Exhibit 10.6



                                                                    July 1, 1998


         
                                LINE OF CREDIT
                                ---------------

Hudson Hotels Trust
One Airport Way
Suite 200
Rochester, NY  14624

Attention:  Tony Wilson
            John Sabin

Re:         $100,000,000 Limited Service Hotel Line of Credit
            Loan No. 24140

Dear Tony and John:

     This Commitment Letter is intended to set forth the results of discussions
between The Capital Company of America LLC ("Capital America") and Hudson
Hotels Trust ("Borrower Sponsor") relating to the financing facility (the
"Financing") proposed by Borrower Sponsor to several bankruptcy remote,
special purpose subsidiary entities (such special purpose entities are
hereinafter referred to as the "Borrower or Borrowers").  The assets (the
"Properties") to be owned by the Borrowers and to be financed pursuant to our
commitment set forth herein are as described in the Summary of Terms (the "Term
Sheet") which is attached hereto and incorporated herein by reference.  All
capitalized terms used in this Commitment Letter and not otherwise defined
herein shall have the meanings ascribed to such terms in the Term Sheet.

1.   General Understanding
     ---------------------

     As described more fully in the Term Sheet, our obligations under this
     Commitment Letter are subject in their entirety to among other things, (a)
     the absence of any material development occurring prior to the date of the
     consummation of the Financing which could, in Capital America's sole
     opinion, adversely affect the transactions contemplated hereby, (b) Capital
     America's undertaking of and completion of due diligence on the Properties
     and the Borrower Sponsor with results satisfactory to Capital America in
     its sole discretion and (c) the execution and delivery of definitive
     agreements and other documentation relating to the Financing satisfactory
     to Capital America in its sole discretion. Borrower Sponsor expressly
     acknowledges and agrees that Capital America has set forth in the Term
     Sheet the terms and conditions upon which it is willing to make the
     Financing based upon Borrower Sponsor's oral or written representations
     regarding the Properties and prior to the commencement of its own due
     diligence investigation. In such investigation, Capital America will need
     to be satisfied in 

                                       1

 
     its judgment, among other things, with the level of the net operating
     income which has been and is expected to be generated by the Properties,
     the value of the Properties, environmental and structural matters relating
     to the Properties and the structure and ownership of the Borrowers. If
     Capital America's findings with respect to the foregoing are inconsistent
     with Borrower Sponsor's oral or written representations regarding the
     Properties, Capital America may, in its sole discretion, terminate its
     obligations under this Commitment Letter or modify any of the terms set
     forth in the Term Sheet to be consistent with its findings.

2.   Covenants of Borrower Sponsor
     -----------------------------

     Borrower Sponsor will, and will cause Borrowers to, cooperate and use best
     efforts to promptly supply Capital America with all due diligence materials
     requested by Capital America; prepare or cause to be prepared documents
     relating to the Financing; cause its legal counsel to deliver various
     opinion letters customarily required in Financing transactions of this
     type, all in form and substance satisfactory to Capital America; and act in
     good faith to do all things reasonably required to consummate the closing
     of the Financing. Borrower Sponsor represents that (i) the proposed finance
     transaction described herein is not the subject of a commitment from
     another lender and (ii) no other party has a right of refusal or any other
     option which could cause the transaction contemplated herein not to be
     consummated.

     Prior to the closing of the Financing, Borrower Sponsor will not, and will
     cause Borrowers and Borrowers' affiliates not to, sell, assign or otherwise
     dispose of the Properties to any person or entity without Capital America's
     consent provided, however, Borrower Sponsor or Borrowers may transfer the
     Properties to an affiliate which becomes bound by the terms of this
     Commitment Letter. In addition, prior to the Commitment Termination Date
     (as defined in Section 6 hereof), the Borrower Sponsor will not, and will
     cause its affiliates not to, obtain, or attempt to obtain, the Financing or
     any other debt financing with respect to the Properties with any party
     other than Capital America. Borrower Sponsor acknowledges that, by
     commencing the due diligence investigation contemplated by this Commitment
     Letter, Capital America is devoting time and resources to the Borrower
     Sponsor that it otherwise could be devoting to other projects. Therefore,
     if Borrower Sponsor breaches its obligations pursuant to this Section 2 or
     Section 5, Borrower Sponsor agrees to pay Capital America, in addition to
     its obligations to pay fees and expenses described in the Term Sheet, a
     termination fee equal to 2% of the proposed Financing amount. Receipt of
     such payment by Capital America shall not constitute a waiver of any rights
     or remedies Capital America may have either at law or equity.

     The obligations of Borrower Sponsor and Borrowers pursuant to this Section
     2 shall be terminated on the Commitment Termination Date (as it may be
     extended by Capital America) or such earlier date that Capital America
     notifies the Borrower Sponsor that based on its due diligence investigation
     it does not intend to proceed with the consummation of the Financing.

3.   Brokers Fee
     -----------

     The Borrower Sponsor represents and warrants to Capital America that no
     broker(s), agent(s) or finder(s) brought about this Commitment Letter or
     was otherwise involved in any manner in the Financing or any aspect
     thereof.

                                       2

 
4.   Authorization
     -------------

     Borrower Sponsor hereby represents that it has the power and authority to
     enter into this Commitment Letter on behalf of itself and, upon the
     formation of the Borrowers, to bind the Borrowers hereunder.

5.   Confidentiality
     ---------------

     From the date hereof through the date immediately prior to the date on
     which any document regarding the Borrower Sponsor which must disclose the
     terms of this Commitment Letter and accompanying term sheet is filed with
     the Securities and Exchange Commission, each of the parties hereto agrees
     not to disclose, and to cause Related Parties (hereinafter defined) not to
     disclose, either the fact that discussions or negotiations are taking place
     concerning the Financing or any of the terms, conditions, or other facts
     relating to the Financing, including the status thereof, except that
     information may be disclosed to employees or agents (all of whom are
     collectively referred to as "Related Parties") who, in each party's
     considered judgment, need to know such information for the purpose of
     causing the consummation of the transactions contemplated hereby. Capital
     America acknowledges that Morgan Keegan Company, Inc. is a Related Party in
     its capacity as agent for the Borrower Sponsor. Related Parties shall be
     informed of the confidential nature of the information and material and
     shall be directed to keep the information and material in the strictest
     confidence and to use the information and material only for the purpose of
     causing the consummation of the transactions contemplated hereby. The terms
     set forth in this Commitment Letter and the attached Term Sheet are
     proprietary to Capital America and are made available to Borrower Sponsor
     solely for the evaluation of the transaction contemplated hereby. Oral or
     written disclosure of the Term Sheet to any competitor of Capital America
     shall be detrimental to Capital America and shall be an explicit violation
     of this section.

6.   Miscellaneous
     -------------

     If this Commitment Letter shall not have been executed by Borrower Sponsor
     on or prior to July 1, 1998, this Commitment Letter shall expire, unless
     extended in writing by Capital America in its sole discretion. If Capital
     America has not received the Good Faith Deposit and the Expense Deposit
     described in the Term Sheet within two business days of execution of this
     Commitment Letter, Capital America's obligations hereunder will be
     terminated. In addition, if the Financing does not close on or prior to
     September 1, 1998, or such later date selected by Capital America (the
     "Commitment Termination Date"), Capital America may, at its option,
     terminate this Commitment Letter and its obligations hereunder. Each of
     Capital America and the Borrower Sponsor agrees that notwithstanding the
     expiration or termination of this Commitment Letter, its existence and the
     contents hereof are and shall remain subject to the provisions of
     Confidentiality set forth in Section 5. If the Financing is not consummated
     by the Commitment Termination Date and such date has not been extended in
     writing by Capital America, or if any other event whereby Capital America's
     obligations hereunder have terminated has occurred, yet discussions or
     negotiations between the parties shall continue, Capital America's
     continued negotiations with respect to the Financing shall be nothing more
     than a good faith effort to consummate the Financing, shall not be
     construed in any way to extend its commitment described herein, but shall
     not relieve the Borrower Sponsor of its obligations hereunder. Borrower
     Sponsor and Borrowers hereby waive any claim or cause of

                                       3

 
     action with respect to negotiations which take place after Capital
     America's commitment has been terminated.
 
     THIS COMMITMENT LETTER SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED
     IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK.  EACH PARTY
     HERETO HEREBY SUBMITS TO THE EXCLUSIVE JURISDICTION OF THE COURTS OF THE
     STATE OF NEW YORK FOR ANY LEGAL ACTION OR PROCEEDING RESULTING FROM THE
     TRANSACTION CONTEMPLATED HEREIN.  EACH PARTY HERETO HEREBY WAIVES ITS RIGHT
     TO A TRIAL BY JURY.  THIS COMMITMENT LETTER IS INTENDED FOR THE BENEFIT OF
     THE PARTIES HERETO AND THEIR RESPECTIVE AFFILIATES AND NOT FOR THE BENEFIT
     OF ANY THIRD PARTIES.

     Please indicate your agreement to the above by executing a copy of this
Commitment Letter in the place provided below and returning a fully executed
copy to the undersigned.

 
                            Very truly yours,

                            THE CAPITAL COMPANY OF AMERICA LLC


                            By: /s/ Michael L. Brody
                               ----------------------------------------
                               Name:   Michael L. Brody
                               Title:  Managing Director


Agreed and Accepted as of
this 1st day of July, 1998

HUDSON HOTELS TRUST


By: /s/ E. Anthony Wilson
    ------------------------------------------
   Name:   E. Anthony Wilson
   Title:  CEO - Trustee

                                       4

 
JULY 1, 1998

                       THE CAPITAL COMPANY OF AMERICA LLC
                                        
                          $100,000,000 LINE OF CREDIT
                                        
                                SUMMARY OF TERMS
      (Incorporated by Reference in Commitment Letter dated July 1, 1998)
                                        
GENERAL:         Subject to the satisfaction of the conditions set forth in the
                 Commitment Letter between The Capital Company of America LLC
                 ("Capital America") and Hudson Hotels Trust ("Borrower
                 Sponsor") and subject to the satisfaction of the conditions set
                 forth in this Summary of Terms, Capital America will provide a
                 line of credit for first priority mortgage loans (each, a
                 "Loan"), in the aggregate amount of up to $100,000,000 (the
                 "Facility"), to be made to a limited liability entity (the
                 "Borrower") controlled by Borrower Sponsor. The proceeds of
                 each mortgage loan will be used to fund the Borrower's
                 acquisition of various properties approved by Capital America
                 (each, a "Property") or for any working capital purposes, and
                 to provide permanent long term financing for a portion of those
                 Properties, as further described herein. The Properties shall
                 not include any of the properties from the Benderson Portfolio.
                 Capital America shall have no approval rights over Borrower
                 Sponsor's acquisition of any properties which do not secure the
                 Facility. The closing of the Facility shall be conditioned upon
                 the closing of the Permanent Loan described in a permanent loan
                 term sheet dated July 1, 1998, between Capital America and
                 Borrower Sponsor.

LINE OF CREDIT
- --------------

BORROWER:        The Borrower for the Properties shall be a bankruptcy remote,
                 special purpose entity, whose activities will be limited to
                 owning and operating the Properties and whose form, structure
                 and organizational documents shall be acceptable to Capital
                 America in its sole discretion. The Borrower will be controlled
                 by the Borrower Sponsor. The Borrower shall have at least one
                 independent director (or the functional equivalent), whose
                 responsibility will be limited solely to matters involving
                 insolvency and bankruptcy issues and whose vote will be
                 required to approve any election by the Borrower to voluntarily
                 seek protection from creditors under any applicable bankruptcy
                 or insolvency laws or the Borrower's dissolution. Capital
                 America shall have the right to approve such director. The
                 Borrower shall be a limited partnership or a limited liability
                 company, and a bankruptcy remote, special purpose entity in
                 form and substance acceptable to Capital America will be
                 required to act as the General Partner or the Managing Member
                 of the Borrower, as the case may be. Notwithstanding the
                 foregoing, Capital America agrees to restructure the Borrower,
                 so long as it continues to satisfy Rating Agency requirements,
                 in order to accommodate an operating lease structure which
                 Borrower Sponsor may elect to use in connection with its REIT
                 formation.

                                       5

 
CROSS-
COLLATERALIZATION:  Each of the Advances under the Facility and all of the
                    collateral securing the Facility shall be cross-
                    collateralized and cross-defaulted.

LINE OF CREDIT
ADVANCE PERIOD:     Capital America will agree to make Advances under the
                    Facility, subject to the terms and conditions described
                    herein, for a period of 18 months, unless Borrower exercises
                    the Extension Option described below, in which case Capital
                    America will agree to make Advances under the Facility for a
                    period of 24 months.

LINE OF CREDIT
EXTENSION OPTION:   At Borrower's option, the Line of Credit Advance Period will
                    be extended by 6 months for a total term of 24 months (the
                    "Extension Option"). In the event that Borrower exercises
                    such Extension Option, the Permanent Loan Commitment Amount
                    (as defined below) will increase to $75 million.

LINE OF CREDIT
AMOUNT:             The maximum amount of any Advance under the Line of Credit
                    for any Property shall be that amount which results in a
                    debt service coverage ratio ("DSCR") of at least 1.50:1,
                    based upon the underwritten net operating income ("UNOI") of
                    the Property (as defined below), the calculation of which is
                    described below, and an assumed debt service constant of
                    11.33%.

LINE OF CREDIT
INTEREST RATE:      One-month LIBOR + 1.85% per annum, reset monthly two
                    eurodollar business days prior to each payment date. The
                    Line of Credit Interest Rate is inclusive of Capital
                    America's servicing and administrative expenses associated
                    with the Facility.

INTEREST RATE
PROTECTION:         At any time when the 10 year US Treasury security then being
                    used by Capital America to price loans exceeds 6.25%, the
                    Borrower will be required to forward rate lock, for the
                    Remaining Permanent Loan Commitment Amount (as defined
                    below), (the "Locked Amount"), such 10 year US Treasury
                    Security, pursuant to Capital America's standard interest
                    rate management arrangement. If the Permanent Loan
                    Commitment Amount has been met, at any time when the 10 year
                    US Treasury security then being used by Capital America to
                    price loans exceeds 7.00%, the Borrower will be required to
                    forward rate lock, for the outstanding balance of the
                    Facility, (the "Locked Amount"), such 10 year US Treasury
                    Security, pursuant to Capital America's standard interest
                    rate management arrangement. The cost of this hedge will be
                    4 basis points per month on the Locked Amount. The Borrower
                    and the Borrower Sponsor shall guarantee the payment of any
                    hedging losses and breakage amounts associated with such
                    rate lock.

