UNITED STATES SECURITIES AND EXCHANGE COMMISSION 450 Fifth Street, N.W. Washington, D.C. 20549 FORM 10-K [X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [FEE REQUIRED] For the Fiscal Year Ended December 31, 1998 OR [_] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [NO FEE REQUIRED] For the transition period from _______________ to ______________________ Commission File Number 0-22641 ------------ PEOPLES BANCORP, INC. --------------------- (Exact name of registrant as specified in its charter) Delaware 22-6764023 ------------------------------ ---------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 134 Franklin Corner Road, Lawrenceville, New Jersey 08648-0950 - ------------------------------------------------------ ---------- (Address of Principal Executive Offices) Zip Code (609) 844-3100 ------------------------------- (Registrant's telephone number) Securities Registered Pursuant to Section 12(b) of the Act: None Securities Registered Pursuant to Section 12(g) of the Act: Common Stock, par value $.10 per share -------------------------------------- (Title of Class) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days. YES X NO --- --- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]. As of February 26, there were issued and outstanding 32,684,198 shares of the Registrant's Common Stock. The aggregate market value of the voting stock held by nonaffiliates of the Registrant, computed by reference to the closing sales price of the Registrant's stock, as reported on the Nasdaq National Market on February 26, 1999, was approximately $318.7 million. DOCUMENTS INCORPORATED BY REFERENCE None PART I ------ ITEM 1. BUSINESS - ----------------- The Company Peoples Bancorp, Inc., a Delaware corporation (the "Company") is the holding company of Trenton Savings Bank FSB (the "Bank"). The Company was formed in connection with the mutual-to-stock conversion (the "Conversion") of Peoples Bancorp, MHC, a federal mutual holding company (the "Mutual Holding Company"). Prior to the Conversion, the Bank was the wholly owned subsidiary of Peoples Bancorp, Inc., a federal corporation (the "Mid-Tier Holding Company"), the Mutual Holding Company was the majority stockholder of the Mid-Tier Holding Company, and the outstanding shares of common stock of the Mid-Tier Holding Company (the "Mid-Tier Common Stock") that were not held by the Mutual Holding Company were held by public stockholders. Prior to the July 1997 formation of the Mid-Tier Holding Company, the Mutual Holding Company was the majority stockholder of the Bank, and the outstanding shares of common stock of the Bank ("Bank Common Stock") that were not held by the Mutual holding company were held by public stockholders. The Conversion was completed in April 8, 1998. In the Conversion, the shares of Mid-Tier Common Stock held by the Mutual Holding Company were canceled, each share of Mid-Tier Common Stock held by public shareholders was converted into 3.8243 shares of the Company's common stock ("Common Stock"), the Company sold 23,805,827 additional shares of Common Stock for a purchase price of $10 per share in a subscription offering, and the corporate existence of the Mutual Holding Company and the Mid-Tier Holding Company ended. References herein to the results of operations prior to the Conversion generally refer to the consolidated operations of the Mid-Tier Holding Company, and references to the results of operations prior to the formation of the Two- Tier Holding Company refer to the consolidated operations of the Bank. The Company's executive offices are located at 134 Franklin Corner Road, Lawrenceville, New Jersey, and its telephone number at that location is (609) 844-3100. The Merger Agreement On September 7, 1998, the Company entered into an Agreement and Plan of Merger with Sovereign Bancorp, Inc. ("Sovereign"), a Pennsylvania business corporation that is the holding company for Sovereign Bank, a federal savings bank. At December 31, 1998, Sovereign and its subsidiaries had total consolidated assets of $21.9 billion, deposits of $12.3 billion and shareholders' equity of $1.2 billion. The primary operating entity of Sovereign is Sovereign Bank. Sovereign Bank's primary business consists of attracting deposits from its network of community banking offices, and originating commercial, consumer and residential mortgage loans and home equity lines of credit in the communities served by those offices. Those offices are located largely in the Pennsylvania counties of Berks, Lancaster, Bucks, Montgomery, Philadelphia, Lehigh, Northampton and Lycoming, the New Jersey counties of Essex, Mercer, Middlesex, Monmouth, Morris, Ocean and Union, and in New Castle County in Delaware. The proposed merger provides for the Company to merge with Sovereign, with Sovereign surviving the merger. If the merger is completed, each share of Common Stock will become a right to receive .80 shares of