Exhibit No. 28(ii)(e)



                                   FORM 11-K


                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the fiscal year ended             September 30, 1995
                          --------------------------------------------------

OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____________________ to _______________________

Commission file number                         1-2116
                       -------------------------------------------------------





                  SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE
                 EMPLOYEES OF AMERICAN OLEAN TILE COMPANY, INC.
                               1000 Cannon Avenue
                              Lansdale, PA  19446
                            (Full title of the Plan)



                        ARMSTRONG WORLD INDUSTRIES, INC.
                         Liberty and Charlotte Streets
                         Lancaster, Pennsylvania  17604
               (Name of issuer of the securities held pursuant to
          the Plan and the address of its principal executive office)

 
                                                                  Page No.
                                                                  ------- 


Item 1.  Statements of Net Assets Available for Participants          4
         ---------------------------------------------------           

         September 30, 1995 and 1994


Item 2.  Statements of Changes in Plan Equity                       5-7
         ------------------------------------               

              (a)  Year ended September 30, 1995
              (b)  Year ended September 30, 1994
              (c)  Year ended September 30, 1993



Notes to Financial Statements                                      8-11
- -----------------------------                                      

Item 3.  Independent Auditors' Report                                12
         ----------------------------                                   




                                     - 2 -

 
                                   SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
members of the committee constituting the administrator which administers the
plan have duly caused this annual report to be signed by the undersigned
hereunto duly authorized.


                                     AMERICAN OLEAN TILE COMPANY, INC.
                                     SAVINGS PLAN FOR PRODUCTION &
                                     MAINTENANCE EMPLOYEES


March 25, 1996                       By:/s/ Michael J. Farley
                                        --------------------------------
                                        Michael J. Farley
                                        Chairperson, Employee Benefits
                                          Administrative Authority for the
                                          American Olean Tile Company, Inc.,
                                          Savings Plan for Production &
                                          Maintenance Employees

 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                        OF AMERICAN OLEAN TILE COMPANY
                           Statements of Net Assets
                          September 30, 1995 and 1994




                                                                   1995

                              Commingled  Specialized   Money      Fixed     Armstrong     "OTC"
                                Equity      Equity      Market    Income       Stock     Portfolio  Asset
                                 Fund        Fund        Fund      Fund        Fund         Fd.    Manager
                              ----------  -----------   ------    ------     ---------   --------- -------
                                                                                   
Assets:                                                                                                  
                            
Investments in master trust                                                                              
at fair value (note 3)         $348,744   $1,117,446   $212,465  $3,429,888   $17,457    $53,802   $49,977 
                               --------   ----------   --------  ----------   -------    -------   ------- 
                                                                                                         
  Total assets                 $348,744   $1,117,446   $212,465  $3,429,888   $17,457    $53,802   $49,977 
                               --------   ----------   --------  ----------   -------    -------   ------- 
                                                                                                         
Plan equity                    $348,744   $1,117,446   $212,465  $3,429,888   $17,457    $53,802   $49,977 
                               ========   ==========   ========  ==========   =======    =======   =======  

 
                                 Asset        Asset    
                                  Mgr.         Mgr.       Loan
                                 Income       Growth    Portfolio
                                  Fund         Fund       Fund         Total
                                 ------       ------    ---------      -----
                                                          
Assets:                     
                           
Investments in master trust 
at fair value (note 3)           $5,197      $15,967     $5,663      $5,256,606
                                 ------      -------     ------      ----------
                                                               
  Total assets                   $5,197      $15,967     $5,663      $5,256,606
                                 ------      -------     ------      ----------
                                                               
Plan equity                      $5,197      $15,967     $5,663      $5,256,606
                                 ======      =======     ======      ==========


 
 
                                                                   1994                                         
                                                                                                                
                              Commingled  Specialized   Money       Fixed    Armstrong    "OTC"                
                                Equity      Equity      Market     Income      Stock    Portfolio  Asset       
                                 Fund        Fund        Fund       Fund       Fund        Fd.    Manager      
                              ----------  -----------   ------     ------    ---------  --------- -------      
                                                                                       
