AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 24, 1996     
 
                                                      REGISTRATION NO. 33-64467
================================================================================
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               ----------------
                                
                             AMENDMENT NO. 3     
                                      TO
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                               ----------------
 
                           VIACOM INTERNATIONAL INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
 
                                                                 
           DELAWARE                             4841                     04-2980402
(STATE OR OTHER JURISDICTION OF      (PRIMARY STANDARD INDUSTRIAL        (IRS EMPLOYER
INCORPORATION OR ORGANIZATION)       CLASSIFICATION CODE NUMBER)      IDENTIFICATION NO.)
 
 
                                 1515 BROADWAY
                           NEW YORK, NEW YORK 10036
                                (212) 258-6000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                               ----------------
 
                           PHILIPPE P. DAUMAN, ESQ.
          
       DEPUTY CHAIRMAN, EXECUTIVE VICE PRESIDENT, GENERAL COUNSEL,     
                  CHIEF ADMINISTRATIVE OFFICER AND SECRETARY
                           VIACOM INTERNATIONAL INC.
                                 1515 BROADWAY
                           NEW YORK, NEW YORK 10036
                                (212) 258-6000
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                               ----------------
                                  COPIES TO:
                            STEPHEN T. GIOVE, ESQ.
                          CREIGHTON O'M. CONDON, ESQ.
                              SHEARMAN & STERLING
                             599 LEXINGTON AVENUE
                           NEW YORK, NEW YORK 10022
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As promptly
as practicable after this Registration Statement becomes effective and the
other conditions to the commencement of the Exchange Offer described herein
have been satisfied or waived.
 
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [_]
 
                               ----------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
================================================================================

 
                           VIACOM INTERNATIONAL INC.
 
  Cross Reference Sheet pursuant to Rule 404(a) of the Securities Act of 1933
and Item 501(b) of Regulation S-K, showing the location or heading in the
Offering Circular-Prospectus of the information required by Part I of 
Form S-4.
 
     

         S-4 ITEM NUMBER AND CAPTION                LOCATION OR CAPTION IN PROSPECTUS
         ---------------------------                ---------------------------------
                                            
A. Information About the Transaction
   1. Forepart of Registration Statement and
      Outside Front Cover Page of Prospectus.  Outside Front Cover Page of Prospectus
   2. Inside Front and Outside Back Cover
      Pages of Prospectus....................  Inside Front Cover Page of Prospectus;
                                               Available Information; Incorporation of
                                               Certain Documents by Reference; Table of
                                               Contents
   3. Risk Factors, Ratio of Earnings to
      Fixed Charges and Other Information....  Transaction Overview; Summary; Unaudited
                                               Pro Forma Condensed Consolidated Financial
                                               Statements of Viacom; Unaudited Pro Forma
                                               Condensed Combined Financial Statements of
                                               VII Cable; Selected Combined Historical
                                               Financial Data of VII Cable; Market Prices,
                                               Trading and Dividend Information; Risk
                                               Factors
   4. Terms of the Transaction...............  Transaction Overview; Summary; The
                                               Transaction; The Exchange Offer;
                                               Arrangements among Viacom, Viacom
                                               International, TCI and TCI Cable;
                                               Description of VII Cable Capital Stock;
                                               Comparison of Rights of Stockholders of
                                               Viacom and VII Cable; Relationship between
                                               Viacom and VII Cable; Relationship between
                                               VII Cable and TCI after the Exchange Offer;
                                               Certain Federal Income Tax Consequences
   5. Pro Forma Financial Information........  Unaudited Pro Forma Condensed Consolidated
                                               Financial Statements of Viacom; Unaudited
                                               Pro Forma Condensed Combined Financial
                                               Statements of VII Cable
   6. Material Contacts with the Company
      Being Acquired.........................  Management; Arrangements among Viacom,
                                               Viacom International, TCI and TCI Cable;
                                               Relationship between Viacom and VII Cable;
                                               Relationship between VII Cable and TCI
                                               after the Exchange Offer
   7. Additional Information Required for
      Reoffering by Persons and Parties
      Deemed to Be Underwriters..............  Not Applicable
   8. Interests of Named Experts and
      Counsel................................  Not Applicable
   9. Disclosure of Commission Position on
      Indemnification for Securities Act
      Liabilities............................  Not Applicable
      
 

 


         S-4 ITEM NUMBER AND CAPTION                 LOCATION OR CAPTION IN PROSPECTUS
         ---------------------------                 ---------------------------------
                                              
B. Information About the Registrant
  10. Information with Respect to S-3
      Registrants..............................  Not Applicable
  11. Incorporation of Certain Information by
      Reference................................  Not Applicable
  12. Information with Respect to S-2 or S-3
      Registrants..............................  Not Applicable
  13. Incorporation of Certain Information by
      Reference................................  Not Applicable
  14. Information with Respect to Registrants
      Other than S-2 or S-3 Registrants........  Summary; Market Prices, Trading and
                                                 Dividend Information; Selected Combined
                                                 Historical Financial Data of VII Cable;
                                                 Management's Discussion and Analysis of
                                                 Financial Condition and Results of
                                                 Operations of VII Cable; Business of VII
                                                 Cable; Description of Certain Indebtedness
                                                 of VII Cable; Financial Statements of VII
                                                 Cable
C. Information About the Company Being Acquired
  15. Information with Respect to S-3                                                    
      Companies................................  Available Information; Incorporation of 
                                                 Certain Documents by Reference; Summary 
  16. Information with Respect to S-2 or S-3
      Companies................................  Not Applicable
  17. Information with Respect to Companies
      Other than S-2 or S-3 Companies..........  Not Applicable
D. Voting and Management Information
  18. Information if Proxies, Consents or
      Authorizations are to be Solicited.......  Not Applicable
  19. Information if Proxies, Consents or
      Authorizations are not to be Solicited in                                             
      an Exchange Offer........................  Risk Factors; The Transaction; Business of 
                                                 VII Cable; Management; Security            
                                                 Ownership of VII Cable Common Stock;       
                                                 Security Ownership of Certain Beneficial   
                                                 Owners and Management of Viacom            
                                                 Common Stock; Arrangements among           
                                                 Viacom, Viacom International, TCI and TCI  
                                                 Cable; Description of Certain Indebtedness 
                                                 of VII Cable; Relationship between Viacom  
                                                 and VII Cable                              


 
OFFERING CIRCULAR - PROSPECTUS
                         
                      [LOGO OF VIACOM APPEARS HERE]     
                               OFFERING CIRCULAR
                           VIACOM INTERNATIONAL INC.
               (TO BE RENAMED TCI PACIFIC COMMUNICATIONS, INC.)
                                  PROSPECTUS
   
  Offer by Viacom to exchange a total of [   ] shares of Class A Common Stock
(having a par value of $100 per share and an aggregate par value of [$    ])
of a company (as further defined below, "VII Cable") that will own the cable
operations currently owned by Viacom for shares of Viacom Class A Common Stock
or Viacom Class B Common Stock, at an exchange ratio of not more than [. ] nor
less than [. ] of a share of VII Cable for each share of Viacom Class A Common
Stock or Viacom Class B Common Stock tendered. Each share of Class A Common
Stock of VII Cable will automatically and immediately convert into one share
of Class A Senior Cumulative Exchangeable Preferred Stock of VII Cable upon
the purchase of shares of Class B Common Stock of VII Cable by a wholly owned
subsidiary ("TCI Cable") of Tele-Communications, Inc. ("TCI"). On and after
the fifteenth day following the fifth anniversary of the date of issuance, VII
Cable may redeem shares of such Class A Senior Cumulative Exchangeable
Preferred Stock at redemption prices which decline ratably from $[  ] to $100
per share (plus accrued and unpaid dividends to the date of redemption)
between the fifth and eighth anniversaries of the date of issuance. On the
tenth anniversary of the date of issuance VII Cable is required to redeem such
Class A Senior Cumulative Exchangeable Preferred Stock for $100 per share,
plus accrued and unpaid dividends to the date of redemption. Unless previously
redeemed, each share of such Class A Senior Cumulative Exchangeable Preferred
Stock is exchangeable at the option of the holder after the fifth anniversary
of the date of issuance for a number of shares of TCI Stock (as defined below)
at the exchange rate determined as described herein, which will be announced
on the second business day prior to the expiration of the exchange offer
described herein. Dividends and payments upon optional or mandatory redemption
of shares of such Class A Senior Cumulative Exchangeable Preferred Stock may
be paid in cash, shares of TCI Stock or any combination thereof, at the option
of VII Cable. See "Index of Defined Terms" beginning on page xiv for the
location of the definitions of capitalized terms used herein.     
       
       
                                ---------------
         
THE EXCHANGE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00
MIDNIGHT, NEW YORK CITY TIME ON [         ], 1996, UNLESS THE EXCHANGE OFFER IS
EXTENDED.

                                               
SEE "RISK FACTORS" BEGINNING ON PAGE 22 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED IN CONNECTION WITH THE EXCHANGE OFFER.     
                                ---------------
   
  On [      ], 1996, the Class A Senior Cumulative Exchangeable Preferred
Stock of VII Cable was approved for quotation on the Nasdaq National Market
under the symbol "TPACP." On July 24, 1995, the last trading day prior to the
announcement of the Transaction, the closing sale prices per share of Viacom
Class A Common Stock and Viacom Class B Common Stock on the American Stock
Exchange (the "AMEX") were $50 and $50 1/4, respectively. Effective August 3,
1995, TCI amended its Restated Certificate of Incorporation to, among other
things, redesignate its Class A Common Stock, par value $1.00 per share ("TCI
Class A Common Stock"), as Tele-Communications, Inc. Series A TCI Group Common
Stock, par value $1.00 per share ("TCI Stock"). On July 24, 1995, the closing
sale price per share of the TCI Class A Common Stock on the Nasdaq National
Market was $23 13/16. On May 10, 1996, the closing sale prices per share of
Viacom Class A Common Stock and Viacom Class B Common Stock on the AMEX were
$39 5/8 and $40 7/8, respectively, and the closing sale price per share of TCI
Stock on the Nasdaq National Market was $17 7/8 per share.     
       
       
       
                                ---------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
OFFERING CIRCULAR - PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
                                ---------------
       
       
       
                 The Dealer Manager for the Exchange Offer is:
                        WASSERSTEIN PERELLA & CO., INC.
     
  The date of this Offering Circular - Prospectus is [          ], 1996.     

 
                             TRANSACTION OVERVIEW
   
  Viacom Inc. ("Viacom") is offering you the opportunity to exchange some or
all of your shares of Viacom for shares of VII Cable, a company that will,
upon consummation of the transactions described herein, (i) own the cable
operations currently owned by Viacom, (ii) ultimately become a wholly owned
subsidiary of TCI, and be called TCI Pacific Communications, Inc. and (iii)
have a capital structure consisting principally of $1.35 billion of bank debt,
$[ ] million of preferred equity and $350 million of common equity. Although
the shares you would receive in such exchange offer will initially be common
stock, they will automatically and immediately convert (as described below)
into preferred stock having an annual dividend of [  ]% of its $100 par value.
You will not take physical possession of that common stock. Because it is
possible that all payments made in respect of that preferred stock, whether in
respect of dividends or mandatory or optional redemption, may be made in
shares of TCI Stock, you may ultimately own only shares of TCI Stock in lieu
of the shares of Viacom you tendered in the exchange offer. If you elect not
to participate in this exchange offer, you would continue to own common stock
in Viacom, a diversified entertainment and publishing company, which will (i)
no longer own any cable operations (which represented approximately 4% and 7%
of Viacom's consolidated revenues and operating income during 1995,
respectively, and 4% of Viacom's consolidated total assets as of December 31,
1995), (ii) have reduced its aggregate bank debt by approximately $1.7 billion
and (iii) have reduced the total number of shares of its outstanding common
stock by approximately 3%.     
   
  Throughout this Offering Circular - Prospectus we refer to your opportunity
to exchange as the "Exchange Offer." Because the Exchange Offer is unusual and
involves a series of steps, this condensed discussion will summarize the
choices and considerations facing a holder of either class of common stock of
Viacom. When we talk about Viacom's Class A Common Stock and Class B Common
Stock elsewhere in this Offering Circular -Prospectus we refer to that stock
as "Viacom Common Stock." Please be careful not to confuse Viacom Class A and
Class B Common Stock with VII Cable Class A and Class B Common Stock, which
are discussed below. Finally, when we refer to "VII Cable Preferred Stock" we
mean the shares of preferred stock that will ultimately be issued to
successful participants in the Exchange Offer.     
   
  As this discussion is just a summary, it is qualified by (and you are
strongly urged to carefully read and consider) the much more detailed
information contained in the rest of this Offering Circular - Prospectus.     
 
BACKGROUND INFORMATION
   
  Prior to the commencement of the transaction, Viacom International Inc. has
been a wholly owned subsidiary of Viacom Inc. Viacom International, in turn,
owns numerous businesses, including Paramount Pictures, MTV Networks, Showtime
Networks and Simon & Schuster, among many others. Included in those businesses
are cable television distribution systems located in California, Washington,
Oregon, Tennessee and Ohio, which serve an aggregate of approximately 1.2
million customers. Throughout this Offering Circular - Prospectus, the
business of Viacom International that operates those cable television systems
is referred to as the "Cable Business." However, Viacom International Inc. is
referred to as "Viacom International" so long as it still owns all the many
businesses described in the preceding paragraph and is referred to as "VII
Cable" when we are only referring to the Cable Business.     
 
STRUCTURE OF THE TRANSACTION
   
  On July 24, 1995, Viacom, Viacom International and a newly created wholly
owned subsidiary of Viacom International (which is referred to in this
Offering Circular - Prospectus as "Viacom Services") entered into agreements
with TCI and TCI Cable, which provide for the Steps described below. As you
will see, the structure of the transaction is such that Viacom and its family
of subsidiaries will look about the same before and after the Exchange Offer,
with the only difference being that Viacom will no longer own the Cable
Business and will have reduced the debt on its balance sheet by approximately
$1.7 billion.     
 
                                       i

 
   
 STEP 1. Viacom commences the
Exchange Offer described here-
in. Set forth below is a dia-           [DEPICTION OF STEP 1. APPEARS HERE] 
gram which shows the structure
of the relevant Viacom compa-
nies at the commencement of the
Exchange Offer.     
 
 
- --------------------------------------------------------------------------------
   
 STEP 2. Immediately prior to
the expiration of the Exchange
Offer, scheduled to be 20 busi-
ness days after commencement,
Viacom International will bor-
row $1.7 billion from a group
of bank lenders. This borrow-           [DEPICTION OF STEP 2. APPEARS HERE] 
ing, which is shown below, is
referred to in this Offering
Circular - Prospectus as the
"Loan" and the $1.7 billion is
referred to as the "Loan Pro-
ceeds."     
 
 
- --------------------------------------------------------------------------------
   
 STEP 3. On the same date the
Exchange Offer is completed
(which will occur shortly after
its expiration), all of the
Viacom International assets re-
lating to its businesses other
than the Cable Business (which
are referred to as the "Non-Ca-
ble Businesses"), together with
the Loan Proceeds of $1.7 bil-
lion, will be transferred to
Viacom Services (as shown be-
low). In addition, Viacom Serv-         [DEPICTION OF STEP 3. APPEARS HERE] 
ices will assume Viacom
International's outstanding
public debt securities and
guarantees, bank debt and all
of the liabilities related to
the Non-Cable Businesses (as
shown below). (Prior to these
transfers Viacom Services will
have no assets or liabilities.)
Viacom International will, how-
ever, keep the obligation to
repay the Loan and all of the
liabilities related to the Ca-
ble Business (other than cer-
tain nonmaterial specified lia-
bilities which will be trans-
ferred to Viacom Services).
    
                                       ii

 
   
  STEP 4. In order to leave the Non-Cable Businesses and the Loan Proceeds be-
hind with Viacom after completion of the Exchange Offer, Viacom International
will transfer its ownership of Viacom Services to Viacom. After this transfer
Viacom International is referred to in this Offering Circular - Prospectus as
"VII Cable." As shown below, as a result of the first four steps, Viacom will
have two separate wholly owned subsidiaries: VII Cable, which will own only the
Cable Business and will have retained the obligation to repay the Loan; and
Viacom Services, which will own all of what initially were the non-cable busi-
nesses of Viacom International and the transferred debt and liabilities and
hold the Loan Proceeds of $1.7 billion. Viacom's $[. ] million ownership inter-
est in VII Cable is represented by [. ] million shares of a new class of stock
($100 par value per share) which we call "VII Cable Class A Common Stock." Do
not confuse this with Viacom's Class A Common Stock.     

    
                   [DEPICTION OF STEP 4. APPEARS HERE]      
 
- --------------------------------------------------------------------------------
   
  STEP 5. Viacom will consummate the Exchange Offer, assuming that a sufficient
number of shares of Viacom Common Stock are tendered so as to enable Viacom to
exchange its entire $[. ] million ownership interest in VII Cable for shares of
Viacom Common Stock. The condition that there be tendered a sufficient number
of shares of Viacom Common Stock to enable Viacom to exchange such [$. ] mil-
lion ownership interest in VII Cable is a very important concept that appears
throughout this Offering Circular - Prospectus and is referred to as the "Trig-
ger Amount." We direct your attention to the further discussion of this concept
under the heading "Exchange Procedure" below. As shown below, after this Step
5, VII Cable will no longer be a subsidiary of Viacom and will be wholly owned
by the successful participating Viacom stockholders.     

    
                   [DEPICTION OF STEP 5. APPEARS HERE]      

                                      iii

 
          
  STEP 6.  VII Cable will issue all of the VII Cable Class B Common Stock to
TCI Cable for $350 million. This will occur immediately after completion of the
Exchange Offer. Upon that issuance, the VII Cable Class A Common Stock will au-
tomatically and immediately become VII Cable Preferred Stock. As shown below,
after this Step 6, the only common stock of VII Cable outstanding will be VII
Cable Class B Common Stock, all of which will be owned by TCI Cable, and those
Viacom stockholders whose shares are accepted for exchange in the Exchange Of-
fer will own all of the outstanding shares of VII Cable Preferred Stock.     

                             
                    [DEPICTION OF STEP 6. APPEARS HERE]     
 
 
THE EXCHANGE PROCEDURE
   
  The Exchange Offer is being conducted as a modified "dutch auction." This
means you will have the opportunity to pick an Exchange Ratio (within the range
specified below) at which you are willing to exchange some or all of your
Viacom Common Stock for shares of VII Cable Class A Common Stock (and therefore
ultimately for shares of VII Cable Preferred Stock). Whether and to what extent
you will have your tendered shares accepted for exchange in the Exchange Offer
will depend upon how the Exchange Ratio specified by you compares to Exchange
Ratios specified by other tendering Viacom stockholders. In other words, a
"dutch auction" is a competitive bid between you and other Viacom stockholders
where the Final Exchange Ratio is the lowest bid which enables Viacom to
exchange all of the shares of VII Cable Class A Common Stock.     
   
  If you elect to participate in the Exchange Offer you must decide what
portion of a share of VII Cable Class A Common Stock (and, therefore, of a
share of VII Cable Preferred Stock) you would be willing to receive for each
share of Viacom Common Stock you choose to tender in the Exchange Offer. That
relationship (i.e., that portion of a share of VII Cable Class A Common Stock
(and, therefore, of a share of VII Cable Preferred Stock) which you are willing
to accept in exchange for each share of Viacom Common Stock tendered) is
referred to throughout the Offering Circular - Prospectus as the "Exchange
Ratio." Viacom has established a range within which stockholders may select an
Exchange Ratio (which is referred to in this Offering Circular - Prospectus as
the "Exchange Ratio Range"). At the bottom of this range, which is referred to
in this Offering Circular - Prospectus as the "Minimum Exchange Ratio," a
successful participating stockholder would receive [.  ] of a share of VII
Cable Class A Common Stock for each share of Viacom Common Stock tendered. At
the top of this range, which is referred to in this Offering Circular -
 Prospectus as the "Maximum Exchange Ratio," a successful participating
stockholder would receive [.  ] of a share of VII Cable Class A Common Stock
for each share of Viacom Common Stock tendered. Shortly after expiration of the
Exchange Offer, Viacom will determine the lowest Exchange Ratio at or below
which a sufficient number of shares of Viacom Common Stock     
 
                                       iv

 
   
have been tendered to satisfy the Trigger Amount. For example, since the
Trigger Amount is [$   ] million, the Trigger Amount would be satisfied in any
one of the following examples:     
 
         

                                 NUMBER OF SHARES OF
                                 VIACOM COMMON STOCK
                               TENDERED AT OR BELOW THE
       EXCHANGE RATIO          INDICATED EXCHANGE RATIO               VALUE TENDERED
       --------------          ------------------------               --------------
                                                                
          [.  ]                      [  ] million                     [$  ] million
          [.  ]                      [  ] million                     [$  ] million
          [.  ]                      [  ] million                     [$  ] million
    
   
  Said another way, the Trigger Amount will be satisfied whenever the number
of shares tendered at or below a particular Exchange Ratio multiplied by that
Exchange Ratio (times 100) equals or exceeds [$  ] million. The Exchange Ratio
used to satisfy the Trigger Amount is referred to in this Offering Circular -
 Prospectus as the "Final Exchange Ratio." If the result is over [$  ]
million, the Exchange Offer will be oversubscribed and all tendering Viacom
stockholders who tendered their shares at or below the Final Exchange Ratio
will be prorated. All stockholders whose shares are accepted in the Exchange
Offer will receive the Final Exchange Ratio even if they tendered at an
Exchange Ratio lower than the Final Exchange Ratio. Accordingly, any
stockholder whose shares are accepted in the Exchange Offer will receive no
less than the Exchange Ratio specified by that stockholder.     
 
TERMS OF THE VII CABLE PREFERRED STOCK
 
The following is a brief description of the principal terms of the VII Cable
Preferred Stock:
          
DIVIDENDS--[ ]% annually of the $100 par value; cumulative and payable
quarterly if declared by the Board of Directors of VII Cable. VII Cable has
the right to make dividend payments in cash, shares of TCI Stock or any
combination thereof. If VII Cable elects to pay any dividend payment by
delivery of shares of TCI Stock, the amount of such dividend payment to be
paid per share of VII Cable Preferred Stock in shares of TCI Stock (the "Stock
Dividend Amount") will be equal to a number of shares of TCI Stock determined
by dividing the dollar amount of the Stock Dividend Amount by an amount equal
to 95% of the Average Market Price. The "Average Market Price" per share of
TCI Stock on any date of determination means the average of the daily closing
sale prices of the TCI Stock on the Nasdaq National Market for the ten
consecutive dates on which the Nasdaq National Market is open for the
transaction of business ending on the third such day preceding the date of
determination (adjusted as described herein). See "--Payments in TCI Stock"
below.     
   
  Viacom determined the dividend rate based upon the advice of its financial
advisor, Wasserstein Perella & Co., Inc. and TCI's financial advisor, Merrill
Lynch & Co. (which are referred to in this Offering Circular - Prospectus as
"Wasserstein Perella" and "Merrill Lynch", respectively, and collectively as
the "Financial Advisors"). The dividend rate was set so that the VII Cable
Preferred Stock would, in the opinion of the Financial Advisors and based upon
conditions at the time they gave their advice, be expected to have a market
value of approximately $100 per share immediately after completion of the
transaction (assuming no change in conditions between the date of their
opinion and the date of consummation of the transaction). In advising Viacom
and TCI as to the dividend rate, the Financial Advisors considered various
factors, including the following: (i) the other terms of the VII Cable
Preferred Stock described below, (ii) VII Cable's recent results of
operations, its future prospects and those of the cable industry generally,
(iii) the terms of (including the dividend rates on), and market prices of,
securities of other companies considered to be comparable to VII Cable, and
(iv) general economic, financial and market conditions prevailing at the time
that the dividend rate was set. The dividend rate was determined based on
conditions as of [   ], 1996 and may not be the rate that the Financial
Advisors would have recommended if the rate were determined at the end of the
Exchange Offer based on conditions at that time. Furthermore, the Financial
Advisors' advice does not constitute an assurance that the VII Cable Preferred
Stock will not trade below $100 per share initially or at any time thereafter.
See "Risk Factors--Uncertainties with Respect to Setting the Dividend Rate."
    
                                       v

 
   
LIQUIDATION PREFERENCE; RANKING--In the event of a dissolution of VII Cable or
similar event, holders of VII Cable Preferred Stock will be entitled to
receive $100 per share, together with accrued but unpaid dividends, from the
assets of VII Cable prior to any distributions to holders of any other
security of VII Cable which ranks junior to the VII Cable Preferred Stock. The
aggregate liquidation preference of $[  ] million represents the difference
between the estimated value of the assets of VII Cable of $[  ] billion
(referred to in this Offering Circular - Prospectus as the "Estimated Asset
Value") and the $1.7 billion Loan.     
   
EXCHANGE PRIVILEGE--A holder of VII Cable Preferred Stock may, at its option,
at any time after the fifth anniversary of the date of issuance (but subject
to certain restrictions), exchange any or all of its shares of VII Cable
Preferred Stock for shares of TCI Stock. The number of shares of TCI Stock
that each share of VII Cable Preferred Stock will be exchangeable for (which
is referred to in this Offering Circular - Prospectus as the "TCI Exchange
Rate") will be determined and announced by 5:00 pm, New York City time, on the
second business day prior to the expiration of the Exchange Offer by issuing a
press release to the Dow Jones News Service. After that time, holders of
Viacom Common Stock will also be able to obtain the initial TCI Exchange Rate
from the Information Agent or the Dealer Manager at their respective telephone
numbers appearing on the back cover of this Offering Circular - Prospectus.
The initial TCI Exchange Rate will be obtained by dividing (i) $100 by (ii)
125% of the weighted average of the sales prices for all trades of shares of
TCI Stock as reported on Nasdaq on each of the 20 full consecutive trading
days ending on such business day. The TCI Exchange Rate will be subject to
adjustment as described in this Offering Circular - Prospectus. For example,
if the 20-day average market price of a share of TCI Stock on the second
business day prior to the expiration of the Exchange Offer was $20 per share,
a 25% premium on such price would result in a $25 per share price and a holder
of VII Cable Preferred Stock (which has a liquidation preference of $100 per
share) would receive four shares of TCI Stock for every share of VII Cable
Preferred Stock exchanged. Changes in the market value of the VII Cable
Preferred Stock will not cause the TCI Exchange Rate to fluctuate.     
   
OPTIONAL REDEMPTION--On and after the fifteenth day following the fifth
anniversary of the date of issuance, VII Cable may redeem shares of VII Cable
Preferred Stock at redemption prices which decline ratably from $[  ] to $100
per share (plus accrued and unpaid dividends to the date of redemption)
between the fifth and eighth anniversaries of the date of issuance. VII Cable
has the right to make optional redemption payments in cash, shares of TCI
Stock or any combination thereof. See "--Payments in TCI Stock" below.     
   
MANDATORY REDEMPTION--On the tenth anniversary of the date of issuance, VII
Cable is required to redeem the VII Cable Preferred Stock for $100 per share,
plus accrued and unpaid dividends to the date of redemption. VII Cable has the
right to make mandatory redemption payments in cash, shares of TCI Stock or
any combination thereof. See "--Payments in TCI Stock" below.     
   
PAYMENTS IN TCI STOCK--VII Cable has the right to make dividend, optional
redemption and mandatory redemption payments in cash, shares of TCI Stock or
any combination of cash and TCI Stock. If payments are made in shares of TCI
Stock, VII Cable will discount the market value of the TCI Stock by 5% in
determining the number of shares of TCI Stock required to be issued to satisfy
such payments. Accordingly, it is possible that you may only receive dividends
in the form of TCI Stock and that, if you hold the VII Cable Preferred Stock
through the date of any redemption, you will not receive anything other than
shares of TCI Stock.     
   
DETERMINING TO PARTICIPATE IN THE EXCHANGE OFFER     
   
  Whether to participate in the Exchange Offer. Viacom stockholders should
consider not only the value of what they are tendering in the Exchange Offer
(i.e., shares of Viacom Common Stock), and the value of what they are
ultimately receiving after completion of the transaction (i.e., shares of VII
Cable Preferred Stock) but also considerations discussed in the first
paragraph of this Transaction Overview. In valuing a share of Viacom Common
Stock to be tendered in the Exchange Offer, a Viacom stockholder may wish to
consider the market prices of the Viacom Common Stock as well as such
stockholder's view of the future trading prices of the Viacom Common Stock. In
valuing a share of VII Cable Preferred Stock to be ultimately received after
completion of the transaction, a Viacom stockholder should consider all of the
factors described above under     
 
                                      vi

 
   
"Terms of the VII Cable Preferred Stock--Dividends," including but not limited
to the fact that the dividend rate was set so that the VII Cable Preferred
Stock would, in the opinion of the Financial Advisors and based upon
conditions at the time they gave their advice, be expected to have a market
value of approximately $100 per share (assuming no change in conditions
between the date of their opinion and the date of consummation of the
transaction). Please note that since the dividend rate was set prior to
commencement of the Exchange Offer based on conditions as of [   ], 1996, it
may not be the dividend rate that the Financial Advisors would have
recommended if the rate were determined at the end of the Exchange Offer based
on conditions at that time. See "Risk Factors--Uncertainties with Respect to
Setting the Dividend Rate."     
   
  Selecting an Exchange Ratio. In the event you determine to tender some or
all of your shares of Viacom Common Stock in the Exchange Offer, in deciding
at which Exchange Ratio to tender you should consider not only your view of
the value of a single share of Viacom Common Stock and a single share of VII
Cable Preferred Stock (i.e., the value ultimately to be received for that
being surrendered) but the level of certainty that your tender will be
accepted in the Exchange Offer. That is, even if you determine that a share of
Viacom Common Stock is worth [$  ] and a share of VII Cable Preferred Stock is
worth $100, you do not have to tender at an Exchange Ratio of [  ] ([$  ]
divided by $100), but can tender the same share of Viacom Common Stock at a
higher Exchange Ratio. Obviously, the higher the Exchange Ratio specified, the
lower the likelihood that you will have your shares accepted for exchange. A
tender at an Exchange Ratio above the Final Exchange Ratio will not be
accepted. Because only tenders made at an Exchange Ratio equal to or less than
the Final Exchange Ratio will be accepted for exchange, only tenders at the
Minimum Exchange Ratio are assured of being accepted in the Exchange Offer
(subject to proration and assuming the Trigger Amount is reached). In
selecting an Exchange Ratio at which to tender a share of Viacom Common Stock
you should remember that you based your decision in part on your view of the
value of a share of VII Cable Preferred Stock. You should also remember that
the market value of such a share may be different from your view of the value
of such a share. If the market value of a share of VII Cable Preferred Stock
is lower than the value you assumed in selecting the Exchange Ratio at which
you tendered (and assuming all other things remain the same), each share of
VII Cable Preferred Stock you receive will have less value than you thought it
would at the Exchange Ratio you selected. For example, if you selected an
Exchange Ratio of [  ] based on your view of a $100 per share value of the VII
Cable Preferred Stock and the per share market value becomes [$  ], you would
have only received VII Cable Preferred Stock having a value of [$  ] rather
than [$  ] for each share of Viacom Common Stock which was accepted for
exchange.     
   
  Set forth below is a chart which shows the number of shares of VII Cable
Preferred Stock and the value thereof that would ultimately be received
(assuming no proration) after completion of the transaction for tenders of
various amounts of shares of Viacom Common Stock. Also shown is the value of
such amounts of Viacom Common Stock assuming various values per share.     
 
   

                                                 CONSIDERATION RECEIVED FOR SHARES OF VIACOM COMMON STOCK(A)
                                                 -----------------------------------------------------------
NUMBER OF SHARES
OF VIACOM COMMON         VALUE OF VIACOM               AT THE MINIMUM                 AT THE MAXIMUM
 STOCK TENDERED     COMMON STOCK TENDERED(A)        EXCHANGE RATIO ([  ])          EXCHANGE RATIO ([  ])
- ----------------  ----------------------------- ------------------------------ ------------------------------
                  AT [$  ]  AT [$  ]  AT [$  ]     NUMBER          VALUE          NUMBER          VALUE
                  PER SHARE PER SHARE PER SHARE   OF SHARES     PER SHARE(B)     OF SHARES     PER SHARE(B)
                  --------- --------- ---------   ---------     ------------     ---------     ------------
                                                                        
  1                 [$  ]     [$  ]     [$  ]        [$   ]          [$  ]          [$   ]          [$  ]
  100              [$   ]    [$   ]    [$   ]         [   ]          [$   ]          [   ]          [$   ]
    
 
- --------
   
(a) - Some amounts have been rounded. No fractional shares will be issued.
       
(b) -  Assumes that the market value per share is equal to the par value of
       $100 per share. As described in "Risk Factors--Uncertainties with
       Respect to Setting the Dividend Rate," the VII Cable Preferred Stock
       may not have a market value of $100 per share immediately after
       completion of the transaction. As also described above, if the market
       value of a share of VII Cable Preferred Stock is lower than the value
       assumed in selecting the Exchange Ratio at which a share of Viacom
       Common Stock is tendered (and assuming all other things remain the
       same), you will receive VII Cable Preferred Stock having less value
       than you expected it to have at the Exchange Ratio you selected.     
 
                                      vii

 
   
  For example, if you value one share of your Viacom Common Stock at [$  ] and
you elect to tender that share at the Maximum Exchange Ratio ([.  ]), assuming
the $100 value per share of the VII Cable Preferred Stock, you would
ultimately receive [$  ] of value if the Final Exchange Ratio is the Maximum
Exchange Ratio (but if in this example the Final Exchange Ratio is below the
Maximum Exchange Ratio, your shares would not have been accepted). This would
be giving a 12.5% premium to your share but would be decreasing the likelihood
of your successful participation in the Exchange Offer. However, if you elect
to tender that same [$  ] share of Viacom Common Stock at the Minimum Exchange
Ratio, with the same assumption as to the value of a share of VII Cable
Preferred Stock, you would ultimately receive [$  ] of value, but you would be
increasing the likelihood of your successful participation in the Exchange
Offer. If you elect to tender at the Minimum Exchange Ratio, with the same
assumption as to the value of a share of VII Cable Preferred Stock, you could
still ultimately receive greater than [$  ] if the Final Exchange Ratio is in
excess of the Minimum Exchange Ratio.     
   
RISK FACTORS     
          
  In considering whether or not to tender shares of Viacom Common Stock in the
Exchange Offer, you should be aware that there are various risks related to an
investment in VII Cable Preferred Stock. In particular, you should consider
the following:     
   
  Market Uncertainties with Respect to VII Cable Preferred Stock--The VII
Cable Preferred Stock has no trading history. Even if the VII Cable Preferred
Stock has a market value of approximately $100 per share immediately after the
completion of the transaction, it may trade below $100 per share after that.
       
  Uncertainties with Respect to Setting the Dividend Rate--The dividend rate
was set one day prior to the commencement of the Exchange Offer and may not be
the rate that the Financial Advisors would have recommended if the rate were
determined at the end of the Exchange Offer based on conditions at that time.
Therefore, the VII Cable Preferred Stock may not trade at $100 per share after
completion of the transaction.     
   
  Payments in TCI Stock--You may only receive dividends in the form of TCI
Stock and if you hold the shares of VII Cable Preferred Stock through the date
of any redemption, you may not receive anything other than shares of TCI
Stock.     
   
  Impact of High Leverage--VII Cable's high level of debt will limit its
ability to use its cash flow to grow its business.     
   
  Controlling Stockholder--TCI will be able to control the election of the VII
Cable Board and the way in which VII Cable conducts its business in the
future.     
   
  Potential Conflicts of Interest--Although intercompany arrangements between
TCI and its affiliates and VII Cable and its affiliates will generally be on
an arm's length basis, conflicts of interest may arise from time to time.     
   
  Dependence on Additional Cash--VII Cable will continue to need additional
cash to take advantage of technological advances and may not be able to raise
such cash on terms acceptable to it.     
   
  Rapid Technological Changes--VII Cable's business may not be able to keep
pace with these changes.     
          
  Regulation and Competition in the Cable Distribution Business--The cable
distribution business is regulated by federal, state and local laws and
regulations which are constantly being changed. In addition, the cable
distribution business faces the potential for significant competition.     
   
  Tax Treatment of the Transaction--Although the Internal Revenue Service has
stated that the transaction will not be taxable (except for any cash received
in lieu of fractional shares), if the transaction is subsequently held to be
taxable, both Viacom and Viacom stockholders whose shares were accepted for
exchange in the Exchange Offer could be subject to a significant amount of
tax.     
 
                                     viii

 
          
  The foregoing is an abbreviated discussion of the risks related to an
investment in VII Cable Preferred Stock. For a more detailed discussion, see
"Risk Factors" in this Offering Circular - Prospectus.     
   
  None of Viacom, Viacom International, the Dealer Manager, the Board of
Directors of Viacom and the Board of Directors of Viacom International makes
any recommendation to any stockholder of Viacom whether to tender or refrain
from tendering shares of Viacom Common Stock pursuant to the Exchange Offer.
Each stockholder must make its own decision whether to tender shares of Viacom
Common Stock pursuant to the Exchange Offer and, if so, how many shares to
tender and at what Exchange Ratio to tender such shares after reading this
Offering Circular - Prospectus and consulting with its advisors based on its
own financial position and requirements. This Offering Circular - Prospectus
relates to all shares of VII Cable Class A Common Stock to be distributed
pursuant to the Exchange Offer and to all shares of VII Cable Preferred Stock
to be issued upon conversion of the VII Cable Class A Common Stock.     
   
  National Amusements, Inc., the owner of approximately 61% of the outstanding
shares of Viacom Class A Common Stock and approximately 25% of the outstanding
Viacom Common Stock, has advised Viacom that it will not participate in the
Exchange Offer.     
   
  In those jurisdictions where securities, blue sky or other laws require the
Exchange Offer to be made by a licensed broker or dealer, the Exchange Offer
shall be deemed to be made on behalf of Viacom by Wasserstein Perella, as
Dealer Manager, or one or more registered brokers or dealers licensed under
the laws of such jurisdiction.     
   
  NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS OFFERING CIRCULAR -
PROSPECTUS IN CONNECTION WITH THE OFFERING OF SECURITIES MADE BY THIS OFFERING
CIRCULAR - PROSPECTUS OR IN THE LETTER OF TRANSMITTAL AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY VIACOM, VIACOM INTERNATIONAL OR THE DEALER MANAGER. THIS
OFFERING CIRCULAR - PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF ANY OFFER TO BUY ANY OF THE SECURITIES HEREBY OR THEREBY
OFFERED IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH
OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
OFFERING CIRCULAR - PROSPECTUS NOR THE EXCHANGE OF SECURITIES PURSUANT TO THIS
OFFERING CIRCULAR - PROSPECTUS SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT
TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF VIACOM
OR VIACOM INTERNATIONAL SINCE SUCH DATE OR, IN THE CASE OF INFORMATION
INCORPORATED HEREIN BY REFERENCE, THE DATE OF FILING OF SUCH INFORMATION WITH
THE SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION").     
 
  UNTIL 40 DAYS AFTER THE DATE OF THIS OFFERING CIRCULAR - PROSPECTUS, ALL
DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN
ACTING AS UNDERWRITERS WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
       
                                      ix

 
                             AVAILABLE INFORMATION
 
  Viacom International has filed a Registration Statement on Form S-4 under
the Securities Act of 1933, as amended (the "Securities Act"), with the
Commission with respect to the VII Cable Class A Common Stock and VII Cable
Preferred Stock offered hereby (together with any amendments thereto, the
"Registration Statement"). Viacom has filed a Schedule 13E-4 Issuer Tender
Offer Statement (together with any amendments thereto, the "Schedule 13E-4")
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
with the Commission with respect to the Exchange Offer. This Offering Circular
- - Prospectus does not contain all the information set forth or incorporated by
reference in the Registration Statement, the Schedule 13E-4 and their
respective exhibits, certain portions of which have been omitted as permitted
by the rules and regulations of the Commission. For further information,
reference is made to the Registration Statement and the Schedule 13E-4 and the
exhibits filed or incorporated as a part thereof, which are on file at the
offices of the Commission and may be inspected and copied as set forth below.
 
  Viacom is currently subject to the informational requirements of the
Exchange Act and, in accordance therewith, files reports, proxy statements and
other information with the Commission. The Registration Statement, Schedule
13E-4, reports, proxy statements and other information can be inspected and
copied at the public reference facilities maintained by the Commission at Room
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and
should be available at the Commission's Regional Offices at Seven World Trade
Center, 13th Floor, New York, New York 10048 and Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such
material also can be obtained from the Public Reference Section of the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington D.C. 20549,
at prescribed rates. In addition, material filed by Viacom can be inspected at
the offices of the AMEX, 86 Trinity Place, New York, New York 10006. As of
March 1, 1995, Viacom International was no longer required to file reports,
proxy statements or other information with the Commission pursuant to the
requirements of the Exchange Act. Instead, information with respect to Viacom
International since such date has been provided, to the extent required, in
filings made by Viacom. Absent an available exemption, following consummation
of the Transaction, VII Cable will be required to file reports, proxy
statements and other information with the Commission pursuant to the
requirements of the Exchange Act.
 
                                       x

 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
  The following documents filed with the Commission by Viacom (File No. 1-
9553) and Viacom International (File No. 1-9554) pursuant to the Exchange Act
are incorporated by reference in this Offering Circular - Prospectus:
     
  1. Viacom's Annual Report on Form 10-K for the year ended December 31,
     1995;     
     
  2.  Viacom's Quarterly Report on Form 10-Q for the quarter ended March 31,
      1996; and     
            
  3. Viacom's Current Reports on Form 8-K filed April 14, 1995 and January
     18, 1996.     
 
  All documents and reports filed by Viacom, if any, pursuant to Section
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this Offering
Circular - Prospectus and prior to the termination of the Exchange Offer shall
be deemed to be incorporated herein by reference and made a part of this
Offering Circular - Prospectus from the dates of filing of such documents or
reports. Any statement contained herein or in a document incorporated or
deemed to be incorporated by reference herein shall be deemed to be modified
or superseded for purposes of this Offering Circular - Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified and superseded, to
constitute a part of this Offering Circular - Prospectus.
 
  THIS OFFERING CIRCULAR - PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. SUCH DOCUMENTS (OTHER
THAN EXHIBITS TO SUCH DOCUMENTS UNLESS SUCH EXHIBITS ARE SPECIFICALLY
INCORPORATED BY REFERENCE) ARE AVAILABLE, WITHOUT CHARGE, TO ANY PERSON,
INCLUDING ANY BENEFICIAL OWNER OF SHARES OF VIACOM COMMON STOCK, TO WHOM A
COPY OF THIS OFFERING CIRCULAR - PROSPECTUS IS DELIVERED, UPON WRITTEN OR ORAL
REQUEST TO VIACOM INC., 1515 BROADWAY, NEW YORK, NEW YORK 10036, ATTENTION:
JOHN H. BURKE (TELEPHONE NUMBER (212) 258-6000). IN ORDER TO ENSURE TIMELY
DELIVERY OF THE DOCUMENTS, ANY REQUEST SHOULD BE MADE FIVE BUSINESS DAYS PRIOR
TO THE EXPIRATION DATE (AS DEFINED HEREIN). REQUESTS MAY ALSO BE MADE TO THE
INFORMATION AGENT, GEORGESON & COMPANY INC., TELEPHONE NUMBER (800) 223-6064.
 
                                      xi

 
                       TCI PROSPECTUS - EXPLANATORY NOTE
   
  TCI has filed with the Commission a registration statement (the "TCI
Registration Statement"), together with a related prospectus (the "TCI
Prospectus"), with respect to the TCI Stock which may be issued as dividends
on, or upon exchange or optional or mandatory redemption of, the VII Cable
Preferred Stock. A copy of the TCI Prospectus has been mailed to each
registered holder of Viacom Common Stock together with this Offering Circular
- - Prospectus.     
   
  THIS OFFERING CIRCULAR - PROSPECTUS RELATES ONLY TO THE VII CABLE CLASS A
COMMON STOCK OFFERED HEREBY AND THE UNDERLYING VII CABLE PREFERRED STOCK AND
DOES NOT RELATE TO THE TCI STOCK OR OTHER SECURITIES OF TCI. TCI FILES
PERIODIC AND OTHER REPORTS AND PROXY STATEMENTS WITH THE COMMISSION. VIACOM
STOCKHOLDERS ARE DIRECTED TO SUCH PUBLICLY AVAILABLE DOCUMENTS AS WELL AS TO
THE TCI PROSPECTUS FOR INFORMATION CONCERNING TCI AND THE TCI STOCK. NEITHER
VIACOM NOR VIACOM INTERNATIONAL NOR THE DEALER MANAGER HAS PARTICIPATED IN THE
PREPARATION OF SUCH DOCUMENT OR MADE ANY DUE DILIGENCE INQUIRY WITH RESPECT TO
TCI. NEITHER VIACOM NOR VIACOM INTERNATIONAL NOR THE DEALER MANAGER MAKES ANY
REPRESENTATION THAT SUCH TCI PROSPECTUS IS ACCURATE OR COMPLETE. VIACOM,
VIACOM INTERNATIONAL AND THE DEALER MANAGER DISCLAIM ANY AND ALL LIABILITY FOR
ANY UNTRUE STATEMENT OF A MATERIAL FACT IN THE TCI PROSPECTUS OR OMISSION TO
STATE A MATERIAL FACT NECESSARY IN ORDER TO MAKE THE STATEMENTS THEREIN NOT
MISLEADING, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH THEY WERE MADE.     
 
                                      xii

 
                               TABLE OF CONTENTS
   

                                                                            PAGE
                                                                            ----
                                                                          
TRANSACTION OVERVIEW......................................................     i

AVAILABLE INFORMATION.....................................................     x

INCORPORATION OF CERTAIN DOCUMENTS 
  BY REFERENCE............................................................    xi

TCI PROSPECTUS--EXPLANATORY NOTE..........................................   xii

INDEX OF DEFINED TERMS....................................................   xiv

OFFERING CIRCULAR - PROSPECTUS SUMMARY....................................     1

RISK FACTORS..............................................................    22
    Market Uncertainties with Respect to VII
      Cable Preferred Stock...............................................    22
    Uncertainties with Respect to Setting the
      Dividend Rate.......................................................    22
    Payments in TCI Stock.................................................    22
    Impact of High Leverage...............................................    22
    Controlling Stockholder...............................................    23
    Potential Conflicts of Interest.......................................    23
    Dependence on Additional Capital......................................    24
    Rapid Technological Changes...........................................    24
    Regulation and Competition in the Cable 
      Distribution Business...............................................    24
    Tax Treatment of the Transaction......................................    25
THE TRANSACTION...........................................................    26
    General...............................................................    26
    Purpose and Effects of the Transaction................................    27
    No Appraisal Rights...................................................    28
    Regulatory Approvals..................................................    28
    Anticipated Accounting Treatment......................................    29
THE EXCHANGE OFFER........................................................    29
    Terms of the Exchange Offer...........................................    29
    Exchange of Shares of Viacom Common Stock.............................    31
    Determining to Participate in the Exchange Offer......................    33
    Procedures for Tendering Shares of Viacom Common Stock................    34
    Guaranteed Delivery Procedure.........................................    36
    Withdrawal Rights.....................................................    37
    Extension of Tender Period; Termination; Amendment....................    37
    Conditions to Consummation of the Exchange Offer......................    39
    Fees and Expenses.....................................................    40
    Miscellaneous.........................................................    41

MARKET PRICES, TRADING AND DIVIDEND INFORMATION...........................    41
    Viacom Common Stock...................................................    41
    VII Cable Class A Common Stock and VII Cable Preferred Stock..........    42

UNAUDITED PRO FORMA CONDENSED 
 CONSOLIDATED FINANCIAL STATEMENTS OF VIACOM..............................    43

UNAUDITED PRO FORMA CONDENSED 
 COMBINED FINANCIAL STATEMENTS OF VII CABLE...............................    49

SELECTED COMBINED HISTORICAL 
 FINANCIAL DATA OF VII CABLE..............................................    57

    
 
   

                                                                            PAGE
                                                                            ----
                                                                         
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
 OPERATIONS OF VII CABLE..................................................   58

BUSINESS OF VII CABLE.....................................................   65
  The Company.............................................................   65
  VII Cable's Systems.....................................................   65
  Franchises..............................................................   66
  Subscriber Services and Rates...........................................   67
  Programming.............................................................   68
  Competition.............................................................   68
  Regulation..............................................................   70
  Properties..............................................................   74
  Employees...............................................................   74
  Legal Proceedings.......................................................   74

MANAGEMENT................................................................   75
  Management Biographies..................................................   75
  Board of Directors......................................................   76
  Compensation of the Board of Directors..................................   76
  Indemnification.........................................................   76
  Compensation of Executive Officers......................................   77

SECURITY OWNERSHIP OF VII CABLE COMMON STOCK..............................   77

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF VIACOM
 COMMON STOCK.............................................................   77

ARRANGEMENTS AMONG VIACOM, VIACOM INTERNATIONAL, TCI AND TCI CABLE........   79
  Terms of the Parents Agreement..........................................   79
  Terms of the Implementation Agreement...................................   82
  Terms of the Subscription Agreement.....................................   87
  Terms of Certain Ancillary Agreements...................................   92

DESCRIPTION OF CERTAIN INDEBTEDNESS OF VII CABLE..........................   94

DESCRIPTION OF VII CABLE CAPITAL STOCK....................................   96
  General.................................................................   96
  Common Stock--General...................................................   96
  VII Cable Class A Common Stock..........................................   97
  VII Cable Class B Common Stock..........................................   97
  VII Cable Preferred Stock...............................................   97

COMPARISON OF RIGHTS OF STOCKHOLDERS OF VIACOM AND VII CABLE..............  110

RELATIONSHIP BETWEEN VIACOM AND VII CABLE.................................  112

RELATIONSHIP BETWEEN VII CABLE AND TCI AFTER THE EXCHANGE OFFER...........  112

CERTAIN FEDERAL INCOME TAX CONSEQUENCES...................................  113
  The Transaction.........................................................  113
  Ownership and Disposition of VII Cable Preferred Stock..................  113

LEGAL MATTERS.............................................................  115

EXPERTS...................................................................  115

INDEX TO COMBINED FINANCIAL STATEMENTS....................................  F-1
    
 
 
                                      xiii

 
                             INDEX OF DEFINED TERMS
   
                                                             
"Adjustment Amounts"...........................................                4
"Affiliate"....................................................              109
"Agent's Message"..............................................               35
"Aggregate Loan Amount"........................................               39
"AMEX"......................................................... prospectus cover
"Ancillary Agreements".........................................               93
"Anticipated Commencement Date"................................               87
"Applicable Period"............................................               93
"Approved Capital Expenditure Plan"............................               89
"ASCAP"........................................................               72
"Asset Value"..................................................               83
"Assumption of Liabilities"....................................               82
"Average Market Price".........................................               99
"Basic Subscribers"............................................               81
"Benchmark Regulations"........................................               64
"Bill of Sale".................................................               82
"BMI"..........................................................               72
"Book-Entry Transfer Facility".................................               35
"Cable Business"...............................................                i
"Cable Division Subsidiary"....................................               79
"Capital Expenditure Amount"...................................                3
"Cash Collateral Account"......................................               79
"Cash Equivalent Amount".......................................               16
"Channel Occupancy Rules"......................................               71
"Class A Senior Cumulative Exchangeable Preferred Stock"....... prospectus cover
"Code".........................................................               25
"Commission"...................................................               ix
"Commitments to Lend"..........................................               87
"Communications Act"...........................................               24
"Conversion"...................................................                4
"Conveyance"...................................................                3
"Conveyance of Assets".........................................               82
"Copyright Act"................................................               68
"Credit Agreement".............................................               62
"Credit Facilities"............................................               94
"Dayton".......................................................               62
"DBS"..........................................................               62
"Dealer Manager"............................................... prospectus cover
"DGCL".........................................................                6
"DirecTV"......................................................               69
"Distributions"................................................                4
"Dividend Payment Date"........................................               98
"DTC"..........................................................               35
"Eligible Institution".........................................               35
"Estimated Asset Value"........................................               vi
"Estimated Net Asset Value"....................................               50
"Exchange Act".................................................               ix
"Exchange Agent"...............................................               13
"Exchange Date"................................................               32
"Exchange Offer"...............................................                i
"Exchange Ratio"...............................................               iv
    
   
                                                                          
"Exchange Ratio Range"......................................................  iv
"Exchange Time".............................................................  32
"Expiration Date"...........................................................  11
"Expiration Time"...........................................................  11
"Extraordinary Cash Dividends".............................................. 103
"FCC".......................................................................   7
"Federal Funds Effective Rate"..............................................  95
"Final Exchange Ratio"......................................................   v
"Financial Advisors"........................................................   v
"First Distribution"........................................................   1
"Fixed Amount"..............................................................   4
"Force Majeure Event".......................................................  38
"Force Majeure Notice"......................................................  38
"HSR Act"...................................................................   6
"IMP".......................................................................  19
"Implementation Agreement"..................................................   2
"Inconsistent Terms"........................................................  79
"Information Agent".........................................................  13
"Initial Redemption Date"................................................... 105
"Inventory Amount"..........................................................   3
"IRS".......................................................................   7
"Issue Date"................................................................  98
"Junior Stock".............................................................. 100
"Lenders"...................................................................  87
"Letter Agreement"..........................................................  93
"Liberty"...................................................................  61
"LIBOR".....................................................................   4
"Limited Service"...........................................................  67
"Liquidation Preference"....................................................  97
"Loan"......................................................................  94
"Loan Documentation"........................................................  87
"Loan Proceeds".............................................................  ii
"Mandatory Redemption Date"................................................. 105
"Mandatory Redemption Price"................................................ 105
"Maximum Exchange Ratio"....................................................  iv
"Merrill Lynch".............................................................   v
"Minimum Exchange Ratio"....................................................  iv
"Missouri Plan".............................................................  35
"Missouri Plan Participants"................................................  35
"MLDS"......................................................................  68
"MMDS"......................................................................  62
"MSTC"......................................................................  35
"NAI".......................................................................   2
"Negotiation Period"........................................................  80
"Net Asset Value"...........................................................  50
"1992 Cable Act"............................................................  24
"1992 Capital Expenditure Plan".............................................  90
"1996 Telecommunications Act"...............................................  24
"Non-Cable Businesses"......................................................  ii
"November 1994 Regulations".................................................  64
"NPTs"......................................................................  64
"NVOD"......................................................................  69
"Offer Period"..............................................................  80
"Offered Business"..........................................................  80
"Optional Redemption Date".................................................. 105
    
 
                                      xiv

 
   
                                                                          
"Optional Redemption Price"................................................. 105
"Paramount"................................................................. 116
"Parents Agreement".........................................................   2
"Parity Stock"..............................................................  17
"Par Value".................................................................  97
"PCI Group".................................................................  79
"PCI Subsidiaries"..........................................................  79
"PEG".......................................................................  67
"Permitted Subsidiary Equity Interest"...................................... 100
"PHILADEP"..................................................................  35
"Preferred Stock"...........................................................  96
"Preferred Stock Directors"................................................. 108
"Price Notice"..............................................................  80
"Prime Sports"..............................................................  61
"PrimeStar".................................................................  69
"Prospectus Condition"......................................................  15
"PVIT/PVI Participants".....................................................  35
"PVIT/PVI Plan".............................................................  35
"Recapitalization"..........................................................   3
"Record Date"...............................................................  98
"Redeemable Capital Stock".................................................. 103
"Redemption Date"........................................................... 105
"Redemption Event".......................................................... 103
"Redemption Notice"......................................................... 106
"Redemption Price".......................................................... 105
"Redemption Securities"..................................................... 103
"Refund"....................................................................  93
"Refund Amount".............................................................  93
"Registration Statement"....................................................   x
"Restricted Subsidiaries"...................................................  95
"Retransmission Consent"....................................................  68
"Reviewing Party"...........................................................  76
"Revolving Facility"........................................................  94
"Ruling Letter".............................................................   7
"Satellite Value Package"...................................................  67
"Schedule 13E-4"............................................................   x
"Second Distribution".......................................................   4
"Securities Act"............................................................   x
"Senior Stock"..............................................................  17
"Services Agreement"........................................................ 112
"Settlement Agreements".....................................................  93
"SFAS"......................................................................  61
"SFAS 123"..................................................................  63
"SMATV".....................................................................  62
"SNI".......................................................................  93
"Special Delivery Instructions".............................................  35
"Special Issuance Instructions".............................................  35
"Specified Party"...........................................................  84
"Spelling"..................................................................   1
"SSI".......................................................................  93
"Stock Dividend Amount".....................................................   v
"Stock Issuance"............................................................   4
"Stock Portion".............................................................  16
"Subscription Agreement"....................................................   2
"Subscription Payment"......................................................   4
"Subsidiary"................................................................ 101
    
   
                                                             
"Subsidiary Borrowers".........................................               62
"Subsidiary Equity Interest"...................................              101
"Sunset Date"..................................................               24
"Swap".........................................................               19
"Tax Indemnity Letter".........................................               93
"TCGSF"........................................................               61
"TCGS".........................................................               61
"TCI".......................................................... prospectus cover
"TCI Cable".................................................... prospectus cover
"TCI Class A Common Stock"..................................... prospectus cover
"TCI Exchange Rate"............................................               vi
"TCI Pacific Communications, Inc.".............................                2
"TCI Prospectus"...............................................              xii
"TCI Registration Statement"...................................              xii
"TCI Stock".................................................... prospectus cover
"TCI Stock Exchange Date"......................................              102
"Telecom Amount"...............................................                3
"Telecom Partnership Agreements"...............................               89
"Telecom Partnerships".........................................               89
"Term Facility"................................................               94
"Term Facility B"..............................................               94
"Trading Day"..................................................               99
"Transaction"..................................................                4
"Transaction Agreements".......................................                2
"Transfer Agent"...............................................              109
"Trigger Amount"...............................................              iii
"TVRO".........................................................               62
"USSB".........................................................               69
"Viacom".......................................................                i
"Viacom Class A Common Stock"..................................                2
"Viacom Class B Common Stock"..................................                5
"Viacom Common Stock"..........................................                i
"Viacom Form 8-K"..............................................              116
"Viacom International".........................................                i
"Viacom Market Value"..........................................                8
"Viacom Services"..............................................                i
"VII Cable".................................................... prospectus cover
"VII Cable Board"..............................................               76
"VII Cable Carve-Out Financial Statements".....................               18
"VII Cable Class A Common Stock"...............................              iii
"VII Cable Class B Common Stock"...............................                4
"VII Cable Preferred Stock"....................................                i
"VII Cable Pro Forma Events"...................................               19
"VIP"..........................................................               35
"VIP Participants".............................................               35
"Wisconsin Cable System".......................................               61
"Wasserstein Perella"..........................................                v
"Working Capital Amount".......................................                3
    
 
                                       xv

 
                     OFFERING CIRCULAR - PROSPECTUS SUMMARY
   
  The following is a summary of certain information contained elsewhere in this
Offering Circular - Prospectus. Reference is made to, and this summary is
qualified in its entirety by, the more detailed information included or
incorporated by reference in this Offering Circular - Prospectus and in the
exhibits to the Registration Statement. Capitalized terms used but not defined
in this summary have the meanings assigned to them elsewhere in this Offering
Circular - Prospectus. See "Index of Defined Terms." Stockholders are urged to
read this Offering Circular - Prospectus. For information concerning TCI and
TCI Stock, stockholders are directed to the accompanying TCI Prospectus. See
"TCI Prospectus--Explanatory Note."     
 
                                  VIACOM INC.
   
  Viacom Inc. (together with its subsidiaries and divisions, unless the context
otherwise requires, "Viacom") is a diversified entertainment and publishing
company with operations in five segments: (i) Networks and Broadcasting, (ii)
Entertainment, (iii) Video and Music/Theme Parks, (iv) Publishing and (v) Cable
Television. Through the Networks and Broadcasting segment, Viacom operates MTV:
MUSIC TELEVISION(R), SHOWTIME(R), NICKELODEON(R)/NICK AT NITE(R) and VH1 MUSIC
FIRST(TM), among other program services, and 12 broadcast television stations
and 12 radio stations. Through the Entertainment segment, which includes
PARAMOUNT PICTURES(TM) and Viacom's approximately 75% owned subsidiary,
Spelling Entertainment Group Inc. ("Spelling"), Viacom produces and distributes
theatrical motion pictures and television programming. Through the Video and
Music/Theme Parks segment, which includes the BLOCKBUSTER(R) family of
businesses and PARAMOUNT PARKS(TM), Viacom is the leading worldwide owner,
operator and franchisor of videocassette rental and sales stores and a leading
owner and operator of music stores in the U.S. In addition, PARAMOUNT PARKS(TM)
owns and operates five theme parks and one water park in the U.S. and Canada.
Through the Publishing segment, which includes SIMON & SCHUSTER(R), MACMILLAN
PUBLISHING USA(TM) and PRENTICE HALL(R), Viacom publishes and distributes
educational, consumer, business, technical and professional books, and audio-
video software products. Through the Cable Television segment, Viacom operates
cable television systems serving approximately 1.2 million customers. Upon
completion of the Transaction (as defined herein), Viacom will no longer own
the operations which comprise its Cable Television segment. On May 21, 1996,
Viacom announced it had decided not to pursue the proposed sale of Spelling.
Viacom's principal offices are located at 1515 Broadway, New York, New York
10036 and its telephone number is (212) 258-6000.     
 
          VIACOM INTERNATIONAL INC. (PRIOR TO THE FIRST DISTRIBUTION)
 
  As of the date of this Offering Circular - Prospectus, Viacom International
is a wholly owned subsidiary of Viacom through which Viacom conducts its
Networks and Broadcasting, Entertainment, Theme Parks, Publishing and Cable
Television operations. The Cable Television operations and the operations other
than Cable Television are hereinafter referred to as the "Cable Business" and
the "Non-Cable Businesses," respectively. Prior to the consummation of the
Exchange Offer, Viacom International will transfer the Non-Cable Businesses to
Viacom International Services Inc. ("Viacom Services"), a wholly owned
subsidiary of Viacom International, and thereafter distribute the stock of
Viacom Services to Viacom (the "First Distribution"). After giving effect to
the First Distribution, Viacom Services will own and operate all of the Non-
Cable Businesses and Viacom International will be solely engaged in the Cable
Business. Viacom International's principal offices are at 1515 Broadway, New
York, New York 10036 and its telephone number is (212) 258-6000.
 
                                   VII CABLE
 
  VII Cable currently owns and operates cable television systems in five
geographic regions, including the San Francisco and Northern California area,
Salem, Oregon, the Seattle, Washington and the Greater Puget
 
                                       1

 
   
Sound area, Nashville, Tennessee and Dayton, Ohio. As of December 31, 1995, VII
Cable was approximately the twelfth largest multiple cable television system
operator in the United States, with approximately 1.2 million basic
subscribers. VII Cable's principal offices are currently located at 5924
Stoneridge Drive, Pleasanton, California 94566 and its telephone number is
(510) 463-0870. For a further description of VII Cable, see "Business of VII
Cable." Upon the consummation of the Transaction, VII Cable will be renamed as
"TCI Pacific Communications, Inc."     
   
  As used in this Offering Circular - Prospectus, all references to "Viacom
International" are to the assets and operations of the Cable Business and Non-
Cable Businesses of Viacom International for all periods ending on or before
the First Distribution, and all references to "VII Cable" are (i) to the
assets, operations and management of the Cable Business of Viacom International
for all periods ending on or before the First Distribution and (ii) to the
assets and operations of Viacom International (to be renamed "TCI Pacific
Communications, Inc.") immediately following the completion of the Transaction,
which at that time will consist almost entirely of the assets and liabilities
of the Cable Business (as discussed in greater detail below) and the liability
represented by the Loan. See "The Transaction--General."     
 