common stock of Sovereign. Sovereign will adjust this exchange ratio proportionately if Sovereign effects a stock split or stock dividend prior to the merger. Sovereign will pay cash to the Company's shareholders in lieu of issuing fractional share interests of Sovereign common stock. If the merger is completed, all outstanding options to purchase shares of Common Stock under the Company's preexisting stock option plans will be converted into options to acquire Sovereign common stock. The number of shares of Sovereign common stock issuable upon the exercise of the converted options and the exercise price for each option will adjusted to reflect the exchange ratio. In connection with the merger, the Bank will merge with Sovereign Bank as soon as practicable following the merger. When this occurs, the Bank will cease to exist and Sovereign Bank will succeed to the business formerly conducted by the Bank. Completion of the merger is subject to various conditions customary for transactions similar to the merger, including approval of the merger by the Company's shareholders and approval of the merger by certain regulatory agencies. Sovereign or the Company can terminate the merger agreement if the other party has breached representations or warranties that materially affect it or breached a material covenant or undertaking. The Company may also terminate the merger agreement if Sovereign's average stock price during the 15 days immediately prior to the effective date of the merger is less than $11.00 and the proportionate decline in Sovereign's price exceeds by 10% the proportionate decline in the average price of a group of eight specified thrift holding companies. The merger will not occur if the merger agreement is terminated. The Bank Chartered by the New Jersey State Legislature on March 7, 1844, the Trenton Savings Fund Society was founded to promote thrift in the area of Trenton, New Jersey. It adopted the name "Trenton Savings Bank" in early 1990. Throughout its history, the Bank has been engaged in lending funds to home buyers, consumers, and businesses within its local community. The Bank has maintained a commitment to conservative lending practices, community service and control of operating expenses, resulting in a strong capital position. Management believes that this philosophy enabled the Bank to survive the Civil War, the Great Depression, two World Wars, two stock market crashes and the 1980s crisis in the banking and thrift industries. At December 31, 1998, the Bank had $1.4 billion of total assets, $505 million of total deposits, and $240 million of total stockholders' equity. The Bank conducts its business from a corporate center located in Lawrenceville, New Jersey, 14 branch offices located in Mercer, Burlington and Ocean Counties, New Jersey, and a trust services subsidiary with an office in Ocean County, New Jersey. On January 1, 1995, the Bank completed a charter change from a New Jersey chartered mutual savings bank to a federally chartered mutual savings bank, permitting expansion of branch offices into adjacent market areas in Pennsylvania, and the OTS has recently approved, and the Bank intends to establish, a branch office in Bucks County, Pennsylvania. In the Reorganization on August 3, 1995, the Bank's mutual predecessor reorganized from a federally chartered mutual savings bank into the Mutual Holding Company and concurrently formed the Bank, which succeeded to the name and operations of the Bank's mutual predecessor. At the time of the Reorganization, the Bank conducted a stock offering (the "Minority Stock Offering") in which it raised $29.8 million of net proceeds. The Bank has traditionally operated as a community-oriented savings institution providing mortgage loans and other traditional financial services to its local community. The Bank is primarily engaged in attracting deposits from the general public through its offices and using those funds to originate loans secured by one- to four-family residences primarily located in Mercer and Burlington Counties where the Bank's offices are located, as well as in neighboring Bucks County, Pennsylvania. In recent years the Bank has substantially increased its portfolio of mortgage loans secured by multi-family and commercial real estate, commercial business loans, consumer loans and home equity and property improvement loans. The Bank also has a securities portfolio consisting of U.S. Treasury and federal government agency obligations, corporate and municipal bonds and mortgage-backed securities issued by federal agencies. The Bank's executive offices are located at 134 Franklin Corner Road, Lawrenceville, New Jersey, and its telephone number at that location is (609) 844-3100. Market Area The Bank conducts business through its 14 branch offices located in the central New Jersey counties of Mercer, Burlington and Ocean, and a trust services subsidiary located in Ocean County, New Jersey. The Bank's market area for loans includes neighboring Bucks County, Pennsylvania which borders to the west of Mercer County, New Jersey. 