SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended                               Commission file number
September 30, 1997                                         0-24806



                         U.S. XPRESS ENTERPRISES, INC.
            (Exact name of registrant as specified in its charter)


 
                                                       

NEVADA                                                                              62-1378182
(State or other jurisdiction of                           (I.R.S. employer identification no.)
  Incorporation or organization)


2931 SOUTH MARKET STREET
CHATTANOOGA, TENNESSEE                        37410                              (423) 697-7377       
(Address of principal executive offices)    (Zip Code)             (Registrant's telephone no.) 
 

                 --------------------------------------------



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes  X    No
                                    ---      ---

         As of September 30, 1997, 11,973,738 shares of the registrant's Class A
common stock, par value $.01 per share, and 3,040,262 shares of Class B common
stock, par value $.01 per share, were outstanding.



                                 Page 1 of 18

 
                         U.S. XPRESS ENTERPRISES, INC.

                                     INDEX
 
 

                                                                                         Page No.
                                                                                         --------
                                                                                       
PART I.           FINANCIAL INFORMATION

Item 1.           Consolidated Financial Statements..............................................3
- ------                                                                                        
                                                                                              
                  Consolidated Statements of Operations                                       
                           for the Three Months Ended September 30, 1997 and 1996.................4
                                                                                              
                  Consolidated Balance Sheets as of                                           
                           September 30, 1997 and March 31, 1997..................................5
                                                                                              
                  Consolidated Statements of Cash Flows for the                               
                           Three Months Ended September 30, 1997 and 1996.........................7
                                                                                              
                  Notes to Consolidated Financial Statements......................................8
                                                                                              
Item 2.           Management's Discussion and Analysis                                        
- ------                     of Financial Condition and Results of Operations......................11
                                                                                              
                                                                                              
PART II.          OTHER INFORMATION                                                           
                                                                                              
Item 6.           Exhibits and Reports on Form 8-K...............................................19
- ------                                                                                        
                                                                                              
                                                                                              
SIGNATURES.......................................................................................20
 


2

 
                         U.S. XPRESS ENTERPRISES, INC.

                                    PART I

                             FINANCIAL INFORMATION


Item 1.      Consolidated Financial Statements

         The interim consolidated financial statements contained herein reflect
all adjustments which, in the opinion of management, are necessary for a fair
statement of the financial condition and results of operations for the periods
presented. They have been prepared by the Company, without audit, in accordance
with the instructions to Form 10-Q and the rules and regulations of the
Securities and Exchange Commission and do not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements.

         Operating results for the three months and six months ended September
30, 1997 are not necessarily indicative of the results that may be expected for
the nine month period ending December 31, 1997. (See Note 7 regarding change in
fiscal year). In the opinion of management, all adjustments necessary for a fair
presentation of such financial statements have been included. Such adjustments
consisted only of items that are of a normal recurring nature.

         These interim consolidated financial statements should be read in
conjunction with the Company's latest annual consolidated financial statements
(which are included in the Company's Form 10-K for the fiscal year ended March
31, 1997 filed with the Securities and Exchange Commission on June 25, 1997).


                                                                              3

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In Thousands, Except Per Share Data)
                                   (Unaudited)



                                                                  Three Months Ended            Six Months Ended
                                                                    September 30,                September 30,
                                                                 1997           1996           1997           1996
                                                            --------------  ------------  -------------  -------------
OPERATING REVENUE                                           $      115,378  $     92,259  $     223,311  $     180,077
                                                            --------------  ------------  -------------  -------------
                                                                                             