THE TRANSACTION
                                 
General.....................  Viacom has determined to offer to holders of
                              shares of Viacom Common Stock the opportunity to
                              acquire shares of VII Cable, a company that will,
                              upon the consummation of the steps summarized
                              below, own the Cable Business. All such steps are
                              being undertaken pursuant to the terms and
                              conditions of (i) a Parents Agreement among
                              Viacom, TCI and TCI Communications, Inc. ("TCI
                              Cable"), dated as of July 24, 1995 (the "Parents
                              Agreement"), (ii) an Implementation Agreement
                              between Viacom International and Viacom Services,
                              dated as of July 24, 1995 (the "Implementation
                              Agreement"), (iii) a Subscription Agreement among
                              Viacom International, TCI and TCI Cable dated as
                              of July 24, 1995 (the "Subscription Agreement")
                              and (iv) certain Ancillary Agreements (as defined
                              herein) (collectively, the "Transaction
                              Agreements"). For a description of the
                              Transaction Agreements, see "Arrangements among
                              Viacom, Viacom International, TCI and TCI Cable."
                                     
                              Step 1. Viacom commences this Exchange Offer in
                              which it is offering to the holders of shares of
                              Viacom Common Stock the opportunity to exchange
                              all or a portion of their shares of Viacom Common
                              Stock for shares of VII Cable Class A Common
                              Stock. A total of [  million] shares of VII Cable
                              Class A Common Stock having a par value of $100
                              per share and an aggregate par value of [$
                              million] are exchangeable in the Exchange Offer.
                              Holders of Viacom Common Stock whose shares are
                              accepted for exchange will receive shares of VII
                              Cable Class A Common Stock which, after the
                              completion of the Transaction (as defined
                              herein), will automatically and immediately
                              convert into shares of VII Cable Preferred Stock
                              on a one for one basis. Viacom stockholders
                              participating in the Exchange Offer will not at
                              any time take physical possession of shares of
                              VII Cable Class A Common Stock. National
                              Amusements, Inc. ("NAI"), a closely held
                              corporation that owns approximately 61% of the
                              outstanding Class A Common Stock, $0.01 par value
                              per share of Viacom ("Viacom Class A Common
                              Stock") and approximately 25% of the outstanding
                                  
                                       2

 
                                 
                              Viacom Common Stock, has advised Viacom that it
                              will not participate in the Exchange Offer.     
                                 
                              Step 2.  Immediately prior to expiration of the
                              Exchange Offer, Viacom International will borrow
                              the Loan Proceeds. See "Arrangements among
                              Viacom, Viacom International, TCI and TCI Cable--
                              Terms of the Subscription Agreement--Certain
                              Borrowings" and "Description of Certain
                              Indebtedness of VII Cable."     
                                 
                              Step 3.  On the date the Exchange Offer is
                              consummated, Viacom International will convey to
                              Viacom Services ownership of the assets relating
                              to the Non-Cable Businesses, the Loan Proceeds
                              and certain nonmaterial assets (as described
                              herein) and Viacom Services will assume
                              substantially all of Viacom International's
                              liabilities (including its existing public debt
                              and guarantees, bank debt and the existing
                              intercompany debt owed by Viacom International to
                              Viacom), other than Viacom International's
                              repayment and other obligations under the Loan
                              and liabilities relating to the Cable Business
                              other than certain nonmaterial specified
                              liabilities (the "Conveyance").     
                                 
                              Step 4.  Viacom International will then
                              distribute 100% of the stock of Viacom Services
                              to Viacom in the First Distribution, and Viacom
                              International will be recapitalized, with all of
                              the existing common stock being reclassified into
                              [  million] new shares of VII Cable Class A
                              Common Stock having a par value of $100 per share
                              and an aggregate par value of [$  million] (the
                              "Recapitalization"). Such number of shares of VII
                              Cable Class A Common Stock was determined by
                              dividing (a) the excess of the Estimated Asset
                              Value (as defined herein) over the Loan Proceeds
                              by (b) $100 (the par value per share of VII Cable
                              Class A Common Stock). The Estimated Asset Value
                              is an amount which was determined by Viacom
                              International in accordance with the provisions
                              of the Implementation Agreement prior to the
                              commencement of the Exchange Offer by estimating
                              various asset and liability amounts related to
                              the Cable Business at the Exchange Date,
                              including: (i) a capital expenditure amount based
                              on certain capital expenditures by VII Cable
                              during the period from January 1, 1995 through
                              the Exchange Date for system upgrades and
                              rebuilds, during the period from February 23,
                              1995 through the Exchange Date for line
                              extensions and during the period from January 20,
                              1995 through the Exchange Date for other
                              specified items (the "Capital Expenditure
                              Amount"), (ii) an inventory amount derived from
                              the book value of all inventory as of the
                              Exchange Date (the "Inventory Amount"), (iii) the
                              aggregate amount of all capital contributions
                              (less distributions) and capital expenditures
                              made with respect to the Telecom Partnerships (as
                              such term is defined herein) (the "Telecom
                              Amount"), (iv) an amount of working capital (the
                              "Working Capital Amount"), and (v) a fixed
                              amount, which decreases proportionally from $2
                              billion to the extent that the     
 
                                       3

 
                                 
                              number of Basic Subscribers (as defined herein)
                              to Viacom International's cable systems is
                              expected to fall below 1,122,660 on the Exchange
                              Date (the "Fixed Amount" and, collectively with
                              the foregoing amounts, the "Adjustment Amounts").
                              The Estimated Asset Value was determined to be
                              $[  billion], and is equal to (i) the Fixed
                              Amount, plus (ii) the Capital Expenditure Amount,
                              plus (iii) the Inventory Amount, plus (iv) the
                              Telecom Amount, plus (v) an amount equal to
                              Working Capital, if Working Capital is a positive
                              number, minus (vi) an amount, if any, equal to
                              the amount by which Working Capital is a negative
                              number, minus (vii) the amount of certain front-
                              end loaded programming payments specified in the
                              Implementation Agreement, plus (viii) an amount
                              equal to interest on the sum of the foregoing
                              amounts at the one-month London Interbank Offered
                              Rate ("LIBOR") plus 1 1/4% for the period from
                              September 1, 1995 to the Exchange Date. The
                              foregoing Adjustment Amounts are subject to
                              change as a result of adjustments from estimated
                              to actual values. See "Arrangements among Viacom,
                              Viacom International, TCI and TCI Cable--Terms of
                              the Implementation Agreement--Post-Closing
                              Adjustments." VII Cable will then be renamed "TCI
                              Pacific Communications, Inc."     
                                 
                              Step 5.  Assuming that a sufficient number of
                              shares of Viacom Common Stock is tendered to
                              enable Viacom to exchange its entire [$ ] million
                              ownership interest in VII Cable (i.e., assuming
                              that the Trigger Amount is reached), Viacom will
                              then consummate the Exchange Offer. Upon
                              consummation of the Exchange Offer, 100% of the
                              [ ] million outstanding shares of VII Cable Class
                              A Common Stock will be exchanged for the shares
                              of Viacom Common Stock properly tendered at or
                              below the Final Exchange Ratio and not withdrawn
                              or deemed withdrawn in the Exchange Offer (the
                              "Second Distribution" and, collectively with the
                              First Distribution, the "Distributions"). VII
                              Cable will thereupon cease to be a subsidiary of
                              Viacom and will be wholly owned by those Viacom
                              stockholders whose shares were accepted for
                              exchange.     
                                 
                              Step 6.   Immediately following the consummation
                              of the Exchange Offer, VII Cable has agreed to
                              issue and TCI Cable has agreed to acquire (the
                              "Stock Issuance") 100 shares of Class B Common
                              Stock, $.01 par value per share, of VII Cable
                              ("VII Cable Class B Common Stock"), in exchange
                              for a capital contribution of $350 million (the
                              "Subscription Payment"). Under the anticipated
                              terms and conditions of the Loan, VII Cable will
                              be obligated to use such capital contribution to
                              reduce the amount outstanding under the Loan.
                              Furthermore, as a result of such issuance, each
                              share of VII Cable Class A Common Stock
                              distributed to Viacom stockholders pursuant to
                              the Exchange Offer will automatically and
                              immediately convert into one share of VII Cable
                              Preferred Stock (the "Conversion," and, together
                              with the Conveyance, the Distributions and the
                              Stock Issuance, the "Transaction"). See
                              "Description of VII Cable Capital Stock--VII
                              Cable Preferred Stock." After the     
 
                                       4

 
                                 
                              consummation of the Stock Issuance, the only
                              common stock of VII Cable which will be
                              outstanding will be the VII Cable Class B Common
                              Stock, all of which will be owned by TCI Cable,
                              and all of the shares of VII Cable Preferred
                              Stock will be owned by those Viacom stockholders
                              whose shares were accepted for exchange in the
                              Exchange Offer.     
                                 
                              Upon the closing of the Transaction, assuming the
                              partial repayment of the Loan with the proceeds
                              of the Subscription Payment, VII Cable will have
                              an aggregate capitalization consisting of (i)
                              approximately $1.35 billion of borrowings under
                              the Loan (after repayment of $350 million), (ii)
                              VII Cable Preferred Stock with an estimated
                              aggregate par value of approximately $[  ]
                              million and (iii) $350 million of paid-in capital
                              for the VII Cable Class B Common Stock
                              (representing the Subscription Payment), and will
                              have no shares of VII Cable Class A Common Stock
                              outstanding (such shares having been converted
                              into the VII Cable Preferred Stock). See
                              "Unaudited Pro Forma Condensed Combined Financial
                              Statements of VII Cable."     
 
Purpose and Effects of the       
Transaction.................  The Exchange Offer will provide Viacom
                              stockholders with an opportunity to adjust, on a
                              tax-free basis, their investment between the
                              Cable Business and Viacom's Non-Cable Businesses.
                              See "Certain Federal Income Tax Consequences." To
                              the extent that a holder exchanges its Viacom
                              Common Stock pursuant to the Exchange Offer, such
                              holder will no longer participate in any increase
                              in the value of such Viacom Common Stock.     
                                 
                              The Transaction will also reduce Viacom's overall
                              level of indebtedness, which will enhance
                              Viacom's prospects for an increase in the rating
                              of its long-term senior unsecured debt to
                              investment grade, thereby lowering Viacom's
                              financing costs and enhancing the terms on which
                              Viacom can access the capital markets. The
                              Transaction will enable Viacom to utilize its
                              investment capital to invest in the growth of its
                              core, content-driven entertainment and publishing
                              businesses rather than in the further development
                              of its cable television business. The Transaction
                              will eliminate perceived conflicts and permit
                              Viacom to further its position on regulatory
                              matters consistent with Viacom's focus on its
                              programming businesses. Upon the consummation of
                              the Transaction, certain rules under current
                              federal telecommunications law which impose
                              restrictions on cable programmers affiliated with
                              cable system operators would no longer apply to
                              Viacom. Viacom believes that all of the foregoing
                              will result in improved deployment of its assets
                              that will enhance value for its stockholders.
                              Viacom believes that this enhanced value may have
                              been a factor in the increased market price of
                              shares of Class B Common Stock, $0.01 par value
                              per share of Viacom ("Viacom Class B Common
                              Stock") in the period preceding the September
                              1995 maturity date of Viacom's Variable Common
                              Rights (which were issued in connection with the
                              acquisition of Blockbuster Entertainment
                              Corporation and which represented the right to
                              receive shares of Viacom Class B Common Stock
                              depending on market prices of     
 
                                       5

 
                              Viacom Class B Common Stock). The magnitude of
                              the obligation of Viacom to deliver shares of
                              Viacom Class B Common Stock upon the maturity of
                              the Variable Common Rights was inversely related
                              to such market prices during such period.
                                     
                              Holders of shares of Viacom Common Stock will be
                              affected by the Transaction regardless of whether
                              such holders tender their shares of Viacom Common
                              Stock for exchange pursuant to the Exchange
                              Offer. Holders of shares of Viacom Common Stock
                              who tender all of their shares for exchange
                              pursuant to the Exchange Offer will, if all such
                              shares are accepted for exchange, no longer have
                              an ownership interest in Viacom. Holders of
                              shares of Viacom Common Stock who tender all of
                              their shares for exchange pursuant to the
                              Exchange Offer and who become subject to
                              proration because more shares of Viacom Common
                              Stock are tendered for exchange than are
                              necessary to reach the Trigger Amount will have a
                              diminished ownership interest in Viacom. Holders
                              of shares of Viacom Common Stock who do not
                              tender any of their shares for exchange pursuant
                              to the Exchange Offer will not receive shares of
                              VII Cable Class A Common Stock as a result of the
                              Exchange Offer and will continue to have an
                              ownership interest in Viacom, which ownership
                              interest will have increased on a percentage
                              basis as a result of the Exchange Offer, but will
                              no longer have any interest in the Cable
                              Business.
                                 
                              NONE OF VIACOM, VIACOM INTERNATIONAL, THE DEALER
                              MANAGER, THE BOARD OF DIRECTORS OF VIACOM OR THE
                              BOARD OF DIRECTORS OF VIACOM INTERNATIONAL MAKES
                              ANY RECOMMENDATION TO ANY STOCKHOLDER OF VIACOM
                              WHETHER TO TENDER OR REFRAIN FROM TENDERING
                              SHARES OF VIACOM COMMON STOCK PURSUANT TO THE
                              EXCHANGE OFFER. EACH STOCKHOLDER OF VIACOM MUST
                              MAKE ITS OWN DECISION WHETHER TO TENDER SHARES OF
                              VIACOM COMMON STOCK PURSUANT TO THE EXCHANGE
                              OFFER AND, IF SO, HOW MANY SHARES TO TENDER AND
                              AT WHAT EXCHANGE RATIO TO TENDER SUCH SHARES
                              AFTER READING THIS OFFERING CIRCULAR - PROSPECTUS
                              AND CONSULTING WITH ITS ADVISORS BASED ON ITS OWN
                              FINANCIAL POSITION AND REQUIREMENTS.     
 
                                 
No Appraisal Rights.........  Because an exchange offer is not a merger or
                              consolidation giving rise to appraisal rights
                              under Section 262 of the Delaware General
                              Corporation Law (the "DGCL"), no appraisal rights
                              are available to Viacom stockholders in
                              connection with the Transaction.     
 
Regulatory Approvals........  No filings under the Hart-Scott-Rodino Antitrust
                              Improvements Act of 1976 (the "HSR Act") are
                              required in connection with the Exchange Offer
                              generally. Viacom and TCI have to date made
                              filings under the HSR Act with respect to the
                              Stock Issuance. The waiting period with respect
                              to each of these filings terminated in September
                              1995. To the extent that certain stockholders of
                              Viacom decide to participate in the Exchange
                              Offer and thereby acquire a number of shares of
                              VII Cable Class A Common Stock that exceeds any
                              threshold stated in the regulations under the HSR
                              Act, and if an exemption under those regulations
                              does not apply, such stockholders
 
                                       6

 
                              and Viacom would be required to make filings
                              under the HSR Act, and the waiting period under
                              the HSR Act would have to expire or be terminated
                              before any exchange of shares with those
                              particular stockholders could be effected.
                                 
                              Approvals have been obtained from all local
                              franchise authorities having rights of approval
                              over changes of control with respect to the
                              change of control of the VII Cable subsidiaries
                              operating cable systems in such authorities'
                              jurisdictions. Two of these approvals will expire
                              by their terms on July 24, 1996, if the
                              Transaction has not been consummated by such
                              date. In such event, requests for these approvals
                              will be resubmitted and reapproval is expected to
                              be granted. Any such request for reapproval would
                              not be expected to delay the consummation of the
                              Transaction. The Federal Communications
                              Commission ("FCC") has approved the change of
                              control of the (i) entities licensed to operate
                              the wireless communications systems used in VII
                              Cable's business and (ii) entities licensed to
                              operate the wireless communications systems used
                              in the Non-Cable Businesses. See "Arrangements
                              among Viacom, Viacom International, TCI and TCI
                              Cable--Terms of the Implementation Agreement--
                              Consents and Approvals."     
 
                              Viacom and Viacom International do not believe
                              that any other material federal or state
                              regulatory approvals will be necessary to
                              consummate the Transaction.
                                  
Certain Federal Income Tax  
 Consequences of the          
 Transaction................  On [     ], 1996, Viacom received an advance
                              private letter ruling (the "Ruling Letter") from
                              the Internal Revenue Service (the "IRS") to the
                              effect that the Transaction will qualify as a
                              distribution that is tax-free to Viacom's
                              stockholders (except with respect to cash
                              received in lieu of fractional shares) and, in
                              general, is tax-free to Viacom. The VII Cable
                              Preferred Stock may be "section 306 stock" for
                              federal income tax purposes, with the result that
                              all or a portion of the proceeds received by a
                              stockholder from the sale, exchange or redemption
                              of such shares will be taxable as ordinary
                              income, and a stockholder may not recognize any
                              loss from such sale, exchange or redemption. For
                              a more complete discussion of the U.S. federal
                              income tax consequences of the Transaction to
                              holders of Viacom Common Stock, see "Certain
                              Federal Income Tax Consequences." Each
                              stockholder should consult its tax advisor as to
                              the particular consequences of the Transaction to
                              such stockholder.     
 
THE EXCHANGE OFFER
                                 
Terms of the Exchange       
Offer.......................  Upon the terms and subject to the conditions of
                              the Exchange Offer, Viacom is offering hereby to
                              exchange all of the outstanding shares of VII
                              Cable Class A Common Stock for shares of Viacom
                              Common Stock at an Exchange Ratio not greater
                              than [.  ] (the Maximum Exchange Ratio) nor less
                              than [.  ] (the Minimum Exchange Ratio) of a
                              share of VII Cable Class A Common Stock for each
                              share of Viacom Common Stock tendered. The
                              Exchange Offer will be conducted as a modified
                              "dutch auction" in which each holder of Viacom
                              Common Stock will be able to specify a fraction
                              of a share of VII Cable Class A Common Stock (or
                              Exchange Ratio) that     
 
                                       7

 
                                 
                              such holder is willing to receive in exchange for
                              a share of Viacom Common Stock. Whether and to
                              what extent a tendering Viacom stockholder will
                              have its tendered shares accepted for exchange in
                              the Exchange Offer will depend upon how the
                              Exchange Ratio specified by it compares to
                              Exchange Ratios specified by other tendering
                              Viacom stockholders. In other words, a "dutch
                              auction" is a competitive bid among Viacom
                              stockholders where the Final Exchange Ratio is
                              the lowest bid which enables Viacom to exchange
                              all of the shares of VII Cable Class A Common
                              Stock.     
 
                              The Exchange Ratio specified by each tendering
                              Viacom stockholder must be within the Exchange
                              Ratio Range. The Minimum Exchange Ratio and
                              Maximum Exchange Ratio were set by Viacom. The
                              Maximum Exchange Ratio was set at a level equal
                              to 112.5% of the weighted average for all trades
                              of shares of Viacom Class B Common Stock, as
                              reported by the ADP Financial Information
                              reporting service, during the 20 trading day
                              period ended on the date prior to the
                              commencement of the Exchange Offer (such weighted
                              average being hereinafter referred to as the
                              "Viacom Market Value"), divided by $100, and the
                              Minimum Exchange Ratio was set at a level equal
                              to the Viacom Market Value, divided by $100.
                              Viacom will select as the Final Exchange Ratio
                              the lowest Exchange Ratio that will allow Viacom
                              to exchange all of the outstanding shares of VII
                              Cable Class A Common Stock for Viacom Common
                              Stock pursuant to the Exchange Offer. The Final
                              Exchange Ratio will be promptly announced by
                              Viacom after the Expiration Date (as defined
                              herein).
                                 
                              The Final Exchange Ratio (i.e., the amount of VII
                              Cable Class A Common Stock that Viacom will
                              exchange for each share of Viacom Common Stock
                              accepted for exchange) will be calculated by
                              Viacom as follows: at the expiration of the
                              Exchange Offer, Viacom will calculate the number
                              of shares of Viacom Common Stock validly tendered
                              at Exchange Ratios within the Exchange Ratio
                              Range, beginning with shares tendered at the
                              Minimum Exchange Ratio and ending, if necessary,
                              at the Maximum Exchange Ratio. When the aggregate
                              dollar value of the tenders made (calculated as
                              described in the immediately following sentence)
                              in ascending order of Exchange Ratios is equal to
                              or greater than $[   ] million (i.e., the Trigger
                              Amount), Viacom will become obligated to accept,
                              on a pro rata basis, the shares of all
                              stockholders who tendered at or below the lowest
                              Exchange Ratio required to reach the Trigger
                              Amount. Whether such aggregate dollar value
                              amount is reached will be determined by
                              multiplying (i) the total number of shares of
                              Viacom Common Stock tendered at or below such
                              Exchange Ratio by (ii) the product of such
                              Exchange Ratio times 100. This lowest Exchange
                              Ratio required to reach the Trigger Amount will
                              be the Final Exchange Ratio, at which Exchange
                              Ratio all [  ] million shares of VII Cable Class
                              A Common Stock will be issued to holders of
                              shares of Viacom Common Stock whose shares are
                              accepted for exchange pursuant to the Exchange
                              Offer. At the Minimum Exchange Ratio, Viacom
                              would accept for exchange [   million] shares of
                              Viacom Common Stock (or [  ]% of the     
 
                                       8

 
                                 
                              total number of shares of Viacom Common Stock
                              outstanding). At the Maximum Exchange Ratio,
                              Viacom would accept for exchange [    million]
                              shares of Viacom Common Stock (or [  ]% of the
                              total number of shares of Viacom Common Stock
                              outstanding). The total number of shares of
                              Viacom Common Stock to be accepted for exchange
                              in the Exchange Offer will be equal to (i) the
                              total number of shares of VII Cable Class A
                              Common Stock exchangeable in the Exchange Offer
                              ([   million] shares) divided by (ii) the Final
                              Exchange Ratio. Holders of Viacom Common Stock
                              whose shares are accepted for exchange will
                              receive shares of VII Cable Class A Common Stock
                              which, after the completion of the Transaction,
                              will automatically and immediately convert into
                              shares of VII Cable Preferred Stock on a one for
                              one basis.     
                                 
                              Based on the Estimated Asset Value of $[
                              billion] and Loan Proceeds of $1.7 billion, in
                              calculating the number of shares of Viacom Common
                              Stock to be accepted for exchange in the Exchange
                              Offer, Viacom: (i) subtracted the Loan Proceeds
                              ($1.7 billion) from the Estimated Asset Value
                              ($[   billion]), thereby fixing the aggregate par
                              value of VII Cable Class A Common Stock to be
                              distributed to Viacom stockholders (i.e., the
                              Trigger Amount) at $[  ] million; (ii) divided
                              the Trigger Amount by the par value per share of
                              VII Cable Class A Common Stock ($100) in order to
                              determine the number of shares of VII Cable Class
                              A Stock ([  ] million) to be received by
                              stockholders of Viacom Common Stock upon
                              consummation of the Transaction; and (iii) will
                              divide such number of shares of VII Cable Class A
                              Common Stock by the Final Exchange Ratio.     
                                 
                              All shares of Viacom Common Stock properly
                              tendered and not withdrawn or deemed withdrawn at
                              Exchange Ratios at or below the Final Exchange
                              Ratio will be exchanged at the Final Exchange
                              Ratio, on the terms and subject to the conditions
                              of the Exchange Offer, including the proration
                              provisions described herein. If more shares of
                              Viacom Common Stock than are necessary to reach
                              the Trigger Amount are validly tendered at or
                              below the Final Exchange Ratio and are not
                              properly withdrawn prior to the Expiration Date,
                              then Viacom will accept all of such shares on a
                              pro rata basis as described herein in exchange
                              for shares of VII Cable Class A Common Stock. In
                              the event that the number of shares tendered at
                              any combination of Exchange Ratios within the
                              Exchange Ratio Range is insufficient to reach the
                              Trigger Amount, Viacom will not accept for
                              exchange any of the shares tendered in the
                              Exchange Offer, although, subject to the
                              conditions thereof, Viacom has the right to
                              extend the Exchange Offer as described in "The
                              Exchange Offer--Extension of Tender Period;
                              Termination; Amendment" below. All shares which
                              are tendered but not acquired pursuant to the
                              Exchange Offer, including shares tendered at
                              Exchange Ratios greater than the Final Exchange
                              Ratio and shares not acquired because of
                              proration, will be returned to tendering
                              stockholders promptly following the Expiration
                              Date. The Exchange Offer, proration period and
                              withdrawal rights will expire at the Expiration
                              Time on the Expiration Date (as such terms are
                              defined herein). To     
 
                                       9

 
                              be eligible to receive VII Cable Class A Common
                              Stock pursuant to the Exchange Offer, a holder of
                              Viacom Common Stock must validly tender and not
                              properly withdraw Viacom Common Stock on or prior
                              to the Expiration Time on the Expiration Date.
                              See "The Exchange Offer--Terms of the Exchange
                              Offer."
                            
                            
                            
Determining to Participate           
in the Exchange Offer......   Whether to participate in the Exchange
                              Offer. Viacom stockholders should consider not
                              only the value of what they are tendering in the
                              Exchange Offer (i.e., shares of Viacom Common
                              Stock), and the value of what they are ultimately
                              receiving after completion of the Transaction
                              (i.e., shares of VII Cable Preferred Stock) but
                              also whether they wish to own shares of common
                              stock of Viacom, a diversified entertainment and
                              publishing company which will (i) no longer own
                              the Cable Business, (ii) have reduced the debt on
                              its balance sheet by approximately $1.7 billion
                              and (iii) have reduced the total number of
                              outstanding shares of Viacom Common Stock by
                              approximately 3%, or shares of preferred stock of
                              VII Cable, a company that will (i) own the Cable
                              Business, (ii) be a wholly owned subsidiary of
                              TCI and (iii) have a capital structure consisting
                              principally of $1.35 billion of bank debt, $[ ]
                              million of preferred equity and $350 million of
                              common equity. In valuing a share of Viacom
                              Common Stock to be tendered in the Exchange
                              Offer, a Viacom stockholder may wish to consider
                              the market prices of the Viacom Common Stock as
                              well as such stockholder's view of the future
                              trading prices of the Viacom Common Stock. In
                              valuing a share of VII Cable Preferred Stock to
                              be ultimately received after completion of the
                              transaction, a Viacom stockholder should consider
                              all of the factors described below under "Terms
                              of the Class A Senior Cumulative Exchangeable
                              Preferred Stock--Dividends," including but not
                              limited to the fact that the dividend rate was
                              set so that the VII Cable Preferred Stock would,
                              in the opinion of the Financial Advisors and
                              based upon conditions at the time they gave their
                              advice, be expected to have a market value of
                              approximately $100 per share immediately after
                              completion of the Transaction (assuming no change
                              in conditions between the date of their opinion
                              and the date of consummation of the Transaction).
                              Since the dividend rate was prior to the
                              commencement of the Exchange Offer based on
                              conditions as of [   ], 1996, it may not be the
                              dividend rate that the Financial Advisors would
                              have recommended if the rate were determined at
                              the end of the Exchange Offer based on conditions
                              at that time. See "Risk Factors--Uncertainties
                              with respect to Setting the Dividend Rate."     
                                 
                              Selecting an Exchange Ratio. In the event a
                              Viacom stockholder determines to tender some or
                              all of its shares of Viacom Common Stock in the
                              Exchange Offer, in deciding at which Exchange
                              Ratio to tender such stockholder should consider
                              not only its view of the value of a single share
                              of Viacom Common Stock and a single share of VII
                              Cable Preferred Stock (i.e., the value ultimately
                              to be received for that being surrendered) but
                              the level of certainty that its tender will be
                              accepted in the Exchange Offer. The higher the
                              Exchange Ratio specified, the lower the
                              likelihood that an investor     
 
                                       10

 
                                 
                              will have its shares accepted for exchange. A
                              tender at an Exchange Ratio above the Final
                              Exchange Ratio will not be accepted. Only tenders
                              at the Minimum Exchange Ratio are assured of
                              being accepted in the Exchange Offer (subject to
                              proration and assuming the Trigger Amount is
                              reached). In selecting an Exchange Ratio at which
                              to tender a share of Viacom Common Stock, a
                              Viacom stockholder should remember that its
                              decision is based in part on its view of the
                              value of a share of VII Cable Preferred Stock,
                              and also that the market value of a share of VII
                              Cable Preferred Stock may be different from its
                              view of the value of such a share. If the market
                              value of a share of VII Cable Preferred Stock is
                              lower than the value assumed by a Viacom
                              stockholder in selecting the Exchange Ratio at
                              which to tender (and assuming all other things
                              remain the same), each share of VII Cable
                              Preferred Stock received will have less value
                              than such Viacom stockholder thought it would
                              have at the Exchange Ratio selected.     
       
                          
Expiration Date;           
Extensions.................   The Exchange Offer will expire at 12:00 Midnight,
                              New York City time (the "Expiration Time"), on
                              [        ], 1996 (the "Expiration Date"), unless
                              extended, in which case the terms "Expiration
                              Time" and "Expiration Date" shall mean the last
                              time and date to which the Exchange Offer is
                              extended. See "The Exchange Offer--Extension of
                              Tender Period; Termination; Amendment."     
                                 
                              If insufficient tenders are made by Viacom
                              stockholders in the Exchange Offer to permit the
                              Trigger Amount to be reached, Viacom has the
                              right to extend the Exchange Offer for not less
                              than ten nor more than 15 business days (or such
                              longer period as may be required under the
                              Exchange Act) and, during such extension, TCI and
                              Viacom have agreed to negotiate in good faith to
                              determine mutually acceptable changes to the
                              terms and conditions for the VII Cable Preferred
                              Stock (including without limitation the TCI
                              Exchange Rate and the dividend yield on the VII
                              Cable Preferred Stock) and the Exchange Offer
                              (including without limitation the duration of any
                              extension and the Maximum Exchange Ratio)
                              described herein that each believes in good faith
                              will cause the Trigger Amount to be reached and
                              that would cause the VII Cable Preferred Stock to
                              have a market value of approximately $100 per
                              share immediately following the consummation of
                              the Transaction. If Viacom materially changes the
                              terms of the VII Cable Preferred Stock or the
                              conditions of the Exchange Offer, Viacom will
                              extend the Exchange Offer to the extent required
                              by the Exchange Act. See "The Exchange Offer--
                              Extension of Tender Period; Termination;
                              Amendment." In the event the Trigger Amount is
                              not thereafter reached, TCI and Viacom will each
                              have the right to terminate the Transaction.     
                                  
Conditions of the Exchange   
Offer.......................  The Exchange Offer is subject to the condition
                              that a sufficient number of shares of Viacom
                              Common Stock shall be tendered to reach the
                              Trigger Amount and to the satisfaction of certain
                              other conditions. See "The Exchange Offer--
                              Conditions to Consummation of the Exchange
                              Offer."     
 
Procedures for Tendering....  To be tendered properly, certificates for shares
                              of Viacom Common Stock, together with a properly
                              completed and duly executed Letter
 
                                       11

 
                              of Transmittal (or manually signed facsimile
                              thereof) or an Agent's Message in the case of a
                              book-entry transfer of shares, and any other
                              documents required by the Letter of Transmittal
                              must be received by the Exchange Agent at one of
                              the addresses set forth on the back cover of this
                              Offering Circular - Prospectus prior to the
                              Expiration Time on the Expiration Date, or
                              stockholders must comply with the specific
                              procedures for guaranteed delivery described
                              herein. Certain financial institutions may also
                              effect tenders by book-entry transfer through a
                              Book-Entry Transfer Facility (as defined herein).
                              Holders of Viacom Common Stock having shares
                              registered in the name of a broker, dealer,
                              commercial bank, trust company or nominee are
                              urged to contact such person promptly if they
                              wish to tender any shares of Viacom Common Stock
                              pursuant to the Exchange Offer. See "The Exchange
                              Offer--Procedures for Tendering Shares of Viacom
                              Common Stock" and "--Guaranteed Delivery
                              Procedure."
                                 
Proration...................  If more shares of Viacom Common Stock than are
                              necessary to reach the Trigger Amount have been
                              validly tendered for exchange at or below the
                              Final Exchange Ratio and not properly withdrawn,
                              on or prior to the Expiration Date then, subject
                              to the terms and conditions of the Exchange
                              Offer, Viacom will accept such shares on a pro
                              rata basis. See "The Exchange Offer--Terms of the
                              Exchange Offer."     
                                 
Withdrawal Rights...........  Subject to the conditions set forth herein,
                              tenders of shares of Viacom Common Stock may be
                              withdrawn at any time on or prior to the
                              Expiration Time on the Expiration Date and,
                              unless theretofore accepted for exchange as
                              provided in this Offering Circular - Prospectus,
                              may also be withdrawn at any time after the
                              expiration of 40 business days from the
                              commencement of the Exchange Offer. See "The
                              Exchange Offer--Withdrawal Rights."     
 
No Fractional Shares........  No fractional shares of VII Cable Class A Common
                              Stock or VII Cable Preferred Stock, as the case
                              may be, will be distributed. The Exchange Agent,
                              acting as agent for Viacom stockholders otherwise
                              entitled to receive fractional shares, will
                              aggregate all fractional shares and sell them for
                              the accounts of such stockholders. Such proceeds
                              as may be realized by the Exchange Agent upon the
                              sale of such fractional shares will be
                              distributed, net of commissions, to such
                              stockholders on a pro rata basis. See "The
                              Exchange Offer-- Terms of the Exchange Offer."
                                  
Delivery of and Market for    
 VII Cable Preferred Stock..  Upon consummation of the Stock Issuance, each
                              share of VII Cable Class A Common Stock will
                              automatically and immediately convert into one
                              share of VII Cable Preferred Stock, and shares of
                              VII Cable Preferred Stock and cash in lieu of
                              fractional shares will be delivered as soon as
                              practicable after acceptance of Viacom Common
                              Stock for exchange. Accordingly, holders of
                              shares of Viacom Common Stock electing to tender
                              such shares in the Exchange Offer should not
                              expect to take physical delivery of shares of VII
                              Cable Class A Common Stock which they will have
                              the right to receive in exchange for shares of
                              Viacom Common Stock after     
 
                                       12

 
                              the consummation of the Stock Issuance. See "The
                              Exchange Offer--Exchange of Shares of Viacom
                              Common Stock."
                                 
                              On [     ], 1996, the VII Cable Preferred Stock
                              was approved for quotation on the Nasdaq National
                              Market under the symbol "TPACP." No current
                              public trading market for VII Cable Class A
                              Common Stock or VII Cable Preferred Stock exists
                              and there can be no assurance that an active
                              trading market for the VII Cable Preferred Stock
                              will be established or maintained after the
                              consummation of the Exchange Offer. See "Risk
                              Factors--Market Uncertainties with respect to VII
                              Cable Preferred Stock"; and "Market Prices,
                              Trading and Dividend Information--VII Cable Class
                              A Common Stock and VII Cable Preferred Stock."
                                  
                                 
Exchange Agent..............  The Bank of New York is serving as the Exchange
                              Agent in connection with the Exchange Offer. Its
                              telephone number is (800) 274-2944.     
                            
Information Agent...........  Georgeson & Company Inc. is serving as the
                              Information Agent in connection with the Exchange
                              Offer. Its telephone number is (800) 223-2064.
 
                            
                                  
TERMS OF THE CLASS A SENIOR 
CUMULATIVE EXCHANGEABLE       
PREFERRED STOCK.............  Each share of VII Cable Class A Common Stock will
                              automatically and immediately convert into one
                              share of VII Cable Preferred Stock upon the Stock
                              Issuance, which is expected to occur immediately
                              after the consummation of the Exchange Offer.
                                  
Dividends...................     
                              Dividends on the VII Cable Preferred Stock will
                              accrue and be cumulative from the date of
                              issuance at a rate per annum of [  ]% of the $100
                              par value per share, payable quarterly when, as
                              and if declared by the VII Cable Board (as
                              defined herein). VII Cable has the right to make
                              dividend payments in cash, shares of TCI Stock or
                              any combination thereof. See "--VII Cable May
                              Make Dividend and Redemption Payments with TCI
                              Stock."     
                                 
                              The dividend rate was determined based upon the
                              advice of the Financial Advisors. The dividend
                              rate was set so that the VII Cable Preferred
                              Stock would, in the opinion of the Financial
                              Advisors and based on conditions at the time they
                              gave their advice, be expected to have a market
                              value of approximately $100 per share immediately
                              after completion of the Transaction (assuming no
                              change in conditions between the date of their
                              opinions and the date of consummation of the
                              Transaction). In advising Viacom as to the
                              setting of the dividend rate, the Financial
                              Advisors considered various factors, including
                              the following: (i) the other terms of the VII
                              Cable Preferred Stock described below, (ii) VII
                              Cable's recent results of operations, its future
                              prospects and those of the cable industry
                              generally, (iii) the terms of (including the
                              dividend rates on), and market prices of,
                              securities of other companies considered to be
                              comparable to VII Cable, and (iv) general
                              economic, financial and market conditions
                              prevailing at the time that the dividend rate was
                              set. The dividend rate was determined based on
                              conditions as of [         ], 1996 and may not be
                              the rate that the Financial     
 
                                       13

 
                                 
                              Advisors would have recommended if the rate were
                              determined at the end of the Exchange Offer based
                              on conditions at that time. Furthermore, the
                              Financial Advisors' advice does not constitute an
                              assurance that the VII Cable Preferred Stock will
                              not trade below $100 per share initially or at
                              any time thereafter. See "Risk Factors--
                              Uncertainties with Respect to Setting the
                              Dividend Rate."     
                                 
                              In advising Viacom as to the setting of the
                              dividend rate, neither Wasserstein Perella nor
                              Merrill Lynch has issued an opinion that the
                              consideration to be paid to Viacom stockholders
                              in the Exchange Offer is fair, from a financial
                              point of view (i.e., a "fairness" opinion). A
                              fairness opinion is typically delivered by a
                              financial advisor to its client in connection
                              with a merger or consolidation of its client with
                              another company. A fairness opinion is different
                              in both form and substance from the advice given
                              by the Financial Advisors with regard to the
                              setting of the dividend rate for the VII Cable
                              Preferred Stock. Unlike a fairness opinion, the
                              advice furnished by the Financial Advisors
                              relates solely to the market value which the VII
                              Cable Preferred Stock is expected to have
                              immediately after the completion of the
                              Transaction based upon the dividend rate and
                              certain other factors, and does not purport to be
                              a valuation of either VII Cable or Viacom or to
                              express an opinion on the fairness, from a
                              financial point of view, of the consideration to
                              be paid to Viacom stockholders whose shares are
                              accepted for exchange in the Exchange Offer.     
                                 
                              In the event that the VII Cable Board determines
                              to pay a dividend on the VII Cable Preferred
                              Stock in shares of TCI Stock at a time when there
                              is a prohibition under the definitive agreements
                              relating to the Loan (or any refinancing of the
                              Loan) on the ability of VII Cable to pay cash
                              dividends on the VII Cable Preferred Stock, TCI
                              agrees to contribute to VII Cable or otherwise
                              cause VII Cable to have available sufficient
                              shares to enable VII Cable to issue to holders of
                              the VII Cable Preferred Stock shares of TCI Stock
                              upon the declaration by the VII Cable Board of
                              such dividend in accordance with the terms of the
                              VII Cable Preferred Stock. See "Description of
                              VII Cable Capital Stock--VII Cable Preferred
                              Stock--Dividends."     
                                 
Liquidation Preference......  In the event of any voluntary or involuntary
                              liquidation, dissolution or winding up of VII
                              Cable, holders of VII Cable Preferred Stock will
                              be entitled to be paid $100 per share, plus
                              accumulated and unpaid dividends, out of VII
                              Cable assets available for distribution prior to
                              any distributions to holders of any other
                              security of VII Cable which ranks junior to the
                              VII Cable Preferred Stock. The aggregate
                              liquidation preference of [$ ] million represents
                              the difference between the Estimated Asset Value
                              and the Loan.     
                                 
Exchange Privilege..........  Commencing after the fifth anniversary of the
                              date of issuance, the VII Cable Preferred Stock
                              will be exchangeable, in whole or in part, at the
                              option of the holders of VII Cable Preferred
                              Stock (unless earlier redeemed), for TCI Stock at
                              the TCI Exchange Rate. The initial TCI Exchange
                              Rate will be determined on the second business
                              day prior to the Expiration Date and will be
                              obtained by     
 
                                       14

 
                                 
                              dividing (i) $100 by (ii) 125% of the weighted
                              average of the sales prices for all trades of
                              shares of TCI Stock as reported on the Nasdaq
                              National Market on each of the 20 full
                              consecutive Trading Days (as defined herein)
                              ending on such business day. The TCI Exchange
                              Rate is subject to adjustment in certain events.
                              Changes in the market value of the VII Cable
                              Preferred Stock will not cause the TCI Exchange
                              Rate to fluctuate. Viacom will announce the
                              initial TCI Exchange Rate by 5:00 p.m., New York
                              City time, on the second business day prior to
                              the expiration of the Exchange Offer by issuing a
                              press release to the Dow Jones News Service.
                              After that time, holders of shares of Viacom
                              Common Stock will also be able to obtain the
                              initial TCI Exchange Rate from the Information
                              Agent or the Dealer Manager at their respective
                              telephone numbers appearing on the back cover of
                              this Offering Circular - Prospectus.     
                                        
                              Pursuant to the Subscription Agreement, TCI is
                              required to contribute to VII Cable or otherwise
                              cause VII Cable to have available sufficient
                              shares of TCI Stock to enable VII Cable to issue
                              to holders of VII Cable Preferred Stock shares of
                              TCI Stock upon their exercise of their exchange
                              rights in respect of the VII Cable Preferred
                              Stock. TCI is further required to reserve
                              sufficient shares of TCI Stock to satisfy its
                              obligations to VII Cable in connection with such
                              exchange. See "Description of VII Cable Capital
                              Stock--VII Cable Preferred Stock--Exchange at
                              Option of Holder."     
                                 
                              In connection with any exchange by a holder of
                              VII Cable Preferred Stock, TCI may be required
                              under the Securities Act to deliver to such
                              holder a current prospectus relating to the TCI
                              Stock. It is therefore a condition (the
                              "Prospectus Condition") to any exchange that TCI
                              be able to deliver a current prospectus if one is
                              required under the Securities Act or the rules
                              and regulations of the Commission promulgated
                              thereunder, and no exchanges of TCI Stock will be
                              effected during any period in which the
                              Prospectus Condition cannot be met. TCI has
                              agreed that if delivery of a current prospectus
                              is so required, for so long as the holders of
                              shares VII Cable Preferred Stock have the right
                              to exchange such shares of VII Cable Preferred
                              Stock for shares of TCI Stock, TCI will use all
                              reasonable efforts to ensure that it will be able
                              to deliver a current prospectus upon a requested
                              exchange by a holder of VII Cable Preferred
                              Stock. The market value of the TCI Stock may
                              change during any period that a holder is unable
                              to effect an exchange due to the Prospectus
                              Condition not being met.     
                                 
Optional Redemption.........  The VII Cable Preferred Stock is not redeemable
                              prior to 15 days after the fifth anniversary of
                              the Issue Date (as defined herein). At any time
                              and from time to time on or after that date, VII
                              Cable may redeem any or all of the outstanding
                              shares of VII Cable Preferred Stock, initially at
                              a redemption price of $[  ] per share and
                              thereafter at prices declining ratably annually
                              to $100 per share on and after the eighth
                              anniversary of the date of issuance, plus accrued
                              and unpaid dividends to the date of redemption.
                              VII Cable has the right to make optional
                              redemption payments in cash, shares of TCI     
 
                                       15

 
                                 
                              Stock or any combination thereof. See "--VII
                              Cable May Make Dividend and Redemption Payments
                              with TCI Stock"; "Description of VII Cable
                              Capital Stock--VII Cable Preferred Stock--
                              Redemption--Optional Redemption."     
 
Mandatory Redemption........     
                              The VII Cable Preferred Stock is subject to
                              mandatory redemption by VII Cable on the tenth
                              anniversary of the Issue Date, at a redemption
                              price of $100 per share, plus accrued and unpaid
                              dividends to the date of redemption. VII Cable
                              has the right to make mandatory redemption
                              payments in cash, shares of TCI Stock or any
                              combination thereof. See "--VII Cable May Make
                              Dividend and Redemption Payments with TCI Stock";
                              "Description of VII Cable Capital Stock--VII
                              Cable Preferred Stock--Redemption--Mandatory
                              Redemption."     
                                  
VII Cable May Make Dividend 
 and Redemption Payments      
 with TCI Stock.............  VII Cable may elect to make dividend payments and
                              redemption payments (optional or mandatory) to
                              holders of VII Cable Preferred Stock (i) in cash,
                              (ii) by delivery of TCI Stock or (iii) by any
                              combination of the foregoing forms of
                              consideration selected by the VII Cable Board in
                              its sole discretion. If VII Cable elects to make
                              any such payment, in whole or in part, through
                              the delivery of shares of TCI Stock (the portion
                              paid through the delivery of shares being
                              referred to herein as the "Stock Portion"), each
                              holder will receive a number of shares of TCI
                              Stock determined by dividing the dollar amount of
                              such Stock Portion by the Cash Equivalent Amount.
                              Any portion of a dividend or redemption payment
                              that is not paid through the delivery of shares
                              of TCI Stock will be paid in cash. The "Cash
                              Equivalent Amount" means an amount equal to 95%
                              of the Average Market Price of a share of TCI
                              Stock. The "Average Market Price" is defined as
                              the average of the closing sale prices for a
                              share of TCI Stock on the Nasdaq National Market
                              for the 10 consecutive Trading Days ending on the
                              third such Trading Day prior to (i) in the case
                              of dividends, the related record date and (ii) in
                              the case of a redemption, the date of such
                              redemption. The market price of the shares of TCI
                              Stock may vary between the date of such
                              determination of the Cash Equivalent Amount and
                              the subsequent delivery of shares.     
 
                              In the case of a dividend or redemption payment
                              that is made through delivery of shares of TCI
                              Stock, if the market value of such shares on the
                              dividend payment date or the redemption date is
                              more than 5% lower than the Average Market Price
                              upon which the Cash Equivalent Amount is
                              determined and the holder sells such shares of
                              TCI Stock at such lower price, (x) in the case of
                              such dividend, the holder's actual dividend yield
                              for the dividend period in respect of which such
                              dividend was paid would be lower than the stated
                              dividend yield on the VII Cable Preferred Stock
                              (for such period) and (y) in the case of such
                              redemption, the actual sales proceeds received by
                              such holder would be lower than the stated
                              redemption price for the VII Cable Preferred
                              Stock. In addition, in connection with any such
                              sale the holder is likely to incur commissions
                              and other transaction costs.
 
                                       16

 
                                 
                              It is possible that an investor who acquires
                              shares of VII Cable Preferred Stock in the
                              Transaction and holds such shares though the date
                              of any redemption thereof may not receive
                              anything other than shares of TCI Stock.     
                                 
Voting Rights...............  If at any time accrued dividends on the VII Cable
                              Preferred Stock are in arrears and unpaid in an
                              amount equal to six or more quarterly dividend
                              periods (whether or not consecutive), holders of
                              the VII Cable Preferred Stock will have the right
                              to elect two additional directors to the VII
                              Cable Board, voting as a separate class with the
                              holders of any preferred stock other than the VII
                              Cable Preferred Stock ranking pari passu with the
                              VII Cable Preferred Stock with respect to
                              dividend rights, rights on redemption or rights
                              on liquidation of VII Cable ("Parity Stock") upon
                              which like voting rights have been conferred and
                              are vested, until all dividends in arrears on the
                              VII Cable Preferred Stock have been paid in full.
                              The holders of VII Cable Preferred Stock will
                              have no other voting rights, except that the
                              affirmative vote of at least 66 2/3% of the VII
                              Cable Preferred Stock (voting separately as a
                              class) will be required, subject to certain
                              exceptions, before (i) VII Cable may amend, alter
                              or repeal any provision of VII Cable's Restated
                              Certificate of Incorporation which would
                              adversely affect the powers, preferences or
                              rights of the holders of the VII Cable Preferred
                              Stock, (ii) VII Cable or the VII Cable Board may
                              issue additional shares of VII Cable Preferred
                              Stock or create or issue any class or series of
                              preferred stock of VII Cable that ranks senior to
                              the VII Cable Preferred Stock as to dividend
                              payments, payments on redemption or payments of
                              amounts distributable upon the dissolution,
                              liquidation or winding up of the Company ("Senior
                              Stock") or (iii) VII Cable may effect a
                              reclassification of the VII Cable Preferred
                              Stock. See "Description of VII Cable Capital
                              Stock--VII Cable Preferred Stock--Voting Rights."
                                  
                                 
Ranking.....................  The VII Cable Preferred Stock will rank senior to
                              any class or series of common stock of VII Cable.
                              Immediately following the consummation of the
                              Transaction, the only class or series of
                              preferred stock outstanding of VII Cable will be
                              the VII Cable Preferred Stock. All of the
                              authorized shares of the VII Cable Preferred
                              Stock will be issued in connection with the
                              Transaction.     
                                  
Registration and Listing of   
TCI Stock...................  The TCI Stock is listed on the Nasdaq National
                              Market under the symbol "TCOMA." Shares of TCI
                              Stock delivered upon the exchange of VII Cable
                              Preferred Stock will be, and the delivery of such
                              shares as dividend or redemption payments in
                              respect of VII Cable Preferred Stock will be
                              conditioned upon such shares being, eligible for
                              trading on the Nasdaq National Market and exempt
                              from (or registered under) the Securities Act and
                              applicable state securities laws. Trading in such
                              shares by affiliates of VII Cable and TCI will be
                              subject to the restrictions of Rule 144.     
 
                                       17

 
               SUMMARY HISTORICAL COMBINED FINANCIAL INFORMATION
 
                                   VII CABLE
                                 (IN MILLIONS)
   
  The following table sets forth certain summary historical combined financial
data of VII Cable and has been derived from and should be read in conjunction
with the audited combined financial statements of VII Cable for the three years
ended December 31, 1995, including the notes thereto, appearing elsewhere in
this Offering Circular - Prospectus (collectively, the "VII Cable Carve-Out
Financial Statements"). Unaudited interim data for the three months ended March
31, 1996 and 1995 reflect, in the opinion of management of VII Cable, all
adjustments (consisting only of normal recurring adjustments) necessary for a
fair presentation of such data. Results of operations for the three months
ended March 31, 1996 are not necessarily indicative of results which may be
expected for any other interim or annual period. The VII Cable Carve-Out
Financial Statements reflect the carve-out historical results of operations and
financial position of the cable television distribution business of Viacom
International during the periods presented and are not necessarily indicative
of results of operations or financial position that would have occurred if VII
Cable had been a separate stand-alone entity during the periods presented or of
future results of operations or financial position of VII Cable.     
 
   

                          THREE MONTHS ENDED
                               MARCH 31,             YEAR ENDED DECEMBER 31,
                         --------------------- ----------------------------------------
                             1996       1995     1995     1994    1993    1992    1991
                         ------------ -------- --------  ------  ------  ------  ------
                                                            
RESULTS OF OPERATIONS
 DATA:
Revenues................   $  116.6   $  105.9 $  442.2  $404.5  $414.8  $410.1  $378.0
Operating income(a).....       18.8       18.2     80.8    57.4    83.8    97.5    82.2
Earnings (loss) before
 taxes and cumulative
 effect of change
 in accounting
 principle..............        8.7       35.0     66.6    26.4   128.1    53.1    15.0
Net earnings (loss)
 before cumulative
 effect of change in
 accounting principle...        3.4       19.6     33.7     9.1    83.9    25.8     (.2)
Net earnings (loss).....        3.4       19.6     33.7     9.1    97.4    25.8     (.2)
RATIO OF EARNINGS TO
 FIXED CHARGES(B).......        1.6x       n/a      2.3x    1.7x    4.6x    2.0x    1.2x

                                                 AT DECEMBER 31,
                         AT MARCH 31, -----------------------------------------
                             1996       1995     1994     1993    1992    1991
                         ------------ -------- --------  ------  ------  ------
                                                            
BALANCE SHEET DATA:
Total assets............   $1,064.9   $1,066.8 $1,040.4  $966.2  $964.7  $976.0
Total debt..............       57.0       57.0     57.0    57.0   106.0   106.1
Viacom equity
 investment.............      854.8      857.1    823.9   765.5   753.9   767.7
    
- --------
   
(a) Operating income is defined as earnings before interest expense, other
    items, net, income taxes, equity in income (loss) of affiliated companies
    and cumulative effect of change in accounting principle.     
   
(b) For purposes of computing the ratio of earnings to fixed charges, earnings
    represent earnings from operations before fixed charges and taxes, and
    fixed charges represent interest on indebtedness, amortization of debt
    discount and such portion of rental expense which is deemed to be
    representative of the interest factor.     
       
                                       18

 
                SUMMARY PRO FORMA COMBINED FINANCIAL INFORMATION
 
                                   VII CABLE
                                 (IN MILLIONS)
   
  The following summary unaudited pro forma combined financial data of VII
Cable as of and for the three months ended March 31, 1996 and for the year
ended December 31, 1995 give effect to (i) the Loan, (ii) the Conveyance, (iii)
the Recapitalization, (iv) the First Distribution, (v) the Stock Issuance, (vi)
the Conversion and (vii) the exchange of InterMedia Partners Southeast ("IMP")
Houston cable systems for VII Cable's Nashville cable systems (the "Swap")
(collectively, the "VII Cable Pro Forma Events") as if such events occurred at
the beginning of the earliest period presented for results of operations data.
The summary unaudited pro forma combined statement of operations data for the
three months ended March 31, 1996 and year ended December 31, 1995 was based
upon the statement of operations of VII Cable for the three months ended March
31, 1996 and year ended December 31, 1995, respectively. The summary unaudited
pro forma combined balance sheet data give effect to the VII Cable Pro Forma
Events as if they had occurred on March 31, 1996. The summary unaudited pro
forma combined financial data of VII Cable were derived from, and should be
read in conjunction with, the unaudited pro forma condensed combined financial
statements of VII Cable and the notes thereto appearing elsewhere in this
Offering Circular - Prospectus. See "Unaudited Pro Forma Condensed Combined
Financial Statements of VII Cable." The unaudited pro forma data are not
necessarily indicative of the combined results of operations or financial
position that would have occurred if the VII Cable Pro Forma Events occurred at
the beginning of the period presented nor are they necessarily indicative of
future results of operations or financial position.     
 
   

                                 THREE MONTHS ENDED
                                   MARCH 31, 1996               YEAR ENDED DECEMBER 31, 1995
                         ----------------------------------- -----------------------------------
                                     PRO FORMA   PRO FORMA               PRO FORMA   PRO FORMA
                         HISTORICAL PRE-SWAP(A) POST-SWAP(B) HISTORICAL PRE-SWAP(A) POST-SWAP(B)
                         ---------- ----------- ------------ ---------- ----------- ------------
                                                                  
RESULTS OF OPERATIONS
 DATA:
Revenues................   $116.6     $116.6       $114.7      $442.2     $440.5       $434.7
Operating income........     18.8       10.7          9.7        80.8       47.0         37.9
Earnings (loss) before
 taxes..................      8.7      (12.5)       (13.6)       66.6      (50.7)       (59.6)
Net earnings (loss).....      3.4      (13.6)       (13.9)       33.7      (53.9)       (57.2)
Net earnings (loss)
 attributable to common
 stock..................      N/A      (18.9)       (19.2)        N/A      (75.2)       (78.5)
Ratio of earnings to
 fixed charges..........      1.6x       (c)          (e)        2.3x       (c)         (e)
Ratio of earnings to
 combined fixed charges
 and preferred stock
 dividends..............      N/A        (d)          (f)         N/A       (d)         (f)
    
 
   

                                                      AT MARCH 31, 1996
                                             -----------------------------------
                                                         PRO FORMA   PRO FORMA
                                             HISTORICAL PRE-SWAP(A) POST-SWAP(B)
                                             ---------- ----------- ------------
                                                           
BALANCE SHEET DATA:
Total assets................................  $1,064.9   $2,314.6     $2,309.2
Total debt..................................      57.0    1,350.0      1,350.0
Series A Preferred Stock....................       --       500.0        500.0
Class B Common Stock........................       --       350.0        350.0
Viacom equity investment....................     854.8        --           --
    
- --------
   
(a) Gives pro forma effect to the VII Cable Pro Forma Events, except for Item
    (vii) described above, as if such events had occurred at the beginning of
    each period presented for results of operations data and on March 31, 1996
    for balance sheet data.     
   
(b) Gives pro forma effect to the VII Cable Pro Forma Events as if such events
    had occurred at the beginning of each period presented for results of
    operations data and on March 31, 1996 for balance sheet data.     
   
(c) Earnings were inadequate to cover fixed charges. The additional amount of
    earnings required to cover fixed charges on a pro forma basis for the three
    months ended March 31, 1996 and the year ended December 31, 1995 would have
    been $12.9 million and $50.8 million, respectively.     
   
(d) Earnings were inadequate to cover combined fixed charges and preferred
    stock dividends. The additional amount of earnings required to cover
    combined fixed charges and preferred stock dividends on a pro forma
    combined basis for the three months ended March 31, 1996 and the year ended
    December 31, 1995 would have been $21.1 million and $83.6 million,
    respectively.     
   
(e) Earnings were inadequate to cover fixed charges. The additional amount
    required to cover fixed charges on a pro forma basis for the three months
    ended March 31, 1996 and the year ended December 31, 1995 would have been
    $14.0 million and $59.6 million, respectively.     
   
(f) Earnings were inadequate to cover combined fixed charges and preferred
    stock dividends. The additional amount of earnings required to cover
    combined fixed charges and preferred stock dividends on a pro forma
    combined basis for the three months ended March 31, 1996 and the year ended
    December 31, 1995 would have been $22.2 million and $92.5 million,
    respectively.     
 
                                       19

 
                           
                        COMPARATIVE PER SHARE DATA     
   
  Holders of Viacom Common Stock who successfully participate in the Exchange
Offer will initially receive shares of VII Cable Class A Common Stock which, at
the completion of the Transaction, will automatically become shares of VII
Cable Preferred Stock. Accordingly, it is the VII Cable Preferred Stock that
holders of Viacom Common Stock will ultimately receive if their shares are
accepted for exchange in the Exchange Offer. The VII Cable Preferred Stock will
have specific dividend, liquidation, voting, exchange and redemption rights
which are not comparable to the rights of a holder of common stock of Viacom or
VII Cable. See "Description of VII Cable Capital Stock--VII Cable Preferred
Stock" and "Comparison of Rights of Stockholders of Viacom and VII Cable."
Therefore, the following presentation is based solely upon market values, and
may not reflect all of the relevant considerations an investor may have in
comparing these two different types of securities.     
   
  The following table presents equivalent pro forma per share data reflecting
the receipt by a Viacom stockholder upon completion of the Transaction of a
portion of a share of VII Cable Preferred Stock for each share of Viacom Common
Stock tendered in the Exchange Offer. Such equivalent pro forma per share data
reflect only an assumed market value per share of VII Cable Preferred Stock of
$100 and an assumed dividend rate of [4.25%] and assumed Final Exchange Ratios
of [. ] and [. ] (the Minimum Exchange Ratio and Maximum Exchange Ratio,
respectively) of a share of VII Cable Class A Common Stock for each share of
Viacom Common Stock (based on a per share price of [$ ] reflecting recent per
share prices of Viacom Common Stock). Historical per share data of VII Cable
are not presented because the Cable Business was conducted through Viacom
International, a wholly owned subsidiary of Viacom prior to the Exchange Offer.
No consideration was given to the many differences in the rights attendant to
each security. The VII Cable Preferred Stock may not trade at $100 per share
immediately after completion of the Transaction. See "Risk Factors--
Uncertainties with respect to Setting the Dividend Rate" and "--Market
Uncertainties with respect to VII Cable Preferred Stock."     
 
     

                                 THREE MONTHS
                             ENDED MARCH 31, 1996  YEAR ENDED DECEMBER 31, 1995
                            ---------------------- ---------------------------------
                            AT MINIMUM  AT MAXIMUM  AT MINIMUM
                             EXCHANGE   EXCHANGE     EXCHANGE           AT MAXIMUM
                              RATIO       RATIO        RATIO          EXCHANGE RATIO
                            ---------- ----------- --------------     --------------
                                                          
   VII Cable Preferred
    Stock per share of
    Viacom Common Stock:
     Market value..........    [$  ]      [$  ]         [$  ]             [$  ]
     Dividends.............    [$  ]      [$  ]         [$  ]             [$  ]
    
   
  The following table presents historical and pro forma per share data for
Viacom giving effect to the consummation of the Transaction at assumed Final
Exchange Ratios of [. ] and [. ] (the Minimum Exchange Ratio and Maximum
Exchange Ratio, respectively) of a share of VII Cable Class A Common Stock for
each share of Viacom Common Stock (based on a per share price of [$ ]
reflecting recent per share prices of Viacom Common Stock). The Minimum
Exchange Ratio and Maximum Exchange Ratio columns reflect the assumed exchange
of [11.1] million and [12.5] million shares of Viacom Common Stock,
respectively. The table should be read in conjunction with the historical
consolidated financial statements and notes thereto (incorporated herein by
reference) and the unaudited pro forma condensed consolidated financial
statements and notes thereto appearing elsewhere in this Offering Circular-
Prospectus of Viacom for the three months ended March 31, 1996 and the year
ended December 31, 1995.     
 
     

                                     THREE MONTHS ENDED
                                       MARCH 31, 1996            YEAR ENDED DECEMBER 31, 1995
                              -------------------------------- --------------------------------
                                         PRO FORMA  PRO FORMA             PRO FORMA  PRO FORMA
                                         AT MINIMUM AT MAXIMUM            AT MINIMUM AT MAXIMUM
                                          EXCHANGE   EXCHANGE              EXCHANGE   EXCHANGE
                              HISTORICAL   RATIO      RATIO    HISTORICAL   RATIO      RATIO
                              ---------- ---------- ---------- ---------- ---------- ----------
                                                                   
   Per share of Viacom
    Common Stock:
    Net earnings from
     continuing operations.     $  .03     $  .05     $  .05     $  .41      $.49       $.49
    Dividends..............        N/A        N/A        N/A        N/A       N/A        N/A
    Book value.............     $29.51     $32.49     $32.62     $29.47       N/A        N/A
    
 
                                       20

 
                     RATIO OF EARNINGS TO FIXED CHARGES AND
                  RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                         AND PREFERRED STOCK DIVIDENDS
   
  The following table sets forth (i) the ratio of earnings to fixed charges for
Viacom for the three months ended March 31, 1996 and the year ended December
31, 1995 presented on a pro forma basis, for the three months ended March 31,
1996 and for each year in the five-year period ended December 31, 1995 and (ii)
the ratio of earnings to combined fixed charges and preferred stock dividends
for Viacom for the three months ended March 31, 1996 and the year ended
December 31, 1995 presented on a pro forma basis, for the three months ended
March 31, 1996 and for each applicable year in the five-year period ended
December 31, 1995. For purposes of computing the following ratios, earnings
represent earnings from operations before fixed charges and taxes, and fixed
charges represent interest on indebtedness, amortization of debt discount and
such portion of rental expense which is deemed to be representative of the
interest factor. The ratios set forth below should be read in conjunction with
the financial statements of Viacom incorporated in this Offering Circular -
Prospectus.     
 
   

                                      PRO FORMA               THREE MONTHS YEAR ENDED DECEMBER 31,
                         ------------------------------------    ENDED     ----------------------------
                         THREE MONTHS ENDED    YEAR ENDED      MARCH 31,
                           MARCH 31, 1996   DECEMBER 31, 1995     1996     1995  1994  1993  1992  1991
                         ------------------ ----------------- ------------ ----  ----  ----  ----  ----
                                                                           
Ratio of Earnings to
 Fixed Charges..........        1.4x               1.8x           1.3x     1.7x  1.7x  2.8x  1.8x  1.0x
Ratio of Earnings to
 Combined Fixed Charges
 and Preferred Stock
 Dividends..............        1.2x               1.5x           1.1x     1.5x  1.1x  2.5x  (a)   (a)
    
- --------
          
(a) Viacom did not have any preferred stock outstanding from 1991 to October
    1993.     
 
                                       21

 
                                 RISK FACTORS
 
  In considering whether or not to tender shares of Viacom Common Stock
pursuant to the Exchange Offer, holders of Viacom Common Stock should consider
carefully all of the information set forth or incorporated in this Offering
Circular - Prospectus and, in particular, the following:
   
MARKET UNCERTAINTIES WITH RESPECT TO VII CABLE PREFERRED STOCK     
   
  Prior to the Exchange Offer, there has been no public market for the VII
Cable Preferred Stock. Although the VII Cable Preferred Stock was approved for
quotation on the Nasdaq National Market on [     ], there can be no assurance
that an active trading market for the VII Cable Preferred Stock will be
established or maintained after the consummation of the Exchange Offer. The
prices at which the VII Cable Preferred Stock trades will be determined by the
marketplace and could be subject to significant fluctuations in response to
many factors, including, among other things, variations in quarterly operating
results, changes in economic conditions in the industries in which VII Cable
participates and changes in government regulations. In addition, the stock
market often experiences significant price fluctuations that are unrelated to
the operating performance of the specific companies whose stock is traded.
Market fluctuations as well as economic conditions may adversely affect the
market price of VII Cable Preferred Stock.     
   
UNCERTAINTIES WITH RESPECT TO SETTING THE DIVIDEND RATE     
   
  Viacom determined the dividend rate based upon the advice of its financial
advisor, Wasserstein Perella, and TCI's financial advisor, Merrill Lynch. The
dividend rate was set so that the VII Cable Preferred Stock would, in the
opinion of the Financial Advisors and based on conditions at the time they
gave their advice, be expected to have a market value of approximately $100
per share immediately after completion of the Transaction (assuming no change
in conditions between the date of their opinion and the date of consummation
of the Transaction). The dividend rate was determined one day prior to the
commencement of the Exchange Offer taking into account various factors
including: (i) the other terms of the VII Cable Preferred Stock, (ii) VII
Cable's recent results of operations, its future prospects and those of the
cable industry generally, (iii) the terms of (including the dividend rates
on), and market prices of, securities of other companies considered to be
comparable to VII Cable, and (iv) general economic, financial and market
conditions prevailing at the time that the dividend rate was set. The dividend
rate was determined based on conditions as of [   ], 1996 and may not be the
rate that the Financial Advisors would have recommended in order for the VII
Cable Preferred Stock to have a market value of approximately $100 per share
immediately after completion of the Transaction if the rate were determined at
the end of the Exchange Offer based on conditions at that time. Furthermore,
the Financial Advisors' advice does not constitute an assurance that the VII
Cable Preferred Stock will not trade below $100 per share initially or at any
time thereafter.     
   
PAYMENTS IN TCI STOCK     
   
  VII Cable has the right to make dividend, optional redemption and mandatory
redemption payments in cash, shares of TCI Stock or any combination of the
foregoing. Accordingly, it is possible that an investor who acquires shares of
VII Cable Preferred Stock and holds such shares through the date of any
redemption thereof may receive shares of TCI Stock rather than cash. The price
at which TCI Stock trades is determined by the marketplace and is subject to
fluctuations in response to various factors.     
   
IMPACT OF HIGH LEVERAGE     
 
  After consummation of the Transaction, VII Cable will have debt which will
be substantial in relation to its stockholders' equity. See "Unaudited Pro
Forma Condensed Combined Financial Statements of VII Cable."
 
  The amount of VII Cable's debt could have important consequences to holders
of shares of Viacom Common Stock who elect to tender shares in the Exchange
Offer, including: (i) limiting VII Cable's ability to
 
                                      22

 
   
obtain additional financing to fund future working capital requirements,
capital expenditures, acquisitions or other general corporate requirements;
(ii) requiring a substantial portion of VII Cable's cash flow from operations
to be dedicated to debt service requirements, thereby reducing the funds
available for operations and future business opportunities; (iii) requiring
all of the indebtedness incurred under the Loan to be repaid prior to the time
any payments for mandatory redemption are required with respect to the VII
Cable Preferred Stock; and (iv) causing VII Cable to become more sensitive to
adverse economic and industry conditions. Based upon current levels of
operations, anticipated growth and intercompany advances, as required, from
TCI, VII Cable expects to be able to generate sufficient cash flow to make all
of the principal and interest payments when due on the Loan, but there can be
no assurance that VII Cable will be able to repay such borrowings. See
"Description of Certain Indebtedness of VII Cable."     
 
CONTROLLING STOCKHOLDER
   
  Immediately after completion of the Transaction, TCI Cable will own all of
the outstanding common stock of VII Cable and TCI will own all of the
outstanding common stock of TCI Cable. Consequently, TCI will be in a position
to control the election of the VII Cable Board as well as the direction and
future operations of VII Cable.     
 
POTENTIAL CONFLICTS OF INTEREST
 
  General. Following the consummation of the Transaction, it is expected that
TCI or its affiliates will enter into business transactions, agreements and
arrangements with VII Cable and its affiliates. These transactions, agreements
and arrangements are expected to be on terms which in the aggregate are not
materially different from those which could be obtained from unrelated third
parties through negotiations on an arm's length basis. See "Description of VII
Cable Capital Stock--VII Cable Preferred Stock--Certain Covenants--
Transactions with Affiliates."
   