MONTHLY PAYMENTS:   The Facility will require payments, in arrears, of interest
                    only, and monthly payments of escrows and reserves. All
                    payments on the Facility will be required to be made on the
                    eleventh (11th) day of every calendar month (except if the
                    11th day is not a business day, then payment shall be
                    required on the first business day following the 11th)
                    (each, a "Payment Date"). All payments shall be made in
                    arrears and shall be for the period beginning on the 11th
                    calendar day of the 

                                       6

 
                    preceding month through and including the 10th calendar day
                    of the month when payment is due. The Facility will require
                    no amortization.

FEES/DEPOSITS:      Within two business days of signing the Commitment Letter,
                    Borrower Sponsor will pay to Capital America an "Expense
                    Deposit" of $100,000. The Expense Deposit shall be applied
                    by Capital America to the payment of Capital America's
                    expenses hereunder, as more fully described below in the
                    section entitled "Expenses". Expenses incurred in connection
                    with the Facility which are in excess of the Expense
                    Deposit, will be withheld from the first Advance proceeds to
                    the extent not already paid. If actual expenses are less
                    than the Expense Deposit, Borrower Sponsor shall be remitted
                    the difference at closing.

                    In addition, Capital America may be paid a Draw Fee equal to
                    0.25% on the amount of each Advance under the Facility,
                    based upon the funding date of such Advance under the
                    Facility, according to the following schedule:
 
                                                                                       
                      From Facility Closing Date through September 10, 1998:   0.0% Draw Fee 
                      From August 11 through September 10 of any year:         0.0% Draw Fee 
                      From February 11 through March 10 of any year:           0.0% Draw Fee 
                      During any other period of the Facility:                 0.25% Draw Fee 
 
                    In addition, Capital America may be paid an Exit Fee equal
                    to 0.25% on the amount of any full or partial prepayment of
                    the Facility, based upon the date of such prepayment,
                    according to the following schedule:
 
                                                                                       
                      From Facility Closing Date through September 10, 1998:   0.0% Exit Fee 
                      From August 11 through September 10 of any year:         0.0% Exit Fee 
                      From February 11 through March 10 of any year:           0.0% Exit Fee 
                      At the Maturity Date of the Facility:                    0.0% Exit Fee 
                      During any other period of the Facility:                 0.25% Exit Fee 
 

LINE OF CREDIT
MATURITY DATE:      The Facility shall mature eighteen months following the
                    first Line of Credit Payment Date (the "Line of Credit
                    Maturity Date"), unless Borrower exercises the Extension
                    Option, in which case Capital America will agree to make
                    Advances under the Facility for a period of 24 months.

PREPAYMENT:         The Facility is prepayable at any time prior to the Line of
                    Credit Maturity Date, subject to at least 60 days notice
                    from the Borrower and subject to the Exit Fee schedule
                    described above under "Fees/Deposits".

APPROVAL PROCESS:   Borrower Sponsor will provide Capital America, no later than
                    45 days prior to the expected date on which Capital America
                    will place a mortgage on the Property, all documentation,
                    reports and other information required by Capital America in
                    accordance with Capital America's Line of Credit due
                    diligence and underwriting standards (each, a "Loan
                    Package") with respect to each Property proposed to be
                    financed hereunder which shall be approved by Capital
                    America in its sole discretion. Capital America will provide
                    Borrower Sponsor with written notice when it has completed
                    its review of a Loan Package.

                                       7

 
DOCUMENTS:        The Advances under the Facility shall be evidenced by
                  documentation customary for similar transactions, and in form
                  and substance acceptable to Capital America in its sole and
                  absolute discretion, which documentation shall be consistent
                  in all material respects with the terms and provisions hereof.
                  Such documentation shall include customary representations and
                  warranties from the Borrower to Capital America and customary
                  events of default. In addition, all relevant ancillary
                  documents relating to the Borrower, including without
                  limitation any applicable management agreements and franchise
                  agreements, shall be satisfactory to Capital America in its
                  sole discretion.

LEGAL OPINIONS:   As a condition to the closing, the Borrower's counsel shall
                  render all customary legal opinions regarding the Borrower and
                  the Facility. Such opinions shall include an opinion of
                  Borrower's counsel, which counsel shall be reasonably
                  acceptable to Capital America, including, without limitation,
                  a usury opinion and an opinion as to the enforceability of the
                  Facility under New York law. In the event that Capital America
                  desires to have the Facility, or any securities representing
                  interests in the Facility, rated by any Rating Agency, the
                  Borrower's counsel shall render a substantive non-
                  consolidation opinion and such other opinions as may be
                  requested by the applicable Rating Agency, all in form and
                  substance customary or required for rated transactions.

DUE DILIGENCE/ADDITIONAL
CONDITIONS PRECEDENT TO
FUNDING/CLOSING:  The obligation of Capital America to make the Advances under
                  the Facility is subject to the completion by Capital America
                  to Capital America's satisfaction of Capital America's due
                  diligence with respect to the Properties and the Borrower,
                  including, without limitation, the receipt by and reasonable
                  approval of Capital America of the following prior to the
                  funding of any Advance:

                  (i)     Perfected first mortgage on the Properties;

                  (ii)    Title insurance policies issued by a national company
                          reasonably acceptable to Capital America showing
                          indefeasible title to the Properties vested in the
                          Borrower, insuring the first priority of the lien
                          arising under the applicable mortgage in an amount
                          acceptable to Capital America, excepting from coverage
                          thereunder only such matters as are approved by
                          Capital America, and including such co-insurance
                          and/or reinsurance as is required by Capital America;

                  (iii)   Market studies with respect to the Properties' markets
                          by a firm approved by Capital America, which studies
                          shall be commissioned by Capital America for its own
                          use and Borrower Sponsor shall reimburse Capital
                          America for the cost of such market studies;

                  (iv)    Environmental audits (i.e. Phase I surveys and, if
                          deemed necessary or appropriate by Capital America,
                          Phase II surveys) of the Properties, acceptable to
                          Capital America from a firm approved by Capital
                          America;

                  (v)     Structural engineering reports acceptable to Capital
                          America from a firm approved by Capital America,
                          identifying, among other things, a 


                                       8

 
                          schedule of anticipated capital expenditures and the
                          per annum cost thereof;

                  (vi)    Probable maximum loss analysis acceptable to Capital
                          America from a firm approved by Capital America
                          delivered prior to closing for any Property located in
                          the states of California, Oregon, Washington or
                          Hawaii;

                  (vii)   Insurance policies (including earthquake insurance, if
                          applicable) in such form, with such carriers, and in
                          such amounts as are required pursuant to the Loan
                          Documents and deemed acceptable to Capital America;

                  (viii)  Three years of historical operating statements of the
                          Properties (verified by a certified public accounting
                          firm acceptable to Capital America), trailing 12 month
                          operating statements of the Properties and operating
                          budgets for the Properties for the then current
                          operating year;

                  (ix)    Smith Travel reports for each of the Properties from
                          1994 to the present;

                  (x)     Surveys (or, if reasonably acceptable to Capital
                          America, updated and recertified surveys) meeting
                          Capital America's specifications (including with
                          respect to the surveyor's certification) and legal
                          description of the Properties;

                  (xi)    Certificates of occupancy for each Property and
                          reasonable evidence of compliance with all applicable
                          zoning, building, environmental and other laws
                          applicable to the Properties. Zoning letters or the
                          like from applicable governmental authorities are
                          acceptable for the purposes hereof;

                  (xii)   Copies of all leases, material contracts and permits
                          affecting the Properties;

                  (xiii)  Evidence that any ground lease allows for first
                          mortgage financing on the Properties and confirmation
                          that all terms and conditions of the ground lease are
                          acceptable to Capital America (including delivery of
                          estoppel certificates acceptable to Capital America);
                          and

                  (xiv)   Other information reasonably required by Capital
                          America.

PERMANENT LOANS
- ---------------

CONVERSION TO
PERMANENT LOANS:  Borrower Sponsor shall be required to close $50,000,000 of
                  Permanent Loans with Capital America subject to the following
                  terms (the "Permanent Loan Commitment Amount") by February 11,
                  1999. Borrower Sponsor may elect which Properties shall be
                  released with the proceeds of the Permanent Loan, subject to
                  Capital America's approval in its sole discretion. Any
                  Permanent Loans closed between Borrower Sponsor and Capital
                  America by February 11, 1999 shall reduce the Permanent Loan
                  Commitment Amount, regardless of 


                                       9

 
                  whether such Permanent Loans were used to refinance Properties
                  securing the Facility. If Borrower exercises the Extension
                  Option, the Permanent Loan Commitment Amount shall increase to
                  $75,000,000.

BORROWER:         The Borrower for the Permanent Loan shall be a bankruptcy
                  remote, special purpose entity, whose activities will be
                  limited to owning and operating the Properties and whose form,
                  structure and organizational documents shall be acceptable to
                  Capital America in its sole discretion. The Borrower will be
                  controlled by the Borrower Sponsor. The Borrower shall have at
                  least one independent director (or the functional equivalent),
                  whose responsibility will be limited solely to matters
                  involving insolvency and bankruptcy issues and whose vote will
                  be required to approve any election by the Borrower to
                  voluntarily seek protection from creditors under any
                  applicable bankruptcy or insolvency laws or the Borrower's
                  dissolution. Capital America shall have the right to approve
                  such director. The Borrower shall be a limited partnership or
                  a limited liability company, and a bankruptcy remote, special
                  purpose entity in form and substance acceptable to Capital
                  America will be required to act as the General Partner or the
                  Managing Member, as the case may be. Notwithstanding the
                  foregoing, Capital America agrees to restructure the Borrower,
                  so long as it continues to satisfy Rating Agency requirements,
                  in order to accommodate an operating lease structure which
                  Borrower Sponsor may elect to use in connection with its REIT
                  formation.

PERMANENT LOAN
FUNDING DATE:     The Permanent Loan Commitment Amount shall be funded by
                  February 11, 1999, unless the Extension Option is exercised,
                  in which case the final $25,000,000 of Permanent Loan
                  Commitment Amount shall be funded at any time during the
                  Facility.

PERMANENT LOAN 
FEES:             A structuring fee equal to 2.0% of the amount of any Permanent
                  Loan shall be paid to Capital America on the closing date of
                  such Permanent Loan to reimburse it for the payment of
                  structuring and placement services related to the Permanent
                  Loan.

PERMANENT
LOAN AMOUNT:      The Permanent Loan shall be made in an amount no less than
                  $50,000,000, and shall be collateralized by a pool of
                  Properties such that the DSCR on the Permanent Loan is no less
                  than 1.40:1, based upon Capital America's determination of
                  UNOI (as defined below) and a debt service constant equal to
                  the greater of (a) the actual constant using a 25 year
                  amortization and (b) 10.48%, and subject to a loan to value
                  not to exceed 65% based upon an MAI appraisal approved by
                  Capital America. Actual Loan proceeds are also dependent upon
                  prevailing interest rates at the closing of the Loan (unless
                  Borrower Sponsor has entered into Capital America's standard
                  Rate Lock Agreement, as described above under "Interest Rate
                  Protection").

PERMANENT LOAN
INTEREST RATE:    For the Permanent Loan, the locked yield on the 10 year US
                  Treasury Security, plus the applicable Spread and Forward
                  Premium:


                  DSCR              Spot Spread             Forward Premium
                  ----              -----------             ---------------
 

                                      10

 
                  1.40:1 - 1.69:1     2.15%                 1.5 basis points per
                                                            month following
                                                            Facility Closing
 
                  1.70:1+            1.75%                  1.5 basis points per
                                                            month following
                                                            Facility Closing

                  Interest shall be calculated based on a 360-day year and
                  actual days elapsed.

MONTHLY PAYMENTS: The Permanent Loan will require level monthly payments of
                  interest and principal, and monthly payments of escrows and
                  reserves. All payments on the Loan will be required to be made
                  on the eleventh (11th) day of every calendar month (except if
                  the 11th day is not a business day, then payment shall be
                  required on the first business day following the 11th) (each,
                  a "Payment Date"). All payments shall be made in arrears and
                  shall be for the period beginning on the 11th calendar day of
                  the preceding month through and including the 10th calendar
                  day of the month when payment is due. The Permanent Loan will
                  require equal payments consisting of principal and interest
                  sufficient to fully amortize the face amount thereof over 300
                  months.

PERMANENT LOAN
MATURITY DATE:    The effective maturity date of the Permanent Loan shall be the
                  date no later than 120 months after the first Permanent Loan
                  Payment Date (the "Effective Maturity Date"). The actual
                  maturity date of each Loan shall be no later than 300 months
                  after first Permanent Loan Payment Date (the "Actual Maturity
                  Date").
 
PAYMENTS AFTER
EFFECTIVE MATURITY
DATE:             Provided no other default exists, from the Effective Maturity
                  Date through the earlier of (i) repayment of all Borrower's
                  obligations under the Permanent Loan or (ii) the Actual
                  Maturity Date, the Interest Rate payable on the Permanent Loan
                  will increase to 500 basis points plus the greater of: (a) the
                  Interest Rate at the time of maturity (the "Maturity Interest
                  Rate") or (b) the sum of (i) the then prevailing yield on US
                  Treasury Constant Maturities with terms most nearly
                  approximating those non callable US Treasury obligations
                  having maturities as close as possible to the Actual Maturity
                  Date of the Permanent Loan and (ii) the lower of 200 basis
                  points or the Spread (rounded down to nearest 1/8th) (the
                  greater of (a) or (b), the "Reset Note Rate"). The difference
                  between interest accrued on the principal balance at the
                  Maturity Interest Rate and interest accrued on the principal
                  balance at the Reset Note Rate shall be defined as "Additional
                  Interest". Following the Effective Maturity Date, and until
                  all Borrowers' obligations under the Loan Agreement have been
                  fully satisfied, 100% of the cash flow shall be allocated in
                  the following order of priority: (i) ground rent, if
                  applicable, (ii) tax and insurance escrow, (iii) interest at
                  the Maturity Interest Rate, (iv) principal based on the
                  original 300-month amortization schedule, (v) operating
                  expenses, (vi) reserves, (vii) prepayment of principal until
                  reduced to zero and (viii) the balance, if any, to Additional
                  Interest and interest accrued thereon. Non-payment of any
                  portion of the Additional Interest to the extent sufficient
                  cash flow was not available, will not be a default under the
                  Permanent Loan. Unpaid Additional Interest shall be deferred
                  and shall accrue interest at the Reset Note Rate and shall be
                  payable in 

                                      11

 
                  full no later than the Actual Maturity Date. Notwithstanding
                  the above, failure at any time to make payments in amounts at
                  least equal to those required under (i) through (vi) above
                  shall constitute a default under the Permanent Loan.
                  Notwithstanding the foregoing, if Borrower repays the Loan
                  within the first 60 days following the Effective Maturity
                  Date, including interest through the next Payment Date, the
                  Additional Interest accrued since the Effective Maturity Date
                  shall be forgiven and any excess cash flow held in reserve
                  shall be refunded to the Borrower.