OPERATING EXPENSES:
  Cost of Goods Sold                                                 1,781         2,293          3,620          4,484
  Salaries, Wages and Benefits                                      46,808        37,818         90,682         73,962
  Fuel and Fuel Taxes                                               17,121        14,921         33,571         29,271
  Vehicle Rents                                                      7,470         5,195         14,694          9,901
  Depreciation & Amortization                                        3,673         3,753          6,846          8,070
  Purchased Transportation                                           9,891         5,665         18,734         12,059
  Operating Expense & supplies                                       7,724         5,378         14,650         11,514
  Insurance Premiums & Claims                                        3,961         4,193          7,511          8,544
  Operating Taxes & Licenses                                         1,745         1,454          3,445          2,906
  Communications & Utilities                                         1,872         1,575          3,746          3,123
  Building Rental                                                    1,419         1,221          2,865          2,412
  Bad Debt Expense                                                     323           223            627            431
  General & Other Operating                                          3,364         2,773          6,708          5,415
  Gain on Sale of Equipment                                           (612)         (226)        (1,261)          (278)
                                                            --------------  ------------  -------------  -------------
   Total Operating Expenses                                        106,540        86,236        206,438        171,814
                                                            --------------  ------------  -------------  -------------

INCOME FROM OPERATIONS                                               8,838         6,023         16,873          8,263
                                                            --------------  ------------  -------------  -------------

OTHER INCOME AND (EXPENSES):
  Interest Expense                                                  (1,544)       (1,398)        (3,127)        (2,751)
  Other Income (Expense)                                                 6           (14)            17             (4)
                                                            --------------  ------------  -------------  -------------
                                                                    (1,538)       (1,412)        (3,110)        (2,755)
                                                            --------------  ------------  -------------  -------------
INCOME BEFORE INCOME TAX PROVISION                                   7,300         4,611         13,763          5,508

INCOME TAX PROVISION                                                 2,920         1,866          5,505          2,210
                                                            --------------  ------------  -------------  -------------

NET INCOME                                                  $        4,380  $      2,745  $       8,258  $       3,298
                                                            ==============  ============  =============  =============

EARNINGS PER COMMON SHARE                                   $         0.33  $       0.23  $        0.65  $        0.27
                                                            ==============  ============  =============  =============

WEIGHTED AVERAGE COMMON SHARES AND
 COMMON SHARE EQUIVALENTS OUTSTANDING                               13,267        12,137         12,797         12,134
                                                            ==============  ============  =============  =============



4         (See accompanying Notes to Consolidated Financial Statements)

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)



                                                                       September 30, 1997    March 31, 1997
                                                                       ------------------   ----------------
                                                                           (Unaudited)

                              ASSETS
- ------------------------------------------------------------------
                                                                                      
CURRENT ASSETS:
  Cash and cash equivalents                                             $          6,742     $         5,092
  Customer receivables, net of allowance                                          57,786              50,056
  Other receivables                                                                2,590               3,969
  Notes receivable                                                                    52                   -
  Prepaid insurance and licenses                                                   3,148               3,853
  Operating and Installation supplies                                              4,754               4,904
  Deferred income taxes                                                            4,443               4,443
  Other current assets                                                               548                 719
                                                                        ----------------     ---------------
      Total current assets                                                        80,063              73,036
                                                                        ----------------     ---------------

PROPERTY AND EQUIPMENT, at cost:
  Land and buildings                                                               6,662               2,717
  Revenue and service equipment                                                  158,778             112,076
  Furniture and equipment                                                         12,587              11,265
  Leasehold improvements                                                          10,242               7,619
                                                                        ----------------     ---------------
                                                                                 188,269             133,677
  Less accumulated depreciation and amortization                                 (44,142)            (39,803)
                                                                        ----------------     ---------------

      Net property and equipment                                                 144,127              93,874
                                                                        ----------------     ---------------

OTHER ASSETS:
  Goodwill, net                                                                   12,703               7,700
  Other                                                                            4,525               3,474
                                                                        ----------------     ---------------
      Total other assets                                                          17,228              11,174
                                                                        ----------------     ---------------

TOTAL ASSETS                                                            $        241,418     $       178,084
                                                                        ================     ===============



          (See accompanying Notes to Consolidated Financial Statements)        5

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)




                                                                    September 30, 1997     March 31, 1997
                                                                    ------------------     --------------  
                                                                        (Unaudited)         
               LIABILITIES AND STOCKHOLDERS' EQUITY    
- ------------------------------------------------------------------
                                                                                     