  Intercompany Agreements. Following the consummation of the Transaction, TCI
and its affiliates will enter into a number of intercompany agreements with
VII Cable and its affiliates covering the carriage of programming services, as
well as matters such as lending arrangements, tax sharing and the use of
certain trade names and service marks by VII Cable. It is anticipated that VII
Cable will purchase a portion of its programming from cable programmers in
which TCI or its affiliates (other than VII Cable) have an interest. In
addition, it is anticipated that TCI will provide certain administrative,
financial, treasury, accounting, tax, legal and other services to VII Cable
and make available certain of its employee benefit plans to officers and
employees of VII Cable and its affiliates. While these agreements and
arrangements are expected to be on terms which in the aggregate are not
materially different from those which could be obtained from unrelated third
parties through negotiations on an arm's length basis, conflicts could arise
in the interpretation, extension or renegotiation of the foregoing agreements.
Furthermore, to the extent that TCI and its affiliates supply VII Cable with
program services after the consummation of the Transaction, the Channel
Occupancy Rules (as defined herein) may affect the number of TCI-affiliated
program services that VII Cable's systems distribute to their subscribers
until such time as VII Cable increases channel capacity on a system by system
basis beyond 75 channels. See "Business of VII Cable--Regulation--Federal
Regulation--1992 Cable Act--Carriage of Affiliated Programming" and
"Relationship between VII Cable and TCI after the Exchange Offer."     
 
  Business Opportunities. Following the consummation of the Transaction, TCI
and VII Cable, through their respective affiliates, will each own or have
interests in cable television systems. The presence of both companies in the
cable distribution industry could give rise to potential conflicts of interest
between them, including conflicts which may arise with respect to the
acquisition of cable franchises covering areas contiguous with service areas
in which TCI and VII Cable, through their respective affiliates, have
franchises, as well as in other instances in which TCI and VII Cable may both
be pursuing the same business opportunity.
 
 
                                      23

 
DEPENDENCE ON ADDITIONAL CAPITAL
   
  The ownership, development and operation of cable television systems
requires substantial capital investment. Significant capital expenditures are
also required to maintain, upgrade, rebuild and expand such systems. During
the five year period ended December 31, 1995, VII Cable's capital expenditures
were $396 million. VII Cable's capital expenditures in 1996 are estimated to
be approximately $150 million. Of such amount, approximately 68% will be
incurred in connection with the rebuilding of VII Cable's cable distribution
network. Additional capital expenditures will be required in order for VII
Cable to take advantage of technological advances such as fiber optics, two-
way communication and digital compression so as to enable it to offer such
services as high-capacity data transmission, telephony, interactive video,
NVOD (as defined herein) and video on demand. VII Cable will therefore
continue to need capital to fund such capital expenditures and working capital
requirements for the foreseeable future. No assurance can be given that VII
Cable will be able to obtain additional financing on terms acceptable to it
and in an amount sufficient to meet such anticipated capital expenditure
requirements. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations of VII Cable--Liquidity and Capital Resources" and
the historical and pro forma financial statements, including the notes
thereto, of VII Cable.     
 
RAPID TECHNOLOGICAL CHANGES
 
  The cable industry is subject to rapid and significant changes in
technology. While Viacom's Cable Business is in the process of rebuilding its
broadband network to be sufficiently flexible to permit the delivery to its
customers of a variety of existing television and telephony services, and
advanced, interactive and integrated entertainment, telecommunications and
information services as they become available in the future, the effect of any
future technological changes on the viability or competitiveness of VII
Cable's business cannot be predicted.
          
REGULATION AND COMPETITION IN THE CABLE DISTRIBUTION BUSINESS     
   
  The cable television industry is subject to extensive regulation on the
federal, state and local levels. Many aspects of such regulations are
currently the subject of judicial proceedings and administrative or
legislative proposals. The Cable Television Consumer Protection and
Competition Act of 1992 (the "1992 Cable Act") amended the Communications Act
of 1934 (as amended by the 1992 Cable Act, the "Communications Act") and
significantly expanded the scope of cable television regulation in effect
immediately prior to the enactment of the 1992 Cable Act. The Communications
Act was most recently amended on February 8, 1996 when the Telecommunications
Act of 1996 (the "1996 Telecommunications Act") was enacted. When fully
implemented by the FCC, the 1996 Telecommunications Act will change the
communications industry and alter federal, state and local laws and
regulations regarding the provision of cable and telephony services. Among
other things, the 1996 Telecommunications Act authorizes entry of cable
operators and electric utilities into the telephone/telecommunications
business, and, beginning on March 31, 1999 (the "Sunset Date") eliminates the
regulation of certain cable rates. Other rate regulations will remain in
effect after the Sunset Date. A number of provisions in the Communications Act
relating to, among other things, rate regulation, have had an adverse effect,
potentially material, on the cable television industry and on the Cable
Business. In particular, pursuant to the Communications Act, the FCC adopted
regulations that permit franchising authorities to set rates for basic service
and the provision of cable-related equipment. To the extent that rates (which
VII Cable has adjusted to comply with the Communications Act and the
regulations thereunder) are found, upon review, to exceed those permitted by
the FCC regulations, franchising authorities may require cable television
systems to reduce those rates and provide refunds for up to a one-year period.
Additionally, under the 1996 Telecommunications Act, until the Sunset Date,
the FCC will, upon a complaint by a franchising authority, determine whether
rates for regulated non-basic service tiers are unreasonable and, if so found,
reduce such rates and provide refunds from the date of such complaint.     
 
  The FCC's Cable Services Bureau has issued rulings with respect to the rates
which Viacom charged to subscribers for regulated non-basic Satellite Value
Package (as defined herein) services from the date of complaint to July 14,
1994. Although Viacom has adjusted its rates to conform with the FCC's rate
standards,
 
                                      24

 
   
these rulings required reductions in rates and refunds in most cases.
Virtually every case is now undergoing an internal appeal process at the FCC.
The FCC has not issued any rulings on the rates which have been in effect
since July 15, 1994. It is possible that these rate complaints could be
settled in an agreement with the FCC which would obviate the pursuit of the
appeals process. In addition, local franchising authorities have issued rate
rulings in respect of Viacom's Limited Service tier in a majority of
jurisdictions. These rulings have either been implemented or appealed to the
FCC for the correction of technical errors. It is possible that additional
orders by the FCC or by local franchising authorities will result in
additional rate refunds for prior periods. However, future rates will be
subject to increase under the FCC's recently revised rate rules. These rate
rules generally permit operators to increase tier rates to recover reasonably
anticipated changes in cost and inflation to account for past years' cost
changes, recovering such costs with interest for time lost as a result of
regulatory delays. In addition, the 1996 Telecommunications Act will
deregulate rates of non-basic tiers of programming after the Sunset Date. See
"Business of VII Cable--Regulation--Federal Regulation."     
   
  Cable television companies operate under franchises granted by state, county
or local authorities which are subject to renewal and renegotiation from time
to time. The Communications Act prohibits franchising authorities from
granting exclusive cable television franchises and from unreasonably refusing
to award additional competitive franchises; it also permits locally authorized
municipal authorities to operate cable television systems in their communities
without a franchise. Therefore, there is a potential for competition with VII
Cable's cable television systems from these sources, as well as from other
distribution systems capable of delivering television programming to homes.
Recent court and administrative decisions have removed certain of the
restrictions that heretofore have limited entry into the cable television
business by potential competitors, such as MMDS (as defined herein) delivery
systems and telcos (as defined herein). The 1996 Telecommunications Act
eliminates substantially all restrictions on the entry of telcos and public
utilities subject to the Public Utility Holding Company Act of 1935 into the
cable television business. Telcos may now enter as traditional cable
operators, as common carrier conduits for programming supplied by others, as
operators of wireless distribution systems such as MMDS or MLDS (as defined
herein), or as hybrid common carrier/cable operator providers of programming
on so-called "open video systems". Viacom cannot predict the extent to which
competition will materialize from other cable television operators, other
distribution systems for delivering television programming to the home or
other potential competitors, or, if such competition materializes, the extent
of its effect on VII Cable. See "Business of VII Cable--Competition."     
 
TAX TREATMENT OF THE TRANSACTION
   
  On [   ], 1996, Viacom received a Ruling Letter from the IRS stating that,
for U.S. federal income tax purposes, the Transaction will qualify under
Sections 355 and 368 of the Internal Revenue Code of 1986, as amended (the
"Code"), as a distribution that is tax-free to Viacom's stockholders (except
with respect to cash received in lieu of fractional shares) and, in general,
tax-free to Viacom. Nevertheless, if Viacom, having obtained the Ruling Letter
from the IRS, consummates the Transaction and the Transaction is subsequently
held to be taxable, both Viacom and its stockholders whose shares were
accepted for exchange in the Exchange Offer could be subject to tax on the
Transaction (subject to the obligation of TCI and TCI Cable to indemnify
Viacom under certain circumstances pursuant to the Tax Indemnity Letter (as
defined herein)), which tax could be material. See "Certain Federal Income Tax
Consequences."     
   
  The Tax Indemnity Letter provides for indemnification on an after-tax basis
by TCI and TCI Cable, jointly and severally, of each member of the Viacom
consolidated group of companies in the event that any or all of the Ruling
Letter, following its issuance by the IRS, is withdrawn or otherwise not
followed by the IRS and the Transaction or any of the component steps of the
Transaction gives rise to federal, state or local income or franchise tax
liability as a result of any misstatements or omissions of material fact in
respect of certain representations made by TCI and TCI Cable with regard to
VII Cable and its subsidiaries. See "Arrangements among Viacom, Viacom
International, TCI and TCI Cable--Terms of Certain Ancillary Agreements."     
 
                                      25

 
                                THE TRANSACTION
 
GENERAL
   
  As of the date of this Offering Circular - Prospectus, Viacom International
is a wholly owned subsidiary of Viacom through which Viacom conducts its
Networks and Broadcasting, Entertainment, Theme Parks, Publishing and Cable
Business operations. Viacom has determined to offer to holders of shares of
Viacom Common Stock the opportunity to acquire shares of VII Cable, a company
that will, upon the consummation of the steps summarized below, own the Cable
Business. All such steps are being undertaken pursuant to the terms and
conditions of the Parents Agreement, the Implementation Agreement, the
Subscription Agreement and the Ancillary Agreements. For a description of each
of those agreements, see "Arrangements among Viacom, Viacom International, TCI
and TCI Cable."     
   
  Step 1. Viacom commences this Exchange Offer in which it is offering to the
holders of shares of Viacom Common Stock the opportunity to exchange all or a
portion of their shares of Viacom Common Stock for shares of VII Cable Class A
Common Stock. A total of [  million] shares of VII Cable Class A Common Stock
having a par value of $100 per share and an aggregate par value of [______
million] are exchangeable in the Exchange Offer. Once the Trigger Amount is
reached, and subject to certain other conditions, Viacom will become obligated
to consummate the Exchange Offer. Holders of Viacom Common Stock whose shares
are accepted for exchange will receive shares of VII Cable Class A Common
Stock which, after the completion of the Transaction, will automatically and
immediately convert into shares of VII Cable Preferred Stock on a one for one
basis. Viacom stockholders participating in the Exchange Offer will not at any
time take physical possession of shares of VII Cable Class A Common Stock.
NAI, a closely held corporation that owns approximately 61% of the outstanding
Viacom Class A Common Stock and approximately 25% of the outstanding Viacom
Common Stock, has advised Viacom that it will not participate in the Exchange
Offer.     
          
  Step 2. Immediately prior to the expiration of the Exchange Offer, Viacom
International will borrow the Loan Proceeds. For a description of the terms of
the Loan, see "Description of Certain Indebtedness of VII Cable."     
   
  Step 3. On the date the Exchange Offer is consummated, Viacom International
will convey to Viacom Services ownership of the assets relating to the Non-
Cable Businesses, the Loan Proceeds and certain nonmaterial assets (including
certain equity investments and marketable securities) which have historically
been reported as part of Viacom's Cable Television segment and which from and
after the First Distribution are deemed included in the definition of Non-
Cable Businesses and Viacom Services will assume substantially all of Viacom
International's liabilities (including its existing public debt and
guarantees, bank debt and the existing intercompany debt owed by Viacom
International to Viacom), other than Viacom International's repayment and
other obligations under the Loan and liabilities relating to the Cable
Business other than certain nonmaterial specified liabilities.     
   
  Step 4. Viacom International will then distribute 100% of the stock of
Viacom Services to Viacom, and Viacom International will be recapitalized,
with all of the existing common stock being reclassified into [ ] million new
shares of VII Cable Class A Common Stock having a par value of $100 per share
and an aggregate par value of [$ ] million. VII Cable will be renamed "TCI
Pacific Communications, Inc."     
   
  Step 5. Assuming that a sufficient number of shares of Viacom Common Stock
is tendered to enable Viacom to exchange its entire [$ ] million ownership
interest in VII Cable (i.e., assuming that the Trigger Amount is reached),
Viacom will then consummate the Exchange Offer. Upon consummation of the
Exchange Offer, 100% of the outstanding shares of VII Cable Class A Common
Stock will be exchanged at the Final Exchange Ratio for the shares of Viacom
Common Stock properly tendered and not withdrawn or deemed withdrawn in the
Exchange Offer at exchange ratios at or below the Final Exchange Ratio. VII
Cable will thereupon cease to be a subsidiary of Viacom and will be wholly
owned by those Viacom stockholders whose shares were accepted for exchange.
    
                                      26

 
   
  Step 6. Immediately following the consummation of the Exchange Offer, VII
Cable has agreed to issue and TCI Cable has agreed to acquire 100 shares of
VII Cable Class B Common Stock in exchange for the Subscription Payment. Under
the anticipated terms and conditions of the Loan, VII Cable will be obligated
to use the Subscription Payment to reduce VII Cable's obligations under the
Loan. Furthermore, as a result of such issuance, each share of VII Cable Class
A Common Stock distributed to Viacom stockholders pursuant to the Exchange
Offer will automatically and immediately convert into one share of VII Cable
Preferred Stock. See "Description of VII Cable Capital Stock--VII Cable
Preferred Stock." After the consummation of the Stock Issuance, the only
common stock of VII Cable which will be outstanding will be the VII Cable
Class B Common Stock, all of which will be owned by TCI Cable, and all of the
shares of VII Cable Preferred Stock will be owned by those Viacom stockholders
whose shares were accepted for exchange in the Exchange Offer.     
   
  If insufficient tenders are made by Viacom stockholders in the Exchange
Offer to permit the Trigger Amount to be reached, Viacom has the right to
extend the Exchange Offer not less than ten nor more than 15 business days (or
such greater period as may be required under the Exchange Act). During such
extension, TCI and Viacom have agreed to negotiate in good faith to determine
mutually acceptable changes to the terms and conditions for the VII Cable
Preferred Stock (including without limitation the TCI Exchange Rate and the
dividend yield on the VII Cable Preferred Stock) and the Exchange Offer
(including without limitation the duration of any extension and the maximum
Exchange Ratio) that each believes in good faith will cause the Minimum
Condition to be fulfilled and that would cause the VII Cable Preferred Stock
to have a market value of approximately $100 par value per share immediately
following the consummation of the Exchange Offer and the Stock Issuance. If
Viacom materially changes the terms of the VII Cable Preferred Stock or the
conditions of the Exchange Offer, Viacom will extend the Exchange Offer to the
extent required by the Exchange Act. See "The Exchange Offer--Extension of
Tender Period; Termination; Amendment." In the event the Trigger Amount is not
thereafter reached, TCI and Viacom will each have the right to terminate the
Transaction.     
   
  Upon the closing of the Transaction, assuming the partial repayment of the
Loan with the proceeds of the Subscription Payment, VII Cable will have an
aggregate capitalization consisting of (i) approximately $1.35 billion of
borrowings under the Loan (after repayment of $350 million), (ii) VII Cable
Preferred Stock with an estimated aggregate par value of approximately $[  ]
million and (iii) $350 million of paid-in capital for the VII Cable Class B
Common Stock (representing the Subscription Payment), and will have no shares
of VII Cable Class A Common Stock outstanding (such shares having been
converted into the VII Cable Preferred Stock). See "Unaudited Pro Forma
Condensed Combined Financial Statements of VII Cable."     
 
PURPOSE AND EFFECTS OF THE TRANSACTION
          
  The Exchange Offer will provide Viacom stockholders with an opportunity to
adjust, on a tax-free basis, their investment between the Cable Business and
Viacom's Non-Cable Businesses. See "Certain Federal Income Tax Consequences."
To the extent that a holder exchanges its Viacom Common Stock pursuant to the
Exchange Offer, such holder will no longer participate in any increase in the
value of such Viacom Common Stock.     
   
  The Transaction will also reduce Viacom's overall level of indebtedness,
which will enhance Viacom's prospects for an increase in the rating of its
long-term senior unsecured debt to investment grade, thereby lowering Viacom's
financing costs and enhancing the terms on which Viacom can access the capital
markets. The Transaction will enable Viacom to utilize its investment capital
to invest in the growth of its core, content-driven entertainment and
publishing businesses rather than in the further development of its cable
television business. The Transaction will eliminate perceived conflicts and
permit Viacom to further its position on regulatory matters consistent with
Viacom's focus on its programming businesses. Upon the consummation of the
Transaction, certain rules under current federal telecommunications law which
impose restrictions on cable programmers affiliated with cable system
operators would no longer apply to Viacom. Viacom believes that all of the
foregoing will result in improved deployment of its assets that will enhance
value for its stockholders. Viacom believes that this enhanced value may have
been a factor in the increased market price of shares of Viacom Class B Common
Stock in the period preceding the September 1995 maturity date of Viacom's
Variable     
 
                                      27

 
   
Common Rights (which were issued in connection with the acquisition of
Blockbuster Entertainment Corporation and which represented the right to
receive shares of Viacom Class B Common Stock depending on market prices of
Viacom Class B Common Stock). The magnitude of the obligation of Viacom to
deliver shares of Viacom Class B Common Stock upon the maturity of the
Variable Common Rights was inversely related to such market prices during such
period.     
       
  Holders of shares of Viacom Common Stock will be affected by the Transaction
regardless of whether such holders tender their shares of Viacom Common Stock
for exchange pursuant to the Exchange Offer. Holders of shares of Viacom
Common Stock who tender all of their shares for exchange pursuant to the
Exchange Offer will, if all such shares are accepted for exchange, no longer
have an ownership interest in Viacom. Holders of shares of Viacom Common Stock
who tender all of their shares for exchange and who become subject to
proration because more shares of Viacom Common Stock are tendered for exchange
than are necessary to reach the Trigger Amount will have a diminished
ownership interest in Viacom. Holders of shares of Viacom Common Stock who do
not tender any of their shares for exchange pursuant to the Exchange Offer
will not receive shares of VII Cable Class A Common Stock as a result of the
Exchange Offer and will continue to have an ownership interest in Viacom,
which ownership interest will have increased on a percentage basis as a result
of the Exchange Offer, but will no longer hold an interest in the Cable
Business.
   
  NONE OF VIACOM, VIACOM INTERNATIONAL, THE DEALER MANAGER, THE BOARD OF
DIRECTORS OF VIACOM OR THE BOARD OF DIRECTORS OF VIACOM INTERNATIONAL MAKES
ANY RECOMMENDATION TO ANY STOCKHOLDER OF VIACOM WHETHER TO TENDER OR REFRAIN
FROM TENDERING SHARES OF VIACOM COMMON STOCK PURSUANT TO THE EXCHANGE OFFER.
EACH STOCKHOLDER MUST MAKE ITS OWN DECISION WHETHER TO TENDER SHARES OF VIACOM
COMMON STOCK PURSUANT TO THE EXCHANGE OFFER AND, IF SO, HOW MANY SHARES TO
TENDER AND AT WHAT EXCHANGE RATIO TO TENDER SUCH SHARES, AFTER READING THIS
OFFERING CIRCULAR - PROSPECTUS AND CONSULTING WITH ITS ADVISORS BASED ON ITS
OWN FINANCIAL POSITION AND REQUIREMENTS.     
 
NO APPRAISAL RIGHTS
   
  Because an exchange offer is not a merger or consolidation giving rise to
appraisal rights under Section 262 of the DGCL, no appraisal rights are
available to Viacom stockholders in connection with the Transaction.     
 
REGULATORY APPROVALS
 
  No filings under the HSR Act are required in connection with the Exchange
Offer generally. Viacom and TCI have to date made filings under the HSR Act
with respect to the Stock Issuance. The waiting period with respect to each of
these filings terminated in September 1995. To the extent that certain
stockholders of Viacom decide to participate in the Exchange Offer and thereby
acquire a number of shares of VII Cable Class A Common Stock that exceeds any
threshold stated in the regulations under the HSR Act, and if an exemption
under those regulations does not apply, such stockholders and Viacom would be
required to make filings under the HSR Act, and the waiting period under the
HSR Act would have to expire or be terminated before any exchanges of shares
with those particular stockholders could be effected.
   
  Approvals have been obtained from all local franchise authorities having
rights of approval over changes of control with respect to the change of
control of the VII Cable subsidiaries operating cable systems in such
authorities' jurisdictions. Two of these approvals will expire by their terms
on July 24, 1996, if the Transaction has not been consummated by such date. In
such event, requests for these approvals will be resubmitted and reapproval is
expected to be granted. Any such request for reapproval would not be expected
to delay the consummation of the Transaction. The FCC has approved the change
of control of the (i) entities licensed to operate the wireless communications
systems used in VII Cable's business and (ii) entities licensed to operate the
wireless communications systems used in the Non-Cable Businesses. See
"Arrangements among Viacom, Viacom International, TCI and TCI Cable--Terms of
the Implementation Agreement--Consents and Approvals."     
 
 
                                      28

 
  Viacom and Viacom International do not believe that any other material
federal or state regulatory approvals will be necessary to consummate the
Transaction.
 
ANTICIPATED ACCOUNTING TREATMENT
 
  Following completion of the Conveyance, the First Distribution, the
Recapitalization and the Second Distribution, the assets and liabilities and
results of operations of VII Cable will cease to be consolidated with the
assets and liabilities and results of operations of Viacom. It is expected
that the transactions contemplated by the Subscription Agreement will be
accounted for under the purchase method of accounting in accordance with
generally accepted accounting principles. Accordingly, the cost to acquire VII
Cable following consummation of the Exchange Offer will be allocated, by TCI,
to the assets and liabilities acquired based on their fair values, with any
excess being treated as intangible assets.
 
                              THE EXCHANGE OFFER
 
TERMS OF THE EXCHANGE OFFER
   
  Upon the terms and subject to the conditions set forth in the Exchange
Offer, Viacom is offering hereby to exchange all of the outstanding shares of
VII Cable Class A Common Stock for shares of Viacom Common Stock that are
validly tendered by the Expiration Time on the Expiration Date and not deemed
withdrawn, as set forth below under "--Withdrawal Rights," at an Exchange
Ratio (determined in the manner set forth below) not greater than [ ] (the
Maximum Exchange Ratio) nor less than [ ] (the Minimum Exchange Ratio) of a
share of VII Cable Class A Common Stock for each share of Viacom Common Stock
tendered. The term "Expiration Time" shall mean 12:00 Midnight, New York City
time, and the term "Expiration Date" shall mean [   ], 1996, unless the period
of time during which the Exchange Offer is open shall have been extended in
accordance with applicable law and the Parents Agreement, in which event the
terms "Expiration Time" and "Expiration Date" shall mean the latest time and
date at which the Exchange Offer, as so extended, shall expire. See "--
Extension of Tender Period; Termination; Amendment." The maximum number of
shares of Viacom Common Stock which will be accepted for exchange will be that
number of shares which, when multiplied by the Final Exchange Ratio, equals
all of the outstanding shares of VII Cable Class A Common Stock. If more than
such maximum number of shares of Viacom Common Stock are tendered, the
Exchange Offer will be oversubscribed. If the Exchange Offer is
oversubscribed, shares of Viacom Common Stock tendered at or below the Final
Exchange Ratio will be subject to proration. The proration period will also
expire at the Expiration Time on the Expiration Date.     
   
  The Exchange Offer will be conducted as a modified "dutch auction" in which
holders of Viacom Common Stock will be able to specify a fraction of a share
of VII Cable Class A Common Stock (or Exchange Ratio) that such holders are
willing to receive in exchange for a share of Viacom Common Stock. Whether and
to what extent a tendering Viacom stockholder will have its tendered shares
accepted for exchange in the Exchange Offer will depend upon how the Exchange
Ratio specified by it compares to Exchange Ratios specified by other tendering
Viacom stockholders. In other words, a "dutch auction" is a competitive bid
among Viacom stockholders where the Final Exchange Ratio is the lowest bid
which enables Viacom to exchange all of the outstanding shares of VII Cable
Class A Common Stock. The Exchange Ratio specified by each tendering Viacom
stockholder must be within the Exchange Ratio Range. The Minimum Exchange
Ratio and Maximum Exchange Ratio were established by Viacom, pursuant to its
obligations under the Parents Agreement. The Maximum Exchange Ratio was set at
a level equal to 112.5% of the Viacom Market Value on the date prior to the
commencement of the Exchange Offer, divided by $100, and the Minimum Exchange
Ratio was set at a level equal to the Viacom Market Value, divided by $100.
Viacom will, upon the terms and subject to the conditions of the Exchange
Offer, determine the Final Exchange Ratio (i.e., the amount of VII Cable Class
A Common Stock that Viacom will exchange for each share of Viacom Common Stock
accepted for exchange), taking into account the number of shares of Viacom
Common Stock tendered and the fraction of a share of VII Cable Class A Common
Stock specified by tendering stockholders. Viacom will select as the Final
Exchange Ratio the lowest Exchange Ratio that will allow it to exchange all of
the outstanding shares of VII Cable Class A Common Stock. The Final Exchange
Ratio will be promptly announced by Viacom after the Expiration Date.     
 
                                      29

 
   
  The Final Exchange Ratio will be calculated by Viacom as follows. At the
expiration of the Exchange Offer, Viacom will calculate the number of shares
of Viacom Common Stock validly tendered at Exchange Ratios within the Exchange
Ratio Range, beginning with shares tendered at the Minimum Exchange Ratio and
ending, if necessary, at the Maximum Exchange Ratio. When the aggregate dollar
value of the tenders made (calculated as described in the immediately
following sentence) in ascending order of Exchange Ratios is equal to or
greater than $[ ] million (i.e., the Trigger Amount), Viacom will become
obligated to accept, on a pro rata basis, the shares of all stockholders who
tendered at or below the lowest Exchange Ratio required to reach the Trigger
Amount. Whether such aggregate dollar value amount is reached will be
determined by multiplying (i) the total number of shares of Viacom Common
Stock tendered at or below such Exchange Ratio by (ii) the product of such
Exchange Ratio times 100. The lowest Exchange Ratio required to reach the
Trigger Amount will be the Final Exchange Ratio, at which Exchange Ratio all
[ ] million shares of VII Cable Class A Common Stock will be issued to holders
of shares of Viacom Common Stock whose shares are accepted for exchange
pursuant to the Exchange Offer. At the Minimum Exchange Ratio, Viacom would
accept for exchange [   million] shares of Viacom Common Stock (or [ %] of the
total number of shares of Viacom Common Stock outstanding). At the Maximum
Exchange Ratio, Viacom would accept for exchange [  million] shares of Viacom
Common Stock (or [ %] of the total number of shares of Viacom Common Stock
outstanding). The total number of shares of Viacom Common Stock to be accepted
for exchange in the Exchange Offer will be equal to (i) the total number of
shares of VII Cable Class A Common Stock exchangeable in the Exchange Offer
([  million] shares) divided by (ii) the Final Exchange Ratio. Holders of
Viacom Common Stock whose shares are accepted for exchange will receive shares
of VII Cable Class A Common Stock which, after the completion of the
Transaction, will automatically and immediately convert into shares of VII
Cable Preferred Stock on one for one basis.     
   
  Based on the Estimated Asset Value of $[  billion] and Loan Proceeds of $1.7
billion, in calculating the number of shares of Viacom Common Stock to be
accepted for exchange in the Exchange Offer, Viacom: (i) subtracted the Loan
Proceeds ($1.7 billion) from the Estimated Asset Value ($[  billion]), thereby
fixing the aggregate par value of VII Cable Class A Common Stock to be
distributed to Viacom stockholders (i.e., the Trigger Amount) at $[ ] million;
(ii) divided the Trigger Amount by the par value per share of VII Cable Class
A Common Stock ($100) in order to determine the number of shares of VII Cable
Class A Stock ([ ] million) to be received by stockholders of Viacom Common
Stock upon consummation of the Transaction; and (iii) will divide such number
of shares of VII Cable Class A Common Stock by the Final Exchange Ratio.     
          
  All shares of Viacom Common Stock properly tendered and not withdrawn or
deemed withdrawn at Exchange Ratios at or below the Final Exchange Ratio will
be exchanged at the Final Exchange Ratio, on the terms and subject to the
conditions of the Exchange Offer, including the proration provisions described
herein. If more shares of Viacom Common Stock than are necessary to reach the
Trigger Amount are validly tendered for exchange at or below the Final
Exchange Ratio and are not properly withdrawn prior to the Expiration Date,
Viacom will exchange shares of VII Cable Class A Common Stock for shares of
Viacom Common Stock on a pro rata basis (with appropriate adjustments to avoid
purchases of fractional shares of Viacom Common Stock). In the event that the
number of shares tendered at any combination of Exchange Ratios within the
Exchange Ratio Range is insufficient to reach the Trigger Amount, Viacom will
not accept for exchange any of the shares tendered in the Exchange Offer
although, subject to the conditions thereof, Viacom has the right to extend
the Exchange Offer as described in "The Exchange Offer--Extension of Tender
Period; Termination Amendment." All shares which are tendered but not acquired
pursuant to the Exchange Offer, including shares tendered at Exchange Ratios
greater than the Final Exchange Ratio and shares not acquired because of
proration, will be returned to tendering stockholders promptly following the
Expiration Date.     
   
  The Exchange Offer, proration period and withdrawal rights will expire at
12:00 Midnight, New York City time, on [     ], 1996, unless the Exchange
Offer is extended.     
 
  If proration of tendered shares of Viacom Common Stock is required, Viacom
does not expect that it would be able to announce the final proration factor
or to commence delivery of any shares of VII Cable Class A
 
                                      30

 
Common Stock exchanged pursuant to the Exchange Offer until approximately
seven AMEX trading days after the Expiration Date. This delay results from the
difficulty in determining the number of shares of Viacom Common Stock validly
tendered for exchange (including shares of Viacom Common Stock tendered for
exchange pursuant to the guaranteed delivery procedure described in "--
Guaranteed Delivery Procedure" below) and not properly withdrawn prior to the
Expiration Date. Preliminary results of proration will be announced by press
release as promptly as practicable after the Expiration Date. Holders of
shares of Viacom Common Stock may obtain such preliminary information from the
Information Agent and may also be able to obtain such information from their
brokers.
   
  No fractional shares of VII Cable Class A Common Stock or VII Cable
Preferred Stock, as the case may be, will be distributed. The Exchange Agent,
acting as agent for Viacom stockholders otherwise entitled to receive
fractional shares, will aggregate all fractional shares and sell them for the
accounts of such stockholders. Such proceeds as may be realized by the
Exchange Agent upon the sale of such fractional shares will be distributed,
net of commissions, to such stockholders on a pro rata basis. Any such cash
payments will be made through the Exchange Agent if the related shares of
Viacom Common Stock are tendered to the Exchange Agent or, if such shares of
Viacom Common Stock are tendered through a Book-Entry Transfer Facility (as
defined herein), through such Book-Entry Transfer Facility. NONE OF THE
EXCHANGE AGENT, VIACOM, VIACOM INTERNATIONAL, THE DEALER MANAGER OR VII CABLE
WILL GUARANTEE ANY MINIMUM PROCEEDS FROM THE SALE OF SHARES OF VII CABLE CLASS
A COMMON STOCK OR, FOLLOWING THE CONVERSION, VII CABLE PREFERRED STOCK, AND NO
INTEREST WILL BE PAID ON ANY SUCH PROCEEDS.     
   
  Once the Trigger Amount is reached, and subject to certain conditions set
forth in "--Conditions to Consummation of the Exchange Offer" below, Viacom
will become obligated to consummate the Exchange Offer. If any such conditions
are not satisfied, Viacom may, subject to certain provisions of the Parents
Agreement, (w) terminate the Exchange Offer and as promptly as practicable
return all tendered shares of Viacom Common Stock to tendering stockholders,
(x) extend the Exchange Offer and, subject to the withdrawal rights described
in "--Withdrawal Rights" below, retain all such shares of Viacom Common Stock
until the expiration of the Exchange Offer as so extended, (y) waive any such
condition and, subject to any requirement to extend the period of time during
which the Exchange Offer is open, exchange all shares of Viacom Common Stock
validly tendered for exchange by the Expiration Date and not properly
withdrawn or (z) delay acceptance for exchange of any shares of Viacom Common
Stock until satisfaction or waiver of all such conditions to the Exchange
Offer. Viacom's right to delay acceptance for exchange of, or exchange for,
shares of Viacom Common Stock tendered for exchange pursuant to the Exchange
Offer is subject to the provisions of applicable law, including, to the extent
applicable, Rule 13e-4(f)(5) promulgated under the Exchange Act, which
requires that Viacom pay the consideration offered or return the shares of
Viacom Common Stock deposited by or on behalf of Viacom stockholders promptly
after the termination or withdrawal of the Exchange Offer. For a description
of Viacom's right to extend the period of time during which the Exchange Offer
is open and to amend, delay or terminate the Exchange Offer and of the
provisions of the Parents Agreement applicable thereto, see "--Extension of
Tender Period; Termination; Amendment" below.     
   
  This Offering Circular - Prospectus and the Letter of Transmittal are being
sent to persons who were holders of record of Viacom Common Stock at the close
of business on [                     ], 1996. As of such date, there were [  ]
shares of Viacom Class A Common Stock and [  ] shares of Viacom Class B Common
Stock outstanding. This Offering Circular - Prospectus and related Letter of
Transmittal also will be furnished to brokers, banks and similar persons whose
names or the names of whose nominees appear on the Viacom stockholder list or,
if applicable, who are listed as participants in a clearing agency's security
position listing for subsequent transmittal to beneficial owners of shares of
Viacom Common Stock.     
 
EXCHANGE OF SHARES OF VIACOM COMMON STOCK
   
  Upon the terms (including, without limitation, the proration provisions of
the Exchange Offer) and subject to the satisfaction or waiver of the
conditions of the Exchange Offer (and, in the case of the condition set forth
    
                                      31

 
   
in clause (e) under "--Conditions to Consummation of the Exchange Offer," to
the discussion set forth under "--Extension of Tender Offer Period;
Termination; Amendment" relating to the "Force Majeure Notice"), Viacom will
accept for exchange, and shares of VII Cable Class A Common Stock will be
exchanged for, shares of Viacom Common Stock that have been validly tendered
and not properly withdrawn by the Expiration Time on the Expiration Date. In
addition, Viacom reserves the right, in its sole discretion (subject to Rule
13e-4(f)(5) under the Exchange Act), to delay the acceptance for exchange or
delay exchange of any shares of Viacom Common Stock in order to comply in
whole or in part with any applicable law. For a description of Viacom's right
to terminate the Exchange Offer and not accept for exchange or exchange any
shares of Viacom Common Stock or to delay acceptance for exchange or exchange
any shares of Viacom Common Stock, see "--Extension of Tender Period;
Termination; Amendment" below.     
   
  Assuming consummation of the Stock Issuance, each share of VII Cable Class A
Common Stock issued in connection with the Exchange Offer will automatically
convert into a share of VII Cable Preferred Stock, and shares of VII Cable
Preferred Stock and cash in lieu of fractional shares will be delivered as
soon as possible after acceptance of Viacom Common Stock for exchange.
Accordingly, holders of shares of Viacom Common Stock electing to tender such
shares in the Exchange Offer should not expect, after the consummation of the
Stock Issuance, to take physical delivery of shares of VII Cable Class A
Common Stock which they receive in exchange for shares of Viacom Common Stock.
    
  For purposes of the Exchange Offer, Viacom shall be deemed, subject to the
proration provisions of the Exchange Offer, to have accepted for exchange and
exchanged shares of Viacom Common Stock validly tendered for exchange when, as
and if Viacom gives oral or written notice to the Exchange Agent of its
acceptance of the tenders of such shares of Viacom Common Stock for exchange.
Exchange of shares of Viacom Common Stock accepted for exchange pursuant to
the Exchange Offer will be made on the first business day following
announcement by Viacom of the final proration factor (which first business day
in no event shall be more than ten business days after the Expiration Date and
which first business day shall be hereinafter referred to as the "Exchange
Time") by deposit of tendered shares of Viacom Common Stock with the Exchange
Agent, which will act as agent for the tendering stockholders for the purpose
of receiving shares of VII Cable Class A Common Stock and VII Cable Preferred
Stock and transmitting such shares to tendering stockholders. (The date on
which the Exchange Time occurs is hereinafter referred to as the "Exchange
Date.") In all cases, tendered shares of Viacom Common Stock accepted for
exchange pursuant to the Exchange Offer will be exchanged only after timely
receipt by the Exchange Agent of (i) certificates for such shares of Viacom
Common Stock (or of a confirmation of a book-entry transfer of such shares of
Viacom Common Stock into the Exchange Agent's account at one of the Book-Entry
Transfer Facilities), and (ii) a properly completed and duly executed Letter
of Transmittal (or manually signed facsimile thereof) or an Agent's Message
(as defined herein) in connection with a book-entry transfer of shares,
together with any other documents required by the Letter of Transmittal. For a
description of the procedures for tendering shares of Viacom Common Stock
pursuant to the Exchange Offer, see "--Procedures for Tendering Shares of
Viacom Common Stock" below. Under no circumstances will interest be paid by
Viacom pursuant to the Exchange Offer, regardless of any delay in making such
exchange.
   
  The exchange of shares of VII Cable Class A Common Stock for shares of
Viacom Common Stock may be delayed in the event of difficulty in determining
the number of shares of Viacom Common Stock validly tendered or if proration
is required. See "--Terms of the Exchange Offer" above. In addition, if
certain events occur, Viacom may not be obligated to exchange shares of VII
Cable Class A Common Stock for shares of Viacom Common Stock pursuant to the
Exchange Offer. See "--Conditions to Consummation of the Exchange Offer"
below. As provided in Rules 13e-4(f)(4) and (8)(ii) under the Exchange Act,
Viacom will exchange the same number of shares of VII Cable Class A Common
Stock for each share of Viacom Common Stock accepted for exchange pursuant to
the Exchange Offer.     
 
  If any tendered shares of Viacom Common Stock are not exchanged pursuant to
the Exchange Offer for any reason, or if certificates are submitted for more
shares of Viacom Common Stock than are (i) tendered for exchange or (ii)
accepted for exchange due to the proration provisions, certificates for such
unexchanged or
 
                                      32

 
untendered shares of Viacom Common Stock will be returned (or, in the case of
shares of Viacom Common Stock tendered by book-entry transfer, such shares of
Viacom Common Stock will be credited to an account maintained at one of the
Book-Entry Transfer Facilities (as defined herein)), without expense to the
tendering stockholder, as promptly as practicable following the expiration or
termination of the Exchange Offer.
 
  Viacom will pay all stock transfer taxes, if any, payable on the transfer to
it of shares of Viacom Common Stock and the transfer to tendering stockholders
of shares of VII Cable Class A Common Stock or VII Cable Preferred Stock, as
the case may be, pursuant to the Exchange Offer. If, however, the exchange of
shares is to be made to, or (in the circumstances permitted by the Exchange
Offer) if shares of Viacom Common Stock that are not tendered or not accepted
for exchange are to be registered in the name of or delivered to any person
other than the registered owner, or if tendered certificates are registered in
the name of any person other than the person signing the Letter of
Transmittal, the amount of all stock transfer taxes, if any (whether imposed
on the registered owner or such other person), payable on account of the
transfer to such person must be paid by the tendering stockholder unless
evidence satisfactory to Viacom of the payment of such taxes or exemption
therefrom is submitted.
   
DETERMINING TO PARTICIPATE IN THE EXCHANGE OFFER     
   
  Whether to participate in the Exchange Offer. Viacom stockholders should
consider not only the value of what they are tendering in the Exchange Offer
(i.e., shares of Viacom Common Stock), and the value of what they are
ultimately receiving after completion of the Transaction (i.e., shares of VII
Cable Preferred Stock) but also whether they wish to own shares of common
stock of Viacom, a diversified entertainment and publishing company which will
(i) no longer own the Cable Business, (ii) have reduced the debt on its
balance sheet by approximately $1.7 billion and (iii) have reduced the total
number of outstanding shares of Viacom Common Stock by approximately 3%, or
shares of preferred stock of VII Cable, a company that will (i) own the Cable
Business, (ii) be a wholly owned subsidiary of TCI and (iii) have a capital
structure consisting principally of $1.35 billion of bank debt, $[ ] million
of preferred equity and $350 million of common equity. In valuing a share of
Viacom Common Stock to be tendered in the Exchange Offer, a Viacom stockholder
may wish to consider the market prices of the Viacom Common Stock as well as
such stockholder's view of the future trading prices of the Viacom Common
Stock. In valuing a share of VII Cable Preferred Stock to be ultimately
received after completion of the Transaction, a Viacom stockholder should
consider all of the factors described below under "Description of VII Cable
Capital Stock--VII Cable Preferred Stock--Dividends," including but not
limited to the fact that the dividend rate was set so that the VII Cable
Preferred Stock would, in the opinion of the Financial Advisors and based upon
conditions at the time they gave their advice, be expected to have a market
value of approximately $100 per share immediately after consummation of the
Transaction (assuming no change in conditions between the date of their
opinion and the date of consummation of the Transaction). Since the dividend
rate was set prior to commencement of the Exchange Offer based on conditions
as of [   ], 1996, it may not be the dividend rate that the Financial Advisors
would have recommended if the rate were determined at the end of the Exchange
Offer based on conditions at that time. See "Risk Factors--Uncertainties with
respect to Setting the Dividend Rate."     
   
  Selecting an Exchange Ratio. In the event a Viacom stockholder determines to
participate in the Exchange Offer, in deciding at which Exchange Ratio to
tender such stockholder should consider not only its view of the value of a
single share of Viacom Common Stock and a single share of VII Cable Preferred
Stock (i.e., the value ultimately to be received for that being surrendered)
but the level of certainty that its tender will be accepted in the Exchange
Offer. That is, even if it determines that a share of Viacom Common Stock is
worth [$ ] and a share of VII Cable Preferred Stock is worth $100, it does not
have to tender at an Exchange Ratio of [ ] ([$ ] divided by $100), but can
tender the same share of Viacom Common Stock at a higher Exchange Ratio,
thereby ascribing a premium to its Viacom shares. The higher the Exchange
Ratio specified, the lower the likelihood that an investor will have its
shares accepted for exchange. A tender at an Exchange Ratio above the Final
Exchange Ratio will not be accepted. Only tenders at the Minimum Exchange
Ratio are assured of being accepted in the Exchange Offer (subject to
proration and assuming the Trigger Amount is reached). In selecting an
Exchange     
 
                                      33

 
   
Ratio at which to tender a share of Viacom Common Stock, a Viacom stockholder
should remember that its decision is based in part on its view of the value of
a share of VII Cable Preferred Stock, and also that the market value of a
share of VII Cable Preferred Stock may be different from its view of the value
of such a share. If the market value of a share of VII Cable Preferred Stock
is lower than the value assumed by a Viacom stockholder in selecting the
Exchange Ratio at which to tender (and assuming all other things remain the
same), each share of VII Cable Preferred Stock received will have less value
than such Viacom stockholder thought it would have at the Exchange Ratio
selected.     
 
PROCEDURES FOR TENDERING SHARES OF VIACOM COMMON STOCK
 
  To tender shares of Viacom Common Stock pursuant to the Exchange Offer,
either (i) a properly completed and duly executed Letter of Transmittal (or
manually signed facsimile thereof) with any required signature guarantees, or
an Agent's Message (as defined herein) in the case of a book-entry transfer of
shares, and any other documents required by the Letter of Transmittal must be
received by the Exchange Agent at one of its addresses set forth on the back
cover of this Offering Circular - Prospectus prior to the Expiration Time on
the Expiration Date, and either (a) certificates for the shares of Viacom
Common Stock to be tendered must be transmitted to and received by the
Exchange Agent at one of such addresses prior to such time or (b) such shares
of Viacom Common Stock must be delivered pursuant to the procedures for book-
entry transfer described below (and a confirmation of such delivery received
by the Exchange Agent), in each case by the Expiration Date, or (ii) the
guaranteed delivery procedure described below must be complied with.
   
  As specified in Instruction 3 of the Letter of Transmittal, each stockholder
desiring to tender shares of Viacom Common Stock pursuant to the Exchange
Offer must properly indicate in the section captioned "Exchange Ratio At Which
Shares Are Being Tendered" of the Letter of Transmittal the Exchange Ratio (in
multiples of 0.00125) at which such stockholder's shares of Viacom Common
Stock are being tendered. STOCKHOLDERS DESIRING TO TENDER SHARES AT MORE THAN
ONE EXCHANGE RATIO MUST COMPLETE SEPARATE LETTERS OF TRANSMITTAL FOR EACH
EXCHANGE RATIO AT WHICH SUCH STOCKHOLDER IS TENDERING SHARES, EXCEPT THAT THE
SAME SHARES CANNOT BE TENDERED (UNLESS PROPERLY WITHDRAWN PREVIOUSLY IN
ACCORDANCE WITH THE TERMS OF THE OFFER) AT MORE THAN ONE EXCHANGE RATIO. IN
ORDER TO TENDER SHARES PROPERLY, ONE AND ONLY ONE EXCHANGE RATIO MUST BE
INDICATED IN THE APPROPRIATE SECTION ON EACH LETTER OF TRANSMITTAL.     
   
  LETTERS OF TRANSMITTAL AND CERTIFICATES FOR SHARES OF VIACOM COMMON STOCK
SHOULD NOT BE SENT TO VIACOM, VIACOM INTERNATIONAL, THE DEALER MANAGER OR THE
INFORMATION AGENT. DELIVERY OF ANY OF THE AFOREMENTIONED REQUIRED DOCUMENTS TO
ANY ADDRESS OTHER THAN AS SET FORTH HEREIN WILL NOT CONSTITUTE VALID DELIVERY
THEREOF.     
 
  It is a violation of Rule 14e-4 promulgated under the Exchange Act for a
person to tender shares of Viacom Common Stock for such person's own account
unless the person so tendering (i) owns such shares of Viacom Common Stock or
(ii) owns other securities convertible into or exchangeable for such shares of
Viacom Common Stock or owns an option, warrant or right to purchase such
shares of Viacom Common Stock and intends to acquire shares of Viacom Common
Stock for tender by conversion or exchange of such securities or by exercise
of such option, warrant or right. Rule 14e-4 provides a similar restriction
applicable to the tender or guarantee of a tender on behalf of another person.
 
  A tender of shares of Viacom Common Stock made pursuant to any method of
delivery set forth herein will constitute a binding agreement between the
tendering stockholder and Viacom upon the terms and subject to the conditions
of the Exchange Offer, including the tendering stockholder's representation
that (i) such stockholder owns the shares of Viacom Common Stock being
tendered within the meaning of Rule 14e-4 promulgated under the Exchange Act
and (ii) the tender of such shares of Viacom Common Stock complies with Rule
14e-4.
 
 
                                      34

 
   
  The Exchange Agent will establish accounts with respect to shares of Viacom
Common Stock at The Depository Trust Company ("DTC"), the Midwest Securities
Trust Company ("MSTC") and the Philadelphia Depository Trust Company
("PHILADEP," and together with DTC and MSTC, the "Book-Entry Transfer
Facilities" and each alone, a "Book-Entry Transfer Facility") for purposes of
the Exchange Offer within two business days after the date of this Offering
Circular - Prospectus, and any financial institution that is a participant in
the system of any Book-Entry Transfer Facility may make delivery of shares of
Viacom Common Stock by causing such Book-Entry Transfer Facility to transfer
such shares of Viacom Common Stock into the Exchange Agent's account in
accordance with the procedures of such Book-Entry Transfer Facility. Although
delivery of shares of Viacom Common Stock may be effected through book-entry
transfer to the Exchange Agent's account at DTC, MSTC or PHILADEP, a properly
completed and duly executed Letter of Transmittal (or manually signed
facsimile thereof) and any other required documents, or an Agent's Message
must, in any case, be transmitted to and received or confirmed by the Exchange
Agent at one of its addresses set forth on the back cover of this Offering
Circular - Prospectus on or prior to 12:00 Midnight New York City time on the
Expiration Date, or the guaranteed delivery procedure described below must be
complied with. "Agent's Message" means a message transmitted through
electronic means by a Book-Entry Transfer Facility to and received by the
Exchange Agent and forming a part of a book-entry confirmation, which states
that such Book-Entry Transfer Facility has received an express acknowledgement
from the participant in such Book-Entry Transfer Facility tendering the shares
that such participant has received and agrees to be bound by the Letter of
Transmittal. DELIVERY OF DOCUMENTS TO A BOOK-ENTRY TRANSFER FACILITY IN
ACCORDANCE WITH ITS PROCEDURES DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE
AGENT AS REQUIRED HEREBY.     
 
  Signatures on a Letter of Transmittal must be guaranteed by an Eligible
Institution (as defined herein) unless the shares of Viacom Common Stock
tendered pursuant to the Letter of Transmittal are tendered (i) by the
registered holder of the shares of Viacom Common Stock tendered therewith and
such holder has not completed the box entitled "Special Issuance Instructions"
or "Special Delivery Instructions" on the Letter of Transmittal or (ii) for
the account of an Eligible Institution. An "Eligible Institution" means a
participant in the Security Transfer Agents Medallion Program or the New York
Stock Exchange Medallion Signature Guarantee Program or the Stock Exchange
Medallion Program. A verification by a notary public alone is not acceptable.
If a certificate representing shares of Viacom Common Stock is registered in
the name of a person other than the signer of a Letter of Transmittal, or if
delivery of shares of VII Cable Class A Common Stock is to be made or shares
of Viacom Common Stock not tendered or not accepted for exchange are to be
returned to a person other than the registered owner, the certificate must be
endorsed or accompanied by an appropriate stock power, and the signature on
such certificate or stock power must appear exactly as the name of the
registered owner appears on the certificate with the signature on the
certificate or stock power guaranteed by an Eligible Institution.
 
  If the Letter of Transmittal or Notice of Guaranteed Delivery or any
certificates or stock powers are signed by trustees, executors,
administrators, guardians, attorneys-in-fact, officers of corporations or
others acting in a fiduciary or representative capacity, such persons should
so indicate when signing, and, unless waived by Viacom, proper evidence
satisfactory to Viacom of their authority so to act must be submitted.
 
  If any certificate representing shares of Viacom Common Stock has been
mutilated, destroyed, lost or stolen, the stockholder must (i) furnish to the
Exchange Agent evidence, satisfactory to it in its discretion, of the
ownership of and the destruction, loss or theft of such certificate, (ii)
furnish to the Exchange Agent indemnity, satisfactory to it in its discretion
and (iii) comply with such other reasonable regulations as the Exchange Agent
may prescribe.
   
  Shares held by Savings Plans. Participants or, as applicable, beneficiaries
("VIP participants," "PVIT/PDI participants" or "Missouri Plan participants,"
as applicable) under the Viacom Investment Plan (the "VIP"), the Savings and
Investment Plan for Employees of PVI Transmission Inc. and Paramount (PDI)
Distribution Inc. (the "PVIT/PDI Plan") and the Savings and Investment Plan
for Collective Bargaining Employees of Viacom Broadcasting of Missouri, Inc.
(the "Missouri Plan") may direct the Trustee of the VIP, the PVIT/PDI     
 
                                      35

 
   
Plan or the Missouri Plan, as applicable, to tender shares of Viacom Common
Stock credited to their matching accounts or to their investment accounts in
the Viacom Common Stock fund of each such plan. The Trustee will make
available to such VIP participants, PVIT/PDI participants and Missouri Plan
participants all documents furnished to stockholders generally in connection
with the Exchange Offer. In the Letter of Transmittal, each VIP participant,
PVIT/PDI participant and Missouri plan participant may direct that all, some
or none of the shares credited to such participant's VIP Viacom Stock Fund
Account and/or matching account under the relevant plan be tendered and shall
specify the Exchange Ratio at which such shares are to be tendered.     
          
  Under the Employee Retirement Income Security Act of 1974, as amended,
Viacom will be prohibited from accepting for exchange any shares from the VIP,
the PVIT/PDI Plan or Missouri Plan if the Final Exchange Ratio multiplied by
100 is an amount less than the prevailing market price of the shares on the
date the shares are accepted for exchange pursuant to the Exchange Offer.     
 
GUARANTEED DELIVERY PROCEDURE
 
  If a stockholder desires to tender shares of Viacom Common Stock pursuant to
the Exchange Offer and cannot deliver such shares of Viacom Common Stock and
all other required documents to the Exchange Agent prior to the Expiration
Time on the Expiration Date, such shares of Viacom Common Stock may
nevertheless be tendered if all of the following conditions are met:
 
    (i) such tender is made by or through an Eligible Institution;
 
    (ii) a properly completed and duly executed Notice of Guaranteed Delivery
  substantially in the form provided by Viacom setting forth the name and
  address of the holder and the number of shares of Viacom Common Stock
  tendered, stating that the tender is being made thereby and guaranteeing
  that, within three AMEX trading days after the date of the Notice of
  Guaranteed Delivery, the certificate(s) representing the shares of Viacom
  Common Stock accompanied by all other documents required by the Letter of
  Transmittal will be deposited by the Eligible Institution with the Exchange
  Agent, is received by the Exchange Agent (as provided below) by the
  Expiration Date; and
 
    (iii) the certificate(s) for such shares of Viacom Common Stock (or a
  confirmation of a book-entry transfer of such shares of Viacom Common Stock
  into the Exchange Agent's account at one of the Book-Entry Transfer
  Facilities), together with a properly completed and duly executed Letter of
  Transmittal (or a manually signed facsimile thereof) and any required
  signature guarantees, or an Agent's Message in connection with a book-entry
  transfer, and any other documents required by the Letter of Transmittal,
  are received by the Exchange Agent within three AMEX trading days after the
  date of the Notice of Guaranteed Delivery.
 
  The Notice of Guaranteed Delivery may be delivered by hand, telegram,
facsimile transmission or mail to the Exchange Agent and must include a
guarantee by an Eligible Institution in the form set forth in such Notice.
 
  THE METHOD OF DELIVERY OF SHARES OF VIACOM COMMON STOCK AND ALL OTHER
REQUIRED DOCUMENTS IS AT THE OPTION AND RISK OF THE TENDERING STOCKHOLDER. IF
CERTIFICATES REPRESENTING SHARES OF VIACOM COMMON STOCK ARE SENT BY MAIL, IT
IS RECOMMENDED THAT TENDERING STOCKHOLDERS USE PROPERLY INSURED, REGISTERED
MAIL WITH RETURN RECEIPT REQUESTED, AND ALLOW SUFFICIENT TIME TO ENSURE TIMELY
RECEIPT.
   
  All questions as to the form of documents (including notices of withdrawal)
and the validity, form, eligibility (including time of receipt) and acceptance
for exchange of any tender of shares of Viacom Common Stock will be determined
by Viacom in its sole discretion, which determination will be final and
binding on all tendering stockholders. Viacom reserves the absolute right to
reject any or all tenders of shares of Viacom Common Stock determined by it
not to be in proper form or the acceptance for exchange of shares of Viacom
Common Stock which may, in the opinion of Viacom counsel, be unlawful. Viacom
also reserves the absolute right to waive any defect or irregularity in any
tender of shares of Viacom Common Stock. None of Viacom, the Exchange Agent,
the Dealer Manager, the Information Agent or any other person will be under
any duty to give     
 
                                      36

 
notification of any defect or irregularity in tenders or notices of withdrawal
or incur any liability for failure to give any such notification.
   
  The Exchange Offer, proration period and withdrawal rights will expire at
12:00 Midnight, New York City time, on [     ], 1996, unless the Exchange
Offer is extended.     
 
WITHDRAWAL RIGHTS
   
  Except as otherwise provided herein, any tender of shares of Viacom Common
Stock made pursuant to the Exchange Offer is irrevocable. Tenders of shares of
Viacom Common Stock may be withdrawn at any time on or prior to the Expiration
Time on the Expiration Date and, unless theretofore accepted for exchange as
provided in this Offering Circular - Prospectus, may also be withdrawn after
the expiration of 40 business days from the commencement of the Exchange
Offer. If Viacom (i) extends the period of time during which the Exchange
Offer is open, (ii) is delayed in its acceptance of shares of Viacom Common
Stock for exchange or (iii) is unable to accept shares of Viacom Common Stock
for exchange pursuant to the Exchange Offer for any reason, then, without
prejudice to Viacom's rights under the Exchange Offer, the Exchange Agent may,
on behalf of Viacom, retain all shares of Viacom Common Stock tendered, and
such shares of Viacom Common Stock may not be withdrawn except as otherwise
provided herein, subject to Rule 13e-4(f)(5) under the Exchange Act, which
provides that the person making an issuer exchange offer shall either pay the
consideration offered or return tendered securities promptly after the
termination or withdrawal of the offer.     
 
  To be effective, a written, telegraphic or facsimile transmission notice of
withdrawal must be timely received by the Exchange Agent at one of its
addresses set forth on the back cover of this Offering Circular - Prospectus
and must specify the name of the person who tendered the shares of Viacom
Common Stock to be withdrawn and the number of shares of Viacom Common Stock
to be withdrawn precisely as they appear in the Letter of Transmittal. If the
shares of Viacom Common Stock to be withdrawn have been delivered to the
Exchange Agent, a signed notice of withdrawal with signatures guaranteed by an
Eligible Institution must be submitted prior to the release of such shares of
Viacom Common Stock (except that such signature guarantee requirement is not
applicable in the case of shares of Viacom Common Stock tendered by an
Eligible Institution). In addition, such notice must specify, in the case of
shares of Viacom Common Stock tendered by delivery of certificates, the name
of the registered holder (if different from that of the tendering stockholder)
and the serial numbers shown on the particular certificates evidencing the
shares of Viacom Common Stock to be withdrawn or, in the case of shares of
Viacom Common Stock tendered by book-entry transfer, the name and number of
the account at the Book-Entry Transfer Facility from which the shares were
transferred. Withdrawals may not be rescinded, and shares of Viacom Common
Stock withdrawn will thereafter be deemed not validly tendered for purposes of
the Exchange Offer. However, withdrawn shares of Viacom Common Stock may be
retendered by again following one of the procedures described above in "--
Procedures for Tendering Shares of Viacom Common Stock" at any time prior to
the Expiration Date.
   
  All questions as to the form and validity (including time of receipt) of any
notice of withdrawal will be determined by Viacom, in its sole discretion,
which determination shall be final and binding. None of Viacom, the Exchange
Agent, the Dealer Manager, the Information Agent or any other person will be
under any duty to give notification of any defect or irregularity in any
notice of withdrawal or incur any liability for failure to give any such
notification.     
 
EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT
   
  Subject to the immediately following sentence, Viacom expressly reserves the
right, at any time or from time to time, in its sole discretion and regardless
of whether any of the conditions specified in "--Conditions to Consummation of
the Exchange Offer" below shall have been satisfied, (i) to extend the period
of time during which the Exchange Offer is open by giving oral or written
notice of such extension to the Exchange Agent and by making a public
announcement of such extension or (ii) to amend the Exchange Offer in any
respect by     
 
                                      37

 
   
making a public announcement of such amendment. If insufficient tenders are
made by Viacom stockholders in the Exchange Offer to permit the Trigger Amount
to be reached, Viacom has the right to extend the Exchange Offer for not less
than 10 nor more than 15 business days (or such greater period as may be
required under the Exchange Act). During such extension, TCI and Viacom have
agreed to negotiate in good faith to determine mutually acceptable changes to
terms and conditions for the VII Cable Preferred Stock (including without
limitation the TCI Exchange Rate and the dividend yield on the VII Cable
Preferred Stock) and the Exchange Offer (including without limitation the
duration of any extension and the Maximum Exchange Ratio) that each believes
in good faith will cause the Trigger Amount to be reached and that would cause
the VII Cable Preferred Stock to have a market value of approximately $100 per
share immediately following the consummation of the Exchange Offer and the
Stock Issuance. There can be no assurance that Viacom will exercise its right
to extend or amend the Exchange Offer. Viacom has agreed with TCI that it will
not accept for exchange shares of Viacom Common Stock tendered to it in the
Exchange Offer and shall extend the Expiration Date (provided that the
Expiration Date has not already been extended) if it receives written notice
(a "Force Majeure Notice") from TCI and TCI Cable to it prior to 5:00 P.M. on
the date the Exchange Offer is scheduled to expire that they have determined
on a reasonable basis that any of the events (a "Force Majeure Event")
specified in section (e) under "--Conditions to Consummation of the Exchange
Offer" has occurred.     
 
  Subject to the foregoing paragraph, if Viacom materially changes the terms
of the Exchange Offer or the information concerning the Exchange Offer, Viacom
will extend the Exchange Offer to the extent required by the Exchange Act.
Certain rules promulgated under the Exchange Act provide that the minimum
period during which an offer must remain open following material changes in
the terms of the offer or information concerning the offer (other than a
change in price, change in the dealer's soliciting fee or a change in
percentage of securities sought) will depend on the facts and circumstances,
including the relative materiality of such terms or information. The
Commission has stated that, as a general rule, it is of the view that an offer
should remain open for a minimum of five business days from the date that
notice of such material change is first published, sent or given, and that if
material changes are made with respect to information that approaches the
significance of price and share levels, a minimum of ten business days may be
required to allow adequate dissemination and investor response. Subject to the
foregoing paragraph, if (i) Viacom increases or decreases (x) the number of
shares of VII Cable Class A Common Stock offered in exchange for shares of
Viacom Common Stock pursuant to the Exchange Offer, (y) the number of shares
of Viacom Common Stock eligible for exchange or (z) the Trigger Amount, and
(ii) the Exchange Offer is scheduled to expire at any time earlier than the
expiration of a period ending on the tenth business day from and including the
date that notice of such increase or decrease is first published, sent or
given, the Exchange Offer will be extended until the expiration of such period
of ten business days. The term "business day" shall mean any day other than
Saturday, Sunday or a federal holiday and shall consist of the time period
from 12:01 a.m. through 12:00 Midnight, New York City time.
   
  Viacom also reserves the right, in its sole discretion, in the event any of
the conditions specified in "--Conditions to Consummation of the Exchange
Offer" below shall not have been satisfied and so long as shares of Viacom
Common Stock have not theretofore been accepted for exchange, to delay (except
as otherwise required by applicable law) acceptance for exchange of or
exchange for any shares of Viacom Common Stock or to terminate the Exchange
Offer and not accept for exchange of or exchange for any shares of Viacom
Common Stock.     
 
  If Viacom (i) extends the period of time during which the Exchange Offer is
open, (ii) is delayed in accepting for exchange of or exchange for any shares
of Viacom Common Stock or (iii) is unable to accept for exchange of or
exchange for any shares of Viacom Common Stock pursuant to the Exchange Offer
for any reason, then, without prejudice to Viacom rights under the Exchange
Offer, the Exchange Agent may, on behalf of Viacom, retain all shares of
Viacom Common Stock tendered and such shares of Viacom Common Stock may not be
withdrawn except as otherwise provided in "--Withdrawal Rights" above. The
reservation by Viacom of the right to delay acceptance for exchange of or
exchange for any shares of Viacom Common Stock is subject to applicable law,
which requires that Viacom pay the consideration offered or return the shares
of Viacom Common Stock deposited by or on behalf of stockholders promptly
after the termination or withdrawal of the Exchange Offer.
 
                                      38

 
  Any extension, termination or amendment of the Exchange Offer will be
followed as promptly as practicable by a public announcement thereof. Without
limiting the manner in which Viacom may choose to make any public
announcement, Viacom will have no obligation (except as otherwise required by
applicable law) to publish, advertise or otherwise communicate any such public
announcement other than by making a release to the Dow Jones News Service. In
the case of an extension of the Exchange Offer, Commission regulations require
a public announcement of such extension no later than 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration Date.
 
CONDITIONS TO CONSUMMATION OF THE EXCHANGE OFFER
   
  The conditions to the obligations of Viacom to commence the Exchange Offer
were satisfied or waived on [        ], 1996. See "Arrangements among Viacom,
Viacom International, TCI and TCI Cable--Terms of the Parents Agreement--
Conditions Precedent." In addition, there are conditions to Viacom's
obligations to consummate the Exchange Offer. Notwithstanding any other
provisions of the Exchange Offer and without prejudice to Viacom's other
rights under the Exchange Offer, Viacom shall not be required to accept for
exchange of or, subject to any applicable rules and regulations of the
Commission, including Rule 14e-1(c) under the Exchange Act relating to
Viacom's obligation to exchange or return tendered shares of Viacom Common
Stock promptly after termination or withdrawal of the Exchange Offer, exchange
for any shares of Viacom Common Stock, and may terminate the Exchange Offer as
provided in "--Extension of Tender Period; Termination; Amendment" above, if
prior to the acceptance for exchange of any shares of Viacom Common Stock, any
of the following conditions exist:     
 
    (a) the Trigger Amount shall not have been reached;
 
    (b) all conditions of Viacom International, TCI and TCI Cable to
  consummate the closing under the Subscription Agreement shall not have been
  satisfied or waived (other than the acceptance for exchange of shares by
  Viacom in this Exchange Offer);
 
    (c) Viacom International shall not have received loans in an aggregate
  principal amount at least equal to $1.7 billion (the "Aggregate Loan
  Amount"), to the satisfaction of Viacom International, or the Aggregate
  Loan Amount shall not be available for transfer as a contribution to Viacom
  Services prior to the Exchange Time as contemplated in the Implementation
  Agreement;
 
    (d) (i) any action, proceeding or litigation seeking to enjoin, make
  illegal or materially delay consummation of the Exchange Offer or otherwise
  relating in any manner to the Exchange Offer shall have been instituted
  before any court or other regulatory or administrative authority; or (ii)
  any order, stay, judgment or decree shall have been issued by any court,
  government, governmental authority or other regulatory or administrative
  authority and be in effect, or any statute, rule, regulation, governmental
  order or injunction shall have been proposed, enacted, enforced or deemed
  applicable to the Exchange Offer, any of which would or might restrain,
  prohibit or delay consummation of the Exchange Offer or materially impair
  the contemplated benefits of the Exchange Offer to Viacom;
     
    (e) there shall have occurred (and the adverse effect of such occurrence
  shall, in the reasonable judgment of Viacom, be continuing) (i) any general
  suspension of trading in, or limitation on prices for, securities on any
  national securities exchange or in the over-the-counter market in the
  United States, (ii) any extraordinary or material adverse change in United
  States financial markets generally, including, without limitation, a
  decline of at least 25% in either the Dow Jones average of industrial
  stocks or the Standard & Poor's 500 Index from July 24, 1995, (iii) a
  declaration of a banking moratorium or any suspension of payments in
  respect of banks in the United States, (iv) any limitation (whether or not
  mandatory) by any governmental entity, on, or any other event that would
  reasonably be expected to materially adversely affect, the extension of
  credit by banks or other lending institutions, (v) a commencement of a war
  or armed hostilities or other national or international calamity directly
  or indirectly involving the United States, which would reasonably be
  expected to affect materially and adversely (or to delay materially) the
  consummation of the Exchange Offer or (vi) in the case of any of the
  foregoing existing at the time of commencement of the Exchange Offer, a
  material acceleration or worsening thereof; or     
 
                                      39

 
    (f) any of the Parents Agreement, the Implementation Agreement or the
  Subscription Agreement shall have been terminated in accordance with its
  terms;
 
which in the reasonable judgment of Viacom in any such case, and regardless of
the circumstances, makes it inadvisable to proceed with the Exchange Offer or
with such acceptance for exchange of shares.
 