TOTAL RELEASE OF
COLLATERAL:       The Permanent Loan may not be prepaid prior to the Effective
                  Maturity Date. However, two years after Capital America sells
                  the Permanent Loan into a securitization (the "Lockout
                  Period"), all Properties may be released as security for the
                  Permanent Loan by payment to Capital America or its assignee
                  of (i) all accrued but unpaid interest and other payments due
                  under the Permanent Loan; (ii) the entire principal balance of
                  the Permanent Loan then outstanding; and (iii) Capital
                  America's standard yield maintenance premium derived from a US
                  Treasury benchmark (the "Total Release Payment").

PARTIAL RELEASE OF
COLLATERAL:       After the Lockout Period but prior to the maturity of the
                  Permanent Loan, provided that no Event of Default has occurred
                  or is continuing, less than all the Properties securing the
                  Permanent Loan may be released upon payment to Capital America
                  or its assignee of (i) all accrued and unpaid interest on the
                  Permanent Loan, (ii) 125% of the Allocated Loan Amount for the
                  Properties requested to be released and (iii) Capital
                  America's standard yield maintenance on such amount (the
                  "Partial Release Payment"). Notwithstanding the foregoing, a
                  partial release of Properties will only be permitted if the
                  DSCR for the remaining Properties is greater than both (i) the
                  DSCR for the Loan at the Closing Date and (ii) the DSCR for
                  the Loan immediately prior to the release.


                                      12

 
CONDITIONS TO RELEASE
OF COLLATERAL:    Total or partial releases are subject to at least 30 days
                  written notice to Capital America or its assignee, which
                  notice must include the Properties proposed to be released,
                  and may only occur on a regularly scheduled payment date. Any
                  release is subject to Capital America's or its assignee's
                  receipt of a legal opinion of outside counsel acceptable to
                  Capital America or its assignee which states without
                  qualification that Capital America or its assignee will have,
                  upon the release, a first priority perfected security interest
                  in the US Treasury Securities referred to below. Borrower may
                  be relieved of its obligations under the Loan after payment of
                  the Total Release Payment or the Partial Release Payment, as
                  the case may be, in an amount equal to the Loan Amount, in the
                  case of a total release or 125% of the Allocated Loan Amount
                  in the case of a partial release, provided that it assigns to
                  a special purpose corporation acceptable to Capital America or
                  its assignee that portion of the Permanent Loan equal to the
                  Permanent Loan Amount, in the case of a total release, or 125%
                  of the Allocated Loan Amount, in the case of a partial
                  release; and provided further that, in the case a partial
                  release, Borrower shall remain liable for the remaining
                  balance of the Permanent Loan.

                  "Allocated Loan Amount" shall be determined at the closing of
                  the Permanent Loan by Capital America in its sole discretion,
                  and will be the portion of the original principal amount of
                  the Permanent Loan allocated among the Properties relative to
                  its UNOI. The sum of the Allocated Loan Amounts for all the
                  Properties securing the Permanent Loan shall equal the
                  original principal amount of the Permanent Loan. Capital
                  America's standard yield maintenance premium shall be an
                  amount that, together with the Allocated Loan Amount being
                  paid, will be sufficient to purchase non-callable US Treasury
                  Securities whose cash flows are equal to and occur as close as
                  possible before the successive remaining scheduled interest
                  and principal payments required under the Permanent Loan
                  during the Term. Capital America's standard yield maintenance
                  premium shall also apply due to any prepayment resulting from
                  an acceleration of the Permanent Loan following an Event of
                  Default.

DOCUMENTS:        The Permanent Loan shall be evidenced by documentation
                  customary for similar transactions, and in form and substance
                  acceptable to Capital America in its sole and absolute
                  discretion, which documentation shall be consistent in all
                  material respects with the terms and provisions hereof. Such
                  documentation shall include customary representations and
                  warranties from the Borrower to Capital America and customary
                  events of default. In addition, all relevant ancillary
                  documents relating to the Borrower, including without
                  limitation any applicable management agreements and franchise
                  agreements, shall be satisfactory to Capital America in its
                  sole discretion.

LEGAL OPINIONS:   As a condition to the closing, the Borrower's counsel shall
                  render all customary legal opinions regarding the Borrower and
                  the Loan. Such opinions shall include an opinion of Borrower's
                  counsel, which counsel shall be reasonably acceptable to
                  Capital America, including, without limitation, a usury
                  opinion and an opinion as to the enforceability of the Loan
                  transaction under New York law. In addition, the Borrower's
                  counsel shall render a substantive non-consolidation opinion
                  and such other opinions as may be requested by the applicable
                  Rating Agency, all in form and substance customary or required
                  for rated transactions.


                                      13

 
DUE DILIGENCE/ADDITIONAL
CONDITIONS PRECEDENT TO
FUNDING/CLOSING:  The obligation of Capital America to make the Permanent Loan
                  is subject to the completion by Capital America to Capital
                  America's satisfaction of Capital America's due diligence with
                  respect to the Properties and the Borrower, including, without
                  limitation, the receipt by and reasonable approval of Capital
                  America of the following prior to the funding of the Permanent
                  Loan:

                  (i)     Perfected first mortgage on the Properties;

                  (ii)    Title insurance policies issued by a national company
                          reasonably acceptable to Capital America showing
                          indefeasible title to the Properties vested in the
                          Borrower, insuring the first priority of the lien
                          arising under the applicable mortgage in an amount
                          acceptable to Capital America, excepting from coverage
                          thereunder only such matters as are approved by
                          Capital America, and including such co-insurance
                          and/or reinsurance as is required by Capital America;

                  (iii)   MAI appraisals (prepared in compliance with FIRREA)
                          with respect to the Properties by a firm approved by
                          Capital America;

                  (iv)    Environmental audits (i.e. Phase I surveys and, if
                          deemed necessary or appropriate by Capital America,
                          Phase II surveys) of the Properties, acceptable to
                          Capital America from a firm approved by Capital
                          America;

                  (v)     Structural engineering reports acceptable to Capital
                          America from a firm approved by Capital America,
                          identifying, among other things, a schedule of
                          anticipated capital expenditures and the per annum
                          cost thereof;

                  (vi)    Probable maximum loss analysis acceptable to Capital
                          America from a firm approved by Capital America
                          delivered prior to closing for any Property located in
                          the states of California, Oregon, Washington or
                          Hawaii;

                  (vii)   Insurance policies (including earthquake insurance, if
                          applicable) in such form, with such carriers, and in
                          such amounts as are required pursuant to the Loan
                          Documents and deemed acceptable to Capital America;

                  (viii)  Three years of historical operating statements of the
                          Properties (verified by a certified public accounting
                          firm acceptable to Capital America), trailing 12 month
                          operating statements of the Properties and operating
                          budgets for the Properties for the then current
                          operating year;

                  (ix)    Smith Travel reports for each of the Properties from
                          1994 to the present;

                  (x)     Surveys (or, if reasonably acceptable to Capital
                          America, updated and recertified surveys) meeting
                          Capital America's specifications (including


                                      14

 
                           with respect to the surveyor's certification) and
                           legal description of the Properties;

                   (xi)    Certificates of occupancy for each Property and
                           reasonable evidence of compliance with all applicable
                           zoning, building, environmental and other laws
                           applicable to the Properties. Zoning letters or the
                           like from applicable governmental authorities are
                           acceptable for the purposes hereof;

                   (xii)   Copies of all leases, material contracts and permits
                           affecting the Properties;

                   (xiii)  Evidence that any ground lease allows for first
                           mortgage financing on the Properties and confirmation
                           that all terms and conditions of the ground lease are
                           acceptable to Capital America (including delivery of
                           estoppel certificates acceptable to Capital America);
                           and

                   (xv)    Other information reasonably required by Capital
                           America.
 
GENERAL TERMS
- -------------

                   The following terms are applicable to both the Line of Credit
                   and the Permanent Loan.

UNDERWRITTEN NOI:  At all times during the Facility, and upon the funding of the
                   Permanent Loan, each of the Properties must demonstrate UNOI
                   (as determined in accordance with the terms hereof) on a
                   trailing 12-month basis (based on the consecutive 12-month
                   period ending in the month immediately preceding the closing
                   date for which detailed financial information is available)
                   in an amount sufficient to generate the minimum DSCR for
                   either the Facility or Permanent Loan, as the case may be.

                   UNOI shall be calculated by determining the actual net income
                   of the Properties before interest, depreciation and income
                   taxes during the most recent 12-month period immediately
                   prior to the closing of the Loan. Capital America will make
                   adjustments, in its sole discretion, based on underwriting
                   criteria which will include, but not be limited to, the
                   following (i) supply and demand dynamics in the specific
                   market for each Property and the effect of new construction
                   on occupancy and rate; (ii) the growth or decline, as the
                   case may be, in occupancy, average daily rate, gross revenue,
                   departmental profit and gross operating profit for each
                   Property; (iii) the operating performance of Properties which
                   have been recently renovated; and (iv) expense and other
                   operating ratios of each Property compared to those ratios
                   achieved for a comparable asset in the hotel industry at
                   large. In addition, Capital America will analyze the
                   management contract and franchise agreement for each Property
                   and adjust the fees currently paid on those contracts, when
                   necessary, to reflect minimum standards in the hotel industry
                   for either full-service or limited-service hotels that have
                   both a national franchise and management affiliation.
                   Furthermore, Capital America's determination of the
                   appropriate FF&E reserve will be based upon third-party
                   reports and other due diligence, but in no event will the
                   adjustment be less than 5% of gross revenues. In determining
                   UNOI, all pro forma adjustments to revenue and

                                      15

 
                    expenses shall be approved by Capital America in its sole
                    discretion and shall be subject to Capital America's full
                    due diligence. The above underwriting assumes that there is
                    no material adverse change anticipated in the operations of
                    the Properties or in the UNOI of the Properties from the
                    execution of the Commitment Letter to the closing of the
                    Loan.

GROUND LEASE:       The terms of any ground lease must provide that the payments
                    thereunder are subordinate to the lien of the mortgage or
                    deed of trust, must have a remaining term of at least 10
                    years later than the Final Maturity Date, and must otherwise
                    be acceptable to Capital America in its sole discretion. Any
                    ground lease must be financeable as determined by Capital
                    America in its sole discretion (e.g., Capital America or its
                    assignee must be given notice of, and an opportunity to
                    cure, defaults, and otherwise be adequately protected in the
                    event the ground lessee disaffirms the ground lease in
                    connection with a bankruptcy. The ground lease must not be
                    cancelable in the event a lender forecloses on the leasehold
                    estate.). In addition, Borrower shall deliver to Capital
                    America prior to closing a ground landlord's estoppel
                    certificate, signed by the Borrower's ground landlord
                    containing, among other things, leasehold mortgagee
                    protections as shall be acceptable to Capital America in its
                    sole discretion.

COLLATERAL:         The Borrowers shall grant to Capital America a first
                    mortgage lien on the land and improvement as built and a
                    first priority perfected security interest in all contracts,
                    agreements, trademarks, licenses, goods, equipment,
                    accounts, fixtures and all other tangible and intangible
                    personal property located on or used in connection with each
                    Property, and other collateral and assurances customary in
                    similar financings by Capital America. The mortgage liens
                    and the priority thereof shall be the subject of title
                    insurance in favor of Capital America and its successors
                    and/or assigns, which insurance shall be issued and
                    underwritten by a title insurance carrier acceptable to
                    Capital America in its sole discretion. Capital America
                    reserves the right to require co-insurance or evidence of
                    reinsurance. Capital America shall use its best efforts to
                    assume the existing Credit Lyonnaise mortgages and deeds of
                    trust on the Properties, subject to Capital America's
                    standard mortgage/deed of trust requirements.

INITIAL RESERVES:   Each Borrower will establish sufficient initial reserves (i)
                    for taxes and insurance, which reserves shall be funded at
                    closing in an amount sufficient, as determined by Capital
                    America, inclusive of the ongoing reserves described below,
                    to make the next due real estate tax and insurance premium
                    payments, (ii) for deferred maintenance items as set forth
                    in the property condition reports, if any, and (iii)
                    environmental remediation amounts as set forth in the
                    environmental reports.

ONGOING RESERVES:   At all times during the term of the Facility or any
                    Permanent Loan, the Borrowers shall fund reserves in the
                    following amounts on a monthly basis:

                    taxes and insurance premiums -- monthly deposit of one-
                    twelfth of the budgeted annual real estate taxes and
                    insurance premiums;

                    capital expenditures -- one-twelfth of the amount estimated
                    by Capital America at its discretion which shall generally
                    be computed at 5% of gross revenues, (or such higher amount
                    as may be indicated by Capital America's due diligence);

                                      16

 
                  debt service -- deposit equal to the monthly debt service
                  amount;

                  ground rent -- deposit equal to the ground rent payment, if
                  applicable; and

                  seasonality reserves -- deposit determined by Nomura
                  sufficient to cover the debt service on the Loans in months
                  with low cash flow due to the seasonality of the Properties,
                  if applicable.

CASH MANAGEMENT:  Each Borrower will establish a separate "A" account and "B"
                  account with a bank designated by Borrower (the "Clearing
                  Bank") through which all property receipts will be cleared.
                  Borrower will be required to cause its credit card clearing
                  banks and any space tenants to send directly to the Clearing
                  Bank for deposit into an "A" account the applicable payments
                  required to be made on account of the Property on a daily
                  basis and Borrower shall be required to deposit directly into
                  the "A" account all other proceeds from the operation of each
                  Property on a daily basis. Until the earlier to occur of (a)
                  the Effective Maturity Date and (b) a default or event of
                  default under the loan documents (each, a "Cash Trap Event"),
                  as such receipts are cleared, the Clearing Bank will transfer
                  them daily from the "A" account to the "B" account, which "B"
                  account is an account not subject to any restriction and is
                  under the sole control of Borrower. Upon a Cash Trap Event, as
                  such receipts are cleared, the Clearing Bank, upon notice from
                  Capital America, will transfer them daily during such transfer
                  period, commencing on the 12th day of each month, from the "A"
                  account to an account owned and controlled by Capital America
                  at a bank selected by Capital America (the "Deposit Bank").
                  Upon a Cash Trap Event, the Deposit Bank will establish sub-
                  accounts for certain items including ongoing taxes and
                  insurance premiums, ongoing capital expenditures, debt
                  service, seasonality reserves, ground rent and such other
                  reserves as may be required by Capital America based on its
                  due diligence review. The amounts of such reserves are
                  described below in the section entitled "Ongoing Reserves".
                  Once the monthly required amount of each such reserve is on
                  deposit in each subaccount, transfers to the Deposit Bank from
                  the Clearing Bank will stop and cleared funds (other than
                  insurance proceeds and condemnation awards, security deposits
                  and any rent that is paid for more than one month in advance
                  all of which will be transferred to the Deposit Bank, subject
                  to legal and lease requirements in the case of security
                  deposits) will instead be transferred into a "B" account at
                  the Clearing Bank. Prior to the Effective Maturity Date, and
                  provided that there has been no election to accelerate the
                  indebtedness, any funds transferred to the Deposit Bank in
                  excess of the monthly requirement shall be immediately
                  remitted back to the Borrower.

