Form 10-Q/A

                      SECURITIES AND EXCHANGE COMMISSION

(Mark One)                  Washington, D.C. 20549
                                AMENDMENT NO. 1


(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended    March 31, 1996
                               --------------------------

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________



Commission file number 1-14142

                        Renal Treatment Centers, Inc.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

      Delaware                                            23-2518331
- ----------------------------------------           --------------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                        Identification No.)

     1180 W. Swedesford Road
     Building 2, Suite 300
           Berwyn, PA                                       19312
- ----------------------------------------           --------------------------
(Address of principal executive offices)                 (Zip code)


Registrant's telephone number, including area code 610-644-4796

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X  No 
    ---    ---   

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
                                                   
     Class                                    Outstanding at May 31, 1996 
     -----                                 -----------------------------------
Common Stock, Par Value $.01                       23,593,986 shares     

 
                 RENAL TREATMENT CENTERS, INC. AND SUBSIDIARIES

                                     INDEX


 
 
                                                                            Page
                                                                            ----
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements (Unaudited)
 
                                                                       
           Consolidated Statements of Income--
           Three months ended March 31, 1996
           and 1995  ..................................................        3
 
           Consolidated Balance Sheets--
           March 31, 1996 and December 31, 1995  ......................        4
 
           Consolidated Statements of Cash Flows--
           Three months ended March 31, 1996 and 1995  ................        5
 
           Notes to Consolidated Financial Statements  ................        6
 
Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations  ................................................        7
 

PART II.   OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K  ..........................  10 - 11


SIGNATURES  ...........................................................       12


EXHIBITS  .............................................................       13
 

 
PART I.  FINANCIAL INFORMATION

Item 1.   Financial Statements



                 Renal Treatment Centers, Inc. and Subsidiaries
                       Consolidated Statements of Income
                                 (Unaudited)



     
                                               Three Months Ended March 31,
                                               1996                    1995
- --------------------------------------------------------------------------------
                                                               
Net patient revenue                        $49,204,164               $36,314,340
Patient care costs                          23,706,233                17,798,201
- --------------------------------------------------------------------------------
Operating profit                            25,497,931                18,516,139
General and administrative                                                  
 expense                                    12,903,283                10,040,945
Provision for doubtful                                                           
 accounts                                    1,535,944                   959,512 
Depreciation and amortization                3,536,388                 2,699,353 
Merger expenses                              1,708,247                 1,587,542
- -------------------------------------------------------------------------------- 
Income from operations                       5,814,069                 3,228,787 
                                                                                 
Interest expense, net                          665,808                   630,655
- --------------------------------------------------------------------------------
Income before income taxes                   5,148,261                 2,598,132  
Provision for income taxes                   1,990,207                   564,963
- --------------------------------------------------------------------------------
Net income                                  $3,158,054                $2,033,169
- -------------------------------------------------------------------------------- 
 
                                                                                 
                                                                                 
Net income per common and                        $0.13           $0.09          
 common stock equivalent                         =====           ===== 
 

                                                                                 
Weighted average number of                                                       
 common and common stock
 equivalents outstanding                    24,278,435      21,531,600          
                                            ==========      ========== 
      


          See accompanying notes to consolidated financial statements.

 
                 Renal Treatment Centers, Inc. and Subsidiaries
                          CONSOLIDATED BALANCE SHEETS


     
 
                                                  (Unaudited)
                                                    March 31,      December 31,
                                                      1996             1995
- -------------------------------------------------------------------------------