Assets:                                                                                                        
                                                                                                               
Investments in master trust                                                                                    
at fair value (note 3)         $271,388     $712,289   $97,112   $3,297,779    $6,365    $39,012  $36,675    
                               --------     --------   -------   ----------    ------    -------  -------    
                                                                                                             
  Total assets                 $271,388     $712,289   $97,112   $3,297,779    $6,365    $39,012  $36,675    
                               --------     --------   -------   ----------    ------    -------  -------    
                                                                                                             
Plan equity                    $271,388     $712,289   $97,112   $3,297,779    $6,365    $39,012  $36,675    
                               ========     ========   =======   ==========    ======    =======  =======      


                                 Asset        Asset    
                                  Mgr.         Mgr.       Loan
                                 Income       Growth    Portfolio
                                  Fund         Fund       Fund         Total
                                 ------       ------    ---------      -----
                                                          
Assets:                     
                            
Investments in master trust 
at fair value (note 3)            $404        $3,377     $    --     $4,464,401 
                                  ----        ------     -------     ---------- 
                                                                                
  Total assets                    $404        $3,377     $    --     $4,464,401 
                                  ----        ------     -------     ---------- 
                                                                                
Plan equity                       $404        $3,377     $    --     $4,464,401 
                                  ====        ======     =======     ========== 


See accompanying notes to financial statements.

 
              SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                      OF AMERICAN OLEAN TILE COMPANY, INC.
                      Statements of Changes in Plan Equity
                 Years Ended September 30, 1995, 1994, and 1993


  

                                                                    1995                                       
                                                                                                               
                              Commingled  Specialized   Money        Fixed      Armstrong      "OTC"     Asset  
                                Equity      Equity      Market      Income        Stock      Portfolio  Manager 
                                 Fund        Fund        Fund        Fund         Fund          Fd.      Fund   
                              ----------  -----------   ------      ------      ---------    ---------  -------  
                                                                                        
Plan equity at October 1,                                                                                       
 1994                          $271,388    $  712,289   $ 97,112   $3,297,779     $ 6,365     $39,012   $36,675 
                               --------    ----------   --------   ----------     -------     -------   ------- 
Increases in plan equity:                                                                                      
  Contributions                  24,050       100,788     79,530      227,610       8,631       9,002     9,163 
  Dividends                       7,868         3,728      6,999           --         298       1,370     1,481 
  Interest                           --            --          8      224,706          --          --        -- 
                                                                                                               
  Realized gain (loss) on                                                                                       
   investments (note 3)           4,877        14,584         --           --        (507)       (307)      (12)
  Unrealized appreciation                                                                                      
   of investments                65,059       270,956         --           --       3,471      12,493     2,926 
  Loan activity, net                 --            --     (3,396)        (867)         --          --        -- 
                               --------    ----------   --------   ----------     -------     -------   ------- 
                                                                                                               
                                101,854       390,056     83,141      451,449      11,893      22,558    13,558 
                               --------    ----------   --------   ----------     -------     -------   ------- 
                                                                                                               
Decreases in plan equity:                                                                                      
  Benefits paid                 (27,292)      (17,364)   (15,109)    (235,767)     (2,949)         --        -- 
  Interfund transfers, net        2,794        32,465     47,321      (83,573)      2,148      (7,768)     (256)
                               --------    ----------   --------   ----------     -------     -------   ------- 
                                                                                                               
                                (24,498)       15,101     32,212     (319,340)       (801)     (7,768)     (256)
                               --------    ----------   --------   ----------     -------     -------   ------- 
                                                                                                               
Plan equity at September                                                                                        
 30, 1995                      $348,744    $1,117,446   $212,465   $3,429,888     $17,457     $53,802   $49,977 
                               ========    ==========   ========   ==========     =======     =======   ======= 


                                 Asset       Asset     
                                  Mgr.        Mgr.        Loan
                                 Income      Growth     Portfolio
                                  Fund        Fund        Fund         Total
                                 ------      ------     ---------      -----
                                                          