2 Lawrenceville, New Jersey, where the Bank is headquartered, is located in Mercer County which had a population of approximately 326,000 according to the 1990 Census. Population is forecasted to be 368,000 by 1999. Ocean County, which is located along the central New Jersey shore, is among the fastest growing population areas in New Jersey. Ocean County's population is comprised of a significant number of retired residents. The Bank's market area is both urban and suburban. Trenton, which is in Mercer County, is the capital of the State of New Jersey. The two largest employers in Mercer County are the State of New Jersey and Princeton University. Other large employers in the Bank's market area include Lockheed Martin, Princeton Medical Center, Bristol-Myers Squibb, N.J. Manufacturers, Helene Fuld Medical and Educational Testing Services. Lending Activities Loan Portfolio Composition. The principal components of the Bank's loan portfolio are mortgage loans secured by one- to four-family residential real estate, commercial and multi-family residential real estate. In addition, the Bank's loan portfolio includes non-mortgage loans which include home equity loans, commercial business loans, and other consumer loans. At December 31, 1998, the Bank's total loans receivable totaled $499.1 million, of which $279.0 million, or 55.9%, were one- to four-family residential real estate mortgage loans, $62.8 million, or 12.6%, were commercial and multifamily residential real estate loans, $37.7 million, or 7.6%, were home equity loans, $107.0 million, or 21.4%, were commercial business loans, and $12.5 million, or 2.5%, were other consumer loans. As a federally chartered savings bank, the Bank has general authority to originate and purchase loans secured by real estate located throughout the United States. Notwithstanding this nationwide lending authority, the mortgage loans of the Bank are primarily secured by properties located in Mercer, Burlington and Ocean Counties, New Jersey, and Bucks County, Pennsylvania. 3 Loan Portfolio Composition. The following table sets forth information regarding the composition of the Bank's loan portfolio by type of loan at the dates indicated. At December 31, --------------------------------------------------------------------------------------------- 1998 1997 1996 1995 1994 ----------------- ----------------- ----------------- ----------------- ----------------- Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent ------ ------- ------ ------- ------ ------- ------ ------- ------ ------- (In Thousands) Mortgage loans: One- to four-family real estate .... $279,035 55.9 $242,449 60.7% $239,470 62.5% $227,717 74.0% $228,133 78.3% Commercial real estate and multi-family...................... 62,812 12.6 39,760 9.9 53,415 14.0 27,827 9.0 23,833 8.2 -------- ------ -------- ------ -------- ------ -------- ------ -------- ------ Total mortgage loans ........... 341,847 68.5 282,209 70.6 292,885 76.5 255,544 83.0 251,966 86.5 Non-mortgage loans: Home equity loans (1) .............. 37,707 7.6 34,657 8.6 28,138 7.3 21,833 7.1 22,043 7.6 Commercial business loans .......... 106,990 21.4 62,622 15.7 34,486 9.0 11,573 3.8 8,998 3.1 Other consumer loans (2) ........... 12,540 2.5 20,513 5.1 27,478 7.2 18,783 6.1 8,256 2.8 -------- ------ -------- ------ -------- ------ -------- ------ -------- ------ Total non-mortgage loans ......... 157,237 31.5 117,792 29.4 90,102 23.5 52,189 17.0 39,297 13.5 Total loans .................... 499,084 100.0% 400,001 100.0% 382,987 100.0% 307,733 100.0% 291,263 100.0% ====== ====== ====== ====== ====== Net deferred costs (fees) .......... (620) (154) 226 104 (117) Premiums (discounts) ............... 200 16 (24) 23 -- Allowance for possible loan losses.. (4,095) (3,415) (2,901) (1,767) (1,642) -------- -------- -------- --------- -------- Net loans .......................... $494,569 $396,448 $380,288 $306,093 $289,504 ======== ======== ======== ========= ======== - ----------------------- (1) Includes home equity credit lines and second mortgages. (2) Includes student loans, installment loans and auto loans. Contractual Principal Repayments and Interest Rates. The following table sets forth the maturity of the Bank's loan portfolio at December 31, 1998. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported as due in one year or less. Due Within Due 1-3 Due 3-5 Due 5-10 Due 10+ One Year Years Years Years Years Total ---------- -------- -------- -------- -------- -------- (Dollars In Thousands) Total mortgage loans.......... $16,215 $ 31,693 $ 34,536 $ 87,750 $171,653 $341,847 Total non-mortgage loans...... 