                                                            
Assets
Current assets:
   Cash                                              $2,657,638     $7,624,259
   Accounts receivable, net of allowance for
      doubtful accounts of $3,500,000 in 1996 and
      $3,200,000 in 1995                             56,090,971     51,351,999
   Inventories                                        3,522,878      2,683,234
   Deferred taxes                                     1,412,519        819,835
   Prepaid expenses and other current assets          1,023,065      1,391,775
- -------------------------------------------------------------------------------
      Total current assets                           64,707,071     63,871,102
- -------------------------------------------------------------------------------
Property and equipment (net of accumulated
 depreciation of $14,253,577 in 1996                                           
   and $10,378,141 in 1995.)                         24,952,573     20,087,284 
Intangibles (net of accumulated amortization of                                
 $24,475,492 in 1996 and $22,263,385 in 1995.)       86,055,057     86,341,433 
Deferred taxes, non-current                           1,749,754      1,749,754
- ------------------------------------------------------------------------------- 
      Total assets                                 $177,464,455   $172,049,573 
===============================================================================
Liabilities and Stockholders' Equity                                            
Current liabilities:                                                            
   Current portion of long-term debt                 $4,742,845     $4,539,635  
   Accounts payable                                   5,416,174      4,222,147  
   Accrued compensation                               3,300,300      2,670,384  
   Accrued expenses                                   4,469,349      6,576,600  
   Accrued income taxes                               2,320,777      2,218,692  
   Accrued interest                                     745,647      1,087,415
- -------------------------------------------------------------------------------
      Total current liabilities                      20,995,092     21,314,873 
- -------------------------------------------------------------------------------
Long-term debt, net                                  40,503,340     41,654,966 
Stockholders' equity:                                                           
   Preferred stock, $.01 par value, 5,000,000                                   
    shares authorized: none issued                                              
   Common stock, $.01 par value, 45,000,000                                     
    shares authorized: issued and                                              
      outstanding 23,619,076 and 21,727,312                                     
       shares in 1996 and 1995, respectively.           236,191        217,273  
Additional paid-in capital                           83,619,838     83,006,891  
Retained earnings                                    32,504,070     26,249,646
- -------------------------------------------------------------------------------
                                                    116,360,099    109,473,810 
- ------------------------------------------------------------------------------- 
     Less treasury stock, 37,202 shares in 1995                                
      and 1996, at cost                               (394,076)      (394,076)
- -------------------------------------------------------------------------------
                                                    115,966,023    109,079,734 
- ------------------------------------------------------------------------------- 
      Total liabilities and stockholders' equity   $177,464,455   $172,049,573 
===============================================================================
       


          See accompanying notes to consolidated financial statements.

 
                Renal Treatment Centers, Inc. and Subsidiaries
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
     
 
                                                                   Three Months ended   
                                                                        March 31,         
                                                                 1996             1995    
- ----------------------------------------------------------------------------------------- 
                                                                                 
Cash flows from operating activities:                                                     
   Net income                                                    $3,158,054    $2,033,169 
   Adjustments to reconcile net income to                                                 
    net cash provided by operating activities:                                            
         Depreciation and amortization                            3,547,223     2,715,700 
         Provision for doubtful accounts                          1,535,944       959,512 
         Equity in (earnings) losses from affiliates                242,372         1,645 
         Changes in operating assets and liabilities,                                     
            net of effects of companies acquired:                                         
         Accounts receivable                                     (2,931,954)   (4,186,291)
         Inventories                                               (813,448)      290,029 
         Prepaid expenses and other current assets                  431,081        32,545 
         Accounts payable and accrued expenses                   (3,960,540)      932,640 
         Accrued income taxes                                       102,085       509,113 
- ----------------------------------------------------------------------------------------- 
            Net cash provided by operating activities             1,310,817     3,288,062 
- ----------------------------------------------------------------------------------------- 
 Cash flows from investing activities:                                                     
         Capital expenditures                                    (2,005,302)   (2,037,437) 
         Purchase of businesses, net of cash acquired            (2,010,241)   (5,144,291) 
         Purchase of investments                                          -       979,104  
         Other                                                     (684,373)     (333,281)
- ----------------------------------------------------------------------------------------- 
            Net cash used in investing activities                (4,699,916)   (6,535,905)
- -----------------------------------------------------------------------------------------  
Cash flows from financing activities:                                                      
         Proceeds from long-term debt borrowings                  1,500,000     8,000,000  
         Repayments of debt                                      (3,587,473)   (4,944,401) 
         Proceeds from issuance of common stock                     524,581        58,806  
         Payment of dividends                                             -      (123,812) 
         Payments on capital lease obligations                     (978,329)     (256,964) 
         Cash portion of consideration received for                                        
          common stock                                              963,699             - 
- ----------------------------------------------------------------------------------------- 
            Net cash (used in) provided by financing                                        
            activities                                           (1,577,522)    2,733,629  
- -----------------------------------------------------------------------------------------  
Net decrease in cash and cash equivalents                        (4,966,621)     (514,214) 
Cash and cash equivalents at beginning of period                  7,624,259     2,152,322  
- -----------------------------------------------------------------------------------------  
Cash and cash equivalents at end of period                       $2,657,638    $1,638,108  
- ----------------------------------------------------------------------------------------- 
Supplemental disclosures of cash flows information:                                       
                                                                                          
