EXHIBIT 12.4 ALCO STANDARD CORPORATION RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (EXCLUDING CAPTIVE FINANCE SUBSIDIARIES) (dollars in thousands) 1996 1995 1994 1993 1992 -------- -------- -------- -------- -------- Earnings Income from continuing operations $ 140,656 $ 100,539 $ (11,351) $ 53,174 $ 45,557 Add: Loss from unconsolidated affiliate 117,158 2,538 Provision for Income taxes 85,512 63,938 32,904 34,621 29,777 Fixed charges 59,514 42,138 32,389 25,707 20,188 -------- -------- -------- -------- -------- Earnings, as adjusted (A) $ 285,682 $ 206,615 $ 171,100 $ 116,040 $ 95,522 ======== ======== ======== ======== ======== Fixed Charges Other interest expense, including interest on capital leases $ 37,179 $ 21,672 $ 16,118 $ 15,382 $ 11,400 Estimated interest component of rental expense 22,335 20,466 16,271 10,325 8,788 -------- -------- -------- -------- -------- Total fixed charges 59,514 42,138 32,389 25,707 20,188 Preferred stock dividends, as adjusted 35,883 24,892 18,908 15,794 129 -------- -------- -------- -------- -------- Total fixed charges and preferred stock dividends (B) $ 95,397 $ 67,030 $ 51,297 $ 41,501 $ 20,317 ======== ======== ======== ======== ======== Ratio of earnings to fixed charges and preferred Stock dividends (A)/(B) 3.0 3.1 3.3 2.8 4.7 === === === === ===