  The foregoing conditions are for the sole benefit of Viacom and may be
asserted by it with respect to all or any portion of the Exchange Offer
regardless of the circumstances giving rise to such conditions or may be
waived by Viacom in whole or in part at any time and from time to time in its
sole discretion. Any determination by Viacom concerning the conditions
described above will be final and binding upon all parties.
 
  The failure by Viacom at any time to exercise any of the foregoing rights
shall not be deemed a waiver of any such right and each such right shall be
deemed an ongoing right which may be asserted at any time and from time to
time.
 
  In addition, Viacom will not accept any shares of Viacom Common Stock
tendered, and no shares of VII Cable Class A Common Stock will be exchanged
for any shares of Viacom Common Stock, at any time at which there shall be a
stop order issued by the Commission which shall remain in effect with respect
to the Registration Statement.
 
FEES AND EXPENSES
   
  Wasserstein Perella is acting as Financial Advisor to Viacom with respect to
the Transaction and as Dealer Manager in connection with the Exchange Offer.
The Dealer Manager will, among other things, coordinate all aspects of
marketing of the Exchange Offer through the conduct of informational meetings
and the direct solicitation of certain identified stockholders. In
consideration for Wasserstein Perella acting as its Financial Advisor, Viacom
has paid Wasserstein Perella a fee of $250,000 and, contingent upon
consummation of the Transaction, will pay a fee of $2.75 million (against
which the $250,000 already paid will be credited). Viacom has also agreed to
reimburse Wasserstein Perella for its reasonable out of pocket expenses.
Wasserstein Perella will not receive any additional compensation for acting as
Dealer Manager. Wasserstein Perella from time to time has provided and
continues to provide financial advisory and financing services to Viacom and
has received customary fees for the rendering of these services. Viacom has
agreed to indemnify the Dealer Manager against certain liabilities, including
civil liabilities under the Securities Act, and to contribute to payments
which the Dealer Manager may be required to make in respect thereof.     
   
  Viacom has retained Georgeson & Company Inc. to act as the Information Agent
and The Bank of New York to act as the Exchange Agent in connection with the
Exchange Offer. The Information Agent may contact holders of shares of Viacom
Common Stock by mail, telephone, facsimile transmission and personal
interviews and may request brokers, dealers and other nominee stockholders to
forward materials relating to the Exchange Offer to beneficial owners. The
Information Agent and the Exchange Agent each will receive reasonable and
customary compensation for their respective services, will be reimbursed for
certain reasonable out-of-pocket expenses and will be indemnified against
certain liabilities in connection with their services, including certain
liabilities under the federal securities laws. Neither the Information Agent
nor the Exchange Agent has been retained to make solicitations or
recommendations in their respective roles as Information Agent and Exchange
Agent, and the fees to be paid to them will not be based on the number of
shares of Viacom Common Stock tendered pursuant to the Exchange Offer;
however, the Exchange Agent will be compensated in part on the basis of the
number of Letters of Transmittal received and the number of stock certificates
distributed pursuant to the Exchange Offer.     
   
  Viacom will not pay any fees or commissions to any broker or dealer or any
other person (other than the Dealer Manager, the Information Agent and the
Exchange Agent) for soliciting tenders of shares of Viacom Common Stock
pursuant to the Exchange Offer. Brokers, dealers, commercial banks and trust
companies will, upon request, be reimbursed by Viacom for reasonable and
necessary costs and expenses incurred by them in forwarding materials to their
customers.     
 
                                      40

 
MISCELLANEOUS
 
  The Exchange Offer is not being made to (nor will tenders be accepted from
or on behalf of) holders of Viacom Common Stock in any jurisdiction in which
the making of the Exchange Offer or the acceptance thereof would not be in
compliance with the laws of such jurisdiction. Viacom is not aware of any
jurisdiction where the making of the Exchange Offer or the acceptance thereof
would not be in compliance with applicable law. If Viacom becomes aware of any
jurisdiction where the making of the Exchange Offer or acceptance thereof
would not be in compliance with any valid applicable law, Viacom will make a
good faith effort to comply with such law. If, after such good faith effort,
Viacom cannot comply with such law, the Exchange Offer will not be made to,
nor will tenders be accepted from or on behalf of, holders of shares of Viacom
Common Stock in any such jurisdiction.
   
  NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS OFFERING CIRCULAR -
PROSPECTUS OR IN THE LETTER OF TRANSMITTAL AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY VIACOM, VIACOM INTERNATIONAL OR THE DEALER MANAGER. SEE ALSO
"TCI PROSPECTUS--EXPLANATORY NOTE."     
 
                MARKET PRICES, TRADING AND DIVIDEND INFORMATION
 
VIACOM COMMON STOCK
 
  Viacom Class A Common Stock and Viacom Class B Common Stock are listed and
traded on the AMEX under the symbols "VIA" and "VIA B," respectively.
 
  The following table sets forth, for the calendar periods indicated, the per
share range of high and low sales prices for Viacom Class A Common Stock and
Viacom Class B Common Stock, as reported on the AMEX Composite Tape.
 
   

                                                 VIACOM          VIACOM
                                                 CLASS A         CLASS B
                                                 COMMON          COMMON
                                                  STOCK           STOCK
                                                ------------    ------------
                                                HIGH    LOW     HIGH    LOW
                                                ----    ----    ----    ----
                                                            
1994
  1st Quarter.................................. $49 3/4 $28 1/2 $45     $23 3/4
  2nd Quarter.................................. $34 1/4 $24 1/2 $32 1/2 $21 3/4
  3rd Quarter.................................. $41 3/4 $33 7/8 $39 3/4 $30 1/4
  4th Quarter.................................. $42 1/8 $38     $41     $37 1/8
1995
  1st Quarter.................................. $48 1/4 $41 1/8 $47 3/8 $40 1/4
  2nd Quarter.................................. $49 1/2 $41     $48 5/8 $40 3/4
  3rd Quarter.................................. $54 1/8 $44 3/4 $54 1/4 $44 5/8
  4th Quarter.................................. $50 5/8 $44     $50 3/4 $44 5/8
1996
  1st Quarter.................................. $46 3/4 $36 5/8 $47 5/8 $37 1/8
  2nd Quarter (through May 10, 1996)........... $41 3/4 $39     $42 5/8 $39 3/4 
                                                                                
    
   
  The number of holders of record of Viacom Class A Common Stock and Viacom
Class B Common Stock as of May 10, 1996 was 13,303 and 24,333, respectively.
       
  On July 24, 1995 (the last trading day prior to announcement of the
Transaction), the closing sales prices per share of Viacom Class A Common
Stock and Viacom Class B Common Stock as reported on the American Stock
Exchange ("AMEX") Composite Tape were $50 1/4 and $50, respectively. On May
10, 1996, the last reported sales prices per share of Viacom Class A Common
Stock and Viacom Class B Common Stock as reported on the AMEX Composite Tape
were $39 5/8 and $40 7/8, respectively. STOCKHOLDERS ARE URGED TO OBTAIN     
 
                                      41

 
CURRENT MARKET QUOTATIONS FOR SHARES OF VIACOM COMMON STOCK. NO ASSURANCE CAN
BE GIVEN CONCERNING THE MARKET PRICE OF VIACOM COMMON STOCK BEFORE OR AFTER
THE DATE ON WHICH THE EXCHANGE OFFER IS CONSUMMATED.
 
  Viacom has not declared cash dividends on its common equity and has no
present intention of so doing.
 
VII CABLE CLASS A COMMON STOCK AND VII CABLE PREFERRED STOCK
   
  On [    ], 1996, the VII Cable Preferred Stock was approved for quotation on
the Nasdaq National Market under the symbol "TPACP."     
   
  No current public trading market for either the VII Cable Class A Common
Stock or the VII Cable Preferred Stock exists. The extent of any market for
the VII Cable Preferred Stock and the prices at which these securities may
trade prior to or after the expiration of the Exchange Offer cannot be
predicted. No assurance can be given that an active trading market for the VII
Cable Preferred Stock will be established or maintained after the consummation
of the Exchange Offer. Although the dividend rate on the VII Cable Preferred
Stock was set so that the VII Cable Preferred Stock would, in the opinion of
the Financial Advisors and based on conditions at the time they gave their
advice, be expected to have a market value of approximately $100 per share
immediately after completion of the Transaction (assuming no change in
conditions between the date of their opinions and the date of consummation of
the Transaction), see "Summary--Terms of the Class A Senior Cumulative
Exchangeable Preferred Stock--Dividends," the prices at which the VII Cable
Preferred Stock trades immediately following the Exchange Date and thereafter
will be determined by the marketplace and could be subject to significant
fluctuations. See "Risk Factors--Market Uncertainties with respect to VII
Cable Preferred Stock."     
 
  Shares received by Viacom stockholders in the Exchange Offer will be freely
transferable, except for shares received by persons who may be deemed to be
"affiliates" of VII Cable under the Securities Act. Persons who may be deemed
to be affiliates of VII Cable after the expiration of the Exchange Offer
generally include individuals or entities that control, are controlled by or
are under common control with VII Cable, and will include the directors and
principal executive officers of VII Cable as well as any principal stockholder
of VII Cable. Persons who are affiliates of VII Cable will be permitted to
sell their shares of VII Cable Preferred Stock only pursuant to an effective
registration statement under the Securities Act or an exemption from the
registration requirements of the Securities Act, such as the exemptions
afforded by Rule 144 thereunder.
 
                                      42

 
        
     UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS     
                                     
                                  VIACOM     
   
  The following unaudited pro forma condensed consolidated financial
statements of Viacom as of and for the three months ended March 31, 1996 and
for the twelve months ended December 31, 1995 give effect to the Viacom Pro
Forma Events (as described below), as if such events occurred at the beginning
of the earliest period presented for results of operations data. The unaudited
pro forma condensed consolidated statement of operations of Viacom for the
three months ended March 31, 1996 and the year ended December 31, 1995 are
based upon the statements of operations of Viacom and VII Cable for the three
months ended March 31, 1996 and the year ended December 31, 1995. The
unaudited pro forma condensed consolidated balance sheet is based upon the
balance sheets of Viacom and VII Cable as of March 31, 1996 and gives effect
to the Viacom Pro Forma Events as if they had occurred on March 31, 1996.     
   
  The Viacom Pro Forma Events are (i) Viacom's split-off of the Cable Business
and its related assets and liabilities as a result of the consummation of the
Exchange Offer, (ii) the reduction in the number of shares of Viacom Common
Stock outstanding and the weighted average number of such shares outstanding
used in earnings per share calculations as a result of such shares being
accepted for exchange in the Exchange Offer, and (iii) the application of the
Loan Proceeds to the reduction of Viacom's indebtedness. The Final Exchange
Ratio is assumed to be .40 (the Minimum Exchange Ratio) shares of VII Cable
Class A Common Stock for each share of Viacom Common Stock, which results in
12.5 million shares of Viacom Common Stock being exchanged for all outstanding
shares of VII Cable Class A Common Stock. The Exchange Ratio assumed is solely
for purposes of presenting pro forma data and is not necessarily indicative of
the actual Final Exchange Ratio. If the Maximum Exchange Ratio was utilized in
the assumptions, 11.1 million shares of Viacom Common Stock would be exchanged
for all outstanding shares of VII Cable Class A Common Stock; however, this
change does not have a significant impact on the calculated primary and fully
diluted earnings per share.     
   
  These unaudited pro forma condensed consolidated financial statements should
be read in conjunction with the audited financial statements, and the
unaudited interim financial statements, including the notes thereto, of Viacom
and VII Cable, which are incorporated by reference and included in this
Offering Circular - Prospectus, respectively. See "Incorporation of Certain
Documents by Reference." The unaudited pro forma data are not necessarily
indicative of the results of operations or financial position of Viacom that
would have occurred if the Viacom Pro Forma Events had been in effect at the
beginning of the earliest period presented, nor are they necessarily
indicative of future results of operations or financial position. The pro
forma adjustments are based upon available information and certain assumptions
set forth herein, including in the notes to the unaudited pro forma condensed
consolidated financial statements.     
 
                                      43

 
            
         UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET     
                                     
                                  VIACOM     
                                  
                               (IN MILLIONS)     
 
   

                                              MARCH 31, 1996
                             ----------------------------------------------------
                                           PRO FORMA ADJUSTMENTS
                                         -------------------------
                                           SPLIT-OFF                      PRO
                             HISTORICAL       OF          OTHER          FORMA
                             VIACOM INC. VII CABLE (1) ADJUSTMENTS    VIACOM INC.
                             ----------- ------------- -----------    -----------
                                                          
          ASSETS
Cash and short term invest-
 ments.....................   $   350.8    $    (3.5)   $1,700.0 (2)   $   347.3
                                                        (1,700.0)(3)
Other current assets.......     4,761.1        (14.5)       (0.8)(2)     4,745.8
                              ---------    ---------    --------       ---------
    Total current assets...     5,111.9        (18.0)       (0.8)        5,093.1
                              ---------    ---------    --------       ---------
Property and equipment,
 net.......................     3,298.8       (422.3)        3.3 (2)     2,879.8
Intangibles, at amortized
 cost......................    16,074.8       (556.7)        --         15,518.1
Other assets...............     4,708.2        (67.9)       45.4 (2)     4,685.7
                              ---------    ---------    --------       ---------
    Total assets...........   $29,193.7    $(1,064.9)   $   47.9       $28,176.7
                              =========    =========    ========       =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities........   $ 3,486.6    $   (80.3)   $   26.1 (2)   $ 3,482.4
                                                            50.0 (5)
Long-term debt.............    11,399.5        (57.0)   (1,700.0)(3)     9,699.5
                                                            57.0 (2)
Other liabilities..........     2,144.3        (72.8)       12.4 (2)     2,083.9
Shareholders' equity:
  Preferred................     1,200.0          --          --          1,200.0
  Common...................    10,963.3       (854.8)     (500.0)(4)    11,710.9
                                                           500.0 (5)
                                                         1,700.0 (5)
                                                           (47.6)(5)
                                                           (50.0)(5)
                              ---------    ---------    --------       ---------
    Total shareholders' eq-
     uity..................    12,163.3       (854.8)    1,602.4        12,910.9
                              ---------    ---------    --------       ---------
                              $29,193.7    $(1,064.9)   $   47.9       $28,176.7
                              =========    =========    ========       =========
    
    
 See notes to unaudited pro forma condensed consolidated financial statements.
                                          
                                       44

 
       
    UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS     
                                     
                                  VIACOM     
                      
                   (IN MILLIONS, EXCEPT PER SHARE DATA)     
 
   

                                  THREE MONTHS ENDED MARCH 31, 1996
                          -----------------------------------------------------
                                        PRO FORMA ADJUSTMENTS
                                      -------------------------
                                        SPLIT-OFF
                          HISTORICAL       OF          OTHER         PRO FORMA
                          VIACOM INC. VII CABLE (1) ADJUSTMENTS     VIACOM INC.
                          ----------- ------------- -----------     -----------
                                                        
Revenues................   $2,798.1      $(116.6)      $ --          $2,681.5
Expenses:
  Operating.............    1,728.2        (51.7)        --           1,676.5
  Selling, general and
   administrative.......      576.4        (24.3)        4.8 (7)        556.9
  Depreciation and
   amortization.........      220.0        (21.8)        --             198.2
                           --------      -------       -----         --------
    Total expenses......    2,524.6        (97.8)        4.8          2,431.6
                           --------      -------       -----         --------
Operating income........      273.5        (18.8)       (4.8)           249.9
Other income (expense):
  Interest expense, net.     (205.0)        11.9        14.9 (6)       (178.2)
  Other items, net......        (.5)        (1.8)        1.8 (7)          (.5)
                           --------      -------       -----         --------
    Total other income
     (expense)..........     (205.5)        10.1        16.7           (178.7)
                           --------      -------       -----         --------
Earnings from continuing
 operations before
 income taxes...........       68.0         (8.7)       11.9             71.2
Provision for income
 taxes..................      (42.6)         5.2        (4.3)(2)(8)     (41.7)
Equity in earnings
 (loss) of affiliated
 companies, net of tax..        1.2          0.1         0.5 (2)          1.8
Minority interest.......        1.2          --          --               1.2
                           --------      -------       -----         --------
Net earnings from
 continuing operations..       27.8         (3.4)        8.1             32.5
Preferred stock dividend
 requirements...........      (15.0)         --          --             (15.0)
                           --------      -------       -----         --------
Net earnings
 attributable to common
 stock before
 discontinued
 operations.............   $   12.8      $  (3.4)      $ 8.1         $   17.5
                           ========      =======       =====         ========
Primary:
  Earnings per common
   share................   $    .03          --          --          $    .05
  Weighted average
   number of shares.....      374.7          --        (12.5)(9)        362.2
Fully diluted:
  Earnings per common
   share................   $    .03          --          --          $    .05
  Weighted average
   number of shares.....      375.0          --        (12.5)(9)        362.5
    
    
 See notes to unaudited pro forma condensed consolidated financial statements.
                                          
                                       45

 
       
    UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS     
                                     
                                  VIACOM     
                      
                   (IN MILLIONS, EXCEPT PER SHARE DATA)     
 
   

                                     YEAR ENDED DECEMBER 31, 1995
                           -----------------------------------------------------
                                         PRO FORMA ADJUSTMENTS
                                       -------------------------
                                         SPLIT-OFF
                           HISTORICAL       OF          OTHER         PRO FORMA
                           VIACOM INC. VII CABLE (1) ADJUSTMENTS     VIACOM INC.
                           ----------- ------------- -----------     -----------
                                                         
Revenues.................   $11,688.7     $(442.2)      $ 1.7 (2)     $11,248.2
Expenses:
  Operating..............     7,072.7      (191.1)        0.1 (2)       6,881.7
  Selling, general and
   administrative........     2,302.3       (88.5)       16.8 (7)       2,230.6
  Depreciation and amor-
   tization..............       820.4       (81.8)        0.1 (2)         738.7
                            ---------     -------       -----         ---------
    Total expenses.......    10,195.4      (361.4)       17.0           9,851.0
                            ---------     -------       -----         ---------
Operating income.........     1,493.3       (80.8)      (15.3)          1,397.2
Other income (expense):
  Interest expense, net..      (821.4)       48.5        69.6 (6)        (703.3)
  Other items, net.......        17.3       (34.3)       26.9 (2)          17.3
                                                          7.4 (7)
                            ---------     -------       -----         ---------
    Total other income
     (expense)...........      (804.1)       14.2       103.9            (686.0)
                            ---------     -------       -----         ---------
Earnings from continuing
 operations before income
 taxes...................       689.2       (66.6)       88.6             711.2
Provision for income tax-
 es......................      (417.0)       32.8       (31.8)(2)(8)     (416.0)
Equity in earnings (loss)
 of affiliated companies,
 net of tax..............       (53.9)        0.1         0.8 (2)         (53.0)
Minority interest........        (3.4)        --          --               (3.4)
                            ---------     -------       -----         ---------
Net earnings from contin-
 uing operations.........       214.9       (33.7)       57.6             238.8
Preferred stock dividend
 requirements............       (60.0)        --          --              (60.0)
                            ---------     -------       -----         ---------
Net earnings attributable
 to common stock before
 discontinued operations.   $   154.9     $ (33.7)      $57.6         $   178.8
                            =========     =======       =====         =========
Primary:
  Earnings per common
   share.................   $    0.41         --          --          $    0.49
  Weighted average number
   of shares.............       375.1         --        (12.5)(9)         362.6
Fully diluted:
  Earnings per common
   share.................   $    0.41         --          --          $    0.49
  Weighted average number
   of shares.............       375.5         --        (12.5)(9)         363.0
    

    
 See notes to unaudited pro forma condensed consolidated financial statements.
                                          

                                       46

 
                          
                       NOTES TO UNAUDITED PRO FORMA     
                  
               CONDENSED CONSOLIDATED FINANCIAL STATEMENTS     
                                     
                                  VIACOM     
                         
                      (TABULAR DOLLARS IN MILLIONS)     
   
  1. Reflects impact of the deconsolidation of the historical VII Cable.     
   
  2. Reflects the conveyance from VII Cable to Viacom Services of the Loan
Proceeds of $1.7 billion, existing bank debt of $57 million and certain other
non-material assets, liabilities and related results of operations of VII
Cable including a pre-tax gain of $26.9 million from the sale of marketable
securities and income taxes of $10.7 million for the year ended December 31,
1995.     
   
  3. Reflects the assumed repayment by Viacom of $1.7 billion bank debt with
the Loan Proceeds.     
   
  4. Reflects a $500 million reduction for the shares of Viacom Common Stock
tendered as a result of the consummation of the Exchange Offer.     
   
  5. Viacom will account for the split-off based upon the fair value of Viacom
Common Stock exchanged for VII Cable Class A Common Stock resulting in a non-
recurring gain of approximately $1.2 billion which is not reflected in the pro
forma results of operations. The calculation of the estimated gain on the
Transaction is summarized below:     
        
     Consideration received for VII Cable Class A     
       
                                                                    
        Common Stock.................................................. $  500.0
      Conveyance of assets and liabilities to Viacom Services:
        Loan Proceeds.................................................  1,700.0
        Other assets and liabilities..................................    (47.6)
      Net book value of VII Cable.....................................   (854.8)
      Transaction costs...............................................    (50.0)
                                                                       --------
      Transaction gain................................................ $1,247.6
                                                                       ========
    
   
  On [    ], 1996 Viacom received a Ruling Letter from the IRS to the effect
that, for federal tax purposes, the Transaction will qualify as a distribution
that is tax-free to Viacom's shareholders (except with respect to cash
received in lieu of fractional shares) and, in general, is tax-free to Viacom.
See "Certain Federal Income Tax Consequences--The Transaction."     
   
  6. Reduction in interest expense of $26.8 million and $118.1 million for the
three months ended March 31, 1996 and the year ended December 31, 1995,
respectively, resulting from the decrease in borrowings described in Note 3,
offset by VII Cable's historical interest expense of $11.9 million and $48.5
million for the three months ended March 31, 1996 and the year ended December
31, 1995, respectively. The reduction in interest expense has been based upon
Viacom's historical interest rate on bank debt 6.5% and 7.2% for the three
months ended March 31, 1996 and the year ended December 31, 1995,
respectively.     
   
  7. Represents $1.8 million and $7.4 million for the three months ended March
31, 1996 and the year ended December 31, 1995, respectively, of
reclassification of items to conform the presentation of the VII Cable
financial statements to that of the Viacom financial statements and the
reversal of $3.0 million and $9.4 million for the three months ended March 31,
1996 and the year ended December 31, 1995, respectively, allocated by Viacom
to VII Cable for general and administrative expenses. These general and
administrative expenses are expected to be incurred by Viacom on an ongoing
basis.     
   
  8. Reflects the income tax effect of $4.2 million and $21.1 million for the
three months ended March 31, 1996 and the year ended December 31, 1995,
respectively, on the pro forma adjustments for interest expense and general
and administrative expenses calculated at the 35% statutory tax rate.     
 
                                      47

 
                          
                       NOTES TO UNAUDITED PRO FORMA     
            
         CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)     
                                     
                                  VIACOM     
                         
                      (TABULAR DOLLARS IN MILLIONS)     
   
  9. Pro forma primary earnings per common share is based on the weighted
average of common shares and common share equivalents outstanding, reduced by
the 12.5 million common shares assumed to be exchanged in connection with the
Transaction as if it occurred at the beginning of the periods presented. The
assumed conversion of Preferred Stock would have an antidilutive effect on
earnings per common share and, therefore, fully diluted earnings per common
share is not presented.     
       
                                      48

 
          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
                                   VII CABLE
   
  The following unaudited pro forma condensed combined financial statements of
VII Cable as of and for the three months ended March 31, 1996 and for the
twelve months ended December 31, 1995 give effect to the VII Cable Pro Forma
Events as if such events occurred at the beginning of the earliest period
presented for results of operations data. The unaudited pro forma condensed
combined statement of operations for the three months ended March 31, 1996 and
year ended December 31, 1995 is based upon the statement of operations of VII
Cable for the three months ended March 31, 1996 and year ended December 31,
1995, respectively. The unaudited pro forma condensed combined balance sheet
gives effect to the VII Cable Pro Forma Events as if they had occurred on
March 31, 1996. The unaudited pro forma condensed combined financial
statements of VII Cable were derived from, and should be read in conjunction
with, the VII Cable Carve-Out Financial Statements appearing elsewhere in this
Offering Circular - Prospectus.     
   
  The unaudited pro forma data are not necessarily indicative of the combined
results of operations or financial position that would have occurred if the
VII Cable Pro Forma Events had been in effect at the beginning of the period
presented nor are they necessarily indicative of future results of operations
or financial position. The pro forma adjustments are based upon available
information and certain assumptions set forth herein, including in the notes
to the unaudited pro forma condensed combined financial statements.     
   
  It is expected that the transactions contemplated by the Subscription
Agreement will be accounted for under the purchase method of accounting.
Accordingly, the cost to acquire VII Cable following the consummation of the
Exchange Offer, which is estimated at approximately [$2.2] billion, consisting
of TCI Cable's $350 million investment, the $1.35 billion Loan (after
reduction by the $350 million received from TCI Cable's equity investment) and
the [$500] million estimated aggregate par value of the VII Cable Preferred
Stock, will be allocated by TCI to the assets and liabilities acquired
according to their respective fair values, with any excess being treated as
goodwill. The valuations and other studies which will provide the basis for
the allocation of the cost to acquire VII Cable following consummation of the
Exchange Offer have not yet been performed by TCI. Because the valuations and
other studies will not be performed until after the Exchange Offer occurs, the
purchase accounting adjustments made in connection with the development of the
unaudited pro forma condensed combined financial statements are preliminary.
The entire purchase price in excess of the book value of VII Cable's assets
and liabilities has been attributed to goodwill. The approximately [$1.3
billion] pro forma excess of unallocated acquisition costs as of March 31,
1996 is being amortized over 40 years at a rate of [$32.3] million per year.
To the extent that the excess purchase price over book value is allocated to
property and equipment or other assets, including identifiable intangibles
with lives of less than 40 years, depreciation and amortization will increase
and, on an after-tax basis, net income will decrease. Although VII Cable
cannot estimate the potential increase in depreciation or amortization, it may
be significant. VII Cable estimates the average useful life of property and
equipment to be approximately 10.5 years. In addition, VII Cable does not
believe that there are substantial intangible assets which will require
amortization over periods less than 10.5 years. As a result, VII Cable does
not believe that any allocation of purchase price to other assets should be
expected to result in an amortization period less than 10.5 years. VII Cable
has estimated, that for every $100 million allocated to property and equipment
or to other assets including identifiable intangibles, and assuming an average
life of 10.5 years, depreciation and amortization would increase by [$7
million] per year over such 10.5 year period.     
   
  Solely for purposes of presentation of the unaudited pro forma condensed
combined financial statements of VII Cable, the Estimated Asset Value of VII
Cable has been assumed to be approximately $2.2 billion. The Estimated Asset
Value is equal to (i) the Fixed Amount, plus (ii) the Capital Expenditure
Amount, plus (iii) the Inventory Amount, plus (iv) the Telecom Amount, plus
(v) an amount equal to Working Capital, if Working Capital is a positive
number, minus (vi) an amount, if any, equal to the amount by which Working
Capital is a negative number, minus (vii) the amount of certain front-end
loaded programming payments specified in the Implementation Agreement, plus
(viii) an amount equal to interest on the sum of the foregoing amounts at one-
month LIBOR plus 1 1/4% for the period from September 1, 1995 to the Exchange
Date (one month LIBOR as of     
 
                                      49

 
   
March 31, 1996 was 5 7/16%). The foregoing Adjustment Amounts are subject to
change as a result of adjustments from estimated to actual values. To the
extent that the Asset Value (as defined herein) as finally determined minus
the amount of Loan Proceeds actually transferred to Viacom Services pursuant
to the Conveyance of Assets (the "Net Asset Value") is greater than the
Estimated Asset Value minus $1.7 billion (the "Estimated Net Asset Value"),
VII Cable will pay to Viacom Services an amount in cash equal to such excess,
plus an amount equal to interest thereon from the Exchange Date. If the Net
Asset Value is less than the Estimated Net Asset Value, Viacom Services will
pay to VII Cable an amount in cash equal to such deficiency plus an amount
equal to interest thereon from the Exchange Date. For further discussion of
such post-closing adjustments, see "Arrangements among Viacom, Viacom
International, TCI and TCI Cable--Terms of the Implementation Agreement--Post-
Closing Adjustments." Any change between the Estimated Asset Value assumed for
purposes of the unaudited pro forma condensed combined financial statements of
VII Cable and the Estimated Asset Value will result in corresponding changes
in the pro forma amounts of intangible assets, the related amortization
thereof, the aggregate par value of the VII Cable Preferred Stock and the
related dividends thereon. An increase in the Estimated Asset Value of $10
million will result in an increase to annual amortization expense of
[$250,000] and an increase in annual VII Cable Preferred Stock dividend
requirements of [$425,000] based upon an estimated useful life of 40 years and
an annual dividend rate of [4.25%].     
 
  It is expected that after the consummation of the Stock Issuance, an
appraisal of the significant assets, liabilities and business operations of
VII Cable will be completed. On the basis of this information, a final
allocation of the cost to acquire VII Cable following consummation of the
Exchange Offer will be made by TCI.
 
  The future financial position of VII Cable may reflect increased property
and equipment, intangibles, increased long-term debt and decreased common
stockholders' equity resulting from the Conveyance and the Conversion. The
future results of operations of VII Cable may reflect increased depreciation,
amortization of goodwill, increased interest expense and VII Cable Preferred
Stock dividend requirements. The following unaudited pro forma condensed
combined statement of operations does not reflect potential cost savings
attributable to (i) economies of scale which may be realized in connection
with purchases of programming and equipment or (ii) consolidation of certain
operating and administrative functions including the elimination of
duplicative facilities and personnel.
 
                                      50

 
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
 
                                   VII CABLE
                                 (IN MILLIONS)
 
   

                                            MARCH 31, 1996
                          ------------------------------------------------------
                                                              EFFECTS
                                      PRO FORMA     PRO FORMA  OF THE  PRO FORMA
         ASSETS           HISTORICAL ADJUSTMENTS    PRE-SWAP  SWAP(10) POST-SWAP
         ------           ---------- -----------    --------- -------- ---------
                                                        
Cash....................   $    3.5   $ 1,700.0 (1) $    3.5   $ 1.7   $    5.2
                                       (1,700.0)(2)
Other current assets....       14.5         0.8 (2)     15.3   $ (.2)      15.1
                           --------   ---------     --------   -----   --------
    Total current
     assets.............       18.0         0.8         18.8     1.5       20.3
Property and equipment,
 net....................      422.3        (3.3)(2)    419.0    (8.4)     410.6
Intangible assets, at
 amortized cost.........      556.7     1,297.6 (5)  1,854.3      .9    1,855.2
Other assets............       67.9       (45.4)(2)     22.5      .6       23.1
                           --------   ---------     --------   -----   --------
                           $1,064.9   $ 1,249.7     $2,314.6   $(5.4)  $2,309.2
                           ========   =========     ========   =====   ========

LIABILITIES AND STOCKHOLDERS'
EQUITY
- -----------------------------
                                                        
Current liabilities.....   $   80.3   $   (26.1)(2) $   54.2   $(2.7)  $   51.5
Long-term debt..........       57.0     1,700.0 (1)  1,350.0            1,350.0
                                          (57.0)(2)
                                         (350.0)(3)
Other liabilities.......       72.8       (12.4)(2)     60.4    (2.7)      57.7
Class A Preferred Stock
 (mandatory redemption).        --        500.0 (4)    500.0     --       500.0
Stockholders' Equity:
  Class B Common Stock..        --        350.0 (3)    350.0     --       350.0
  Viacom equity
   investment...........      854.8      (854.8)(5)      --      --         --
                           --------   ---------     --------   -----   --------
                           $1,064.9   $ 1,249.7     $2,314.6   $(5.4)  $2,309.2
                           ========   =========     ========   =====   ========
    
 
 
 
   See notes to unaudited pro forma condensed combined financial statements.
 
                                       51

 
         
      UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS     
 
                                   VII CABLE
                                 (IN MILLIONS)
 
   

                                    THREE MONTHS ENDED MARCH 31, 1996
                           -----------------------------------------------------
                                                              EFFECTS
                                       PRO FORMA    PRO FORMA  OF THE  PRO FORMA
                           HISTORICAL ADJUSTMENTS   PRE-SWAP  SWAP(10) POST-SWAP
                           ---------- -----------   --------- -------- ---------
                                                        
Revenues..................   $116.6     $            $116.6    $(1.9)   $114.7
Expenses:
  Operating...............     51.7        --          51.7     (1.8)     49.9
  Selling, general and
   administrative.........     24.3        --          24.3      (.7)     23.6
  Depreciation and
   amortization...........     21.8        8.1 (6)     29.9      1.6      31.5
                             ------     ------       ------    -----    ------
    Total expenses........     97.8        8.1        105.9      (.9)    105.0
                             ------     ------       ------    -----    ------
Operating income..........     18.8       (8.1)        10.7     (1.0)      9.7
Other income (expense):
  Interest expense........    (11.9)     (13.1)(7)    (25.0)     --      (25.0)
  Other items, net........      1.8        --           1.8      (.1)      1.7
                             ------     ------       ------    -----    ------
    Total other income
     (expense)............    (10.1)     (13.1)       (23.2)     (.1)    (23.3)
                             ------     ------       ------    -----    ------
Earnings (loss) before
 income taxes.............      8.7      (21.2)       (12.5)    (1.1)    (13.6)
Benefit (provision) for
 income taxes.............     (5.2)       4.7 (8)      (.5)      .8        .3
Equity in earnings (loss)
 of affiliated companies,
 net of tax...............      (.1)       (.5)(2)      (.6)               (.6)
                             ------     ------       ------    -----    ------
Net earnings (loss).......      3.4      (17.0)       (13.6)     (.3)    (13.9)
Preferred stock dividend
 requirement..............      --        (5.3)(9)     (5.3)     --       (5.3)
                             ------     ------       ------    -----    ------
Net earnings (loss)
 attributable to common
 stock....................   $  3.4     $(22.3)      $(18.9)   $ (.3)   $(19.2)
                             ======     ======       ======    =====    ======
    
 
 
 
   See notes to unaudited pro forma condensed combined financial statements.
 
                                       52

 
         
      UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS     
 
                                   VII CABLE
                                 (IN MILLIONS)
 
   

                                     YEAR ENDED DECEMBER 31, 1995
                          --------------------------------------------------------
                                                                EFFECTS
                                      PRO FORMA       PRO FORMA  OF THE  PRO FORMA
                          HISTORICAL ADJUSTMENTS      PRE-SWAP  SWAP(10) POST-SWAP
                          ---------- -----------      --------- -------- ---------
                                                          
Revenues................    $442.2     $  (1.7)(2)     $ 440.5   $(5.8)   $434.7
Expenses:
  Operating.............     191.1         (.1)(2)       191.0    (7.4)    183.6
  Selling, general and
   administrative.......      88.5         --             88.5     2.9      91.4
  Depreciation and
   amortization.........      81.8        32.2 (2)(6)    114.0     7.8     121.8
                            ------     -------         -------   -----    ------
    Total expenses......     361.4        32.1           393.5     3.3     396.8
                            ------     -------         -------   -----    ------
Operating income........      80.8       (33.8)           47.0    (9.1)     37.9
Other income (expense):
  Interest expense......     (48.5)      (56.6)(7)      (105.1)    --     (105.1)
  Other items, net......      34.3       (26.9)(2)         7.4      .2       7.6
                            ------     -------         -------   -----    ------
    Total other income
     (expense)..........     (14.2)      (83.5)          (97.7)     .2     (97.5)
                            ------     -------         -------   -----    ------
Earnings (loss) before
 income taxes...........      66.6      (117.3)          (50.7)   (8.9)    (59.6)
Benefit (provision) for
 income taxes...........     (32.8)       30.5 (8)        (2.3)    5.6       3.3
Equity in earnings
 (loss) of affiliated
 companies, net of tax..       (.1)        (.8)(2)         (.9)    --        (.9)
                            ------     -------         -------   -----    ------
Net earnings (loss).....      33.7       (87.6)          (53.9)   (3.3)    (57.2)
Preferred stock dividend
 requirement............       --        (21.3)(9)       (21.3)    --      (21.3)
                            ------     -------         -------   -----    ------
Net earnings (loss)
 attributable to common
 stock..................    $ 33.7     $(108.9)        $ (75.2)  $(3.3)   $(78.5)
                            ======     =======         =======   =====    ======
    
 
 
   See notes to unaudited pro forma condensed combined financial statements.
 
                                       53

 
                         NOTES TO UNAUDITED PRO FORMA
                    CONDENSED COMBINED FINANCIAL STATEMENTS
 
                                   VII CABLE
   
1. Reflects the borrowing of the Loan Proceeds ($1.7 billion) under the Loan.
   Scheduled maturities of the Loan through December 31, 2000 are assumed to
   be $300 million (1996), none (1997), $30 million (1998), $110 million
   (1999) and $135 million (2000) and $1,125 million thereafter. The $300
   million maturity in 1996 will be paid upon consummation of the Stock
   Issuance from a portion of the proceeds of the Subscription Payment.     
   
2. Reflects the conveyance to Viacom Services of the Loan Proceeds, existing
   bank debt of $57 million and certain other nonmaterial assets, liabilities
   and related results of operations of VII Cable including for the year ended
   December 31, 1995 a pre-tax gain of $26.9 million from the sale of
   marketable securities and a provision for income taxes of $10.7 million.
       
3. Reflects the assumed reduction of debt with the proceeds of TCI Cable's
   capital contribution of $350 million and the corresponding issuance to TCI
   Cable of 100 shares of VII Cable Class B Common Stock immediately following
   the consummation of the Exchange Offer.
       
   
4. Assumes the shares of VII Cable Class A Common Stock to be issued as part
   of the Exchange Offer are converted into shares of VII Cable Preferred
   Stock at the time of TCI Cable's capital contribution as described in Note
   3 above. Solely for the purposes of this presentation the shares of VII
   Cable Preferred Stock are assumed to pay dividends at a rate of [4.25%] per
   annum. The assumed dividend rate was derived from the actual rate for a
   market comparable preferred security recently issued by TCI Cable.     
   
5. The unallocated excess of the Loan and the estimated aggregate par value of
   the VII Cable Preferred Stock over the adjusted net assets of VII Cable as
   of March 31, 1996 is summarized below (in millions):     
 
    
                                                                  
      Loan (after repayment of $350 million).......................  $ 1,350.0
      TCI Subscription Payment.....................................      350.0
      VII Cable Preferred Stock....................................     [500.0]
                                                                     ---------
                                                                      [2,200.0]
      VII Cable net assets.........................................    [(854.8)]
      Net liabilities conveyed to Viacom Services(a)...............      (47.6)
                                                                     ---------
                                                                     [$1,297.6]
                                                                     =========
    
   
   The valuations and other studies which will provide the basis for the
allocation of the cost to acquire VII Cable following consummation of the
Exchange Offer have not yet been performed by TCI. Because the valuations and
other studies will not be performed until after the Exchange Offer occurs the
purchase accounting adjustments made in connection with the development of the
unaudited pro forma condensed combined financial statements are preliminary.
The entire purchase price in excess of the book value of VII Cable's assets
and liabilities has been attributed to goodwill.     
        
     (a) Represents VII Cable's existing bank debt of $57 million and
         certain equity investments and other nonmaterial assets and
         liabilities conveyed to Viacom Services in accordance with the
         Implementation Agreement.     
               
6. An increase in amortization expense of $8.1 million and $32.3 million for
   the three months ended March 31, 1996 and the year ended December 31, 1995,
   respectively, resulting from the increase in intangibles as described in
   Note 5. See paragraph 3 of the introductory paragraphs to the Unaudited Pro
   Forma Condensed Combined Financial Statements of VII Cable.     
          
7. Additional interest expense resulting from the incremental borrowings
   described in Note 1. Solely for the purposes of this presentation Viacom
   International has assumed an interest rate of 7.41% and 7.78% for the three
   months ended March 31, 1996 and the year ended December 31, 1995,
   respectively, based upon historical interest rates adjusted for anticipated
   terms of the Loan. A change in the assumed interest rate of 1/8% will
   result in a change in interest expense of $1.7 million on an annual basis.
   Assumes no interest expense will be allocated by TCI Cable to VII Cable
   after the Transaction.     
 
                                      54

 
                          
                       NOTES TO UNAUDITED PRO FORMA     
              
           CONDENSED COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                                   
                                VII CABLE     
   
8. Reflects the income tax effects of $4.6 million and $29.4 million for the
   three months ended March 31, 1996 and the year ended December 31, 1995,
   respectively, on the pro forma adjustments calculated at the 35% statutory
   tax rate. The effective income tax rate on a pro forma basis is adversely
   affected by amortization of excess acquisition costs, which are assumed not
   to be deductible for tax purposes.     
          
9. Reflects an assumed [4.25%] cumulative annual dividend on the [$500]
   million of VII Cable Preferred Stock as described in Note 4 above. A change
   in the assumed dividend rate of 1/8% will result in a change in preferred
   stock dividend requirements and pro forma net income available to holders
   of outstanding shares of VII Cable Class B Common Stock (all of which,
   immediately after the completion of the Transaction, will be held by TCI
   Cable) of [$625,000]. See paragraph 4 of the introductory paragraphs to the
   Unaudited Pro Forma Condensed Combined Financial Statements of VII Cable.
          
10. Following consummation of the Transaction, IMP intends to exchange its
    Houston cable systems for VII Cable's Nashville cable system. The exchange
    is intended to qualify as a like-kind exchange under Section 1031 of the
    Code. For financial reporting purposes the transaction is to be recorded
    on a book value basis and therefor the recorded amounts of the nonmonetary
    assets exchanged are used as the basis for valuing the net assets
    received. TCI Cable is a limited partner in the partnership that owns a
    majority interest in IMP. The following tables reflect the condensed
    combined financial statements of the Houston cable systems and of the
    Nashville cable systems as of and for the three months ended March 31,
    1996 and for the twelve months ended December 31, 1995 giving effect to
    certain pro forma adjustments described in the notes below. The final
    column presents the net effects of the Swap, calculated as the difference
    between the adjusted Houston cable systems and the Nashville cable system
    historical.     
 
   

                                                 MARCH 31, 1996
                         --------------------------------------------------------------------
                         HOUSTON CABLE                    ADJUSTED     NASHVILLE   PRO FORMA
                            SYSTEMS     PRO FORMA       HOUSTON CABLE CABLE SYSTEM EFFECTS OF
                          HISTORICAL   ADJUSTMENTS         SYSTEM      HISTORICAL   THE SWAP
                         ------------- -----------      ------------- ------------ ----------
                                                                    
         ASSETS
Cash....................    $  1.7       $   --            $  1.7        $  --       $ 1.7
Other current assets....       2.1           --               2.1           2.3        (.2)
                            ------                         ------        ------      -----
    Total current
     assets.............       3.8           --               3.8           2.3        1.5
Property and equipment,
 net....................      55.8           --              55.8          64.2       (8.4)
Intangible assets, at
 amortized cost.........      15.5          37.3 (a)         52.8          51.9         .9
Other assets............       3.0          (2.4)(b)           .6           --          .6
                            ------       -------           ------        ------      -----
                            $ 78.1       $  34.9           $113.0        $118.4      $(5.4)
                            ======       =======           ======        ======      =====
 LIABILITIES AND EQUITY
Current liabilities.....    $  2.6       $  (1.4)(b)       $  1.2        $  3.9      $(2.7)
Long-term debt..........     142.5        (142.5)(b)          --            --         --
Other liabilities.......       5.0           --               5.0           7.7       (2.7)
Equity..................     (72.0)        178.8 (a)(b)     106.8         106.8        --
                            ------       -------           ------        ------      -----
                            $ 78.1       $  34.9           $113.0        $118.4      $(5.4)
                            ======       =======           ======        ======      =====
    
 
 
                                      55

 
                          
                       NOTES TO UNAUDITED PRO FORMA     
              
           CONDENSED COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                                   
                                VII CABLE     
 
   

                                        THREE MONTHS ENDED MARCH 31, 1996
                         -------------------------------------------------------------------
                         HOUSTON CABLE                   ADJUSTED     NASHVILLE   PRO FORMA
                            SYSTEMS     PRO FORMA      HOUSTON CABLE CABLE SYSTEM EFFECTS OF
                          HISTORICAL   ADJUSTMENTS        SYSTEMS     HISTORICAL   THE SWAP
                         ------------- -----------     ------------- ------------ ----------
                                                                   
Revenues................    $ 14.6          --             $14.6        $16.5       $(1.9)
Expenses:
  Operating.............       4.3          --               4.3          6.1        (1.8)
  Selling, general and
   administrative.......       3.9          --               3.9          4.6         (.7)
  Depreciation and
   amortization.........       4.9        $ (.5)(a)(c)       4.4          2.8         1.6
                            ------        -----            -----        -----       -----
    Total expenses......      13.1          (.5)            12.6         13.5         (.9)
Operating income........       1.5           .5              2.0          3.0        (1.0)
Other income (expense):
  Interest expense......      (2.9)         1.7 (b)         (1.2)        (1.2)        --
  Other items, net......       (.1)         --               (.1)         --          (.1)
                            ------        -----            -----        -----       -----
    Total other income
     (expense)..........      (3.0)         1.7             (1.3)        (1.2)        (.1)
Earnings (loss) before
 income taxes...........      (1.5)         2.2               .7          1.8        (1.1)
Benefit (provision) for
 income taxes...........       --           --               --           (.8)         .8
                            ------        -----            -----        -----       -----
Net earnings (loss).....    $ (1.5)       $ 2.2            $  .7        $ 1.0       $ (.3)
                            ======        =====            =====        =====       =====

                                          YEAR ENDED DECEMBER 31, 1995
                         -------------------------------------------------------------------
                         HOUSTON CABLE                   ADJUSTED     NASHVILLE   PRO FORMA
                            SYSTEMS     PRO FORMA      HOUSTON CABLE CABLE SYSTEM EFFECTS OF
                          HISTORICAL   ADJUSTMENTS        SYSTEMS     HISTORICAL   THE SWAP
                         ------------- -----------     ------------- ------------ ----------
                                                                   
Revenues................    $ 53.2          --             $53.2        $59.0       $(5.8)
Expenses:
  Operating.............      15.4          --              15.4         22.8        (7.4)
  Selling, general and
   administrative.......      16.1          --              16.1         13.2         2.9
  Depreciation and amor-
   tization.............      19.6        $(2.2)(a)(c)      17.4          9.6         7.8
                            ------        -----            -----        -----       -----
    Total expenses......      51.1         (2.2)            48.9         45.6         3.3
Operating income........       2.1          2.2              4.3         13.4        (9.1)
Other income (expense):
  Interest expense......     (12.2)         7.4 (b)         (4.8)        (4.8)        --
  Other items, net......        .1          --                .1          (.1)         .2
                            ------        -----            -----        -----       -----
    Total other income
     (expense)..........     (12.1)         7.4             (4.7)        (4.9)         .2
Earnings (loss) before
 income taxes...........    (10.0)          9.6              (.4)         8.5        (8.9)
Benefit (provision) for
 income taxes...........       --            .9(d)            .9         (4.7)        5.6
                            ------        -----            -----        -----       -----
Net earnings (loss).....    $(10.0)       $10.5            $  .5        $ 3.8       $(3.3)
                            ======        =====            =====        =====       =====
    
- --------
   
(a) The entire excess of the Nashville Cable Systems historical book value of
    net assets over the adjusted Houston Cable Systems net assets, in the
    amount of $37.3 million, has been attributed to goodwill. Such amount has
    been amortized over an estimated useful life of 40 years resulting in
    incremental amortization expense of $.3 million and $.9 million for the
    three months ended March 31, 1996 and the year ended December 31, 1995,
    respectively.     
   
(b) Reflects the reversal of $142.5 million of long-term debt that will not be
    a part of the Swap and related $2.4 million of deferred financing fees,
    $1.4 million of accrued interest and $1.7 million and $7.4 million of
    interest expense for the three months ended March 31, 1996 and the year
    ended December 31, 1995, respectively. Interest expense has been allocated
    to the Houston cable systems based upon the Nashville historical interest
    expense allocation.     
   
(c) Reflects an adjustment of $.8 million and $3.2 million for the three
    months ended March 31, 1996 and the year ended December 31, 1995,
    respectively, on the conforming of the Houston cable systems' accounting
    policies pertaining to the estimated useful life of acquisition goodwill
    to those of VII Cable. The Houston cable systems utilized a 10 year
    estimated useful life for amortization of acquisition goodwill as compared
    to 40 years utilized by VII Cable.     
   
(d) Reflects the income tax effects of the pro forma interest adjustments and
    a tax benefit attributable to the Houston Cable Systems historical results
    of operations at the 35% statutory tax rate of $.9 million for the year
    ended December 31, 1995.     
 
                                      56

 
                  SELECTED COMBINED HISTORICAL FINANCIAL DATA
 
                                   VII CABLE
                                 (IN MILLIONS)
   
  The following table sets forth certain selected historical combined
financial data of VII Cable and has been derived from and should be read in
conjunction with the VII Cable Carve-Out Financial Statements for the three
years ended December 31, 1995. See Notes 1 and 6 of the Notes to the Combined
Financial Statements of VII Cable included elsewhere in this Offering Circular
- - Prospectus. The VII Cable Carve-Out Financial Statements reflect the carve-
out historical results of operations and financial position of VII Cable
during the periods presented and are not necessarily indicative of results of
operations or financial position that would have occurred if VII Cable had
been a separate stand-alone entity during the periods presented or of future
results of operations or financial position of VII Cable.     
 
   

                              THREE MONTHS
                               ENDED MARCH
                                   31,           YEAR ENDED DECEMBER 31,
                              ------------- ----------------------------------
                               1996   1995   1995   1994   1993   1992   1991
                              ------ ------ ------ ------ ------ ------ ------
                                                   
RESULTS OF OPERATIONS DATA:
Revenues..................... $116.6 $105.9 $442.2 $404.5 $414.8 $410.1 $378.0
Operating income(a)..........   18.8   18.2   80.8   57.4   83.8   97.5   82.2
Earnings (loss) before taxes
 and cumulative effect of
 change in accounting
 principle...................    8.7   35.0   66.6   26.4  128.1   53.1   15.0
Net earnings (loss) before
 cumulative effect of change
 in accounting principle.....    3.4   19.6   33.7    9.1   83.9   25.8    (.2)
Net earnings (loss)..........    3.4   19.6   33.7    9.1   97.4   25.8    (.2)
    
 
   

                                                     AT DECEMBER 31,
                             AT MARCH 31, --------------------------------------
                                 1996       1995     1994    1993   1992   1991
                             ------------ -------- -------- ------ ------ ------
                                                        
BALANCE SHEET DATA:
Total assets................   $1,064.9   $1,066.8 $1,040.4 $966.2 $964.7 $976.0
Total debt..................       57.0       57.0     57.0   57.0  106.0  106.1
Viacom equity investment....      854.8      857.1    823.9  765.5  753.9  767.7
    
- --------
   
(a) Operating income is defined as earnings before interest expense, other
    items, net, income taxes, equity in income (loss) of affiliated companies
    and cumulative effect of change in accounting principle.     
 
                                      57

 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS OF VII CABLE
 
GENERAL
 
  VII Cable owns and operates cable television systems in five geographic
regions in the United States. Substantially all of VII Cable's revenues are
earned from subscriber fees for primary (i.e., non-premium) and premium
subscription services, the rental of converters and remote control devices,
and installation fees. Additional revenues are derived from the sale of
advertising, pay-per-view programming fees, payments received from revenue-
sharing arrangements in respect of products sold through home shopping
services, and the leasing of fiber optic capacity in three of VII Cable's
franchise areas to partnerships (in which VII Cable has an equity interest)
engaged in the provision of competitive access telephone services.
   
  Recent federal laws and regulations, including the decision to reregulate
certain aspects of the cable television distribution industry, have affected
VII Cable's ability to increase rates for certain subscriber services or
restructure its rates for certain services. These reregulation activities are
designed to reduce customer rates and limit future rate increases for non-
premium program services. The 1996 Telecommunications Act substantially
amended the rate regulation provisions of the Communications Act. For further
discussion of federal regulation of the cable television distribution
industry, see "--Recent Legislation" and "Business of VII Cable--Regulation--
Federal Regulation."     
 
  The following discussion should be read in conjunction with VII Cable's pro
forma and historical financial statements, including the notes thereto,
included elsewhere in this Offering Circular - Prospectus. The historical
financial statements of VII Cable reflect the carve-out historical results of
operations and financial position of the cable television distribution
business of Viacom International. Such financial statements are not
necessarily indicative of the results that would have occurred if VII Cable
had been a separate stand-alone entity during the periods presented or of
future results of operations or financial condition of VII Cable.
 
RESULTS OF OPERATIONS
   
 First Quarter 1996 vs. First Quarter 1995     
   
  Revenue increased 10% to $116.6 million for first quarter 1996 from $105.9
million for first quarter 1995, attributable to increases of $6.7 million in
primary, $0.4 million in premium, $2.3 million in pay-per-view, $0.4 million
in advertising revenues and $0.9 million in other operating revenues. The
increase in revenues primarily reflects a 3% and 5% increase in average
primary customers and premium units, respectively, and a 6% increase in
average primary rates, partially offset by a 7% decrease in the average
premium rate. Total revenues per primary customer per month increased 7% to
$32.78 for first quarter 1996 from $30.73 for first quarter 1995. Operating
expense increased 12% principally reflecting an increase in programming and
other costs of $5.3 million related to customer growth, increased programming
fees and increased channel capacity. Selling, general and administrative
expenses increased 14% principally reflecting higher overhead allocations and
the absence of programming launch incentives in 1996. Operating income
increased to $18.8 million for first quarter 1996 from $18.2 million for first
quarter 1995 (or 3%) principally as a result of the factors described above.
       
  As of March 31, 1996, VII Cable served approximately 1,194,000 primary
customers subscribing to approximately 939,000 premium units, representing a
3% and 1% increase, respectively, since March 31, 1995.     
   
  Viacom provides VII Cable with certain general services, including
insurance, legal, financial and other corporate functions. Charges for these
services have been made based on the average of certain specified ratios of
revenues, operating income and net assets of VII Cable in relation to Viacom.
Management believes that the methodologies used to allocate these charges are
reasonable. See Note 6 of the Notes to the Combined Financial Statements of
VII Cable for the year ended December 31, 1995.     
 
                                      58

 
   
  Because the valuations and other studies will not be performed until after
the Exchange Offer occurs, the purchase accounting adjustments made in
connection with the development of the unaudited pro forma condensed combined
financial statements of VII Cable are preliminary. The entire purchase price
in excess of the book value of VII Cable's assets and liabilities has been
attributed to goodwill. The approximate $1.3 billion pro forma excess of
unallocated acquisition costs as of December 31, 1995 is being amortized over
40 years at a rate of $32.3 million per year. To the extent that the excess
purchase price over book value is allocated to property and equipment or other
assets, including identifiable intangibles with lives of less than 40 years,
depreciation and amortization will increase and, on an after-tax basis, net
income will decrease. Although VII Cable cannot estimate the potential
increase in depreciation or amortization, it may be significant. VII Cable
estimates the average useful life of property and equipment to be
approximately 10.5 years. In addition, VII Cable does not believe that there
are substantial intangible assets which will require amortization over periods
less than 10.5 years. As a result, VII Cable does not believe that any
allocation of purchase price to other assets should be expected to result in
an amortization period less than 10.5 years. VII Cable has estimated, that for
every $100 million allocated to property and equipment or to other assets,
including identifiable intangibles, and assuming an average life of 10.5
years, depreciation and amortization would increase by $7 million per year
over such 10.5 year period. It is anticipated that VII Cable will incur
interest expense and preferred stock dividends of approximately $105 million
and $21 million, respectively, per year following the Transaction.     
   
 Interest expense     
   
  Interest expense decreased slightly to $12.0 million for first quarter 1996
from $12.1 million for first quarter 1995. Interest expense reflects amounts
recorded by VII Cable on borrowings under a credit agreement and amounts
allocated by Viacom of $11.4 million and $11.7 million for first quarter 1996
and 1995, respectively. Viacom allocated interest expense to VII Cable based
on a percentage of VII Cable's average net assets to Viacom's average net
assets. Interest expense is expected to increase significantly following
consummation of the Transaction as a result of the borrowings under the Loan.
See "Unaudited Pro Forma Condensed Combined Financial Statements of VII
Cable."     
   
 Other items, net     
   
  Other items, net, principally reflects for 1995 a pre-tax gain of $26.9
million from the sale of marketable securities.     
   
 Provision for income taxes     
   
  VII Cable has been included in the consolidated federal, state and local
income tax returns filed by Viacom. However, the income tax provision has been
prepared on a separate return basis as though VII Cable filed stand-alone
income tax returns.     
   
  The annual effective tax rates of 59% for 1996, and 44% for 1995 were both
adversely affected by the amortization of acquisition costs which are not
deductible for tax purposes.     
          
 1995 vs. 1994     
   
  Revenues increased to $442.2 million for 1995 from $404.5 million for 1994
(or 9%), attributable to increases of $25.7 million in primary, $3.8 million
in premium, $3.7 million in pay-per-view, $1.2 million in advertising revenues
and $3.3 million in other operating revenues. The increase in revenues
reflects a 4% and 13% increase in average primary and premium customers,
respectively, and a 5% increase in average primary rates, partially offset by
a 7% decrease in the average premium rate. Total revenues per primary customer
per month increased 5% to $31.74 for 1995 from $30.17 for 1994. Operating
expenses increased 12% principally reflecting an increase in programming and
other costs of $16.3 million related to customer growth, increased programming
fees and increased channel capacity. Selling, general and administrative
expenses decreased 11% principally reflecting lower overhead allocations and
programming launch incentives. Operating income     
 
                                      59

 
   
increased to $80.8 million for 1995 from $57.4 million for 1994 (or 41%)
principally as a result of the factors described above.     
   
  As of December 31, 1995, VII Cable served approximately 1,180,000 primary
customers subscribing to approximately 921,100 premium units, representing a
4% and 5% increase, respectively, since December 31, 1994.     
          
 Interest expense     
   
  Interest expense increased 28% to $48.5 million for 1995 from $38.1 million
for 1994. Interest expense reflects amounts recorded by VII Cable on
borrowings under a credit agreement and amounts allocated by Viacom of $46.4
and $35.7 million for 1995 and 1994, respectively. Viacom allocated interest
expense to VII Cable based on a percentage of VII Cable's average net assets
to Viacom's average net assets. Interest expense is expected to increase
significantly following consummation of the Transaction as a result of the
borrowings under the Loan. See "Unaudited Pro Forma Condensed Combined
Financial Statements of VII Cable."     
   
 Other items, net     
   
  Other items, net, principally reflects for 1995 a pre-tax gain of $26.9
million from the sale of marketable securities.     
   
 Provision for income taxes     
   
  VII Cable has been included in the consolidated federal, state and local
income tax returns filed by Viacom. However, the income tax provision has been
prepared on a separate return basis as though VII Cable filed stand-alone
income tax returns.     
   
  The annual effective tax rates of 49% for 1995 and 67% for 1994 were both
adversely affected by the amortization of acquisition costs which are not
deductible for tax purposes.     
       
 1994 vs. 1993
   
  Revenues decreased to $404.5 million for 1994 from $414.8 million for 1993
(or 2%), attributable to decreases of $20.2 million in primary and $4.8
million in premium revenues, partially offset by increases of $10.6 million in
other operating revenues, $2.3 million in pay-per-view revenues and $1.8
million in advertising revenues. The decrease in revenues primarily reflects a
10% decrease in average rates for primary services partially offset by a 3%
increase in average primary customers. Total revenues per primary customer per
month decreased 6% to $30.17 for 1994 from $31.94 for 1993. The revenue
variance reflects the effect of the FCC rate regulations pursuant to the 1992
amendments to the Communications Act governing rates in effect as of September
1, 1993 and as of May 15, 1994. Operating expenses increased 9% principally
reflecting an increase in programming and other costs of $11.4 million related
to customer growth and increased programming fees. Selling, general and
administrative expenses decreased 1% principally reflecting lower overhead
allocations partially offset by increased payroll expense. Operating income
decreased to $57.4 million for 1994 from $83.8 million for 1993 (or 31%)
principally reflecting the decreased revenues and increased operating expenses
described above.     
 
  As of December 31, 1994, VII Cable served approximately 1,139,000 primary
customers subscribing to approximately 875,000 premium units, representing a
4% and 22% increase, respectively, since December 31, 1993.
 
 Interest expense
 
  Interest expense increased 14% to $38.0 million for 1994 from $33.4 million
for 1993. Amounts allocated by Viacom were $35.7 million for 1994 and $31.2
million for 1993.
 
                                      60

 
 Other items, net
   
  Other items, net in 1993, principally reflected a pre-tax gain of
approximately $55 million from the sale of the stock of Viacom Cablevision of
Wisconsin, Inc. (the "Wisconsin cable system") and a pre-tax gain of $17.4
million from sales of a portion of an investment held at cost.     
 
 Provision for income taxes
 
  The annual effective tax rates of 67% for 1994 and 35% for 1993 were both
adversely affected by the amortization of acquisition costs which are not
deductible for tax purposes. For 1993, the annual effective tax rate reflects
a 9% tax benefit related to the sale of the Wisconsin cable system.
 
  During the first quarter of 1993, VII Cable adopted Statement of Accounting
Standards ("SFAS") No. 109, "Accounting for Income Taxes," on a prospective
basis. As a result, VII Cable recognized an increase to earnings of $13.5
million in 1993 as the cumulative effect of a change in accounting principle.
       
LIQUIDITY AND CAPITAL RESOURCES
   
  Immediately following the consummation of the Stock Issuance, it is expected
that VII Cable will have borrowings of approximately $1.35 billion under the
Loan and approximately $500 million aggregate par value of VII Cable Preferred
Stock. See "Unaudited Pro Forma Condensed Combined Financial Statements of VII
Cable." Additionally, VII Cable's business requires significant capital
expenditures to maintain, upgrade, rebuild and expand its cable television
systems. VII Cable's cash requirements have been funded by VII Cable's
operating activities and historically, as needed, through intercompany
advances from Viacom. On a pro forma basis for 1995, VII Cable's cash flow
would have been insufficient to meet its anticipated cash requirements
(including capital expenditures, capital contributions to joint ventures,
payments of interest and principal on the Loan and dividends payable on the
VII Cable Preferred Stock). The Unaudited Pro Forma Condensed Combined
Financial Statements of VII Cable do not, however, reflect any potential
benefits from VII Cable's affiliation with TCI after the completion of the
Transaction. VII Cable would expect any remaining insufficiency to be
addressed by borrowings of up to $50 million under the revolving credit
portion of the Loan and thereafter through intercompany advances, as required,
from TCI. See "Risk Factors--Impact of High Leverage" and "--Dependence on
Additional Capital."     
   
  VII Cable has several general partnership interests, including interests in
Northwest Cable Advertising (50% owned), Bay Cable Advertising (33 1/3%
owned), TCG San Francisco ("TCGSF") (23% owned), TCG Seattle ("TCGS") (22%
owned) and Prime Sports Northwest Network ("Prime Sports") (40% owned). The
principal business of Northwest Cable Advertising and Bay Cable Advertising is
the sale of advertising on cable television systems owned by VII Cable, its
general partners and other cable television operators. TCGSF and TCGS were
formed on January 1, 1994 for the purpose of investing in and operating
communication facilities. Both TCGSF and TCGS lease communication network
facilities from VII Cable, which are financed and constructed by VII Cable.
Prime Sports is a partnership between VII Cable and a subsidiary of Liberty
Media Corporation ("Liberty"). Liberty is a wholly owned subsidiary of TCI
through which TCI conducts its domestic programming businesses. The principal
business of Prime Sports is to provide a television sports programming service
in the northwest United States. In exchange for programming, Prime Sports
receives subscriber revenue from cable television operators including its
general partners.     
   
  VII Cable's partnerships are expected to require estimated cash
contributions of approximately $8 million to $10 million in 1996. Planned
capital expenditures, including information systems costs, are estimated to be
approximately $150 million in 1996. Capital expenditures are primarily related
to additional construction and equipment upgrades for the existing cable
franchises.     
 
  VII Cable is involved in various claims and lawsuits arising in the ordinary
course of business, none of which, in the opinion of management, will have a
material adverse effect on VII Cable's financial position or results of
operations.
 
                                      61

 
  VII Cable's current franchises expire on various dates through 2017. VII
Cable has never had a franchise revoked and, to date, all of VII Cable's
franchises have been renewed or extended at or prior to their scheduled
expirations. VII Cable has no reason to believe that its franchises will not
be renewed.
 
  VII Cable's cable systems currently compete for viewers with, or face
potential competition from, other distribution systems which deliver
programming by microwave transmission (through multichannel multipoint
distribution systems ("MMDS") and satellite master antenna television
("SMATV") systems or directly to subscribers via either direct broadcast
satellite ("DBS") or TV-receive only ("TVRO") technology. See "Business of VII
Cable--Competition."
 