Cash paid during the period for:                                                          
         Interest expense                                        $1,088,054      $316,391 
         Income taxes                                            $2,824,703      $389,577 
                                                                                          
Noncash financing activities:                                                             
         Reduction of note issued in connection with                                       
          purchase of business                                            -      $135,900  
         Acquisition of treasury stock in connection                                       
          with payroll taxes resulting from exercise                                      
          of stock options                                                -      $346,857  
         Capital lease obligations entered into                    $416,950             -  
         Issuance of common stock in connection with                                       
          purchase of business                                      $89,137             -  
                                                                                           
Noncash investing activities:                                                              
        Net assets relating to pooling transactions              $3,096,370             -  
     
          See accompanying notes to consolidated financial statements

 
                 Renal Treatment Centers, Inc. and Subsidiaries

Notes to Consolidated Financial Statements
(Unaudited)


1.  BUSINESS ACQUISITIONS:
    
On February 20, 1996, the Company acquired Intercontinental Medical Services,
Inc. ("IMS"), which operated four dialysis facilities in Hawaii.  The
transaction was accounted for as a pooling of interests.  Accordingly, the
Company's financial statements include the results of IMS as of January 1, 1996.
In total, 1,047,464 shares of the Company's common stock were exchanged for all
outstanding shares of IMS.     
    
On February 29, 1996, the Company acquired Midwest Dialysis Units and its
affiliates (collectively "MDU"), which operated 11 dialysis facilities in
Oklahoma.  The transaction was accounted for as a pooling of interests.
Accordingly, the Company's financial statements include the results of MDU as of
January 1, 1996. In total 767,168 shares of the Company's common stock were
exchanged for all outstanding shares of MDU.     
    
Prior year financial statements have not been restated to reflect these
transactions because the impact on the Company's financial statements of such
transactions is not material.     

2.  BASIS OF PRESENTATION:

The accompanying unaudited consolidated financial statements have been prepared
by the Company in accordance with generally accepted accounting principles for
interim financial information and pursuant to the rules and regulations of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included.  Operating results for the three
months ended March 31, 1996 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1996.  The interim consolidated
financial statements should be read in conjunction with the consolidated
financial statements and footnotes thereto included in the Company's Form 10-K
filed with the Securities and Exchange Commission on April 1, 1996.


3.  COMMITMENTS AND CONTINGENCIES:

The Company is a party to certain legal actions arising in the ordinary course
of business.  The Company believes it has adequate legal defenses and/or
insurance coverage for these actions and that the ultimate outcome of these
actions will not have a material adverse impact on the Company's results of
operations, financial condition or liquidity.

 
Item 2.         Renal Treatment Centers, Inc. and Subsidiaries
                     Management's Discussion and Analysis
               of Financial Condition and Results of Operations


Overview
    
Renal Treatment Centers, Inc. is a leading, high-quality provider of dialysis
treatments and ancillary services to patients suffering from chronic kidney
failure, primarily in its freestanding outpatient dialysis treatment centers or
in the patient's home.  The Company also provides acute inpatient dialysis
services to hospitals.  As of April 30, 1996, the Company operated 96 outpatient
dialysis centers in 21 states, the District of Columbia and the Republic of
Argentina and provided dialysis services for approximately 6,200 patients.  In
addition, the Company provided inpatient dialysis services at 68 hospitals.
     
Results of Operations

The following table sets forth, for the periods indicated, selected financial
information expressed as a percentage of net patient revenue and the period-to-
period percentage changes in such information.
    

 
                                         Percentage of            
                                      Net Patient Revenue         
                                      Three Months Ended        Period-to-Period
                                           March 31,           Percentage Change
- --------------------------------------------------------------------------------
                                        1996    1995              1996 vs. 1995
- --------------------------------------------------------------------------------
                                                       
Net patient revenue                    100.0%  100.0%                 35.5%
Patient care costs                      48.2%   49.0%                 33.2%
General and administrative                                      
  expense                               26.2%   27.7%                 28.5%
Provision for doubtful accounts          3.1%    2.6%                 60.1%
Depreciation and amortization expense    7.2%    7.4%                 31.0% 
Merger expenses                          3.5%    4.4%                  7.6% 
Income from operations                  11.8%    8.9%                 80.1% 
Interest expense, net                    1.4%    1.7%                  5.6% 
Provision for income taxes               4.0%    1.6%                252.3% 
Net income                               6.4%    5.6%                 55.3% 
                           