Plan equity at October 1,                                                      
 1994                           $   404      $ 3,377    $       --   $4,464,401
                                -------      -------    ----------   ----------
Increases in plan equity:                                         
  Contributions                   4,389        5,720            --      468,883
  Dividends                         132          288            --       22,164
  Interest                           --           --            --      224,714
                                                                  
  Realized gain (loss) on                                          
   investments (note 3)              81          (76)           --       18,640
  Unrealized appreciation                                         
   of investments                   244        1,136            --      356,285
  Loan activity, net             (1,400)          --         5,663           --
                                 ------       -------    ----------   ----------                                      
                              
                                  3,446        7,068         5,663    1,090,686
                                -------      -------    ----------   ----------
Decreases in plan equity:                                         
  Benefits paid                                                   
  Interfund transfers, net           --           --            --     (298,481)
                                  1,347        5,522            --           --
                                -------      -------    ----------   ----------
                                                                  
                                  1,347        5,522            --     (298,481)
                                -------      -------    ----------   ----------
Plan equity at September                                          
 30, 1995                       $ 5,197      $15,967    $    5,663   $5,256,606
                                =======      =======    ==========   ==========


See accompanying notes to financial statements.                      (Continued)

 
              SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                      OF AMERICAN OLEAN TILE COMPANY, INC.
                Statements of Changes in Plan Equity, Continued



                                                                    1994

                              Commingled  Specialized   Money        Fixed      Armstrong     "OTC"     Asset             
                                Equity      Equity      Market      Income        Stock     Portfolio  Manager 
                                 Fund        Fund        Fund        Fund         Fund         Fd.      Fund
                              ----------  -----------   ------      ------      ---------   ---------  -------  
                                                                                        
Plan equity at October 1,        
 1993                          $257,638    $668,079    $ 86,435   $3,122,566    $ 10,111     $24,959   $    --   
                               --------    --------    --------   ----------    --------     -------   -------  
Increases in plan equity:                                                                                       
  Contributions                  17,572      65,968      24,322      221,634       3,365       3,677     1,370   
  Dividends                      10,109      68,515       3,153           --         116       1,566       747   
  Interest                           --          --          --      231,859          --          --        --   
                                                                                                                
  Realized gain (loss) on                                                                                        
   investments (note 3)           1,632       2,768          --           --       2,888         (16)       --   
  Transfers from other                                                                                          
   employee benefit plans        
   of Armstrong World                                                                                            
   Industries, Inc.                  --          --          --        6,329          --          --        -- 
                               --------    --------    --------   ----------    --------     -------   -------   
                                 29,313     137,251      27,475      459,822       6,369       5,227     2,117   
                               --------    --------    --------   ----------    --------     -------   -------  
                                                                                                                
Decreases in plan equity:                                                                                       
  Unrealized depreciation                                                                                       
   of investments                (2,904)    (80,050)         --           --      (3,088)     (1,175)   (1,366)  
  Benefits paid                  (7,627)    (27,826)    (15,643)    (234,772)         --          --        --   
  Interfund transfers, net       (5,032)     14,835      (1,155)     (49,837)     (7,027)     10,001    35,924   
                               --------    --------    --------   ----------    --------     -------   -------   
                                                                                                                
                                (15,563)    (93,041)    (16,798)    (284,609)    (10,115)      8,826    34,558   
                               --------    --------    --------   ----------    --------     -------   -------   
Plan equity at September                                                                                        
 30, 1994                      $271,388    $712,289    $ 97,112   $3,297,779    $  6,365     $39,012   $36,675   
                               ========    ========    ========   ==========    ========     =======   =======   


                                 Asset        Asset    
                                  Mgr.         Mgr.     
                                 Income       Growth    
                                  Fund         Fund       Total
                                 ------       ------      -----
                                                
Plan equity at October 1,     
 1993                             $ --        $   --    $4,169,788
                                  ----        ------    ----------
Increases in plan equity:                            
  Contributions                    363         1,073       339,344   
  Dividends                          2            84        84,292    
  Interest                          --            --       231,859    
                                                                      
