EXHIBIT 12 ---------- THE LIMITED, INC. AND SUBSIDIARIES RATIO OF EARNINGS TO FIXED CHARGES (Thousands except ratio amounts) Thirteen Weeks Ended --------------------------------- May 2, May 3, 1998 1997 -------------- --------------- Adjusted Earnings - ----------------- Income before income taxes $137,469 $44,873 Portion of minimum rent ($191,238 in 1998 and $179,081 in 1997) representative of interest 63,746 59,694 Interest on indebtedness 15,741 16,547 Minority interest 7,923 5,647 -------------- -------------- Total earnings as adjusted $224,879 $126,761 ============== ============== Fixed Charges - ------------- Portion of minimum rent representative of interest $63,746 $59,694 Interest on indebtedness 15,741 16,547 -------------- -------------- Total fixed charges $79,487 $76,241 ============== ============== Ratio of earnings to fixed charges 2.83x 1.66x ============== ==============