  In the ordinary course of business, VII Cable enters into long-term
affiliation agreements with programming services which require that VII Cable
continue to carry and pay for programming and meet certain performance
requirements.
 
  In July 1994, Viacom International and certain of its subsidiaries (the
"Subsidiary Borrowers") entered into a $311 million credit agreement (the
"Credit Agreement") with certain banks. The Credit Agreement is an 8-year term
loan maturing on July 1, 2002. Viacom Cablevision of Dayton Inc. ("Dayton") is
a Subsidiary Borrower of $57 million under this facility, which amount of
indebtedness is included in the historical financial statements of VII Cable
included elsewhere in this Offering Circular - Prospectus. The Credit
Agreement provides that in the event that Dayton ceases to be a wholly owned
subsidiary of Viacom or Viacom International, the $57 million of borrowings
shall become due and payable. Under the Implementation Agreement, Viacom
Services will assume Dayton's obligation in respect of the $57 million of
indebtedness under the Credit Agreement.
   
  VII Cable was in compliance with all debt covenants and had satisfied all
financial ratios and tests as of December 31, 1995 in respect of its $57
million of borrowings under the Credit Agreement and expects to remain in
compliance and satisfy all such financial ratios and tests in respect of
borrowings under the Credit Agreement during 1996.     
   
  Net cash flow from operating activities increased 36% to $28.9 million for
the three months ended March 31, 1996 from $21.2 million for the three months
ended March 31, 1995, primarily reflecting the lower provision for income
taxes for first quarter 1996 due to the first quarter 1995 gain on the sale of
marketable securities and increased operating income in the first quarter of
1996. Investing activities primarily reflect capital expenditures, VII Cable's
investment in two partnerships (TCG San Francisco and TCG Seattle) and in
first quarter 1995 proceeds from the sale of marketable securities. Net cash
flow from financing activities reflect Viacom's funding of VII Cable's working
capital requirements, net of amount allocated to VII Cable from Viacom,
including amounts for interest, certain administrative services and salaries
and benefits.     
   
  Net cash flow from operating activities increased 9% to $84.6 million in
1995 from $77.9 million for 1994, primarily reflecting increased operating
income offset by increased interest expense. Investing activities primarily
reflect capital expenditures, VII Cable's investment in two partnerships (TCG
San Francisco and TCG Seattle) and in 1995 proceeds from the sale of
marketable securities available-for-sale. Net cash flow from financing
activities reflect Viacom's funding of VII Cable's working capital
requirements, net of amount allocated to VII Cable from Viacom, including
amounts for interest, certain administrative services and salaries and
benefits.     
   
  Net cash flow from operating activities decreased 21% to $77.9 million in
1994 from $98.8 million in 1993, primarily reflecting decreased operating
income. Investing activities principally reflect capital expenditures and VII
Cable's investment in two partnerships (TCG San Francisco and TCG Seattle) in
1994, and proceeds from the sale of the Wisconsin cable system in 1993.
Financing activities reflect Viacom's funding of VII Cable's working capital
requirements, net of amounts allocated to VII Cable from Viacom.     
   
  Receivables, net of allowances, decreased $2.9 million to $11.4 million at
March 31, 1996 from $14.3 million at December 31, 1995, primarily due to one
additional work day of cash receipts from customers at March 31, 1996 as
compared to December 31, 1995, and the subsequent receipt of one time shared
construction costs.     
 
                                      62

 
   
  Receivables increased $4.3 million between 1994 and 1993 primarily due to
increased non-cable customer receivables, principally from receivables from
the leasing of communication network facilities to TCGSF and TCGS. Cable
customer receivables also increased, due to an increase in customers offset by
a slight decrease in the average cable customer receivable.     
   
  The decrease in allowance for doubtful accounts of $540 thousand between
December 31, 1993 and December 31, 1994 is primarily due to a decrease in
cable customer churn and the decrease in the average cable customer
receivable. The allowance for doubtful accounts increased $438 thousand
between December 31, 1994 and December 31, 1995 primarily due to an increase
in the average cable customer receivable and pay-per-view events.
Collectibility of revenues approximated 98% in 1994 and 1995.     
 
IMPACT OF INFLATION
 
  The net impact of inflation on operations has not been material in the last
three years due to the relatively low rates of inflation during the period.
 
RECENTLY ISSUED ACCOUNTING REQUIREMENTS
   
  In March of 1995, the Financial Accounting Standards Board issued SFAS 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of," effective for fiscal years beginning after December 15,
1995. SFAS 121 requires impairment losses to be recorded on long-lived assets
used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less
than the asset carrying amount. SFAS 121 also addresses the accounting for
long-lived assets that are expected to be disposed of. VII Cable has evaluated
the impact of SFAS 121 and it will not have a significant effect on VII
Cable's combined financial position or results of operations.     
   
  During 1995, the FASB issued Financial Accounting Standard No. 123 ("SFAS
123"), "Accounting for Stock-Based Compensation," which establishes a fair
value based method of accounting for compensation costs related to stock
option plans and other forms of stock based compensation plans as an
alternative to the intrinsic value based method of accounting defined under
Accounting Principles Board Opinion No. 25. Companies who do not elect the new
method of accounting for 1996 will be required to provide pro forma
disclosures as if the fair value based method had been applied. VII Cable has
not determined which method it will elect.     
       
  Effective January 1, 1994, VII Cable adopted SFAS 115, "Accounting for
Certain Investments in Debt and Equity Securities." Under SFAS 115,
investments classified as available-for-sale are carried at fair value and
unrealized holding gains and losses during the period are recorded as a
component of equity. The cumulative effect of the change in accounting
principle is recorded, net of tax, as a component of equity. Prior to the
adoption of SFAS 115, marketable equity securities held by VII Cable were
reported at the lower of cost or market. During February 1995, VII Cable sold
its marketable securities available-for-sale, resulting in a pre-tax gain of
$27 million.
 
RECENT LEGISLATION
          
  The regulatory framework governing cable television systems reflected in the
Communications Act was recently amended on February 8, 1996, when the
President signed into law the 1996 Telecommunications Act which, among other
things, eases regulation of the cable and telephone businesses while opening
each of them to the potential for increased competition. The 1996
Telecommunications Act repeals rate regulation of expanded basic tiers of
cable programming, such as VII Cable's Satellite Value Package, as of the
Sunset Date. It also expands the Communications Act's "effective competition"
tests by adding a fourth test under which the rates imposed by a cable system
are deregulated if the cable system becomes subject to "effective competition"
from a telco which provides comparable services by any means (except direct to
home satellite delivery programming) and, to the degree determined by the FCC,
irrespective of the number of subscribers to the telco service. The 1996
Telecommunications Act also permits those public utilities which were
previously prohibited from     
 
                                      63

 
   
providing cable services to provide such services and repeals the statutory
ban against telcos providing video programming in their own service areas.
Accordingly, telcos may now act as traditional cable systems, as providers of
programming by means of wireless technologies such as MMDS or MLDS, as common
carriers or as operators of newly created "open video systems." Additionally,
the 1996 Telecommunications Act preempts state and local regulations barring
cable operators and others from providing local telephone services and
requires telcos to negotiate with new telephone service providers with respect
to the interoperability of each of their systems. The FCC is required under
the 1996 Telecommunications Act to adopt regulations to effectuate all aspects
of interoperability and address the complex issues concerning interconnection
obligations imposed by the 1996 Telecommunications Act which requires all
telephony carriers to interconnect their networks, either directly or
indirectly, with each other so as to ensure interoperability.     
   
  The FCC, through its rules and regulations, began implementing the 1992
amendments to the Communications Act in 1993. These regulations will continue
to apply to all tiers of cable service until the Sunset Date. Rate regulations
adopted in 1993 and revised in 1994 by the FCC (collectively, the "Benchmark
Regulations") established a "benchmark" formula used to set a cable operator's
"initial permitted rate" or "transitional rate" for regulated tiers of cable
service. Cable systems whose rates exceeded the applicable benchmark were
required to reduce their rates either to the benchmark or by 17% from those
charged on September 30, 1992, whichever reduction was less. These regulations
also established the prices that an operator may charge for subscriber
equipment and installation services, based on the operator's actual cost plus
a permitted 11.25% margin of profit.     
   
  The FCC has also (1) adopted standards governing "cost-of-service"
proceedings pursuant to which a cable operator may attempt to prove that its
costs of providing regulated service justify initial permitted rates that are
higher than those produced under the benchmark approach, and (2) established a
regulatory scheme to adjust initial permitted rates on a going-forward basis
for inflation and certain "external" cost increases, which provided (among
other things) a pass-through of and 7.5% mark-up for increases in an
operator's programming expenses.     
   
  In November 1994, the FCC revised its "going forward" rules ("November 1994
Regulations") to increase the price which could be charged for new channels.
The new rules allow operators to pass through to subscribers the costs, plus a
$0.20 per channel mark-up, for channels added to regulated tiers other than
limited basic service, so long as the total increase does not exceed $1.50
through 1996. For 1997, the November 1994 Regulations allow an operator to
recover all product costs for such new channels, plus $0.20 per channel, up to
a ceiling allowing recovery of all product costs plus $1.20. In addition,
operators may launch new services as optional New Product Tiers ("NPTs") on an
unregulated basis, although the FCC may in the future determine to regulate
NPTs. In September 1995, the FCC again liberalized its cable rate rules. Among
other things, the new rules permit the recovery of significant upgrade costs
on a cost-of-service basis without subjecting all of the system's costs to a
full cost-of-service review.     
   
  The implementation of the Benchmark Regulations has had and is expected to
continue to have a negative effect on VII Cable's revenues and earnings from
operations. It is expected that this negative effect will be mitigated after
the Sunset Date, at which time VII Cable's Satellite Value Package of non-
basic tier programming will no longer be subject to rate regulation. The
reduction in revenues in 1994 was partially offset by customer growth and
subsequent permitted rate increases. On a going forward basis, the November
1994 Regulations have mitigated and are expected to continue to mitigate a
portion of the adverse impact of the reduction in revenues of VII Cable. See
"Business of VII Cable--Subscriber Services and Rates." Further, VII Cable has
made cost-of-service filings in two systems. While VII Cable cannot predict
the outcome of these filings, it believes that both cost-of-service
proceedings justify rates in excess of those calculated using the Benchmark
Regulations. For further discussion of the impact of federal rate regulation
and of the enactment of the 1996 Telecommunications Act on VII Cable, see
"Business of VII Cable--Regulation--Federal Regulation."     
 
                                      64

 
                             BUSINESS OF VII CABLE
 
THE COMPANY
   
  VII Cable currently owns and operates cable television systems in five
geographic regions, including the San Francisco and Northern California area,
Salem, Oregon, the Seattle, Washington and greater Puget Sound area, Nashville,
Tennessee and Dayton, Ohio. As of December 31, 1995, VII Cable was
approximately the twelfth largest multiple cable television system operator in
the United States, with approximately 1.2 million primary customers in five
states.     
 
VII CABLE'S SYSTEMS
   
  The following tables set forth information relating to VII Cable's systems as
of December 31, 1995.     
 
   

                         APPROXIMATE APPROXIMATE
                          HOMES IN      HOMES     NUMBER OF                                            MILES OF
                          FRANCHISE   PASSED BY    PRIMARY       PRIMARY     PREMIUM     PREMIUM        CABLE
                           AREA(1)    CABLE(2)   CUSTOMERS(3) PENETRATION(4) UNITS(5) PENETRATION(6) DISTRIBUTION
                         ----------- ----------- ------------ -------------- -------- -------------- ------------
                                                                                
BAY AREA REGION
Marin(7)................     81,000      77,800      63,000        81%        38,600        61%            648
Sonoma(7)...............     48,000      45,700      36,100        79%        23,600        65%            542
Napa....................     33,000      32,700      24,100        74%        16,500        68%            323
East Bay/Castro
 Valley(7)..............     90,000      88,700      74,700        84%        68,300        91%            691
Pittsburg/Pinole(7).....     74,000      73,900      55,500        75%        55,800       101%            572
San Francisco...........    358,000     339,500     178,500        53%       148,700        83%            711
                          ---------   ---------   ---------        ---       -------       ----         ------
Total Bay Area Region...    684,000     658,300     431,900        66%       351,500        81%          3,487
ORE-CAL REGION
Redding(7)..............     58,000      55,800      36,600        66%        21,500        59%            682
Oroville................     44,000      40,100      26,500        66%        13,000        49%            504
Salem...................     79,000      76,200      47,800        63%        29,600        62%            632
                          ---------   ---------   ---------        ---       -------       ----         ------
Total Ore-Cal Region....    181,000     172,100     110,900        64%        64,100        58%          1,818
PUGET SOUND REGION(7)...    645,000     624,400     438,100        70%       302,100        69%          6,410
MIDWEST REGION
Nashville(7)............    271,000     240,700     146,300        61%       143,800        98%          2,357
Dayton(7)...............     98,000      94,100      52,300        56%        59,600       114%            635
                          ---------   ---------   ---------        ---       -------       ----         ------
Total Midwest Region....    369,000     334,800     198,600        59%       203,400       102%          2,992
   TOTAL VII CABLE......  1,879,000   1,789,600   1,179,500        66%       921,100        78%         14,707
                          =========   =========   =========        ===       =======       ====         ======
    
- --------
(1) Homes in franchise area represents VII Cable's estimate based upon local
    sources such as city directories, chambers of commerce, public utilities,
    public officials and house counts.
(2) Homes are deemed "passed by cable" if such homes can be connected
    relatively inexpensively and without any further extension of the trunk
    transmission lines.
(3) Represents the number of homes connected, rather than the number of
    television outlets connected within such homes.
(4) Represents primary customers as a percentage of homes passed by cable.
(5) The premium unit count is based on the total number of premium services
    subscribed to by primary customers.
(6) Represents premium units as a percentage of primary customers.
   
(7) Other cable television companies have franchises serving parts of these
    areas in which VII Cable also has franchises. For further discussion of
    competition, see "--Competition."     
 
                                       65

 
   
  The following table demonstrates the growth of VII Cable's systems during
the five-year period ended December 31, 1995, adjusted to eliminate the impact
of the disposition of the Milwaukee cable system in January, 1993.     
 
   

                                          AT DECEMBER 31,
                         -----------------------------------------------------
                           1995       1994       1993       1992       1991
                         ---------  ---------  ---------  ---------  ---------
                                                      
Homes passed............ 1,789,600  1,757,700  1,729,900  1,697,500  1,658,100
Primary customers....... 1,179,500  1,139,100  1,094,100  1,069,100  1,041,700
Primary penetration.....        66%        65%        63%        63%        63%
Premium units...........   921,100    875,200    718,100    752,700    744,700
Premium penetration.....        78%        77%        66%        70%        71%
Average monthly
 operating revenue per
 primary customer.......    $33.62     $31.90     $33.76     $32.28     $30.47
    
   
  Under the Subscription Agreement, it is contemplated that VII Cable will
sell or exchange the Dayton and Nashville systems on or after the day
following the Exchange Date. See "Arrangements among Viacom, Viacom
International, TCI and TCI Cable--Terms of the Subscription Agreement."     
   
  VII Cable's operations require, as do all cable systems, a large investment
in physical assets consisting primarily of receiving apparatus, trunk lines,
feeder cable and drop lines connecting the distribution network to the
premises of customers, electronic amplification and distribution equipment,
converters located in customers' homes and other components. Significant
expenditures are also required for maintenance and replacement of and
additions to such system assets as a result of technological advances,
ordinary wear and tear and changes in regulatory requirements. System
construction and operation and quality of equipment used must conform with
federal, state and local electrical and safety codes and certain regulations
of the FCC. Although management believes the equipment used in the cable
operations is in good operating condition, VII Cable invests significant
amounts each year to upgrade, rebuild and expand its cable systems. During the
last five years, VII Cable's capital expenditures were approximately as
follows: 1991: $45 million; 1992: $55 million; 1993: $79 million; 1994: $99
million; and 1995: $118 million. VII Cable's capital expenditures in 1996 are
estimated to be approximately $150 million. Under the Subscription Agreement,
if the Subscription Agreement terminates without the Exchange Offer having
been consummated, TCI Cable will reimburse VII Cable for certain capital
expenditures made after January 20, 1995. See "Arrangements among Viacom,
Viacom International, TCI and TCI Cable--Terms of the Subscription Agreement."
    
  In addition, VII Cable is analyzing potential business applications for its
broadband network, including telephony, the use of high-speed cable modems for
connection to on-line services, interactive video applications and video on
demand. These applications, either individually or in combination, will
require upgrading and rebuilding VII Cable's systems to replace or supplement
coaxial cable with fiber optic cable and incorporate two-way activation and
digital compression techniques. Significant additional capital expenditures
will be required in order to implement such technological advances.
 
FRANCHISES
   
  VII Cable holds franchises authorizing it to engage in the delivery of
multi-channel programming to subscribers located in its franchise areas. These
franchises, all of which are nonexclusive, generally provide for the payment
of fees to the issuing authority. Annual franchise fees imposed on VII Cable's
systems generally average 5.0% of gross revenues (as defined in the relevant
franchise agreement). The 1984 Cable Act, as supplemented by the 1996
Telecommunications Act, prohibits franchising authorities from imposing annual
franchise fees in excess of 5.0% of gross revenues. See "--Regulation--State
and Local Regulation."     
 
  The 1984 Cable Act guarantees cable operators due process rights in
franchise renewal proceedings and provides that franchises will be renewed
unless the cable operator fails to meet one or more of four enumerated
statutory criteria. VII Cable's current franchises expire on various dates
through 2017. VII Cable has never had
 
                                      66

 
a franchise revoked and, to date, all of VII Cable's franchises have been
renewed or extended at or prior to their scheduled expirations. VII Cable has
no reason to believe that its franchises will not be renewed. See "--
Regulation--State and Local Regulation."
 
SUBSCRIBER SERVICES AND RATES
   
  In all but two of its local franchise areas, VII Cable offers at least two
tiers of primary service: "Limited Service," which consists generally of local
and distant broadcast stations and all public, educational and governmental
("PEG") channels required by local franchise authorities; and the "Satellite
Value Package," which generally provides additional channels of advertiser-
supported program services and, where applicable, commercial leased access
channels required by federal law. In addition, VII Cable has introduced a
third tier of non-premium service which qualifies as a non-regulated NPT under
FCC regulations in a number of its systems. Each such tier consists of at
least five channels of advertiser-supported program services. VII Cable also
offers premium program services to its customers for an additional monthly
fee. At December 31, 1995, the Company's cable television systems had
approximately 921,100 subscriptions to premium program services. In addition,
VII Cable offers, through certain of its addressable cable systems,
individually priced, stand-alone pay-per-view movies and events (some of which
are also offered on certain non-addressable systems).     
   
  The primary and premium program services and pay-per-view programming
offered to subscribers by VII Cable include programming supplied by Viacom
(including joint venture program services) as well as third-party programming.
Viacom programming is provided under affiliation agreements which will
continue in effect after the consummation of the Transaction. See
"Relationship between Viacom and VII Cable." For a discussion of future
programming arrangements between VII Cable and TCI and its affiliates, see
"Relationship between VII Cable and TCI After the Exchange Offer."     
   
  The monthly service fees for Limited Service and the Satellite Value Package
constitute the major source of the systems' revenue and are regulated under
the 1992 Cable Act. See "--Regulation--Federal Regulation." Rates charged to
subscribers vary from system to system. At December 31, 1995, VII Cable's
fixed monthly fees charged to customers for primary services ranged from $8.58
to $15.61 per month for Limited Service, from $19.83 to $27.92 for the
combination of Limited Service plus the Satellite Value Package and up to
$12.95 per month for each premium service, in each case for all of an
individual's cable television connections, plus a charge for converter rental
ranging from $.10 to $3.93 per unit. An installation charge is levied in many
cases, which in the year ended December 31, 1995 constituted approximately 2%
of total revenues. Customers may discontinue service at will without
additional charge or downgrade service at a nominal charge. Although a number
of jurisdictions in which VII Cable is franchised have not, under the 1992
Cable Act, exercised their authority to regulate the rates charged to
subscribers for the Limited Service tier, none of VII Cable's systems in those
jurisdictions would be exempt from such rate regulation should such
jurisdictions exercise such authority in the future. All of VII Cable's
systems are subject to rate regulation by the FCC with respect to rates
charged to subscribers for the Satellite Value Package tier of service under
the 1992 Cable Act. The NPTs mentioned above are not rate regulated at the
present time, but the FCC has reserved the right to impose rate regulation for
NPTs in the future. See "--Regulation--Federal Regulation."     
   
  In addition to revenue derived from subscriber fees, VII Cable also sells
available advertising spots on advertiser-supported program services. Another
source of revenue is the sale of pay-per-view movies and events to VII Cable's
subscribers in systems where such service is offered. VII Cable also offers
home shopping services to its customers. All shopping services pay VII Cable a
share of revenue from sales of products in a system's service area. In
addition, VII Cable derives revenues from the lease of certain fiber optic
capacity in three of its franchise areas to partnerships engaged in
competitive access telephone services. VII Cable through certain of its
subsidiaries is a general partner in these partnerships and TCI through
certain of its affiliates is a general partner in two of such partnerships.
    
  VII Cable markets its cable television services through a combination of
telemarketing, direct mail advertising, radio, television and local newspaper
advertising and door to door selling. In addition to marketing
 
                                      67

 
efforts to attract new customers, VII Cable conducts periodic campaigns to
encourage existing customers to purchase additional levels of primary and
premium services. From time to time, VII Cable also engages in cooperative
marketing campaigns with other cable operators and cable programmers.
Following the consummation of the Transaction, VII Cable expects that in the
ordinary course of business it may conduct marketing campaigns in cooperation
with cable operators and programmers affiliated with TCI.
 
PROGRAMMING
   
  VII Cable provides satellite-delivered cable programming to its subscribers
pursuant to contracts with programming suppliers generally providing for per-
subscriber license fees payable to such suppliers. Primary program services
offered to subscribers are licensed for a periodic fee payable to such
suppliers generally calculated on the basis of the number of primary
subscribers. Premium program services are licensed for a fee payable to such
suppliers generally calculated on the basis of the number of subscribers to
the particular premium service. VII Cable's programming contracts are
generally for fixed periods of time ranging from 3 to 7 years. The costs to
VII Cable to provide cable programming have increased in recent years and are
expected to continue to increase due to additional programming being provided
to subscribers, increased costs to produce or purchase cable programming,
inflationary increases and other factors. Rate regulations adopted by the FCC
implementing the Communications Act permit cable operators to pass through to
subscribers increases in programming expenses for regulated tiers and to
increase rates to reflect an annual inflation factor. In addition, cable
operators may increase the charge to subscribers for regulated tiers of
service by a regulated per channel fee, plus license fees, for each new
channel added to a regulated tier, subject to certain price caps.     
   
  Under the Communications Act, local broadcasting stations may require cable
television operators to negotiate a fee for the right to continue to
retransmit their local television signals ("Retransmission Consent") or,
alternatively, may demand carriage under the 1992 Cable Act's "Must-Carry"
provisions. (These Must-Carry provisions have been challenged in the U.S.
Supreme Court by the cable industry as an infringement of cable operators'
First Amendment rights. The Supreme Court has agreed to hear the case in the
fourth quarter of 1996.) Under the Communications Act, agreements to carry
television stations expire every three years (the next expiration cycle is in
October 1996), whereupon the station may either renegotiate the terms for its
Retransmission Consent with the cable system for carriage or assert the
station's "Must-Carry" right. Despite the statutory three-year cycle, and in
compliance with the Communications Act, VII Cable's current retransmission
agreements with television stations are generally terminable at will by the
stations upon prior notice. See "--Regulation--Federal Regulation--
Communications Act--Must Carry/Retransmission Consent."     
   
  Cable television systems are subject to the Copyright Act of 1976 (the
"Copyright Act") which provides a compulsory license for carriage of
copyrighted material on broadcast signals. See "--Regulation--Federal
Regulation--Communications Act--Compulsory Copyright."     
 
COMPETITION
   
  VII Cable's cable systems currently compete for viewers with, or face
potential competition from, other distribution systems which deliver
programming by microwave transmission (through MMDS) and by SMATV systems or
systems which deliver programming directly to subscribers via either DBS or
TVRO technology. Local multipoint distribution systems ("MLDS"), a newly
developed microwave technology which to date has been deployed only on a trial
basis, may be competitive with cable in the future. The FCC has concluded a
proceeding aimed at eliminating a number of technological and regulatory
limitations applicable to, and thereby supporting the potential growth of,
MMDS as a competitive video technology. The nature and extent of competition
from such alternative distribution systems varies among and within cable
systems and depends, in part, upon reliability, programming and pricing.
Digital compression (a technology which when deployed will enable cable
systems to increase the number of channels of programming available to
subscribers without necessitating as extensive a rebuild as would otherwise be
required) may allow cable systems to significantly increase the number of
channels of programming they deliver and thereby help cable systems meet
competition from these other distribution systems, particularly DBS (which
already incorporates digital compression     
 
                                      68

 
   
techniques). SMATV, DBS and TVRO are alternative delivery technologies which
currently offer competition to cable television systems. In the future,
greater competition can be expected from DBS and, as described below, local
telephone companies ("telcos").     
 
  These competing video technologies are described in greater detail below:
     
    DBS. DBS services transmit signals by satellite to receiving facilities
  located on customers' premises. Newly deployed high-powered, digitally
  compressed, direct-to-home satellites now offer delivery of programming
  (including near video on demand ("NVOD")) to subscribers throughout the
  United States using relatively small roof-top or wall-mounted antennas.
  Companies offering DBS services use digital compression technology to
  increase satellite channel capacity and to provide a package of movies and
  other program services competitive to those of cable television systems.
  Three companies, United States Satellite Broadcasting, Inc. ("USSB"),
  Hughes DirecTV ("DirecTV") and Echostar Communications Corp., are currently
  offering DBS service using high-powered satellites. Primestar Partners,
  L.P. ("Primestar"), in which TCI has an equity interest, is offering DBS
  service using a medium-powered satellite. Two other companies and possibly
  a third are expected to enter this marketplace in the near future. USSB and
  DirecTV together offer more than 100 channels of service using digital
  compression technology, Primestar currently offers approximately 80
  channels of programming and other DBS entities propose providing similar
  program packages.     
 
    SMATV. SMATV systems are privately owned, on-premises broadband
  distribution systems which receive local broadcast television signals by
  antenna as well as video programming by satellite. Each SMATV system then
  delivers this programming to the condominium, apartment complex or other
  multiple unit residential development at which it is located, often on an
  exclusive basis. Due to the widespread availability of the reasonably-
  priced earth stations through which SMATV systems operate, such systems can
  offer improved reception of local television stations as well as many of
  the same satellite-delivered services which are offered by franchised cable
  television systems. Unlike a franchised cable television system, SMATV
  systems generally require no local franchise approval in order to operate,
  pay no franchise fees and confine their operations to small areas that are
  easy to serve and more likely to be profitable.
 
    MMDS/MLDS. MMDS systems, also known as wireless cable, deliver (and, when
  deployed, MLDS systems will deliver) programming services over microwave
  channels licensed by the FCC which are received by subscribers with special
  antennas. These systems are less capital intensive, are not required to
  obtain local franchises or to pay franchise fees and are subject to fewer
  regulatory requirements than cable television systems. To date, the ability
  of MMDS systems to compete with cable television systems has generally been
  limited by channel capacity, the lack of two-way interactive capabilities
  and the need for unobstructed line-of-sight over-the-air transmission. MLDS
  is expected substantially to overcome these impediments, but thus far has
  only been deployed on a trial basis. Additionally, the amount of spectrum
  to be made available for use by MLDS has not yet been determined by the
  FCC, and consequently it is not possible to predict the extent to which
  MLDS will be commercially exploited. Certain telcos have recently acquired
  or have options to purchase MMDS systems in furtherance of their strategy
  to position themselves to enter into the video services business. In the
  event the telcos make substantial additional capital investments in MMDS
  systems and related technology, MMDS could be expected to become more
  widely available to subscribers and therefore pose greater competition to
  cable television systems in the future than they do currently.
 
  The 1992 Cable Act prohibits a franchisor from granting exclusive franchises
and from unreasonably refusing to award additional competitive franchises.
Other cable operators have been franchised and may continue to apply for
franchises in certain areas served by VII Cable's cable systems. In 1986, the
U.S. Supreme Court held that cable system operations implicate First Amendment
rights and that local franchising authorities may violate those rights by
establishing franchise requirements, unless there is a legitimate government
purpose. Since this decision, various federal district and appellate courts
have issued contradictory opinions with respect to the enforceability of
specific franchise requirements. Depending on the resolution of these cases,
competitive entry by other operators into VII Cable's franchise areas and VII
Cable's entry into other franchise areas could be more easily achieved.
 
                                      69

 
   
  Telco video services. The entry of the telcos into the cable television
business may provide additional competition to the cable industry. The
Communications Act's prohibitions against telcos engaging in the distribution
of video services within their local service areas have been repealed by the
1996 Telecommunications Act.     
          
  The 1996 Telecommunications Act, among other things, permits telcos to enter
the cable business either as traditional cable operators subject to the
Communications Act's requirements applicable to cable operators, as operators
of wireless distribution systems (e.g., MMDS or MLDS), on a common carrier
basis for the distribution of programming provided by others or as hybrid
common carrier/cable operator of "open video systems." The 1996
Telecommunications Act also permits cable systems to provide local exchange
telephone service in competition with the telcos, by eliminating most of the
state and local barriers to entry into the telephone business which currently
exist. In September 1995, VII Cable filed an application with the California
Public Utilities Commission to provide telephone service in the greater San
Francisco area. VII Cable has announced its intention to commence offering
such service on a limited trial basis in the Castro Valley area in the first
quarter of 1996. In addition, VII Cable is a general partner in three
partnerships providing commercial competitive access telephone services which
link business customers to long distance carriers via private networks owned
by the cable television company partners and leased to the partnerships.     
   
  Broadcast signals are presently transmitted in analog rather than digital
form. The FCC is currently considering allowing broadcasters to convert to
digital transmissions and utilize additional spectra, so that each currently
licensed broadcaster could, if the FCC proposals are adopted, broadcast
several additional channels of programming. The 1996 Telecommunications Act
requires the FCC, which has determined to adopt its digital transmission
proposals, to also permit broadcasters to utilize digitally transmitted
signals for various broadcast and non-broadcast purposes including for
additional channels of programming. Various members of Congress have announced
their intention to revisit the issue of broadcasters' utilization of such
additional spectra to determine whether such spectra should be set aside for
broadcasters (as currently provided in the 1996 Telecommunications Act) or
auctioned to the highest bidders. The aggregation of additional broadcast
signals in a given market could pose additional competition for cable systems
once digital broadcast transmissions are implemented. Full conversion from
analog to digital mode is expected to occur within 10 to 15 years after the
standards for digital transmissions are formally adopted by the FCC (and
potentially sooner). Such adoption of a digital standard was recently proposed
by the FCC.     
 
  VII Cable views the future success of its cable television distribution
business as being dependent on supplying additional programming and new
services to its customers and increasing primary and premium subscriber
penetrations.
 
REGULATION
 
  VII Cable's business is subject to regulation by federal, state and local
governmental authorities. The rules, regulations, policies and procedures
affecting the cable television business are constantly subject to change. The
descriptions which follow are summaries and should be read in conjunction with
the texts of the statutes, rules and regulations described herein. The
descriptions do not purport to describe all present and proposed federal,
state and local statutes, rules and regulations affecting VII Cable's
business.
   
 Federal Regulation     
   
  Communications Act. The Communications Act was recently amended by the 1996
Telecommunications Act which, on the Sunset Date, will repeal the regulation
of cable rates with respect to tiers of program services other than the basic
tier. Rate regulation will continue to apply to all tiers of cable service
until the Sunset Date, at which time they will no longer apply to non-basic
tiers of cable programming.     
     
    Rate Regulation. In 1993 the FCC adopted Benchmark Regulations which
  established a "benchmark" formula used to set a cable operator's "initial
  permitted rate" or "transitional rate" for regulated tiers of cable
  service. Cable systems whose rates exceeded the applicable benchmark were
  required to reduce their     
 
                                      70

 
  rates either to the benchmark or by 17% from those charged on September 30,
  1992, whichever reduction was less. These regulations also established the
  prices that an operator may charge for subscriber equipment and
  installation services, based on the operator's actual cost plus a permitted
  11.25% margin of profit.
 
    The FCC has also (1) adopted standards governing "cost-of-service"
  proceedings pursuant to which a cable operator may attempt to prove that
  its costs of providing regulated service justify initial permitted rates
  that are higher than those produced under the benchmark approach, and (2)
  established a regulatory scheme to adjust initial permitted rates on a
  going-forward basis for inflation and certain "external" cost increases,
  which provided (among other things) a pass-through of, and 7.5% mark-up
  for, increases in an operator's programming expenses.
     
    In November 1994, the FCC revised its "going forward" rules to increase
  the price which could be charged for new channels. The new rules allow
  operators to pass through to subscribers the costs, plus a $0.20 per
  channel mark-up, for channels added to regulated tiers, other than limited
  basic service, so long as the total increase does not exceed $1.50 through
  1996. For 1997, the November 1994 Regulations allow an operator to recover
  all product costs for such new channels, plus $0.20 per channel, up to a
  ceiling allowing recovery of all product costs plus $1.20. In addition,
  operators may launch new services as optional NPTs on an unregulated basis,
  although the FCC may in the future determine to regulate NPTs. In September
  1995, the FCC again liberalized its cable rate rules. Among other things,
  the new rules permit the recovery of significant upgrade costs on a cost-
  of-service basis without subjecting all of the system's costs to a full
  cost-of-service review.     
     
    The implementation of the Benchmark Regulations has had and is expected
  to continue to have a negative effect on VII Cable's revenues and earnings
  from operations. It is expected that this negative effect will be mitigated
  after the Sunset Date. Moreover, the reduction in revenues in 1994 was
  partially offset by customer growth and subsequent permitted rate
  increases. On a going-forward basis, the November 1994 Regulations have
  mitigated and are expected to continue to mitigate a portion of the adverse
  impact of the reduction in revenues of VII Cable. For example, VII Cable
  has launched multi-channel NPTs in various systems. See "--Subscriber
  Services and Rates." Further, VII Cable has made cost-of-service filings in
  two systems. While VII Cable cannot predict the outcome of these filings,
  it believes that both cost-of-service proceedings justify rates in excess
  of those calculated using the Benchmark Regulations.     
     
    The Communications Act deregulated cable systems subject to one of three
  tests of "effective competition" (as defined in such statute). The 1996
  Telecommunications Act expands the statutory definition of "effective
  competition" by adding a fourth test under which such competition is deemed
  to exist in areas where a local telephone company, its affiliate, or a
  multichannel video programming distributor using the facilities of the
  telephone company or its affiliate offers programming to subscribers by any
  means (other than direct-to-home satellites) in the franchise area of the
  cable system, provided that the programming so offered is "comparable" to
  the programming provided by the cable operator in that area and
  irrespective (to the degree determined by the FCC) of the number of
  subscribers served. The legislative history to the 1996 Telecommunications
  Act provides that "comparable" programming is that which includes at least
  12 channels of programming, at least some of which are broadcast signals.
         
    Carriage of Affiliated Programming. The FCC's regulations limit the
  number of channels on a cable system which may be used to carry the
  programming of such system's affiliated (as defined by FCC regulations)
  cable programmers. These regulations (the "Channel Occupancy Rules")
  generally provide that no more than 40% of such a system's channels can be
  used to carry the programming of the system's affiliated cable programmers.
  These channel occupancy limits apply to up to 75 channels of a given
  system. To the extent that TCI and its affiliates supply VII Cable with
  programming services after the consummation of the Transaction, the Channel
  Occupancy Rules will affect the number of TCI-affiliated programming
  services that VII Cable's systems distribute to their subscribers until
  such time as VII Cable increases channel capacity on a system by system
  basis beyond 75 channels. However, no program service currently carried by
  VII Cable's systems is anticipated to be dropped because of the Channel
  Occupancy Rules. Viacom is unable to predict the impact, if any, of the
  Channel Occupancy Rules on the programming carried by VII Cable after the
  consummation of the Transaction.     
 
                                      71

 
     
    Must Carry/Retransmission Consent. Local broadcasting stations may
  require cable television operators to negotiate a fee for the right to
  continue to retransmit their local television signals or, alternatively,
  may demand carriage under the Communications Act's "Must-Carry" provisions.
  See "--Programming." In addition, a cable system may not carry any
  commercial non-satellite-delivered television station which is "distant" to
  communities served by such system, certain satellite-delivered television
  stations which are distant to those communities or any radio station
  without obtaining the consent of such station for such retransmission;
  however, such television and radio stations do not have Must Carry rights.
  Stations having Retransmission Consent rights may require payment in
  consideration for Retransmission Consent. VII Cable has negotiated
  retransmission rights for a number of commercial local and distant
  television stations which it carries. Some of these agreements are on an
  interim basis and may be canceled by the stations. VII Cable also carries a
  number of local stations pursuant to their exercise of their Must Carry
  rights. Local non-commercial television stations have Must Carry rights,
  but may not elect Retransmission Consent. The FCC has recently proposed
  adoption of regulations which will permit broadcasters to transmit their
  signal in a digital rather than analog mode and consequently, each
  broadcaster could possibly then transmit up to six different channels of
  programming, although such transmissions will likely be subject to
  Congressional or FCC regulation, or both. The application of Must Carry
  requirements to any such additional channels would be subject to
  Congressional or FCC determination. The Must Carry rules were challenged by
  cable program services and cable system operators. In April 1993, a
  District of Columbia three-judge federal district court upheld the rules
  against a First Amendment attack. In June 1994, the U.S. Supreme Court held
  that the rules were content-neutral rather than per se unconstitutional,
  but vacated the federal district court's decision and remanded the case
  back to the federal district court to determine whether the Must Carry
  rules are drafted narrowly enough to satisfy constitutional requirements
  applicable to legislative restrictions on cable operators' First Amendment
  rights. On December 13, 1995, the district court again upheld the rules in
  a 2-to-1 decision. This decision has been appealed to the U.S. Supreme
  Court, which has agreed to hear the case. Oral argument is expected to
  occur in the fourth quarter of this year.     
     
    Buy Through to Premium Services. Pursuant to the Communications Act, a
  cable system may not require subscribers to purchase any tier of service
  other than the basic service tier in order to obtain services offered by
  the cable operator on a per channel (e.g., premium services) or pay-per-
  view basis. A cable system which is not now fully addressable and which
  cannot utilize other means to facilitate access to all of its programming
  will have until October 2002 to comply with this provision through the
  implementation of fully addressable technology. VII Cable's cable systems
  have already substantially implemented compliance.     
     
    Compulsory Copyright. Cable television systems are subject to the
  Copyright Act which provides a compulsory license for carriage of
  copyrighted material on broadcast signals. Distant signals are licensed at
  prescribed rates (the proceeds of which are divided among the various
  copyright holders of the programs contained in such signals). No license
  fee is payable to any copyright holder for retransmission of broadcast
  signals which are "local" to the communities served by the cable system.
  Various bills have been introduced into Congress from time to time that
  would eliminate or modify the cable television compulsory license. Without
  the compulsory license, VII Cable could incur additional costs for its
  carriage of programming of certain broadcast stations and if some broadcast
  stations are not carried, customer satisfaction with cable service could be
  adversely affected at least until satisfactory replacement programming is
  found.     
     
    Copyrighted music performed in programming supplied to cable television
  systems by premium program services and advertiser-supported program
  services has generally been licensed by the networks through private
  agreements with the American Society of Composers, Authors and Publishers
  ("ASCAP") and Broadcast Music, Inc. ("BMI"), the two major performing
  rights organizations in the United States. ASCAP and BMI offer "through to
  the viewer" licenses to the program services which cover the retransmission
  of the program services' programming by cable television systems to their
  customers. However, the performing rights organizations have claimed the
  right to receive royalties from cable systems for their transmission of
  music contained in other programming. The cable industry trade association
  has     
 
                                      72

 
     
  concluded negotiations with BMI with respect to a standard industry license
  for cable systems' use of BMI music. VII Cable intends to execute the BMI
  license. The industry association has not yet concluded negotiations with
  ASCAP with respect to ASCAP's licensing fees.     
 
    ASCAP has instituted suit against two named cable operators and unnamed
  operators as a class claiming that these cable systems are violating
  copyright of musical compositions contained in programming distributed by
  the systems on a pay-per-view basis.
     
    Ownership Limitation. Pursuant to the Communications Act, the FCC has
  imposed limits on the number of cable systems which a single cable operator
  may own. In general, no cable operator may hold an attributable interest in
  cable systems which pass more than 30% of all homes nationwide.
  Attributable interests for these purposes include voting interests of 5% or
  more (unless there is another single holder of more than 50% of the voting
  stock), officerships, directorships and general partnership interests. The
  FCC has stayed the effectiveness of these rules pending the outcome of the
  appeal of a federal district court decision holding this ownership
  limitation provision of the Communications Act unconstitutional.     
            
  Provision of Video Services by Telcos. The 1996 Telecommunications Act
allows a relatively permissive framework for telco entry into the direct
provision of video services, essentially giving the telcos the option to
choose between operating as a traditional cable operator, subject to all of
the cable provisions of the Communications Act, or operating as a provider of
programming through wireless technologies (e.g., MMDS or MLDS), as a common
carrier, or as a hybrid common carrier/cable operator of a so-called "open
video system." Certain of the telcos have stated their intention to enter the
video programming business immediately or have already begun to do so.     
   
  Heretofore, while state and/or local laws did not prohibit cable television
companies from engaging in certain kinds of telephony business in many states,
affirmative state approval generally had to be obtained before a cable
operator could offer telephony services. Several states, including California
and Ohio (in which VII Cable operates), have recently reduced barriers to
entry into the telephone business, but substantial impediments still existed.
The 1996 Telecommunications Act generally eliminates state and local entry
barriers which either prohibit or restrict an entity's (including a cable
operator's) ability to offer telecommunications services (including telephone
exchange service) in competition with telcos. The 1996 Telecommunications Act
also outlines the bases on which telephony providers may interconnect on a
non-discriminatory basis with telcos and utilize certain telco facilities in
order to provide service in competition with a telco after the date of
enactment of such legislation. The FCC is required under the 1996
Telecommunications Act to adopt regulations with respect to the complex issues
surrounding interoperability of telephony networks. The states will generally
implement these regulations once they are adopted. VII Cable cannot predict
the impact of these legislative and regulatory efforts although it can be
anticipated that cable operators could benefit from the elimination of
barriers to the provision of competitive telephone access.     
   
 State and Local Regulation     
 
  State and local regulation of cable is exercised primarily through the
franchising process under which a company enters into a franchise agreement
with the appropriate franchising authority and agrees to abide by applicable
ordinances. Local franchising authorities are also permitted to exercise rate
regulation authority over limited basic service within federal constraints and
to regulate customer service standards where permitted by state law. See "--
Federal Regulation."
   
  In addition to the above, under the Communications Act, franchising
authorities may control only cable-related equipment and facilities
requirements and may not require the carriage of specific program services.
However, federal law (as implemented by FCC regulations) mandates the carriage
of both commercial television stations which elect to exercise their Must
Carry rights and noncommercial television broadcast stations if such stations
are "local" to the area in which a cable system is located. See "--Federal
Regulation" and "--Communications Act--Must Carry/Retransmission Consent."
    
                                      73

 
PROPERTIES
 
  A cable television system consists of three principal operating components.
The first component, known as the headend, receives television, radio and
information signals by means of special antennas and satellite earth stations.
The second component, the distribution network, which originates at the
headend and extends throughout the system's service area, consists of
microwave relays, coaxial or fiber optic cables and associated electronic
equipment placed on utility poles or buried underground. The third component
of the system is a "drop cable," which extends from the distribution or trunk
network into each customer's home and connects the distribution system to the
customer's television set.
 
  VII Cable leases premises in Pleasanton, California for its corporate
headquarters. Pursuant to the Implementation Agreement, the corporate
headquarters lease will be included in the Conveyance to Viacom Services. VII
Cable also owns and leases parcels of real property for signal reception sites
(antenna towers and headends), microwave facilities and business offices in
California, Ohio, Oregon, Tennessee and Washington (the locations of VII
Cable's franchises). Viacom International believes that such premises are in
good condition and are suitable and adequate for its business operations.
 
EMPLOYEES
   
  At December 31, 1995, VII Cable had 2,248 employees. VII Cable is a party to
a collective bargaining agreement dated August 2, 1994 with Teamsters Local
856 covering approximately 50 employees in San Francisco, California. VII
Cable considers its relations with its employees to be good.     
 
LEGAL PROCEEDINGS
 
  VII Cable is a party to various legal proceedings that are ordinary and
incidental to its business. Management does not believe that any legal
proceedings currently pending will have a material adverse effect on the
consolidated financial position of VII Cable.
 
                                      74

 
                                  MANAGEMENT
 
  The following table sets forth certain information regarding each person who
will serve as a director and executive officer of VII Cable immediately
following the Stock Issuance.
 


            NAME                        AGE              POSITION
            ----                        ---              --------
                                      
      Bob Magness......................  71 Director
      John C. Malone...................  54 Director
      Donne F. Fisher..................  57 Director
      Brendan R. Clouston..............  42 President and Director
      Barry P. Marshall................  49 Executive Vice President
      Stephen M. Brett.................  55 Senior Vice President and Secretary
      Bernard W. Schotters.............  50 Senior Vice President and Treasurer
      Gary K. Bracken..................  56 Senior Vice President

 
  There are no family relations, of first cousin or closer, among any of the
foregoing persons, by blood, marriage or adoption.
 
  During the past five years, none of the foregoing persons has had any
involvement in a legal proceeding that would be material to an evaluation of
his ability or integrity.
 
MANAGEMENT BIOGRAPHIES
 
  Bob Magness has served as Chairman of the Board and as a director of TCI
since June 1994 and of TCI Cable since 1968.
 
  John C. Malone has served as Chief Executive Officer and President of TCI
since January 1994. He also served as Chief Executive Officer of TCI Cable
from March 1992 to October 1994 and President of TCI Cable from 1973 to
October 1994. Dr. Malone is a director of TCI, TCI Cable, Tele-Communications
International, Inc., Turner Broadcasting System, Inc., BET Holdings, Inc. and
The Bank of New York.
 
  Donne F. Fisher has served as Executive Vice President and Treasurer of TCI
since January 1994. From 1970 through October 1994, Mr. Fisher held various
executive positions with TCI Cable, including Executive Vice President, Senior
Vice President and Treasurer. Mr. Fisher is a director of TCI, TCI Cable and
General Communication, Inc.
 
  Brendan R. Clouston has served as Executive Vice President of TCI since
January 1994 and President and Chief Executive Officer of TCI Cable since
October 1994. From March 1992 to October 1994, he served as TCI Cable's
Executive Vice President and Chief Operating Officer, and from December 1991
to March 1992, its Senior Vice President. Prior to joining TCI Cable in 1991,
Mr. Clouston held various executive positions with United Artists
Entertainment Company, including Executive Vice President and Chief Financial
Officer.
 
  Barry P. Marshall has served as TCI Cable's Executive Vice President and
Chief Operating Officer since October 1994. From March 1992 to January 1994,
he served as Executive Vice President and Chief Operating Officer of TCI
Cable's primary operating subsidiary, where he directly oversaw all of TCI
Cable's regional operating divisions. From 1986 to March 1992, Mr. Marshall
was Vice President and Chief Operating Officer of TCI Cable's largest regional
operating division.
 
  Stephen M. Brett has served as Executive Vice President, General Counsel and
Secretary of TCI since January 1994. He has also served as Senior Vice
President and General Counsel of TCI Cable since December 1991. From August
1988 to December 1991, Mr. Brett was Executive Vice President-Legal and
Secretary of United Artists Entertainment Company and its predecessor, United
Artists Communications, Inc.
 
                                      75

 
  Bernard W. Schotters has served as Senior Vice President-Finance and
Treasurer of TCI Cable since December 1991. From 1981 to December 1991, he was
TCI Cable's Vice President-Finance and Treasurer. Mr. Schotters also serves as
Vice President and Treasurer of most of TCI's subsidiaries.
 
  Gary K. Bracken has served as controller of TCI Cable since 1969 and as its
Senior Vice President since December 1991. He also serves as TCI Cable's chief
accounting officer, a position he has held since 1982.
 
BOARD OF DIRECTORS
 
  Composition and Term. VII Cable's Restated Certificate of Incorporation will
provide for a Board of Directors (the "VII Cable Board") of not less than
three members, with the exact number of directors to be fixed by resolution of
the VII Cable Board. The VII Cable Board will initially consist of four
members, each of whom shall serve a one-year term or until his earlier death,
resignation or removal.
 
  Committees. The VII Cable Board will have an Audit Committee consisting of
Messrs. Malone, Fisher and Clouston. The duties of the Audit Committee will be
to review and monitor VII Cable's financial reports and accounting practices
to ascertain that they are within acceptable limits of sound practice, to
receive and review audit reports submitted by VII Cable's independent auditors
and by its internal auditing staff and make such recommendations to the VII
Cable Board as may seem appropriate to the Committee to assure that the
interests of VII Cable are adequately protected and to review all related
party transactions and potential conflict-of-interest situations.
 
COMPENSATION OF THE BOARD OF DIRECTORS
 
  VII Cable's directors will not be separately compensated by VII Cable for
serving on the VII Cable Board or any committee thereof.
 
INDEMNIFICATION
 
  VII Cable will enter into indemnification agreements with each person who
will serve as a director of VII Cable immediately following the Stock
Issuance. The indemnification agreements will generally provide (i) for the
prompt indemnification to the fullest extent permitted by law against (a) any
and all expenses including attorneys' fees and all other costs paid or
incurred in connection with investigating, preparing to defend, defending or
otherwise participating in any threatened, pending or completed action, suit
or proceeding related to the fact that such indemnitee is or was a director,
officer, employee, agent or fiduciary of VII Cable or is or was serving at VII
Cable's request as a director, officer, employee, agent or fiduciary of
another entity, or by reason of anything done or not done by such indemnitee
in any such capacity and (b) any and all judgments, fines, penalties and
amounts paid in settlement of any claim, unless the "Reviewing Party" (defined
as one or more members of the VII Cable Board or appointee(s) of the VII Cable
Board who are not parties to the particular claim, or independent legal
counsel) determines that such indemnification is not permitted under
applicable law and (ii) for the prompt advancement of expenses to an
indemnitee as well as the reimbursement by such indemnitee of such advancement
to VII Cable if the Reviewing Party determines that the indemnitee is not
entitled to such indemnification under applicable law. In addition, the
indemnification agreements will provide (i) a mechanism through which an
indemnitee may seek court relief in the event the Reviewing Party determines
that the indemnitee would not be permitted to be indemnified under applicable
law (and would therefore not be entitled to indemnification or expense
advancement under the indemnification agreement) and (ii) indemnification
against all expenses (including attorneys' fees), and the advancement thereof,
if requested, incurred by the indemnitee in any action brought by the
indemnitee to enforce an indemnity claim or to collect an advancement of
expenses or to recover under a directors' and officers' liability insurance
policy, regardless of whether such action is ultimately successful or not.
Furthermore, the indemnification agreements will provide that after there has
been a "change in control" in VII Cable (as defined in the indemnification
agreements), other than a change in control approved by a majority of
directors who were directors prior to such change, then, with respect to all
determinations regarding rights to indemnification and the advancement of
expenses, VII Cable
 
                                      76

 
will seek legal advice as to the right of the indemnitee to indemnification
under applicable law only from independent legal counsel selected by the
indemnitee and approved by VII Cable.
 
  The indemnification agreements will impose upon VII Cable the burden of
proving that an indemnitee is not entitled to indemnification in any
particular case and negate certain presumptions that may otherwise be drawn
against an indemnitee seeking indemnification in connection with the
termination of actions in certain circumstances. Indemnitees' rights under the
indemnification agreements are not exclusive of any other rights they may have
under Delaware law, the VII Cable Bylaws or otherwise. Although not requiring
the maintenance of directors' and officers' liability insurance, the
indemnification agreements require that indemnitees be provided with the
maximum coverage available for any VII Cable director or officer if there is
such a policy.
 
COMPENSATION OF EXECUTIVE OFFICERS
   
  Each of the persons who will serve as an executive officer of VII Cable
immediately following the Stock Issuance is expected to continue to serve as
an officer of TCI and/or TCI Cable. None of the executive officers of VII
Cable is expected to be separately compensated by VII Cable for serving in
such capacity. A portion of the compensation expense of any TCI and TCI Cable
employees who will serve as executive officers of VII Cable will be allocated
to VII Cable. For further discussion of the management services to be provided
to VII Cable by TCI and TCI Cable after the consummation of the Transaction
and the charges payable in respect thereof, see "Relationship between VII
Cable and TCI after the Exchange Offer--Services Agreement."     
 
                 SECURITY OWNERSHIP OF VII CABLE COMMON STOCK
 
  Viacom International is currently a wholly owned subsidiary of Viacom. After
the consummation of the Transaction, Viacom will not own any interest in VII
Cable.
 
              SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                       MANAGEMENT OF VIACOM COMMON STOCK
   
  Set forth below, as of May 1, 1996 (and without giving effect to the
Transaction), is certain information concerning beneficial ownership of Viacom
Common Stock by (i) each director of Viacom, (ii) each of the executive
officers named below, (iii) all executive officers and directors of Viacom as
a group, and (iv) holders of 5% or more of the outstanding shares of Viacom
Class A Common Stock.     
 
               SHARES OF VIACOM COMMON STOCK BENEFICIALLY OWNED
 
   

                                                    NUMBER
                                        TITLE OF      OF
                                         EQUITY     EQUITY     OPTION   PERCENT
NAME                                    SECURITY    SHARES    SHARES(1) OF CLASS
- ----                                 -------------- ------    --------- --------
                                                            
George S. Abrams.................... Class A Common   -- (2)      --      --
                                     Class B Common   200(2)   16,500        (6)
Philippe P. Dauman.................. Class A Common 1,060(3)      --         (6)
                                     Class B Common 8,430(3)   60,000        (6)
Thomas E. Dooley.................... Class A Common 2,120(3)    4,000        (6)
                                     Class B Common 2,214(3)   77,666        (6)
    
 
 
                                      77

 
   

                                TITLE OF      NUMBER
                                 EQUITY     OF EQUITY      OPTION      PERCENT
NAME                            SECURITY      SHARES      SHARES(1)    OF CLASS
- ----                         -------------- ----------    ---------    --------
                                                           
Edward D. Horowitz.........  Class A Common        281(3)     4,000          (6)
                             Class B Common        789(3)    88,000          (6)
George D. Johnson, Jr......  Class A Common      6,482(4)    68,706          (6)
                             Class B Common     49,298(4)   540,042          (6)
Ken Miller.................  Class A Common        -- (2)       --        --
                             Class B Common        -- (2)    16,500          (6)
National Amusements, Inc...  Class A Common 45,547,214(5)       --       60.5%
200 Elm Street               Class B Common 46,565,414(5)       --       15.7%
Dedham, MA 02026
Brent D. Redstone*.........             --         --           --        --
Shari Redstone*............             --         --           --        --
Sumner M. Redstone.........  Class A Common 45,547,294(5)       --       60.5%
                             Class B Common 46,565,494(5)       --       15.7%
Frederic V. Salerno........  Class B Common        --         6,500(7)       (6)
William Schwartz...........  Class A Common        -- (2)       --        --
                             Class B Common        -- (2)    16,500          (6)
Ivan Seidenberg............             --         --           --        --
Mark M. Weinstein..........  Class A Common        392(3)     7,500          (6)
                             Class B Common        486(3)    91,500          (6)
All directors and executive
 officers as a group other
 than Mr. Sumner Redstone
 (20 persons)..............  Class A Common     15,825(3)    94,106          (6)
                             Class B Common     77,813(3) 1,072,497          (6)
                             3 Year Warrant      1,573        1,875          (6)
                             5 Year Warrant        943        1,125          (6)
    
- --------
*  Brent Redstone is the son of Sumner Redstone and Shari Redstone is Sumner
   Redstone's daughter.
   
(1) Reflects shares subject to options to purchase such shares which on May 1,
    1996 were unexercised but were exercisable within a period of 60 days from
    that date. These shares are excluded from the column headed "Number of
    Equity Shares."     
   
(2) Messrs. Abrams, Miller and Schwartz participate in Viacom's Deferred
    Compensation Plan in which their directors' fees are converted into stock
    units. As of April 1, 1996 Messrs. Abrams, Miller and Schwartz have been
    credited with 4,741, 4,282 and 4,346 Class A Common Stock units,
    respectively, and 4,936, 4,449 and 4,508 Class B Common Stock units,
    respectively.     
   
(3) Includes shares held through the Company's 401(k) plans as of December 31,
    1995.     
   
(4) Does not include 158,833 shares of Class A Common Stock and 1,003,470
    shares of Class B Common Stock transferred to irrevocable trusts, of which
    Mr. Johnson and his wife are beneficiaries, for which Mr. Johnson
    disclaims beneficial ownership. Also does not include 14,110 shares of
    Class A Common Stock and 110,929 shares of Class B Common Stock held in
    trusts for the benefit of Mr. Johnson's children for which Mr. Johnson
    disclaims beneficial ownership.     
(5) Except for 80 shares of each class of Common Stock owned directly by Mr.
    Redstone, all shares are owned of record by NAI. Mr. Redstone is the
    Chairman and the beneficial owner of the controlling interest in NAI and,
    accordingly, beneficially owns all such shares.
(6) Less than 1%.
          
(7) Held for the benefit of NYNEX Corporation.     
 
                                      78

 
      ARRANGEMENTS AMONG VIACOM, VIACOM INTERNATIONAL, TCI AND TCI CABLE
 
  The following is a summary of the material provisions of the Parents
Agreement, the Implementation Agreement and the Subscription Agreement, copies
of which are attached as exhibits to the Registration Statement and
incorporated herein by reference. The following summary does not purport to be
complete and is qualified in its entirety by reference to the full texts of
such exhibits.
 
TERMS OF THE PARENTS AGREEMENT
 
 Transactions Occurring Prior to the Exchange Date
   
  Under the Parents Agreement, Viacom has agreed to cause the
Recapitalization. Pursuant to the Recapitalization, VII Cable will amend and
restate its certificate of incorporation so as to, among other things, (i)
change the par value of its Class A Common Stock from $.01 to $100.00, (ii)
increase the number of authorized shares of Class A Common Stock to [   ]
shares (i.e., the total number of shares of VII Cable Class A Common Stock to
be issued to holders of Viacom Common Stock pursuant to the Exchange Offer),
such number of shares being equal to (x) the Estimated Asset Value of VII
Cable minus $1.7 billion, (y) divided by $100, (iii) authorize 100 shares of
Class B Common Stock, $0.01 par value per share, and (iv) authorize a number
of shares of VII Cable Preferred Stock equal to the number of shares of VII
Cable Class A Common Stock authorized under (ii) above. The obligation of
Viacom to cause VII Cable to take such actions is subject to, among other
conditions, the condition that Viacom shall have accepted shares of Viacom
Common Stock for exchange in the Exchange Offer.     
 
 The Exchange Offer
   
  The Parents Agreement requires Viacom to make the Exchange Offer (subject to
the terms and conditions set forth in "The Exchange Offer--Terms of the
Exchange Offer" and "--Conditions to Consummation of the Exchange Offer").
    
 Certain Other Agreements
   
  Pursuant to the Parents Agreement, TCI and TCI Cable have agreed (i) to
execute and deliver the Subscription Agreement, (ii) that the documentation
for the Loan will not contain, and the Loan will not be made on, any terms or
conditions thereof that (x) are inconsistent with the terms of the Transaction
or the VII Cable Preferred Stock or (y) would require the grant of any
security interest in any asset of Viacom or any of its affiliates (other than
(a) a grant by Viacom International of a security interest in the cash
collateral account to be maintained by it at The Bank of New York into which
the Loan Proceeds will be deposited and in which the Lenders shall be granted
a security interest to secure the Loan subject to the further terms specified
in the Subscription Agreement (the "Cash Collateral Account") prior to the
Exchange Time, (b) the pledge by Viacom International or by certain cable
division subsidiaries which are identified in the Implementation Agreement
(each, a "Cable Division Subsidiary") of stock in a Cable Division Subsidiary
that is effective upon the release of all funds to Viacom International from
the Cash Collateral Account or (c) pursuant to certain provisions of the
Implementation Agreement (collectively, "Inconsistent Terms")), (iii) not to
permit Viacom International or any Cable Division Subsidiary to engage in any
transaction on the Exchange Date other than in the ordinary course of business
and other than transactions required to take place on the Exchange Date by the
Parents Agreement, Implementation Agreement or Subscription Agreement, and
(iv) to acknowledge that certain direct and indirect subsidiaries of Viacom
International (the "PCI Subsidiaries") which were formerly includable in the
consolidated federal income tax returns of the affiliated group of which
Paramount Communications Inc. was the common parent (the "PCI Group") intend
to apply to the IRS for permission to designate Paramount Pictures Corporation
or another PCI Subsidiary as the agent for the PCI Group pursuant to Treasury
Regulation 1.1502-77(d) and to cooperate in attempting to have such permission
granted.     
 
                                      79

 
  TCI additionally has agreed not to consummate any transaction in which all
or a majority in value of its assets (as determined by TCI) are distributed
without fair consideration to its direct or indirect stockholders unless (x)
the transferee of such assets assumes or, if such assets represent principally
an equity interest in an entity, such entity assumes, by instrument reasonably
satisfactory to Viacom, TCI's obligations pursuant to the Transaction to which
TCI is a party and (y) the equity of such transferee or entity has a fair
market value immediately following such transaction of at least $1.5 billion.
 
  Pursuant to the Parents Agreement, Viacom has agreed to cause Viacom
International and Viacom Services to execute and deliver the Implementation
Agreement to each other and to cause Viacom International to execute and
deliver to TCI and TCI Cable the Subscription Agreement.
   
  Right of First Offer. Pursuant to the Parents Agreement, Viacom has agreed
that, in the event the Parents Agreement is terminated solely as a result of
the failure of the condition precedent relating to Viacom's satisfaction with
the treatment of the Transaction for federal income tax purposes, then if at
any time during the period commencing on the date of such termination and
ending on the date which is eighteen months after the date of such termination
(the "Offer Period") Viacom intends to sell all or substantially all of the
Cable Business, or all or substantially all of the Bay Area system or the
Puget Sound system, or all or substantially all of the stock of any subsidiary
or subsidiaries the assets of which consist primarily of all or substantially
all of the Cable Business, the Bay Area system or the Puget Sound system (in
any such case, an "Offered Business"), Viacom shall deliver to TCI a written
notice to such effect. If TCI notifies Viacom in writing of its desire to
conduct negotiations regarding such sale within five business days of its
receipt of such notice from Viacom, Viacom and TCI shall negotiate in good
faith during the period ending on the sixtieth day after the date of such
notice by Viacom (the "Negotiation Period") to reach an agreement for the sale
of the Offered Business to TCI. During the Negotiation Period, Viacom shall
notify TCI of the amount, and material terms, of the consideration Viacom
would be willing to accept for a sale of the Offered Business (a "Price
Notice") on one or more occasions. If a binding agreement for a sale of the
Offered Business is not reached by the end of the Negotiation Period, for a
period of 120 days following the termination of the Negotiation Period, Viacom
may sell (or enter into a binding agreement to sell) the Offered Business for
an aggregate consideration equal to or greater than the fair market value of
the consideration set forth in the Price Notice delivered by Viacom during the
Negotiation Period reflecting the lowest fair market value consideration, and,
if such sale is consummated, TCI shall have no further rights of first offer
under the Parents Agreement. If (i) at the end of such 120-day period, a
binding agreement for a sale of the Offered Business has not been reached or
(ii) such a binding agreement has been reached and is terminated prior to its
consummation during the Offer Period, Viacom shall not, for the remainder of
the Offer Period, if any, sell or negotiate to sell any Offered Business
without complying with the procedures described above, as fully set forth in
the Parents Agreement.     
 
 Representations and Warranties
 
  The Parents Agreement contains various representations and warranties of
Viacom relating to, among other things, the following matters (which
representations and warranties are subject, in certain cases, to specified
exceptions): corporate existence and power, corporate and governmental
authorization of the Parents Agreement and the Transaction, third-party
consents, the binding effect of the Parents Agreement, the absence of finders'
fees with respect to the Parents Agreement, the absence of violations of,
among other things, certificates of incorporation, bylaws and certain
contracts and laws and that the Exchange Offer shall be conducted in
compliance with applicable laws.
 
  The Parents Agreement contains various representations and warranties of TCI
and TCI Cable relating to, among other things, the following matters (which
representations and warranties are subject, in certain cases, to specified
exceptions): corporate existence and power, corporate and governmental
authorization of the Parents Agreement and the Transaction, third-party
consents, the binding effect of the Parents Agreement, and the absence of
finders' fees with respect to the Parents Agreement and the absence of
violations of, among other things, certificates of incorporation, bylaws and
certain contracts and laws.
 
                                      80

 
  The representations and warranties contained in the Parents Agreement shall
terminate and be of no further force on and as of April 30, 1997.
 