  Realized gain(loss) on                                              
   investments (note 3)             --            --         7,272
  Transfers from other                                                
   employee benefit plans                                             
   of Armstrong World                                                 
   Industries, Inc.                 --            --         6,329    
                                  ----        ------    ----------    
                                   365         1,157       669,096    
                                  ----        ------    ----------    
Decreases in plan equity:                                             
  Unrealized depreciation                                             
   of investments                   (2)          (30)      (88,615)           
  Benefits paid                     --            --      (285,868)   
  Interfund transfers, net          41         2,250            --     
                                  ----        ------    ----------     

                                    39         2,220      (374,483)    
                                  ----        ------    ----------     
Plan equity at September                                               
 30, 1994                         $404        $3,377    $4,464,401     
                                  ====        ======    ==========     


See accompanying notes to financial statements.                      (Continued)

 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                      OF AMERICAN OLEAN TILE COMPANY, INC.
                Statements of Changes in Plan Equity, Continued



                                                                        1993

                                   Commingled    Specialized     Money         Fixed       Armstrong      "OTC"               
                                     Equity        Equity        Market        Income        Stock      Portfolio 
                                      Fund          Fund          Fund          Fund         Fund           Fd.       Total
                                   ----------    -----------     ------        ------      ---------    ---------    -------
                                                                                                    
Plan equity at October 1, 1992      $252,326      $459,743       $72,228     $3,104,287     $ 18,800     $    --   $3,907,384
                                    --------      --------       -------     ----------     --------     -------   ----------
                                                                                                       
Increases in plan equity:                                                                              
  Contributions                       17,894        60,637        16,039        261,081        1,290       1,769      358,710
  Dividends                            7,827        62,000         2,373             --          524       1,866       74,590
  Interest                                --            --            --        235,754           --          --      235,754
                                                                                                       
  Realized gain(loss) on                                                                               
   investments (note 3)                2,706        (1,609)           --             --        1,485          --        2,582
  Unrealized appreciation                                                                              
   (depreciation) of investments      18,395        90,417            --             --        2,946        (496)     111,262
                                    --------      --------       -------     ----------     --------     -------   ----------
                                                                                                       
                                      46,822       211,445        18,412        496,835        6,245       3,139      782,898
                                    --------      --------       -------     ----------     --------     -------   ----------
                                                                                                       
                                                                                                       
Decreases in plan equity:                                                                              
  Benefits paid                      (30,004)      (26,158)       (9,669)      (454,479)        (184)         --     (520,494)
  Interfund transfers, net           (11,506)       23,049         5,464        (24,077)     (14,750)     21,820           --
                                    --------      --------       -------     ----------     --------     -------   ----------
                                                                                                       
                                     (41,510)       (3,109)       (4,205)      (478,556)     (14,934)     21,820     (520,494)
                                    --------      --------       -------     ----------     --------     -------   ----------
                                                                                                       
Plan equity at September 30, 1993   $257,638      $668,079       $86,435     $3,122,566     $ 10,111     $24,959   $4,169,788
                                    ========      ========       =======     ==========     ========     =======   ==========


See accompanying notes to financial statements.

 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                         OF AMERICAN OLEAN TILE COMPANY

                         Notes to Financial Statements

       (1)  Summary of Significant Accounting Policies
            ------------------------------------------

            (a)  Basis of Presentation
                 ---------------------

                 The accompanying financial statements have been prepared on the
                 accrual basis.

            (b)  Investments in Master Trust
                 ---------------------------

                 The fair value of the commingled equity, specialized equity,
                 over-the-counter portfolio, and Asset Manager funds is based on
                 the underlying market value of the investments. The money
                 market fund is stated at cost which approximates fair value.
                 The fixed income fund is stated at the value of the underlying
                 investment contracts which represents contributions plus
                 interest at the contract rate, less benefits paid. The value of
                 the Armstrong stock fund is based on quoted market price. The
                 value of the loan portfolio fund represents the unpaid
                 principal of employee loans.