- ------------------------------------------------------------------------------
      
     
Three months ended March 31, 1996 Compared to Three Months Ended March 31, 1995
      
    
Net Patient Revenue. Net patient revenue for the three months ended March 31,
1996 was $49,204,164 as compared to $36,314,340 for the same period in 1995,
representing an increase of 35.5%. Of this increase, $2,494,843, or 19.4%, was
attributable to the revenue generated from the operations of eight centers and
certain acute care agreements acquired in three separate purchase transactions
from March through December 1995, and $6,355,145, or 49.3%, was attributable to
the acquisition of various facilities and the development of new dialysis
centers ("de novo developments") during the first quarter of 1996. Of the
$4,039,836 remaining, $2,553,051 was attributable to an increase in same-center
treatments and $1,486,785 was attributable to an increase in the average same-
center revenue per treatment, which, in turn, was due to an increase in the
administration of EPO and other ancillary revenue items and and an improvement
in the Company's payor mix.      
     
Patient Care Costs. Patient care costs increased 33.2% to $23,706,233 for the
three months ended March 31, 1996 from $17,798,201 for the same period in 1995.
The increase was principally the result of acquisitions that occurred subsequent
to the first quarter of 1995. However, as a percentage of net patient revenue,
patient care costs decreased to 48.2% for the three months ended March 31, 1996
from 49.0% for the same period in 1995. This      


 
Management's Discussion and Analysis of Financial Condition and Results of
Operations (continued)


decrease was primarily related to the increase in net revenue per treatment. The
increase in net revenue per treatment was offset in part by the additional costs
related to the increased administration of reimbursable drugs.
    
General and Administrative Expense. General and administrative expense increased
$2,862,338, or 28.5%, to $12,903,283 for the three months ended March 31, 1996,
as compared to $10,040,945 for the same period in 1995. This increase was
primarily the result of additional facility operating costs as well as
additional corporate and facility personnel required to support the centers
acquired and opened during 1995 and 1996. As a percentage of net patient
revenue, these expenses were approximately 26.2% for the three months ended
March 31, 1996, as compared to 27.7% for the same period in 1995. The decrease
as a percentage of net patient revenue was attributable to the Company's ability
to maintain certain support costs, while increasing net patient revenue through
acquisitions, internal growth and de novo developments.     
     
Provision for Doubtful Accounts. Provision for doubtful accounts increased
$576,432, or 60.1%, to $1,535,944 for the three months ended March 31, 1996, as
compared to $959,512 for the same period in 1995. This increase was principally
a result of the additional net patient revenue generated from acquisitions that
occurred subsequent to the first quarter of 1995. As a percentage of net patient
revenue the provision for doubtful accounts increased to 3.1% for the three
months ended March 31, 1996 from 2.6% for the same period in 1995.     
     
Depreciation and Amortization Expense. Depreciation and amortization expense
increased $837,035, or 31.0%, to $3,536,388 for the three months ended March 31,
1996, as compared to $2,699,353 for the same period in 1995. The increase was
due to the acquisition of various facilities and de novo developments since
March 1995. As a percentage of net patient revenue, depreciation and
amortization expense was 7.2% for the three months ended March 31, 1996, as
compared to 7.4% for the same period in 1995.     
     
Merger Expenses. Merger expenses represent expenses incurred in connection with
the mergers with (i) Healthcare Corporation and its affiliates, (ii) IMS and
(iii) MDU, which were completed on March 6, 1995, February 20, 1996 and February
29, 1996, respectively, and were accounted for under the pooling-of-interests
method of accounting. These expenses included investment banking, legal,
accounting and other fees and expenses.     
     
Income from Operations. Income from operations increased 80.1% to $5,814,069 for
the three months ended March 31, 1996 from $3,228,787 for the same period in
1995. The increase was due to the increase in net patient revenue from acquired
businesses and same-center growth, which was greater than the increases in
patient care costs, general and administrative expense and depreciation and
amortization expense related to such acquired businesses.     
     