CURRENT LIABILITIES:
  Accounts payable                                                   $         9,470       $        8,708  
  Accrued wages and benefits                                                   6,502                5,086  
  Claims and insurance accruals                                                5,594                9,601  
  Other accrued liabilities                                                    6,550                2,804  
  Current maturities of long-term debt                                        13,455               13,008  
                                                                     ---------------       --------------  
      Total current liabilities                                               41,571               39,207  
                                                                     ---------------       --------------  
                                                                                                           
LONG-TERM DEBT, net of current maturities                                     60,216               59,318  
                                                                     ---------------       --------------  
                                                                                                           
DEFERRED INCOME TAXES                                                         14,543               14,543  
                                                                     ---------------       --------------  
                                                                                                           
OTHER LONG-TERM LIABILITIES                                                    1,624                1,854  
                                                                     ---------------       --------------  
                                                                                                           

STOCKHOLDERS' EQUITY:                                                                                      
  Preferred stock, $.01 par value, 2,000,000                                                               
    shares authorized, no shares issued                                                                    
  Common stock Class A, $.01 par value,                                                                    
    30,000,000 shares authorized, 11,973,738 and 9,046,044                                                 
    shares issued and outstanding at Sept 30,                                                              
    1997 and March 31, 1997, respectively                                        120                   90  
  Common stock Class B, $.01 par value, 7,500,000                                                          
    shares authorized, 3,040,262 shares issued and                                                         
    outstanding at Sept 30, 1997 and March 31, 1997                               30                   30  
  Additional paid-in capital                                                  85,849               33,832  
  Retained earnings                                                           37,698               29,443  
  Notes receivable from stockholders                                            (233)                (233)  
                                                                     ---------------       --------------  
      Total stockholders' equity                                             123,464               63,162  
                                                                     ---------------       --------------  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $       241,418       $      178,084  
                                                                     ===============       ==============  



6         (See accompanying Notes to Consolidated Financial Statements)

 
                      U.S. XPRESS ENTERPRISES CONSOLIDATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                          Six Months Ended
                                                                                           September 30,
                                                                                  1997                         1996
                                                                           ==================            ================
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                                                           $8,258                      $3,297
  Adjustments to reconcile net income to
        net cash provided by operating activities:
    Depreciation & Amortization                                                         6,846                       8,070
    Gain on sale of equipment                                                          (1,261)                       (278)
    Change in receivables                                                              (3,184)                     (5,967)
    Change in prepaid insurance                                                         1,167                       2,666
    Change in operating supplies                                                          188                         (64)
    Change in other assets                                                                (78)                     (2,029)
    Change in accounts payable and
        other accrued liabilities                                                      (2,496)                        368
    Change in accrued wages and benefits                                                1,427                         302
    Other                                                                                  16                          16
                                                                           ------------------            ----------------
Net cash provided by operating activities                                              10,883                       6,381
                                                                           ------------------            ----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Payments for purchase of property and equipment                                   (55,337)                    (10,140)
    Proceeds from sales of property and equipment                                      12,750                       9,447
    Acquisition of businesses, net of cash acquired                                    (4,990)                          -
                                                                           ------------------            ----------------
Net cash used in investing activities                                                 (47,577)                       (693)
                                                                           ------------------            ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowing under lines of credit                                                 2,000                       1,500
    Payment of long-term debt                                                         (38,502)                     (8,815)
    Borrowings under long-term debt                                                    22,817                       3,017
    Proceeds from exercise of stock options                                               175                           -
    Proceeds from issuance of common stock, net                                        51,855                           -
    Decrease in other liabilities                                                           -                        (158)
                                                                           ------------------            ----------------
Net cash provided by (used in) financing activities                                    38,345                      (4,456)
                                                                           ------------------            ----------------

NET INCREASE IN CASH                                                                    1,651                       1,232
Cash, beginning of period                                                               5,091                       4,378
                                                                           ------------------            ----------------
Cash, end of period                                                                    $6,742                      $5,610
                                                                           ==================            ================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest                                                                 $3,099                      $3,000
Cash paid for income taxes                                                              1,839                         236