                 Securities transactions are recognized on the settlement date
                 (the date on which payment for a buy or sell order is made or
                 received), since adjustment to a trade-date basis would not be
                 material. Dividend income is recorded on the ex-dividend date.

                 Realized gains and losses on investments are determined by the
                 average cost method.

            (c)  Expenses
                 ---------

                 All legal, accounting and administrative expenses associated
                 with Plan operations are paid by the Company.

       (2)  Plan Description
            ----------------

            The Plan is a defined contribution plan, the purpose of which is to
            provide a means for long-term savings intended for the accumulation
            of retirement income in addition to that provided under other
            retirement plans maintained for the benefit of employees of American
            Olean Tile Company, Inc. (the Company), a wholly-owned subsidiary of
            Armstrong World Industries, Inc. (Armstrong). The Plan is subject to
            the provisions of the Employee Retirement Income Security Act of
            1974 (ERISA).

            Participants may contribute to the Plan by electing an amount up to
            10%, but not less than 2% of their compensation.

            Until December 31, 1989, the Company made a matching contribution to
            the Plan in an amount equal to 50% of a participant's contribution,
            up to $400 per calendar year. Effective January 1, 1990, the
            matching Company contribution feature was discontinued.

            In the event of a withdrawal during employment, a participant will
            not be permitted to resume making contributions until the first day
            of the following January, April, July, or October.

            Separate accounts are maintained for contributions made by or on
            behalf of a participant. The accounts in each fund reflect the
            participants' and Company-matching contributions together with
            allocated dividends, interest, realized gains (losses) on
            investments, and unrealized appreciation (depreciation) of
            investments.

            Participants have an immediate 100 percent vested interest with
            respect to their contributions and are fully vested with regard to
            any previously made matching company contributions.

 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                         OF AMERICAN OLEAN TILE COMPANY

                   Notes to Financial Statements, (Continued)

       (3)  Investments in Master Trust
            ---------------------------

            Assets of the Plan are held in a Master Trust administered by the
            Fidelity Management Trust Co. The assets are segregated into nine
            investment options: a commingled equity mutual fund (Fidelity U.S.
            Equity Index Portfolio), a specialized equity mutual fund (Fidelity
            Magellan), a money market mutual fund (Fidelity Return Money Market
            Portfolio), three Asset Manager mutual funds, an over-the-counter
            mutual fund (OTC Portfolio Fund), a fixed income fund, and an
            Armstrong stock fund. The Plan utilizes the Trustee and associated
            investment managers to direct investment activity. The Plan
            participates in all nine investment alternatives.

       The following is a description of the investment funds to which Plan
       participants can elect to allocate their contributions.

       1. Commingled Equity Fund - This fund is principally a portfolio of
          common stocks constructed and maintained with the objective of
          providing investment results which approximate the overall performance
          of the common stocks included in the Standard & Poor's Composite Index
          of 500 stocks.  At September 30, 1995, there were 103 active
          participants in this investment fund.

       2. Specialized Equity Fund - This fund invests in common stocks of
          companies having substantial growth prospects as determined by
          independent investment managers.  At September 30, 1995, there were
          222 active participants in this investment fund.

       3. Money Market Fund - This fund invests in short-term (less than one
          year maturity) fixed income instruments such as U.S. Treasury Bills,
          bank certificates of deposit, and high grade commercial paper.  At
          September 30, 1995, there were 140 active participants in this
          investment fund.

       4. Fixed Income Fund - Contributions to this fund are invested in the
          general accounts of insurance companies and are credited at contracted
          interest rates.  At September 30, 1995, the interest rates ranged
          between 5.69% and 9.00%.  Invested principal and accumulated interest
          amounts are guaranteed against loss by the insurance company.  At
          September 30, 1995, there were 471 active participants in this
          investment fund.

       5. Armstrong Stock Fund - Amounts invested in this fund, along with
          dividend earnings thereon, are invested in Armstrong common stock.  At
          September 30, 1995, there were 15 active participants in this
          investment fund.  Common stock shares held by the fund at September
          30, 1995 and 1994 were 315 and 147, respectively.