Interest Expense, Net. Interest expense, net was $665,808 for the three months
ended March 31, 1996 as compared to $630,655 for the same period in 1995. The
increase in interest expense, net was attributable to the additional borrowings
for the funding of acquisitions that were completed in 1995 and 1996 that
remained outstanding during the three months ended March 31, 1996.     
                                 
Provision for Income Taxes. Provision for income taxes increased to $1,990,207
for the three months ended March 31, 1996 from $564,963 for the same period in
1995. For the three months ended March 31, 1996, the Company's effective tax
rate was 38.7%, compared to an effective tax rate of 21.7% during the same
period in 1995. The increase in the effective tax rate was primarily
attributable to the one-time tax benefit of $325,000 recorded in the first
quarter of 1995 as a result of the merger with Healthcare Corporation and its
affiliates. In addition, the Company incurred a one-time tax charge of $85,350
related to the merger with MDU recorded in the first quarter of 1996.     
    
Net Income. Net income increased 55.3% to $3,158,054 for the three months ended
March 31, 1996 from $2,033,169 for the same period in 1995. The increase was due
to each of the items discussed above.     

Liquidity and Capital Resources
    
The Company requires capital for the acquisition of dialysis centers, for the
expansion of operations of its existing dialysis centers, including the
replacement of equipment and addition of leasehold improvements, for the
integration of new centers into its network of existing dialysis services and
for meeting working capital requirements.     

 
Management's Discussion and Analysis of Financial Condition and Results of
Operations (continued)

    
     During the three months ended March 31, 1996, expenditures for acquisitions
totalled $2,010,241, compared to $5,144,291 for acquisitions for the three
months ended March 31, 1995. The expenditures in 1996 resulted from the
acquisition of one center in March 1996, as compared to the expenditures in 1995
which resulted from the acquisition of five centers in March 1995. For the three
months ended March 31, 1996 and 1995, capital expenditures were $2,005,302 and
$2,037,437, respectively. Cash from operations before investing and financing
activities was $1,310,816 and $3,288,062 for the three months ended March 31,
1996 and 1995, respectively. The principal sources of the Company's liquidity
during the first three months of 1996 were earnings and additional external
borrowings under the Company's revolving credit agreement with a consortium of
banks. The Company had cash and cash equivalents of $2,657,638 at March 31,
1996.     
    
     The Company's loan and revolving credit agreement with a consortium of
banks (the "Credit Agreement") provides for a $68.125 million revolving
credit/term facility available to fund acquisitions and general working capital
requirements, on which $33,675,000 and $33,175,000 was outstanding at December
31, 1995 and March 31, 1996, respectively, and a term loan payable in quarterly
installments, of which $3,750,000 and $3,125,000 was outstanding as of December
31, 1995 and March 31, 1996, respectively. The revolving credit/term facility
converts into a term loan in September 1997 that is payable in 16 equal
quarterly installments commencing December 1997 through September 2001.
Borrowings under the Credit Agreement bear interest, at the Company's option, at
either (i) the agent bank's base rate, adjusted by the applicable margin, which
is determined by the Company's ratio of senior debt to annualized cash flow,
which was 8.3% at March 31, 1996, payable on a monthly basis, or (ii) a one-,
two-, three-, or six-month period LIBOR rate, adjusted by the applicable margin
for LIBOR based loans. The weighted average interest rate of all loans
outstanding at December 31, 1995 and March 31, 1996 was 7.4% and 6.7%,
respectively. The loans are collateralized by the pledge of all stock of the
Company's subsidiaries, a lien on all of the Company's assets and the assignment
of various acquisition, acute care, physician director and other agreements.
     
     
     The Company has historically expended the majority of its capital resources
to implement its growth strategy and the Company intends to pursue a strategy of
growth through the acquisition and development of dialysis centers. Management
estimates that the development of a new center, depending on its size, requires
approximately $350,000 to $500,000 for construction costs and the purchase of
certain furniture and equipment (leasing certain of the assets can decrease
costs) and approximately $75,000 to $150,000 in working capital. Acquisition of
a dialysis center with an existing patient base typically requires more capital
investment, but each investment varies based on relative size and other factors.
No assurance can be given that the Company will be successful in implementing
its growth strategy or that adequate sources of capital will be available on
terms acceptable to the Company to pursue its growth strategy in the future.
     
 
     The Company believes that capital resources available to it will be
sufficient to meet the needs of its business, both on a short- and long-term
basis.
 
