year 4,025 $201,924 4,025 $199,912 4,025 $197,900 ================================================================================================================================= SERIES BB CONVERSION PREFERRED STOCK Issued in public offering 3,877 $290,152 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year 3,877 $290,152 ================================================================================================================================= COMMON STOCK Balance, beginning of year 109,044 $551,215 97,544 $259,031 97,544 $257,069 Issued in public offering 11,500 293,500 Mergers, acquisitions and other 3,138 81,478 (4,104) Tax benefit relating to stock plans 4,721 2,788 1,962 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year 112,182 $637,414 109,044 $551,215 97,544 $259,031 ================================================================================================================================= RETAINED EARNINGS Balance, beginning of year $642,634 $651,373 $699,015 Net income 202,732 70,609 100 Cash dividends declared: Series AA preferred stock, per share: 1995-$2.875; 1994-$2.875; 1993-$2.236 (11,572) (11,572) (9,571) Series BB preferred stock, per share: 1995-$.938 (3,637) Common stock, per share: 1995-$.52; 1994-$.50; 1993-$.48 (57,267) (52,222) (44,858) Pooled companies, prior to merger (1,259) (2,408) Credits (charges) from issuance of treasury shares and other (6,322) (13,146) 6,687 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year $765,309 $642,634 $651,373 ================================================================================================================================= FOREIGN CURRENCY TRANSLATION ADJUSTMENT Balance, beginning of year $(22,550) $(23,640) $ (6,622) Translation adjustment 1,014 (1,347) (17,018) Sale of investment in unconsolidated affiliate 2,437 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year $(21,536) $(22,550) $(23,640) ================================================================================================================================= COST OF COMMON SHARES IN TREASURY Balance, beginning of year 148 $ (4,067) 3,616 $(64,048) 5,646 $(89,099) Purchases 2,783 (91,430) 1,774 (47,733) 1,512 (32,389) Reissued for Exercise of options (544) 16,652 (908) 18,027 (810) 13,063 Sales to employee stock plans (2,267) 74,067 (2,344) 47,799 (2,500) 40,564 Mergers, acquisitions and other (2) 52 (1,990) 41,888 (232) 3,813 - - --------------------------------------------------------------------------------------------------------------------------------- Balance, end of year 118 $ (4,726) 148 $ (4,067) 3,616 $(64,048) ================================================================================================================================= See notes to consolidated financial statements. 28 ALCO STANDARD CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Fiscal Year Ended September 30 (in thousands) 1995 1994 1993 - - ----------------------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net income $ 202,732 $ 70,609 $ 100 Additions (deductions) to reconcile net income to net cash provided by operating activities Depreciation 75,765 70,037 57,272 Amortization 33,959 26,791 22,137 Provision for losses on accounts receivable 21,900 19,668 19,702 Provision (benefit) for deferred income taxes 68,298 22,487 (55,042) Change in deferred liabilities 32,513 2,816 15,232 Restructuring costs (60,364) (46,588) 169,939 Loss on sale of Investment in unconsolidated affiliate 115,265 Alco Diversified Services 9,841 Changes in operating assets and liabilities Decrease (increase) in Accounts receivable (193,717) (74,369) (72,064) Inventories (111,933) 3,154 (52,877) Prepaid expenses (10,407) (17,873) (5,083) Increase (decrease) in accounts payable, deferred revenues, and accrued expenses 59,979 79,855 (52,563) Miscellaneous (3,808) 364 (13,267) - - ----------------------------------------------------------------------------------------------------------------------- Net cash provided 114,917 272,216 43,327 - - ----------------------------------------------------------------------------------------------------------------------- INVESTING ACTIVITIES Proceeds from sale (net of cash retained) of Investment in unconsolidated affiliate 8,226 Alco Diversified Services 69,836 Cost of companies acquired, net of cash acquired (299,840) (46,705) (439,447) Proceeds from sale of property and equipment 25,926 24,833 21,769 Expenditures for property and equipment (99,234) (107,969) (83,789) Payments received on long-term receivables 6,837 9,251 5,369 Purchases of miscellaneous assets (51,445) (7,973) (10,702) Finance subsidiaries receivables - Additions (696,217) (408,412) (278,503) Finance subsidiaries receivables - Collections 247,798 210,969 166,274 - - ----------------------------------------------------------------------------------------------------------------------- Net cash used (866,175) (317,780) (549,193) - - ----------------------------------------------------------------------------------------------------------------------- FINANCING ACTIVITIES Proceeds from Issuance of long-term debt 42,813 20,835 319,338 Issuance of Series BB conversion preferred stock, net 290,152 Issuance of common stock, net 293,500 Issuance of Series AA convertible preferred stock, net 196,335 Option exercises and sale of treasury shares 91,848 69,914 62,284 Sale of finance subsidiaries lease receivables 66,677 125,000 Life insurance borrowings 3,342 31,055 Issuance (repayment) of short-term borrowings, net 158,569 (68,278) 163,563 Proceeds (repayments) of accounts receivable sold 10,741 14,985 (3,440) Long-term debt repayments (66,956) (369,238) (241,827) Finance subsidiaries debt - Issuance 534,717 248,098 228,307 Finance subsidiaries debt - Repayments (182,014) (196,308) (124,201) Dividends paid (70,464) (59,392) (49,995) Purchase of treasury shares (91,430) (47,733) (32,389) - - ----------------------------------------------------------------------------------------------------------------------- Net cash provided 787,995 62,438 517,975 - - ----------------------------------------------------------------------------------------------------------------------- NET INCREASE IN CASH 36,737 16,874 12,109 - - ----------------------------------------------------------------------------------------------------------------------- CASH AT BEGINNING OF YEAR 53,369 36,495 24,386 - - ----------------------------------------------------------------------------------------------------------------------- CASH AT END OF YEAR $ 90,106 $ 53,369 $ 36,495 ======================================================================================================================= See notes to consolidated financial statements. ALCO STANDARD CORPORATION AND SUBSIDIARIES 29 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1 SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The consolidated financial statements include the accounts of Alco Standard Corporation and its wholly owned subsidiaries (the Company). Significant intercompany accounts and transactions have been eliminated in consolidation. Revenue Recognition Revenues are recorded at the time of shipment of products or performance of services. Revenues from service contracts are recognized in earnings over the term of the contract. The present values of payments due under sales-type lease contracts are recorded as revenues and cost of goods sold is charged with the book value of the equipment at the time of shipment. Future interest income is deferred and recognized over the related lease term. Inventories Inventories are stated at the lower of cost or market and consist of finished goods available for sale. The Company uses the LIFO method of determining cost for approximately 60% of its inventories and the FIFO method for the balance. If the FIFO method of accounting had been used for all inventories, these balances would have been $92,590,000 higher at September 30, 1995 and $36,877,000 higher at September 30, 1994. Goodwill Substantially all goodwill (excess of cost of acquired companies over equity) is amortized over 40 years by the straight-line method. The recoverability of goodwill is evaluated at the operating unit level by an analysis of operating results and consideration of other significant events or changes in the business environment. If an operating unit has current operating losses and based upon projections there is a likelihood that such operating losses will continue, the Company will evaluate whether impairment exists on the basis of undiscounted expected future cash flows from operations before interest for the remaining amortization period. If impairment exists, the carrying amount of the goodwill is reduced by the estimated shortfall of cash flows. Depreciation Properties and equipment are depreciated over their useful lives by the straight-line method. Earnings (Loss) Per Share Earnings (loss) per share are based on 112,520,000 weighted average shares in 1995, 107,458,000 shares in 1994 and 94,792,000 shares in 1993, and include the dilutive effect of common stock equivalents, principally stock options. Reclassifications Certain prior-year amounts have been reclassified to conform with the current- year presentation. Foreign Currency Translation All assets and liabilities of foreign subsidiaries are translated into US dollars at fiscal year-end exchange rates. Income and expense items are translated at average exchange rates prevailing during the fiscal year. The resulting translation adjustments are recorded as a component of shareholders' equity. Accounting Changes During fiscal 1994, the Company changed its methods of accounting for income taxes and retiree healthcare benefits. The cumulative effect of adopting each of these new accounting methods was immaterial. Pending Accounting Change In March 1995, the FASB issued Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The Company will adopt Statement 121 in the first quarter of fiscal 1996 and, based on current circumstances, does not believe the effect of adoption will be material. Interest Rate Swap Agreements The Company has entered into several interest rate swap agreements as a means of managing its interest rate exposure. These agreements have the effect of converting certain of the Company's variable rate obligations to fixed rate obligations. Net amounts paid or received are reflected as adjustments to interest expense. Stock Split All common shares and per share amounts have been adjusted to give retroactive effect to a two-for-one stock split effected in the form of a stock dividend distributed on November 9, 1995 to holders of record on October 27, 1995. 2 DISCONTINUED OPERATIONS AND DIVESTITURES The Company has owned several manufacturing and industrial businesses, all of which have been sold. There are currently environmental remediation claims pending for manufacturing or landfill sites in the United States that relate to these discontinued operations. As a result of several recent environmental remediation claims, and increased estimated costs associated with existing environmental remediation sites, primarily related to discontinued manufacturing operations divested by the Company in 1991 and prior, the Company took a fourth quarter charge in fiscal 1995 to increase its liabilities for environmental remediation. The discontinued operations charge was $23,630,000 ($16,541,000 net of tax) or $.14 per share. The adjustment reflects management's best estimate, based on information currently available, of costs to be incurred for existing and probable environmental claims of discontinued operations. In July 1993, the Company completed the sale of the Alco Diversified Services (ADS) assets of approximately $102,000,000 to an investor group for $84,000,000 in cash and notes. Accordingly, ADS results for fiscal 1993 are reported in the accompanying Statements of Income as discontinued operations. In fiscal 1993, ADS had revenues of $153,063,000, an operating loss of $3,946,000, a loss on disposal of $9,841,000, and tax benefits of $6,272,000, resulting in a net loss from discontinued operations of $7,515,000. 