 Conditions Precedent
 
  The obligations of Viacom to commence the Exchange Offer and to recapitalize
VII Cable are subject to the satisfaction or, where legally permissible,
waiver of various conditions, including the following: (i) any applicable
waiting period (and any extension thereof) under the HSR Act shall have
expired or been terminated without the commencement or threat of any
litigation by a governmental authority of competent jurisdiction to restrain
the consummation of the Exchange Offer, the Subscription Agreement or other
material action contemplated by the Transaction in any material respect; (ii)
the number of Consented Subscribers (defined in the Subscription Agreement as
the number of subscribers as of a date within ten days prior to the Exchange
Date located in franchise areas in which VII Cable provides cable services as
to which either (i) the respective local authorities have granted the required
consents with respect to the Transaction or (ii) no consent of a local
authority is required with respect to the Transaction) shall be not less than
90% of the Estimated Exchange Date Basic Subscribers (defined in the
Subscription Agreement as the average of the aggregate number of private and
residential customer accounts and commercial and bulk-billed commercial
accounts determined on an equivalent basis receiving basic cable television
service ("Basic Subscribers") determined during a consecutive nine-week period
ending on or immediately prior to the Exchange Date); (iii) no order, stay,
judgment or decree shall have been issued by any court and be in effect
restraining or prohibiting the consummation of the Transaction in any material
respect; (iv) Viacom shall be satisfied with the treatment of the Transaction
for federal income tax purposes (as determined in the Letter Agreement (as
defined herein)); (v) the Subscription Agreement shall remain in full force
and effect and there shall be no condition to TCI's, TCI Cable's or Viacom
International's obligations thereunder that is incapable of being satisfied on
the Expiration Date; (vi) the documentation for the Loan shall have been duly
executed and delivered by all parties thereto and shall remain in full force
and effect and Viacom shall have received confirmation, in form and substance
satisfactory to it, that Viacom International shall be able to draw down the
Aggregate Loan Amount thereunder on the Expiration Date and (subject only to
Viacom being required to give notice that it will consummate the Exchange
Offer and that all Exchange Offer conditions set forth in the Parents
Agreement have been satisfied or waived) such Aggregate Loan Amount shall be
available for transfer as a contribution to Viacom Services; (vii) certain
cable-related consents of the FCC and all non-cable related authorizations of
the FCC shall have been obtained and shall remain in full force and effect;
and (viii) the Registration Statement and, if the TCI Registration Statement
is required by applicable law or the Commission to be effective prior to the
consummation of the Exchange Offer, the TCI Registration Statement, shall have
been declared effective, and no stop order suspending the effectiveness of the
Registration Statement or, if the TCI Registration Statement is required by
applicable law or the Commission to be effective prior to the consummation of
the Exchange Offer, the TCI Registration Statement, shall have been issued and
no proceeding for that purpose shall have been initiated or threatened by the
Commission. The obligation of Viacom to recapitalize VII Cable is subject to
the further condition that Viacom shall have accepted shares of Viacom Common
Stock for exchange in the Exchange Offer.
 
 Termination
   
  The Parents Agreement may be terminated at any time prior to the Expiration
Time: (a) by written consent of Viacom, TCI and TCI Cable; (b) by TCI or TCI
Cable, if any of certain conditions precedent contained in the Subscription
Agreement (see "--Terms of the Subscription Agreement--Conditions to the
Obligations of TCI and TCI Cable") has become incapable of satisfaction (other
than by the action or omission of TCI or TCI Cable in contravention of the
terms and conditions of the Transaction); (c) by Viacom, if any of the
conditions precedent contained in the Parents Agreement or certain conditions
precedent in the Subscription Agreement has become incapable of satisfaction
(other than by the action or omission of Viacom or its affiliates in
contravention of the terms and conditions of the Transaction); (d) by TCI or
TCI Cable, (x) if the Expiration Date has not occurred on or prior to July 24,
1996 (other than as a result of any action or omission of TCI or TCI Cable
that is in contravention of the terms and conditions of the Transaction) or
(y) if the Exchange Offer has not     
 
                                      81

 
   
commenced on or prior to June 24, 1996 (other than as a result of the failure
of certain conditions precedent to the Parents Agreement resulting from an
action or omission of TCI or TCI Cable that is in contravention of the terms
and conditions of the Transaction); (e) by Viacom, (x) if the Expiration Date
has not occurred on or prior to July 24, 1996 (other than as a result of any
action or omission of Viacom or its affiliates that is in contravention of the
terms and conditions of the Transaction) or (y) if the Exchange Offer has not
commenced on or prior to June 24, 1996 (other than as a result of the failure
of certain conditions precedent to the Parents Agreement resulting from an
action or omission of Viacom or its affiliates that is in contravention of the
terms and conditions of the Transaction); or (f) by TCI, TCI Cable or Viacom
if the Exchange Offer terminates or finally expires after one extension
thereof without any shares of Viacom Common Stock having been accepted for
exchange by Viacom. In addition, in the event that the Minimum Condition is
not met after an extension of the Exchange Offer made in accordance with the
terms of the Parents Agreement, TCI and Viacom each have the right to
terminate the Transaction.     
   
  In the event of termination of the Parents Agreement by TCI, TCI Cable or
Viacom, (i) the Parents Agreement will become null and void, (ii) such
termination will be the sole remedy with respect to any breach of any
representation, warranty, covenant or agreement contained therein and (iii)
there will be no liability or obligation on the part of TCI, TCI Cable or
Viacom other than under certain provisions of the Parents Agreement relating
to (w) any breach of the Parents Agreement, (x) the information provided for
this OfferingCircular - Prospectus, (y) the fees and expenses of the
investment bankers engaged in connection with the Transaction, and (z) the
right of first offer. See "--Terms of the Parents Agreement--Certain Other
Agreements--Right of First Offer."     
 
 Expenses
 
  Under the Parents Agreement, except as expressly set forth therein, the fees
and expenses (including the fees of any lawyers, accountants, investment
bankers or others engaged by a party thereto) incurred in connection with the
Parents Agreement and the transactions contemplated thereby, whether or not
the Transaction is consummated, will be paid by the party incurring such
expenses.
 
 Amendment
 
  Subject to applicable law, the Parents Agreement may be amended or modified
only by a writing signed by the party against whom enforcement of any such
amendment or modification is being sought. In addition, any party to the
Parents Agreement may, by written instrument, waive compliance with any term
or provision of the Parents Agreement on the part of such other party thereto.
 
TERMS OF THE IMPLEMENTATION AGREEMENT
 
 Conveyance of Assets and Assumption of Liabilities
   
  Pursuant to the Implementation Agreement, Viacom International and Viacom
Services have agreed to execute and deliver (and to cause the Cable Division
Subsidiaries (as defined in the Implementation Agreement) to execute and
deliver) the Bill of Sale, Instrument of Assumption and Provision of Benefits
Agreement (the "Bill of Sale"), pursuant to which Viacom International and the
Cable Division Subsidiaries shall convey to Viacom Services ownership of the
assets relating to the Non-Cable Businesses, the Loan Proceeds and certain
nonmaterial assets (including certain equity investments and marketable
securities) which have historically been reported as part of Viacom's Cable
Television segment and which from and after the First Distribution are deemed
included in the definition of Non-Cable Businesses (the "Conveyance of
Assets"), and Viacom Services will assume and agree to satisfy substantially
all of Viacom International's liabilities (including its existing public debt
and guarantees, bank debt and the existing intercompany debt owed by Viacom
International to Viacom), other than the Loan and liabilities relating to the
Cable Business other than certain specified liabilities (the "Assumption of
Liabilities"). Prior to the exchange of shares pursuant to the Exchange Offer,
but after the occurrence of the Conveyance of Assets and the Assumption of
Liabilities, Viacom International will distribute     
 
                                      82

 
to Viacom all of the outstanding capital stock of Viacom Services so that
after such distribution Viacom Services will be a direct wholly owned
subsidiary of Viacom. VII Cable has further agreed, prior to the exchange of
shares pursuant to the Exchange Offer, to amend and restate its certificate of
incorporation in order to effectuate the Recapitalization.
 
  Such obligations of Viacom International relating to the Conveyance of
Assets and Assumption of Liabilities are subject to the fulfillment of each of
the following conditions: (i) the conditions precedent to Viacom's obligations
in the Parents Agreement shall have been satisfied (see "--Terms of the
Parents Agreement--Conditions Precedent"), (ii) Viacom International shall
have received loan proceeds at least equal to the Aggregate Loan Amount, and
(subject only to Viacom being required to give notice that it will consummate
the Exchange Offer and that all Exchange Offer conditions set forth in the
Parents Agreement have been satisfied or waived) such proceeds shall be
available for transfer without condition as a contribution to Viacom Services
pursuant to the Conveyance of Assets and (iii) Viacom shall have accepted
shares of Viacom Common Stock for exchange in the Exchange Offer.
 
 Consents and Approvals
   
  If the Transaction requires regulatory approval or any other consent with
respect to a contract or cable franchise that is intended to remain with VII
Cable, and such approval or other consent has not been obtained prior to the
Exchange Time, VII Cable will use its best efforts to assign legal ownership
of such contract or franchise to Viacom Services, together with the related
equipment and other property, if necessary, under the applicable approval
procedure. Viacom Services will hold such assets for the benefit of VII Cable,
will enter into security arrangements with respect to such assets if requested
by VII Cable's lenders, and will retransfer, without additional consideration,
such assets to VII Cable promptly upon receipt of such approval or consent.
Viacom does not expect that there will be significant contracts (other than
certain franchises) for which consents are required. As of May 1, 1996, all
Basic Subscribers were Consented Subscribers. Consented Subscribers
constituted more than 90% of Basic Subscribers (as such terms are defined
herein). In the event of a natural disaster prior to the Exchange Date causing
more than 11,340 Basic Subscribers to be unable to receive service at the
Exchange Time, Viacom Services shall reimburse VII Cable for (i) VII Cable's
reasonable out-of-pocket cost to repair damage to the extent necessary to
reconnect service to such subscribers and (ii) the lost cash flow from such
subscribers up to a specified amount per subscriber (subject to adjustment as
provided in the Implementation Agreement).     
 
 Name Change
 
  In connection with the Exchange Offer, Viacom International will change its
name to TCI Pacific Communications, Inc. and Viacom Services will change its
name to Viacom International Inc.
 
 Post-Closing Adjustments
   
  In accordance with the provisions of the Implementation Agreement, prior to
the commencement of the Exchange Offer, Viacom International estimated the
Adjustment Amounts (including (i) the Capital Expenditure Amount, (ii) the
Inventory Amount, (iii) the Telecom Amount, (iv) the Working Capital Amount,
and (v) the Fixed Amount) to determine the Estimated Asset Value. The
Estimated Asset Value was determined to be $[         ] and is equal to (i)
the Fixed Amount, plus (ii) the Capital Expenditure Amount, plus (iii) the
Inventory Amount, plus (iv) the Telecom Amount, plus (v) an amount equal to
Working Capital, if Working Capital is a positive number, minus (vi) an
amount, if any, equal to the amount by which Working Capital is a negative
number, minus (vii) the amount of certain front-end loaded programming
payments specified in the Implementation Agreement, plus (viii) an amount
equal to interest on the sum of the foregoing amounts at one-month LIBOR plus
1 1/4% for the period from September 1, 1995 to the Exchange Date. VII Cable
is obligated to deliver to Viacom Services within 60 days after the Exchange
Date VII Cable's calculation of the actual values for the Adjustment Amounts
as of the Exchange Date (the "Asset Value"). To the extent that the Net Asset
Value is greater than the Estimated Net Asset Value, VII Cable will pay to
Viacom Services an amount in cash     
 
                                      83

 
equal to such excess, plus an amount equal to interest thereon from the
Exchange Date. If the Net Asset Value is less than the Estimated Net Asset
Value, Viacom Services will pay to VII Cable an amount in cash equal to such
deficiency plus an amount equal to interest thereon from the Exchange Date.
Viacom International also made certain representations and warranties with
respect to certain of the Adjustment Amounts.
 
 Representations and Warranties
 
  The Implementation Agreement contains various representations and warranties
of Viacom Services relating to, among other things, the following matters
(which representations and warranties are subject, in certain cases, to
specified exceptions): (i) the due organization, existence and good standing
of, and similar corporate matters with respect to, each of Viacom
International, Viacom Services and the Cable Division Subsidiaries, (ii)
corporate and governmental authorization on behalf of each of Viacom
International, Viacom Services and the Cable Division Subsidiaries of the
Implementation Agreement and the Transaction, (iii) Viacom International's
capital structure and ownership of each of the Cable Division Subsidiaries,
(iv) the binding effect of the Implementation Agreement on Viacom
International and Viacom Services, (v) third-party consents, (vi) the absence
of violations of, among other things, certificates of incorporation, bylaws
and certain contracts and laws, (vii) the accuracy of certain information,
including financial statements, provided in the Implementation Agreement,
(viii) the absence of certain changes having a material adverse effect on the
Cable Business of Viacom International, (ix) the marketability of Viacom
International's title to certain assets, (x) the absence of infringement by
Viacom International's Cable Business upon any patents, trademarks, tradenames
or other intellectual property rights that could cause a material adverse
effect, (xi) the absence of pending and threatened litigation having a
material adverse effect on the Cable Business of Viacom International, (xii)
compliance with applicable laws, (xiii) employee matters and employee
benefits, (xiv) the absence of any brokers, finders or other intermediaries
retained on behalf of Viacom International or any Cable Division Subsidiary in
connection with the Implementation Agreement and the Transaction, (xv)
material compliance with environmental laws and other environmental matters,
(xvi) compliance with certain requirements of the FCC and United States
Copyright Office, and (xvii) the absence of covenants not to compete, other
than those enumerated in the Implementation Agreement.
 
  Viacom Services' obligations to make certain payments to VII Cable pursuant
to the terms of the Implementation Agreement shall rank no lower than pari
passu in right of payment with Viacom Services' obligations to repay its
senior unsecured bank debt.
 
  The representations, warranties, covenants and agreements contained in the
Implementation Agreement shall terminate and be of no further force on and as
of April 30, 1997, except for certain representations and warranties made by
Viacom Services with respect to capitalization, assets, employee benefit
plans, environmental matters and covenants not to compete, which
representations and warranties shall survive indefinitely.
 
 Release of VII Cable From Debt
 
  Viacom Services will obtain the release of VII Cable from, or substitution
of Viacom Services as obligor under (so that VII Cable will have no obligation
under), all of Viacom International's obligations to repay any indebtedness of
Viacom International for borrowed money incurred prior to the Exchange Time
(other than the Loan), or shall cause the indenture pursuant to which such
debt was issued to be amended or supplemented so that VII Cable will no longer
be an obligor (so that VII Cable will have no obligation) thereunder, in each
case concurrently with the transfer of the Loan Proceeds to Viacom Services
pursuant to the Conveyance of Assets. See "--Terms of Subscription Agreement--
Certain Borrowings."
 
 Noncompetition
 
  If the closing contemplated in the Subscription Agreement occurs, so long as
VII Cable, TCI, TCI Cable or any person to whom VII Cable initially transfers
the cable system in Nashville, Tennessee, or Dayton, Ohio, in accordance with
the Subscription Agreement (a "Specified Party") owns and operates a cable
television system
 
                                      84

 
in a Franchise Area (defined in the Implementation Agreement to mean an area
in which VII Cable provides cable television service under authorization from
the local authority or an area in which VII Cable provides cable television
service where a local authorization is not required), Viacom Services has
agreed that, with respect to each such Franchise Area, following the Exchange
Date until the earlier of (i) the third anniversary of the Exchange Date or
(ii) the date such Specified Party no longer owns and operates such Franchise
Area, Viacom Services, its subsidiaries and any subsidiaries of Viacom shall
not (x) directly engage in the cable television distribution business in such
Franchise Area or (y) indirectly engage in the cable television distribution
business in such Franchise Area through ownership of an equity interest in any
person 25% or more of whose revenues are derived from the cable television
distribution business within certain territories or whose cable television
business has an active plant passing 100,000 or more of the homes in the
Franchise Areas in certain territories, taken as a whole.
 
 Termination
 
  The Implementation Agreement shall automatically terminate upon any
termination of the Parents Agreement in accordance with its terms. Upon
termination of the Implementation Agreement, (i) the Implementation Agreement
will become null and void, (ii) termination will be the sole remedy with
respect to any breach of any representation, warranty, covenant or agreement
contained therein and (iii) there will be no liability or obligation on the
part of VII Cable or Viacom Services thereunder.
 
 Indemnification
 
  If the Exchange Offer is consummated, Viacom Services shall indemnify and
hold harmless VII Cable against and in respect of any and all losses (x)
constituting or arising out of certain liens attaching after the Exchange Date
on any franchise assets transferred to Viacom Services or any contract
relating to the Cable Business assigned to Viacom Services, in each case while
title to such franchise asset or contract is held by Viacom Services, (y)
which may be incurred by VII Cable by reason of (i) the breach of any
representation and warranty of Viacom Services contained in the Implementation
Agreement as if such representations and warranties were made as of the
Exchange Date (except to the extent a different date is specified therein in
which case such representation and warranty shall be deemed to be made as of
such date), or (ii) the breach of any covenant or agreement of Viacom Services
contained in the Implementation Agreement (other than with respect to tax
matters) or the Bill of Sale, or (iii) the breach at or prior to the Exchange
Date of any covenant or agreement of Viacom International contained in the
Implementation Agreement (other than with respect to tax matters) or (z)
constituting liabilities relating to the Non-Cable Businesses.
 
  If the Exchange Offer is consummated, VII Cable shall indemnify and hold
harmless Viacom Services against any and all losses (w) constituting or
arising out of certain liens attaching after the Exchange Date on any non-
cable asset while it cannot be transferred to Viacom Services, (x) which may
be incurred by Viacom Services by reason of a breach after the Exchange Date
of a covenant or agreement of VII Cable contained in the Implementation
Agreement (other than with respect to tax matters) or the Bill of Sale, (y)
constituting Cable Business liabilities or (z) constituting accounts payable,
certain current liabilities or the new borrowings. See""--Terms of the
Subscription Agreement--Certain Borrowings."
   
  The aggregate liability of an indemnifying party pursuant to the
Implementation Agreement (together with any liability of such indemnifying
party and its affiliates for breaches of other agreements relating to the
Transaction, other than with respect to (i) information provided for this
Offering Circular - Prospectus, (ii) indemnification of Viacom and its
affiliates following the Exchange Date with respect to any liability related
to the Commitments to Lend, the Loan or the Loan Proceeds and (iii)
indemnification by Viacom Services for liabilities relating to the Non-Cable
Business) shall not exceed the Asset Value, and no party shall be entitled to
recover consequential damages. Certain claims for indemnification are
recoverable only after the losses that would be recoverable under such claims
aggregate in excess of 1/2 of 1% of the Asset Value, and then only to the
extent of such excess.     
 
                                      85

 
 Certain Other Agreements
 
  Prohibited Transactions. The Implementation Agreement prohibits Viacom
Services from consummating any transaction in which all or a majority in value
of its assets are distributed without fair consideration to its direct or
indirect stockholders unless (x) the transferee of such assets or, if such
assets represent principally an equity interest in an entity, such entity,
assumes Viacom Services' indemnification obligations under the Implementation
Agreement and (y) the equity of such transferee or entity has a fair market
value immediately following such transaction of at least $1.5 billion.
 
  Employee Matters. Viacom International has agreed to terminate the
employment, prior to the Exchange Date, of each employee not intended to
remain as an employee of VII Cable. Many of the continuing employees of VII
Cable who are actively employed at the Exchange Date will be paid compensation
at the same, or substantially similar, rates as their compensation prior to
the Exchange Date, subject generally to terms and conditions substantially
similar to those of similarly situated employees of TCI, and no interruption
in employment shall be deemed to have occurred by virtue of the Transaction.
The Implementation Agreement includes equitable arrangements generally for
employee benefits, pension plans, 401(k) plans, sick leave, vacation and
welfare plans for continuing employees, and provides that VII Cable will have
no liability for severance obligations to non-continuing employees.
 
  Tax Matters. Pursuant to the Implementation Agreement, Viacom Services has
agreed to assume, become liable for, and indemnify and hold harmless VII Cable
and its subsidiaries from and against, all tax liability of Viacom and its
affiliates for taxable years or portions thereof ending on or prior to the
Exchange Date on an after-tax basis, including any tax arising as a result of
the failure of the Transaction to qualify for tax-free treatment (except to
the extent that TCI and TCI Cable have agreed to indemnify Viacom pursuant to
the Tax Indemnity Letter (as defined herein)). VII Cable will pay all taxes of
the Cable Business for which Viacom Services does not have an indemnification
obligation pursuant to the Implementation Agreement, and VII Cable will be
liable for, and shall indemnify and hold harmless Viacom and its affiliates
from and against, all such liabilities on an after-tax basis.
 
  The Implementation Agreement provides that any refunds of taxes or any
credit against taxes, to the extent actually used, of VII Cable or any of its
subsidiaries with respect to taxable years or portions thereof ending on or
prior to the Exchange Date will be for the account of Viacom Services, and any
other refunds of taxes or credits against taxes, to the extent actually used,
of VII Cable or any of its subsidiaries will be for the account of VII Cable.
In either case, the party entitled to such refund or credit will reimburse the
other party to the extent of any net tax cost imposed on such other party in
connection with the receipt of such refund or credit.
 
 Expenses
 
  Under the Implementation Agreement, except as expressly set forth therein,
the fees and expenses (including the fees of any lawyers, accountants,
investment bankers or others engaged by a party thereto) incurred in
connection with the Implementation Agreement and the transactions contemplated
thereby, whether or not the transactions contemplated thereby are consummated,
will be paid by the party incurring such expenses.
 
 Amendment
 
  Subject to applicable law and (in the case of amendments prior to the
Exchange Time) to TCI's consent, the Implementation Agreement may be amended
or modified only by a writing signed by the party against whom enforcement of
any such amendment or modification is being sought. Any party to the
Implementation Agreement also may, by written instrument, waive compliance
with any term or provision of the Implementation Agreement on the part of such
other party thereto.
 
                                      86

 
TERMS OF THE SUBSCRIPTION AGREEMENT
 
 Subscription and Purchase of Stock
 
  On the terms and subject to the conditions set forth in the Subscription
Agreement, TCI Cable has subscribed for and has agreed to purchase, and VII
Cable has agreed to issue and sell, 100 shares of VII Cable Class B Common
Stock in consideration of the payment of the Subscription Payment.
 
 Certain Borrowings
 
  TCI and TCI Cable have agreed to cause to be delivered to Viacom
International commitments of commercial banks or other lending institutions or
other institutional investors reasonably acceptable to TCI Cable (the
"Lenders") to make the Loan to Viacom International on the Expiration Date
(the "Commitments to Lend"). TCI and TCI Cable will be responsible for and
will pay any and all fees and expenses (including, but not limited to,
commitment fees) arising from the Commitments to Lend.
 
  Pursuant to the Subscription Agreement, not less than ten business days
prior to the date which Viacom shall have notified TCI to be the anticipated
commencement date of the Exchange Offer (the "Anticipated Commencement Date"),
there are required to be executed and delivered by the Lenders all agreements
and other documentation (i) containing terms and conditions that are
reasonably acceptable to TCI Cable, (ii) which do not contain any obligation
of Viacom or its affiliates other than Viacom International or, after the
Exchange Date, a wholly owned direct or indirect subsidiary of VII Cable and
(iii) containing no Inconsistent Terms (collectively, the "Loan
Documentation"). TCI Cable will be responsible for and will pay any and all
fees and expenses arising from the Loan Documentation.
 
  Subject to the fulfillment of the conditions precedent to the obligations of
TCI and TCI Cable (see "--Terms of the Subscription Agreement--Conditions to
the Obligations of TCI and TCI Cable"), the Loan will be made to Viacom
International on the Expiration Date prior to the Conveyance of Assets. The
Loan Proceeds will be deposited into the Cash Collateral Account, the terms of
which shall provide that upon notice from Viacom that it will consummate the
Exchange Offer and that all Exchange Offer conditions set forth in the Parents
Agreement have been satisfied or waived, all funds held in the Cash Collateral
Account will be released without condition to Viacom International on the
Exchange Date immediately prior to the Conveyance of Assets and the Exchange
Time. If the closing of the Subscription Agreement does not occur within ten
business days after the Expiration Date, at the option of the Lenders, the
Loan will be repaid in full from the Cash Collateral Account. Upon release of
the funds in the Cash Collateral Account to Viacom International, the Loan
Proceeds will be conveyed to Viacom Services pursuant to the Conveyance of
Assets and VII Cable will retain responsibility for repayment of and will be
liable and responsible for the Loan. Following the Exchange Date, none of
Viacom, Viacom Services nor their affiliates will have any liability,
responsibility or obligation under or in connection with the Commitments to
Lend, the Loan Documentation or otherwise for or with respect to the Loan,
except in certain circumstances. TCI and TCI Cable have agreed to indemnify
and hold harmless Viacom Services and its affiliates from any such liability,
responsibility or obligation.
 
  TCI and TCI Cable have further agreed that in the event the closing under
the Subscription Agreement does not occur, they will be responsible for and
will pay (or, in the case of fees already paid, reimburse Viacom International
for) any and all fees and expenses (including, but not limited to, commitment
fees, but not including principal and interest on principal) payable under or
in connection with the Commitments to Lend, the Loan Documentation, the Loan
or any action by Viacom International pursuant to the Loan or by TCI or TCI
Cable pursuant to the provisions of the Commitments to Lend. TCI and TCI Cable
will indemnify and hold harmless Viacom International from any and all such
fees and expenses. In the event that the Exchange Offer is not consummated as
a result of the failure of the condition relating to the treatment of the
Transaction for federal income tax purposes, Viacom has agreed to reimburse
TCI for 50% of commitment fees payable in connection with the Commitments to
Lend, up to a maximum reimbursement obligation of $5 million.
 
                                      87

 
 Representations and Warranties
 
  The Subscription Agreement contains various representations and warranties
of TCI and TCI Cable relating to, among other things, the following matters
(which representations and warranties are subject, in certain cases, to
specified exceptions): (i) corporate existence and power, (ii) corporate and
governmental authorization of the Subscription Agreement, the Transaction and
issuance of shares of TCI Stock to VII Cable upon exercise by the holders of
the VII Cable Preferred Stock of their exchange rights as specified in the
terms thereof, (iii) third-party consents, (iv) the binding effect of the
Subscription Agreement, (v) the absence of finders' fees with respect to the
Subscription Agreement, (vi) the absence of violations of, among other things,
certificates of incorporation, bylaws and certain contracts and laws and (vii)
that TCI is acquiring the shares of VII Cable Class B Common Stock for
investment and not with a present view or intention of distributing or selling
the shares of VII Cable Class B Common Stock.
 
  The Subscription Agreement contains various representations and warranties
of Viacom International relating to, among other things, the following matters
(which representations and warranties are subject, in certain cases, to
specified exceptions): (i) corporate existence and power, (ii) corporate and
governmental authorization of the Subscription Agreement and the Transaction,
(iii) third-party consents, (iv) the binding effect of the Subscription
Agreement, (v) the absence of finders' fees with respect to the Subscription
Agreement, (vi) the absence of violations of, among other things, certificates
of incorporation, bylaws and certain contracts and laws, (vii) that the shares
of VII Cable Class B Common Stock, when paid for by and issued to TCI Cable in
accordance with the terms of the Subscription Agreement will be duly and
validly issued, fully paid and non-assessable and will constitute all of the
issued and outstanding shares of VII Cable Class B Common Stock and (viii)
that Viacom International has delivered or made available to TCI Cable or RCS
Pacific, L.P., a California limited partnership, copies of all material
contracts, certain test tank reports and Immigration and Naturalization
Service Forms I-9 for all continuing employees.
 
 Conduct of the Business Pending the Exchange Offer
 
  Except for (u) certain actions with respect to the Telecom Partnerships, (v)
any increase in the Basic Subscriber Rate (defined in the Implementation
Agreement to mean the monthly fees and charges for the provision of basic
cable television service as such term is customarily used in the cable
television industry charged by VII Cable to customers served in its Franchise
Area) or any other rate charged Viacom International's subscribers or
otherwise contemplated by the Transaction, (w) the incurrence of the Loan, (x)
the amendment of Viacom International's Certificate of Incorporation
contemplated by the Transaction, (y) certain changes permitted explicitly by
the Subscription Agreement or (z) compliance with Viacom's obligations under
the Parents Agreement or Viacom International's obligations under the
Implementation Agreement or any other event or action contemplated by the
Transaction, from the date of execution of the Subscription Agreement until
the Exchange Date, Viacom International has agreed to conduct the Cable
Business only in the ordinary course of business consistent with past
practices. Without limiting the generality of the foregoing, Viacom
International has agreed not to do any of the following, without the consent
of TCI Cable:
 
    (i) (w) enter into a negotiated settlement with the FCC resolving
  regulated rate disputes or challenges which negotiated settlement imposes
  any obligations on VII Cable after the Exchange Date, (x) materially amend
  or, other than in accordance with its terms, terminate any material
  contract, or enter into any material contract outside of the ordinary
  course of business, (y) enter into any programming agreement with any
  programming service owned or operated by Viacom or its subsidiaries or
  affiliates, or (z) enter into any programming agreement that would require
  carriage of programming or is not terminable at any time by VII Cable
  without any out-of-pocket cost to VII Cable, in each case following the
  date that is six months after the Exchange Date;
 
    (ii) enter into any employment agreement providing for a term of
  employment other than as an employee at will, except as disclosed to TCI
  Cable (or RCS Pacific, L.P. or InterMedia Partners IV, L.P.) on or prior to
  July 24, 1995;
 
                                      88

 
    (iii) increase the rate of compensation or bonus payments to any Cable
  Business-related employee of Viacom International, except in the ordinary
  course of business and except for bonus payments in conjunction with the
  Transaction where the cost is borne by Viacom Services or Viacom;
 
    (iv) sell or dispose of assets relating to the Cable Business (other than
  certain assets to be transferred to Viacom Services pursuant to the
  Conveyance of Assets) except for sales or dispositions of assets in the
  ordinary course of business, provided that such assets (other than certain
  assets specified in the Implementation Agreement) are replaced with other
  assets in the ordinary course of business;
 
    (v) amend the certificate of incorporation or bylaws of Viacom
  International or any Cable Division Subsidiary;
 
    (vi) issue or sell any shares of the capital stock of Viacom
  International or any Cable Division Subsidiary (except for shares of the
  VII Cable Class A Common Stock which will be issued in the
  Recapitalization);
 
    (vii) incur any indebtedness for borrowed money outside the ordinary
  course of business (other than the Loan); and
 
    (viii) extend the term of (or fail to exercise a right of termination
  with respect to) Viacom International's programming agreement with the SCI-
  FI CHANNEL(TM) or COMEDY CENTRAL(TM).
 
 Certain Other Agreements
   
  Telecom Partnerships. Viacom International has further agreed, prior to the
Exchange Date, to make or cause to be made, when due and payable, all capital
contributions required to be made under, and otherwise to comply in all
material respects with all material terms and conditions of, the partnership
agreements (the "Telecom Partnership Agreements") entered into in respect of
TCGS, TCGSF and one other partnership (the "Telecom Partnerships"). In
addition, VII Cable has entered into agreements with each Telecom Partnership
covering the lease, license or use by such Telecom Partnership of certain
specified plant, property and equipment of Viacom International, to the extent
such lease, license or use is not otherwise covered by the Telecom Partnership
Agreements. Viacom International has agreed not to sell, transfer or assign
its interest in the Telecom Partnerships.     
 
  Approved Capital Expenditure Plan. Viacom International will make or cause
to be made the capital expenditures called for by the 1995 capital expenditure
plan for the Cable Business (as amended by certain changes approved by TCI
Cable and/or RCS Pacific, L.P. since January 1, 1995) and (to the extent
agreed by VII Cable and TCI Cable) the 1996 capital expenditure plan for the
Cable Business (collectively, the "Approved Capital Expenditure Plan") in all
material respects except that Viacom International shall not be required to
make or cause to be made (i) expenditures which were required by law at the
time the Approved Capital Expenditure Plan was approved but are no longer so
required, (ii) expenditures which TCI Cable has agreed in writing do not have
to be made, (iii) expenditures which it is commercially unreasonable to make
because the assumptions used in developing and underlying the Approved Capital
Expenditure Plan prove to be incorrect in any material respect and (iv)
expenditures which cannot be made for reasons not within Viacom
International's control (including, without limitation, unavailability of
equipment, lack of access to real property, delays in orders being filled,
unavailability of pole attachment agreements and force majeure). In the event
clause (iii) above is applicable, Viacom International and TCI Cable will
cooperate and negotiate in good faith to amend the Approved Capital
Expenditure Plan to preserve the economic benefits originally intended to be
afforded by such expenditures.
   
  Reimbursement of Capital Expenditures. If the Subscription Agreement
terminates without the exchange of shares having occurred, TCI Cable will
reimburse Viacom International for the amount of additional capital
expenditures made after January 20, 1995, as a result of complying with RCS
Pacific, L.P.'s or TCI Cable's rebuild standards as determined pursuant to the
Approved Capital Expenditure Plan and the Subscription Agreement. TCI Cable
will promptly pay to Viacom International the amount of all such expenditures
as to which Viacom International has provided documentation to TCI Cable
establishing that such expenditures were     
 
                                      89

 
   
made; provided that no such payment shall be required earlier than the fifth
business day after the date of such termination, and the aggregate amount of
such payments shall not exceed $11,495,000, unless TCI Cable shall have
approved the capital expenditures to which such reimbursements in excess of
such amount relate. Viacom International shall not be required to make any
capital expenditure in order to comply with RCS Pacific, L.P.'s or TCI Cable's
rebuild standards if it would not be reimbursed for the incremental cost upon
the termination of the Subscription Agreement without the exchange of shares
having occurred pursuant to the Exchange Offer.     
   
  Sale of Dayton and Nashville Systems. Viacom International will cooperate
with TCI Cable to facilitate the sale or exchange by VII Cable of the Dayton
and Nashville systems on or after the day following the Exchange Date other
than to the extent such cooperation involves any out-of-pocket expenditure by
Viacom International or could reasonably be expected to delay the Exchange
Date.     
   
  1996 Capital Expenditure Plan. Viacom International and TCI Cable have
agreed to negotiate a capital expenditure plan for the Cable Business of
Viacom International for 1996 (the "1996 Capital Expenditure Plan"). As of the
date of this Offering Circular - Prospectus, Viacom International and TCI
Cable have reached agreement on the 1996 Capital Expenditure Plan.     
 
  Preferred Stock Exchange. TCI will contribute to VII Cable or otherwise
cause VII Cable to have available sufficient shares to enable VII Cable to
deliver to holders of the VII Cable Preferred Stock, shares of TCI Stock upon
exercise by the holders of the VII Cable Preferred Stock of their exchange
rights as specified in the terms of the VII Cable Preferred Stock. TCI has
agreed to reserve and keep available at all times, out of its authorized and
unissued stock, sufficient shares of TCI Stock to satisfy its obligations to
VII Cable in connection with such exchange of the VII Cable Preferred Stock.
TCI has agreed that any such TCI Stock, when issued, will be registered under
the 1933 Act, and all state securities and blue sky laws applicable to such
issuance shall have been complied with in respect thereto.
 
 Conditions to the Obligations of TCI and TCI Cable
   
  The obligations of TCI and TCI Cable to take the actions required to be
taken by them with respect to the Loan (see "--Certain Borrowings") shall be
subject to the satisfaction of each of the following conditions: (i) any
applicable waiting period (and any extension thereof) under the HSR Act shall
have expired or been terminated without the commencement or threat of any
litigation by a governmental authority to restrain the consummation of the
Transaction in any material respect; (ii) the number of Consented Subscribers
shall be not less than 90% of Estimated Exchange Date Basic Subscribers; (iii)
no order, stay, judgment or decree shall have been issued by any court and be
in effect restraining or prohibiting the consummation of the Transaction in
any material respect; (iv) all conditions to the Exchange Offer (other than
attainment of the Trigger Amount and the bank borrowing condition) (see "The
Exchange Offer--Conditions to Consummation of the Exchange Offer") shall have
been satisfied or waived; (v) no condition of TCI and TCI Cable with respect
to the closing of the Subscription Agreement shall have become incapable of
satisfaction; and (vi) Viacom International shall have delivered to TCI Cable
a certificate in which it certifies that to its knowledge the conditions to
the obligations of TCI and TCI Cable with respect to the closing of the
Subscription Agreement are reasonably likely to be satisfied.     
 
  The obligations of TCI Cable required to be performed by it at the closing
of the Subscription Agreement are subject to the satisfaction, on or prior to
the Exchange Date, of the following conditions:
 
    (i) (a) each representation and warranty of Viacom International
  contained in the Subscription Agreement and each representation and
  warranty of Viacom Services contained in the Implementation Agreement shall
  (x) if qualified by a reference therein to "material adverse effect," be
  true and correct as of the Expiration Date as though such representation
  and warranty was made at and as of such date (except to the extent a
  different date is specified therein, in which case such representation and
  warranty will be true and correct as of such date), or (y) if not so
  qualified, be true and correct as of the Expiration Date as though such
  representation and warranty were made at and as of such date (except to the
  extent a different
 
                                      90

 
  date is specified therein, in which case such representation and warranty
  will be true and correct as of such date), with such exceptions that do
  not, individually or in the aggregate, result in a material adverse effect,
  and except in the case of both clauses (x) and (y) for changes occurring
  after July 24, 1995 (A) pursuant to the terms of the Transaction, (B) not
  prohibited with respect to the operation of the Cable Business pending
  consummation of the Exchange Offer (see "--Conduct of the Business Pending
  the Exchange Offer") or (C) consented to by RCS Pacific, L.P. prior to July
  24, 1995, or by TCI Cable at any time;
 
    (b) each material covenant and obligation of Viacom International and
  Viacom Services required by the Subscription Agreement or the
  Implementation Agreement to be performed by it at or prior to the
  Expiration Date will have been duly performed and complied with in all
  material respects as of the Expiration Date;
 
    (c) VII Cable shall have delivered the stock certificate for 100 shares
  of VII Cable Class B Common Stock to TCI Cable;
 
    (d) TCI Cable shall have received a certificate to the effect that the
  conditions with respect to the representations, warranties and material
  covenants and obligations of Viacom International and Viacom Services have
  been satisfied;
 
    (ii) any applicable waiting period (and any extension thereof) under the
  HSR Act will have expired or been terminated without the commencement or
  threat of any litigation by a governmental authority of competent
  jurisdiction to restrain the consummation of the transactions contemplated
  by the Subscription Agreement in any material respect;
 
    (iii) the number of Consented Subscribers shall be not less than 90% of
  Estimated Exchange Date Basic Subscribers;
 
    (iv) all consents required to be obtained by Viacom or Viacom
  International in connection with the transactions contemplated by the
  Subscription Agreement shall have been obtained and remain in full force
  and effect, with such exceptions as would not have a material adverse
  effect;
 
    (v) no order, stay, judgment or decree shall have been issued by any
  court and be in effect restraining or prohibiting the consummation of the
  Transaction in any material respect;
 
    (vi) certain legal opinions of counsel to Viacom International shall have
  been delivered to TCI Cable;
 
    (vii) the Exchange Time shall have occurred; and
 
    (viii) Viacom International shall have delivered to TCI Cable the
  resignation of each of its directors and corporate officers, effective as
  of the closing of the Subscription Agreement.
 
 Conditions to the Obligations of VII Cable
 
  The obligations of VII Cable to be performed by it at the closing of the
Subscription Agreement are subject to the satisfaction, on or prior to the
Expiration Date (or in the case of the conditions relating to payment of the
Subscription Payment and the consummation of the Exchange Offer, the closing
of the Subscription Agreement) of each of the following conditions:
 
    (i) (a) each representation and warranty of TCI and TCI Cable contained
  in the Subscription Agreement will be true and correct in all material
  respects as of the Expiration Date as though such representation and
  warranty was made at and as of such date (except to the extent that a
  different date is specified therein, in which case such representation and
  warranty will be true and correct as of such date);
 
    (b) each material covenant and obligation of each of TCI and TCI Cable
  required by the Subscription Agreement to be performed by it on or prior to
  the Expiration Date will have been duly performed and complied with in all
  material respects as of the Expiration Date;
 
    (c) TCI Cable shall have paid the Subscription Payment to VII Cable;
 
    (d) VII Cable will have received a certificate to the effect that the
  conditions relating to the representations, warranties and material
  covenants and obligations of TCI Cable have been satisfied;
 
                                      91

 
    (ii) any applicable waiting period under the HSR Act (and any extension
  thereof), shall have expired or been terminated without the commencement or
  threat of any litigation by a governmental authority of competent
  jurisdiction to restrain the consummation of the transactions contemplated
  by the Subscription Agreement in any material respect;
 
    (iii) the number of Consented Subscribers shall not be less than 90% of
  Estimated Exchange Date Basic Subscribers;
 
    (iv) a certain legal opinion of counsel to TCI and TCI Cable shall be
  delivered to VII Cable;
 
    (v) all consents required to be obtained by TCI and TCI Cable in
  connection with the transactions contemplated by the Subscription Agreement
  shall have been obtained and remain in full force and effect, with such
  exceptions as do not result in a material adverse effect on TCI's and TCI
  Cable's ability to consummate such transactions;
 
    (vi) no order, stay, judgment or decree will have been issued by any
  court and be in effect restraining or prohibiting the consummation of the
  Transaction in any material respect; and
 
    (vii) the Exchange Time shall have occurred.
 
 Termination
 
  The Subscription Agreement shall automatically terminate upon any
termination of the Parents Agreement in accordance with its terms. Upon
termination of the Subscription Agreement, (i) the Subscription Agreement will
become null and void, (ii) such termination will be the sole remedy with
respect to any breach of any representation, warranty, covenant or agreement
contained therein and (iii) there will be no liability or obligation on the
part of TCI, TCI Cable or VII Cable other than under certain provisions of the
Subscription Agreement relating to certain breaches of the Subscription
Agreement, payment of the fees and expenses relating to the Commitments to
Lend, the Loan Documentation, the Loan, confidentiality and the reimbursement
of certain capital expenditures.
 
 Expenses
 
  Under the Subscription Agreement, except as expressly set forth therein, the
fees and expenses (including the fees of any lawyers, accountants, investment
bankers or others engaged by a party thereto) incurred in connection with the
Subscription Agreement and the transactions contemplated thereby, whether or
not the transactions contemplated thereby are consummated, will be paid by the
party incurring such expenses.
 
 Amendment
 
  Subject to applicable law, the Subscription Agreement may be amended or
modified only by a writing signed by the party against whom enforcement of any
such amendment or modification is being sought. Any party to the Subscription
Agreement also may, by written instrument, waive compliance with any term or
provision of the Subscription Agreement on the part of such other party
thereto.
 
 Survival
 
  The representations and warranties contained in the Subscription Agreement
shall terminate and be of no further force on and as of April 30, 1997, except
that the representations and warranties relating to finders' fees, the shares
of VII Cable Class B Common Stock and the liability of TCI and TCI Cable for
fees and expenses arising from the Commitments to Lend shall survive
indefinitely.
 
TERMS OF CERTAIN ANCILLARY AGREEMENTS
 
  Contemporaneously with the execution of the Parents Agreement, the
Implementation Agreement and the Subscription Agreement, Viacom, Viacom
International, Viacom Services and certain other Viacom affiliates
 
                                      92

 
   
entered into certain other agreements with TCI, TCI Cable and certain other
TCI affiliates, including a letter agreement governing certain ancillary
elements of the Transaction (the "Letter Agreement"), a letter providing for
indemnification against certain tax liabilities (the "Tax Indemnity Letter"),
and amendments to certain agreements entered into in connection with the
settlement of certain litigation among such parties (the "Settlement
Agreements") (collectively, the "Ancillary Agreements").     
 
 Letter Agreement
 
  The Letter Agreement contains a number of provisions clarifying the Parents
Agreement, Implementation Agreement and Subscription Agreement. In particular,
the Letter Agreement provides that the satisfactory tax treatment condition to
closing the Parents Agreement will be fulfilled by receipt of the Ruling
Letter (as described below under "Certain Federal Income Tax Consequences").
The Letter Agreement also provides that, in the event any of the cable systems
is required, pursuant to a refund order of a local authority, the FCC or a
court of competent jurisdiction, to refund to subscribers (a "Refund") any
overpayment or excess charge paid during the period between September 1, 1993
and the Exchange Date (the "Applicable Period") for any basic service or
related equipment, any other regulated tier of service or related equipment or
any other charge for service or equipment, Viacom Services shall be obligated
to reimburse VII Cable an amount (the "Refund Amount"), computed on an after-
tax basis, equal to (x) the portion of the Refund required to be paid to such
subscribers that is attributable to the Applicable Period (after taking into
account any available offsets or credits actually realized by VII Cable) to
the extent actually paid, including any penalties, interest, forfeiture or
other payment ordered by such refund order and any other associated reasonable
costs (in each case, to the extent actually paid), net of the present value of
any refund, rebate or offset of franchise fees, copyright fees, savings in
taxes or other benefits to VII Cable and its affiliates actually realized as a
result of such Refund, less (y) an amount equal to the aggregate amount (on a
net after-tax basis) of any increases in revenue resulting from any rate
increases granted after the Exchange Date with respect to such subscribers, to
the extent that VII Cable is permitted to increase rates in order specifically
to recoup any amount previously refunded as described under (x) above to the
extent that such increases are actually realized by VII Cable net of any
accompanying increase in franchise, copyright or other fees actually paid by
VII Cable and have not been previously applied under (x) above to reduce the
Refund or pursuant to this (y). The Letter Agreement further provides that
Viacom Services shall have the right to assume control of the defense of and
settlement of any regulatory proceeding relating to rates charged to
subscribers during the applicable period which could result in a refund order
as to which the Refund Amount could exceed 50% of the Refund.
 
 Tax Indemnity Letter
 
  The Tax Indemnity Letter provides for indemnification on an after-tax basis
by TCI and TCI Cable, jointly and severally, of each member of the Viacom
consolidated group of companies in the event that any or all of the Ruling
Letter is withdrawn or otherwise not followed by the IRS and the Transaction
or any of the component steps of the Transaction gives rise to federal, state
or local income or franchise tax liability as a result of any misstatements or
omissions of material fact in certain representations made by TCI and TCI
Cable with regard to VII Cable and its subsidiaries.
 
 Settlement Agreements
 
  Pursuant to the Settlement Agreements, Viacom and its affiliates and TCI and
its affiliates have provisionally agreed to settle and dismiss certain
antitrust litigation instituted by Viacom International. This settlement is
subject to certain conditions, including the consummation of the Transaction.
The Settlement Agreements relate to, among other things, the carriage by
Satellite Services, Inc., a TCI affiliate ("SSI"), and VII Cable (after the
Exchange Date) of SHOWTIME(R) and THE MOVIE CHANNEL(TM), which are commercial-
free premium subscription services owned by Viacom's subsidiary Showtime
Networks Inc. ("SNI").
 
  Pursuant to the Settlement Agreements, SSI and other TCI affiliates are
required to continue to carry SHOWTIME and THE MOVIE CHANNEL through (at a
minimum) the year 2000 in each of their systems
 
                                      93

 
currently carrying each such service and in each of the VII Cable cable
systems. SSI is further required to engage in certain marketing relating to
SHOWTIME and THE MOVIE CHANNEL. SSI is also provided with certain incentives
to increase the number of SHOWTIME and THE MOVIE CHANNEL subscribers.
 
  The Settlement Agreements were originally entered into in January 1995. They
were amended on July 24, 1995 to become effective in accordance with their
terms only and immediately upon the consummation of the Stock Issuance.
 
               DESCRIPTION OF CERTAIN INDEBTEDNESS OF VII CABLE
   
  Viacom International will enter into credit agreements with certain banks
and institutions (the "Loan") that will provide for $1.7 billion in financing.
Viacom International has received a loan commitment from a group of banks for
(i) a $1.4 billion credit facility consisting of a $1.05 billion reducing
revolving credit facility with a final maturity of September 30, 2004, and a
$350 million term loan due December 31, 2004 and (ii) a $300 million term loan
due upon receipt by Viacom International of the Subscription Price. The
execution and delivery of the Loan Documentation and the ability of Viacom
International to draw down the Aggregate Loan Amount thereunder on the
Expiration Date and transfer such amount as a contribution to Viacom Services
are conditions to commencement of the Exchange Offer. See "Arrangements among
Viacom, Viacom International, TCI and TCI Cable--Terms of the Subscription
Agreement--Certain Borrowings."     
   
DESCRIPTION OF THE CREDIT FACILITIES     
   
  The credit facilities entered into by Viacom International, and their
principal terms, are summarized below.     
   
  Term Facility and Revolving Facility. Viacom International will enter into a
$1.05 billion term loan facility (the "Term Facility") and a $350 million
revolving loan facility (the "Revolving Facility") with The Bank of New York
as agent for a bank group. The commitments under the Revolving Facility will
be reduced semi-annually commencing on June 30, 1998 to the following amounts:
    
          

                                                        REMAINING
        DATE                                           COMMITMENTS
        ----                                          --------------
                                                   
        6/30/98...................................... $1,035,000,000
        12/31/98..................................... $1,020,000,000
        6/30/99...................................... $  965,000,000
        12/31/99..................................... $  910,000,000
        6/30/00...................................... $  842,500,000
        12/31/00..................................... $  775,000,000
        6/30/01...................................... $  700,000,000
        12/31/01..................................... $  625,000,000
        6/30/02...................................... $  525,000,000
        12/31/02..................................... $  425,000,000
        6/30/03...................................... $  320,000,000
        12/31/03..................................... $  215,000,000
        6/30/04...................................... $  107,500,000
        9/30/04...................................... $            0
    
   
  Term Facility B. Viacom International will enter into a $300 million term
loan facility (the "Term Facility B") with The Bank of New York as agent for a
bank group. Borrowings under the Term Facility B will mature in full upon
receipt by Viacom International of the Subscription Price.     
   
  The Term Facility, the Revolving Facility and the Term Facility B are
referred to collectively as the "Credit Facilities."     
 
                                      94

 
   
  Interest Rates. Borrowings under the Term Facility and the Revolving
Facility will bear interest at a rate per annum equal to, at the borrower's
option, (i) the agent bank's base rate plus a margin ranging from 0% to .875%,
(ii) an adjusted certificate of deposit rate plus a margin ranging from .625%
to 2.125% or (iii) an adjusted London Interbank Offering Rate ("LIBOR") plus a
margin ranging from .5% to 2%. Borrowings under the Term Facility B will bear
interest at a rate per annum equal to, at the borrower's option, the agent
bank's base rate or LIBOR plus a margin of 1/2%.     
   
  Generally, under each of the Credit Facilities, the agent bank's base rate
is a rate per annum equal to the higher of (i) the agent bank's prime rate and
(ii) a rate based on the rates for overnight Federal Funds transactions as
published by the Federal Reserve Bank of New York (the "Federal Funds
Effective Rate") plus .5%. An adjusted certificate of deposit rate under each
of these facilities is a rate per annum based on the prevailing rate per annum
for negotiable certificates of deposit with principal and duration
approximately equal to the principal amount and duration period of the
applicable loan, subject to certain adjustments.     
   
  The margin applicable to each of the interest rate options under the Term
Facility and the Revolving Facility is based on the ratio of the consolidated
borrowed-money indebtedness to annualized operating cash flow (generally,
gross operating revenues from continuing operations minus all operating
expenses from continuing operations, but excluding all non-cash charges) of
VII Cable and its subsidiaries of which it owns at least 80% ("Restricted
Subsidiaries"). The highest margins for each interest rate option apply if the
ratio of consolidated debt to operating cash flow is greater than 6.75. The
margins are reduced in various increments as the ratio of consolidated debt to
operating cash flow is reduced. The lowest margins for each interest rate
option apply if the ratio of consolidated debt to operating cash flow is less
than or equal to 4.5.     
   
  On a pro forma basis after giving effect to the Transaction, as of May 22,
1996 the most favorable blended interest rate available to Viacom
International based on the foregoing interest rate options was approximately
7.2% per annum.     
   
  Co-Borrower. One day after the Exchange Time, TCI Pacific, Inc., a newly
formed wholly owned subsidiary of VII Cable, will become a co-borrower with
respect to the Term Facility and the Revolving Facility and thereby become
jointly and severally liable with VII Cable for all such obligations.     
   
  Covenants and Events of Default. The Credit Facilities will contain
covenants that will place restraints on the operations of VII Cable and
certain of its subsidiaries. These covenants place restraints on VII Cable and
such subsidiaries with respect to the following: (i) the creation of
additional consolidated indebtedness or guaranties, (ii) the merger or
consolidation of VII Cable or such subsidiaries or the sale, exchange or
acquisition of assets, (iii) the payment of dividends and other distributions
(including restraints on the payment of dividends and other distributions to
holders of VII Cable Preferred Stock), (iv) the incurrence of liens on assets,
(v) making certain investments, (vi) the repayment of subordinated
indebtedness, (vii) the issuance of additional equity securities and (viii)
transactions with affiliates.     
   
  The Credit Facilities will require VII Cable and its Restricted Subsidiaries
to maintain specified ratios of indebtedness to operating cash flow and a
minimum operating cash flow to debt service ratio. The initial ratio of
indebtedness to operating cash flow is required to be not more than 8.9 to 1
and the ratio of cash flow to debt service through maturity is required to be
greater than or equal to 1.1 to 1. The Credit Facilities also contain
customary affirmative covenants, including financial reporting obligations.
       
  Events of default under the Credit Facilities include, among other things,
(i) default in payment of principal of or interest on indebtedness under the
Credit Facilities, (ii) default in the payment of principal or interest on
other indebtedness of VII Cable and certain subsidiaries in excess of a
specified amount, (iii) failure to observe any term, covenant or agreement
governing other indebtedness in excess of a specified amount, if the effect of
such failure is to permit acceleration of such indebtedness, (iv) default in
the observance of any covenant in the Credit Facilities, (v) the bankruptcy or
insolvency of VII Cable or certain subsidiaries, (vi) the failure by VII Cable
or certain subsidiaries to discharge any judgment exceeding a specified dollar
amount and (vii) a change in control of Viacom International or VII Cable
(other than the change in control contemplated by the Transaction).     
 
                                      95

 
   
  Conditions. Initial borrowings under the Credit Facilities will be subject
to the following conditions, among others: (i) the Ruling Letter shall have
been obtained, (ii) the absence of any pending or threatened material
litigation which seeks to enjoin the consummation of the Transaction, (iii)
the accuracy of the representations and warranties contained in the Credit
Facilities, (iv) the lenders having received satisfactory legal opinions and
evidence of corporate authority on the part of Viacom International to perform
the transactions described in the Credit Facilities, (v) Viacom International,
TCI and TCI Cable being in compliance, after giving effect to the borrowings
under the Credit Facilities, with the provisions of the Transaction Agreements
and none of the material conditions thereof having been waived, (vi) Viacom
International being in compliance with the provisions of the covenants
contained in the Credit Facilities and (vii) evidence satisfactory to the
lenders that Viacom International will be released as an obligor under all
indebtedness of Viacom International assumed by Viacom Services. See
"Arrangements among Viacom, Viacom International, TCI and TCI Cable--Terms of
the Subscription Agreement--Certain Borrowings."     
   
    
                    DESCRIPTION OF VII CABLE CAPITAL STOCK
       
       
          
  Set forth below is a general summary of the capital stock of VII Cable in
the form effective immediately after the Recapitalization. The following
summary does not purport to be a complete description of such capital stock
and is qualified in its entirety by reference to the Restated Certificate of
Incorporation (including the definitions therein of certain terms), the form
of which has been filed as an exhibit to the Registration Statement of which
this Offering Circular--Prospectus is a part. The definitive Restated
Certificate of Incorporation shall be filed by VII Cable with the Secretary of
State of the State of Delaware immediately prior to the Recapitalization.     
 
GENERAL
   
  Following the Recapitalization, the authorized capital stock of VII Cable
will consist of [      ] shares, of which [    ] shares shall be common stock
and [       ] shares shall be preferred stock (the "Preferred Stock"). The
shares of common stock shall be divided into two classes, of which [    ]
shares shall be VII Cable Class A Common Stock, and 100 shares shall be of a
class designated as VII Cable Class B Common Stock. Of the preferred stock,
[    ] shares shall be of a class designated as "Class A Senior Cumulative
Exchangeable Preferred Stock" and [      ] shares shall be of a class issuable
from time to time in series with such voting rights, if any, designations,
powers, preferences and other rights and such qualifications, limitations and
restrictions as may be determined by the VII Cable Board.     
 
COMMON STOCK--GENERAL
 
  Except as otherwise described below, shares of VII Cable Class A Common
Stock and VII Cable Class B Common Stock shall be identical in all respects
and shall have equal rights and privileges.
 
  Holders of VII Cable Class A Common Stock and holders of VII Cable Class B
Common Stock shall be entitled to one vote for each share of such stock held
on all matters presented to holders of common stock. Except as may otherwise
be required by the laws of the State of Delaware, the holders of shares of VII
Cable Class A Common Stock and the holders of shares of VII Cable Class B
Common Stock shall vote as one class with respect to the election of directors
and with respect to all other matters to be voted on by stockholders of VII
Cable.
 
  The holders of common stock shall be entitled to receive dividends only as
and when declared by the Board of Directors of VII Cable out of funds legally
available therefor, subject to the rights of any preferred stock then
outstanding.
 
                                      96

 
  In the event of a liquidation, dissolution or winding up of VII Cable, after
payment or provision for payment of the debts and liabilities of VII Cable and
subject to the prior payment in full of the preferential amounts to which any
Preferred Stock is entitled, the holders of VII Cable Class A Common Stock and
VII Cable Class B Common Stock shall share ratably in the assets of VII Cable
remaining for distribution to its holders of common stock.
 
VII CABLE CLASS A COMMON STOCK
   
  Upon the issuance of shares of VII Cable Class B Common Stock to TCI Cable
pursuant to the terms of the Subscription Agreement, each outstanding share of
VII Cable Class A Common Stock shall automatically and immediately convert
into one share of VII Cable Preferred Stock, without any action on the part of
the holder thereof. Holders of shares of Viacom Common Stock electing to
tender such shares in the Exchange Offer should not expect to take physical
delivery of shares of VII Cable Class A Common Stock which they will have the
right to receive in exchange for shares of Viacom Common Stock after the
consummation of the Stock Issuance. See "Arrangements among Viacom, Viacom
International, TCI and TCI Cable--Terms of the Subscription Agreement."
Effective as of such date, the shares of VII Cable Class A Common Stock shall
no longer be deemed to be outstanding and all rights with respect to such
shares shall thereupon terminate, except the right of the holders thereof to
receive the VII Cable Preferred Stock issuable upon such automatic conversion
of the VII Cable Class A Common Stock.     
 
VII CABLE CLASS B COMMON STOCK
   
  Subject to the terms and conditions stated in the Subscription Agreement,
all of the authorized shares of VII Cable Class B Common Stock will be issued
to TCI Cable immediately following consummation of the Exchange Offer in
exchange for the Subscription Payment. See "Arrangements among Viacom, Viacom
International, TCI and TCI Cable--Terms of the Subscription Agreement."     
 
VII CABLE PREFERRED STOCK
   
  The shares of VII Cable Class A Common Stock received by Viacom stockholders
in exchange for their shares of Viacom Common Stock will automatically and
immediately convert into shares of VII Cable Preferred Stock upon the issuance
to TCI Cable of VII Cable Class B Common Stock pursuant to the Subscription
Agreement. On [    ], 1996, the VII Cable Preferred Stock was approved for
quotation on the Nasdaq National Market under the symbol "TPACP."     
   
 Ranking     
   
  Each share of VII Cable Preferred Stock will have a par value of $100 (the
"Par Value") and will have a liquidation preference equal to the Par Value
plus an amount equal to all dividends (whether or not earned or declared)
accrued and unpaid thereon to the date of payment of the liquidation
preference (the "Liquidation Preference"), and no more. VII Cable Preferred
Stock will rank senior to VII Cable common stock with respect to the payment
of dividends and payments of amounts distributable upon dissolution,
liquidation or winding up of VII Cable. While any shares of VII Cable
Preferred Stock are outstanding, VII Cable may not create, and the VII Cable
Board may not create or issue, any class or series of Senior Stock without the
prior affirmative vote of the holders of at least 66 2/3% of the then
outstanding shares of VII Cable Preferred Stock, voting as a separate class.
See "--Voting Rights" below. Immediately following the consummation of the
Transaction, the only capital stock of VII Cable issued and outstanding will
be VII Cable Class B Common Stock and VII Cable Preferred Stock; no shares of
Parity Stock or Senior Stock will be issued or outstanding.     
   
 Dividends     
 
  Payments of Dividends; Method of Payment. Holders of shares of VII Cable
Preferred Stock will be entitled to receive, when, as and if declared by the
VII Cable Board out of funds legally available therefor, cumulative
 
                                      97

 
   
accrued dividends from the date (the "Issue Date") of initial issuance of the
shares of VII Cable Preferred Stock (upon conversion of the VII Cable Class A
Common Stock immediately following the Stock Issuance) at the rate per annum
of [  ]% of the $100 par value per share.     
   
  The dividend rate was determined based upon the advice of Viacom's financial
advisor, Wasserstein Perella, and TCI's financial advisor, Merrill Lynch. The
dividend rate was set so that the VII Cable Preferred Stock would, in the
opinion of the Financial Advisors and based on conditions at the time they
gave their advice, be expected to have a market value of approximately $100
per share immediately after completion of the Transaction (assuming no change
in conditions between the date of their opinions and the date of consummation
of the Transaction). In advising Viacom as to the setting of the dividend
rate, the Financial Advisors considered various factors, including the
following: (i) the other terms of the VII Cable Preferred Stock described
below, (ii) VII Cable's recent results of operations, its future prospects and
those of the cable industry generally, (iii) the terms of (including the
dividend rates on), and market prices of, securities of other companies
considered to be comparable to VII Cable, and (iv) general economic, financial
and market conditions prevailing at the time that the dividend rate was set.
The dividend rate was determined based on conditions as of [         ], 1996
and may not be the rate that the Financial Advisors would have recommended if
the rate were determined at the end of the Exchange Offer based on conditions
at that time. Furthermore, the Financial Advisors' advice does not constitute
an assurance that the VII Cable Preferred Stock will not trade below $100 per
share initially or at any time thereafter. See "Risk Factors--Uncertainties
with respect to Setting the Dividend Rate."     
   
  In advising Viacom as to the setting of the dividend rate, neither
Wasserstein Perella nor Merrill Lynch has issued an opinion that the
consideration to be paid to Viacom stockholders in the Exchange Offer is fair,
from a financial point of view (i.e., a "fairness opinion"). A fairness
opinion is typically delivered by a financial advisor to its client in
connection with a merger or consolidation of its client with another company.
A fairness opinion is different in both form and substance from the advice
given by the Financial Advisors with regard to the setting of the dividend
rate for the VII Cable Preferred Stock. Unlike a fairness opinion, the advice
furnished by the Financial Advisors relates solely to the market value which
the VII Cable Preferred Stock is expected to have immediately after the
completion of the Transaction based upon the dividend rate and certain other
factors, and does not purport to be a valuation of either VII Cable or Viacom
or to express an opinion on the fairness, from a financial point of view, of
the consideration to be paid to Viacom stockholders whose shares are accepted
for exchange in the Exchange Offer.     
   
  Dividends on VII Cable Preferred Stock will be payable quarterly in arrears
on each [         ], [        ], [           ] and [      ] (or, if any such
date is not a business day, on the next succeeding business day (each a
"Dividend Payment Date")), commencing [           ], 1996 (and, in the case of
any accrued but unpaid dividends, at such additional times and for such
interim periods, if any, as may be determined by VII Cable Board). Dividends
payable on any Dividend Payment Date will be paid to holders of record as they
appear on the stock register of VII Cable at the close of business on such
record dates (each a "Record Date"), which shall not be more than 60 days or
less than 10 days preceding the Dividend Payment Dates corresponding thereto,
as shall be fixed by the VII Cable Board. Dividends on shares of VII Cable
Preferred Stock will accrue on a daily basis (without interest or compounding)
whether or not there are unrestricted funds legally available for the payment
of such dividends and whether or not such dividends are earned or declared.
All interest shall be payable in respect of any dividend payment on the VII
Cable Preferred Stock that may be in arrears.     
   
  Whenever a Redemption Date (as defined herein) occurs during a dividend
period, the VII Cable Board may, at its option, declare accrued dividends to,
and pay such dividends on, such Redemption Date, in which case such dividends
will be payable on such Redemption Date to the holders of shares of VII Cable
Preferred Stock as of a special record date to be designated by the VII Cable
Board for such dividend payment.     
 
  Any dividends may be paid, at the election of VII Cable, (i) out of funds
legally available therefor, (ii) through the delivery of shares of TCI Stock
or (iii) through any combination of the foregoing forms of consideration
elected by the VII Cable Board in its sole discretion. If VII Cable elects to
pay any dividend
 
                                      98

 
   
payment, in whole or in part, by delivery of shares of TCI Stock, the Stock
Dividend Amount will be paid through the delivery to the holders of record of
such shares of VII Cable Preferred Stock on the Record Date for such dividend
payment of a number of shares of TCI Stock determined by dividing the dollar
amount of the Stock Dividend Amount by the Cash Equivalent Amount (equal to
95% of the Average Market Price). No fractional shares of TCI Stock will be
delivered to a holder of shares of VII Cable Preferred Stock, but VII Cable
shall instead pay a cash adjustment determined as described under "--
Adjustment for Fractional Shares" below. Any portion of a dividend that is
declared by the VII Cable Board and not paid through the delivery of TCI Stock
shall be paid in cash. In the event that the VII Cable Board determines to pay
a dividend on the VII Cable Preferred Stock in shares of TCI Stock at a time
when there is a prohibition under the definitive agreements relating to the
Loan (or any refinancing of the Loan) on the ability of VII Cable to pay cash
dividends on the VII Cable Preferred Stock, TCI agrees to contribute to VII
Cable or otherwise cause VII Cable to have available sufficient shares to
enable VII Cable to issue to holders of the VII Cable Preferred Stock shares
of TCI Stock upon the declaration by the VII Cable Board of such dividend in
accordance with the terms of the VII Cable Preferred Stock.     
   
  The "Average Market Price" per share of TCI Stock on any date of
determination means the average of the daily closing sale prices of the TCI
Stock on the Nasdaq National Market for the ten consecutive dates on which the
Nasdaq National Market is open for the transaction of business (each a
"Trading Day") ending on the third such Trading Day preceding the date of
determination (appropriately adjusted in such manner as the VII Cable Board in
good faith deems appropriate to take into account any stock dividend on the
TCI Stock, or any subdivision, split, combination or reclassification of the
TCI Stock that occurs, or the Ex-Dividend Date for which occurs, during the
period following the first Trading Day in such ten-Trading Day period and
ending on the last full Trading Day immediately preceding the date of payment
of any dividend or redemption with respect to which the Average Market Price
is being determined). The date of determination of Average Market Price (i)
for any dividend will be as of the related Record Date and (ii) for any
redemption payment will be as of the related Redemption Date. See "--
Redemption--Manner of Payment of Redemption Price."     
   
  The market price of the TCI Stock may vary from the Average Market Price
between the date of determination of such Average Market Price and the
subsequent delivery of shares of TCI Stock in payment of a dividend to holders
of VII Cable Preferred Stock. If the market value on the Dividend Payment Date
of the shares of TCI Stock delivered in payment of a dividend is more than 5%
lower than the Average Market Price as of the related Record Date and the
holder sells such shares of TCI Stock at such lower price, the holder's actual
dividend yield for the dividend period in respect of which such dividend was
paid would be lower than the stated dividend yield on the VII Cable Preferred
Stock. In addition, in connection with any such sale the holder is likely to
incur commissions and other transaction costs.     
 