Impact of Inflation
 
     A substantial portion of the Company's revenue is subject to reimbursement
rates which are regulated by the federal government and do not automatically
adjust for inflation. These reimbursement rates are adjusted periodically based
on certain factors, including legislation, executive and congressional budget
reduction and control processes, inflation and costs incurred in rendering
services, but in the past have had little relationship to the actual cost of
doing business.
 
     The Company can increase the amounts it bills only for those services
 provided by its dialysis business that are not subject to the Medicare
 composite rate. Increases in operating costs that are subject to inflation,
 such as labor and supply costs, without a compensating increase in
 reimbursement rates, may adversely affect the Company's earnings in the future.

 
Part II.   Other Information
- --------   -----------------


Item 4.    Submission of Matters to a Vote of Security Holders.

(a)        A Special Meeting of the Company's Stockholders was held on 
           February 29, 1996.

(b)        Not applicable.

(c)        1.   The stockholders approved an amendment to the Company's Restated
                Certificate of Incorporation increasing the number of authorized
                shares of the Company's Common Stock from 20,000,000 to
                45,000,000.
                             For: 8,146,028  Against: 1,099,338  Abstain: 79,398
                                  ---------           ---------          -------

                There were no ( 0 ) broker non-votes in connection with the
                               ---
                approval of the amendment to the Company's Restated Certificate
                of Incorporation.

Item 6.    Exhibits and Reports on Form 8-K:

(a)        Exhibits

           The following exhibits are filed herewith:

           Exhibit No.   Document
           -----------   --------
               
            3.1          Restated Certificate of Incorporation of the Company.
                              
               
            3.1.1        Certificate of Amendment dated February 29, 1996 to
                         Restated Certificate of Incorporation of the Company.
                              
               
           10.1.4*       Amendment No. 3 to the Company's Amended and Restated
                         1990 Stock Plan dated March 11, 1996 (previously filed
                         under the Company's Quarterly Report on Form 10-Q for
                         the quarter ended March 31, 1996).     

           10.13.2       Second Amendment to Lease dated January 24, 1996
                         (previously filed under the Company's Quarterly Report
                         on Form 10-Q for the quarter ended March 31, 1996).

           10.20         Agreement and Plan of Merger dated as of January 11,
                         1996 among Renal Treatment Centers, Inc., Renal
                         Treatment Centers - Hawaii, Inc. and Intercontinental
                         Medical Services, Inc. and Dudley S.J. Seto, M.D.
                         (incorporated herein by reference to Exhibit No. 2.1
                         filed under the Company's Current Report on Form 8-K
                         dated February 20, 1996).

           10.21         Agreement and Plan of Merger dated as of February 29,
                         1996 among Renal Treatment Centers, Inc., Renal
                         Treatment Centers - Oklahoma, Inc. and Western Oklahoma
                         Kidney Center, L.L.C. and the individuals identified
                         therein (incorporated herein by reference to Exhibit
                         No.2.2 filed under the Company's Form S-3 Registration
                         Statement No. 333-3716).

           10.22         Agreement and Plan of Merger dated as of February 29,
                         1996 among Renal Treatment Centers, Inc., Renal
                         Treatment Centers - Oklahoma, Inc., RTC Supply, Inc.
                         and Midwest Dialysis, Inc. and its affiliates
                         identified therein and the individuals and trusts
                         identified therein (incorporated herein by reference to
                         Exhibit No. 2.3 filed under the Company's Form S-3
                         Registration Statement No. 333-3716).

 
Part II.  Item 6(a) continued:


           10.23         Agreement and Plan of Merger dated as of February 29,
                         1996 among Renal Treatment Centers, Inc., Renal
                         Treatment Centers - Oklahoma, Inc. and Midwest Regional
                         Dialysis, Inc. and its affiliates identified therein
                         and the individuals and trusts identified therein
                         (incorporated herein by reference to Exhibit No. 2.4
                         filed under the Company's Form S-3 Registration
                         Statement No. 333-3716).

           10.24         Agreement and Plan of Merger dated as of February 29,
                         1996 among Renal Treatment Centers, Inc., Renal
                         Treatment Centers - Oklahoma, Inc. and Northwest
                         Dialysis, Inc. and Lorraine T. Wilson, M.D.
                         (incorporated herein by reference to Exhibit No. 2.5
                         filed under the Company's Form S-3 Registration
                         Statement No. 333-3716).