30 ALCO STANDARD CORPORATION AND SUBSIDIARIES 2. DISCONTINUED OPERATIONS AND DIVESTITURES (CONTINUED) In September 1995, the Company divested Central Products Company for $80,000,000 in cash and notes, and recorded a continuing operations pretax gain of approximately $4,000,000 on the sale. Also included in the Company's continuing operations and related to Central Products Company are fiscal 1995 revenues of $120,219,000 and net income from operations of $2,668,000. During 1995, the Company agreed to pay $10,000,000 to settle a claim by a former subsidiary, which had asserted that the Company was liable for certain employee liabilities. This amount has been primarily charged against existing reserves for discontinued operations. The Company paid $5,000,000 during 1995 with the remaining $5,000,000 to be paid over the next four years. 3 ACQUISITIONS In June 1995, Erskine Limited, a U.K. subsidiary of the Company, purchased all of the outstanding shares of Southern Business Group PLC (renamed A:Copy (UK) PLC on October 1, 1995), for approximately $133,800,000. A:Copy (UK) sells, leases, services and remanufactures copiers and other office equipment in Southern England. Total assets acquired were $163,359,000, which includes goodwill of $119,556,000. In addition, 111 other acquisitions were made in fiscal 1995 for an aggregate purchase price of $266,773,000 in cash, notes and stock. Total assets related to these 111 acquisitions were $368,836,000, including goodwill of $244,668,000. The Company also issued 675,106 common shares for two acquisitions accounted for as poolings-of-interests and their results of operations were included from the beginning of the fiscal year. $4,998,000 of additional cash was paid and capitalized in fiscal 1995 relating to prior-years' acquisitions. In fiscal 1994, the Company issued 1,397,350 common shares from treasury for three acquisitions accounted for as poolings-of-interests and their results of operations were included from the beginning of the fiscal year. Also during fiscal 1994, 47 other acquisitions were made for an aggregate purchase price of $62,009,000 in cash, notes and stock. Total assets related to these 47 acquisitions were $111,099,000, including goodwill of $55,165,000. An additional $4,900,000 was paid and capitalized in fiscal 1994 relating to prior-years' acquisitions. In June 1993, the Company acquired over 90% of the outstanding shares of Erskine House Group PLC (Erskine), a United States and European distributor of office products, and the remaining outstanding shares were acquired during the fourth quarter of fiscal 1993. The purchase price was approximately $103,000,000, plus the assumption of approximately $101,000,000 of debt and redeemable preferred stock. Total assets acquired were $278,975,000, including goodwill of $180,408,000. In July 1993, the Company acquired the paper distribution businesses of Butler Paper Company for a purchase price of $140,000,000. Total assets acquired were $277,843,000 and negative goodwill (excess of acquired equity over cost) of approximately $37,157,000 was allocated to fixed assets. During fiscal 1993, 21 other acquisitions were made for an aggregate purchase price of $50,606,000 in cash and stock. Total assets acquired were $68,878,000 including goodwill of $30,645,000. An additional $30,236,000 was paid and capitalized in 1993 relating to prior-years' acquisitions. All acquisitions, unless otherwise noted, are included in results of operations from their dates of acquisition. Had the purchase acquisitions been made at the beginning of the fiscal year prior to their acquisition and the poolings been made on October 1, 1992, pro forma results from continuing operations would have been: Fiscal Year Ended September 30 (in thousands except per share data) 1995 1994 1993 - - -------------------------------------------------------------------------------- Revenues $10,294,905 $8,753,729 $7,754,354 Income from continuing operations 256,452 122,244 25,636 Earnings per share $1.98 $.81 $.13 - - -------------------------------------------------------------------------------- The pro forma results assume that $290,000,000 of the purchase price of 1995 acquisitions was funded by the proceeds from issuance of Series BB conversion preferred stock, while $285,000,000 of the total purchase price of 1994 and 1993 acquisitions was funded by the proceeds from issuance of common stock in December 1993 and $201,250,000 of the purchase price of 1993 acquisitions was funded by the proceeds from issuance of the Series AA convertible preferred stock. 4 LOSS FROM UNCONSOLIDATED AFFILIATE In October 1992, the Company purchased a 49.9% interest in IMM Office Systems GmbH (IMMOS), a European distributor of office products, for $122,500,000 in cash, which included goodwill of $107,478,000. In September 1994, the Company completed the sale of this investment for cash plus a passive interest in any subsequent sale of IMMOS for five years. The Company retains no ongoing liability in the joint venture and the parties exchanged complete mutual releases for past actions. In addition, the Company was relieved of the covenant not to compete in Europe contained in the joint venture agreement, although the parties will not compete with each other for a period expiring on December 31, 1995. As part of the transaction, the Company acquired profitable operations in Denmark and France and retained limited operations in Germany. The Company recognized a loss on the sale of its investment in IMMOS in the quarter ended June 30, 1994, recording a pretax loss of $115,300,000 ($95,100,000, net of tax) equating to a loss per share of $.87 in the quarter ended June 30, 1994 and $.88 for the fiscal year ended September 30, 1994. This loss represents the write-off of the Company's investment in IMMOS, plus certain transactional costs less the cash proceeds from the sale together with related tax benefits. In addition, the Company recorded losses totaling $1,900,000, which represent the Company's share of IMMOS operating losses for the first half of fiscal 1994. ALCO STANDARD CORPORATION AND SUBSIDIARIES 31 5 NOTES PAYABLE AND LONG-TERM DEBT Notes payable consisted of: September 30 (in thousands) 1995 1994 - - ------------------------------------------------------------------------------- Notes payable to banks at average interest rate: 1995-6.8%; 1994-5.5% $279,496 $ 91,419 Other notes payable at average interest rate: 1995-7.2%; 1994-7.1% 1,336 580 - - ------------------------------------------------------------------------------- $280,832 $ 91,999 =============================================================================== Long-term debt consisted of: September 30 (in thousands) 1995 1994 - - ------------------------------------------------------------------------------- Bond issue at interest rate of 8 7/8% due 2001 $150,000 $150,000 Private placement debt at average interest rate: 1995-8.3%; 1994-8.2%; due 1998 50,000 70,000 Notes payable to insurance company at average interest rate of 9.7% due 1997-2005 60,000 60,000 Industrial revenue bonds at average interest rate: 1995-5.1%; 1994-8.4%; due 1996-2001 10,328 10,537 Sundry notes, bonds and mortgages at average interest rate of 7.5% due 1996-2005 51,893 38,341 Present value of capital lease obligations (gross amount: 1995-$45,894; 1994-$40,928) 29,412 24,192 - - ------------------------------------------------------------------------------- 351,633 353,070 Less current maturities 26,319 12,299 - - ------------------------------------------------------------------------------- Long-term debt $325,314 $340,771 =============================================================================== Long-term debt matures in fiscal years: 1996-$26,319,000; 1997-$17,507,000; 1998-$59,432,000; 1999-$7,791,000; 2000-$5,139,000; 2001-2005-$235,445,000. On December 1, 1994, the Company entered into a credit agreement with 14 banks under which it may borrow up to $500,000,000. The agreement has two parts: $150,000,000 is available for 364 days subject to annual renewal for successive 364-day periods through December 1, 1999; the other $350,000,000 terminates on December 1, 1999. Facility fees of 8 basis points per annum on the 364-day portion and 10 basis points per annum on the five-year portion are charged for these commitments. The agreement provides that loans may be made under either domestic or Eurocurrency notes at rates computed under a selection of rate formulas including prime or Eurocurrency rates. The Company may also borrow up to $100,000,000 or the Canadian dollar equivalent under its amended April 1993 credit agreement with four banks. The agreement has two parts: $50,000,000 is available for 364 days, subject to annual renewal through April 19, 1996; the other $50,000,000 is available through April 21, 1996. Facility fees of 8 basis points per annum on the 364-day portion and 10 basis points per annum for the three-year portion are charged for these commitments. Loans under the agreement may be made under a selection of rate formulas including prime, the Eurodollar rate in the United States or Canada, or the Canadian Bankers Acceptance rate. At September 30, 1995, short-term borrowings supported by the combined lines of credit totaled $252,496,000 leaving $347,504,000 unused and available. The Company has entered into an agreement to borrow $55,000,000 in November 1995 with an interest rate of 7.15% maturing in November 2005. The proceeds will be used to repay short-term notes payable. The Company is in compliance with all covenants, including financial, for all loan agreements. The industrial revenue bonds, capital lease obligations and mortgages are secured by property and equipment that had a net book value of $31,978,000 at September 30, 1995. Interest paid, including finance subsidiaries, approximated $87,000,000, $72,000,000 and $63,500,000 for fiscals 1995, 1994 and 1993, respectively. 