       6. OTC Portfolio Fund - This fund invests in securities traded in the
          over-the-counter securities market with the objective of maximizing
          capital appreciation.  Over-the-counter securities include common and
          preferred stocks, securities convertible into common stock, warrants,
          and debt instruments.  At September 30, 1995, there were 21 active
          participants in this investment fund.

       7. Asset Manager Fund - An asset allocation fund which invests in a
          portfolio of stocks, bonds, and short-term instruments.  The fund has
          a balanced investment strategy with a goal of high total return with
          reduced risk over the long term.  At September 30, 1995, there were 16
          active participants in this investment fund.

       8. Asset Manager Income Fund - An asset allocation fund which invests in
          a diversified portfolio of stocks, bonds, and short-term instruments.
          The fund has a conservative investment strategy focusing on bonds and
          short-term instruments to achieve a high level of current income and
          capital preservation.  At September 30, 1995, there were 10 active
          participants in this investment fund.

 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                         OF AMERICAN OLEAN TILE COMPANY

                   Notes to Financial Statements, (Continued)

       9.  Asset Manager Growth Fund - An asset allocation fund invested in a
           diversified mix of stocks, bonds, and short-term instruments.  The
           fund's investment strategy is an aggressive one emphasizing stocks
           with the goal of maximum total return over the long term.  At
           September 30, 1995, there were 18 active participants in this
           investment fund.

       10. Loan Portfolio Fund - The amount in this fund represents the unpaid
           principal balances of loans made by Plan participants in accordance
           with established loan provision guidelines.  At September 30, 1995,
           there were 2 loans outstanding.

       The following table presents the cost and fair values of the investments
       in securities of the Master Trust at September 30, 1995 and 1994:



 
                           September 30, 1995          September 30, 1994
                           ------------------          ------------------  
      Investment              Cost    Fair Value          Cost    Fair Value
      ----------              ----    ----------          ----    ----------
                                                      
Commingled equity       $  255,016    $  348,744    $  242,719    $  271,388
Specialized equity         855,063     1,117,446       720,862       712,289
Money market               212,465       212,465        97,112        97,112
Fixed income             3,429,888     3,429,888     3,297,779     3,297,779
Armstrong stock             14,348        17,457         6,727         6,365
OTC portfolio               42,980        53,802        40,683        39,012
Asset manager               48,417        49,977        38,041        36,675
Asset manager income         4,955         5,197           406           404
Asset manager growth        14,861        15,967         3,407         3,377
Loan portfolio               5,663         5,663            --            --
                        ----------    ----------    ----------    ----------
                        $4,883,656    $5,256,606    $4,447,736    $4,464,401
                        ==========    ==========    ==========    ==========


       The amounts of realized gain (loss) on investments in securities of the
       Master Trust for the years ended September 30, 1995, 1994, and 1993 are
       presented below:



 
                        Aggregate  Aggregate     Realized
                        ---------  ---------     --------
         1995            Proceeds       Cost  Gain (Loss)
         ----            --------       ----  -----------
                                     
Commingled equity        $ 31,292   $ 26,415     $ 4,877
Specialized equity         76,993     62,409      14,584
Armstrong stock             3,776      4,283        (507)
OTC portfolio               7,768      8,075        (307)
Asset manager                 256        268         (12)
Asset manager income        1,400      1,319          81
Asset manager growth        1,196      1,272         (76)
                         --------   --------     -------
                         $122,681   $104,041     $18,640
                         ========   ========     =======
         1994
         ----
Commingled equity        $ 15,875   $ 14,243     $ 1,632
Specialized equity         80,984     78,216       2,768
Armstrong stock            12,733      9,845       2,888
OTC portfolio                 281        297         (16)
                         --------   --------     -------
                         $109,873   $102,601     $ 7,272
                         ========   ========     =======
         1993
         ----
Commingled equity        $ 42,010   $ 39,304     $ 2,706
Specialized equity         65,167     66,776      (1,609)
Armstrong stock            14,934     13,449       1,485
                         --------   --------     -------
                         $122,111   $119,529     $ 2,582
                         ========   ========     =======