41,668 58,651 27,807 15,794 13,317 157,237 ------- -------- -------- -------- -------- -------- Total loans................... $57,883 $ 90,344 $ 62,343 $103,544 $184,970 $499,084 ======= ======== ======== ======== ======== ======== 4 Fixed- and Adjustable-Rate Loan Schedule. The following table sets forth the dollar amount of total loans due after one year from December 31, 1998 which have fixed interest rates or which have floating or adjustable interest rates. Fixed Adjustable Rates Rates Total ---------- ---------- ---------- (Dollars In Thousands) Mortgage loans................... $ 174,313 $ 151,319 $ 325,632 Non-mortgage loans............... 65,801 49,768 115,569 ---------- ---------- ---------- Total loans...................... $ 240,114 $ 201,087 $ 441,201 ========== ========== ========== Scheduled contractual amortization of loans does not reflect the anticipated actual term of the Bank's loan portfolio. The average life of loans is substantially less than their contractual terms because of prepayments and due on sale clauses, which give the Bank the right to declare a conventional loan immediately due and payable in the event, among other things, that borrower sells the real property subject to the mortgage. Loan Originations and Underwriting. The lending activities of the Bank are subject to written, non-discriminatory, underwriting standards and the loan origination procedures established by the Bank's Board of Directors. Loan originations are obtained by a variety of sources, including referrals from real estate brokers, developers, builders, existing customers, newspaper, radio, periodical advertising and walk-in customers. Loan applications are taken by lending personnel, and the loan department supervises the obtainment of credit reports, appraisals and other documentation involved with a loan. Property valuations are performed by one of a list of licensed independent certified appraisers approved annually by the Board of Directors. The Bank generally requires title insurance on all first mortgage loans secured by real estate. Hazard insurance is also required on all secured property and flood insurance is required if the property is within a designated flood plain. The Bank's loan approval process assesses the borrower's ability to repay the loan and the adequacy of the value of the property that will secure the loan. A loan application file is first reviewed by a loan officer of the Bank and then is submitted for approval to an officer with specific delegated authority from the Board of Directors to approve that type of loan up to a certain amount. The legal lending limit of the Bank at December 31, 1998 was $51.2 million. In February 1998, the Board of Directors of the Bank approved an increase in the internal lending limit to one borrower to $10.0 million from $5.0 million. The maximum non-commercial mortgage loan limit is $1.0 million. In general, the maximum home equity loan the Bank will make is $150,000 and the maximum installment (automobile) loan the Bank will make is $50,000. The Bank can exceed these limitations on a case-by-case basis. 5 The following table shows loans originated, purchased, loan reductions and the net change in the Bank's loan portfolio during the years indicated. Years Ended December 31, ----------------------------------- 1998 1997 1996 --------- --------- --------- (Dollars In Thousands) Loans receivable at beginning of period .................. $ 400,001 $ 382,987 $ 307,733 Originations: Residential ........................................... 68,576 24,801 42,318 Commercial real estate and multifamily ................ 28,575 15,144 4,142 Commercial business loans ............................. 48,786 40,553 14,474 Home equity ........................................... 19,763 11,808 11,578 Other ................................................. 2,956 11,089 16,787 --------- --------- --------- Total originations ....................................... 168,656 103,395 89,299 Purchased residential mortgage loans ..................... 23,545 -- 1,534 Loans acquired ........................................... -- -- 48,229 Transfer of mortgage loans to foreclosed real estate ..... (228) (352) (682) Repossession of assets in lieu of loans .................. -- (22) (41) Net charge offs .......................................... (1,475) (1,160) (52) Repayments ............................................... (91,415) (84,847) (63,033) --------- --------- --------- Net loan activity ........................................ 