32 ALCO STANDARD CORPORATION AND SUBSIDIARIES 6 SHAREHOLDERS' EQUITY On July 25, 1995, the Company sold 3,877,200 depositary shares, each representing 1/100th of a share of Series BB conversion preferred stock, for $77.375 per depositary share totaling $299,998,350, and used the net proceeds to reduce debt. Dividends are cumulative at $5.04 per year per depositary share. This series of preferred stock has one vote per share (equivalent to 1/100 vote per depositary share) and has a liquidation preference of $77.375 per depositary share plus an amount equal to accrued and unpaid dividends. Prior to October 1, 1998, each depositary share is convertible at the option of the holder into 1.6393 shares of common stock of the Company. On October 1, 1998, unless previously converted at the option of the holder, each of the outstanding depositary shares will automatically convert into a number of shares of common stock of the Company equal to (a) 1.6393 shares of common stock per depositary share if the current market price of the Company's common stock is greater than or equal to $47.20 per share, (b) between 1.6393 and two shares, equivalent to the current market price of the common stock if the stock price is between $47.20 and $38.6875, and (c) two shares of common stock per depositary share if the current market price of the Company's common stock is at or below $38.6875 per share. The current market price to be used in the conversion calculation will be the average closing price per share of common stock of the Company on the twenty trading days immediately prior to, but not including, October 1, 1998. At September 30, 1995, 7,754,400 shares of common stock were reserved for conversion of the Series BB conversion preferred stock. In December 1993, the Company issued 11,500,000 shares of common stock in a public offering. The net proceeds from the offering of $293,500,000 were used for repayment of debt. Income and earnings per share from continuing operations for fiscal 1993 would have been $13,288,000 and $.03, respectively, if the offering had occurred on October 1, 1992. Income from continuing operations for fiscal 1994 would have been $71,896,000 and earnings per share would have been unchanged if the offering had occurred on October 1, 1993. On December 22, 1992, the Company sold 4,025,000 depositary shares, each representing 1/100th of a share of Series AA convertible preferred stock at $50.00 per depositary share totaling $201,250,000, and used the net proceeds to reduce debt. Dividends are cumulative at $2.375 per year per depositary share through January 2, 1996 and $3.25 per depositary share per year thereafter. The dividend is accrued on a straight-line basis ($2.875 per depositary share) and accretion for the difference between the accrued and cash dividend amounting to $5,589,000 at September 30, 1995 has been credited to Series AA convertible preferred stock. This series of preferred stock has one vote per share (equivalent to 1/100 vote per depositary share) and is convertible at a rate of 2.2402 shares of the Company's common stock per depositary share at any time. The Series AA convertible preferred stock, unless previously converted into common stock, is redeemable by issuance of common stock at the Company's option at the rate of 2.2402 shares of common stock per depositary share (with certain limitations) on or after January 9, 1996 through January 9, 2000. On or after January 9, 2000, this series of preferred stock is redeemable at the Company's option at $50.00 per depositary share. Upon liquidation, the Series AA convertible preferred stock has preference equivalent to $50.00 per depositary share plus an amount equal to accrued and unpaid dividends. At September 30, 1995, 9,016,806 shares of common stock were reserved for conversion of the Series AA convertible preferred stock. Employee stock options are granted at the market price at dates of grant and expire in ten years. The proceeds of options exercised are credited to shareholders' equity. There are no charges or credits to income in connection with these options. A 1989 plan for the Company's directors enables participants to receive their annual directors' fees in the form of options to purchase shares of common stock at a discount. The discount is equivalent to the annual directors' fees and is charged to expense. Changes in common shares under option were: Directors Employees - - ---------------------------------------------------------------------------------------------------------------- Shares Option Price Range Shares Option Price Range - - ---------------------------------------------------------------------------------------------------------------- September 30, 1992 173,366 $ 9.78 to $14.34 4,511,194 $ 8.06 to $19.13 Granted 49,338 15.09 to 20.13 1,135,634 17.63 to 20.13 Exercised (34,448) 9.78 to 13.17 (775,832) 8.06 to 19.13 Cancelled (423,434) 11.44 to 20.13 - - ---------------------------------------------------------------------------------------------------------------- September 30, 1993 188,256 9.78 to 20.13 4,447,562 8.06 to 20.13 Granted 34,832 21.14 to 28.19 924,670 24.50 to 31.00 Exercised (42,630) 9.78 to 20.13 (865,482) 8.06 to 20.13 Cancelled (1,520) 15.09 (21,102) 8.06 to 28.81 - - ---------------------------------------------------------------------------------------------------------------- September 30, 1994 178,938 9.78 to 28.19 4,485,648 9.09 to 31.00 Granted 32,604 24.56 to 32.75 789,632 28.62 to 40.31 Exercised (39,852) 9.78 to 15.09 (814,398) 9.09 to 28.19 Cancelled (46,214) 14.31 to 32.81 - - ---------------------------------------------------------------------------------------------------------------- September 30, 1995 171,690 $ 9.78 to $32.75 4,414,668 $ 9.09 to $40.31 ================================================================================================================ ALCO STANDARD CORPORATION AND SUBSIDIARIES 33 6. SHAREHOLDERS' EQUITY (CONTINUED) At September 30, 1995, options to purchase 2,291,248 shares were exercisable (1995: employees - 2,144,162, directors - 147,086; 1994: employees - 2,199,040, directors - 144,106) and 6,028,870 shares were available for grant (1995: employees - 5,131,744, directors - 897,126; 1994: employees - 367,534, directors - 929,730). In fiscal 1995, with Board of Director and shareholder approvals, the Company amended and restated its Long Term Incentive Compensation Plan (LTIP). The plan is intended to motivate, recognize and reward key management employees for long-term performance at the corporate or group level. Under the plan, key management employees are granted stock awards to receive company stock, which are earned upon achieving predetermined performance objectives during three-year intervals. The value of these awards is charged to expense over the related plan period. In fiscal 1995, the Company granted 602,530 stock awards under the plan, including 403,824 to replace stock options granted under the original LTIP. At September 30, 1995, 128,818 of these awards had been earned. One preferred share purchase right (Right) exists for each outstanding share of common stock (the Shares). The Rights become exercisable ten days after the earlier of a public announcement by another entity that it has acquired beneficial ownership of 20% or more of the Shares or a public announcement of another entity's intention to commence a tender offer to acquire beneficial ownership of 30% or more of the Shares. When the Rights become exercisable, each Right will entitle a holder to purchase 1/100th of a share of Series 12 preferred stock for an exercise price of $75. If the Company consolidates or merges with another entity, or sells assets that aggregate 50% of its consolidated assets, or generates more than 50% of its consolidated operating income or cash flow, then each Right holder will have the right to purchase, for the exercise price, a number of shares of the other entity having a then-current market value equal to twice the exercise price. If another entity owning 20% or more of the Shares (a) engages in certain transactions with the Company, or (b) causes the Company to forgo or reduce quarterly dividends or take an action that would result in a more than 2% increase in the other entity's proportionate share of the outstanding shares; or if another entity becomes the beneficial owner of 30% or more of the outstanding shares; then each Right holder (other than the other entity) will have the right to purchase, for the exercise price, a number of shares of the Company having a then-current market value equal to twice the exercise price. The Rights are redeemable by the Company prior to becoming exercisable at $.05 per Right and expire on February 10, 1998. 7 TAXES ON INCOME - CONTINUING OPERATIONS Effective October 1, 1993, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS No. 109 permitted the Company to recognize the benefit of certain deferred tax assets that could not be recognized under the previous standard, SFAS No. 96, which the Company adopted in fiscal 1988. The cumulative effect of adopting SFAS No. 109 as of October 1, 1993 was to increase net income by $1,421,000 or $.01 per share in fiscal 1994. As permitted under SFAS No. 109, prior-years' financial statements have not been restated. Provision for income taxes: Fiscal Year Ended September 30 (in thousands) 1995 1994 1993 - - -------------------------------------------------------------------------------------------------------------------------- Current Deferred Current Deferred Current Deferred - - -------------------------------------------------------------------------------------------------------------------------- Federal $38,904 $66,793 $46,349 $29,421 $57,200 $(48,149) Foreign 10,869 9,911 11,862 (7,855) 6,602 (948) State 15,470 (1,317) 5,505 921 3,706 (1,427) - - -------------------------------------------------------------------------------------------------------------------------- Taxes on income $65,243 $75,387 $63,716 $22,487 $67,508 $(50,524) ========================================================================================================================== 34 ALCO STANDARD CORPORATION AND SUBSIDIARIES 7. TAXES ON INCOME - CONTINUING OPERATIONS (CONTINUED) The components of deferred income tax assets and liabilities, including finance subsidiaries, were as follows: September 30 (in thousands) 1995 1994 - - ------------------------------------------------------------------------------- Deferred tax liabilities: Depreciation and amortization $ 74,118 $ 62,487 Lease income recognition 119,783 82,837 Total deferred tax liabilities 193,901 145,324 - - ------------------------------------------------------------------------------- Deferred tax assets: Nondeductible reserves 143,257 145,067 Net operating loss carryforwards 29,516 29,510 Other-net 1,511 12,092 - - ------------------------------------------------------------------------------- Total deferred tax assets 174,284 186,669 Valuation allowance (31,048) (28,587) - - ------------------------------------------------------------------------------- Net deferred tax assets 143,236 158,082 - - ------------------------------------------------------------------------------- Net deferred tax liabilities (assets) $ 50,665 $(12,758) =============================================================================== Net operating loss carryforwards consist primarily of foreign carryforwards of $50,858,000 principally expiring in years 1996 through 2000. Deferred taxes resulting from temporary differences between financial and tax accounting, which have not been restated for SFAS No.109 as of September 30, 1993, were as follows (in thousands): Depreciation $4,741 Lease income recognition 11,993 Nondeductible reserves (67,115) Other (143) - - ------------------------------------------------------------------------------- Deferred taxes $(50,524) =============================================================================== Components of the effective income tax rate: Fiscal Year Ended September 30 1995 1994 1993 - - ------------------------------------------------------------------------------- Federal 35.0% 35.0% 34.8% State 2.6 2.3 6.1 Goodwill 1.8 3.5 16.1 Foreign .2 1.0 8.2 Effect of sale of IMMOS 12.9 Other (.5) .3 3.8 - - ------------------------------------------------------------------------------- Effective income tax rate 39.1% 55.0% 69.0% =============================================================================== The effective tax rate for the fiscal year ended September 30, 1994, excluding the effects of the loss on the sale of the investment in IMMOS, is 39.1%. The effective tax rate for the fiscal year ended September 30, 1993, excluding the effects of the restructuring costs, is 39.6%. Net income tax payments for all operations amounted to $30,436,000, net of $30,000,000 refund, in 1995, $62,270,000 in 1994 and $77,487,000 in 1993. Undistributed earnings of the Company's foreign subsidiaries were approximately $45,656,000 at September 30, 1995. Those earnings are considered to be indefinitely reinvested and, therefore, no provision has been recorded for U.S. federal and state income taxes. 