                                                                               7

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Organization and Operations

         U.S. Xpress Enterprises, Inc. ("Enterprises" or the "Company") is a
holding company which operates primarily through three wholly-owned
subsidiaries: U.S. Xpress, Inc. ("U.S. Xpress"), a national truckload carrier
that provides time-definite and expedited services in the United States and
parts of Canada and Mexico, regional truckload services in the Western and
Southeastern United States and logistics services that specialize in serving air
cargo shippers; CSI/Crown, Inc. ("CSI/Crown") which provides logistics services
to the floorcovering industry, including freight consolidation, transportation,
warehousing services and installation supplies; and JTI, Inc.("JTI"), a regional
truckload carrier serving primarily a 24-state region in the Midwest and South.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany transactions and
accounts have been eliminated.

Property and Equipment

         Depreciation and amortization of property and equipment is computed
using the straight-line method for financial reporting purposes and accelerated
methods for tax purposes over the estimated useful lives of the related assets
(net of salvage value) as follows:

         Buildings.....................................10-30 years
         Revenue and service equipment...................3-8 years
         Furniture and equipment.........................3-7 years
         Leasehold improvements..........................5-6 years

         Upon the retirement of property and equipment, the related asset cost
and accumulated depreciation are removed from the accounts and any gain or loss
is reflected in the Company's statement of operations, with the exception of
gains on trade-ins, which are included in the basis of the new asset.

Income Taxes

         Income taxes are accounted for using the provisions of Statement of
Financial Accounting Standards No. 109 ("SFAS No. 109"), "Accounting for Income
Taxes". Under SFAS No. 109, deferred tax assets and liabilities are computed
based on the difference between the financial statement and income tax basis of
assets and liabilities using the enacted marginal tax rate. Deferred income tax
expenses or credits are based on the changes in the asset or liability from
period to period.



8

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                   (Unaudited)


Contract Wages

         Prior to August 1996, the Company leased a substantial portion of its
personnel, including drivers, from an independent personnel leasing company.
Under the lease agreements, the Company paid a contracted amount per person and
the personnel leasing company had the responsibility for payroll, unemployment
insurance and workers' compensation claims. In August 1996, the lease agreements
with the independent personnel leasing company were terminated and the personnel
previously leased under these agreements became employees of the Company.
Effective January 1, 1997, the Company entered into an agreement with Employee
Solutions, Inc. ("ESI"). ESI coordinates the processing and administration of
the Company's payroll, including tax reporting, group health benefits and
worker's compensation.

Earnings Per Share

         Earnings per share is computed based on the weighted average number of
common shares outstanding plus the dilutive effect of outstanding common stock
options.

Reclassifications

         Certain reclassifications have been made in the fiscal 1997 financial
statements to conform with the fiscal 1998 presentation.

3.       COMMITMENTS AND CONTINGENCIES

         The Company is party to certain legal proceedings incidental to its
business. The ultimate disposition of these matters, in the opinion of
management, based in part on the advice of legal counsel, will not have a
material adverse effect on the Company's financial position or results of
operations.

         The Company has letters of credit of $3,055,000 outstanding at
September 30, 1997. The letters of credit are maintained primarily to support
the Company's insurance program.

4.       DEBT

         The Company has an unsecured credit agreement (the "Credit Agreement")
with a group of banks. The Credit Agreement operates as a revolving credit
facility until August 1999, at which time it will convert to a three year
installment loan, if not extended or renewed.

         Borrowings (including letters of credit) under the Credit Agreement are
limited to the lesser of: (a) 90% of the book value of eligible revenue
equipment plus 85% of eligible accounts receivable; or (b) $50,000,000. At
September 30, 1997, $12.5 million was unused and available to the Company under
the Credit Agreement.

                                                                              9

 
         The Credit Agreement contains a number of covenants that limit, among
other things, the payment of dividends, the incurrence of additional debt, and
the pledge of assets as security for other indebtedness. The Credit Agreement
also requires the Company to meet certain financial tests, including a minimum
amount of tangible net worth, a minimum fixed charge coverage and a maximum
amount of leverage. The Company was in compliance with these covenants during
the period ended September 30, 1997.