                  Capital America will have a senior security interest in the
                  aforementioned accounts and subaccounts. The up front and
                  ongoing expenses of maintaining such accounts and subaccounts,
                  and any other accounts maintained pursuant to the Loan
                  Documents, shall be the responsibility of the Borrowers.

                  12 months after the beginning of a Cash Trap Event, provided
                  that no default has occurred or is continuing and provided
                  that there has been no election to accelerate the indebtedness
                  under the Loan, if the DSCR for the Loan is at least as high
                  as the DSCR at the time of the closing of the Loan, the Cash
                  Trap Event

                                      17

 
                     shall cease until the earlier of the Effective Maturity
                     Date or the occurrence of another Cash Trap Event.

                     Notwithstanding the foregoing, Capital America agrees to
                     restructure the Cash Management System, so long as it
                     continues to satisfy Rating Agency requirements, in order
                     to accommodate an operating lease structure which Borrower
                     Sponsor may elect to use in connection with its REIT
                     formation.

DEFAULT:             During the continuance of an Event of Default by the
                     Borrower (after the lapsing of applicable cure/grace
                     periods), all cash flow on the Properties and cash in the
                     reserve accounts will be applied, at Capital America's
                     option, to interest payments and principal repayments.

                     In addition, if the Loan is accelerated upon an Event of
                     Default, the Borrower shall owe the current outstanding
                     balance of the Loan, all accrued interest (including any
                     default interest), Capital America's standard yield
                     maintenance payment and any other amounts due and payable.

PROPERTY
MANAGEMENT:          The Properties will be managed by a manager acceptable to
                     Capital America and pursuant to a written management
                     agreement approved by Capital America. The management
                     agreement and all management fees shall be subordinated to
                     debt service. The management agreement will terminate upon
                     an event of default under the Loan. The management
                     agreement shall have a term ending on the Effective
                     Maturity Date and may have renewal rights thereafter. If
                     the Loan remains outstanding after the Effective Maturity
                     Date, Capital America will have approval rights over
                     renewal of the manager or substitution of a new property
                     manager.

CHANGE IN
MANAGEMENT:          The manager of a Property may be replaced by the holder of
                     the Loan in the event that, as of the last day of a
                     calendar quarter, (i) the UNOI on a trailing twelve (12)
                     month basis decreases to less than 65% of the original
                     UNOI, (ii) the DSCR on a trailing twelve (12) month basis
                     on the remaining outstanding balance of the Loan shall fall
                     below 1.10:1 and/or (iii) upon an Event of Default.
                     Notwithstanding the preceding sentence, management will be
                     permitted to remain in place by prepaying the Loan
                     (including all applicable yield maintenance premiums and
                     accrued interest) to a level such that the DSCR on a
                     trailing twelve (12) month basis on the remaining
                     outstanding balance of the Loan is restored to a level of
                     at least 1.50:1. If either (i) or (ii) above is true,
                     Capital America shall take into consideration, prior to the
                     removal of the manager: a) both the manager's and the
                     hotel's performance relative to the competitive set and b)
                     forces outside the manger's control. At such time as the
                     property manager is removed, a replacement property
                     manager, acceptable to Capital America (or its assignee)
                     and any applicable rating agency in their respective
                     discretion, will assume the management of the Properties
                     and will receive a property management fee that will not
                     exceed then market rates.

FINANCIAL REPORTING: During the term of the Facility and the Permanent Loan, the
                     Borrowers shall provide to Capital America on each of the
                     individual Properties (i) annual (a) unaudited financial
                     statements within 40 days and (b) audited financial
                     statements within 90 days following the close of the
                     Borrower's fiscal year, (ii)

                                      18

 
                   monthly unaudited financial statements within 20 days
                   following the end of each calendar month and (iii) monthly
                   occupancy statistics within 20 days following the end of each
                   calendar month. Audited statements prepared on a combined
                   basis for the Properties will be acceptable provided such
                   statements are accompanied by an agreed-upon procedures
                   report demonstrating that the unaudited property level
                   statements on the individual Properties tie to the combined
                   audited statements. Audited financial statements (including
                   those audited financial statements to be delivered as a
                   condition to closing) shall be accompanied by an unqualified
                   opinion from a "Big Six" accounting firm or other certified
                   public accounting firm acceptable to Capital America.
                   Unaudited statements and occupancy statistics shall include a
                   certification (a "Certificate") by a senior executive of the
                   Borrower stating that the relevant financial information
                   fairly reflects the financial condition and operations of the
                   Borrower for the relevant period. All financial statements
                   (including those to be delivered as a condition to closing)
                   (i) shall be prepared in accordance with generally accepted
                   accounting principles ("GAAP"), (ii) shall be presented in a
                   format acceptable to Capital America, and (iii) shall include
                   a statement of operations (profit and loss), a statement of
                   cash flows, a calculation of UNOI, and such other information
                   or reports as shall be reasonably requested by Capital
                   America or any applicable Rating Agency. In addition,
                   Borrower shall be required to deliver regulatory surveys and
                   related plans of correction within 15 days of receipt or
                   filing and regulatory cost reports within 15 days of receipt
                   or filing.

INSURANCE:         Each Property will be covered by fire and casualty, machine
                   and boiler, business interruption and liability insurance
                   (general, employer and workers' compensation insurance),
                   along with flood, hurricane or earthquake insurance if any of
                   the Properties are located in a flood, hurricane or
                   earthquake zone, as applicable. In general, the amount of the
                   coverage relating to damage to the Property shall be in an
                   amount not less than the full replacement cost of the
                   Property, shall contain deductibles not in excess of $100,000
                   and shall be written by carriers having a Standard & Poor's
                   rating of at least "AA" and a Best Rating of at least "AVII".
                   Business interruption insurance shall cover a period of not
                   less than 18 months. Capital America and its affiliates will
                   be named as additional insured, mortgagee and loss payees on
                   all policies insuring the Properties, and all such policies
                   will otherwise be in a form acceptable to Capital America.

SUBORDINATE DEBT:  The Borrowers may not incur any indebtedness other than the
                   Facility or the Permanent Loan during the term thereof. No
                   secured or unsecured debt, including subordinate debt, shall
                   be permitted on the Properties during the term of the
                   Facility or Permanent Loan. In addition, owners of the
                   Borrower shall be prohibited from pledging their interests in
                   the Borrower to secure any financing during the term of the
                   Facility and the Permanent Loan.

SUBORDINATION OF
LEASES:            The leases for any space tenants at the Properties shall be
                   subordinate to the lien of the mortgage and Borrower Sponsor
                   will use its best efforts to provide any subordination, non-
                   disturbance and attornment agreement in form and substance
                   acceptable to Capital America

                                      19

 
SUBORDINATION:          Borrower Sponsor and its affiliates will be required to
                        subordinate to Capital America and its assignees the
                        right to receive any fees (including management fees),
                        distributions or other payments from the Borrower.

ESTOPPEL CERTIFICATES:  Borrower will provide to Capital America prior to
                        closing estoppel certificates, in form and substance
                        acceptable to Capital America, from any space tenants at
                        the Properties.

SERVICER:               The Loan will be serviced by a third-party servicer (the
                        "Servicer") to be selected by Capital America, which
                        servicer may be an affiliate of Capital America.

RECOURSE:               The Facility and Permanent Loan will be non-recourse,
                        except for Capital America's standard carve-outs
                        including, but not limited to, indemnification for
                        environmental liability, misappropriation of funds,
                        material or intentional misrepresentation, fraud,
                        physical waste of the Properties and removal or disposal
                        of any portion of the Properties.

SUBSTITUTION OF
COLLATERAL:             At any time during the Facility or the Permanent Loan,
                        collateral may be substituted provided that (a) all such
                        Properties substituted during the term of the Loans do
                        not represent more than the lesser of (i) the greatest
                        of (A) 30% of the trailing 12-month Net Operating Income
                        of the Properties as of the date of substitution and (B)
                        40% of the trailing 12-month Net Operating Income of the
                        Properties as of the closing date, and (ii) the greatest
                        of (A) 30% of the value of the Properties (as determined
                        by Capital America) as of the date of substitution and
                        (B) 40% of the value of the Properties (as determined by
                        Capital America) as of the closing date, (b) such
                        substitutions shall not be allowed more than three times
                        during the term of the Loans, and (c) all of the
                        following conditions are satisfied: (1) the new
                        property(ies) to be substituted in are satisfactory to
                        Capital America in all respects (after Capital America's
                        due diligence investigation), (2) as a result of the
                        substitution, the overall DSCR for the Loans is not less
                        than the greater of (x) the overall DSCR at the initial
                        closing of the Loans and (y) the overall DSCR for the
                        Loans immediately prior to the substitution, (3) as a
                        result of the substitution, the overall LTV for the
                        Loans is not greater than the lesser of (x) the overall
                        LTV at the initial closing of the Loans and (y) the
                        overall LTV for the Loans immediately prior to the
                        substitution, (4) the trailing 12-month Net Operating
                        Income for the new property(ies) may not show a downward
                        trend for any of the preceding three years and shall be
                        adjusted, if necessary, to cap the growth of
                        departmental profits at 10% from each of the previous
                        three year's, (5) confirmation that no downgrade in
                        ratings on the securities backed by the Loans will
                        result from the substitution is obtained or would result
                        if this Loans were a stand alone securitization, and any
                        fees associated with such confirmation are paid by the
                        Borrower, (6) all of Capital America's due diligence and
                        other costs and expenses are paid by the Borrower and
                        (7) an opinion is obtained from reputable counsel
                        approved by Capital America stating that the
                        substitution does not violate the REMIC rules.

ASSUMABILITY:           The equity interests in the Borrowers will be
                        transferable with the consent of Capital America. If all
                        of the Properties securing the Facility or the Permanent
                        Loans are transferred to one purchaser, such Loans may
                        be assumed by the

                                      20

 
                  purchaser if the purchaser assumes the Borrower's obligations
                  under such Loans and, if any of the Loans have been sold into
                  a securitization, the Rating Agencies confirm that such
                  transfer will not result in a downgrade in the securities
                  issued in connection with such Loans, all pursuant to
                  documentation which is acceptable Capital America and any
                  applicable Rating Agencies (if the Loans are sold into a
                  securitization). Such transfer provisions will apply to a
                  change in control of the Borrower. Upon the transfer of the
                  equity interests or sale of the Properties, Borrower will pay
                  all reasonable expenses in connection with the assumption of
                  the Loan capped at 1% of the outstanding principal amount of
                  the Loans. In addition, Capital America shall use its best
                  efforts to coordinate with the servicers of past deals closed
                  with affiliates of Borrower Sponsor to facilitate the
                  assumption of such loans by Borrower Sponsor.

EXPENSES:         By executing the Commitment Letter, Borrower Sponsor agrees to
                  pay or to reimburse, and to cause the Borrower to pay or
                  reimburse, Capital America and its affiliates, upon demand and
                  whether or not the Facility is consummated in whole or in
                  part, the reasonable fees and out of pocket expenses incurred
                  by Capital America and the outside counsel and auditors
                  retained by Capital America in connection with the matters and
                  transactions contemplated hereby which fees and expenses shall
                  also include, but not be limited to, the fees of all third
                  parties relating to the due diligence review to be undertaken
                  by Capital America and its third party consultants, title
                  insurance, insurance review costs, the cost of an appraisal,
                  environmental reports, engineering and structural reports, and
                  all expenses associated with engaging a servicer and a trustee
                  (each of which shall be selected by Capital America in its
                  sole discretion), setting up and pre-funding a cash management
                  account and structuring the Facility.

INDEMNIFICATION:  Borrower Sponsor agrees that it and the Borrower (if a
                  separate entity) will indemnify and hold Capital America and
                  each of its affiliates (including its officers, directors,
                  partners, employees and agents) (each, an "Indemnified Party")
                  harmless against any and all losses, claims, damages, costs,
                  expenses or liabilities ("Losses") in connection with, arising
                  out of or resulting from the transactions and matters referred
                  to or contemplated hereby, except to the extent that it is
                  finally judicially determined that any losses resulted solely
                  from the gross negligence or bad faith of an Indemnified
                  Party. In the event that Capital America or its affiliates
                  becomes involved in any action, proceeding or investigation in
                  connection with any transaction or matter referred to or
                  contemplated hereby, Borrower Sponsor and the Borrower (if a
                  separate entity) shall periodically reimburse Capital America
                  or its affiliates upon demand therefore in an amount equal to
                  the reasonable legal and other expenses (including the costs
                  of any investigation and preparation) incurred in connection
                  therewith to the extent such legal or other expenses are the
                  subject of indemnification hereunder. The obligations of the
                  Borrower Sponsor and Borrower pursuant to this paragraph shall
                  survive in the event a Loan is not consummated for any reason.

ASSIGNMENT:       The Facility and the Permanent Loan (but not the Commitment
                  Letter or this Summary of Terms) may be assigned by Capital
                  America at any time in its sole discretion. All references to
                  Capital America in this Summary of Terms or in the
                  accompanying Commitment Letter (as reflected in the Loan
                  documents) shall be deemed to refer to Capital America and its
                  successors and assigns.

                                      21

 
SECONDARY MARKET
TRANSACTIONS:     Borrower Sponsor understands that Capital America will close
                  the Loans described herein as principal. Nevertheless, after
                  the closing of the Facility or a Permanent Loan, Capital
                  America may engage in a secondary market transaction by either
                  selling a Loan to an affiliate in order to enable such
                  affiliate to complete a securitization by way of either a
                  public or private securities offering which is rated by one or
                  more rating agencies, syndicating the loan or engaging in some
                  other transaction (each, a "Secondary Market Transaction").
                  Therefore, the loan documentation will require the Borrower
                  Sponsor and Borrower to, among other things, assist Capital
                  America and its affiliates in the preparation of a disclosure
                  document describing the Secondary Market Transaction and
                  provide Capital America all information and materials
                  reasonably required (including an updated appraisal and
                  environmental report and financial and operating statements)
                  in a manner that satisfies the requirements of any applicable
                  federal laws and applicable state laws, and use its best
                  efforts to help facilitate the consummation of the Secondary
                  Market Transaction. Borrower Sponsor and Borrower agree to act
                  reasonably and promptly in connection with their review of the
                  relevant portions of the offering documents.