8 PENSION AND STOCK PURCHASE PLANS The Company sponsors defined benefit pension plans for the majority of its employees. The benefits generally are based on years of service and compensation. The Company funds at least the minimum amount required by government regulations. The cost of these plans, together with contributions to multiemployer and defined contribution pension plans ($4,915,000 in 1995, $6,880,000 in 1994 and $5,134,000 in 1993) charged to continuing operations amounted to $25,396,000 for 1995, $18,283,000 for 1994 and $12,684,000 for 1993. The components of net periodic pension cost for the Company-sponsored defined benefit pension plans are: Fiscal Year Ended September 30 (in thousands) 1995 1994 1993 - - ------------------------------------------------------------------------------- Service cost $ 21,506 $ 16,991 $ 11,123 Interest cost on projected benefit obligation 22,620 18,507 13,416 Actual return on plan assets (60,170) (11,020) (34,238) Net amortization and deferral 36,525 (13,075) 17,249 - - ------------------------------------------------------------------------------- Net pension cost $ 20,481 $ 11,403 $ 7,550 =============================================================================== Assumptions used in accounting for the Company-sponsored defined benefit pension plans were: 1995 1994 1993 - - ------------------------------------------------------------------------------- Weighted average discount rates 7.50% 7.75% 7.25% Rates of increase in compensation levels 6.00% 6.25% 5.75% Expected long-term rate of return on assets 10.00% 10.00% 10.00% ALCO STANDARD CORPORATION AND SUBSIDIARIES 35 8. PENSION AND STOCK PURCHASE PLANS (CONTINUED) The funded status and amounts recognized in the Consolidated Balance Sheets for the Company-sponsored defined benefit pension plans are: September 30 (in thousands) 1995 1994 - - ------------------------------------------------------------------------------- Actuarial present value of benefit obligations Vested $260,292 $237,874 =============================================================================== Accumulated $266,176 $241,069 =============================================================================== Projected $325,210 $277,500 Plan assets at fair value 285,788 256,610 - - ------------------------------------------------------------------------------- Plan assets less than projected benefits (39,422) (20,890) Items not yet recognized Net gain (12,432) (3,873) Prior service cost 19,409 11,657 Net asset existing at transition date (14,424) (16,397) Adjustment required to recognize minimum liability (7,406) (8,385) - - ------------------------------------------------------------------------------- Net pension liability $(54,275) $(37,888) =============================================================================== Substantially all of the plan assets at September 30, 1995 are invested in listed stocks, bonds and government securities including common stock of the Company of $67,800,000. The Company increased its net pension liability by $1,048,000 and $5,949,000 in fiscal 1995 and 1994, respectively, due to early retirement benefits granted to employees in connection with the Unisource restructuring program (note 15). The majority of the Company's employees were eligible to participate in the Company's Stock Participation Plan, under which they were permitted to invest 2% to 6% of regular compensation before taxes. The Company contributed an amount equal to two-thirds of the employees' investments and all amounts were invested in the Company's common shares. Effective October 2, 1995, the Stock Participation Plan was replaced by a Retirement Savings Plan (RSP). The RSP will allow employees to invest 1% to 16% of regular compensation before taxes in six different investment funds. The Company will contribute an amount equal to two- thirds of the employees' investments, up to 4% of the employees' regular compensation. All Company contributions are invested in the Company's common shares. Employees vest in a percentage of the Company's contribution after two years of service, with full vesting at the completion of five years of service. There is a similar plan for eligible management employees. The cost of the stock participation plans charged to continuing operations amounted to $26,885,000 in 1995, $23,484,000 in 1994 and $16,174,000 in 1993. 9 SEGMENT REPORTING A description of each of the Company's industry segments appears elsewhere in this report. Dollar amounts for revenues, income before taxes, assets, capital expenditures, and depreciation and amortization for each segment for 1995, 1994 and 1993 are reported on page 46. Revenues, income before taxes and identifiable assets by geographic area from continuing operations for the fiscal years ended September 30 are as follows: (in millions) 1995 1994 1993 - - ------------------------------------------------------------------------------ REVENUES Domestic $8,805.6 $7,153.8 $5,649.8 Foreign 1,093.4 843.1 799.9 - - ------------------------------------------------------------------------------ Operating 9,899.0 7,996.9 6,449.7 Eliminations and nonallocated (7.2) (.9) (5.1) - - ------------------------------------------------------------------------------ Total $9,891.8 $7,996.0 $6,444.6 ============================================================================== INCOME BEFORE TAXES Domestic $ 407.9 $ 332.6 $ 73.5 Foreign 69.0 29.1 27.3 - - ------------------------------------------------------------------------------ Operating 476.9 361.7 100.8 Unconsolidated affiliate (117.2) (2.5) Nonallocated (117.0)* (87.7)* (73.7)* - - ------------------------------------------------------------------------------ Total $359.9 $156.8 $24.6 ============================================================================== ASSETS Domestic $3,775.1 $2,787.7 $2,547.5 Foreign 792.3 572.5 536.4 - - ------------------------------------------------------------------------------ Operating 4,567.4 3,360.2 3,083.9 Unconsolidated affiliate 118.1 Nonallocated 170.2 142.1 146.9 - - ------------------------------------------------------------------------------ Total $4,737.6 $3,502.3 $3,348.9 ============================================================================== * Includes interest costs and net corporate expenses. Included in income before taxes for fiscal 1993 are restructuring costs of $171,500,000 for domestic operations and $3,500,000 for foreign operations. 36 ALCO STANDARD CORPORATION AND SUBSIDIARIES 10 LEASES Equipment acquired under capital leases is included in property and equipment in the amount of $38,171,000 in 1995 and $37,160,000 in 1994 and the related amounts of accumulated amortization are $15,657,000 in 1995 and $15,888,000 in 1994. Related obligations are in long-term debt and related amortization is included in depreciation. At September 30, 1995, future minimum payments under noncancelable operating leases with initial or remaining terms of more than one year were: 1996-$88,430,000; 1997-$76,041,000; 1998-$61,576,000; 1999-$47,943,000; 2000- $33,192,000; thereafter-$75,175,000. Total rental expense was $103,891,000 in 1995, $89,998,000 in 1994 and $68,293,000 in 1993. 11 CONTINGENCIES There are contingent liabilities for taxes, guarantees, lawsuits, environmental remediation claims relating to continuing and discontinued operations (see note 2) and various other matters occurring in the ordinary course of business. On the basis of information furnished by counsel and others, management believes that none of these contingencies will materially affect the Company. 12 FINANCE SUBSIDIARIES The Company's wholly owned finance subsidiaries are engaged in purchasing office equipment from Company dealers and leasing the equipment to customers under direct financing leases. Summarized financial information of the finance subsidiaries is as follows: September 30 (in thousands) 1995 1994 - - ------------------------------------------------------------------------------- Future minimum lease payments receivable $1,084,967 $ 645,083 Less: Unearned income (165,492) (109,416) - - ------------------------------------------------------------------------------- Lease receivables 919,475 535,667 Accounts receivable and other assets 63,847 26,736 - - ------------------------------------------------------------------------------- Finance subsidiaries assets $ 983,322 $ 562,403 =============================================================================== Debt at average interest rate: 1995-6.8%; 1994-5.8% due 1996-2000 $ 817,585 $ 464,882 Other liabilities 55,198 33,828 - - ------------------------------------------------------------------------------- Finance subsidiaries liabilities $ 872,783 $ 498,710 =============================================================================== Net income of the finance subsidiaries included in the Company's consolidated results of operations was $14,472,000 in 1995, $13,347,000 in 1994, and $8,180,000 in 1993. At September 30, 1995, future minimum payments to be received under direct financing leases were: 1996-$396,931,000; 1997-$334,613,000; 1998-$206,212,000; 1999-$103,880,000; 2000-$42,248,000; thereafter-$1,083,000. On June 30, 1995, Alco Capital Resource, Inc. (Alco Capital), a wholly owned finance subsidiary of the Company, increased the amount available to be offered under its medium term notes program by $1,000,000,000 or the equivalent thereof in foreign currency. The medium term note program effective July 1, 1994 of $500,000,000 was fully subscribed as of July 1995. The program allows Alco Capital to offer to the public from time to time medium term notes having an aggregate initial offering price not exceeding the total program amount. These notes will be offered at varying maturities of nine months or more from their dates of issue and may be subject to redemption at the option of Alco Capital or repayment at the option of the holder, in whole or in part, prior to the maturity date in conjunction with meeting specified provisions. Interest rates are determined based on market conditions at the time of issuance. As of September 30, 1995, $602,000,000 of medium term notes are outstanding with a weighted average interest rate of 7.0%. Alco Capital has followed a policy of matching the maturities of borrowed funds to the underlying direct financing leases in order to minimize the impact of interest rate changes on its operations. Alco Capital has therefore entered into interest rate swap agreements to eliminate the impact of interest rate changes