5.       ACQUISITION OF ROSEDALE TRANSPORT AND JTI, INC.

         The Company completed its acquisition of JTI on April 30, 1997. The
Company paid cash for JTI in a transaction accounted for as a purchase. The
Company also acquired certain assets from Rosedale Transport, Inc. ("Rosedale")
on April 1, 1997. Accordingly, the results of operations of JTI and Rosedale are
included in the Consolidated Statements of Operations from the date of
acquisition. The pro forma effect of these transactions on prior period
financial statements is not significant.


6.       HEDGING

         The Company has only limited involvement with derivative financial
instruments and does not use them for trading purposes. They are periodically
used to hedge the effects of fluctuations in the price of fuel. The resulting
gains or losses are accounted for as a decrease or increase in fuel expense in
the period the fuel is purchased. At September 30, 1997, the Company had
commitments to purchase approximately 1,500,000 gallons of fuel a month through
April 1998. The fair value of the fuel contracts are not significant. The
Company is exposed to fuel hedging transaction losses in the event of
non-performance by counter parties, but management does not expect any counter
party to fail to meet its obligations.

7.       CHANGE IN FISCAL YEAR

         On October 2, 1997, the Company announced it will change to a fiscal
year ending December 31. The Company intends to file a Form 10-K for a nine
month transition period ending December 31, 1997 and will begin its first full
fiscal year on the new basis on January 1, 1998.

8.       ISSUANCE OF COMMON STOCK

         The Company registered an additional 2.9 million shares of Class A
Common stock effective as of August 22, 1997. The Company received net proceeds
of $52.1 million in connection with the offering. Approximately $47.9 million of
the net proceeds were used to acquire revenue equipment previously leased by the
Company under operating leases. The balance of the net proceeds were used to pay
installment notes incurred primarily to acquire revenue equipment.


10

 
Item 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The Company provides transportation and logistics services throughout
the United States and in parts of Canada and Mexico, specializing in
time-definite and expedited long- haul and regional truckload services. U.S.
Xpress provides time-definite and expedited long-haul and regional truckload
services, as well as transportation and logistics services to the air freight
industry. CSI/Crown is the leader in providing logistics services to
manufacturers and retailers in the floorcovering industry. JTI provides regional
truckload carrier services in the Midwest.

Results of Operations

         The following table sets forth, for the periods indicated, the
components of the consolidated statements of income expressed as a percentage of
operating revenue:




                                                                  Three Months Ended            Six Months Ended
                                                                    September 30,                 September 30,
                                                                 1997           1996           1997           1996
                                                            --------------  ------------  -------------  -------------
OPERATING REVENUE                                                   100.0%        100.0%         100.0%         100.0%
                                                            --------------  ------------  -------------  -------------
                                                                                             
OPERATING EXPENSES:
  Cost of Goods Sold                                                   1.5           2.5            1.6            2.5
  Salaries, Wages and Benefits                                        40.6          41.0           40.6           41.1
  Fuel and Fuel Taxes                                                 14.8          16.2           15.0           16.3
  Vehicle Rents                                                        6.5           5.6            6.6            5.5
  Depreciation & Amortization                                          3.2           4.1            3.1            4.5
  Purchased Transportation                                             8.6           6.1            8.4            6.7
  Operating Expense & supplies                                         6.7           5.8            6.6            6.4
  Insurance Premiums & Claims                                          3.4           4.6            3.3            4.8
  Operating Taxes & Licenses                                           1.5           1.6            1.5            1.6
  Communications & Utilities                                           1.6           1.7            1.7            1.7
  Building Rental                                                      1.2           1.3            1.3            1.3
  Bad Debt Expense                                                     0.3           0.2            0.3            0.2
  General & Other Operating                                            2.9           3.0            3.0            3.0
  Gain on Sale of Equipment                                           (0.5)         (0.2)          (0.6)          (0.2)
                                                            --------------  ------------  -------------  -------------
   Total Operating Expenses                                           92.3          93.5           92.4           95.4
                                                            --------------  ------------  -------------  -------------
INCOME FROM OPERATIONS                                                 7.7           6.5            7.6            4.6
                                                            --------------  ------------  -------------  -------------
OTHER INCOME AND (EXPENSES):
  Interest Expense                                                    (1.3)         (1.5)          (1.4)          (1.5)
  Other Income (Expense)                                               0.0          (0.0)           0.0           (0.0)
                                                            --------------  ------------  -------------  -------------
                                                                      (1.3)         (1.5)          (1.4)          (1.5)
                                                            --------------  ------------  -------------  -------------
INCOME BEFORE INCOME TAX PROVISION                                     6.6           5.0            6.2            3.1
INCOME TAX PROVISION                                                   2.5           2.0            2.5            1.2
                                                            --------------  ------------  -------------  -------------
NET INCOME                                                            3.8%          3.0%           3.7%           1.8%
                                                            ==============  ============  =============  =============