  If VII Cable elects to make any dividend payment, in whole or in part,
through the delivery of shares of TCI Stock, it will give notice of such
determination (which shall include the number of shares of TCI Stock and cash,
if any, to be delivered in respect of each share of VII Cable Preferred Stock)
by publication, on the Record Date for such dividend payment, of such election
in a daily newspaper of national circulation.
   
 Certain Restrictions on Capital Stock of VII Cable     
   
  Certain Limitations. As long as any shares of VII Cable Preferred Stock are
outstanding, (i) no dividends shall be paid or declared in cash or otherwise,
nor will any other distribution be made, on any shares of Junior Stock (as
defined herein) and (ii) no shares of any Junior Stock may be purchased,
redeemed, or otherwise acquired by VII Cable or any Subsidiary (as defined
herein), nor may any funds be set aside or made available for any sinking fund
for the purchase or redemption or other acquisition of any Junior Stock,
unless: (a) full dividends on all outstanding shares of VII Cable Preferred
Stock and any Parity Stock have been paid, or declared and set aside for
payment, for all dividend periods terminating on or prior to the date of such
Junior Stock dividend or distribution payment, or purchase, redemption or
acquisition of Junior Stock, as the case may be, to the extent such dividends
are cumulative; (b) VII Cable has paid or set aside all amounts, if any, then
or theretofore required to be paid or set aside for all purchase, retirement,
and sinking funds, if any, for any Parity     
 
                                      99

 
Stock; and (c) VII Cable is not in default on any of its obligations to redeem
any VII Cable Preferred Stock or any Parity Stock. "Junior Stock" means (i)
the common stock of VII Cable, (ii) each other class or series of capital
stock of VII Cable hereafter created (other than any class or series of Senior
Stock or Parity Stock) and (iii) any class or series of Parity Stock to the
extent that it ranks junior to the VII Cable Preferred Stock as to dividend
rights, rights of redemption or rights on liquidation, as the case may be.
Immediately following the Exchange Date, VII Cable will not have issued or
outstanding any Senior Stock or Parity Stock and VII Cable's common stock will
represent the only Junior Stock of VII Cable.
 
  As long as any shares of VII Cable Preferred Stock are outstanding,
dividends or other distributions may not be declared or paid on the VII Cable
Preferred Stock or on any Parity Stock, and VII Cable may not purchase, redeem
or otherwise acquire any VII Cable Preferred Stock or Parity Stock, unless
either: (a) (i) full dividends on the VII Cable Preferred Stock and any Parity
Stock have been paid, or declared and set aside for payment, for all dividend
periods terminating on or prior to the date of such VII Cable Preferred Stock
or Parity Stock dividend, distribution, purchase, redemption or other
acquisition payment, to the extent such dividends are cumulative; (ii) VII
Cable has paid or set aside all amounts, if any, then or theretofore required
to be paid or set aside for all purchase, retirement, and sinking funds, if
any, for any Parity Stock; and (iii) VII Cable is not in default on any of its
obligations to redeem any VII Cable Preferred Stock or Parity Stock; or (b)
with respect to the payment of dividends only, any such dividends are declared
and paid pro rata so that the amounts of any dividends declared and paid per
share on shares of VII Cable Preferred Stock and shares of any Parity Stock
will in all cases bear to each other the same ratio that accrued and unpaid
dividends (including any accumulation with respect to unpaid dividends for
prior dividend periods, if such dividends are cumulative) per share on shares
of VII Cable Preferred Stock and shares of Parity Stock bear to each other.
   
  Notwithstanding the foregoing, nothing will prevent (i) the payment of
dividends or the making of distributions on any Junior Stock solely in shares
of Junior Stock and/or warrants, rights or options exercisable for or
convertible into shares of Junior Stock (together with a cash adjustment for
fractional shares, if any) or the redemption, purchase or other acquisition of
Junior Stock solely in exchange for (together with a cash adjustment for
fractional shares, if any), or through the application of the proceeds from
the sale of, shares of Junior Stock and/or warrants, rights or options
exercisable for or convertible into shares of Junior Stock; (ii) the payment
of dividends or the making of distributions on any class or series of Parity
Stock solely in (together with a cash adjustment for fractional shares, if
any) (x) shares of Junior Stock and/or warrants, rights or options exercisable
for or convertible into shares of Junior Stock or (y) any securities of TCI
(including shares of TCI Stock), or the redemption, exchange, purchase or
other acquisition of any class or series of Parity Stock solely in exchange
for (together with a cash adjustment for fractional shares, if any), or
through the application of the proceeds from the sale of, (A) shares of Junior
Stock and/or warrants, rights or options exercisable for or convertible into
shares of Junior Stock or (B) any securities of TCI (including shares of TCI
Stock); or (iii) the exchange of VII Cable Preferred Stock for shares of TCI
Stock (together with a cash adjustment for fractional shares, if any) and any
other property issuable in exchange in accordance with the Restated
Certificate of Incorporation.     
   
  In addition, as long as any shares of VII Cable Preferred Stock are
outstanding, VII Cable shall not, nor shall VII Cable permit any of its
Subsidiaries to, (i) pay or declare dividends, in cash or otherwise, or make
any other distribution on any Subsidiary Equity Interest (as defined herein)
or (ii) purchase, redeem, or otherwise acquire any Subsidiary Equity Interest,
or set aside any funds for any sinking fund for the purchase or redemption of
any Subsidiary Equity Interest, unless: (i) full dividends on all VII Cable
Preferred Stock have been paid, or declared and set aside for payment, for all
dividend periods terminating on or prior to the date of such Subsidiary Equity
Interest dividend or distribution payment and (ii) VII Cable is not in default
on any of its obligations to redeem or exchange any shares of VII Cable
Preferred Stock pursuant to the terms of the VII Cable Preferred Stock.     
   
  Notwithstanding the foregoing, nothing will prevent (i) the payment of
dividends on any Subsidiary Equity Interest solely in shares of the same class
or series as, or ranking junior to, such Subsidiary Equity Interest
("Permitted Subsidiary Equity Interest") and/or warrants, rights or options
exercisable for or convertible into     
 
                                      100

 
   
such Permitted Subsidiary Equity Interest (together with a cash adjustment for
fractional shares, if any) or the redemption, purchase or other acquisition of
any Subsidiary Equity Interest solely in exchange for (together with a cash
adjustment for fractional shares, if any), or through the application of the
proceeds from the sale of, shares of any Permitted Subsidiary Equity Interest
and/or warrants, rights or options exercisable for or convertible into such
Permitted Subsidiary Equity Interest; (ii) paying dividends or other
distributions on any Subsidiary Equity Interest if such dividends are required
to be made (there being no right of deferral) pursuant to the terms of any
charter document or any partnership, joint venture, stockholder, acquisition
or other agreement in effect on the Issue Date, or (iii) purchasing, redeeming
or otherwise acquiring any Subsidiary Equity Interest solely in exchange for
securities of TCI (together with a cash adjustment for fractional shares, if
any), including shares of TCI Stock, or if required to do so pursuant to the
terms of any charter document or any partnership, joint venture, stockholder,
acquisition or other agreement in effect on the Issue Date.     
   
  A "Subsidiary" means (i) a corporation a majority of the capital stock of
which, having voting power under ordinary circumstances to elect directors, is
at the time, directly or indirectly, owned by VII Cable and/or one or more
Subsidiaries of VII Cable, and (ii) any other entity (other than a
corporation) in which VII Cable and/or one or more Subsidiaries of VII Cable,
directly or indirectly, has (x) a majority ownership interest and (y) the
power to elect or direct the election of a majority of the members of the
governing body of such entity. A "Subsidiary Equity Interest" means (x)
capital stock of a Subsidiary (other than a wholly owned Subsidiary) that is a
corporation or (y) a partnership or other ownership interest of a Subsidiary
(other than a wholly owned Subsidiary) that is not a corporation.     
   
  Payment of dividends or other distributions to the holders of VII Cable
Preferred Stock shall be subject to the prior preferences and other rights of
any future class or series of Senior Stock. See "--Ranking" above.     
   
 Exchange at Option of Holder     
   
  Exchange Privilege. Each share of VII Cable Preferred Stock will be
exchangeable, in whole or in part, at the option of the holder thereof, at any
time after the fifth anniversary of the Issue Date, unless previously
redeemed, for TCI Stock at the TCI Exchange Rate. The initial TCI Exchange
Rate will be determined on the second business day prior to the Expiration
Date and will be obtained by dividing (i) $100 by (ii) 125% of the weighted
average of the sales prices for all trades of shares of TCI Stock as reported
on the Nasdaq National Market on each of the 20 full consecutive Trading Days
ending on such business day. The TCI Exchange Rate will be subject to
adjustment as described under "--Exchange Adjustments" below. Changes in the
market value of the VII Cable Preferred Stock will not cause the TCI Exchange
Rate to fluctuate. Viacom will announce the initial TCI Exchange Rate by 5:00
p.m., New York City time, on the second business day prior to the expiration
of the Exchange Offer by issuing a press release to the Dow Jones News
Service. After that time, holders of Viacom Common Stock will also be able to
obtain the initial TCI Exchange Rate from the Information Agent or the Dealer
Manager at their respective telephone numbers appearing on the back cover of
this Offering Circular - Prospectus.     
   
  Pursuant to the Subscription Agreement, TCI is required to contribute to VII
Cable or otherwise cause VII Cable to have available sufficient shares of TCI
Stock to enable VII Cable to issue to holders of VII Cable Preferred Stock
shares of TCI Stock upon their exercise of their exchange rights in respect of
the VII Cable Preferred Stock. TCI is further required to reserve sufficient
shares of TCI Stock to satisfy its obligations to VII Cable in connection with
such exchanges.     
   
  In connection with any exchange by a holder of VII Cable Preferred Stock,
TCI may be required under the Securities Act to deliver to such holder a
current prospectus relating to the TCI Stock. The Prospectus Condition
provides that TCI must be able to deliver a current prospectus if one is
required under the Securities Act or the rules and regulations of the
Commission promulgated thereunder before any exchange may be made, and no
exchanges of TCI Stock will be effected during any period in which the
Prospectus Condition cannot be met. TCI has agreed that if delivery of a
current prospectus is so required, for so long as the holders of shares VII
Cable Preferred Stock have the right to exchange such shares of VII Cable
Preferred Stock for shares of TCI     
 
                                      101

 
Stock, TCI will use all reasonable efforts to ensure that it will be able to
deliver a current prospectus upon a requested exchange by a holder of VII
Cable Preferred Stock. The market value of the TCI Stock may change during any
period that a holder is unable to effect an exchange due to the Prospectus
Condition not being met.
   
  In order to exchange shares of VII Cable Preferred Stock, the holder thereof
must surrender the certificates evidencing the shares of VII Cable Preferred
Stock to be exchanged at the office or agency to be maintained by VII Cable
for that purpose, duly endorsed to VII Cable or in blank (or accompanied by
duly executed instruments of transfer to VII Cable or in blank) with
signatures guaranteed (such endorsements or instruments of transfer to be in
form satisfactory to VII Cable), together with written notice of exchange
specifying the number of shares of VII Cable Preferred Stock to be exchanged
and specifying the name or names (with addresses) in which the certificate or
certificates representing the TCI Stock deliverable on such exchange are to be
registered and otherwise in accordance with exchange procedures established by
VII Cable. Initially such office will be the principal corporate trust office
of the Transfer Agent (as defined herein). Each notice of exchange shall be
irrevocable and each exchange shall be deemed to have been effected
immediately prior to the close of business on the date (the "TCI Stock
Exchange Date") on which all of the requirements for such exchange (including
the satisfaction of the Prospectus Condition, if required) shall have been
satisfied. The exchange shall be at the Exchange Rate in effect immediately
prior to the close of business on the TCI Stock Exchange Date.     
   
  As promptly as practicable after the surrender by a holder of certificates
for shares of VII Cable Preferred Stock for exchange, together with any other
required documentation, VII Cable shall cause to be delivered at said office
or agency to such holder, or on his or her written order, a certificate or
certificates for the number of full shares of TCI Stock to which such holder
is entitled, together with a cash adjustment for any fractional shares
determined as described under "--Adjustment for Fractional Shares" below.     
   
  Holders of shares of VII Cable Preferred Stock at the close of business on a
Record Date for any payment of declared dividends will be entitled to receive
the dividend payable on such shares of VII Cable Preferred Stock on the
corresponding Dividend Payment Date notwithstanding the effective exchange of
such shares following such Record Date and prior to the corresponding Dividend
Payment Date. However, shares of VII Cable Preferred Stock surrendered for
exchange after the close of business on a Record Date for any payment of
dividends and before the opening of business on the next succeeding Dividend
Payment Date must be accompanied by payment in cash of an amount equal to the
dividend thereon attributable to the current quarterly dividend period which
is to be paid on such Dividend Payment Date (unless such shares of VII Cable
Preferred Stock are subject to redemption on a Redemption Date falling between
such Record Date and such Dividend Payment Date). A holder of shares of VII
Cable Preferred Stock called for redemption on any Dividend Payment Date will
(if such holder is the registered holder on the applicable Record Date)
receive the dividend on such shares payable on that date and will be able to
exchange such shares after the Record Date for such dividend without paying an
amount equal to such dividend to VII Cable upon such exchange. Except as
provided above, upon any exchange of shares of VII Cable Preferred Stock for
shares of TCI Stock, VII Cable will not make any payment or allowance for
unpaid dividends, whether or not in arrears, on exchanged shares of VII Cable
Preferred Stock or for previously declared dividends or distributions on the
shares of TCI Stock issued upon such exchange or on any other property issued
upon such exchange in accordance with the Restated Certificate of
Incorporation.     
 
  If the shares of VII Cable Preferred Stock represented by a certificate
surrendered for exchange are exchanged in part only, VII Cable will cause to
be issued and delivered to the holder, without charge therefor, a new
certificate or certificates representing in the aggregate the number of
unexchanged shares.
   
  The right to exchange shares of VII Cable Preferred Stock called for
redemption will terminate immediately before the close of business on the
related Redemption Date. See "--Redemption" below.     
   
  Exchange Adjustments. The TCI Exchange Rate is subject to adjustment upon
the occurrence of certain events involving TCI including, without limitation:
(i) the payment by TCI of dividends (and other distributions) on outstanding
shares of TCI Stock in shares of TCI Stock; (ii) subdivisions or combinations
of TCI Stock;     
 
                                      102

 
   
(iii) the payment by TCI of dividends (and other distributions) on outstanding
shares of TCI Stock in shares of TCI's capital stock (other than TCI Stock);
(iv) the issuance by TCI, in reclassification of its outstanding shares of TCI
Stock, of any other shares of capital stock of TCI; (v) the distribution by
TCI to all or substantially all holders of TCI Stock of rights, warrants or
options entitling holders of such rights, warrants or options (for a period
not exceeding 45 days after the record date for the determination of
stockholders entitled to receive such distribution) to purchase shares of TCI
Stock (or securities exercisable for or convertible into shares of TCI Stock,
having a conversion or exercise price per share, after adding thereto an
allocable portion of the exercise price of the rights, warrants or options to
purchase such securities) less than the Current Market Price on the applicable
Determination Date and (vi) the distribution by TCI to all or substantially
all holders of TCI Stock of any assets or debt securities or any rights,
warrants or options to purchase securities (other than those dividends,
distributions, rights, warrants and options referred to above and excluding
cash dividends other than Extraordinary Cash Dividends (as defined herein).
"Extraordinary Cash Dividends" means cash dividends on TCI Stock that, when
aggregated with all other cash dividends made on TCI Stock having an Ex-
Dividend Date occurring in the 365/366 consecutive day period ending on the
date prior to the Ex-Dividend Date for the cash dividend in question (other
than those dividends or distributions for which a prior adjustment to the
Exchange Rate was made), equal or exceed on a per share basis 10% of the
average of the Closing Prices of the TCI Stock during the shorter of (i) such
365/366 day period or (ii) the period beginning after the first Ex-Dividend
Date in such period and ending on the date prior to the Ex-Dividend Date for
the cash dividend in question. In the case of any such dividend or
distribution on TCI Stock of shares of capital stock, subdivision, combination
or reclassification (i.e., the adjustment events described in (i)-(iv) in the
first sentence of this paragraph, respectively), the holder of each
outstanding share of VII Cable Preferred Stock will have the right to exchange
such share of VII Cable Preferred Stock into the kind and amount of securities
which such holder would have owned immediately after such event if such share
of VII Cable Preferred Stock had been exchanged immediately before the record
date for or effective date of, as the case may be, such event. However, in the
case of any dividend, distribution or reclassification in which the VII Cable
Preferred Stock becomes exchangeable for shares of more than one class or
series of TCI capital stock, any one of which is redeemable or exchangeable at
the election of TCI ("Redeemable Capital Stock"), and such Redeemable Capital
Stock may be redeemed or exchanged by TCI for consideration that includes
securities of an issuer other than TCI ("Redemption Securities"), then such
dividend, distribution or reclassification shall be treated in the manner
described in the next sentence as though it were a distribution of assets by
TCI. In the case of any such issuance of rights, warrants or options which
expire within 45 days after the record date for the determination of
stockholders entitled to receive such rights, warrants or options, or any such
distribution of assets, debt securities or certain rights, warrants or options
to purchase securities (i.e., the adjustment events described in (v) and (vi)
in the first sentence of this paragraph, respectively), the TCI Exchange Rate
will be adjusted pursuant to formulas contained in the VII Cable Restated
Certificate of Incorporation. In certain cases of distributions of assets,
debt securities or certain rights, warrants or options to purchase securities
to holders of TCI Stock, rather than being entitled to an adjustment in the
TCI Exchange Rate, the holder of a share of VII Cable Preferred Stock upon
exchange thereof will be entitled to receive, in addition to the shares of TCI
Stock into which such share of VII Cable Preferred Stock is exchangeable, the
kind and amount of assets, debt securities, rights, warrants or options
comprising the distribution that such holder would have received if such
holder had exchanged such share of VII Cable Preferred Stock immediately prior
to the record date for determining the holders of TCI Stock entitled to
receive the distribution.     
 
  If the holders of VII Cable Preferred Stock would be entitled to receive
upon exchange thereof any Redeemable Capital Stock (other than Redeemable
Capital Stock that may be redeemed or exchanged for consideration that
includes Redemption Securities), and such Redeemable Capital Stock is
redeemed, exchanged or otherwise acquired in full, then, from and after such
event (a "Redemption Event"), the holders of VII Cable Preferred Stock then
outstanding shall be entitled to receive upon exchange of such shares, in lieu
of shares of such Redeemable Capital Stock, the kind and amount of securities,
cash or other assets receivable upon such Redemption Event by a holder of the
number of shares of Redeemable Capital Stock for which such shares of VII
Cable Preferred Stock could have been exchanged immediately prior to the
effectiveness of such Redemption Event (assuming that such holder failed to
exercise any applicable right of election with respect thereto and
 
                                      103

 
   
received per share of such Redeemable Capital Stock the kind and amount of
securities, cash or other assets received per share by the holders of a
plurality of the nonelecting shares thereof) and, thereafter, the holders of
the VII Cable Preferred Stock shall have no other exchange rights with respect
to such Redeemable Capital Stock.     
   
  All adjustments to the TCI Exchange Rate will be calculated to the nearest
1/1000th of a share of TCI Stock. No adjustment in the TCI Exchange Rate will
be required unless such adjustment would require an increase or decrease of at
least one percent therein; provided, however, that any adjustment which is not
required to be made will be carried forward and taken into account in any
subsequent adjustment. In addition to the foregoing adjustments, VII Cable may
make increases in the TCI Exchange Rate that are necessary or advisable in
order that any event treated for federal income tax purposes as a dividend of
stock or stock rights will not be taxable to the holders of TCI Stock.     
   
  If an adjustment is required to be made in the TCI Exchange Rate, VII Cable
may, in its sole discretion, elect to defer the following until after the
occurrence of the event requiring such adjustment: (i) delivering to the
holder of any VII Cable Preferred Stock surrendered for exchange the
additional shares of TCI Stock deliverable upon such exchange over the shares
of TCI Stock deliverable before giving effect to such adjustment and (ii)
paying to such holder any amount in cash in lieu of a fractional share of TCI
Stock. In addition, no adjustment need be made for rights to purchase shares
of TCI Stock or for sales of shares of TCI Stock which in either case are made
pursuant to a plan providing for reinvestment of dividends or interest or
pursuant to a bona fide employee stock option or stock purchase plan of TCI or
any of its direct or indirect wholly owned subsidiaries (including VII Cable).
       
  Whenever the TCI Exchange Rate is required to be adjusted, VII Cable will
forthwith compute such adjusted TCI Exchange Rate and file with the transfer
agent(s) for the VII Cable Preferred Stock and the TCI Stock a certificate
with respect to such adjustment, and mail a notice to holders of VII Cable
Preferred Stock providing information with respect to such adjustment. At
least 10 days before the record date or other date set for definitive action,
VII Cable will notify holders of VII Cable Preferred Stock of (i) any action
which would require an adjustment to the TCI Exchange Rate, (ii) certain
mergers or combinations involving TCI or (iii) the dissolution, liquidation or
winding up of TCI.     
   
  Adjustment for Consolidation or Merger of TCI. In case of (i) any
consolidation or merger to which TCI is a party, (ii) any sale or transfer to
another corporation of the property of TCI as an entirety or substantially as
an entirety or (iii) any statutory exchange of securities by TCI with another
corporation (other than in connection with a merger or acquisition), in each
case as a result of which shares of TCI Stock shall be reclassified or
converted into the right to receive stock, securities or other property
(including cash or any combination thereof), each share of VII Cable Preferred
Stock which is not converted into the right to receive stock, securities or
other property in connection with such transaction will, after consummation of
such transaction, be subject to exchange at the option of the holder into the
kind and amount of securities, cash or other property receivable upon
consummation of such transaction by a holder of the number of shares of TCI
Stock (or any other property into which shares of VII Cable Preferred Stock
may be exchangeable in accordance with the Restated Certificate of
Incorporation) into which such share of VII Cable Preferred Stock might have
been exchanged immediately prior to consummation of such transaction and
assuming in each case that such holder of TCI Stock failed to exercise rights
of election, if any, as to the kind or amount of securities, cash or other
property receivable upon consummation of such transaction (provided that if
the kind or amount of securities, cash or other property receivable upon
consummation of such transaction is not the same for each nonelecting share,
then the kind and amount of securities, cash or other property receivable upon
consummation of such transaction for each nonelecting share will be deemed to
be the kind and amount so receivable per share by a plurality of the
nonelecting shares). The kind and amount of securities into which shares of
VII Cable Preferred Stock will be exchangeable after consummation of such
transaction will be subject to adjustment, as nearly as may be practicable, as
described under "--Exchange Adjustments" above following the date of
consummation of such transaction. TCI has agreed not to become a party to any
such transaction unless the terms thereof are consistent with the foregoing.
    
                                      104

 
   
  Other. TCI has agreed to take such reasonable action which may be necessary,
in the opinion of TCI's legal counsel, in order that (i) VII Cable may validly
and legally deliver fully paid and nonassessable shares of TCI Stock upon any
surrender of shares of VII Cable Preferred Stock for exchange, (ii) the
delivery of shares of TCI Stock in connection with any such exchange is exempt
from the registration or qualification requirements of the Securities Act and
applicable state securities laws or, if no such exemption is available, that
the offer and exchange of such shares of TCI Stock has been duly registered or
qualified under the Securities Act and applicable state securities laws, (iii)
the shares of TCI Stock delivered upon such exchange are listed for trading on
the Nasdaq National Market or on a national securities exchange (upon official
notice of issuance) and (iv) the shares of TCI Stock delivered upon such
exchange are free of preemptive rights and any liens or adverse claims.     
   
 Redemption     
 
  Mandatory Redemption. Each share of VII Cable Preferred Stock (if not
earlier exchanged or redeemed) will be subject to mandatory redemption by VII
Cable on the tenth anniversary of the Issue Date (the "Mandatory Redemption
Date"), at a redemption price (the "Mandatory Redemption Price") equal to the
Liquidation Preference.
 
  Optional Redemption. Shares of VII Cable Preferred Stock are not redeemable
prior to 15 days after the fifth anniversary of the Issue Date (the "Initial
Redemption Date"). At any time and from time to time after the Initial
Redemption Date and until the Mandatory Redemption Date, VII Cable will have
the right to redeem, in whole or in part, the outstanding shares of VII Cable
Preferred Stock at the following per share call prices, together with accrued
but unpaid dividends (whether or not earned or declared) to the date fixed for
redemption (each an "Optional Redemption Price," such price and the Mandatory
Redemption Price being sometimes referred to collectively herein as a
"Redemption Price"), if redeemed during the twelve-month periods beginning on
the anniversary of the Issue Date in the years shown below.
 
       

                                                                    REDEMPTION
      YEAR                                                             PRICE
      ----                                                         -------------
                                                                
      2001........................................................ $[          ]
      2002........................................................  [          ]
      2003........................................................  [          ]
      2004 and thereafter.........................................  [          ]
    
 
  If fewer than all the outstanding shares of VII Cable Preferred Stock are to
be redeemed as of any date (an "Optional Redemption Date," such date and the
Mandatory Redemption Date being sometimes referred to collectively herein as a
"Redemption Date"), the shares of VII Cable Preferred Stock to be redeemed
will be selected by VII Cable from outstanding shares of VII Cable Preferred
Stock pro rata (as nearly as may be practicable) among all holders of
outstanding shares of VII Cable Preferred Stock.
   
  Manner of Payment of Redemption Price. VII Cable may effect the redemption
of shares of VII Cable Preferred Stock upon the mandatory or optional
redemption thereof, at the election of VII Cable, (i) in cash, out of funds
legally available therefor, (ii) through the delivery of shares of TCI Stock
or (iii) through any combination of the foregoing forms of consideration
selected by the VII Cable Board in its sole discretion. If VII Cable elects to
pay, in whole or in part, the Redemption Price in respect of shares of VII
Cable Preferred Stock through the delivery of shares of TCI Stock, then VII
Cable shall deliver to each holder of shares of VII Cable Preferred Stock to
be redeemed on the applicable Redemption Date a number of shares of TCI Stock
equal to the amount determined by dividing (i) the aggregate Redemption Price
(or designated portion thereof to be paid through delivery of shares of TCI
Stock) of such shares of VII Cable Preferred Stock by (ii) the Cash Equivalent
Amount. Any portion of a Redemption Price that is not paid through the
delivery of shares of TCI Stock will be paid in cash. The market price of the
TCI Stock may vary from the Average Market Price between the date of
determination of such Average Market Price (for purposes of determining the
Cash Equivalent Amount) and the subsequent delivery of shares of TCI Stock, in
payment of the Redemption Price, to holders in respect of shares of VII Cable
Preferred Stock called for redemption. If the market value of the TCI Stock on
the     
 
                                      105

 
   
Redemption Date is more than 5% lower than the Average Market Price as of such
Redemption Date and the holder sells such shares of TCI Stock at such lower
price, the holder's actual proceeds from the sale of such shares would be
lower than the stated Redemption Price for shares of VII Cable Preferred
Stock. In addition, in connection with any such sale the holder is likely to
incur commissions and other transaction costs.     
   
  No fractional shares of TCI Stock will be delivered to a holder upon
redemption of his shares of VII Cable Preferred Stock, but VII Cable will
instead pay a cash adjustment determined as described under "--Adjustment for
Fractional Shares" below.     
 
  Dividends on shares of VII Cable Preferred Stock selected for redemption
will cease to accrue, and the right of the holders of such shares to exercise
their right to exchange such shares for TCI Stock will terminate immediately
prior to the close of business on the related Redemption Date.
 
  Notice of Redemption. VII Cable will provide notice (a "Redemption Notice")
of any redemption of shares of VII Cable Preferred Stock to holders of record
of VII Cable Preferred Stock to be called for redemption not less than 15 nor
more than 60 days prior to the applicable Redemption Date. The Redemption
Notice will be provided by mail sent to each holder of record of shares of VII
Cable Preferred Stock to be redeemed, at such holder's address as it appears
on the stock register of VII Cable; provided, however, that neither failure to
give such notice nor any defect therein will affect the validity of the
proceeding for the redemption of any shares of VII Cable Preferred Stock to be
redeemed except as to the holders to whom VII Cable has failed to give said
notice or whose notice was defective.
   
  Each Redemption Notice sent to a holder will include, without limitation,
the following information: (i) the Redemption Date; (ii) if less than all
outstanding shares of VII Cable Preferred Stock are to be redeemed, the number
of shares held by such holder to be redeemed; (iii) the Redemption Price and
the form or forms of consideration that VII Cable has elected to pay and/or
deliver upon such redemption and, if more than one form of consideration has
been elected by VII Cable, the designated portions of the Redemption Price to
be paid in each form of consideration so elected; (iv) if VII Cable has
elected to deliver shares of TCI Stock in payment of the Redemption Price (or
a designated portion thereof), the method of determining the number of shares
of TCI Stock so deliverable; (v) the place or places where certificates for
VII Cable Preferred Stock to be redeemed are to be surrendered for payment of
the Redemption Price; (vi) that dividends on the shares of VII Cable Preferred
Stock to be redeemed shall cease to accrue on the Redemption Date; and (vii)
the then current TCI Exchange Rate and that the exchange privilege will
terminate immediately prior to the close of business on the Redemption Date.
    
  On or after the Redemption Date, each holder of shares of VII Cable
Preferred Stock to be redeemed must present and surrender his certificate or
certificates for such shares to VII Cable at the place designated in the
Redemption Notice and thereupon the Redemption Price of such shares will paid
to or on the order of the person whose name appears on such certificate or
certificates as the record owner thereof, and each surrendered certificate
will be cancelled. Should fewer than all the shares represented by a
certificate be redeemed, a new certificate will be issued representing the
unredeemed shares.
 
  If a Redemption Notice with respect to shares of VII Cable Preferred Stock
to be redeemed pursuant to a mandatory or optional redemption has been timely
given by VII Cable, and if on or before the applicable Redemption Date VII
Cable has deposited with the redemption agent for VII Cable Preferred Stock
(or, if there is no redemption agent, shall have set apart so as to be
available for such purpose and only such purpose) cash (including cash for any
adjustment in lieu of delivering fractional securities) and/or shares of TCI
Stock, as applicable, sufficient to pay in full the aggregate Redemption Price
for such shares of VII Cable Preferred Stock on such Redemption Date, then
effective as of the close of business on such Redemption Date the shares of
VII Cable Preferred Stock to be so redeemed will no longer be deemed
outstanding (notwithstanding that any certificate therefor may not have been
surrendered for cancellation), dividends with respect to the shares so called
for redemption shall cease to accrue on the Redemption Date (except that
holders of shares of VII Cable Preferred Stock at the close of business on a
Record Date for any payment of dividends shall be entitled to
 
                                      106

 
receive the dividend payable on such shares on the corresponding Dividend
Payment Date notwithstanding the redemption of such shares following such
Record Date and prior to such Dividend Payment Date) and all rights with
respect to the shares so called for redemption will forthwith after such date
cease and terminate, except the right of such holders, upon the surrender of
certificates evidencing the shares of VII Cable Preferred Stock so redeemed,
to receive the cash and/or TCI Stock, as applicable, payable or deliverable in
payment of the Redemption Price and the applicable cash adjustment, if any, in
lieu of fractional shares, without interest. Any cash and/or shares of TCI
Stock so deposited or set apart and unclaimed at the end of one year from such
Redemption Date will be repaid and released to VII Cable, after which the
holder or holders of such shares of VII Cable Preferred Stock so called for
redemption will look only to VII Cable for delivery of such cash and/or shares
of TCI Stock.
   
  The ability of VII Cable to redeem VII Cable Preferred Stock shall be
subject to the prior preferences and rights of any future class or series of
Senior Stock. See "--Ranking" above.     
   
 Liquidation Rights     
   
  In the event of any voluntary or involuntary liquidation, dissolution or
winding up of VII Cable, the holders of shares of VII Cable Preferred Stock
then outstanding will be entitled to receive, after payment or provision for
payment of the debts and other liabilities of VII Cable and payment or
provision for payment of any distribution on shares of any Senior Stock, an
amount per share in cash equal to the Liquidation Preference, before any
distribution of assets is made to the holders of Junior Stock or any Parity
Stock of VII Cable ranking junior to the VII Cable Preferred Stock upon
liquidation, dissolution or winding up. After payment of the Liquidation
Preference, holders of shares of VII Cable Preferred Stock will not be
entitled to any further participation in any distribution of assets of VII
Cable.     
 
  If, upon any dissolution, liquidation or winding up of VII Cable, the assets
of VII Cable available for distribution to the holders of the shares of VII
Cable Preferred Stock shall be insufficient to pay in full (i) the aggregate
Liquidation Preference payable to holders of VII Cable Preferred Stock and
(ii) the liquidation preference payable to holders of shares of all
outstanding classes and series of Parity Stock that rank pari passu with the
VII Cable Preferred Stock upon liquidation, dissolution or winding up (as set
forth in the instrument or instruments creating such Parity Stock), the
holders of shares of VII Cable Preferred Stock and such Parity Stock shall
share ratably in such distribution of assets in proportion to the amount which
would be payable on such distribution if the amounts to which the holders of
outstanding shares of VII Cable Preferred Stock and the holders of outstanding
shares of such Parity Stock were paid in full. The sale, lease, transfer or
exchange of all or substantially all of the assets of VII Cable, the
consolidation or merger of VII Cable with one or more other corporations
(whether or not VII Cable is the corporation surviving such consolidation or
merger), and the consummation of a statutory binding share exchange involving
VII Cable will not be deemed a liquidation, dissolution or winding up of VII
Cable.
   
 Conditions to Delivery of Shares of TCI Stock     
   
 for Dividend and Redemption Payments     
   
  VII Cable's right to elect to make any dividend or redemption payment, in
whole or in part, through the delivery of shares of TCI Stock will be
conditioned upon: (i) the shares of TCI Stock to be so delivered being fully
paid and nonassessable and free from any preemptive rights, liens or adverse
claims; (ii) the delivery of such shares being exempt from the registration or
qualification requirements of the Securities Act and applicable state
securities laws or, if no such exemption is available, the delivery of such
shares having been duly registered or qualified under the Securities Act and
applicable state securities laws; and (iii) the shares of TCI Stock to be so
delivered being listed, and upon delivery being eligible for trading, on the
Nasdaq National Market or on a national securities exchange. If such
conditions have not been satisfied prior to or on the date of any such
dividend or redemption payment, such payment shall be made solely in cash.
    
                                      107

 
   
 Adjustment for Fractional Shares     
 
  No fractional shares or scrip representing fractional shares of TCI Stock
will be delivered upon the redemption or exchange of any shares of VII Cable
Preferred Stock or in connection with any dividend payment. Whether or not a
fractional share would be delivered to a holder of VII Cable Preferred Stock
shall be based upon (i), in the case of an exchange, on the total number of
shares of VII Cable Preferred Stock such holder is at the time exchanging into
TCI Stock and the total number of shares of TCI Stock otherwise deliverable
upon such exchange and (ii), in the case of the payment, in whole or in part,
of a dividend or redemption payment through the delivery of shares of TCI
Stock, on the total number of shares of VII Cable Preferred Stock at the time
held by such holder and the total number of shares of TCI Stock otherwise
deliverable in respect thereof. In lieu of the issuance of a fraction of a
share of TCI Stock or scrip, VII Cable shall pay instead an amount in cash
(rounded to the nearest whole cent) by its check equal to the same fraction of
the Closing Price of a share of TCI Stock on the Trading Day immediately
preceding the Exchange Date or the date of payment of the dividend or
redemption, as the case may be, in respect of which such cash adjustment is
being determined.
   
 Voting Rights     
 
  The holders of shares of VII Cable Preferred Stock will have no voting
rights, except as otherwise required by law and except as set forth below.
When and if the holders of VII Cable Preferred Stock are entitled to vote,
each holder will be entitled to one vote per share.
   
  If at any time accrued dividends payable on the shares of VII Cable
Preferred Stock are in arrears and unpaid in an aggregate amount equal to or
exceeding the aggregate amount of dividends payable thereon for six or more
quarterly dividend periods (whether or not consecutive), the holders of the
shares of VII Cable Preferred Stock, voting separately as a class (with the
holders of all other shares of Parity Stock upon which like voting rights have
been conferred and are exercisable), will have the right to vote for the
election of two directors (the "Preferred Stock Directors") to the VII Cable
Board, such directors to be in addition to the number of directors
constituting the VII Cable Board immediately prior to the accrual of such
right. Such right of the holders of shares of VII Cable Preferred Stock to
vote for the election of two Preferred Stock Directors will continue until all
dividends in arrears on the shares of VII Cable Preferred Stock have been paid
in full. The term of office of each Preferred Stock Director shall terminate
on the earlier of (i) the next annual meeting of stockholders of VII Cable at
which a successor shall have been elected and qualified (irrespective of
whether the VII Cable Board is divided into staggered classes) or (ii) the
termination of the right of the holders of shares of VII Cable Preferred Stock
(and any such other shares of Parity Stock) to vote for Preferred Stock
Directors. The Preferred Stock Directors shall be elected by a plurality of
the votes cast by the holders of VII Cable Preferred Stock and any other class
or series of Parity Stock upon which like voting rights have been conferred
and are exercisable.     
   
  For as long as any shares of VII Cable Preferred Stock remain outstanding,
the affirmative vote of the holders of at least 66 2/3% of such outstanding
shares (voting separately as a class) will be necessary: (i) before VII Cable
may amend, alter or repeal any of the provisions of VII Cable's Restated
Certificate of Incorporation which would adversely affect the powers,
preferences or rights of the holders of the shares of VII Cable Preferred
Stock then outstanding; provided, however, that (x) any such amendment,
alteration or repeal that would authorize, create or increase the authorized
amount of any Junior Stock or Parity Stock and (y) any such amendment that
would increase the number of authorized shares of Preferred Stock (other than
VII Cable Preferred Stock) or that would decrease (but not below the number of
authorized shares then outstanding) the number of authorized shares of
Preferred Stock (other than VII Cable Preferred Stock), will be deemed not to
adversely affect such powers, preferences or rights and shall not be subject
to approval by the holders of shares of VII Cable Preferred Stock; (ii) before
VII Cable or the VII Cable Board may issue any additional shares of VII Cable
Preferred Stock or create or issue any class or series of Senior Stock; or
(iii) before VII Cable may effect any reclassification of VII Cable Preferred
Stock (other than a reclassification that solely seeks to change the
designation of the VII Cable Preferred Stock and does not adversely affect the
powers, preferences or rights of the holders of shares of VII Cable Preferred
Stock outstanding immediately prior to such reclassification). No vote of the
holders of VII Cable Preferred Stock in respect of an amendment, alteration or
repeal of any provision     
 
                                      108

 
of VII Cable's Restated Certificate of Incorporation or the creation or issue
of any class or series of Senior Stock will be required if, at or prior to the
time when such amendment, alteration or repeal or creation or issue is to take
effect, as the case may be, provision is made for the redemption of all shares
of VII Cable Preferred Stock at the time outstanding (except that no such
provision may be made prior to the Initial Redemption Date); provided,
however, notwithstanding the foregoing, in the event that VII Cable does not
pay the Redemption Price to holders of VII Cable Preferred Stock on the
applicable Redemption Date, such holders will be entitled to vote in respect
of the matters described above on which such holders would have been entitled
to so vote but for the provision for redemption which was made and any vote
taken in respect of such matters which does not include the vote of the VII
Cable Preferred Stock shall be void.
 
  Except as required by law, the holders of VII Cable Preferred Stock will not
be entitled to vote on any merger or consolidation involving VII Cable or a
sale of all or substantially all of the assets of VII Cable.
   
 Certain Covenants     
   
  Transactions with Affiliates. As long as any shares of VII Cable Preferred
Stock are outstanding, VII Cable will not, and will not permit any Subsidiary
to, enter into any transaction with an Affiliate unless such transaction is on
terms that are no less favorable to VII Cable or such Subsidiary than those
that would reasonably be expected to be obtained in a comparable transaction
with a person that is not an Affiliate; provided, however, that transactions
between VII Cable and its Subsidiaries or among such Subsidiaries shall not be
subject to this covenant. An "Affiliate" of VII Cable or any Subsidiary is
defined as any person or entity that directly or indirectly controls, is
controlled by, or is under common control with VII Cable or such Subsidiary.
       
  SEC Reports. As long as any shares of VII Cable Preferred Stock are
outstanding, VII Cable shall timely file with the Commission copies of the
annual reports, quarterly reports and other reports, information and documents
which VII Cable is required to file with the Commission pursuant to Section 13
or 15(d) of the Exchange Act and, within 15 days after such filing is required
to be made with the Commission, mail copies of such reports, information or
other documents to the registered holders of the VII Cable Preferred Stock. If
at any time while shares of VII Cable Preferred Stock are outstanding VII
Cable is not required to and does not have any class of securities registered
under the Exchange Act, then VII Cable shall prepare comparable reports,
information and documents and mail the same to holders of the VII Cable
Preferred Stock within 15 days after the date it would have been required to
file such reports, information or documents with the Commission if it had
continued to have securities registered under the Exchange Act.     
   
 Transfer Agent and Registrar     
   
  The Bank of New York (the "Transfer Agent") will act as paying, exchange and
redemption agent and registrar for the shares of VII Cable Preferred Stock.
       
 Miscellaneous     
   
  Upon issuance, the shares of VII Cable Preferred Stock will be fully paid
and nonassessable. Holders of shares of VII Cable Preferred Stock will have no
preemptive rights. TCI has agreed to reserve and keep available, at all times,
out of its authorized and unissued TCI Stock and/or issued shares of TCI Stock
held in its treasury, solely for issuance upon the exchange of shares of VII
Cable Preferred Stock, such number of shares of TCI Stock as will from time to
time be deliverable upon the exchange of all shares of VII Cable Preferred
Stock then outstanding (assuming for this purpose that all of the shares of
VII Cable Preferred Stock are held by one person). TCI has also agreed that if
VII Cable elects to pay any dividend or optional or mandatory redemption
payment (or a designated portion thereof) through the delivery of shares of
TCI Stock and TCI agrees to deliver such shares to VII Cable in order to pay
such dividend or Redemption Price, TCI will (x) after the date on which VII
Cable has (i) declared such a dividend in shares of TCI Stock or (ii) elected
to pay such redemption payment in shares of TCI Stock, reserve and keep
available, free from preemptive rights, out of the aggregate of its authorized
but unissued TCI Stock and its issued TCI Stock held in its treasury, for the
purpose of paying such     
 
                                      109

 
   
declared dividend or redemption payment, as the case may be, the full number
of shares of TCI Stock then deliverable in respect of such declared dividend
or redemption payment (assuming for this purpose that all of the outstanding
shares of VII Cable Preferred Stock are held by a single holder), and (y) take
such reasonable action which may be necessary, in the opinion of TCI's legal
counsel, in order that (i) the shares of TCI Stock to be so delivered are
fully paid and nonassessable and free from any preemptive rights, liens or
adverse claims, (ii) the delivery of such shares of TCI Stock is exempt from
the registration or qualification requirements of the Securities Act and
applicable state securities laws or, if no such exemption is available, the
shares of TCI Stock to be so delivered are duly registered or qualified under
the Securities Act and applicable state securities laws, and (iii) the shares
of TCI Stock to be so delivered are listed, and upon delivery are eligible for
trading, on the Nasdaq National Market or on a national securities exchange.
Notwithstanding the foregoing, neither TCI nor TCI Cable shall have any
express or implied liability or obligation to any holder of shares of VII
Cable Preferred Stock with respect to the exchange of such shares into TCI
Stock or the payment of any dividend or mandatory or optional redemption
payment in shares of TCI Stock. Shares of VII Cable Preferred Stock redeemed
by VII Cable will be retired and resume the status of authorized and unissued
shares of Preferred Stock, without designation as to series, until such shares
are once more designated as part of a particular series of Preferred Stock by
the VII Cable Board.     
 
                     COMPARISON OF RIGHTS OF STOCKHOLDERS
                            OF VIACOM AND VII CABLE
 
  The following is a summary of material differences between the rights of
holders of Viacom Common Stock and the rights of holders of VII Cable Class A
Common Stock and VII Cable Preferred Stock (after giving effect to the
Recapitalization). Because each of Viacom and VII Cable is organized under the
laws of Delaware, such differences arise principally from provisions of the
charter of each of Viacom and VII Cable. Assuming that the Stock Issuance
occurs in accordance with the terms and conditions of the Subscription
Agreement, shares of VII Cable Class A Common Stock issued to holders of
shares of Viacom Common Stock whose shares are accepted for exchange will
automatically convert into shares of VII Cable Preferred Stock on the Exchange
Date immediately after the consummation of the Stock Issuance. Accordingly,
holders of shares of Viacom Common Stock tendering such shares in the Exchange
Offer should expect to receive shares of VII Cable Preferred Stock in exchange
after the consummation of the Stock Issuance.
   
  The following summaries do not purport to be complete statements of the
rights of Viacom stockholders under Viacom's Restated Certificate of
Incorporation as compared with the rights of VII Cable stockholders under VII
Cable's Restated Certificate of Incorporation and By-laws or a complete
description of the specific provisions referred to herein. The identification
of specific differences is not meant to indicate that other equal or more
significant differences do not exist. These summaries are qualified in their
entirety by reference to the DGCL and governing corporate instruments of
Viacom and VII Cable, to which stockholders are referred. The terms of VII
Cable's capital stock are described in greater detail under "Description of
VII Cable Capital Stock."     
 
VOTING RIGHTS
 
  Viacom Common Stock. Except as otherwise expressly provided below, all
issued and outstanding shares of Viacom Class A Common Stock and Viacom Class
B Common Stock are identical and entitle the holders to the same rights and
privileges. With respect to all matters upon which stockholders are entitled
to vote, holders of outstanding shares of Viacom Class A Common Stock vote
together with the holders of any other outstanding shares of capital stock of
Viacom entitled to vote, without regard to class, and every holder of
outstanding shares of Viacom Class A Common Stock is entitled to cast one vote
in person or by proxy for each share of Viacom Class A Common Stock
outstanding in such stockholder's name. Except as otherwise required by the
DGCL, the holders of outstanding shares of Viacom Class B Common Stock are not
entitled to any votes upon any questions presented to stockholders of Viacom.
 
                                      110

 
  VII Cable Class A Common Stock. VII Cable Class A Common Stock entitles
holders thereof to one vote for each share on each matter upon which
stockholders have the right to vote.
   
  VII Cable Preferred Stock. VII Cable Preferred Stock does not entitle its
holders to voting rights with respect to general corporate matters, except as
provided by law and except (i) if dividends on the VII Cable Preferred Stock
are in arrears and unpaid for at least six quarterly dividend periods, in
which case the number of directors constituting the VII Cable Board will,
without further action, be increased by two to permit the holders of the
shares of VII Cable Preferred Stock, voting separately as a class (with the
holders of all other shares of Parity Stock upon which like voting rights have
been conferred and are exercisable), to elect by a plurality vote two
directors, until such time as all dividends in arrears on the VII Cable
Preferred Stock are paid in full or (ii) if VII Cable seeks to (a) amend,
alter or repeal (by merger or otherwise) any provision of the Amended and
Restated Certificate of Incorporation so as to affect adversely the specified
rights, preferences, privileges or voting rights of holders of shares of the
VII Cable Preferred Stock, (b) issue additional shares of VII Cable Preferred
Stock, (c) create or issue any class or series of Senior Stock or (d) effect
any reclassification of the VII Cable Preferred Stock (other than a
reclassification that solely seeks to change the designation of the VII Cable
Preferred Stock and does not adversely affect the powers, preferences or
rights of the holders of shares of VII Cable Preferred Stock outstanding
immediately prior to such reclassification), in each of which events specified
in this clause (ii) the affirmative vote or consent of at least 66 2/3% of the
shares of VII Cable Preferred Stock then outstanding, voting or consenting, as
the case may be, separately as one class, would be required.     
 
DIVIDENDS
 
  Viacom Common Stock. Viacom has not declared cash dividends on its common
equity and has no present intention of so doing.
 
  VII Cable Class A Common Stock. The VII Cable Class A Common Stock is not
expected to be outstanding for any significant period of time, if at all,
after the consummation of the Stock Issuance. Accordingly, it is not
anticipated that any dividends will be declared or paid with respect to such
stock.
   
  VII Cable Preferred Stock. Holders of VII Cable Preferred Stock will be
entitled to receive, when, as and if declared by the Board of Directors, out
of funds legally available therefor, dividends on the Preferred Stock at a
rate per annum of $[     ] per share, payable quarterly, and no more. All
dividends will be fully cumulative whether or not earned or declared and shall
accrue on a daily basis from the date of issuance of the VII Cable Preferred
Stock and will be payable quarterly in arrears on [              ],
[                     ], [                ] and [            ] of each year to
holders of record as they appear on the stock transfer books of VII Cable on
such record dates, not more than 60 days nor less than 10 days preceding the
payment dates for such dividends, as are fixed by the VII Cable Board.     
 
  All dividends may be paid, at VII Cable's option, in cash or in TCI Stock,
or in a combination of the foregoing forms of consideration. See "Description
of VII Cable Capital Stock--VII Cable Preferred Stock--Dividends."
 
LIQUIDATION PREFERENCE
 
  None of the holders of Viacom Common Stock or VII Cable Class A Common Stock
are entitled to be paid any liquidation preference.
 
  Upon any voluntary or involuntary liquidation, dissolution or winding-up of
VII Cable, holders of VII Cable Preferred Stock will be entitled to be paid,
out of the assets of VII Cable available for distribution, $100.00 per share,
plus an amount in cash equal to accumulated and unpaid dividends thereon to
the date fixed for liquidation, dissolution or winding-up, and no more, before
any payment shall be made or any assets distributed to the holders of any
class or series of Junior Stock, including, without limitation, any class or
series of common stock of VII Cable. If, upon any voluntary or involuntary
liquidation, dissolution or winding-up of VII Cable, the
 
                                      111

 
amounts payable with respect to the VII Cable Preferred Stock and all other
Parity Stock are not paid in full, the holders of the VII Cable Preferred
Stock and the Parity Stock will share equally and ratably in any distribution
of assets of VII Cable in proportion to the full liquidation preference and
accumulated and unpaid dividends to which each is entitled. See "Description
of VII Cable Capital Stock--VII Cable Preferred Stock--Liquidation
Preference."
 
                   RELATIONSHIP BETWEEN VIACOM AND VII CABLE
   
  Viacom has provided VII Cable with certain administrative services,
including risk management, legal, financial and other corporate services for
which an expense has been allocated in VII Cable's financial statements. In
addition, VII Cable, through the normal course of business, is involved in
transactions with Viacom and its affiliated companies. VII Cable has
affiliation arrangements to distribute television program services of
companies owned by or affiliated with Viacom, including Showtime, MTV,
Nickelodeon, VH1, Comedy Central, USA Network, The Sci-Fi Channel, The Movie
Channel, Flix and Lifetime (in which Viacom had an equity participation until
April 1, 1994). These affiliation arrangements require VII Cable to pay
license fees based upon the number of subscribers receiving the programming.
Aggregate license fees incurred under such affiliation arrangements with
Viacom affiliates were $30.7 million in 1995, $28.6 million in 1994 and $23.8
million in 1993. See Note 6 of the Notes to Combined Financial Statements of
VII Cable.     
 
        RELATIONSHIP BETWEEN VII CABLE AND TCI AFTER THE EXCHANGE OFFER
 
OWNERSHIP OF CLASS B COMMON STOCK
 
  Immediately following the Stock Issuance, TCI Cable will own 100 shares of
VII Cable Class B Common Stock, which at that time, will represent 100% of the
outstanding common equity securities of VII Cable. Consequently, TCI Cable
will have significant influence over the policies and affairs of VII Cable
and, subject only to the rights of holders of VII Cable Preferred Stock set
forth in VII Cable's Restated Certificate of Incorporation, will have the
power to control all matters (including the election of directors) requiring
the approval of stockholders of VII Cable. See "Risk Factors--Controlling
Stockholder" and "Description of VII Cable Capital Stock--VII Cable Preferred
Stock--Voting Rights."
 
SERVICES AGREEMENT
 
  Upon consummation of the Stock Issuance, TCI and TCI Cable will provide
certain facilities, services and personnel to VII Cable. The scope of the
facilities, personnel and services to VII Cable and the respective charges
payable in respect thereof are set forth in a services agreement to be entered
into among TCI, TCI Cable and VII Cable (the "Services Agreement"). Pursuant
to the Services Agreement, TCI will provide to VII Cable administrative and
operational services necessary for the conduct of its business, including, but
not limited to, such services as are generally performed by TCI's accounting,
finance, corporate, legal and tax departments. In addition, TCI and TCI Cable
will make available to VII Cable such general overall management services and
strategic planning services as TCI, TCI Cable and VII Cable shall agree, and
shall provide VII Cable with such access to and assistance from TCI Cable's
engineering and construction groups and TCI's programming and
technology/venture personnel as VII Cable may from time to time request.
   
  The Services Agreement will also provide that, for so long as TCI continues
to beneficially own shares of VII Cable's common stock representing at least a
majority in voting power of the outstanding shares of capital stock of VII
Cable entitled to vote generally in the election of directors, TCI will
continue to provide in the same manner, and on the same basis as is generally
provided from time to time to other participating TCI subsidiaries, benefits
and administrative services to VII Cable's employees. In this regard, VII
Cable will be allocated that portion of TCI's compensation expense
attributable to benefits extended to employees of VII Cable.     
 
                                      112

 
  Pursuant to the Services Agreement, VII Cable will from time to time
reimburse TCI and TCI Cable for all direct expenses incurred by them in
providing such services and a pro rata share of all indirect expenses incurred
by them in connection with the rendering of such services, including a pro
rata share of the salary and other compensation of TCI and TCI Cable employees
performing services for VII Cable and general overhead expenses. The
obligations of TCI and TCI Cable to provide services under the Services
Agreement (other than TCI's obligation to allow the Company's employees to
participate in TCI's employee benefit plans) will continue in effect until
terminated by any party to the Services Agreement at any time on not less than
60 days' notice.
 
PROGRAMMING
 
  SSI, an indirect wholly owned subsidiary of TCI Cable, purchases programming
services from program suppliers and then makes such services available to TCI
Cable's subsidiaries and certain of its affiliates at SSI's cost and, in some
circumstances, an administrative fee. Following the Stock Issuance, it is
anticipated that the cable systems owned and operated by VII Cable will
purchase programming from SSI at SSI's cost.
 
OTHER
   
  TCI, through certain of its affiliates, is a general partner in TCGSF and
TCGS. See Note 3 of the Notes to Combined Financial Statements of VII Cable
for the year ended December 31, 1995.     
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
   
  The following is a summary of the material United States federal income tax
consequences relating to the Transaction and the ownership and disposition of
VII Cable Preferred Stock. The discussion contained in this Offering
Circular - Prospectus is based on the law in effect as of the date of this
Offering Circular - Prospectus. Viacom stockholders are urged to consult their
own tax advisors as to the particular tax consequences to them of the
Transaction.     
 
THE TRANSACTION
   
  On [         ], 1996, Viacom received a Ruling Letter from the IRS to the
effect that, for federal tax purposes, the Transaction will qualify as a tax-
free distribution to Viacom's stockholders under Sections 355 and 368 of the
Code (except with respect to cash received in lieu of fractional shares) and,
in general, is tax-free to Viacom. The Ruling Letter, while generally binding
on the IRS, is subject to certain factual representations and assumptions. If
any such factual representations or assumptions are incorrect or untrue in any
material respect, Viacom will not be able to rely on the Ruling Letter. Viacom
is not aware of any facts or circumstances which would cause any such
representations or assumptions to be incorrect or untrue in any material
respect. Nevertheless, if the Transaction is subsequently held to be taxable,
both Viacom and its stockholders whose shares were accepted for exchange in
the Exchange Offer could be subject to tax on the Transaction (subject to the
obligation of TCI and TCI Cable to indemnify Viacom under certain
circumstances pursuant to the Tax Indemnity Letter), which tax could be
material.     
 
OWNERSHIP AND DISPOSITION OF VII CABLE PREFERRED STOCK
 
  Dividends. Dividends paid on the VII Cable Preferred Stock out of VII
Cable's current or accumulated earnings and profits (if any) will be taxable
as ordinary income and should qualify for the 70% intercorporate dividends-
received deduction subject to the minimum holding period (generally at least
46 days) and other applicable requirements. The amount of any such dividends
will be the amount of cash distributed or, in the case of dividends paid in
shares of TCI Stock, the fair market value of such TCI Stock on the date it is
distributed. Dividends in excess of VII Cable's current and accumulated
earnings and profits will be taxed first as a tax-free return of capital to
the extent of the holder's basis in its VII Cable Preferred Stock, and
thereafter as capital gain from the sale or exchange of the VII Cable
Preferred Stock. Such gain will be long-term or short-term capital gain
depending on the holder's holding period for the VII Cable Preferred Stock.
 
                                      113

 
  Constructive Dividends. Under Section 305 of the Code and related Treasury
Regulations, if the redemption price of redeemable preferred stock exceeds its
issue price, and such redemption premium is not considered reasonable, such
premium may in certain circumstances be taxable as a constructive dividend
taken into account by the holder each year generally in the same manner as
original issue discount would be taken into account were the preferred stock
treated as a debt instrument for federal income tax purposes. Any such
constructive dividends would be subject to the same rules applicable to the
stated quarterly dividends, as described above. In the case where preferred
stock is subject to mandatory redemption or is puttable by the holder to the
issuer, a premium payable on such redemption or put will be considered
reasonable only if such premium does not exceed 0.25% of the redemption price
multiplied by the number of complete years to maturity or the time at which
the stock is assumed to be put, as the case may be (in either case, the "de
minimis amount").
 
  For purposes of these provisions, the issue price of the VII Cable Preferred
Stock should be its fair market value at the time of issuance. If this amount
is less than the mandatory redemption price by at least the de minimis amount,
the foregoing constructive dividend rules will be applicable with respect to
such premium. In addition, the VII Cable Preferred Stock will also be
considered puttable because of the holder's ability to exchange such shares
for TCI Stock. As a result, it is possible that the holder could be required
to take into account as a constructive dividend any additional redemption
premium resulting from such put right. Because the premium payable as a result
of such an exchange for TCI Stock will depend on the fair market value of the
TCI Stock received, the amount of any such premium is unclear. Moreover, it is
also unclear how any such constructive dividends as a result of any such
premium should be taken into account where the amount of such premium could
vary over time.
   
  Sale or Exchange. Except as discussed below with respect to "section 306
stock," a holder will generally recognize gain or loss upon a sale or exchange
of VII Cable Preferred Stock measured by the difference (if any) between the
amount realized upon such sale or exchange and the holder's tax basis in the
VII Cable Preferred Stock. An exchange of VII Cable Preferred Stock for TCI
Stock will be treated as such a taxable exchange, and the amount realized upon
such exchange will equal the fair market value of such TCI Stock. Any such
gain or loss recognized upon a sale or exchange will be long-term or short-
term capital gain or loss depending on the holder's holding period for the VII
Cable Preferred Stock so sold or exchanged.     
 
  Under certain circumstances, a stockholder that receives "section 306 stock"
within the meaning of Section 306(c) of the Code is required to recognize as
ordinary income, in the case of a taxable disposition of such stock, or as
dividend income, in the case of a redemption of such stock, all or a portion
of the proceeds received by such stockholder from such disposition or
redemption, without regard to the stockholder's tax basis in its shares, and
may not recognize any loss therefrom. The VII Cable Preferred Stock received
by tendering holders is likely to be considered "section 306 stock" if,
immediately prior to the consummation of the Transaction, the receipt by such
holder of cash (in an amount equal to the fair market value of such VII Cable
Preferred Stock) in a redemption of the number of such holder's shares of
Viacom Common Stock exchanged in the Exchange Offer would have been treated as
a dividend under Section 302 of the Code. Under the circumstances, a
redemption for cash generally would not have been treated as a dividend with
respect to a holder under Section 302 if the redemption (i) results in a
"complete termination" of the holder's interest in Viacom, (ii) is
"substantially disproportionate" with respect to such holder, or (iii) is "not
essentially equivalent" to a dividend with respect to such holder. The
determination of whether these tests will be met will depend on the facts and
circumstances in each case, including the proportion of the Viacom Common
Stock exchanged by such holder in the Exchange Offer, and the constructive
stock ownership of such holder in Viacom under Section 318 of the Code. An
exception to the disposition and redemption rules described in the first
sentence of this paragraph is provided for a disposition or redemption in
complete termination of the stockholder's interest (subject to certain
ownership attribution rules); however, it is not clear whether such exception
would apply if the stockholder continued to own (directly or through
attribution) any stock of Viacom. Holders should consult their tax advisors
regarding the consequences of the acquisition and ownership of the VII Cable
Preferred Stock under Section 306 of the Code.
 
                                      114

 
   
  Adjustments to Exchange Ratio. In general, any adjustments to the TCI
Exchange Rate for the exchange of VII Cable Preferred Stock into TCI Stock
should not be taxable to the holders thereof. However, adjustments to the TCI
Exchange Rate, and adjustments to the property that the holder is entitled to
receive upon an exchange, to take into account indebtedness, cash or other
property distributed with respect to the TCI Stock or used to redeem or
exchange any Redeemable Capital Stock for which shares of VII Cable Preferred
Stock could have been exchanged will be taxable to the holder of the VII Cable
Preferred Stock. Such an adjustment will be treated as a constructive dividend
and will be taxable in the manner described above.     
 
 Backup Withholding
 
  A holder of VII Cable Preferred Stock may, under certain circumstances, be
subject to backup withholding at the rate of 31% with respect to dividends or
the proceeds of sale, exchange or redemption of such shares unless such holder
(i) is a corporation or comes within certain other exempt categories and, when
required, demonstrates this fact or (ii) provides a correct taxpayer
identification number, certifies that such holder is not subject to backup
withholding and otherwise complies with applicable requirements of the backup
withholding rules. Any amount withheld under these rules will be creditable
against the holder's federal income tax liability. A holder who does not
provide a correct taxpayer identification number may be subject to penalties
imposed by the IRS.
   
  THE SUMMARY OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES SET FORTH ABOVE IS
BASED ON THE CODE, THE REGULATIONS PROMULGATED THEREUNDER BY THE UNITED STATES
TREASURY DEPARTMENT AND THE INTERPRETATIONS OF THE CODE AND REGULATIONS BY THE
COURTS AND THE IRS, ALL AS THEY EXIST AS OF THE DATE OF THIS OFFERING
CIRCULAR - PROSPECTUS. THIS SUMMARY IS FOR GENERAL INFORMATION ONLY AND DOES
NOT DISCUSS ALL TAX CONSIDERATIONS THAT MAY BE RELEVANT TO VIACOM STOCKHOLDERS
IN LIGHT OF THEIR PARTICULAR CIRCUMSTANCES, NOR DOES IT ADDRESS THE
CONSEQUENCES TO CERTAIN VIACOM STOCKHOLDERS SUBJECT TO SPECIAL TREATMENT UNDER
THE UNITED STATES FEDERAL INCOME TAX LAWS (SUCH AS TAX-EXEMPT ENTITIES, NON-
RESIDENT ALIEN INDIVIDUALS AND FOREIGN CORPORATIONS). IN ADDITION, THIS
SUMMARY DOES NOT ADDRESS THE UNITED STATES FEDERAL INCOME TAX CONSEQUENCES TO
VIACOM STOCKHOLDERS WHO DO NOT HOLD THEIR VIACOM COMMON STOCK AS A CAPITAL
ASSET. THIS SUMMARY DOES NOT ADDRESS ANY STATE, LOCAL OR FOREIGN TAX
CONSEQUENCES. VIACOM STOCKHOLDERS ARE URGED TO CONSULT THEIR TAX ADVISORS AS
TO THE PARTICULAR TAX CONSEQUENCES TO THEM OF THE TRANSACTION AND THE
OWNERSHIP AND DISPOSITION OF VII CABLE PREFERRED STOCK, INCLUDING THE
APPLICATION OF STATE, LOCAL AND FOREIGN TAX LAWS AND ANY CHANGES IN FEDERAL
TAX LAWS THAT OCCUR AFTER THE DATE OF THIS OFFERING CIRCULAR - PROSPECTUS.
    
  For a description of an agreement pursuant to which Viacom and Viacom
International have provided for certain tax sharing and other tax-related
matters, see "Arrangements among Viacom, Viacom International, TCI and TCI
Sub--Terms of Certain Ancillary Agreements--Tax Indemnity Letter."
 
                                 LEGAL MATTERS
 
  The validity of the shares of VII Cable Class A Common Stock and the shares
of VII Cable Preferred Stock will be passed upon by Shearman & Sterling.
 
                                    EXPERTS
   
  The combined financial statements of VII Cable as of December 31, 1995 and
1994 and for each of the three years in the period ended December 31, 1995
included in this Prospectus have been so included in reliance on the report of
Price Waterhouse LLP, independent accountants, given on the authority of said
firm as experts in auditing and accounting.     
 
                                      115

 
   
  The (i) consolidated financial statements of Viacom incorporated in this
Offering Circular - Prospectus by reference to the Annual Report on Form 10-K
for the year ended December 31, 1995 and (ii) consolidated financial
statements of Paramount Communications Inc. ("Paramount") as of March 31, 1994
and for the eleven months ended March 31, 1994 incorporated by reference from
the Current Report on Form 8-K of Viacom filed on April 14, 1995 (the "Viacom
Form 8-K") have been so incorporated in reliance on the reports of Price
Waterhouse LLP, independent accountants, given on the authority of said firm
as experts in auditing and accounting.     
   
  The consolidated financial statements of Paramount at April 30, 1993 and at
October 31, 1992, and for the six-month period ended April 30, 1993, and for
each of the two years in the period ended October 31, 1992 incorporated by
reference in this Offering Circular - Prospectus from the Viacom Form 8-K have
been audited by Ernst & Young LLP, independent auditors, as set forth in their
reports thereon included therein, and incorporated herein by reference. Such
consolidated financial statements are incorporated herein by reference in
reliance upon such reports given upon the authority of such firm as experts in
accounting and auditing.     
   
  The consolidated financial statements and schedules of Blockbuster
Entertainment Corporation and subsidiaries as of December 31, 1993 and 1992,
and for each of the three years in the period ended December 31, 1993
incorporated by reference in this Offering Circular - Prospectus have been
audited by Arthur Andersen LLP, independent certified public accountants, as
indicated in their report with respect thereto, and are incorporated by
reference herein in reliance upon the authority of said firm as experts in
accounting and auditing in giving said report.     
 