on its variable rate notes payable. The interest rate swap agreements effectively convert the variable rate notes into fixed rate obligations. During fiscal 1995, there were two variable rate notes outstanding and two related interest rate swap agreements on a principal/notional amount of $57,000,000. The weighted average interest rate on these variable rate notes and related interest rate swap agreements was 6.58% and 4.76%, respectively, during 1995. In September 1994, Alco Capital entered into an agreement to sell, under an asset securitization program, an undivided ownership interest in $125,000,000 of eligible direct financing lease receivables. The agreement, which expires in September 1996, contains limited recourse provisions that require Alco Capital to assign an additional undivided interest in leases to cover any potential losses to the purchaser due to uncollectible leases. As collections reduce previously sold interests, new leases can be sold up to $125,000,000. The weighted average interest rate on the agreement, which is partially fixed by three interest rate swap agreements totaling a principal/notional amount of $90,000,000 is 7.0% at September 30, 1995. In fiscal 1995, Alco Capital sold $67,000,000 in leases, replacing leases liquidated during the year. ALCO STANDARD CORPORATION AND SUBSIDIARIES 37 13 SALE OF ACCOUNTS RECEIVABLE The Company entered into an agreement to sell, with limited recourse, up to CN$95,000,000 of certain eligible Canadian accounts receivable through December 1, 1995. The agreement, which is expected to be extended, provides limited recourse to the Company in the event that any of the previously sold receivables become uncollectible. As collections reduce previously sold interests, new receivables will be sold up to CN$95,000,000. The amount of receivables sold under the agreement was CN$95,000,000 (US$71,000,000) and CN$80,000,000 (US$60,000,000) at September 30, 1995 and 1994, respectively. 14 FINANCIAL INSTRUMENTS The Company uses financial instruments in the normal course of its business. These financial instruments include debt, commitments to extend credit and interest rate swap agreements. The notional or contractual amounts of these commitments and other financial instruments are discussed below. Concentration of Credit Risk The Company is subject to credit risk through trade receivables and short-term cash investments. Credit risk with respect to trade receivables is minimized because of a large customer base and its geographic dispersion. Short-term cash investments are placed with high credit quality financial institutions and in short duration corporate and government debt securities funds. By policy, the Company limits the amount of credit exposure in any one type of investment instrument. Interest Rate Swap Agreements In addition to the interest rate swap agreements related to finance subsidiaries financial instruments discussed in note 12, the Company has several other interest rate swap agreements. These agreements have a total principal/notional amount of $47,000,000 and have fixed rates from 6.99% to 7.855%. The Company is required to make payments to the counterparties at the fixed rate stated in the agreements and in return the Company receives payments at variable rates (LIBOR). The Company is exposed to credit loss in the event of nonperformance by the counterparties to the interest rate swap agreements. However, the Company does not anticipate nonperformance by the counterparties. The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments. Cash, Notes Payable and Long-Term Receivables The carrying amounts reported in the consolidated balance sheets approximate fair value. Long-Term Debt The fair value of long-term debt instruments is estimated using a discounted cash flow analysis. For more information on these instruments, refer to note 5. Off-Balance-Sheet Instruments Fair values for the Company's off-balance-sheet instruments (interest rate swaps) are based on the termination of the agreements. The carrying amounts and fair values of the Company's financial instruments are as follows: 1995 1994 - - ------------------------------------------------------------------------------------------------------------------ September 30 (in thousands) Carrying Amount Fair Value Carrying Amount Fair Value - - ------------------------------------------------------------------------------------------------------------------ Long-term debt: Bond issue $150,000 $165,311 $150,000 $156,833 Private placement debt 50,000 52,043 70,000 71,837 Notes payable to insurance company 60,000 65,286 60,000 62,614 Industrial revenue bonds 10,328 9,765 10,537 11,442 Sundry notes, bonds and mortgages 51,893 53,160 38,341 36,786 Finance subsidiaries debt 817,585 824,989 464,882 455,674 Interest rate swaps (3,671) 1,426 38 ALCO STANDARD CORPORATION AND SUBSIDIARIES 15 RESTRUCTURING COSTS On September 29, 1993, the Company adopted a plan to restructure paper distribution business including the following: installation of a customer- focused information system, redesigning of warehouse and transportation management functions, regionalization of management and administrative support functions and consolidation of service center locations. In connection with certain elements of the restructuring plan, the Company recorded a charge to earnings of $175,000,000 ($112,875,000 net of taxes or $1.19 per share) in the fourth quarter of fiscal 1993. The charge provided for facility consolidation ($60,700,000), severance costs ($48,000,000) and related organizational and system redesign ($22,000,000). At September 30, 1995, the remaining restructuring reserve is $39,302,000, which management believes is adequate to complete the restructuring plan by mid- fiscal 1997. As of September 30, 1995, 84 facility consolidations had been substantially completed. The estimated cost to complete the facility consolidations is $17,000,000 of which a significant portion relates to costs to dispose and maintain facilities that have been or will be vacated. Severance costs have been incurred during 1995 and 1994 in accordance with the plan and $10,000,000 is the estimated balance for severance costs. The related organizational and system redesign is estimated to have a remaining cost of $6,000,000. The Company estimates the remaining cash expenditures for the restructuring plan will be $31,000,000 and will be spent in fiscal 1996 and early fiscal 1997. 16 COMMITMENTS Effective January 1, 1994, the Company entered into an outsourcing agreement that will provide the information technology system to be implemented as part of the Unisource restructuring plan (note 15). This agreement calls for the payment of $300,000,000 over a ten-year period. At September 30, 1995, the remaining commitment under the agreement is $217,000,000. ALCO STANDARD CORPORATION AND SUBSIDIARIES 39 FINANCIAL REVIEW The discussion of the results of operations for the three years ended September 30, 1995 reviews the continuing operations of the Company as contained in the Consolidated Statements of Income. RESULTS OF OPERATIONS - 1995 Revenues and income before taxes by segment for fiscal years ended September 30, 1995 and September 30, 1994 and the percentage change for 1995 versus 1994 were: Revenues Income Before Taxes - - ----------------------------------------------------------------------------------------------------------------------- (in millions) 1995 1994 %Change 1995 1994 %Change - - ----------------------------------------------------------------------------------------------------------------------- Alco Office Products $2,912 $2,240 30.0% $251.8 $199.4 26.3% Unisource United States 6,183 5,108 21.0 184.1 148.8 23.7 Canada 804 649 23.9 41.0 13.5 203.7 - - ----------------------------------------------------------------------------------------------------------------------- Total Unisource 6,987 5,757 21.4 225.1 162.3 38.7 - - ----------------------------------------------------------------------------------------------------------------------- Operating 9,899 7,997 23.8 476.9 361.7 31.8 Unconsolidated affiliate (117.2) Eliminations and nonallocated (7) (1) (117.0)* (87.7)* - - ----------------------------------------------------------------------------------------------------------------------- $9,892 $7,996 23.7 $359.9 $156.8 ======================================================================================================================= * Includes interest costs and net corporate expenses. FISCAL 1995 COMPARED TO FISCAL 1994 The Company increased revenues $1.9 billion to $9.9 billion in fiscal 1995 from $8 billion in fiscal 1994. Income before taxes increased from $156.8 million in fiscal 1994 to $359.9 million in fiscal 1995. Earnings per share increased from $.55 to $1.67. Earnings per share from continuing operations in fiscal 1995 were $1.81, a 26.6% increase over $1.43 per share in 1994, excluding the loss on the sale of IMM Office Systems (IMMOS). Alco Office Products (AOP) generated $672 million in increased revenues of which $387 million is related to AOP's base companies, while $68 million relates to fiscal 1994 acquisitions and $217 million to current-year acquisitions. Internal growth in AOP's base companies continues to be across all revenue segments but primarily in equipment sales, outsourcing and supplies. Revenues from Unisource's US operations increased $1.1 billion, of which $74 million relates to current- and prior-year acquisitions. Unisource's Canadian operations increased revenues $155 million, which is net of a negative impact of approximately $12 million relating to foreign currency rate fluctuations. Increased revenue at Unisource is primarily related to substantial price increases experienced in the paper industry during fiscal 1995, as well as sales volume increases. AOP's operating income increase of $52.4 million includes $6.1 million from fiscal 1994 acquisitions and $20.2 million from current-year acquisitions. The remaining $26.1 million increase from its base companies is primarily the result of higher operating contributions from the equipment, outsourcing and supply areas of AOP's businesses, along with increased operating income relating to its leasing activities through Alco Capital Resource, Inc. (Alco Capital), net of transformation program costs. Operating margins were 8.6% in 1995 compared to 8.9% in 1994. Excluding costs related to the AOP transformation program, the operating margin for 1995 was 9.0%. Operating income for Unisource's US operations increased $35.3 million. This increase includes $3.9 million contributed by current- and prior-year acquisitions. The remaining $31.4 million is from base companies, reflecting the impact of price and volume increases along with the net benefits realized from its restructuring program. Operating income for the Canadian paper operations increased $27.5 million primarily as a result of price increases and growth in the fine paper distribution business and restructuring benefits. Unisource's operating margins increased to 3.2% in fiscal 1995, from 2.8% in the prior year. The Company's foreign operations of AOP and Unisource generated $1.1 billion in revenues for fiscal 1995 compared with $843 million for the same period of the prior fiscal year. The Canadian paper distribution business represents $155 million or 62% of the total increase. The increase also includes $78 million from AOP's European operations and $17 million from AOP's Canadian operations. Operating income from foreign operations was $69 million for 1995, up $40 million from the prior year primarily as a result of the increase in operating income of the Canadian paper distribution business. In fiscal 1994, the Company recorded a total pretax loss of $117.2 million from its investment in IMMOS. In September 1995, the Company divested Central Products Company for $80 million in cash and notes and recorded a continuing operations pretax gain of approximately $4 million on the sale. Also included in the Company's continuing operations, and related to Central 40 ALCO STANDARD CORPORATION AND SUBSIDIARIES Products Company, are fiscal 1995 revenues of approximately $120 million and net income of $2.7 million. Interest expense increased $12 million from the comparable period in fiscal 1994, as a result of higher interest rates and borrowing levels during the year to fund acquisitions and working capital requirements, offset by the effect of the debt reductions resulting from the Company's conversion preferred stock offering in July 1995. The increase in income from continuing operations before taxes of $203.1 million consists of $85.9 million relating to the combined effect of improved operations from base companies and earnings contributed by acquisitions, net of increased interest costs and other corporate items and the $117.2 million loss on the investment in IMMOS recorded in 1994. The effective income tax rate for the current period is 39.1%. The effective tax rate for 1994 was 55%; however, excluding the IMMOS loss, the effective rate was 39.1%. Fiscal 1995 weighted average shares were 5.1 million shares greater than the 107.5 million shares for fiscal 1994, primarily the result of issuance of shares for acquisitions. The Company has owned several manufacturing and industrial businesses, all of which have been sold. There are currently environmental remediation claims, pending for manufacturing or landfill sites in the United States that relate to these discontinued operations. As a result of several recent environmental remediation claims and increased estimated costs associated with existing environmental remediation sites, primarily related to discontinued manufacturing operations divested by the Company in 1991 and prior, the Company took a fourth quarter charge in fiscal 1995 to increase its liabilities for environmental remediation. The discontinued operations charge was $24 million ($17 million net of tax), or $.14 per share. The adjustment is management's best estimate, based on information currently available, of costs to be incurred for existing and probable environmental claims of discontinued operations. The Company presently does not expect that additional environmental remediation charges for these sites will be required in the future. The major components of the Unisource restructuring plan are proceeding as planned. Unisource management has reduced the pace at which certain changes are being made in order to better control the transformation process, thereby affecting the pace of planned headcount reductions and the timing of originally anticipated net benefits. Unisource expects to achieve the full benefit of the projected $100 million net annual benefits resulting from the completion of the restructuring in fiscal 1997. The restructuring reserve at September 30, 1995 is $39.3 million, which management believes is adequate to complete the restructuring plan. AOP has initiated a three-year transformation program to change its organization into a more cohesive and efficient network by building a uniform information technology system and implementing best practices for critically important management functions throughout the AOP companies. The initiative will include the exploration of new vendor alliances, the establishment of a national identity for the group and a targeted national accounts program. The Company was in arbitration with a former subsidiary, which had asserted that the Company was liable for certain employee liabilities. During the second quarter of fiscal 1995, the Company agreed to pay $10 million to the former subsidiary to settle this claim, which primarily has been charged against existing reserves for discontinued operations. The Company paid $5 million during the second quarter with the remaining $5 million to be paid over the next four years. In fiscal 1996, the Company plans to early adopt Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." The effect on earnings of this accounting change is expected to be immaterial. RESULTS OF OPERATIONS - 1994 Revenues and income before taxes by segment for fiscal years ended September 30, 1994 and September 30, 1993 and the percentage change for 1994 versus 1993 were: Revenues Income Before Taxes - - --------------------------------------------------------------------------------------------------------------------- (in millions) 1994 1993 %Change 1994 1993 %Change - - --------------------------------------------------------------------------------------------------------------------- Alco Office Products $2,240 $1,586 41.2% $199.4 $138.8 43.7% Unisource United States 5,108 4,174 22.4 148.8 118.7 25.4 Canada 649 690 (5.9) 13.5 18.3 (26.2) Restructuring costs (175.0) - - --------------------------------------------------------------------------------------------------------------------- Total Unisource 5,757 4,864 18.4 162.3 (38.0) - - --------------------------------------------------------------------------------------------------------------------- Operating 7,997 6,450 24.0 361.7 100.8 Unconsolidated affiliate (117.2) (2.5) Eliminations and nonallocated (1) (5) (87.7)* (73.7)* - - --------------------------------------------------------------------------------------------------------------------- $7,996 $6,445 24.1 $156.8 $ 24.6 ===================================================================================================================== * Includes interest costs and net corporate expenses. ALCO STANDARD CORPORATION AND SUBSIDIARIES 41 FISCAL 1994 COMPARED WITH FISCAL 1993 The Company's revenues for fiscal 1994 were $8 billion, an increase of $1.5 billion over fiscal 1993 revenues of $6.5 billion. Income before taxes from operations increased to $361.7 million from $100.8 million in fiscal 1993, which included a restructuring charge of $175 million related to the Unisource operations. Earnings per share from continuing operations for fiscal 1994 were $.55 compared to $(.02) for fiscal 1993 which included a loss of $1.19 per share resulting from the Unisource restructuring charge. Earnings per share excluding the loss on the sale of the investment in IMMOS in fiscal 1994 and the effect of the restructuring charge in fiscal 1993 were $1.43 and $1.17, respectively. AOP generated $654 million in increased revenues, of which $288 million relates to fiscal 1993 acquisitions and $134 million to fiscal 1994 acquisitions. The remaining $232 million increase reflects continued internal growth in all revenue areas of AOP's base companies, particularly in its equipment, service and outsourcing businesses. The $934 million increase in revenues from Unisource's US operations includes $764 million from acquisitions (primarily Butler Paper) and $170 million of internal growth from its base companies. The $41 million revenue decrease in the Unisource Canadian paper businesses is primarily attributable to a 5.9% decrease in the average foreign exchange rate. AOP's operating income increase of $60.6 million includes $16.4 million from prior-year acquisitions and $10.2 million from current-year acquisitions. The remaining $34 million increase reflects continued internal growth from its base companies, which is primarily the result of higher operating contributions from the service, supply and outsourcing areas of AOP's businesses, along with increased operating income related to its leasing activities through Alco Capital. Operating income from Unisource's US paper operations increased $30.1 million. This increase represents a contribution of $17.6 million from prior- year acquisitions and $12.5 million from its base companies. The internal growth is attributable to improved gross margins and expense reductions realized in the last half of the fiscal year offset primarily by lower comparable margins experienced in the first half of the year. The Canadian paper distribution business decrease in operating income of $4.8 million is the result of the carryover of certain incremental merger costs related to the Canadian merger plan implemented in fiscal 1993, gross margin erosion in the first half of the fiscal year and the effects of the declining foreign exchange rates. Geographically, revenues from the Company's paper and office products operations outside the U.S. were $843 million for fiscal 1994 compared to $800 million for the prior fiscal year. The increase reflects $77 million from the European operations of Erskine acquired in fiscal 1993 along with $7 million from AOP internal growth, offset by a decrease of $41 million from the Canadian paper distribution business. Operating income from foreign operations was $29.1 million for fiscal 1994, an increase of $1.8 million from the prior year, the result of increased AOP foreign operations, offset by the decrease in operating income of the Canadian paper distribution business. The 49.9% investment in IMMOS in October 1992 marked the entry of the Company into the European market, and it was to serve as a base for further expansion in Europe. The venture agreement provided the Company with the option of acquiring the remaining shares of IMMOS over a three-year period beginning in 1996 if IMMOS achieved certain operating goals. However, the capital structure and organizational complexities of IMMOS, exacerbated by the distressed European economy and operational differences among the venture partners, had prevented IMMOS from progressing toward those goals. As a result, in September 1994, the Company sold its 49.9% interest in IMMOS for cash plus a passive interest in any subsequent sale of IMMOS for five years. The Company retains no ongoing liability in the joint venture and the parties exchanged complete mutual releases for past actions. In addition, the Company was relieved of the covenant not to compete in Europe contained in the joint venture agreement, although the parties will not compete with each other for a period expiring on December 31, 1995. As part of the transaction, the Company acquired profitable operations in Denmark and France and retained limited operations in Germany. The Company recognized a loss on the sale of its interest in IMMOS in the quarter ended June 30, 1994, and recorded a pretax loss of $115.3 million ($95.1 million, net of tax) equating to a loss per share of $.87 for the quarter ($.88 for fiscal 1994). This charge represents the write-off of the Company's investment in IMMOS plus certain transactional costs less cash proceeds from the sale together with related tax benefits. For the fiscal year ended September 30, 1994, the Company recorded a total pretax loss of $117.2 million from its investment in an unconsolidated affiliate. This includes a pretax loss of $115.3 million relating to the sale previously discussed and a $1.9 million operating loss on its investment through March 31, 1994. Interest expense increased by $3.6 million from fiscal 1993, a result of higher interest rates