                                                                              11

 
Comparison of the Three Months Ended September 30, 1997 to the
Three Months Ended September 30, 1996


         Operating revenue during the three month period ended September 30,
1997 increased $23.1 million, or 25.1%, to $115.4 million, compared to $92.3
million during the same period in fiscal 1997. This increase in operating
revenue is primarily due to the expansion of the Company's fleet size during the
three month period to an average of 2,621 tractors as of September 30, 1997
compared to an average of 2,115 tractors as of September 30, 1996. The fleet
growth was partially due to the acquisition in April 1997 of JTI which operated
267 tractors.

         Operating expenses represented 92.3% of operating revenue for the three
months ended September 30, 1997, compared to 93.5% during the same period in
fiscal 1997.

         Salaries, wages and employee benefits as a percentage of revenue were
40.6% during the three months ended September 30, 1997, compared to 41.0% during
the same period in fiscal 1997. This decrease is due in part to increased use of
owner-operators from the acquisition of JTI and increased use of outside
linehaul carriers from the acquisition of Rosedale. All owner-operator expenses
and purchased linehaul services are reflected as purchased transportation.
Additionally, shop wages were reduced due to outsourcing equipment maintenance
which in turn increased maintenance expenses. These decreases were offset by a
$.02 per mile pay increase to drivers that went into effect July 5, 1997.

         Fuel and fuel taxes as a percentage of operating revenue were 14.8%
during the three months ended September 30, 1997, compared to 16.2% during the
same period in fiscal 1997. This decrease was primarily attributable to a 6.4%
decrease in average price per gallon, and a 1.7% increase in average miles per
gallon. Additionally, fuel taxes have decreased slightly due to reduced fuel tax
rates in some states. The Company's exposure to increases in fuel prices is
managed by fuel surcharges to its customers and, on a limited basis, by hedges
against fluctuations in fuel prices.

         Vehicle rents as a percentage of operating revenue were 6.5% during the
three months ended September 30, 1997, compared to 5.6% during the same period
of fiscal 1997. Depreciation and amortization as a percentage of operating
revenue was 3.2% for the three months ended September 30, 1997, compared to 4.1%
during the same period in fiscal 1997. Overall, as a percentage of operating
revenue, vehicle rents and depreciation were 9.7% during the three months ended
September 30, 1997, compared to 9.7% during the same period in fiscal 1997. The 
increase in vehicle rents and decrease in depreciation is due to financing 
additional revenue equipment through operating leases as opposed to debt 
financing.


12

 
         Purchased transportation as a percentage of operating revenue was 8.6%
during the three months ended September 30, 1997, compared to 6.1% during the
same period in fiscal 1997. This increase was a result of increased third party
transportation purchases by CSI/Crown, due in part to the acquisition of
Rosedale in April 1997 and increased owner-operator expenses from the April 1997
acquisition of JTI.

         Operating expenses and supplies as a percentage of operating revenue
were 6.7% during the three months ended September 30, 1997, compared to 5.8%
during the same period in fiscal 1997. This increase was due primarily to the
outsourcing of the Company's equipment maintenance which also reduced shop
wages.