                  In connection with a Secondary Market Transaction, each Loan
                  Agreement will require Borrower Sponsor and Borrower to
                  indemnify and hold Capital America and its controlling persons
                  and affiliates harmless against all costs, expenses and
                  damages incurred by Capital America and its controlling
                  persons and affiliates (including, without limitation, all
                  liabilities under all applicable federal and state securities
                  laws) as a direct result of any untrue statement of a material
                  fact contained in such offering documents based on information
                  provided by Borrower Sponsor or the Borrower (if a separate
                  entity), which describes Borrower Sponsor, the Borrower (if a
                  separate entity), the Properties, the property manager or any
                  aspect of the subject financing or the parties directly
                  involved therein, or as a result of any untrue statement of
                  material fact in any of the financial statements of Borrower
                  Sponsor or the Borrower incorporated into the offering
                  documents or the failure to include in such financial
                  statements or in such offering documents any material fact
                  relating to Borrower Sponsor, the Borrower, the Properties,
                  the property manager and any aspect of the subject financing
                  necessary in order to make the statements therein, in light of
                  the circumstances under which they were made, not misleading;
                  provided that the Borrower shall have had an opportunity to
                  review and comment upon the relevant portions of the offering
                  documents.

PUBLICITY:        In the event the Facility contemplated herein is made, Capital
                  America shall have the right to issue press releases,
                  advertisements and other promotional materials describing
                  Capital America's participation in the origination of any Loan
                  or of any Loan's inclusion in any Secondary Market Transaction
                  effectuated by Capital America. Capital America recognizes
                  that Borrower Sponsor will disclose and publicize certain
                  details of this transaction in connection with its public
                  offering.

GOVERNING LAW:    The Loan transaction and each of the documents with respect
                  thereto (other than the mortgages or deeds of trust which
                  shall be governed by the laws of the States in which the
                  Properties are located) shall be governed by the internal laws
                  of the

                                      22

 
                 State of New York. The Borrower agrees that all actions
                 relating to this Summary of Terms, the Commitment Letter, or
                 each Loan (other than actions by Capital America, its
                 successors and assigns in connection with the enforcement of
                 any Loan document) shall be brought exclusively in the federal
                 or state courts located in the State of New York and that trial
                 by jury is hereby waived for all actions relating to this
                 Summary of Terms, the Commitment Letter or any Loan.

NO MATERIAL
ADVERSE CHANGE:  Except as may be expressly otherwise provided herein, on the
                 closing date, the income and expenses of the Properties, the
                 financial statements of the Borrower and all other features of
                 the transaction shall be as represented in this Summary of
                 Terms, and all other documents and communications presented to
                 Capital America in order to induce Capital America to make a
                 Loan, shall be without material change or Capital America shall
                 have no obligation to close and fund a Loan under the
                 Commitment Letter. At closing, the Borrower shall certify that
                 no material changes shall have occurred as may be requested by
                 Capital America.

                 In addition, if, on or before the date of the closing of a
                 Loan, any of the following shall have occurred, Capital America
                 shall have no obligation to close and fund the Loan under the
                 Commitment Letter; (i) any of the Properties shall have been
                 (a) damaged and not repaired to Capital America's satisfaction
                 or (b) taken in condemnation or other similar proceeding, or
                 any such proceeding shall be pending; (ii) a structural change
                 in the physical condition of any portion of the Properties;
                 (iii) Borrower or any partners, members, principal shareholders
                 or officers of Borrower or any tenant under any lease deemed by
                 Capital America to be material to Capital America's security or
                 any guarantor of any such lease shall be the subject of any
                 bankruptcy, reorganization or insolvency proceeding; (iv) any
                 default shall have occurred and be continuing in the
                 performance of any obligation of Borrower or an affiliate of
                 Borrower in the instruments evidencing, securing or
                 guaranteeing another loan of Borrower or such affiliate; and
                 (v) discovery of any asbestos, toxic waste, or other hazardous
                 substance on the Properties which discovery would be materially
                 adverse to Capital America. Borrower Sponsor hereby represents
                 and warrants to Capital America that it has received no notice
                 of, and has no other knowledge of or basis upon which to
                 believe that it or any partner is or may become the subject of
                 any bankruptcy, reorganization or insolvency proceeding.

                                      23

 
                                                                    July 1, 1998



Hudson Hotels Trust
One Airport Way
Suite 200
Rochester, NY  14624

Attention:  Tony Wilson
            John Sabin

Re:         Loan No. 24139

Dear Tony and John:

     This Commitment Letter is intended to set forth the results of discussions
between The Capital Company of America LLC ("Capital America") and Hudson
Hotels Trust ("Borrower Sponsor") relating to the financing (the
"Financing") proposed by Borrower Sponsor to a to-be-formed special purpose
subsidiary entity (such special purpose entity, as the case may be, is
hereinafter referred to as the "Borrower").  The assets (the "Properties")
to be owned by the Borrower and to be financed pursuant to our commitment set
forth herein are as described in the Summary of Terms (the "Term Sheet") which
is attached hereto and incorporated herein by reference.  All capitalized terms
used in this Commitment Letter and not otherwise defined herein shall have the
meanings ascribed to such terms in the Term Sheet.

1.   General Understanding
     ---------------------

     As described more fully in the Term Sheet, our obligations under this
     Commitment Letter are subject in their entirety to among other things, (a)
     the absence of any material development occurring prior to the date of the
     consummation of the Financing which could, in Capital America's sole
     opinion, adversely affect the transactions contemplated hereby, (b) Capital
     America's undertaking of and completion of due diligence on the Properties
     and the Borrower Sponsor with results satisfactory to Capital America in
     its sole discretion and (c) the execution and delivery of definitive
     agreements and other documentation relating to the Financing satisfactory
     to Capital America in its sole discretion. Borrower Sponsor expressly
     acknowledges and agrees that Capital America has set forth in the Term
     Sheet the terms and conditions upon which it is willing to make the
     Financing based upon Borrower Sponsor's oral or written representations
     regarding the Properties and prior to the commencement of its own due
     diligence investigation. In such investigation, Capital America will need
     to be satisfied in its judgment, among other things, with the level of the
     net operating income which has been and is expected to be generated by the
     Properties, the value of the Properties, environmental 

 
Hudson Hotels Trust
Page 2
July 1, 1998


     and structural matters relating to the Properties and the structure and
     ownership of the Borrower. If Capital America's findings with respect to
     the foregoing are inconsistent with Borrower Sponsor's oral or written
     representations regarding the Properties, Capital America may, in its sole
     discretion, terminate its obligations under this Commitment Letter or
     modify any of the terms set forth in the Term Sheet to be consistent with
     its findings.

2.   Covenants of Borrower Sponsor
     -----------------------------

     Borrower Sponsor will, and will cause Borrower to, cooperate and use best
     efforts to promptly supply Capital America with all due diligence materials
     requested by Capital America; prepare or cause to be prepared documents
     relating to the Financing; cause its legal counsel to deliver various
     opinion letters customarily required in Financing transactions of this
     type, all in form and substance satisfactory to Capital America; and act in
     good faith to do all things reasonably required to consummate the closing
     of the Financing. Borrower Sponsor represents that (i) the proposed finance
     transaction described herein is not the subject of a commitment from
     another lender and (ii) no other party has a right of refusal or any other
     option which could cause the transaction contemplated herein not to be
     consummated.

     Prior to the closing of the Financing, Borrower Sponsor will not, and will
     cause Borrower and its affiliates not to, sell, assign or otherwise dispose
     of the Properties to any person or entity without Capital America's consent
     provided, however, Borrower Sponsor or Borrower may transfer the Properties
     to an affiliate which becomes bound by the terms of this Commitment Letter.
     In addition, prior to the Commitment Termination Date (as defined in
     Section 6 hereof), the Borrower Sponsor will not, and will cause its
     affiliates not to, obtain, or attempt to obtain, the Financing or any other
     debt financing with respect to the Properties with any party other than
     Capital America. Borrower Sponsor acknowledges that, by commencing the due
     diligence investigation contemplated by this Commitment Letter, Capital
     America is devoting time and resources to the Borrower Sponsor that it
     otherwise could be devoting to other projects. Therefore, if Borrower
     Sponsor breaches its obligations pursuant to this Section 2 or Section 5,
     Borrower Sponsor agrees to pay Capital America, in addition to its
     obligations to pay fees and expenses described in the Term Sheet, a
     termination fee equal to 2% of the proposed Financing amount. Receipt of
     such payment by Capital America shall not constitute a waiver of any rights
     or remedies Capital America may have either at law or equity.

     The obligations of Borrower Sponsor and Borrower pursuant to this Section 2
     shall be terminated on the Commitment Termination Date (as it may be
     extended by Capital America) or such earlier date that Capital America
     notifies the Borrower Sponsor that based on its due diligence investigation
     it does not intend to proceed with the consummation of the Financing.

3.   Brokers Fee
     -----------

     The Borrower Sponsor represents and warrants to Capital America that no
     broker(s), agent(s) or finder(s) brought about this Commitment Letter or
     was otherwise involved in any manner in the Financing or any aspect
     thereof.

 
Hudson Hotels Trust
Page 3
July 1, 1998

4.   Authorization
     -------------

     Borrower Sponsor hereby represents that it has the power and authority to
     enter into this Commitment Letter on behalf of itself and, upon the
     formation of the Borrower, to bind the Borrower hereunder.

5.   Confidentiality
     ---------------

     From the date hereof through the date immediately prior to the date on
     which any document regarding the Borrower Sponsor which must disclose the
     terms of this Commitment Letter and accompanying term sheet is filed with
     the Securities and Exchange Commission, each of the parties hereto agrees
     not to disclose, and to cause Related Parties (hereinafter defined) not to
     disclose, either the fact that discussions or negotiations are taking place
     concerning the Financing or any of the terms, conditions, or other facts
     relating to the Financing, including the status thereof, except that
     information may be disclosed to employees or agents (all of whom are
     collectively referred to as "Related Parties") who, in each party's
     considered judgment, need to know such information for the purpose of
     causing the consummation of the transactions contemplated hereby. Capital
     America acknowledges that Morgan Keegan Company, Inc. is a Related Party in
     its capacity as agent for the Borrower Sponsor. Related Parties shall be
     informed of the confidential nature of the information and material and
     shall be directed to keep the information and material in the strictest
     confidence and to use the information and material only for the purpose of
     causing the consummation of the transactions contemplated hereby. The terms
     set forth in this Commitment Letter and the attached Term Sheet are
     proprietary to Capital America and are made available to Borrower Sponsor
     solely for the evaluation of the transaction contemplated hereby. Oral or
     written disclosure of the Term Sheet to any competitor of Capital America
     shall be detrimental to Capital America and shall be an explicit violation
     of this section.

6.   Miscellaneous
     -------------

     If this Commitment Letter shall not have been executed by Borrower Sponsor
     on or prior to July 1, 1998 this Commitment Letter shall expire, unless
     extended in writing by Capital America in its sole discretion. If Capital
     America has not received the Good Faith Deposit and the Expense Deposit
     described in the Term Sheet within two business days of execution of this
     Commitment Letter, Capital America's obligations hereunder will be
     terminated. In addition, if the Financing does not close on or prior to
     September 1, 1998 or such later date selected by Capital America (the
     "Commitment Termination Date"), Capital America may, at its option,
     terminate this Commitment Letter and its obligations hereunder. Each of
     Capital America and the Borrower Sponsor agrees that notwithstanding the
     expiration or termination of this Commitment Letter, its existence and the
     contents hereof are and shall remain subject to the provisions of
     Confidentiality set forth in Section 5. If the Financing is not consummated
     by the Commitment Termination Date and such date has not been extended in
     writing by Capital America, or if any other event whereby Capital America's
     obligations hereunder have terminated has occurred, yet discussions or
     negotiations between the parties shall continue, Capital America's
     continued negotiations with respect to the Financing shall be nothing more
     than a good faith effort to consummate the Financing, shall not be
     construed in any way to 

 
Hudson Hotels Trust
Page 4
July 1, 1998



     extend its commitment described herein, but shall not relieve the Borrower
     Sponsor of its obligations hereunder. Borrower Sponsor and Borrower hereby
     waive any claim or cause of action with respect to negotiations which take
     place after Capital America's commitment has been terminated.

     THIS COMMITMENT LETTER SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED
     IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK. EACH PARTY
     HERETO HEREBY SUBMITS TO THE EXCLUSIVE JURISDICTION OF THE COURTS OF THE
     STATE OF NEW YORK FOR ANY LEGAL ACTION OR PROCEEDING RESULTING FROM THE
     TRANSACTION CONTEMPLATED HEREIN. EACH PARTY HERETO HEREBY WAIVES ITS RIGHT
     TO A TRIAL BY JURY. THIS COMMITMENT LETTER IS INTENDED FOR THE BENEFIT OF
     THE PARTIES HERETO AND THEIR RESPECTIVE AFFILIATES AND NOT FOR THE BENEFIT
     OF ANY THIRD PARTIES.

     Please indicate your agreement to the above by executing a copy of this
Commitment Letter in the place provided below and returning a fully executed
copy to the undersigned.

 
                            Very truly yours,

                            THE CAPITAL COMPANY OF AMERICA LLC


                            By: /s/ Michael L. Brody
                               ----------------------------------------
                               Name:  Michael L. Brody
                               Title:  Managing Director


Agreed and Accepted as of
this 1st day of July, 1998

HUDSON HOTELS TRUST


By: /s/ E. Anthony Wilson
   --------------------------------------------
   Name:  E. Anthony Wilson
   Title:  CEO - Trustee

 
                       THE CAPITAL COMPANY OF AMERICA LLC
                                        
                         $50,000,000 FINANCING FACILITY
                                        

                               SUMMARY OF TERMS

      (Incorporated by Reference in Commitment Letter dated July 1, 1998)
                                        
GENERAL:       Subject to the satisfaction of the conditions set forth in the
               Commitment Letter between The Capital Company of America LLC
               ("Capital America") and Hudson Hotels Trust ("Borrower
               Sponsor") and subject to the satisfaction of the conditions set
               forth in this Summary of Terms, Capital America will provide a
               10-year first mortgage loan (the "Loan"), in the aggregate
               amount of up to $50,000,000 to a to-be-formed limited liability
               entity (the "Borrower"), which Loan Borrower Sponsor, on behalf
               of the Borrower, commits to borrow.  The Loan will be secured by,
               among other things, certain properties from the Fairfield
               Portfolio listed on Exhibit A (the "Properties") attached
                                   ---------                              
               hereto, which properties shall be approved by Capital America.
               The Properties shall not include any of the properties from the
               Benderson Portfolio.

