Netrix Corporation Exhibit 11 EPS Calculation Six Months Ended Three Months Ended ----------------------------------- -------------------------------- 6/30/97 6/30/96 6/30/97 6/30/96 ---------------- ------------------ --------------- -------------- Earnings per share and common stock equivalents - Primary: Net income/(loss) $(6,231,637) $(3,124,618) $(1,656,738) $ (796,360) Weighted average common stock outstanding 9,521,047 9,441,202 9,526,026 9,446,937 Weighted average common stock equivalents: -- -- -- -- Other stock options -- -- -- -- ----------- ----------- ----------- ----------- Total weighted average common stock and common stock equivalents 9,521,047 9,441,202 9,526,026 9,446,937 Earnings per share $ (0.65) $ (0.33) $ (0.17) $ (0.08) =========== =========== =========== =========== Earnings per share and common stock equivalents - Fully Diluted: Net income $(6,231,637) $(3,124,618) $(1,656,738) $ (796,360) Weighted average common stock outstanding 9,521,047 9,441,202 9,526,026 9,446,937 Weighted average common stock equivalents: -- -- -- -- Other stock options -- -- -- -- ----------- ----------- ----------- ----------- Total weighted average common stock and common stock equivalents 9,521,047 9,441,202 9,526,026 9,446,937 Earnings per share $ (0.65) $ (0.33) $ (0.17) $ (0.08) =========== =========== =========== ===========