         Insurance premiums and claims as a percentage of revenue were 3.4%
during the three months ended September 30, 1997, compared to 4.5% during the
same period in fiscal 1997. This decrease was primarily due to obtaining new
insurance policies in 1997 at rates more favorable to the Company.

         Income from operations for the three months ended September 30, 1997
increased $2.8 million, or 46.7%, to $8.8 million from $6.0 million during the
same period in fiscal 1997. As a percentage of operating revenue, income from
operations was 7.7% for the three months ended September 30, 1997, compared to
6.5% in fiscal 1997.


                                                                              13

 
Comparison of the Six Months Ended September 30, 1997 to the
Six Months Ended September 30, 1996

         Operating revenue during the six month period ended September 30, 1997
increased $43.2 million, or 24.0%, to $223.3 million, compared to $180.1 million
during the same period in fiscal 1997. This increase in operating revenue is
primarily due to the expansion of the Company's fleet size during the six month
period to an average of 2,528 tractors as of September 30, 1997 compared to
an average of 2,051 tractors as of September 30, 1996. The fleet growth was
partially due to the acquisition in April 1997 of JTI which operated 267
tractors.

         Operating expenses represented 92.4% of operating revenue for the six
months ended September 30, 1997, compared to 95.4% during the same period in
fiscal 1997.

         Salaries, wages and employee benefits as a percentage of revenue were
40.6% during the six months ended September 30, 1997, compared to 41.1% during
the same period in fiscal 1997. This decrease is due in part to an increase in
owner-operators resulting from the acquisition of JTI and increased use of
outside linehaul carriers resulting from the acquisition of Rosedale . All
owner-operator expenses and purchased linehaul services are reflected as
purchased transportation. Additionally, shop wages were reduced due to
outsourcing equipment maintenance which in turn increased maintenance expenses.
These decreases were offset by a $.02 per mile pay increase to drivers that went
into effect July 5, 1997.

         Fuel and fuel taxes as a percentage of operating revenue were 15.0%
during the six months ended September 30, 1997, compared to 16.3% during the
same period in fiscal 1997. This decrease was primarily attributable to a 5.6%
decrease in average price per gallon, and a 2.4% increase in average miles per
gallon. Additionally, fuel taxes have decreased slightly due to reduced fuel tax
rates in some states. The Company's exposure to increases in fuel prices is
generally offset by fuel surcharges to its customers and, on a limited basis,
hedges against fluctuations in fuel prices.

         Vehicle rents as a percentage of operating revenue were 6.6% during the
six months ended September 30, 1997, compared to 5.5% during the same period of
fiscal 1997. Depreciation and amortization as a percentage of operating revenue
was 3.1% for the six months ended September 30, 1997, compared to 4.5% during
the same period in fiscal 1997. Overall, as a percentage of operating revenue,
vehicle rents and depreciation were 9.7% during the six months ended September
30, 1997, compared to 10.0% during the same period in fiscal 1997. This increase
in vehicle rents and decrease in depreciation is due to financing additional 
revenue equipment through operating leases as opposed to debt financing.


14

 
         Purchased transportation as a percentage of operating revenue was 8.4%
during the six months ended September 30, 1997, compared to 6.7% during the same
period in fiscal 1997. This increase was a result of increased third party
transportation purchases by CSI/Crown, due in part to the acquisition of
Rosedale in April 1997 and increased owner-operator expenses from the April 1997
acquisition of JTI.

         Operating expenses and supplies as a percentage of operating revenue
were 6.6% during the six months ended September 30, 1997, compared to 6.4%
during the same period in fiscal 1997. This increase was due primarily to the
outsourcing of the Company's equipment maintenance which also reduced shop
wages.

         Insurance premiums and claims as a percentage of revenue were 3.4%
during the six months ended September 30, 1997, compared to 4.7% during the same
period in fiscal 1997. This decrease was primarily due to obtaining new
insurance policies in 1997 at rates more favorable to the Company.