 
             SAVINGS PLAN FOR PRODUCTION AND MAINTENANCE EMPLOYEES
                         OF AMERICAN OLEAN TILE COMPANY

                   Notes to Financial Statements, (Continued)

       (4)  Benefits
            --------

            Under terms of the Plan, a participant (or a beneficiary) is
            eligible for benefits upon retirement, termination of employment, or
            death before retirement. Disbursement of the total amount credited
            to a participant's account is payable (i) in a lump sum or (ii) in
            the case of retirement, in such other manner as requested by the
            participant and approved by the Plan Administrator. In addition, a
            participant may elect to withdraw all or any part of his account
            attributable to his contributions.

            If the amount of a withdrawal exceeds the amount of contributions
            made by the participant and not previously withdrawn, the
            participant shall be ineligible to make contributions for a
            specified period, except that a participant may elect to withdraw
            all or any portion of his account attributable to tax deductible
            contributions.

       (5)  Obligation for Benefits
            -----------------------

            All the funds of the Plan are held by investing institutions
            appointed by the Company under a trust agreement or investment
            contract. Benefits under the Plan are payable only out of these
            funds. The Company has no legal obligation to make any direct
            payment of benefits accrued under the Plan.

            Except as may be provided in an investment contract, neither the
            Company nor any investing institution guarantees the funds of the
            Plan against any loss or depreciation or guarantees the payment of
            any benefit hereunder. Although the Company has not expressed any
            intent to terminate the Plan, it may do so at any time. In case of
            termination or partial termination, the total amount in each
            employee's account will be distributed as the Plan Administrator
            directs.

       (6)  Federal Income Taxes
            --------------------

            By a letter dated February 1, 1996, the Internal Revenue Service has
            determined and informed the Company that the Plan qualifies under
            the applicable provisions of the Internal Revenue Code and is
            therefore exempt from federal income taxes.

       (7)  Subsequent Event
            ----------------

            On December 29, 1995, American Olean Tile Company, Inc., formed a
            business combination with Dal-Tile International, Inc. It is
            anticipated that Dal-Tile will merge the Plan into a comparable
            defined contribution plan on April 1, 1996.

 
Independent Auditors' Report

The Executive Committee
American Olean Tile Company, Inc.:


We have audited the accompanying statements of net assets of the Savings Plan
for Production and Maintenance Employees of American Olean Tile Company, Inc. as
of September 30, 1995 and 1994, and the related statements of changes in plan
equity for each of the years in the three-year period ended September 30, 1995.
These financial statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Savings Plan for Production
and Maintenance Employees of American Olean Tile Company as of September 30,
1995 and 1994, and the changes in its plan equity for each of the years in the
three-year period ended September 30, 1995, in conformity with generally
accepted accounting principles.




Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The fund information in the statements of
net assets and the statements of changes in plan equity is presented for
purposes of additional analysis rather than to present the net assets and
changes in plan equity of each fund. The fund information has been subjected to
the auditing procedures applied in the audits of the basic financial statements
and, in our opinion, is fairly stated in all material respects in relation to
the basic financial statements taken as a whole.

KPMG Peat Marwick LLP

Philadelphia, Pennsylvania
February 1, 1996

 
                                 EXHIBIT INDEX


24   Consent of Independent Auditors

 
Consent of Independent Auditors


The Executive Committee
American Olean Tile Company, Inc.:


We consent to incorporation by reference in the Registration Statement 
No. 33-60070 on Form S-8 of Armstrong World Industries, Inc. of our report dated
February 1, 1996 relating to the statements of net assets of the Savings Plan
for Production and Maintenance Employees of American Olean Tile Company, Inc. as
of September 30, 1995 and 1994 and the related statements of changes in plan 
equity for each of the years in the three-year period ended September 30, 1995,
which report is included herein.


KPMG Peat Marwick LLP


Philadelphia, Pennsylvania
March 21, 1996