99,083 17,014 75,254 --------- --------- --------- Total loans receivable at end of period ............... $ 499,084 $ 400,001 $ 382,987 ========= ========= ========= One- to Four-Family Real Estate Loans. The primary lending activity of the Bank is the origination of loans secured by first mortgage liens on one- to four-family residences. At December 31, 1998, $279.0 million, or 55.9%, of the Bank's total loan portfolio consisted of one- to four-family real estate loans. The loan-to-value ratio, maturity and other provisions of loans made by the Bank generally have reflected the policy of making less than the maximum loan permissible under regulations in accordance with sound practices, market conditions and underwriting standards established by the Bank. The Bank's lending policies on one- to four-family owner occupied real estate loans generally limit the maximum loan-to-value ratio to 80% of the lesser of the appraised value or purchase price of the property. As of December 31, 1998, the Bank offered 30-year fixed and adjustable rate mortgage loans on one- to four-family residences. The Bank began to originate 30-year fixed-rate mortgage loans in early 1996. All residential mortgage loans are amortized on a monthly basis with principal and interest due each month. These loans include "due on sale" clauses, which are provisions giving the Bank the right to declare a loan immediately due and payable in the event the borrower sells or otherwise disposes of the real property subject to the mortgage. The Bank enforces due on sale clauses to the extent permitted under applicable laws. Substantially all of the Bank's residential mortgage loan portfolio consists of conventional loans. The Bank offers adjustable rate one- to four-family real estate loans, originated directly, which are fully amortizing loans with contractual maturities of up to 30 years. These loans have interest rates which are scheduled to adjust in accordance with designated indices. Initial rates are fixed for one, three, five or seven years before adjusting annually. The Bank currently offers its adjustable rate mortgage loans with a 2% cap on the rate adjustment per year and a 6% rate adjustment cap over the life of the loan. The Bank's underwriting standards for one year adjustable rate mortgages requires that it assess a potential borrower's ability to make principal and interest payments based on the initial note rate or the current index rate, whichever is greater at the time of application. Adjustable rate mortgages with initial payment periods greater than one year utilize the initial note rate. The Bank's adjustable rate mortgage loans are not convertible by their terms into fixed rate loans, do not contain prepayment penalties and do not produce negative amortization. The Bank's loans are frequently underwritten according to criteria which do not conform to those established by Fannie Mae or Freddie Mac. Although this may prohibit the sale of loans in the secondary market to these entities, management still considers the Bank's portfolio very salable to other investors, and may consider selling loans in the secondary market in the future. However, the Bank has historically originated loans for its own portfolio. 6 Commercial and Multi-family Residential Real Estate Mortgage Loans. At December 31, 1998, $62.8 million, or 12.6%, of the Bank's total loan portfolio consisted of loans secured by multi-family and commercial real estate. The Bank's multi-family and commercial mortgage loans include primarily loans secured by apartment buildings, small office buildings and small retail establishments. Substantially all of the Bank's multi-family and commercial mortgage loans are secured by properties located in the Bank's primary market area. Management believes that multi-family and commercial mortgage loans will continue to be an integral component of the Bank's loan portfolio. Originations of multi-family and commercial mortgage loans amounted to $28.6 million, $15.1 million and $4.1 million, or 16.9%, 14.6% and 4.6% of total loan originations during fiscal 1998, 1997 and 1996, respectively. The Bank originates both fixed and adjustable rate multi-family and commercial mortgage loans. The Bank currently offers multi-family and commercial mortgage loans with terms generally up to ten years amortizing over no more than a 20-year period, with no more than five years at a fixed rate of interest. Pursuant to the Bank's underwriting standards, it offers multi-family and commercial mortgage loans with loan-to-value ratios generally up to 70% of the lower of the purchase price or an independent appraisal. Those standards also generally require that the cash flow from the collateral, after consideration of expense and vacancy assumptions, be at least 120% of the debt service. The Bank requires appraisals of substantially all properties securing multi-family and commercial real estate loans. All appraisals are performed by an independent licensed appraiser from a list of appraisers approved by the Bank. In originating multi-family and commercial mortgage loans, the Bank considers the value of the property, the credit history of the borrower, cash flow of the project, location of the real estate and the quality of management involved with the property. Multi-family and commercial mortgage loans to corporations are generally guaranteed by the principals. The Bank may also require an environmental audit on such loans. Multi-family