         Income from operations for the six months ended September 30, 1997
increased $8.6 million, or 104.2%, to $16.9 million from $8.3 million during the
same period in fiscal 1997. As a percentage of operating revenue, income from
operations was 7.6% for the six months ended September 30, 1997, compared to
4.6% in fiscal 1997.


Liquidity and Capital Resources

         The Company's primary sources of liquidity during the six month period
ended September 30, 1997, were funds provided by operations, borrowings under
long-term debt facilities, lines of credit, proceeds from sales of used property
and equipment and the sale of 2.9 million shares of common stock at a price of
$19 per share. At September 30, 1997, the Company had in place a $50.0 million
credit facility with a group of banks with a weighted average interest rate of
7.15%, of which $12.5 million was available for borrowing. In the remainder of
fiscal 1998, the Company's primary sources of liquidity are expected to be funds
provided by operations and borrowings under lines of credit and long-term debt.

         Cash generated from operations was $10.9 million during the first six
months of fiscal 1998, compared to $6.4 million during the same period of fiscal
1997. Net cash used in investment activities was $47.6 million in the first six
months of fiscal 1998, compared to $0.3 million net cash provided during the
same period of fiscal 1997. Of the cash used in investment activities, $55.3
million was used to acquire additional property and equipment for the first six
months of fiscal 1998. The Company used $5.0 million for the acquisition of JTI
and Rosedale in the first quarter of fiscal 1998. 

          Net cash provided by financing activities was $38.3 million in the
first six months of fiscal 1998, compared to $5.4 million used for financing
activities during the same period

                                                                              15

 
of fiscal 1997. Net repayments under lines of credit and long-term debt were
$13.7 million in the first six months of fiscal 1998, compared to $5.3 million
during the same period of fiscal 1997. Net borrowings under lines of credit were
$2.0 million in the first six months of fiscal 1998, compared to $1.5 million
during the same period of fiscal 1997. In late August 1997 the Company offered
2.9 million shares of common stock to the public of which proceeds received net
of expenses was $51.8 million.

         On June 24, 1997, the Company entered into a $10 million loan and
security agreement maturing July 1, 2001. Interest on outstanding borrowings is
based upon on the London Interbank Offered Rate plus applicable margins, as
defined in the credit agreement. The rate at June 30, 1997 was 6.65%. The note
is collateralized by certain property and equipment of the Company.

          Management believes that funds provided by operations, borrowings
under installment notes payable, available borrowings under the Company's
existing line of credit, and the use of operating leases will be sufficient to
fund its cash needs and anticipated capital expenditures through at least the
next twelve months. However, if the Company were to make a significant cash
acquisition, it is likely that the Company would need to increase its borrowing
capacity under its existing line of credit.







         This Form 10-Q contains certain forward looking information that is
subject to certain risks and uncertainties that could cause actual results to
differ materially from those projected. Without limitation, these risks and
uncertainties include economic recessions or downturns in customers' business
cycles, excessive increases in capacity within the truckload markets, decreased
demand of transportation services offered by the Company, rapid fluctuations in
fuel pricing or availability, increases in interest rates, and the availability
of qualified drivers. Readers are urged to carefully review and consider the
various disclosures made by the Company in this Form 10-Q and in the Company's
Form 10-K for the year ended March 31, 1997.


16

 
                 U.S. XPRESS ENTERPRISES, INC. AND SUBSIDIARIES

                           PART II - OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

         (a)      A Form 8-K was filed on October 2, 1997 advising of a change
                  in the Company's fiscal year end from March 31 to December 31,
                  effective December 31, 1997.











                                                                              17

 
                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            U.S. XPRESS ENTERPRISES, INC.
                                                      (Registrant)



Date:    November 14, 1997                  By:   /s/ Patrick E. Quinn
         -----------------                     ----------------------------
                                                      Patrick E. Quinn
                                                          President



Date:    November 14, 1997                  By:     /s/ Ray M. Harlin
         -----------------                     ----------------------------
                                                        Ray M. Harlin
                                                Principal Financial Officer






18