and borrowing levels during the year. Income before taxes from continuing operations increased by $132.2 million, which reflects the net effect of the $115.3 million loss on the sale of IMMOS in fiscal 1994 and the $175 million charge for restructuring costs in fiscal 1993. Income before taxes from continuing operations also includes improved operating results from base companies and earnings contributed by current- and prior-year acquisitions net of increased interest costs and other corporate items. The effective income tax rate for fiscal 1994 was 55% com- 42 ALCO STANDARD CORPORATION AND SUBSIDIARIES pared to 69% in fiscal 1993. The effective income tax rate for fiscal 1994, excluding the effect of the sale of IMMOS, was 39.1% compared with 39.6% in fiscal 1993, excluding the effect of the restructuring costs. Fiscal 1994 weighted average shares were 12.7 million shares greater than the 94.8 million shares for fiscal 1993, primarily the result of a public offering of common stock in December 1993. During the first quarter of fiscal 1994, the Company adopted Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" and Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes"; the individual and combined effect on earnings of these accounting changes was immaterial. FINANCIAL CONDITION AND LIQUIDITY Debt, excluding finance subsidiaries, was $632 million at September 30, 1995, an increase of $187 million from the Company's debt balance at September 30, 1994 of $445 million. This increase in borrowing levels was primarily to satisfy the Company's working capital and acquisition requirements, net of the proceeds from the July 1995 conversion preferred stock offering described below. On December 1, 1994, the Company entered into a credit agreement under which it may borrow up to $500 million. The Company may also borrow up to $100 million under another credit agreement. At September 30, 1995, short-term borrowings supported by these two facilities totaled $252.5 million, leaving $347.5 million unused and available. Debt as a percentage of capitalization was 25.3%, while the current ratio was 1.6 to 1. In July 1995, Moody's Investor Services upgraded the Company's debt rating to A3, from Baa1. At the end of fiscal 1995, the Company's commitments for capital expenditures were approximately $23 million, all of which are expected to be expended during fiscal 1996. In July 1995, the Company completed a public offering of approximately 3.9 million depositary shares, each representing 1/100 of a share of Series BB Conversion Preferred Stock. The Series BB Preferred Stock carries a dividend yield of 6.5% and automatically converts into the Company's common stock on October 1, 1998, unless previously converted at the option of the holder. The purpose of the offering is to fund the Company's ongoing acquisition program. Net proceeds of approximately $290 million were used to repay short-term borrowings incurred to fund working capital requirements and acquisitions. The Company recorded a pretax charge of approximately $24 million for environmental claims associated with discontinued manufacturing operations during the fourth quarter of fiscal 1995. Since most environmental claims are paid over a period of years, the impact on annual cash flow is expected to be minimal. The Company's change in cash from operating activities during fiscal 1995 primarily relates to working capital requirements. Unisource's working capital primarily reflects the effects of substantial price increases experienced in the paper business along with the increased sales volume. Changes in AOP's working capital primarily relate to inventory from growth in the business along with supplier price increases. The Company estimates that total cash expenditures in connection with the Unisource restructuring plan will amount to $143 million, of which approximately $112 million has been spent to date, with the $31 million balance anticipated to be paid in fiscal 1996 and early fiscal 1997. Effective January 1, 1994, Unisource entered into a ten-year agreement with ISSC for $300 million, to provide the information technology system to be implemented as part of the restructuring plan. At September 30, 1995, the remaining commitment under the agreement is $217 million. The foregoing commitments are anticipated to be funded from Unisource's operating cash flow. Finance subsidiaries debt grew by $352.7 million from September 30, 1994, a result of increased leasing activity. On June 30, 1995, Alco Capital increased the amount available to be offered under its medium term note program by $1 billion or the equivalent thereof in foreign currency, of which $898 million is unused and available. The program allows Alco Capital to offer to the public from time to time medium term notes having an aggregate initial offering price not exceeding the total program amount. These notes are offered at varying maturities of nine months or more from their dates of issue and may be subject to redemption at the option of Alco Capital or repayment at the option of the holder, in whole or in part, prior to the maturity date in conjunction with meeting specified provisions. Interest rates are determined based on market conditions at the time of issuance. As of September 30, 1995, $602 million of medium term notes bearing a weighted average interest rate of 7.0% were outstanding. In addition, Alco Capital entered into an agreement in September 1994 to sell under an asset securitization program, an undivided ownership interest in $125 million of eligible direct financing lease receivables. The agreement, which expires in September 1996, contains limited recourse provisions that require Alco Capital to assign an additional undivided interest in leases to cover any potential losses to the purchaser due to uncollectible leases. As collections reduce previously sold interests, new lease receivables can be sold up to $125 million. During fiscal 1995, Alco Capital sold $67 million in direct financing leases, replacing those leases liquidated and leaving the total amount of contracts sold unchanged at $125 million. The Company believes that its operating cash flow together with unused lines of credit and other financing arrangements will be sufficient to finance current operating requirements including capital expenditures, acquisitions and restructuring and transformation programs. ALCO STANDARD CORPORATION AND SUBSIDIARIES 43 CORPORATE FINANCIAL SUMMARY (in millions except per share data, shareholders of record, employees) Eight-Year Compound Growth 1995 1994 1993 - - --------------------------------------------------------------------------------------------------------------------------- CONTINUING OPERATIONS Revenues 15.3% $9,891.8 $7,996.0 $6,444.6 Gross profit 18.6 2,524.9 2,083.3 1,621.1 % of revenues 25.5 26.1 25.2 Selling and administrative 18.2 2,109.1 1,765.5 1,378.8 % of gross profit 83.5 84.7 85.1 Operating income 22.3 476.9 361.7 100.8 % of revenues 4.8 4.5 1.6 Income before taxes 19.8 359.9 156.8 24.6 % of revenues 3.6 2.0 .4 Effective income tax rate (%) 39.1 55.0 69.0 Income 20.4 219.3 70.6 7.6 % of revenues 2.2 .9 .1 Earnings (loss) per share Primary 1.81 .55 (.02) Fully diluted (e) (e) (e) Capital expenditures 13.5 99.2 108.0 78.8 Depreciation and amortization 14.8 109.7 96.8 76.1 - - --------------------------------------------------------------------------------------------------------------------------- DISCONTINUED OPERATIONS Income (loss) $ (16.6) $ (7.5) Earnings (loss) per share Primary (.14) (.08) Fully diluted (e) (e) - - --------------------------------------------------------------------------------------------------------------------------- TOTAL OPERATIONS Net income 12.3% $ 202.7 $ 70.6 $ .1 Earnings (loss) per share Primary 1.67 .55 (.10) Fully diluted (e) (e) (e) - - --------------------------------------------------------------------------------------------------------------------------- SHARE ACTIVITY Dividends per share 6.2% $ .52 $ .50 $ .48 Per share book value 8.9 12.28 10.72 8.76 Return on shareholders' equity (a) 16.0 14.8(b) 11.5(b) Average common and common equivalent shares 112.5 107.5 94.8 Shareholders of record 15,099 14,348 13,999 - - --------------------------------------------------------------------------------------------------------------------------- SUPPLEMENTARY INFORMATION Days sales outstanding 36.8 37.8 38.9 Inventory turns (FIFO basis) 6.1 6.3 6.3 Current ratio 1.6 1.6 1.5 Pretax return on capital employed 17.2 17.1(b) 14.7(b) Pretax return on capital employed with finance subsidiaries on equity method 21.3 18.4(b) 15.7(b) Working capital 6.6% $ 770.5 $ 653.5 $ 556.6 Total assets 16.6 4,737.6 3,502.3 3,348.9 Total debt 25.9 1,450.1 910.0 1,207.4 % of capitalization 43.7 40.0 53.6 Total debt excluding finance subsidiaries 15.1 632.5 445.1 794.3 % of capitalization 25.3 24.6 43.2 Serial preferred stock .3 Employees 36,500 30,600 28,500 - - --------------------------------------------------------------------------------------------------------------------------- (a) From continuing operations. (b) Excludes the effect of the sale of IMMOS (note 4) in fiscal 1994 and restructuring costs (note 15) in fiscal 1993. (c) Includes the sale of an automobile leasing subsidiary that resulted in a pretax gain of $17,637,000. (d) Includes unusual pretax charges relating to the Hillman Companies of $10,323,000. (e) Dilution is immaterial after 1987; therefore no disclosure. (f) Excludes gain on sale of Alco Health Services Corporation of pretax - $96,800,000; net income - $61,900,000. Note: All share and per share amounts are post-stock split. 44 ALCO STANDARD CORPORATION AND SUBSIDIARIES 1992 1991 1990 1989 1988 1987 - - -------------------------------------------------------------------------------------------------------------------------------- CONTINUING OPERATIONS Revenues $4,925.1 $4,516.0 $4,293.4 $3,783.6 $3,379.4 $3,173.7 Gross profit 1,267.1 1,110.0 1,022.4 841.9 690.3 646.8 % of revenues 25.7 24.6 23.8 22.3 20.4 20.4 Selling and administrative 1,069.6 946.8 864.4 711.1 584.7 552.1 % of gross profit 84.4 85.3 84.5 84.5 84.7 85.4 Operating income 225.7 195.3 190.0 153.0 128.4 95.2 % of revenues 4.6 4.3 4.4 4.0 3.8 3.0 Income before taxes 172.5 125.8 111.5(d) 97.8 90.2 84.7(c) % of revenues 3.5 2.8 2.6 2.6 2.7 2.7 Effective income tax rate (%) 39.6 39.1 42.3 17.1 18.2 38.3 Income 104.2 76.7 64.3(d) 81.1 72.5 49.7(c) % of revenues 2.1 1.7 1.5 2.1 2.1 1.6 Earnings (loss) per share Primary 1.11 .85 .72(d) .90 .74 .55(c) Fully diluted (e) (e) (e) (e) (e) .52(c) Capital expenditures 54.8 47.4 57.9 57.1 38.3 35.9 Depreciation and amortization 59.3 58.2 49.5 43.8 37.3 36.4 - - -------------------------------------------------------------------------------------------------------------------------------- DISCONTINUED OPERATIONS Income (loss) $ (8.4) $ 40.9 $ 29.2 $ 85.5 $ 37.0 $ 30.5 Earnings (loss) per share Primary (.09) .45 .33 .94 .38 .34 Fully diluted (e) (e) (e) (e) (e) .31 - - -------------------------------------------------------------------------------------------------------------------------------- TOTAL OPERATIONS Net income $ 95.8 $ 117.6 $ 93.5(d) $ 166.6 $ 109.5 $ 80.2(c) Earnings (loss) per share Primary 1.02 1.30 1.05(d) 1.84 1.12 .89(c) Fully diluted (e) (e) (e) (e) (e) .83(c) - - -------------------------------------------------------------------------------------------------------------------------------- SHARE