           11.1          Computation of Primary and Fully Diluted Earnings per
                         Share.
            
           27            Financial Data Schedule      
           --------------
           *Management contract or compensatory plan or arrangement

(b)        Reports on Form 8-K
    
           Form 8-K dated February 20, 1996 reporting the Agreement and Plan of
           Merger with Intercontinental Medical Services, Inc. under Item 2. 
     

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              RENAL TREATMENT CENTERS, INC.

    
Date:  June 6, 1996                      By:  /s/ Frederick C. Jansen      
     --------------------------------        ----------------------------------
                                              Frederick C. Jansen
                                              Executive Vice President and
                                              Chief Financial Officer




    
Date:  June 6, 1996                      By:  /s/ Ronald H. Rodgers, Jr.      
     --------------------------------        ----------------------------------
                                              Ronald H. Rodgers, Jr.
                                              Vice President - Finance and
                                              Chief Accounting Officer

 
                 Renal Treatment Centers, Inc. and Subsidiaries
                                 Exhibit Index


                                                                      Located at
Exhibit No.   Description                                                   Page
- -----------   -----------                                                   ----
      
 3.1          Restated Certificate of Incorporation of the Company.       
     
 3.1.1        Certificate of Amendment dated February 29, 1996 to Restated      
              Certificate of Incorporation of the Company.     
    
10.1.4*       Amendment No. 3 to the Company's Amended and Restated 1990 Stock  
              Plan dated March 11, 1996 (previously filed under the Company's   
              Quarterly Report on Form 10-Q for the quarter ended March 31,     
              1997).     
                                                 
10.13.2       Second Amendment to Lease dated January 24, 1996 (previously      
              filed under the Company's Quarterly Report on Form 10-Q for the   
              quarter ended March 31, 1997).      
                                                                                
10.20         Agreement and Plan of Merger dated as of January 11, 1996 among   
              Renal Treatment Centers, Inc., Renal Treatment Centers - Hawaii,  
              Inc. and Intercontinental Medical Services, Inc. and Dudley S.J.  
              Seto, M.D. (incorporated herein by reference to Exhibit No. 2.1   
              filed under the Company's Current Report on Form 8-K dated        
              February 20, 1996).                                               
                                                                                
10.21         Agreement and Plan of Merger dated as of January 29, 1996 among   
              Renal Treatment Centers, Inc., Renal Treatment Centers -          
              Oklahoma, Inc. and Western Oklahoma Kidney Center, L.L.C. and     
              the individuals identified therein (incorporated herein by        
              reference to Exhibit No. 2.2 filed under the Company's Form S-3   
              Registration Statement No. 333-3716).                             
                                                                                
10.22         Agreement and Plan of Merger dated as of February 29, 1996 among  
              Renal Treatment Centers, Inc., Renal Treatment Centers -          
              Oklahoma, Inc., RTC Supply, Inc. and Midwest Dialysis, Inc. and   
              its affiliates identified therein and the individuals and trusts  
              identified therein (incorporated herein by reference to Exhibit   
              No. 2.3 filed under the Company's Form S-3 Registration           
              Statement No. 333-3716).                                          
                                                                                
10.23         Agreement and Plan of Merger dated as of February 29, 1996 among  
              Renal Treatment Centers, Inc., Renal Treatment Centers -          
              Oklahoma, Inc. and Midwest Regional Dialysis, Inc. and its        
              affiliates identified therein and the individuals and trusts      
              identified therein (incorporated herein by reference to Exhibit   
              No. 2.4 filed under the Company's Form S-3 Registration           
              Statement No. 333-3716).                                          
                                                                                
10.24         Agreement and Plan of Merger dated as of February 29, 1996 among  
              Renal Treatment Centers, Inc., Renal Treatment Centers -          
              Oklahoma, Inc. and Northwest Dialysis, Inc. and Lorraine T.       
              Wilson, M.D. (incorporated herein by reference to Exhibit No.     
              2.5 filed under the Company's Form S-3 Registration Statement     
              No. 333-3716).                                                    
                                                                                
11.1          Computation of Primary and Fully Diluted Earnings per Share.
    
27            Financial Data Schedule.     
- -----------------------
* Management contract or compensatory plan or arrangement.