EXHIBIT 11

                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
 
                                                        Quarter Ended
                                                        Sep. 30, 1998
                                                        -------------
                                                 
1.    Net income                                             $ 82,000
                                                             ========
                                                 
2.    Weighted average common shares outstanding              555,323
                                                             ========
                                                 
3.    Basic earnings per share                               $   0.15
                                                             ========