ACTIVITY Dividends per share $ .46 $ .44 $ .42 $ .38 $ .34 $ .32 Per share book value 9.36 9.20 8.47 7.48 7.04 6.21 Return on shareholders' equity (a) 11.4 15.0 13.5 16.9(f) 16.9 15.8 Average common and common equivalent shares 93.8 90.1 89.1 90.4 97.5 90.3 Shareholders of record 13,726 14,096 14,152 13,410 14,103 12,875 - - -------------------------------------------------------------------------------------------------------------------------------- SUPPLEMENTARY INFORMATION Days sales outstanding 37.8 38.6 39.7 39.3 38.5 38.9 Inventory turns (FIFO basis) 5.9 5.7 5.7 5.7 5.6 5.3 Current ratio 1.7 1.9 1.7 1.6 1.9 2.1 Pretax return on capital employed 15.3 20.8 20.1 20.8(f) 19.9 21.3 Pretax return on capital employed with finance subsidiaries on equity method 16.2 22.5 21.6 21.7(f) 20.3 21.3 Working capital $ 496.0 $ 516.0 $ 404.3 $ 342.8 $ 412.3 $ 462.5 Total assets 2,444.8 2,020.6 1,916.5 1,623.9 1,512.4 1,389.3 Total debt 782.2 524.9 450.6 378.0 253.6 229.4 % of capitalization 47.6 38.9 37.4 36.9 26.6 26.3 Total debt excluding finance subsidiaries 481.7 304.2 291.0 283.5 201.4 205.8 % of capitalization 35.8 27.0 27.8 30.5 22.4 24.2 Serial preferred stock 1.6 2.9 4.9 7.4 9.9 11.4 Employees 23,500 18,800 20,900 19,800 17,300 17,300 - - -------------------------------------------------------------------------------------------------------------------------------- Note: Unless otherwise noted, ratios and operating results include the effect of: fiscal 1994 - loss on sale of investment in IMMOS (note 4), pretax income ($115,265,000), net income ($95,086,000), earnings per share ($.88); fiscal 1993 - restructuring costs (note 15), operating income ($175,000,000), net income ($112,875,000), earnings per share ($1.19). ALCO STANDARD CORPORATION AND SUBSIDIARIES 45 SEGMENT DATA (continuing operations, in millions) Depreciation Income Capital and Revenues Before Taxes Assets Expenditures Amortization - - -------------------------------------------------------------------------------------------------------------------------------- EIGHT-YEAR COMPOUND GROWTH 1987-1995 Alco Office Products 32.7% 39.5% 40.3% 14.0% 22.0% Unisource 15.0 14.2 18.1 22.9 15.3 ================================================================================================================================ 1995 Alco Office Products $2,911.7 $ 251.8 $2,570.4 $ 48.4 $ 74.4 Unisource United States 6,183.3 184.1 1,666.7 48.5 27.1 Canada 804.0 41.0 330.3 1.5 6.2 - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 6,987.3 225.1 1,997.0 50.0 33.3 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 9,899.0 476.9 4,567.4 98.4 107.7 Eliminations and nonallocated (7.2) (117.0)* 170.2 .8 2.0 - - -------------------------------------------------------------------------------------------------------------------------------- $9,891.8 $ 359.9 $4,737.6 $ 99.2 $109.7 ================================================================================================================================ 1994 Alco Office Products $2,240.4 $ 199.4 $1,672.2 $ 72.5 $ 62.7 Unisource United States 5,107.6 148.8 1,391.5 30.5 26.1 Canada 648.9 13.5 296.5 3.4 6.4 - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 5,756.5 162.3 1,688.0 33.9 32.5 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 7,996.9 361.7 3,360.2 106.4 95.2 Unconsolidated affiliate (117.2) Eliminations and nonallocated (.9) (87.7)* 142.1 1.6 1.6 - - -------------------------------------------------------------------------------------------------------------------------------- $7,996.0 $ 156.8 $3,502.3 $108.0 $ 96.8 ================================================================================================================================ 1993 Alco Office Products $1,585.6 $ 138.8 $1,450.0 $ 55.9 $ 45.4 Unisource United States 4,173.7 118.7 1,319.6 18.8 22.3 Canada 690.4 18.3 314.3 2.9 6.9 Restructuring costs (175.0) - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 4,864.1 (38.0) 1,633.9 21.7 29.2 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 6,449.7 100.8 3,083.9 77.6 74.6 Unconsolidated affiliate (2.5) 118.1 Eliminations and nonallocated (5.1) (73.7)* 146.9 1.2 1.5 - - -------------------------------------------------------------------------------------------------------------------------------- $6,444.6 $ 24.6 $3,348.9 $ 78.8 $ 76.1 ================================================================================================================================ 1992 Alco Office Products $1,259.2 $ 105.2 $967.5 $ 33.8 $ 37.0 Unisource United States 3,585.1 118.2 988.7 19.1 20.0 Canada 82.8 2.3 295.8 1.1 .6 - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 3,667.9 120.5 1,284.5 20.2 20.6 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 4,927.1 225.7 2,252.0 54.0 57.6 Investment gain, net 6.7 Eliminations and nonallocated (2.0) (59.9)* 69.2 .8 1.7 - - -------------------------------------------------------------------------------------------------------------------------------- $4,925.1 $ 172.5 $2,321.2 $ 54.8 $ 59.3 ================================================================================================================================ 46 ALCO STANDARD CORPORATION AND SUBSIDIARIES Depreciation Income Capital and Revenues Before Taxes Assets Expenditures Amortization - - -------------------------------------------------------------------------------------------------------------------------------- 1991 Alco Office Products $1,047.1 $ 79.6 $ 781.3 $ 28.6 $ 36.3 Unisource United States 3,441.1 113.8 897.3 16.1 18.4 Canada 35.8 1.9 8.2 .2 .4 - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 3,476.9 115.7 905.5 16.3 18.8 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 4,524.0 195.3 1,686.8 44.9 55.1 Eliminations and nonallocated (8.0) (69.5)* 177.8 2.5 3.1 - - -------------------------------------------------------------------------------------------------------------------------------- $4,516.0 $125.8 $1,864.6 $ 47.4 $ 58.2 ================================================================================================================================ 1990 Alco Office Products $ 951.7 $ 58.9 $ 680.5 $ 32.3 $ 33.2 Unisource United States 3,316.3 129.4 843.9 24.6 14.9 Canada 22.2 1.7 8.5 .1 .2 - - -------------------------------------------------------------------------------------------------------------------------------- Total Unisource 3,338.5 131.1 852.4 24.7 15.1 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 4,290.2 190.0 1,532.9 57.0 48.3 Investment gain 5.6 Unusual charges (AOP) (10.3) Eliminations and nonallocated 3.2 (73.8)* 88.8 .9 1.2 - - -------------------------------------------------------------------------------------------------------------------------------- $4,293.4 $111.5 $1,621.7 $ 57.9 $ 49.5 ================================================================================================================================ 1989 Alco Office Products $ 729.5 $ 41.3 $ 540.4 $ 26.5 $ 26.7 Unisource - United States 3,047.3 111.7 692.7 27.5 14.5 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 3,776.8 153.0 1,233.1 54.0 41.2 Eliminations and nonallocated 6.8 (55.2)* 108.3 3.1 2.6 - - -------------------------------------------------------------------------------------------------------------------------------- $3,783.6 $ 97.8 $1,341.4 $ 57.1 $ 43.8 ================================================================================================================================ 1988 Alco Office Products $ 484.8 $ 28.9 $ 328.7 $ 19.6 $ 19.4 Unisource - United States 2,755.5 99.5 670.9 15.9 13.9 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 3,240.3 128.4 999.6 35.5 33.3 Gains, net of losses, from divestitures 7.9 Eliminations and nonallocated 139.1 (46.1)* 140.0 2.8 4.0 - - -------------------------------------------------------------------------------------------------------------------------------- $3,379.4 $ 90.2 $1,139.6 $ 38.3 $ 37.3 ================================================================================================================================ 1987 Alco Office Products $ 303.7 $ 17.6 $ 171.0 $ 17.0 $ 15.2 Unisource - United States 2,281.7 77.6 528.8 9.6 10.7 - - -------------------------------------------------------------------------------------------------------------------------------- Operating 2,585.4 95.2 699.8 26.6 25.9 Gains, net of losses, from divestitures 17.6 Eliminations and nonallocated 588.3 (28.1)* 348.5 9.3 10.5 - - -------------------------------------------------------------------------------------------------------------------------------- $3,173.7 $ 84.7 $1,048.3 $ 35.9 $ 36.4 ================================================================================================================================ * Includes interest costs and net corporate expenses. ALCO STANDARD CORPORATION AND SUBSIDIARIES 47 QUARTERLY DATA (unaudited, in millions except per share data) First Second Third Fourth Quarter Quarter Quarter Quarter Total - - ----------------------------------------------------------------------------------------------------------------------------- 1995 Revenues $2,181.6 $2,445.8 $2,595.9 $2,668.5 $9,891.8 Gross profit 565.8 619.6 658.0 681.5 2,524.9 Income before taxes 74.5 81.9 97.1 106.4 359.9 Income (loss) Continuing operations 45.5 49.1 58.9 65.8 219.3 Discontinued operations (16.6)(a) (16.6)(a) - - ----------------------------------------------------------------------------------------------------------------------------- Net income $ 45.5 $ 49.1 $ 58.9 $ 49.2 $ 202.7 ============================================================================================================================= Earnings (loss) per share Continuing operations $ .38 $ .41 $ .50 $ .52 $ 1.81 Discontinued operations (.14)(a) (.14)(a) - - ----------------------------------------------------------------------------------------------------------------------------- $ .38 $ .41 $ .50 $ .38 $ 1.67 ============================================================================================================================= Dividends per share $ .13 $ .13 $ .13 $ .13 $ .52 Common stock price High/Low 31 7/8-26 1/2 36 7/8-30 7/8 40 1/8-34 3/8 43 5/8-38 1/4 43 5/8-26 1/2 - - ----------------------------------------------------------------------------------------------------------------------------- 1994 Revenues $1,921.8 $1,969.4 $2,001.3 $2,103.5 $7,996.0 Gross profit 485.4 511.7 535.4 550.8 2,083.3 Income (loss) before taxes 53.4 63.0 (38.9)(b) 79.3 156.8(b) Net income (loss) 31.9 38.0 (48.3)(b) 49.0 70.6(b) ============================================================================================================================= Earnings (loss) per share .30 .32 (.48)(b) .42 .55(b) ============================================================================================================================= Dividends per share $ .125 $ .125 $ .125 $ .125 $ .50 Common stock price High/Low 27 3/8-21 3/4 29 3/8-25 3/4 30 1/8-24 3/4 32 3/4-28 1/2 32 3/4-21 3/4 (a) The Company recorded a pretax charge of $23,630,000 ($16,541,000 net of taxes or $.14 per share) for environmental liabilities of discontinued operations. (b) Includes a pretax charge of $115,265,000 ($95,086,000 net of taxes or $.87 per share for the third quarter and $.88 for the fiscal year) for the sale of the investment in IMMOS. Note: All share and per share amounts are post-stock split. 48 ALCO STANDARD CORPORATION AND SUBSIDIARIES