TERMS OF THE LOAN
- -----------------

BORROWER:      The Borrower shall be a bankruptcy remote, special purpose
               entity, whose activities will be limited to owning and operating
               the Properties and whose form, structure and organizational
               documents shall be acceptable to Capital America in its sole
               discretion. The Borrower shall be controlled by the Borrower
               Sponsor. The Borrower shall have at least one independent
               director (or the functional equivalent), whose responsibility
               will be limited solely to matters involving insolvency and
               bankruptcy issues and whose vote will be required to approve any
               election by the Borrower to voluntarily seek protection from
               creditors under any applicable bankruptcy or insolvency laws or
               the Borrower's dissolution. Capital America shall have the right
               to approve such director. The Borrower shall be a limited
               partnership or a limited liability company. A bankruptcy-remote
               special purpose entity in form and substance acceptable to
               Capital America will be required to act as the General Partner or
               Managing Member of the Borrower, as the case may be.
               Notwithstanding the foregoing, Capital America agrees to
               restructure the Borrower, so long as it continues to satisfy
               Rating Agency requirements, in order to accommodate an operating
               lease structure which Borrower Sponsor may elect to use in
               connection with its REIT formation.

PROPERTIES:    The Loan will be secured by first lien mortgages or deeds of
               trust on the Properties. All the Properties are owned in fee
               simple or are subject to a leasehold interest except for
               ________. The Properties and their respective locations are set
               forth on Exhibit A attached hereto.
                        ---------                 

 
LOAN AMOUNT:      The maximum aggregate principal amount of the Loan will be
                  based upon a 1.70:1 debt service coverage ratio ("DSCR"),
                  Capital America's determination of net operating income (as
                  defined below) and a Debt Service Constant equal to the
                  greater of (a) the actual constant using a 25 year
                  amortization and (b) 10.48%, and subject to a loan to value
                  not to exceed 60% based upon MAI appraisals approved by
                  Capital America. Actual Loan proceeds are also dependent upon
                  prevailing interest rates at the closing of the Loan (unless
                  Borrower Sponsor enters into Capital America's standard Rate
                  Lock Agreement; see "Interest Rate" and "Rate Lock" below).
                  Borrower shall Borrow up to $50,000,000 by February 11, 1999,
                  and in no event shall borrow less than $25,000,000 by
                  September 1, 1998. At Borrower's option, Borrower may elect to
                  borrow at a DSCR of at least 1.40:1, but less than 1.70:1,
                  subject to all of the terms described herein, at the Alternate
                  Spread described below (the "Alternate Loan Structure").

                  Capital America reserves the right in its discretion at or
                  prior to closing to allocate the amount of the Loan between a
                  lower original principal amount (at an interest rate greater
                  than the Interest Rate, as defined below) and a premium
                  amount; provided that the scheduled monthly payments of
                  principal and interest payable with respect to such allocated
                  principal amount shall be substantially the same as the
                  monthly payments calculated pursuant to this Term Sheet prior
                  to the election described in this paragraph, and shall be
                  adjusted only to the extent necessary such that the projected
                  unpaid principal amount of the Loan at the Effective Maturity
                  Date shall be the same as that projected prior to the election
                  described in this paragraph.

                  Capital America also reserves the right in its discretion to
                  split the Loan into a senior loan and mezzanine financing
                  (which may be preferred equity), provided that the amount of
                  the combined financing, as well as the interest rate, payment
                  obligations and other terms are no different to Borrower than
                  before such split.

USE OF PROCEEDS:  The Loan proceeds will be applied toward the total transaction
                  costs, which will include, among other allowed items, the
                  purchase of the Properties.

FEES/DEPOSITS:    A structuring fee equal to 2.0% shall be paid to Capital
                  America on the closing date of each Loan or Loans to reimburse
                  it for the payment of structuring and placement services
                  related to the Loan. Within two business days of signing the
                  Commitment Letter, Borrower Sponsor will pay to Capital
                  America a "Good Faith Deposit" of $50,000 and an "Expense
                  Deposit" of $50,000. The Good Faith Deposit is non-refundable
                  (except in the case of a default by Capital America under the
                  terms of the Commitment Letter); is deemed earned upon the
                  execution of the Commitment Letter; and shall be applied by
                  Capital America to the structuring fee upon the closing dates
                  of each of the Loans. The Expense Deposit shall be applied by
                  Capital America to the payment of Capital America's expenses
                  hereunder, as more fully described below in the section
                  entitled "Expenses". Expenses incurred in connection with the
                  Loan which are in excess of the Expense Deposit, will be
                  withheld from the loan proceeds to the extent not already
                  paid. If actual expenses are less than the Expense Deposit,
                  Borrower Sponsor shall be remitted the difference at closing.


                                       2

 
INTEREST RATE:     The interest rate ("Interest Rate") will be fixed for the
                   entire term of the Loan at a rate equal to (i) 1.75% (the
                   "Spread") plus (ii) the yield on the 5.50% U.S. Treasury Note
                   maturing on February 15, 2008, determined at or prior to the
                   closing or pursuant to Capital America's standard Interest
                   Rate Lock Agreement. If the Borrower elects to take the
                   Alternate Loan Structure, the Interest Rate will be fixed for
                   the entire term of the Loan at a rate equal to (i) 2.15% (the
                   "Alternate Spread") plus (ii) the yield on the 5.50% U.S.
                   Treasury Note maturing on February 15, 2008, determined at or
                   prior to the closing or pursuant to Capital America's
                   standard Interest Rate Lock Agreement. Interest shall be
                   calculated based on a 360-day year and actual days elapsed in
                   the related accrual period.

RATE LOCK:         Borrower Sponsor shall have the option, simultaneous with the
                   execution of the Commitment Letter, or at any time up to the
                   closing of the Loan, to lock in the Interest Rate, upon the
                   terms and conditions set forth in Capital America's standard
                   Interest Rate Lock Agreement. If Borrower Sponsor has not
                   previously locked the Interest Rate at any time, Capital
                   America shall have the option in its sole discretion to lock
                   the Interest Rate within the 3-days prior to and including
                   the day of closing of the Loan.

MONTHLY PAYMENTS:  All payments on the Loan will be required to be made on the
                   eleventh (11th) day of every calendar month (except if the
                   11th day is not a Business Day, then payment shall be
                   required on the first Business Day following the 11th) (each,
                   a "Payment Date"). All payments shall be made in arrears and
                   shall be for the period beginning on the 11th calendar day of
                   the preceding month through and including the 10th calendar
                   day of the month when payment is due. The Loan will require
                   equal payments consisting of principal and interest
                   calculated to fully amortize the face amount thereof over 300
                   months.

MATURITY DATE:     The effective maturity date of the Loan shall be the eleventh
                   day of the 120th month following the closing of the Loan (the
                   "Effective Maturity Date"). The actual maturity date of the
                   Loan shall be the eleventh day of the 300th month following
                   the closing of the Loan (the "Actual Maturity Date").

PAYMENT AFTER
EFFECTIVE MATURITY
DATE:              Provided no other default exists, from the Effective Maturity
                   Date through the earlier of (i) repayment of all Borrower's
                   obligations under the Loan or (ii) the Actual Maturity Date,
                   the Interest Rate payable on the Loan will increase to 500
                   basis points plus the greater of: (a) the Interest Rate at
                   the time of maturity (the "Maturity Interest Rate") or (b)
                   the sum of (i) the then prevailing yield on U.S. Treasury
                   Constant Maturities with terms most nearly approximating
                   those non callable U.S. Treasury obligations having
                   maturities as close as possible to the Actual Maturity Date
                   of the Loan and (ii) the lower of 200 basis points or the
                   Spread (rounded down to nearest 1/8th) (the greater of (a) or
                   (b), the "Reset Note Rate"). The difference between interest
                   accrued on the principal balance at the Maturity Interest
                   Rate and interest accrued on the principal balance at the
                   Reset Note Rate shall be defined as "Additional Interest".
                   Following the Effective Maturity Date, and until all
                   Borrowers' obligations under the Loan Agreement have been
                   fully satisfied, 100% of the cash flow shall be allocated in
                   the 

                                       3

 
                   following order of priority: (i) ground rent, (ii) tax and
                   insurance escrow, (iii) interest at the Maturity Interest
                   Rate, (iv) principal based on the original 300-month
                   amortization schedule, (v) operating expenses, (vi) reserves,
                   (vii) prepayment of principal until reduced to zero and
                   (viii) the balance, if any, to Additional Interest and
                   interest accrued thereon. Non-payment of any portion of the
                   Additional Interest to the extent sufficient cash flow was
                   not available, will not be a default under the Loan. Unpaid
                   Additional Interest shall be deferred and shall accrue
                   interest at the Reset Note Rate and shall be payable in full
                   no later than the Actual Maturity Date. Notwithstanding the
                   above, failure at any time to make payments in amounts at
                   least equal to those required under (i) through (vi) above
                   shall constitute a default under the Loan. Notwithstanding
                   the foregoing, if Borrower repays the Loan within the first
                   60 days following the Effective Maturity Date, including
                   interest through the next Payment Date, the Additional
                   Interest accrued since the Effective Maturity Date shall be
                   forgiven and any excess cash flow held in reserve shall be
                   refunded to the Borrower.

CALCULATION OF
UNDERWRITTEN NOI:  As a condition to closing the Loan, the Properties must
                   demonstrate UNOI (as determined in accordance with the terms
                   hereof) on a trailing 12-month basis (based on the
                   consecutive 12-month period ending in the month immediately
                   preceding the closing date for which detailed financial
                   information is available) in an amount sufficient to generate
                   the minimum DSCR for the Loan. UNOI shall be calculated by
                   determining the actual net income of the Properties before
                   interest, depreciation and income taxes during the most
                   recent 12-month period immediately prior to the closing of
                   the Loan. Capital America will make adjustments, in its sole
                   discretion, based on underwriting criteria which will
                   include, but not be limited to, the following (i) supply and
                   demand dynamics in the specific market for each Property and
                   the effect of new construction on occupancy and rate; (ii)
                   the growth or decline, as the case may be, in occupancy,
                   average daily rate, gross revenue, departmental profit and
                   gross operating profit for each Property; (iii) the operating
                   performance of Properties which have been recently renovated;
                   and (iv) expense and other operating ratios of each Property
                   compared to those ratios achieved for a comparable asset in
                   the hotel industry at large. In addition, Capital America
                   will analyze the management contract and franchise agreement
                   for each Property and adjust the fees currently paid on those
                   contracts, when necessary, to reflect minimum standards in
                   the hotel industry for either full-service or limited-service
                   hotels that have both a national franchise and management
                   affiliation. Furthermore, Capital America's determination of
                   the appropriate FF&E reserve will be based upon third-party
                   reports and other due diligence, but in no event will the
                   adjustment be less than 5% of gross revenues. Borrower
                   Sponsor acknowledges that the UNOI will be determined by
                   Capital America upon completion of its due diligence. In
                   determining UNOI, all pro forma adjustments to revenue and
                   expenses shall be approved by Capital America in its sole
                   discretion and shall be subject to Capital America's full due
                   diligence. The above underwriting assumes that there is no
                   material adverse change anticipated in the operations of the
                   Properties or in the UNOI of the Properties from the
                   execution of the Commitment Letter to the closing of the
                   Loan.

GROUND LEASE:      The terms of any ground lease must provide that the payments
                   thereunder are subordinate to the lien of the mortgage or
                   deed of trust, must have a remaining 

                                       4

 
                   term of at least 10 years later than the Final Maturity Date,
                   and must otherwise be acceptable to Capital America in its
                   sole discretion. Any ground lease must be financeable as
                   determined by Capital America in its sole discretion. Capital
                   America or its assignee must be given notice of, and an
                   opportunity to cure, defaults, and otherwise be adequately
                   protected in the event the ground lessee disaffirms the
                   ground lease in connection with a bankruptcy. The ground
                   lease must not be cancelable in the event a lender forecloses
                   on the leasehold estate. The ground lessor must agree to
                   enter into a new lease with Capital America in the event of a
                   bankruptcy by the Borrower or a foreclosure by Capital
                   America. In addition, Borrower shall deliver to Capital
                   America prior to closing a ground landlord's estoppel
                   certificate, signed by the Borrower's ground landlord
                   containing, among other things, leasehold mortgagee
                   protections as shall be acceptable to Capital America in its
                   sole discretion.

COLLATERAL:        Perfected first mortgage liens on the Properties and a first
                   priority perfected security interest in all contracts,
                   agreements, trademarks, licenses, goods, equipment, accounts,
                   fixtures and all other tangible and intangible personal
                   property located on or used in connection with the
                   Properties, and other collateral and assurances customary in
                   similar financings by Capital America. All the mortgages will
                   be cross collateralized and cross defaulted. The mortgage
                   liens and the priority thereof shall be the subject of title
                   insurance in favor of Capital America and its successors
                   and/or assigns, which insurance shall be issued and
                   underwritten by a title insurance carrier acceptable to
                   Capital America in its discretion. Capital America reserves
                   the right to require co-insurance or evidence of reinsurance.
                   Capital America shall use its best efforts to assume the
                   existing Credit Lyonnaise mortgages and deeds of trust on the
                   Properties, subject to Capital America's standard
                   mortgage/deed of trust requirements.

TOTAL RELEASE OF
COLLATERAL:        The Loan may not be prepaid prior to the Effective Maturity
                   Date. However, two years after Capital America sells the Loan
                   into a "conduit-type" securitization (the "Lockout Period"),
                   all Properties may be released as security for the Loan by
                   payment to Capital America or its assignee of (i) all accrued
                   but unpaid interest and other payments due under the Loan;
                   (ii) the entire principal balance of the Loan then
                   outstanding; and (iii) Capital America's standard yield
                   maintenance payment derived from a U.S. Treasury benchmark
                   (the "Total Release Payment").

                                       5

 
PARTIAL RELEASE OF
COLLATERAL:        After the Lockout Period but prior to the maturity of the
                   Loan, provided that no Event of Default has occurred or is
                   continuing, less than all the Properties may be released upon
                   payment to Capital America or its assignee of (i) all accrued
                   and unpaid interest on the Loan, (ii) 125% of the Allocated
                   Loan Amount for the Properties requested to be released and
                   (iii) Capital America's standard yield maintenance payment on
                   such amount (the "Partial Release Payment"). Notwithstanding
                   the foregoing, a partial release of Properties will only be
                   permitted if the DSCR for the remaining Properties is greater
                   than both (i) the original DSCR for the Loan and (ii) the
                   DSCR for the Loan immediately prior to the release.

