<ARTICLE> 5
<CIK>     0001046859
<NAME>    DELCO REMY INTERNATIONAL, INC.
       
                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-START>                             AUG-01-1996
<PERIOD-END>                               JUL-31-1997
<CASH>                                          10,050
<SECURITIES>                                         0
<RECEIVABLES>                                  113,119
<ALLOWANCES>                                     2,935
<INVENTORY>                                    164,417
<CURRENT-ASSETS>                               324,144
<PP&E>                                         147,222
<DEPRECIATION>                                  26,858
<TOTAL-ASSETS>                                 570,569
<CURRENT-LIABILITIES>                          170,854
<BONDS>                                        363,261
<PREFERRED-MANDATORY>                           16,071
<PREFERRED>                                          0
<COMMON>                                           153
<OTHER-SE>                                       6,677
<TOTAL-LIABILITY-AND-EQUITY>                   570,569
<SALES>                                        689,787
<TOTAL-REVENUES>                               689,787
<CGS>                                          540,234
<TOTAL-COSTS>                                  540,234
<OTHER-EXPENSES>                               124,056
<LOSS-PROVISION>                                 3,774
<INTEREST-EXPENSE>                              38,774
<INCOME-PRETAX>                               (10,737)
<INCOME-TAX>                                   (3,014)
<INCOME-CONTINUING>                           (10,263)
<DISCONTINUED>                                   1,682
<EXTRAORDINARY>                                  2,351
<CHANGES>                                            0
<NET-INCOME>                                  (14,296)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0