EXHIBIT 11

                       People's Savings Financial Corp.
                  COMPUTATION OF NET INCOME PER COMMON SHARE
                    (in thousands except per share amounts)



                                                  Year ended December 31,
                                                  -----------------------
                                                  1995    1994    1993
                                                  ----    ----    ----
Net income - primary and fully diluted            $3,389  $3,565  $4,752
- --------------------------------------         
                                               
Weighted Average Common Stock and Common       
- ----------------------------------------       
 Equivalent Stock                              
 ----------------                              
                                               
Weighted average common stock outstanding          1,954   1,996   2,022
                                               
Assumed conversion (as of the beginning of     
each period or upon issuance during a period)  
of stock options outstanding at the end of     
each period                                           33      26      27 
                                                  ------  ------  ------ 
Weighted average common stock outstanding      
 - primary                                         1,987   2,022   2,049 
                                                  ======  ======  ====== 
                                               
Weighted average common stock outstanding          1,954   1,996   2,022
                                               
Assumed conversion (as of the beginning of     
each period or upon issuance during a period)  
of stock options outstanding at the end of     
each period                                           33      25      28
                                                  ------  ------  ------ 
                                               
Weighted average common stock outstanding      
 - fully diluted                                   1,987   2,021   2,050
                                                  ======  ======  ====== 
                                               
Earnings Per Common and Common Equivalent Share
- -----------------------------------------------
                                               
Primary                                            $1.71   $1.76   $2.32 
                                                  ======  ======  ======  
                                               
Fully diluted                                      $1.71   $1.76   $2.32 
                                                  ======  ======  ======