CONDITIONS TO
RELEASE:           Total or partial releases are subject to at least 30 days
                   written notice to Capital America or its assignee, which
                   notice must include the Properties proposed to be released,
                   and may only occur on a regularly scheduled payment date. Any
                   release prior to the Effective Maturity Date is subject to
                   Capital America's or its assignee's receipt of a legal
                   opinion of outside counsel acceptable to Capital America or
                   its assignee which states without qualification that Capital
                   America or its assignee will have, upon the release, a first
                   priority perfected security interest in the U.S. Treasury
                   Securities referred to below. Borrower may be relieved of its
                   obligations under the Loan, after payment of the Total
                   Release Payment or the Partial Release Payment, as the case
                   may be, in an amount equal to the Loan Amount, in the case of
                   a total release, or 125% of the Allocated Loan Amount in the
                   case of a partial release, provided that it assigns to a
                   special purpose corporation acceptable to Capital America or
                   its assignee that portion of the Loan equal to the Loan
                   Amount, in the case of a total release, or 125% of the
                   Allocated Loan Amount, in the case of a partial release; and
                   provided further that, in the case a partial release,
                   Borrower shall remain liable for the remaining balance of the
                   Loan.

                   The "Allocated Loan Amount" shall be determined at the
                   closing of the Loan by Capital America in its sole
                   discretion, and will be the portion of the original principal
                   amount of the Loan allocated among the Properties relative to
                   its UNOI. The sum of the Allocated Loan Amounts for all the
                   Properties shall equal the original principal amount of the
                   Loan. Capital America's standard yield maintenance payment
                   shall be an amount that, together with the Allocated Loan
                   Amount being paid, will be sufficient to purchase non-
                   callable U.S. Treasury Securities whose cash flows are equal
                   to and occur as close as possible before the successive
                   remaining scheduled interest and principal payments required
                   under the Loan through the Effective Maturity Date. Capital
                   America's standard yield maintenance payment shall also apply
                   due to any prepayment resulting from an acceleration of the
                   Loan following an Event of Default. The Borrower will be
                   responsible for all costs and expenses incurred in connection
                   with the release of the lien and the purchase of the U.S.
                   Treasury securities.

PREPAYMENT
WITHOUT RELEASE OF
COLLATERAL:        After the Lockout Period, the Loan may be prepaid in whole or
                   in part, provided that the Borrower gives at least 30 days
                   written notice to Capital America, the prepayment occurs on a
                   regularly scheduled payment date and Borrower pays 

                                       6

 
                   Capital America an amount sufficient to purchase non-callable
                   U.S. Treasury Securities whose cash flows are equal to and
                   occur as close as possible before the successive remaining
                   scheduled interest and principal payments required under the
                   Loan through the Effective Maturity Date with respect to the
                   amount being prepaid. Borrower may be relieved of its
                   obligations under the Loan in an amount equal to the amount
                   being prepaid, provided that it assigns to a special purpose
                   corporation acceptable to Capital America or its assignee
                   that portion of the Loan equal to such amount; and provided
                   further that Borrower shall remain liable for the remaining
                   balance of the Loan.

INITIAL RESERVES:  The Borrower will establish a reserve for existing deferred
                   maintenance. The deferred maintenance reserve will be funded
                   at closing. The amount required to be funded therein will be
                   125% of the amount specified in the property condition
                   reports obtained during Capital America's due diligence
                   review, as the amount of deferred maintenance required to be
                   completed within the first year following closing. Borrower
                   may draw on the deferred maintenance reserve by presenting
                   Officer's Certificates indicating a completion of and cost of
                   completion of each item of deferred maintenance listed in the
                   property condition report. All remaining funds in such
                   reserve will be paid to Borrower when the last item on the
                   list is completed and appropriate documentation is provided.

                   The deferred maintenance reserve will be maintained by the
                   servicer/trustee in accounts established by the
                   servicer/trustee, and funds therein will be invested in
                   permitted investments for the benefit of the Borrower.

                   Borrower will also establish sufficient initial reserves for
                   taxes and insurance, which reserves shall be funded at
                   closing. The amount of such reserves will be determined by
                   Capital America in amount sufficient, inclusive on ongoing
                   reserves described below, to make the next due tax and
                   insurance payments.

ONGOING RESERVES:  At all times during the term of the Loan, the Borrower shall
                   fund reserves in the following amounts on a monthly basis:

                   taxes and insurance premiums -- monthly deposit of one-
                   twelfth of the budgeted annual real estate taxes and
                   insurance premiums;

                   capital expenditures -- one-twelfth of the amount estimated
                   by Capital America at its discretion which shall generally be
                   computed at 5% of gross revenues (or such higher amount as
                   may be indicated by Capital America's due diligence);

                   seasonality reserve -- a working capital reserve, in an
                   amount to be determined by Capital America, to provide some
                   protection for the payment of operating expenses and debt
                   service during seasonal periods when gross income may be
                   reduced (if necessary); and
 
                   ground rent -- one twelfth of the yearly ground rental due to
                   the fee owner.

CASH MANAGEMENT:   The Borrower will establish a separate "A" account and "B"
                   account with a bank designated by Borrower (the "Clearing
                   Bank") through which all property receipts will be cleared.
                   Borrower will be required to cause its credit card clearing
                   banks and any space tenants to send directly to the Clearing
                   Bank for 

                                       7

 
                   deposit into an "A" account the applicable payments required
                   to be made on account of the Properties on a daily basis and
                   Borrower shall be required to deposit directly into the "A"
                   account all other proceeds from the operation of the
                   Properties on a daily basis. Until the earlier to occur of
                   (a) the Effective Maturity Date and (b) a default or event of
                   default under the loan documents (each, a "Cash Trap Event"),
                   as such receipts are cleared, the Clearing Bank will transfer
                   them daily from the "A" account to the "B" account, which "B"
                   account is an account not subject to any restriction and is
                   under the sole control of Borrower. Upon a Cash Trap Event,
                   as such receipts are cleared, the Clearing Bank, upon notice
                   from Capital America, will transfer them daily during such
                   transfer period, commencing on the 12th day of each month,
                   from the "A" account to an account owned and controlled by
                   Capital America at a bank selected by Capital America (the
                   "Deposit Bank"). Upon a Cash Trap Event, the Deposit Bank
                   will establish sub-accounts for certain items including
                   ongoing taxes and insurance premiums, ongoing capital
                   expenditures, debt service, seasonality reserves, ground rent
                   and such other reserves as may be required by Capital America
                   based on its due diligence review. The amounts of such
                   reserves are described below in the section entitled "Ongoing
                   Reserves". Once the monthly required amount of each such
                   reserve is on deposit in each subaccount, transfers to the
                   Deposit Bank from the Clearing Bank will stop and cleared
                   funds (other than insurance proceeds and condemnation awards,
                   security deposits and any rent that is paid for more than one
                   month in advance all of which will be transferred to the
                   Deposit Bank, subject to legal and lease requirements in the
                   case of security deposits) will instead be transferred into a
                   "B" account at the Clearing Bank. Prior to the Effective
                   Maturity Date, and provided that there has been no election
                   to accelerate the indebtedness, any funds transferred to the
                   Deposit Bank in excess of the monthly requirement shall be
                   immediately remitted back to the Borrower.

                   Capital America will have a senior security interest in the
                   aforementioned accounts and subaccounts. The upfront and
                   ongoing expenses of maintaining such accounts and
                   subaccounts, and any other accounts maintained pursuant to
                   the Loan Documents, shall be the responsibility of the
                   Borrower.

                   12 months after the beginning of a Cash Trap Event, provided
                   that no default has occurred or is continuing and provided
                   that there has been no election to accelerate the
                   indebtedness under the Loan, if the DSCR for the Loan is at
                   least as high as the DSCR at the time of the closing of the
                   Loan, the Cash Trap Event shall cease until the earlier of
                   the Effective Maturity Date or the occurrence of another Cash
                   Trap Event.

                   Notwithstanding the foregoing, Capital America agrees to
                   restructure the Cash Management System, so long as it
                   continues to satisfy Rating Agency requirements, in order to
                   accommodate an operating lease structure which Borrower
                   Sponsor may elect to use in connection with its REIT
                   formation.

DEFAULT:           During the continuance of an Event of Default by the Borrower
                   (after the lapsing of applicable cure/grace periods), all
                   cash flow on the Properties and cash in the reserve accounts
                   will be applied, at Capital America's option, to interest
                   payments and principal repayments.

                                       8

 
                   In addition, if the Loan is accelerated upon an Event of
                   Default, the Borrower shall owe the current outstanding
                   balance of the Loan, all accrued interest (including any
                   default interest), Capital America's standard yield
                   maintenance payment and any other amounts due and payable.

CHANGE IN
MANAGEMENT:        The manager of the Properties may be replaced by the holder
                   of the Loan in the event that, as of the last day of a
                   calendar quarter, (i) the UNOI on a trailing twelve (12)
                   month basis decreases to less than 65% of the original UNOI,
                   (ii) the DSCR on a trailing twelve (12) month basis on the
                   remaining outstanding balance of the Loan shall fall below
                   1.10:1 and/or (iii) upon an Event of Default. Notwithstanding
                   the preceding sentence, management will be permitted to
                   remain in place by prepaying the Loan (including all
                   applicable yield maintenance premiums and accrued interest)
                   to a level such that the DSCR on a trailing twelve (12) month
                   basis on the remaining outstanding balance of the Loan is
                   restored to a level of at least 1.75:1. If either (i) or (ii)
                   above is true, Capital America shall take into consideration,
                   prior to the removal of the manager: a) both the manager's
                   and the hotel's performance relative to the competitive set
                   and b) forces outside the manager's control. At such time as
                   the Property Manager is removed, a replacement property
                   manager, acceptable to Capital America (or its assignee) and
                   any applicable rating agency in their respective discretion,
                   will assume the management of the Properties and will receive
                   a property management fee that will not exceed then market
                   rates.

FINANCIAL 
REPORTING:         During the term of the Loan, the Borrower shall provide to
                   Capital America on each of the individual Properties (i)
                   annual (a) unaudited financial statements within 40 days and
                   (b) audited financial statements within 90 days following the
                   close of the Borrower's fiscal year, (ii) monthly unaudited
                   financial statements within 20 days following the end of each
                   calendar month and (iii) monthly occupancy and room rate
                   statistics within 20 days following the end of each calendar
                   month. Audited statements prepared on a combined basis for
                   the Properties will be acceptable provided such statements
                   are accompanied by an agreed-upon procedures report
                   demonstrating that the unaudited property level statements on
                   the individual Properties tie to the combined audited
                   statements. Audited financial statements (including those
                   audited financial statements to be delivered as a condition
                   to closing) shall be accompanied by an unqualified opinion
                   from a "Big Six" accounting firm or other certified public
                   accounting firm acceptable to Capital America. Unaudited
                   statements, occupancy and room rate statistics shall include
                   a certification (a "Certificate") by a senior executive of
                   the Borrower stating that the relevant financial information
                   fairly reflects the financial condition and operations of the
                   Borrower for the relevant period. All financial statements
                   (including those to be delivered as a condition to closing)
                   (i) shall be prepared in accordance with generally accepted
                   accounting principles ("GAAP"), (ii) shall be presented in a
                   format acceptable to Capital America, and (iii) shall include
                   a statement of operations (profit and loss), a statement of
                   cash flows, a calculation of UNOI, and such other information
                   or reports as shall be reasonably requested by Capital
                   America or any applicable Rating Agency. If audited
                   financials of the Borrower indicate that less than 90% of
                   actual receipts have been deposited in Account "A" described
                   under the Cash Management Section of the Term Sheet, a Cash
                   Trap Event shall be deemed to have occurred.

                                       9

 
INSURANCE:     Each of the Properties will be covered by fire and casualty, 
               machine and boiler, business interruption and liability insurance
               (general, employer and workers' compensation insurance), along
               with flood, hurricane or earthquake insurance if any of the
               Properties are located in a flood, hurricane or earthquake zone,
               as applicable.  Additional insurance may be required by Capital
               America in its reasonable discretion.  In general, the amount of
               the coverage relating to damage to the Properties shall be in an
               amount not less than the full replacement cost of the Properties,
               shall contain deductibles not in excess of $100,000 and shall be
               written by carriers having a Standard & Poor's rating of at least
               "AA" and a Best rating of at least "AVII".  Business interruption
               insurance shall cover a period of not less than 18 months.
               Capital America and its affiliates will be named as additional
               insured, mortgagee and loss payee on all policies insuring the
               Properties, and all such policies will otherwise be in a form
               acceptable to Capital America.

SUBORDINATE 
DEBT:          The Borrower may not incur any indebtedness other than the
               Loan during the term thereof.  No secured or unsecured debt,
               including subordinate debt, shall be permitted on the Properties
               during the term of the Loan.  In addition, owners of the Borrower
               shall be prohibited from pledging their interests in the Borrower
               to secure any financing during the term of the Loan.

SUBORDINATION 
OF LEASES:     The leases for any space tenants at the Properties shall be
               subordinate to the lien of the mortgage and Borrower Sponsor will
               use its best efforts to provide any subordination, non-
               disturbance and attornment agreement in form and substance
               acceptable to Capital America.

SUBORDINATION: Borrower Sponsor and its affiliates will be required to
               subordinate to Capital America and its assignees the right to
               receive any fees (including management fees), distributions or
               other payments from the Borrower.

ESTOPPEL 
CERTIFICATES:  Borrower will provide to Capital America prior to closing
               estoppel certificates, in form and substance acceptable to
               Capital America, from any space tenants at the Properties.

SERVICER:      The Loan will be serviced by a third-party servicer (the
               "Servicer") to be selected by Capital America, which Servicer may
               be an affiliate of Capital America.

NON-RECOURSE:  The Loan will be non-recourse, except for Capital America's
               standard carve-outs including, but not limited to,
               indemnification for environmental liability, misappropriation of
               funds, material or intentional misrepresentation, fraud, physical
               waste of the Properties and removal or disposal of any portion of
               the Properties.