                                      116

 
                                   VII CABLE
 
                     INDEX TO COMBINED FINANCIAL STATEMENTS
 
   
                                                                      
Audited Combined Financial Statements:
  Report of Independent Accountants.....................................  F-2
  Combined Statements of Operations for the years ended December 31,
   1995, 1994 and 1993..................................................  F-3
  Combined Balance Sheets as of December 31, 1995 and 1994..............  F-4
  Combined Statements of Cash Flows for the years ended December 31,
   1995, 1994 and 1993..................................................  F-5
  Notes to Combined Financial Statements................................  F-6
Unaudited Interim Combined Financial Statements:
  Combined Statements of Operations for the three months ended March 31,
   1996 and 1995........................................................  F-15
  Combined Balance Sheets as of March 31, 1996 and December 31, 1995....  F-16
  Combined Statements of Cash Flows for the three months ended March 31,
   1996 and 1995........................................................  F-17
  Notes to Combined Financial Statements................................  F-18
    
 
                                      F-1

 
                       
                    REPORT OF INDEPENDENT ACCOUNTANTS     
   
February 14, 1996     
   
To the Board of Directors and     
   
 Stockholders of Viacom International Inc.     
   
  In our opinion, the accompanying combined balance sheets and the related
combined statements of operations, and of cash flows present fairly, in all
material respects, the financial position of VII Cable (as defined in Note 1
to the financial statements) at December 31, 1995 and 1994, and the results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of Viacom
International Inc.'s management; our responsibility is to express an opinion
on these financial statements based on our audits. We conducted our audits of
these statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for the opinion expressed above.     
   
  As discussed in the notes to the combined financial statements, effective
January 1, 1993, VII Cable adopted Statement of Financial Accounting Standards
No. 109, "Accounting for Income Taxes". Effective January 1, 1994, VII Cable
adopted Statement of Financial Accounting Standards No. 115, "Accounting for
Certain Investments in Debt and Equity Securities".     
   
  Our audits of the combined financial statements of VII Cable also included
an audit of the Financial Statement Schedule on page S-1. In our opinion, the
Financial Statement Schedule presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related
combined financial statements.     
   
PRICE WATERHOUSE LLP     
   
150 Almaden Boulevard     
   
San Jose, CA 95113     
 
                                      F-2

 
                                    
                                 VII CABLE     
                        
                     COMBINED STATEMENTS OF OPERATIONS     
                             
                          (DOLLARS IN THOUSANDS)     
 
   

                                                   YEAR ENDED DECEMBER 31,
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  --------  --------
                                                             
Revenues......................................... $442,170  $404,499  $414,786
Expenses:
  Operating (Note 6).............................  191,082   170,779   156,270
  Selling, general and administrative (Note 6)...   88,488    99,935   101,347
  Depreciation and amortization..................   81,774    76,343    73,354
                                                  --------  --------  --------
    Total expenses...............................  361,344   347,057   330,971
                                                  --------  --------  --------
Operating income.................................   80,826    57,442    83,815
Other income (expense):
  Interest expense (Note 6)......................  (48,524)  (38,050)  (33,417)
  Other items, net (Note 10).....................   34,305     6,982    77,736
                                                  --------  --------  --------
Earnings before income taxes and cumulative
 effect of change
 in accounting principle.........................   66,607    26,374   128,134
  Provision for income taxes (Note 7)............  (32,849)  (17,680)  (45,276)
  Equity in earnings (loss) of affiliated
   companies, net of tax (Note 3)................      (44)      452       997
                                                  --------  --------  --------
Net earnings before cumulative effect of change
 in accounting principle.........................   33,714     9,146    83,855
  Cumulative effect of change in accounting
   principle (Note 7)............................      --        --     13,536
                                                  --------  --------  --------
Net earnings..................................... $ 33,714  $  9,146  $ 97,391
                                                  ========  ========  ========
    
                   
                See notes to combined financial statements.     
 
                                      F-3

 
                                    
                                 VII CABLE     
                             
                          COMBINED BALANCE SHEETS     
                             
                          (DOLLARS IN THOUSANDS)     
 
   

                                                            DECEMBER 31,
                                                        ----------------------
                                                           1995        1994
                                                        ----------  ----------
                                                              
ASSETS
Current assets:
  Cash................................................. $    2,294  $    3,011
  Receivables, less allowances of $1,689 (1995) and
   $1,251 (1994) (Note 6)..............................     14,333      12,655
  Marketable securities available-for-sale.............        --       24,730
  Other current assets.................................      3,342       3,065
                                                        ----------  ----------
    Total current assets...............................     19,969      43,461
                                                        ----------  ----------
Property and equipment:
  Land.................................................      5,470       5,447
  Buildings............................................     20,347      19,479
  Distribution systems.................................    549,553     472,938
  Equipment and other..................................    171,958     147,680
                                                        ----------  ----------
                                                           747,328     645,544
  Less accumulated depreciation........................   (327,684)   (280,511)
                                                        ----------  ----------
    Net property and equipment.........................    419,644     365,033
                                                        ----------  ----------
Intangibles, at amortized cost.........................    561,229     578,072
Other assets...........................................     65,971      53,868
                                                        ----------  ----------
                                                        $1,066,813  $1,040,434
                                                        ==========  ==========
LIABILITIES AND VIACOM EQUITY INVESTMENT
Current liabilities:
  Accounts payable (Note 6)............................ $   28,380  $   24,975
  Accrued expenses (Note 6)............................     30,613      32,623
  Accrued compensation.................................      8,152      10,154
  Deferred taxes (Note 7)..............................     12,501      19,904
  Other current liabilities............................      1,477       1,112
                                                        ----------  ----------
    Total current liabilities..........................     81,123      88,768
                                                        ----------  ----------
Deferred taxes (Note 7)................................     60,452      59,750
Long-term debt (Note 4)................................     57,000      57,000
Other liabilities......................................     11,131      10,976
Commitments and contingencies (Note 8)
Viacom equity investment (Note 5)......................    857,107     823,940
                                                        ----------  ----------
                                                        $1,066,813  $1,040,434
                                                        ==========  ==========
    
                   
                See notes to combined financial statements.     
 
                                      F-4

 
                                    
                                 VII CABLE     
                        
                     COMBINED STATEMENTS OF CASH FLOWS     
                             
                          (DOLLARS IN THOUSANDS)     
 
   

                                                  YEAR ENDED DECEMBER 31,
                                               -------------------------------
                                                 1995       1994       1993
                                               ---------  ---------  ---------
                                                            
Operating activities:
  Net earnings................................ $  33,714  $   9,146  $  97,391
  Adjustments to reconcile net income to net
   cash flow from operating activities:
    Depreciation and amortization.............    81,774     76,343     73,354
    Gain on sale of marketable securities.....   (26,902)       --     (17,437)
    Gain on sale of Viacom Cablevision of
     Wisconsin, Inc...........................       --         --     (55,007)
    Cumulative effect of change in accounting
     principle................................       --         --     (13,536)
    Increase in receivables...................    (1,678)    (4,315)    (3,005)
    Increase (decrease) in accounts payable
     and accrued expenses.....................      (242)    (1,085)    14,895
    Other, net................................    (2,070)    (2,197)     2,134
                                               ---------  ---------  ---------
      Net cash flow from operating activities.    84,596     77,892     98,789
                                               ---------  ---------  ---------
Investing activities:
  Capital expenditures........................  (117,966)   (99,198)   (79,341)
  Proceeds from sale of marketable securities.    27,001        --      18,140
  Proceeds from dispositions..................       --       1,430     94,429
  Investments in and advances to affiliated
   companies..................................    (7,336)   (12,765)       --
  Other, net..................................    (1,613)      (315)       158
                                               ---------  ---------  ---------
      Net cash flow from investing activities.   (99,914)  (110,848)    33,386
                                               ---------  ---------  ---------
Financing activities:
  Distributions to Viacom.....................  (505,265)  (434,002)  (508,257)
  Distributions from Viacom...................   409,264    392,896    317,078
  Allocated charges from Viacom...............   110,602     75,221    105,390
  Principal repayment of long-term debt.......       --         --     (49,018)
                                               ---------  ---------  ---------
Net cash flow from financing activities.......    14,601     34,115   (134,807)
                                               ---------  ---------  ---------
Net increase (decrease) in cash...............      (717)     1,159     (2,632)
Cash at beginning of year.....................     3,011      1,852      4,484
                                               ---------  ---------  ---------
Cash at end of year........................... $   2,294  $   3,011  $   1,852
                                               =========  =========  =========
    
                   
                See notes to combined financial statements.     
 
                                      F-5

 
                                   
                                VII CABLE     
                     
                  NOTES TO COMBINED FINANCIAL STATEMENTS     
                             
                          (DOLLARS IN THOUSANDS)     
   
NOTE 1--BASIS OF PRESENTATION     
   
  On July 24, 1995, Viacom Inc. ("Viacom"), Viacom International Inc. (after
giving effect to the First Distribution as defined below, "VII Cable"), a
wholly owned subsidiary of Viacom, and Viacom International Services Inc.
("New VII"), a wholly owned subsidiary of VII Cable, entered into certain
agreements (the "Transaction Agreements") with Tele-Communications, Inc.
("TCI") and a subsidiary of TCI ("TCI Sub"), providing for, among other
things, the conveyance of Viacom International Inc.'s non-cable assets and
liabilities to New VII, the distribution of all of the common stock of New VII
to Viacom (the "First Distribution"), the Exchange Offer (as defined below)
and the issuance to TCI Sub of all of the Class B Common Stock of VII Cable.
Viacom will commence an exchange offer (the "Exchange Offer") pursuant to
which Viacom shareholders may exchange shares of Viacom Class A or Class B
Common Stock for shares of VII Cable Class A Common Stock. The First
Distribution will not occur until the date of consummation of the Exchange
Offer.     
   
  Prior to the consummation of the Exchange Offer, Viacom International will
enter into a $1.7 billion credit agreement. Proceeds from such credit
agreement will be transferred by Viacom International Inc. to New VII as part
of the First Distribution. Viacom also entered into a definitive agreement
with TCI under which TCI Sub, through a capital contribution of $350 million
in cash, will purchase all of the shares of Class B Common Stock of VII Cable
immediately following the consummation of the Exchange Offer. At that time,
the shares of Class A Common Stock of VII Cable will convert into shares of
cumulative redeemable exchangeable preferred stock (the "Preferred Stock").
The Preferred Stock will be exchangeable after the fifth anniversary of
issuance at the holders' option for TCI Class A Common Stock.     
   
  National Amusements, Inc. ("NAI"), which owns approximately 25% of Viacom
Class A and Class B Common Stock on a combined basis, will not participate in
the Exchange Offer. The Exchange Offer and related transactions are subject to
several conditions, including regulatory approvals, receipt of a tax ruling
and consummation of the Exchange Offer.     
   
  VII Cable owns and operates cable television systems in five geographic
regions, including the San Francisco and Northern California area, Salem,
Oregon, Seattle, Washington and the Greater Puget Sound area, Nashville,
Tennessee and Dayton, Ohio. Substantially all of VII Cable's revenues are
earned from subscriber fees for primary and premium subscription services, the
rental of converters and remote control devices, and installation fees.
Additional revenues are derived from the sale of advertising, pay-per-view
programming fees, payments received from revenue-sharing arrangements in
respect of products sold through home shopping services, and the leasing of
fiber optic capacity in three of VII Cable's franchise areas to partnerships
(in which VII Cable has an equity interest) engaged in the provision of
competitive access telephone services.     
   
  On October 13, 1995, TCI Sub (as buyer) and Prime Cable of Fort Bend, L.P.
and Prime Cable Income Partners, L.P. (as sellers) executed asset and stock
purchase and sale agreements providing for the sale of certain cable
television systems serving the greater Houston Metropolitan Area for a total
base purchase price of $301 million, subject to adjustments. On December 18,
1995, TCI Sub assigned all of its rights, remedies, title and interest in, to
and under such agreements to InterMedia Partners Southeast ("IMP"). After
consummation of the VII Cable transaction, IMP intends to swap its Houston
cable system for VII Cable's Nashville cable system. The swap is intended to
qualify as a like-kind exchange under Section 1031 of the Internal Revenue
Code. As of December 31, 1995, the net book value of VII Cable's Nashville
cable system was $109,842.     
   
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could subsequently differ from those
estimates.     
 
                                      F-6

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  The accompanying financial statements and related notes reflect the carve-
out historical results of operations and financial position of the cable
television business of Viacom. These financial statements are not necessarily
indicative of results that would have occurred if VII Cable had been a
separate stand-alone entity during the periods presented or of future results
of VII Cable.     
   
NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES     
   
 Principles of Combination     
   
  The combined financial statements include the accounts of VII Cable and all
investments of more than 50% in subsidiaries. All significant intercompany
transactions with combined entities have been eliminated. Investments in
affiliated companies over which VII Cable has significant control or ownership
of more than 20% but less than or equal to 50% are accounted for under the
equity method. Investments of 20% or less are accounted for under the cost
method. Investments in affiliates are included in Other assets.     
   
 Property and Equipment     
   
  Property and equipment, including construction in progress, is stated at
cost. Inventory, which consists primarily of construction material, is
recorded at the lower of weighted average cost or market. Construction in
progress and inventory are included in equipment and other. VII Cable
capitalizes interest costs associated with certain qualifying assets. The
total amount of interest costs capitalized was $1,884 (1995), $839 (1994) and
$372 (1993). Repairs and maintenance are charged to operations, and renewals
and additions are capitalized. Upon the normal retirement of distribution
system components, the cost is charged to accumulated depreciation with no
effect on net earnings. For all other retirements, the cost and accumulated
depreciation are removed from the accounts and any resulting gain or loss is
recognized.     
   
  Depreciation expense is computed principally on a straight-line method over
estimated useful lives of 9-15 years for distribution systems, 4-10 years for
machinery and equipment and 28-30 years for buildings. Depreciation expense
was $63,092 (1995), $57,826 (1994) and $54,754 (1993).     
   
 Intangibles     
   
  Intangible assets primarily consist of the cost of acquired businesses in
excess of the fair value of tangible assets and liabilities acquired
attributable to the NAI leveraged buyout of Viacom International Inc. in June
1987. Such assets are amortized on a straight-line basis over estimated useful
lives of up to 40 years. In addition, VII Cable has franchise rights to
operate cable television systems in various towns and political subdivisions
within its service areas. The cost of successful franchise applications are
capitalized and amortized over the life of the related franchise agreement.
Franchise lives generally range from 10 to 25 years with various dates of
expiration. VII Cable evaluates the realizability of intangibles on an ongoing
basis in light of changes in business conditions, events or circumstances that
may indicate the potential impairment of intangible assets. Accumulated
amortization of intangible assets was $157,407 and $138,739 at December 31,
1995 and 1994, respectively.     
   
 Revenue Recognition     
   
  Subscriber fees are recognized in the period the service is provided.     
   
 Provision for Doubtful Accounts     
   
  The provision for doubtful accounts charged to expense was $7,362 (1995),
$6,178, (1994) and $7,250 (1993).     
 
                                      F-7

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
 Financial Instruments     
   
  VII Cable's carrying value of financial instruments approximates fair value.
The most significant financial instruments are debt and marketable securities
available-for-sale.     
   
  During the first quarter of 1994, VII Cable adopted Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities" ("SFAS 115"). Under SFAS 115, investments classified as
available-for-sale are carried at fair value and unrealized holding gains and
losses during the period are recorded as a component of equity. The cumulative
effect of the change in accounting principle is recorded, net of tax, as a
component of equity. Prior to the adoption of SFAS 115, marketable equity
securities held by VII Cable were reported at the lower of cost or market.
During February 1995, VII Cable sold its marketable securities available-for-
sale, resulting in a pre-tax gain of $26,902 which is in Other items, net.
       
 Recent Accounting Pronouncements     
   
  During 1995, the Financial Accounting Standards Board ("FASB") issued
Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"
which VII Cable will be required to adopt in 1996. SFAS 121 establishes
accounting standards for the impairment of long-lived assets, certain
identifiable intangibles and goodwill related to those assets to be held and
used and for long-lived assets and certain identifiable intangibles to be
disposed of. VII Cable has evaluated the impact of SFAS 121 and it will not
have a significant effect on VII Cable's combined financial position or
results of operations.     
   
  During 1995, the FASB issued Financial Accounting Standard No. 123 ("SFAS
123"), "Accounting for Stock-Based Compensation," which establishes a fair
value based method of accounting for compensation costs related to stock
option plans and other forms of stock based compensation plans as an
alternative to the intrinsic value based method of accounting defined under
Accounting Principles Board Opinion No. 25. Companies who do not elect the new
method of accounting for 1996 will be required to provide pro forma
disclosures as if the fair value based method had been applied. VII Cable has
not determined which method they will elect.     
   
NOTE 3--EQUITY IN EARNINGS OF AFFILIATED COMPANIES     
   
  Equity in earnings of affiliated companies is primarily comprised of VII
Cable's general partnership interests in Northwest Cable Advertising (50%
owned), Bay Cable Advertising (33 1/3% owned), TCG San Francisco ("TCGSF")
(23% owned), TCG Seattle ("TCGS") (22% owned) and Prime Sports Northwest
Network ("Prime Sports") (40% owned).     
   
  The principal business of Northwest Cable Advertising and Bay Cable
Advertising (the "Advertising Affiliates") is the sale of advertising on cable
television systems owned by VII Cable, its general partners and other cable
television operators. In exchange for providing advertising airtime, the
Advertising Affiliates pay VII Cable affiliate fees, calculated in accordance
with affiliation agreements. Revenues from Advertising Affiliates were $7,264
(1995), $6,302 (1994) and $5,225 (1993). Affiliate fees receivable were $2,069
and $1,293 at December 31, 1995 and 1994, respectively.     
   
  TCGSF and TCGS were formed on January 1, 1994 for the purpose of investing
in and operating communication facilities. These partnerships lease
communication network facilities from VII Cable, which are financed and
constructed by VII Cable. TCI through certain of its affiliates is a general
partner in these two partnerships. VII Cable's lease revenues were $1,299
(1995) and $484 (1994). Receivables were $1,046 and $2,944 at December 31,
1995 and 1994, respectively.     
 
 
                                      F-8

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  The principal business of Prime Sports is to provide a television sports
programming service in the northwest United States. In exchange for
programming, Prime Sports receives program license revenue from cable
television operators including its general partners. VII Cable incurred
program license fees under this agreement of $3,347 (1995), $1,962 (1994) and
$1,849 (1993). Accounts payable were $280 at December 31, 1995, accrued
expenses were $282 and $169 at December 31, 1995 and 1994, respectively.
During January 1995, VII Cable entered into an agreement to sell its 40%
partnership interest in Prime Sports to a subsidiary of Liberty Media
Corporation ("Liberty"), an affiliate of TCI, for sales proceeds of
approximately $9 million. Prime Sports is a partnership between VII Cable and
Liberty. Net assets of Prime Sports were approximately $4.6 million at
December 31, 1995.     
   
  Summarized aggregated financial information for the affiliated companies
discussed above is as follows:     
 
       

                                                      YEAR ENDED DECEMBER 31,
                                                      -------------------------
                                                       1995     1994     1993
                                                      -------  -------  -------
                                                               
     Results of operations:
       Revenues...................................... $60,235  $49,142  $36,499
       Operating income (loss).......................  (3,912)     117    4,729
       Net earnings (loss)...........................  (3,894)     (57)   4,842
    
 
       

                                                                  DECEMBER 31,
                                                                 ---------------
                                                                  1995    1994
                                                                 ------- -------
                                                                   
     Financial position:
       Current assets........................................... $21,840 $32,828
       Noncurrent assets........................................  87,267  54,118
       Current liabilities......................................  14,555  12,262
       Noncurrent liabilities...................................  11,705  13,219
       Partners' equity.........................................  82,847  61,465
    
   
NOTE 4--LONG-TERM DEBT     
   
  During 1994, Viacom International Inc., and certain of its subsidiaries (the
"Subsidiary Borrowers") entered into a $311 million credit agreement (the
"Credit Agreement"), of which $57 million was entered into by Viacom
Cablevision of Dayton Inc. ("Dayton"), which is included in the combined
financial statements for VII Cable.     
   
  The Credit Agreement is an 8-year term loan maturing on July 1, 2002. Dayton
is required to pay interest on the borrowings based upon Citibank, N.A.'s base
rate or the London Interbank Offered Rate ("LIBOR") and is affected by
Viacom's credit rating. At December 31, 1995 and 1994, LIBOR (upon which the
subsidiary borrowing rate was based) was 6.0% and 6.25% respectively. Viacom
guarantees obligations under the Credit Agreement.     
   
  The Credit Agreement contains certain covenants which, among other things,
require that the Subsidiary Borrowers maintain certain financial ratios and
impose on the Subsidiary Borrowers certain limitations on substantial asset
sales and mergers with any other company in which an affiliate of Viacom is
not the surviving entity. The Credit Agreement contains certain customary
events of default and provides that it is an event of default if NAI fails to
own at least 51% of the outstanding voting stock of Viacom. The Company is in
compliance with all debt covenants.     
 
 
                                      F-9

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  In the event that Dayton ceases to be a wholly owned subsidiary of Viacom or
VII Cable, the $57 million of borrowings shall be due and payable on the date
on which Dayton ceases to be such a wholly owned subsidiary. As a result of
the transactions described in Note 1, New VII will assume Dayton's obligation
under the Credit Agreement, and such amount will be repaid.     
   
  Under a prior credit agreement with Viacom, $49 million of debt was entered
into by Viacom Cablevision of Wisconsin, Inc. This amount was repaid in
connection with the sale of this cable system on January 1, 1993.     
   
NOTE 5--VIACOM EQUITY INVESTMENT     
   
  An analysis of the Viacom equity investment activity is as follows:     
 
       

                                                   YEAR ENDED DECEMBER 31,
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  --------  --------
                                                             
     Balance as of the beginning of the year..... $823,940  $765,531  $753,929
     Net earnings................................   33,714     9,146    97,391
     Cash distributions to Viacom................ (505,265) (434,002) (508,257)
     Cash distributions from Viacom..............  409,264   392,896   317,078
     Allocated charges from Viacom...............  110,602    75,221   105,390
     Unrealized holding gains on marketable
      securities available-for-sale, net of tax..  (15,148)   15,148       --
                                                  --------  --------  --------
     Balance as of the end of the year........... $857,107  $823,940  $765,531
                                                  ========  ========  ========
    
   
  Viacom funds the working capital requirements of its businesses based upon a
centralized cash management system. Viacom equity investment includes
accumulated equity as well as any payables and receivables due to/from Viacom
resulting from cash transfers and other intercompany activity. The following
is a summary of the allocated charges from Viacom that are reflected in the
foregoing analysis of Viacom equity investment activity:     
 
       

                                                       YEAR ENDED DECEMBER 31,
                                                      -------------------------
                                                        1995    1994     1993
                                                      -------- ------- --------
                                                              
     Interest allocation............................. $ 46,363 $35,681 $ 31,191
     Overhead allocation.............................   13,492  16,849   20,260
     Income tax allocation...........................   30,035   9,188   37,020
     Salaries and benefits payments..................   11,293  11,625   10,103
     Other...........................................    9,419   1,878    6,816
                                                      -------- ------- --------
     Allocated charges from Viacom................... $110,602 $75,221 $105,390
                                                      ======== ======= ========
    
   
NOTE 6--RELATED PARTY TRANSACTIONS     
   
  Viacom provides VII Cable with certain general services, including
insurance, legal, financial and other corporate functions. Charges for these
services have been primarily made based on the average of certain specified
ratios of revenues, operating income and net assets. Management believes that
the methodologies used to allocate these charges are reasonable. The charges
for such services were $13,492 (1995), $16,849 (1994) and $20,260 (1993) and
are included in selling, general and administrative expenses.     
 
 
                                     F-10

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  In addition to the interest expense recorded by VII Cable on the borrowings
under the credit agreements described in Note 4, Viacom allocated interest
expense of $46,363 (1995), $35,681 (1994) and $31,191 (1993) related to the
Viacom corporate debt. The additional interest is allocated based on a
percentage of VII Cable's average net assets to Viacom's average net assets.
Management believes that the methodology used to allocate these charges is
reasonable.     
   
  VII Cable, through the normal course of business, is involved in
transactions with companies owned by or affiliated with Viacom. VII Cable has
agreements to distribute television programs of such companies, including
Showtime Networks Inc., MTV Networks, Comedy Central, USA Networks and
Lifetime (prior to its sale by Viacom on April 1, 1994). The agreements
require VII Cable to pay license fees based upon the number of customers
receiving the service. Program license fees incurred under these agreements
were $30,694 (1995), $28,582 (1994) and $23,785 (1993). These amounts are
included in operating expenses. In addition, cooperative advertising expenses
charged to affiliated companies were $1,350 (1995), $1,181 (1994) and $597
(1993). Related party accounts receivable, included in receivables, were $572
and $562 at December 31, 1995 and 1994, respectively. Related party
liabilities, included in accounts payable, were $1,176 and $1,128 at December
31, 1995 and 1994, respectively. Related party liabilities, included in
accrued expenses, were $2,645 and $2,508 at December 31, 1995 and 1994,
respectively.     
   
NOTE 7--INCOME TAXES     
   
  Viacom International Inc. has been included in consolidated federal, state
and local income tax returns filed by Viacom. However, the tax expense
reflected in the Combined Statements of Operations and tax liabilities
reflected in the Combined Balance Sheets have been prepared on a separate
return basis as though VII Cable had filed stand-alone income tax returns. The
current income tax liabilities for the periods presented have been satisfied
by Viacom. These amounts have been reflected in Viacom equity investment in
the Combined Balance Sheets. In connection with the transactions described in
Note 1, Viacom has agreed to indemnify VII Cable against income tax
assessments, if any, arising from federal, state or local tax audits for
periods in which VII Cable was a member of Viacom's consolidated tax group.
       
  During the first quarter of 1993, VII Cable adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109") on a
prospective basis and recognized an increase to earnings of $13,536 in 1993 as
the cumulative effect of a change in accounting principle. SFAS 109 mandates
the liability method for computing deferred income taxes.     
   
  Earnings accounted for under the equity method of accounting is shown net of
tax on the Combined Statements of Operations.     
 
                                     F-11

 
                                    
                                 VII CABLE     
               
            NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  Components of the provision for income taxes are as follows:     
 
       

                                                        YEAR ENDED DECEMBER 31,
                                                        ------------------------
                                                         1995     1994    1993
                                                        -------  ------- -------
                                                                
     Federal:
       Current........................................  $25,894  $ 6,018 $31,381
       Deferred.......................................    2,546    8,534   8,366
     State and local:
       Current........................................    4,171    2,868   4,975
       Deferred.......................................      238      260     554
                                                        -------  ------- -------
     Provision for income taxes on operating income...   32,849   17,680  45,276
     Provision (benefit) for income taxes on income of
      affiliated companies............................      (30)     301     664
                                                        -------  ------- -------
         Total provision for income taxes.............  $32,819  $17,981 $45,940
                                                        =======  ======= =======
    
   
  A reconciliation of the U.S. Federal statutory tax rate to VII Cable's
effective tax rate on operating income before income taxes is as follows:     
 
       

                                                      YEAR ENDED DECEMBER 31,
                                                      -------------------------
                                                       1995     1994     1993
                                                      -------  -------  -------
                                                               
     Statutory U.S. tax rate........................     35.0%    35.0%    35.0%
     Amortization of goodwill.......................      9.5     23.3      4.8
     State and local taxes, net of federal tax bene-
      fit...........................................      4.4      8.1      3.0
     Basis differential on assets sold..............      --       --      (8.7)
     Effect of change in tax rate...................      --       --       1.1
     Other, net.....................................      0.4      0.6      0.1
                                                      -------  -------  -------
         Effective tax rate.........................     49.3%    67.0%    35.3%
                                                      =======  =======  =======
    
   
  The following is a summary of the deferred tax accounts in accordance with
SFAS 109:     
 
       

                                                                DECEMBER 31,
                                                               ----------------
                                                                1995     1994
                                                               -------  -------
                                                                  
     Current deferred tax (assets) liabilities:
       Property taxes......................................... $13,230  $10,576
       Marketable securities available-for-sale...............     --     9,483
       Other..................................................    (729)    (155)
                                                               -------  -------
     Net current deferred tax liabilities.....................  12,501   19,904
                                                               -------  -------
     Noncurrent deferred tax (assets) liabilities:
       Fixed asset basis differences..........................  60,558   59,902
       Other..................................................    (106)    (152)
                                                               -------  -------
     Net noncurrent deferred tax liabilities..................  60,452   59,750
                                                               -------  -------
     Deferred tax liabilities................................. $72,953  $79,654
                                                               =======  =======
    
 
 
                                      F-12

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
NOTE 8--COMMITMENTS AND CONTINGENCIES     
   
  Minimum annual rental commitments at December 31, 1995 under noncancellable
operating leases for office space and equipment are as follows:     
 
               
                                            
             1996............................. $ 4,161
             1997.............................   3,272
             1998.............................   2,931
             1999.............................   2,361
             2000.............................   1,628
             Thereafter.......................   1,837
                                               -------
             Total minimum lease payments..... $16,190
                                               =======
    
   
  Rent expense was $7,704 (1995), $7,670 (1994) and $7,299 (1993).     
   
  On October 5, 1992, Congress enacted the Cable Television Consumer
Protection and Competition Act of 1992 (the "Cable Act"). In 1993, 1994 and
1995 the Federal Communication Commission (the "FCC") issued and subsequently
clarified regulations implementing the rate regulation provisions of the Cable
Act. As a result of the Cable Act, VII Cable's basic and tier service rates
and its equipment and installation charges (the "Regulated Services") are
subject to the jurisdiction of local franchising authorities and the FCC.
Basic and tier service rates are set utilizing either FCC benchmarks and
increase formulas, or cost of service methodologies; equipment and
installation charges are based on actual costs.     
   
  VII Cable believes that it has complied in all material respects with the
provisions of the Cable Act. However, VII Cable's rates for Regulated Services
are subject to review by appropriate local franchise authorities or, if a
complaint is filed, the FCC. If as a result of such review a cable television
system cannot substantiate its rates, it could be required to retroactively
reduce its rates to the appropriate benchmark and refund a portion of the
excess rates received. Management believes the amount of refund, if any, would
not have a material effect on VII Cable's combined financial position, results
of operations or cash flows.     
   
  On February 8, 1996, the President signed into law the Telecommunications
Act of 1996 (the "Act") which among other things eases regulation of the cable
and telephone businesses while opening each of them to increased competition.
The Act deregulates expanded basic tiers of cable programming, such as VII
Cable's Satellite Value Package, after March 31, 1999. It also deregulates any
cable system that becomes subject to "effective competition" from a telephone
company which provides comparable services by any means (except direct
broadcast satellite). The Act repeals the statutory ban against telephone
companies and certain public utility companies providing video programming in
their own service areas as either cable systems, common carriers or newly
created "open video systems." Additionally, the Act preempts state and local
regulations barring cable operators and others from providing local telephone
services and requires telephone companies to negotiate with new telephone
service providers with respect to the interoperationality of each of their
systems.     
   
  During July 1991, VII Cable received reassessments from ten California
counties of its real and personal property, related to the June 1987
acquisition by NAI, which could result in substantially higher California
property tax liabilities. VII Cable is appealing the reassessments. At
December 31, 1995 and 1994, VII Cable had paid $43,245 and $36,581,
respectively, related to real and personal property taxes which have been
recorded as an excess property tax receivable included in Other assets.     
 
 
                                     F-13

 
                                   
                                VII CABLE     
              
           NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)     
                             
                          (DOLLARS IN THOUSANDS)     
   
  VII Cable is involved in various claims and lawsuits arising in the ordinary
course of business, none of which, in the opinion of management, will have a
material adverse effect on VII Cable's financial position, results of
operations or cash flows.     
   
  In the ordinary course of business, VII Cable enters into long-term
affiliation agreements with programming services which require that VII Cable
continues to carry and pay for programming and meet certain performance
requirements.     
   
NOTE 9--PENSION PLANS AND OTHER EMPLOYEE BENEFITS     
   
  Viacom has a noncontributory pension plan covering substantially all of its
employees, including the employees of VII Cable. Retirement benefits are based
principally on years of service and salary. Viacom has allocated charges for
pension expense of $1,134 (1995), $1,574 (1994) and $1,392 (1993). Information
on the amount of actuarial present value of benefit obligations, fair value of
plan assets and pension costs is not provided as such information is not
maintained separately for employees of VII Cable. Further, the obligation for
pension benefits earned prior to the consummation of the Exchange Offer will
be retained by Viacom. All employees of VII Cable will be fully vested upon
the Exchange Offer.     
   
  Viacom also provides other employee benefits to VII Cable's employees,
including certain medical and dental insurance costs and contributions to a
401(K) savings plan, at an allocated cost of $4,177 (1995), $4,364 (1994) and
$4,387 (1993). In addition, certain executives of VII Cable participate in
non-compensatory stock option plans of Viacom. There were no grants of stock
options during 1995.     
   
NOTE 10--OTHER ITEMS, NET     
   
  During 1995, Other items, net principally reflects a pre-tax gain of $26,902
from the sale of marketable securities.     
   
  As part of the settlement of the antitrust lawsuit filed by Viacom against
Time Warner, Viacom sold all the stock of Viacom Cablevision of Wisconsin,
Inc. to Warner Communications Inc. ("Warner"). This transaction was effective
on January 1, 1993. As consideration for the stock, Warner paid the sum of
$45,429 plus repayment of debt under the then current Viacom credit agreement
in the amount of $49,000, resulting in a pre-tax gain of approximately $55,007
reflected in Other items, net. Also reflected in this line item is the net
gain of $17,437 from sales of a portion of an investment held at cost in 1993.
    
                                     F-14

 
                                   VII CABLE
 
                       COMBINED STATEMENTS OF OPERATIONS
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
 


                                                           THREE MONTHS ENDED
                                                                MARCH 31,
                                                           --------------------
                                                             1996       1995
                                                           ---------  ---------
                                                                
Revenues.................................................. $ 116,599  $ 105,872
Expenses:
  Operating (Note 4)......................................    51,730     46,379
  Selling, general and administrative (Note 4)............    24,236     21,339
  Depreciation and amortization...........................    21,807     19,913
                                                           ---------  ---------
    Total expenses........................................    97,773     87,631
                                                           ---------  ---------
Operating income..........................................    18,826     18,241
Other income (expense):
  Interest expense (Note 4)...............................   (11,958)   (12,057)
  Other items, net (Note 6)...............................     1,829     28,801
                                                           ---------  ---------
Earnings before income taxes..............................     8,697     34,985
  Provision for income taxes..............................    (5,154)   (15,284)
  Equity in loss of affiliated companies, net of tax......      (153)       (67)
                                                           ---------  ---------
Net earnings.............................................. $   3,390  $  19,634
                                                           =========  =========

 
 
 
                  See notes to combined financial statements.
 
                                      F-15

 
                                   VII CABLE
 
                            COMBINED BALANCE SHEETS
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
 


                                               MARCH 31, 1996 DECEMBER 31, 1995
                                               -------------- -----------------
                                                        
ASSETS
Current assets:
  Cash........................................   $    3,540      $    2,294
  Receivables, less allowances of $1,659
   (1996) and $1,689 (1995) (Note 4)..........       11,444          14,333
  Other current assets........................        2,986           3,342
                                                 ----------      ----------
    Total current assets......................       17,970          19,969
                                                 ----------      ----------
Property and equipment:
  Land........................................        5,909           5,470
  Buildings...................................       20,505          20,347
  Distribution systems........................      566,676         549,553
  Equipment and other.........................      169,656         171,958
                                                 ----------      ----------
                                                    762,746         747,328
  Less accumulated depreciation...............     (340,436)       (327,684)
                                                 ----------      ----------
    Net property and equipment................      422,310         419,644
                                                 ----------      ----------
Intangibles, at amortized cost................      556,659         561,229
Other assets..................................       67,912          65,971
                                                 ----------      ----------
                                                 $1,064,851      $1,066,813
                                                 ==========      ==========
LIABILITIES AND VIACOM EQUITY INVESTMENT
Current liabilities:
  Accounts payable (Note 4)...................   $   28,211      $   28,380
  Accrued expenses (Note 4)...................       31,129          30,613
  Accrued compensation........................        6,514           8,152
  Deferred taxes..............................       13,173          12,501
  Other current liabilities...................        1,263           1,477
                                                 ----------      ----------
    Total current liabilities.................       80,290          81,123
                                                 ----------      ----------
Deferred taxes................................       61,698          60,452
Long-term debt (Note 3).......................       57,000          57,000
Other liabilities.............................       11,044          11,131
Commitments and contingencies (Note 5)
Viacom equity investment (Note 2).............      854,819         857,107
                                                 ----------      ----------
                                                 $1,064,851      $1,066,813
                                                 ==========      ==========

 
                  See notes to combined financial statements.
 
                                      F-16

 
                                   VII CABLE
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
 


                                                          THREE MONTHS ENDED
                                                               MARCH 31,
                                                          --------------------
                                                            1996       1995
                                                          ---------  ---------
                                                               
Operating activities:
 Net earnings............................................ $   3,390  $  19,634
 Adjustments to reconcile net earnings to net cash flow
  from operating activities:
  Depreciation and amortization..........................    21,807     19,913
  Gain on sale of marketable securities..................       --     (26,902)
  Decrease in receivables................................     2,889      5,643
  Increase (decrease) in accounts payable and accrued ex-
   penses................................................    (1,505)     2,286
  Other, net.............................................     2,274        660
                                                          ---------  ---------
    Net cash flow from operating activities..............    28,855     21,234
                                                          ---------  ---------
Investing activities:
  Capital expenditures...................................   (19,866)   (22,087)
  Proceeds from sale of marketable securities............       --      27,001
  Investments in and advances to affiliated companies....    (2,045)    (1,719)
  Other, net.............................................       (20)        11
                                                          ---------  ---------
    Net cash flow from investing activities..............   (21,931)     3,206
                                                          ---------  ---------
Financing activities:
  Distributions to Viacom................................  (125,312)  (145,468)
  Distributions from Viacom..............................    97,319     89,970
  Allocated charges from Viacom..........................    22,315     31,212
                                                          ---------  ---------
    Net cash flow from financing activities..............    (5,678)   (24,286)
                                                          ---------  ---------
Net increase in cash.....................................     1,246        154
Cash at beginning of period..............................     2,294      3,011
                                                          ---------  ---------
Cash at end of period.................................... $   3,540  $   3,165
                                                          =========  =========

 
 
                  See notes to combined financial statements.
 
                                      F-17

 
                                   VII CABLE
 
                    NOTES TO COMBINED FINANCIAL STATEMENTS
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
 
NOTE 1--BASIS OF PRESENTATION
 
  On July 24, 1995, Viacom Inc. ("Viacom"), Viacom International Inc. (after
giving effect to the First Distribution as defined below, "VII Cable"), a
wholly owned subsidiary of Viacom, and Viacom International Services Inc.
("New VII"), a wholly owned subsidiary of VII Cable, entered into certain
agreements (the "Transaction Agreements") with Tele-Communications, Inc.
("TCI") and a subsidiary of TCI ("TCI Sub"), providing for, among other
things, the conveyance of Viacom International Inc.'s non-cable assets and
liabilities to New VII, the distribution of all of the common stock of New VII
to Viacom (the "First Distribution"), the Exchange Offer (as defined below)
and the issuance to TCI Sub of all of the Class B Common Stock of VII Cable.
Viacom will commence an exchange offer (the "Exchange Offer") pursuant to
which Viacom shareholders may exchange shares of Viacom Class A or Class B
Common Stock for shares of VII Cable Class A Common Stock. The First
Distribution will not occur until the date of consummation of the Exchange
Offer.
 
  Prior to the consummation of the Exchange Offer, Viacom International Inc.
will enter into a $1.7 billion credit agreement. Proceeds from such credit
agreement will be transferred by Viacom International Inc. to New VII as part
of the First Distribution. Viacom also entered into a definitive agreement
with TCI under which TCI Sub, through a capital contribution of $350 million
in cash, will purchase all of the shares of Class B Common Stock of VII Cable
immediately following the consummation of the Exchange Offer. At that time,
the shares of Class A Common Stock of VII Cable will convert into shares of
cumulative redeemable exchangeable preferred stock (the "Preferred Stock").
The Preferred Stock will be exchangeable after the fifth anniversary of
issuance at the holders' option for TCI Class A Common Stock.
   
  National Amusements, Inc. ("NAI"), which owns approximately 25% of Viacom
Class A and Class B Common Stock on a combined basis as of March 31, 1996,
will not participate in the Exchange Offer. The Exchange Offer and related
transactions are subject to several conditions, including regulatory
approvals, receipt of a tax ruling and consummation of the Exchange Offer.
       
  On October 13, 1995, TCI Sub (as buyer) and Prime Cable of Fort Bend, L.P.
and Prime Cable Income Partners, L.P. (as sellers) executed asset and stock
purchase and sale agreements providing for the sale of certain cable
television systems serving the greater Houston Metropolitan Area for a total
base purchase price of $301 million, subject to adjustments. On December 18,
1995, TCI Sub assigned all of its rights, remedies, title and interest in, to
and under such agreements to InterMedia Partners Southeast ("IMP"). On May 8,
1996, IMP consummated the transactions under the Houston purchase agreements
consummation of the VII Cable transaction, IMP intends to swap its Houston
cable system for VII Cable's Nashville cable system. The swap is intended to
qualify as a like-kind exchange under Section 1031 of the Internal Revenue
Code. As of March 31, 1996, the net book value of VII Cable's Nashville cable
system was $106,828.     
   
  The accompanying unaudited combined financial statements and related notes
reflect the carve-out historical results of operations and financial position
of the cable television business of Viacom and have been prepared pursuant to
the rules of the Securities and Exchange Commission. The unaudited combined
financial statements reflect, in the opinion of management, all normal
recurring adjustments necessary for a fair statement of financial position and
results of operations of VII Cable. These unaudited combined financial
statements should be read in conjunction with the audited combined financial
statements of VII Cable for the three years ended December 31, 1995. These
combined financial statements are not necessarily indicative of results that
would have occurred if VII Cable had been a separate stand-alone entity during
the periods presented or of future results of VII Cable.     
 
 
                                     F-18

 
                                   VII CABLE
 
              NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
NOTE 2--VIACOM EQUITY INVESTMENT
 
  An analysis of the Viacom equity investment activity is as follows:
 

                                                                   
     Balance as of December 31, 1995................................. $ 857,107
     Net earnings....................................................     3,390
     Cash distributions to Viacom....................................  (125,312)
     Cash distributions from Viacom..................................    97,319
     Allocated charges from Viacom...................................    22,315
                                                                      ---------
     Balance as of March 31, 1996.................................... $ 854,819
                                                                      =========

 
  Viacom funds the working capital requirements of its businesses based upon a
centralized cash management system. Viacom equity investment includes
accumulated equity as well as any payables and receivables due to/from Viacom
resulting from cash transfers and other intercompany activities.
 
NOTE 3--LONG-TERM DEBT
 
  During 1994, Viacom International Inc. and certain of its subsidiaries (the
"Subsidiary Borrowers") entered into a $311 million credit agreement (the
"Credit Agreement"), of which $57 million was entered into by Viacom
Cablevision of Dayton Inc. ("Dayton"), which is included in the combined
financial statements for VII Cable. In the event that Dayton ceases to be a
wholly owned subsidiary of Viacom or VII Cable, the $57 million of borrowings
shall be due and payable on the date on which Dayton ceases to be such a
wholly owned subsidiary. As a result of the transactions described in Note 1,
New VII will assume Dayton's obligation under the credit agreement, and such
amount will be repaid.
 
NOTE 4--RELATED PARTY TRANSACTIONS
 
  Viacom provides VII Cable with certain general services, including
insurance, legal, financial and other corporate functions. Charges for these
services have been primarily made based on the average of certain specified
ratios of revenues, operating income and net assets. Management believes that
the methodologies used to allocate these charges are reasonable. The charges
for such services for the three months ended March 31, 1996 and March 31, 1995
were $3,017 and $2,055, respectively. These charges are included in selling,
general and administrative expenses.
 
  In addition to the interest expense recorded by VII Cable on borrowings
under the credit agreement described in Note 3, Viacom has allocated interest
expense for the three months ended March 31, 1996 and March 31, 1995 of
$11,421 and $11,651, respectively, related to Viacom corporate debt to VII
Cable on the basis of a percentage of VII Cable's average net assets to
Viacom's average net assets. Management believes that the methodology used to
allocate these charges is reasonable.
 
  VII Cable, through the normal course of business, is involved in
transactions with companies owned by or affiliated with Viacom. VII Cable has
agreements to distribute television programs of such companies, including
Showtime Networks Inc., MTV Networks, Comedy Central and USA Networks. The
agreements require VII Cable to pay license fees based upon the number of
customers receiving the service. Program license fees incurred under these
agreements for the three months ended March 31, 1996 and March 31, 1995 were
$8,639 and $6,877, respectively. These amounts are included in operating
expenses. In addition, cooperative advertising expenses charged to affiliated
companies for the three months ended March 31, 1996 and March 31, 1995 were
$106 and $195, respectively. Related party receivables, included in
receivables, were
 
                                     F-19

 
                                   VII CABLE
 
              NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
                       (UNAUDITED; DOLLARS IN THOUSANDS)
$291 and $572 at March 31, 1996 and December 31, 1995, respectively. Related
party liabilities, included in accounts payable, were $2,655 and $1,176 at
March 31, 1996 and December 31, 1995, respectively. Related party liabilities,
included in accrued expenses, were $2,918 and $2,645 at March 31, 1996 and
December 31, 1995, respectively.
 
NOTE 5--COMMITMENTS AND CONTINGENCIES
 
  On October 5, 1992, Congress enacted the Cable Television Consumer
Protection and Competition Act of 1992 (the "Cable Act"). In 1993, 1994 and
1995 the Federal Communication Commission (the "FCC") issued and subsequently
clarified regulations implementing the rate regulation provisions of the Cable
Act. As a result of the Cable Act, VII Cable's basic and tier service rates
and its equipment and installation charges (the "Regulated Services") are
subject to the jurisdiction of local franchising authorities and the FCC.
Basic and tier service rates are set utilizing either FCC benchmarks and
increase formulas, or cost of service methodologies; equipment and
installation charges are based on actual costs.
 
  VII Cable believes that it has complied in all material respects with the
provisions of the Cable Act. However, VII Cable's rates for Regulated Services
are subject to review by appropriate local franchise authorities or, if a
complaint is filed, the FCC. If as a result of such review a cable television
system can not substantiate its rates, it could be required to retroactively
reduce its rates to the appropriate benchmark and refund a portion of the
excess rates received.
 
  Management believes the amount of refund, if any, would not have a material
effect on VII Cable's combined financial position, results of operations or
cash flows.
 
  On February 8, 1996, the Telecommunications Act of 1996 (the "Act") was
signed into law. The Act eases regulation of the cable and telephone
businesses while opening each of them to increased competition. The Act
deregulates expanded basic tiers of cable programming, such as VII Cable's
Satellite Value Package, after March 31, 1999. It expands the existing
definition of "effective competition" which, when it occurs with respect to a
particular cable system, results in the deregulation of that cable system's
rates. The Act repeals the statutory ban against telephone companies and
certain utility companies from providing video programming in their own
service areas as either cable systems, common carriers or newly created "open
video systems". Additionally, the Act substantially preempts state and local
regulations barring cable operators and others from providing local telephone
services and requires telephone companies to negotiate with new telephone
service providers with respect to the interoperationality of each of their
systems.
 
  During July 1991, VII Cable received reassessments from ten California
counties of its real and personal property, related to the June 1987
acquisition by NAI, which could result in substantially higher California
property tax liabilities. VII Cable is appealing the reassessments. At March
31, 1996 and December 31, 1995, VII Cable had paid $43,389 and $43,245,
respectively, related to real and personal property taxes which have been
recorded as an excess property tax receivable included in other assets.
 
  VII Cable is involved in various claims and lawsuits arising in the ordinary
course of business, none of which, in the opinion of management, will have a
material adverse effect on VII Cable's financial position, results of
operations or cash flows.
 
  In the ordinary course of business, VII Cable enters into long-term
affiliation agreements with programming services which require that VII Cable
continues to carry and pay for programming and meet certain performance
requirements.
 
NOTE 6--OTHER ITEMS, NET
 
  For 1995 other items, net, principally reflects a pre-tax gain of $26.9
million from the sale of marketable securities.
 
                                     F-20

 
  Manually signed facsimile copies of the Letter of Transmittal will be
accepted. The Letter of Transmittal, certificates for shares of Viacom Common
Stock and any other required documents should be sent or delivered by each
stockholder of Viacom or his or her broker, dealer, commercial bank, trust
company or other nominee to the Exchange Agent at one of the addresses set
forth below:
                              
                           THE BANK OF NEW YORK     
 
         By Mail:           Facsimile Transmission:     By Hand or Overnight
                                                              Courier:
                                 
    TENDER & EXCHANGE    (FOR ELIGIBLE INSTITUTIONS ONLY)  TENDER & EXCHANGE
       DEPARTMENT                (212) 815-6213                DEPARTMENT      
     P.O. BOX 11248                                        101 BARCLAY STREET
  CHURCH STREET STATION                                   RECEIVE AND DELIVER
 NEW YORK, NY 10286-1248                                       WINDOW          
                                                           NEW YORK, NY 10286
                                                            
                           Confirmation of Facsimile
                              Transmission ONLY:
                                 
                              (800) 274-2944     
   
  Questions and requests for assistance may be directed to the Information
Agent or the Dealer Manager at their respective addresses and telephone
numbers set forth below. Additional copies of this Offering
Circular - Prospectus, the Letter of Transmittal and other Exchange Offer
material may be obtained from the Information Agent or the Dealer Manager as
set forth below. You may also contact your broker, dealer, commercial bank,
trust company or other nominee for assistance concerning the Exchange Offer.
    
               The Information Agent for the Exchange Offer is:
                  
               [LOGO OF GEORGESON & COMPANY, INC. APPEARS HERE]     
                               Wall Street Plaza
                              New York, NY 10005
                Banks and Brokers Call Collect: (212) 440-9800
                   All Others Call Toll-Free: (800) 223-2064
 
                 The Dealer Manager for the Exchange Offer is:
                        
                     WASSERSTEIN PERELLA & CO., INC.     
                              31 West 52nd Street
                              New York, NY 10019
                         (212) 969-2700 (call collect)

 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  Section 145 of the Delaware General Corporation Law (the "DGCL") empowers a
Delaware corporation to indemnify any person who was or is, or is threatened
to be made, a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other
than an action by or in the right of such corporation) by reason of the fact
that such person is or was a director, officer, employee or agent of such
corporation, or is or was serving at the request of such corporation as a
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise. The indemnity may include expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by such person in connection with such
action, suit or proceeding, provided that such person acted in good faith and
in a manner such person reasonably believed to be in or not opposed to the
best interests of the corporation, and, with respect to any criminal action or
proceeding, such person had no reasonable cause to believe his conduct was
unlawful. A Delaware corporation may indemnify such persons against expenses
(including attorneys' fees) in actions brought by or in the right of the
corporation to procure a judgment in its favor under the same conditions,
except that no indemnification is permitted in respect of any claim, issue or
matter as to which such person shall have been adjudged to be liable to the
corporation unless and to the extent the Court of Chancery of the State of
Delaware or the court in which such action or suit was brought shall determine
upon application that, in view of all the circumstances of the case, such
person is fairly and reasonably entitled to indemnity for such expenses as the
Court of Chancery or other such court shall deem proper. To the extent such
person has been successful on the merits or otherwise in defense of any action
referred to above, or in defense of any claim, issue or matter therein, the
corporation must indemnify such person against expenses (including attorneys'
fees) actually and reasonably incurred by such person in connection therewith.
The indemnification and advancement of expenses provided for in, or granted
pursuant to, Section 145 is not exclusive of any other rights to which those
seeking indemnification or advancement of expenses may be entitled under any
by-law, agreement, vote of stockholders or disinterested directors or
otherwise. Section 145 also provides that a corporation may maintain insurance
against liabilities for which indemnification is not expressly provided by the
statute.
 
  Article VI of Viacom International's Certificate of Incorporation provides
for indemnification of the directors, officers, employees and agents of Viacom
International, to the full extent currently permitted by the DGCL.
 
  In addition, Viacom International's Certificate of Incorporation, as
permitted by Section 102(b) of the DGCL, limits directors' liability to Viacom
International and its stockholders by eliminating liability in damages for
breach of fiduciary duty. Article VII of Viacom International's Certificate of
Incorporation provides that neither Viacom International nor its stockholders
may recover damages from Viacom International's directors for breach of their
fiduciary duties in the performance of their duties as directors of Viacom
International. As limited by Section 102(b), this provision cannot, however,
have the effect of indemnifying any director of Viacom International in the
case of liability (i) for a breach of the director's duty of loyalty, (ii) for
acts or omissions not in good faith or which involve intentional misconduct or
a knowing violation of law, (iii) for unlawful payment of dividends or
unlawful stock repurchases or redemptions as provided in Section 174 of the
DGCL, or (iv) for any transactions for which the director derived an improper
personal benefit.
 
  Viacom International has in effect liability insurance policies covering
certain claims against any of its respective officers or directors by reason
of certain breaches of duty, neglect, error, misstatement, omission or other
act committed by such person in his capacity as officer or director.
 
  VII Cable will enter into indemnification agreements with each person who
will serve as a director of VII Cable immediately following the Stock
Issuance. The indemnification agreements will generally provide (i) for the
prompt indemnification to the fullest extent permitted by law against (a) any
and all expenses including
 
                                     II-1

 
attorneys' fees and all other costs paid or incurred in connection with
investigating, preparing to defend, defending or otherwise participating in
any threatened, pending or completed action, suit or proceeding related to the
fact that such indemnitee is or was a director, officer, employee, agent or
fiduciary of VII Cable or is or was serving at VII Cable's request as a
director, officer, employee, agent or fiduciary of another entity, or by
reason of anything done or not done by such indemnitee in any such capacity
and (b) any and all judgments, fines, penalties and amounts paid in settlement
of any claim, unless the "Reviewing Party" (defined as one or more members of
the VII Cable Board or appointee(s) of the VII Cable Board who are not parties
to the particular claim, or independent legal counsel) determines that such
indemnification is not permitted under applicable law and (ii) for the prompt
advancement of expenses to an indemnitee as well as the reimbursement by such
indemnitee of such advancement to VII Cable if the Reviewing Party determines
that the indemnitee is not entitled to such indemnification under applicable
law. In addition, the indemnification agreements will provide (i) a mechanism
through which an indemnitee may seek court relief in the event the Reviewing
Party determines that the indemnitee would not be permitted to be indemnified
under applicable law (and would therefore not be entitled to indemnification
or expense advancement under the indemnification agreement) and (ii)
indemnification against all expenses (including attorneys' fees), and the
advancement thereof, if requested, incurred by the indemnitee in any action
brought by the indemnitee to enforce an indemnity claim or to collect an
advancement of expenses or to recover under a directors' and officers'
liability insurance policy, regardless of whether such action is ultimately
successful or not. Furthermore, the indemnification agreements will provide
that after there has been a "change in control" in VII Cable (as defined in
the indemnification agreements), other than a change in control approved by a
majority of directors who were directors prior to such change, then, with
respect to all determinations regarding rights to indemnification and the
advancement of expenses, VII Cable will seek legal advice as to the right of
the indemnitee to indemnification under applicable law only from independent
legal counsel selected by the indemnitee and approved by VII Cable.
 
  The indemnification agreements will impose upon VII Cable the burden of
proving that an indemnitee is not entitled to indemnification in any
particular case and negate certain presumptions that may otherwise be drawn
against an indemnitee seeking indemnification in connection with the
termination of actions in certain circumstances. Indemnitees' rights under the
indemnification agreements are not exclusive of any other rights they may have
under Delaware law, the VII Cable Bylaws or otherwise. Although not requiring
the maintenance of directors' and officers' liability insurance, the
indemnification agreements require that indemnitees be provided with the
maximum coverage available for any VII Cable director or officer if there is
such a policy.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  (a) Exhibits.
 
       
                                                                     
      4.3(a)   -- Certificate of Incorporation of Viacom International
                 Inc.*
      4.3(b)   -- By-Laws of Viacom International Inc.*
      4.3(c)   -- Form of Restated Certificate of Incorporation of VII
                 Cable
      4.4(a)   -- Form of Certificate of VII Cable Class A Common Stock
      4.4(b)   -- Form of Certificate of VII Cable Preferred Stock
      5        -- Opinion of Shearman & Sterling as to the validity of
                 the VII Cable Class A Common Stock and VII Cable Pre-
                 ferred Stock**
     10.1      -- Parents Agreement*
     10.2      -- Implementation Agreement*
     10.3      -- Subscription Agreement*
     12.1      -- Computation of Ratio of Earnings to Fixed Charges and
                 Ratio of Earnings to Combined Fixed Charges and Pre-
                 ferred Stock Dividends of VII Cable
     12.2      -- Computation of Ratio of Earnings to Fixed Charges and
                 Ratio of Earnings to Combined Fixed Charges and Pre-
                 ferred Stock Dividends of Viacom
     21        -- List of Subsidiaries of the Registrant*
     23.1      -- Consent of Price Waterhouse LLP as to financial state-
                 ments of Viacom Inc. and Paramount Communications Inc.
     23.2      -- Consent of Price Waterhouse LLP as to financial state-
                 ments of VII Cable
    
 
                                     II-2

 
       
                                                                 
     23.3      -- Consent of Ernst & Young LLP as to financial statements
                  of Paramount Communications Inc.
     23.4      -- Consent of Arthur Andersen LLP as to financial state-
                  ments of Blockbuster Entertainment Corporation
     23.5      -- Consent of Shearman & Sterling (included in their opin-
                  ion filed as Exhibit 5)**
     24        -- Powers of Attorney
     27.1      -- Financial Data Schedule for Three Months Ended March 31, 1996
     27.2      -- Financial Data Schedule for Year Ended December 31, 1995
     99.1      -- Form of Letter of Transmittal
     99.2      -- Form of Notice of Guaranteed Delivery
     99.3      -- Form of Letter from Wasserstein Perella & Co., Inc. to
                  Securities Dealers, Commercial Banks, Trust Companies
                  and Other Nominees
     99.4      -- Form of Letter to Clients for use by Securities Deal-
                  ers, Commercial Banks, Trust Companies and Other Nominees
     99.5      -- Form of Letter to Participants in Viacom Investment
                  Plan**
     99.6      -- Form of Letter to Participants in Savings and Invest-
                  ment Plan for Employees of PVI Transmission Inc. and
                  Paramount (PDI) Distribution Inc.**
     99.7      -- Form of Letter to Participants in Savings and Invest-
                  ment Plan for Collective Bargaining Employees of Viacom
                  Broadcasting of Missouri, Inc.**
    
- --------
*  Previously filed.
** To be supplied by amendment.
 
  (b)Financial Statement Schedules.
 
    Schedule II--Valuation and Qualifying Accounts
 
  All other schedules are omitted because they are not applicable or the
required information is shown on the financial statements or notes thereto.
ITEM 22. UNDERTAKINGS.
 
 
  (a) The undersigned registrant hereby undertakes:
 
    (1) To file, during any period in which offers or sales are being made, a
  post-effective amendment to this registration statement:
 
      (i) To include any prospectus required by Section 10(a)(3) of the
    Securities Act;
 
      (ii) To reflect in the prospectus any facts or events arising after
    the effective date of the registration statement (or the most recent
    post-effective amendment thereof) which, individually or in the
    aggregate, represent a fundamental change in the information set forth
    in the registration statement; and
 
      (iii) To include any material information with respect to the plan of
    distribution not previously disclosed in the registration statement or
    any material change to such information in the registration statement;
 
    (2) That, for the purpose of determining any liability under the
  Securities Act, each such post-effective amendment shall be deemed to be a
  new registration statement relating to the securities offered therein, and
  the offering of such securities at that time shall be deemed to be the
  initial bona fide offering thereof.
 
    (3) To remove from registration by means of a post-effective amendment
  any of the securities being registered which remain unsold at the
  termination of the offering.
 
  (b) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Exchange Act that is incorporated by reference in the registration statement
shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.
 
 
                                     II-3

 
  (c) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Commission such indemnification is
against public policy as expressed in the Securities Act and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the registrants of expenses incurred or
paid by a director, officer or controlling person of the registrants in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities
being registered, the registrant will, unless in the opinion of their counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by them is
against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.
 
  (d) The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.
 
  (e) The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.
 
                                     II-4

 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act, the registrant has duly
caused this Amendment No. 3 to the registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York,
State of New York, on May 24, 1996.     
 
                                        Viacom International Inc.
                                           
                                                                         
                                        By    /s/ Sumner M. Redstone      
                                           ----------------------------------
                                           Sumner M. Redstone
                                           Chairman of the Board of Directors, 
                                           Chief Executive Officer
   
  Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 3 to the registration statement has been signed by the following persons
in the capacities indicated on May 24, 1996:     
 
   

            NAME AND SIGNATURE                                 TITLE
            ------------------                                 -----
 
 
                                         
          /s/ Sumner M. Redstone            Chairman of the Board of Directors,
- -------------------------------------------   Chief Executive Officer
           (Sumner M. Redstone)
 
         /s/ George S. Smith, Jr.           Senior Vice President,
- -------------------------------------------   Chief Financial Officer
          (George S. Smith, Jr.)
 
            /s/ Susan C. Gordon             Vice President, Controller,
- -------------------------------------------   Chief Accounting Officer
             (Susan C. Gordon)
 
                     *                      Director
- -------------------------------------------
            (George S. Abrams)
 
          /s/ Philippe P. Dauman            Director
- -------------------------------------------
           (Philippe P. Dauman)
 
                     *                      Director
- -------------------------------------------
            (Thomas E. Dooley)
 
                     *                      Director
- -------------------------------------------
         (George D. Johnson, Jr.)
    
 
                                     II-5

 
 
 

                                         
                     *                      Director
___________________________________________
               (Ken Miller)
 
                     *                      Director
___________________________________________
            (Brent D. Redstone)
 
                     *                      Director
___________________________________________
             (Shari Redstone)
 
                     *                      Director
___________________________________________
           (Frederic V. Salerno)
 
                     *                      Director
___________________________________________
            (William Schwartz)
 
                     *                      Director
___________________________________________
             (Ivan Seidenberg)

        
     /s/ Philippe P. Dauman     
*By _________________________________
  Philippe P. Dauman,
  Attorney-in-Fact
  for the Directors
 
                                      II-6

 
                                   VII CABLE
 
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
 
                             (THOUSANDS OF DOLLARS)
 
   

         COL. A            COL. B         COL. C            COL. D       COL. E
         ------          ---------- ------------------- -------------- ----------
                         BALANCE AT CHARGED TO CHARGED                 BALANCE AT
                         BEGINNING  COSTS AND  TO OTHER                  END OF
      DESCRIPTION        OF PERIOD   EXPENSES  ACCOUNTS DEDUCTIONS (A)   PERIOD
      -----------        ---------- ---------- -------- -------------- ----------
                                                        
Allowance for doubtful
 accounts:
  Year ended December
   31, 1995.............   $1,251     $7,362      --        $6,924       $1,689
  Year ended December
   31, 1994.............   $1,791     $6,178      --        $6,718       $1,251
  Year ended December
   31, 1993.............   $1,463     $7,250      --        $6,922       $1,791
    
- --------
Note:
(A) Includes amounts written off.
 
                                      S-1

 
                                 EXHIBIT INDEX
 
   

                                                                           PAGE
 EXHIBIT                                                                    NO.
 -------                                                                   ----
                                                                     
 4.3(a) - Certificate of Incorporation of Viacom International Inc.*        
 4.3(b) - By-Laws of Viacom International Inc.*                             
 4.3(c) - Form of Restated Certificate of Incorporation of VII Cable        
 4.4(a) - Form of Certificate of VII Cable Class A Common Stock             
 4.4(b) - Form of Certificate of VII Cable Preferred Stock                  
 5      - Opinion of Shearman & Sterling as to the validity of the VII      
           Cable Class A Common Stock and VII Cable Preferred Stock**       
 10.1   - Parents Agreement*                                                
 10.2   - Implementation Agreement*                                         
 10.3   - Subscription Agreement*                                           
 12.1   - Computation of Ratio of Earnings to Fixed Charges and Ratio of    
           Earnings to Combined Fixed Charges and Preferred Stock Divi-     
           dends of VII Cable                                               
 12.2   - Computation of Ratio of Earnings to Fixed Charges and Ratio of    
           Earnings to Combined Fixed Charges and Preferred Stock Divi-     
           dends of Viacom                                                  
 21     - List of Subsidiaries of the Registrant*                           
 23.1   - Consent of Price Waterhouse LLP as to financial statements of     
           Viacom Inc. and Paramount Communications Inc.                    
 23.2   - Consent of Price Waterhouse LLP as to financial statements of     
           VII Cable                                                        
 23.3   - Consent of Ernst & Young LLP as to financial statements of Par-   
           amount Communications Inc.                                       
 23.4   - Consent of Arthur Andersen LLP as to financial statements of      
           Blockbuster Entertainment Corporation                            
 23.5   - Consent of Shearman & Sterling (included in their opinion filed   
           as Exhibit 5)**                                                  
 24     - Powers of Attorney                                                
 27.1   - Financial Data Schedule for Three Months Ended March 31, 1996     
 27.2   - Financial Data Schedule for Year Ended December 31, 1995          
 99.1   - Form of Letter of Transmittal                                     
 99.2   - Form of Notice of Guaranteed Delivery                             
 99.3   - Form of Letter from Wasserstein Perella & Co., Inc. to Securi-    
           ties Dealers, Commercial Banks, Trust Companies and Other Nom-   
           inees                                                            
 99.4   - Form of Letter to Clients for use by Securities Dealers, Com-     
           mercial Banks, Trust Companies and Other Nominees                
 99.5   - Form of Letter to Participants in Viacom Investment Plan**        
 99.6   - Form of Letter to Participants in Savings and Investment Plan     
           for Employees of PVI Transmission Inc. and Paramount (PDI)       
           Distribution Inc.**                                              
 99.7   - Form of Letter to Participants in Savings and Investment Plan     
           for Collective Bargaining Employees of Viacom Broadcasting of    
           Missouri, Inc.**                                                  
    
- --------
 * Previously filed.
** To be supplied by amendment.