SUBSTITUTION 
OF COLLATERAL: At any time during the Loan, collateral may be substituted
               provided that (a) all such Properties substituted during the term
               of the Loan do not represent more than the lesser of (i) the
               greatest of (A) 30% of the trailing 12-month Net Operating Income
               of the Properties as of the date of substitution and (B) 40% of
               the trailing 12-month Net Operating Income of the Properties as
               of the closing 


                                      10

 
               date, and (ii) the greatest of (A) 30% of the value of the
               Properties (as determined by Capital America) as of the date of
               substitution and (B) 40% of the value of the Properties (as
               determined by Capital America) as of the closing date, (b) such
               substitutions shall not be allowed more than three times during
               the term of the Loan, and (c) all of the following conditions are
               satisfied: (1) the new property(ies) to be substituted in are
               satisfactory to Capital America in all respects (after Capital
               America's due diligence investigation), (2) as a result of the
               substitution, the overall DSCR for the Loan is not less than the
               greater of (x) the overall DSCR at the initial closing of the
               Loan and (y) the overall DSCR for the Loan immediately prior to
               the substitution, (3) as a result of the substitution, the
               overall LTV for the Loan is not greater than the lesser of (x)
               the overall LTV at the initial closing of the Loan and (y) the
               overall LTV for the Loan immediately prior to the substitution,
               (4) the trailing 12-month Net Operating Income for the new
               property(ies) may not show a downward trend for any of the
               preceding three years and shall be adjusted, if necessary, to cap
               the growth of departmental profits at 10% from each of the
               previous three year's, (5) confirmation that no downgrade in
               ratings on the securities backed by the Loan will result from the
               substitution is obtained or would result if this Loan were a
               stand alone securitization, and any fees associated with such
               confirmation are paid by the Borrower, (6) all of Capital
               America's due diligence and other costs and expenses are paid by
               the Borrower and (7) an opinion is obtained from reputable
               counsel approved by Capital America stating that the substitution
               does not violate the REMIC rules.

ASSUMABILITY:  The equity interests in Borrower will be transferable with
               the consent of Capital America.  If all of the Properties are
               transferred to one purchaser, the Loan may be assumed by the
               purchaser provided that the Rating Agencies confirm that such
               transfer will not result in a downgrade in the securities issued
               in connection with the Loan and the purchaser assumes the
               Borrower's obligations under the Loan pursuant to documentation
               which is acceptable to the Rating Agencies and Capital America.
               Such transfer provisions will apply to a change in control of the
               Borrower.  Upon the transfer of the equity interests or sale of
               the Properties, Borrower will pay all reasonable expenses in
               connection with the assumption of the Loan capped at 1% of the
               outstanding principal amount of the Loan.

DOCUMENTS:     The Loan shall be evidenced by documentation customary for
               similar transactions, and in form and substance acceptable to
               Capital America in its sole and absolute discretion, which
               documentation shall be consistent in all material respects with
               the terms and provisions hereof.  Such documentation shall
               include customary representations and warranties from the
               Borrower to Capital America and customary events of default.  In
               addition, all relevant ancillary documents relating to the
               Borrower, including without limitation any applicable management
               agreements and franchise agreements, shall be satisfactory to
               Capital America in its sole discretion.

LEGAL 
OPINIONS:      As a condition to the closing, the Borrower's counsel shall
               render all customary legal opinions regarding the Borrower and
               the Loan.  Such opinions shall include an opinion of Borrower's
               counsel, which counsel shall be reasonably acceptable to Capital
               America, including, without limitation, a usury opinion and an
               opinion as to the enforceability of the Loan transaction under
               New York law. The Borrower's counsel shall render a substantive
               non-consolidation opinion 

                                      11

 
               and such other opinions as may be requested by the applicable
               Rating Agency, all in form and substance customary or required
               for rated transactions.
 
DUE DILIGENCE/ADDITIONAL
CONDITIONS PRECEDENT TO
FUNDING/
CLOSING:       The obligation of Capital America to make the Loan is subject 
               to the completion by Capital America to Capital America's
               satisfaction of Capital America's due diligence with respect to
               the Properties and the Borrower, including, without limitation,
               the receipt by and reasonable approval of Capital America of the
               following:

               (i)   Perfected first mortgage or deed of trust on the 
                     Properties;

               (ii)  Title insurance policies issued by a national company
                     reasonably acceptable to Capital America showing
                     indefeasible title to the Properties vested in the
                     Borrower, insuring the first priority of the lien arising
                     under the applicable mortgage in an amount acceptable to
                     Capital America, excepting from coverage thereunder only
                     such matters as are approved by Capital America, and
                     including such co-insurance and/or reinsurance as is
                     required by Capital America;

               (iii) MAI appraisals (prepared in compliance with FIRREA) with
                     respect to the Properties by a firm approved by Capital
                     America, which appraisals shall be completed after the
                     Borrower Sponsor completes its REIT IPO, but prior to
                     August 11, 1998. In the event that the appraisals are
                     completed after August 11, 1998, but prior to February 11,
                     1999, then the Spread (as defined above) shall increase by
                     9 basis points;

               (iv)  Environmental audits (i.e. Phase I surveys and, if deemed
                     necessary or appropriate by Capital America, Phase II
                     surveys) of the Properties, acceptable to Capital America
                     from a firm approved by Capital America;

               (v)   Structural engineering report acceptable to Capital America
                     from a firm approved by Capital America, identifying, among
                     other things, (a) deferred maintenance for the Properties
                     and the cost thereof and (b) a 10 year schedule of
                     anticipated capital expenditures and the per annum cost
                     thereof;

               (vi)  Insurance policies (including, without limitation,
                     earthquake, hurricane and/or flood insurance, as
                     applicable) in such form, with such carriers, and in such
                     amounts as are required pursuant to the Loan Documents and
                     deemed acceptable to Capital America;

               (vii) Three year historical operating statements of the
                     Properties (verified by a certified public accounting firm
                     acceptable to Capital America), trailing 12 month operating
                     statements of the Properties and operating budgets for the
                     Properties for the year ending December 31, 1998.

              (viii) Surveys (or, if reasonably acceptable to Capital America,
                     updated and recertified surveys) meeting Capital America's
                     reasonable specifications 



                                      12

 
                       (including with respect to the surveyor's certification)
                       and legal description of the Properties;
 
                (ix)   Certificates of occupancy for each Property and
                       reasonable evidence of compliance with all applicable
                       zoning, building, environmental and other laws applicable
                       to the Properties. Zoning letters or the like from
                       applicable governmental authorities are acceptable for
                       the purposes hereof;
                       
                (x)    Copies of all leases, material contracts and permits
                       affecting the Properties;
  
                (xi)   Evidence that all utility services required for the
                       Properties are available and that the Properties are
                       subject to separate tax assessment;
 
                (xii)  Opinions of counsel and local counsel to Borrower and
                       Borrower Sponsor in form and substance reasonably
                       satisfactory to Capital America (including, without
                       limitation, a substantive non-consolidation opinion);
 
                (xiii) Copy of the current occupancy statistics and room rates
                       for the Properties;
 
                (xiv)  Evidence that the ground lease allows for first mortgage
                       financing on the Properties and confirmation that all
                       terms and conditions of the ground lease are acceptable
                       to Capital America; and

                (xv)   Other information reasonably required by Capital America.
 
EXPENSES:        By executing the Commitment Letter, Borrower Sponsor agrees to
                 pay or to reimburse, and to cause the Borrower to pay or
                 reimburse, Capital America and its affiliates, upon demand and
                 whether or not the Loan is consummated in whole or in part, the
                 reasonable fees and out of pocket expenses incurred by Capital
                 America and the outside counsel and auditors retained by
                 Capital America in connection with the matters and transactions
                 contemplated hereby which fees and expenses shall also include,
                 but not be limited to, the fees of all third parties relating
                 to the due diligence review to be undertaken by Capital America
                 and its third party consultants, title insurance, insurance
                 review costs, the cost of an appraisal, environmental reports,
                 engineering and structural reports, and all expenses associated
                 with engaging a servicer and a trustee (each of which shall be
                 selected by Capital America in its sole discretion), setting up
                 and pre-funding a cash management account and structuring the
                 Loan.

INDEMNIFICATION: Borrower Sponsor agrees that it and the Borrower (if a separate
                 entity) will indemnify and hold Capital America and each of its
                 affiliates (including its officers, directors, partners,
                 employees and agents) (each, an "Indemnified Party") harmless
                 against any and all losses, claims, damages, costs, expenses or
                 liabilities ("Losses") in connection with, arising out of or
                 resulting from the transactions and matters referred to or
                 contemplated hereby, except to the extent that it is finally
                 judicially determined that any losses resulted solely from the
                 gross negligence or bad faith of an Indemnified Party. In the
                 event that Capital



                                      13

 
                 America or its affiliates becomes involved in any
                 action, proceeding or investigation in connection with any
                 transaction or matter referred to or contemplated hereby,
                 borrower sponsor and the borrower (if a separate entity) shall
                 periodically reimburse capital america or its affiliates upon
                 demand therefore in an amount equal to the reasonable legal and
                 other expenses (including the costs of any investigation and
                 preparation) incurred in connection therewith to the extent
                 such legal or other expenses are the subject of indemnification
                 hereunder. the obligations of the borrower sponsor and borrower
                 pursuant to this paragraph shall survive in the event the loan
                 is not consummated for any reason.

ASSIGNMENT:      The Loan may be assigned by Capital America at any time in its
                 sole discretion. The Commitment Letter and this Summary of
                 Terms may be assigned by Capital America at any time to The
                 Capital Company of America LLC. All references to Capital
                 America in this Summary of Terms or in the accompanying
                 Commitment Letter (as reflected in the Loan documents) shall be
                 deemed to refer to Capital America and its successors and
                 assigns. Neither the Loan nor the Commitment Letter nor this
                 Summary of Terms may be assigned by Borrower Sponsor.

SECONDARY MARKET
TRANSACTIONS:    Borrower Sponsor understands that Capital America will close
                 the Loan described herein as principal. Nevertheless, after the
                 closing of the Loan, Capital America may engage in a secondary
                 market transaction by either selling the Loan to an affiliate
                 in order to enable such affiliate to complete a securitization
                 by way of either a public or private securities offering which
                 is rated by one or more rating agencies or engaging in some
                 other transaction (each, a "Secondary Market Transaction").
                 Therefore, the loan documentation will require the Borrower
                 Sponsor and Borrower to, among other things, assist Capital
                 America and its affiliates in the preparation of a disclosure
                 document describing the Secondary Market Transaction and
                 provide Capital America all information and materials
                 reasonably required (including an updated appraisal and
                 environmental report and financial and operating statements) in
                 a manner that satisfies the requirements of any applicable
                 federal laws and applicable state laws, and use its best
                 efforts to help facilitate the consummation of the Secondary
                 Market Transaction. Borrower Sponsor and Borrower agree to act
                 reasonably and promptly in connection with their review of the
                 relevant portions of the offering documents.

                 In connection with a Secondary Market Transaction, the Loan
                 Agreement will require Borrower Sponsor and Borrower to
                 indemnify and hold Capital America and its controlling persons
                 and affiliates harmless against all costs, expenses and damages
                 incurred by Capital America and its controlling persons and
                 affiliates (including, without limitation, all liabilities
                 under all applicable federal and state securities laws) as a
                 direct result of any material omission or untrue statement of a
                 material fact contained in such offering documents based on
                 information provided by Borrower Sponsor or the Borrower (if a
                 separate entity), which describes Borrower Sponsor, the
                 Borrower (if a separate entity), the Properties, the property
                 manager or any aspect of the subject financing or the parties
                 directly involved therein, or as a result of any material
                 omission or untrue statement of material fact in any of the
                 financial statements of Borrower Sponsor


                                      14

 
                or the Borrower incorporated into the offering documents or the
                failure to include in such financial statements or in such
                offering documents any material fact relating to Borrower
                Sponsor, the Borrower, the Properties, the property manager and
                any aspect of the subject financing necessary in order to make
                the statements therein, in light of the circumstances under
                which they were made, not misleading; provided that the Borrower
                shall have had an opportunity to review and comment upon the
                relevant portions of the offering documents.

PUBLICITY:      In the event the Loan contemplated herein is made, Capital
                America shall have the right to issue press releases,
                advertisements and other promotional materials describing
                Capital America's participation in the origination of the Loan
                or the Loan's inclusion in any Secondary Market Transaction
                effectuated by Capital America. Capital America recognizes that
                Borrower Sponsor will disclose and publicize certain details of
                this transaction in connection with its public offering.

GOVERNING LAW:  The Loan transaction and each of the documents with respect
                thereto (other than the mortgages or deeds of trust which shall
                be governed by the laws of the States in which the Properties
                are located) shall be governed by the internal laws of the State
                of New York. The Borrower agrees that all actions relating to
                this Summary of Terms, the Commitment Letter, or the Loan (other
                than actions by Capital America, its successors and assigns in
                connection with the enforcement of any Loan document) shall be
                brought exclusively in the federal or state courts located in
                the State of New York and that trial by jury is hereby waived
                for all actions relating to this Summary of Terms, the
                Commitment Letter or the Loan.

NO MATERIAL
ADVERSE CHANGE: Except as may be expressly otherwise provided herein, on the
                closing date, the income and expenses of the Properties, the
                financial statements of the Borrower and all other features of
                the transaction shall be as represented in this Summary of
                Terms, and all other documents and communications presented to
                Capital America in order to induce Capital America to make the
                Loan, shall be without material change or Capital America shall
                have no obligation to close and fund the Loan under the
                Commitment Letter. At closing, the Borrower shall certify that
                no material changes shall have occurred as may be requested by
                Capital America.

                In addition, if, on or before the date of the closing of the
                Loan, any of the following shall have occurred, Capital America
                shall have no obligation to close and fund the Loan under the
                Commitment Letter; (i) any of the Properties shall have been (a)
                damaged and not repaired to Capital America's satisfaction or
                (b) taken in condemnation or other similar proceeding, or any
                such proceeding shall be pending; (ii) a structural change in
                the physical condition of any portion of the Properties; (iii)
                Borrower or any partners, members, principal shareholders or
                officers of Borrower or any tenant under any lease deemed by
                Capital America to be material to Capital America's security or
                any guarantor of any such lease shall be the subject of any
                bankruptcy, reorganization or insolvency proceeding; (iv) any
                default shall have occurred and be continuing in the performance
                of any obligation of Borrower or an affiliate of Borrower in the
                instruments evidencing, securing or guaranteeing another loan of
                Borrower or such affiliate; and (v) discovery of any asbestos,
                toxic waste, or other hazardous substance on the Properties
                which discovery would be materially adverse to 



                                      15

 
                Capital America. Borrower Sponsor hereby represents and warrants
                to Capital America that it has received no notice of, and has no
                other knowledge of or basis upon which to believe that it or any
                partner is or may become the subject of any bankruptcy,
                reorganization or insolvency proceeding.









                                      16