and commercial mortgage lending is generally considered to involve a higher degree of credit risk than one- to four-family residential lending. Such lending typically involves large loan balances concentrated in a single borrower or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the successful operation of the related real estate project and thus may be subject to a greater extent to adverse conditions in the real estate market or in the economy generally. The Bank also offers construction loans on commercial real estate properties. Construction financing is generally considered to involve a higher degree of credit risk than long-term financing on improved, owner-occupied real estate because of the uncertainties of construction, including the possibility of costs exceeding the initial estimates. Construction lending is generally limited to the Bank's primary lending area. Construction loans are structured to be converted to permanent loans at the end of the construction phase, which typically is no more than nine months. Construction loans have terms which generally match the non-construction loans then offered by the Bank except that during the construction phase the borrower only pays interest on the loan. Home Equity Loans. The Bank offers home equity fixed rate, home equity credit line and FHA Title I property improvement loans. The home equity portfolio amounted to $37.7 million, or 7.6%, of the total loan portfolio as of December 31, 1998. Of this amount, $28.4 million were in the form of home equity fixed rate loans; $8.4 million were in the form of home equity credit lines; and $900 thousand were in the form of second mortgages. FHA Title I property improvement loans amounted to $239,000. The home equity fixed rate loan is available on any one-to four-family home, townhouse, or condominium in the Bank's lending area. It is a fixed rate mortgage which is based on equity in the home, and is generally secured by a first or second mortgage on the residence. Loan amounts on owner-occupied principal residences generally range from $5,000 to $150,000 (up to 80% of the appraised value of the home less any outstanding senior mortgage or lien). The current maximum term is 180 months. The home equity credit line is available on any one-to-four family home, townhouse, or condominium in the Bank's lending area. It is a variable rate mortgage which is based on the equity in the home, and is generally secured by a first or second mortgage on the residence. Loan amounts on owner-occupied principal residences generally range 7 from $5,000 to $150,000 (up to 80% of the appraised value of the home less any outstanding senior mortgage or lien). Loan amounts on investment properties generally range from $5,000 to $10,000 (up to 70% of the appraised value of the home less any outstanding senior mortgage or lien). The FHA Title I property improvement loan is a fixed-rate installment loan available on any owner-occupied one- to four-family home in the Bank's lending area. Under the Title I program, the Bank makes loans from their own funds to eligible borrowers to finance property improvements, and the U.S. Department of Housing and Urban Development ("HUD") insures the Bank against loss if the borrower(s) defaults. Title I loans are not government loans or grants, and are not low interest-rate loans. HUD does not lend money or regulate interest rates. Currently, the maximum loan amount is $25,000, and the maximum term is 180 months. Any loan amount over $7,500 is secured by a mortgage on the property. The Bank conducts an on-site inspection on any property improvement loan where the principal obligation is $7,500 or more, and where the borrower(s) fails to submit a completion certificate. The second mortgage portfolio consists of purchased notes secured by second mortgages on real estate located throughout New Jersey. The purchases occurred between 1983 and 1991; however, the consumer lender is still servicing the portfolio, pursuant to the original agreement. The portfolio is 100% guaranteed by the consumer lender. Other Consumer Loans. Subject to the restrictions contained in federal laws and regulations, the Bank also is authorized to make loans for a wide variety of personal or consumer purposes. As of December 31, 1998, $12.5 million, or 2.5%, of the Bank's total loan portfolio, consisted of consumer loans (this figure does not include home equity fixed-rate, home equity credit line, FHA Title I home improvement loans and second mortgage loans). The primary component of the Bank's consumer loan portfolio was $9.0 million of indirect and direct automobile loans. Indirect automobile loans are no longer being originated and are being allowed to mature. The servicer of these loans established dealer agreements, application processing and credit underwriting, documentation and legal support, loan billing and accounting, customer service, full collection support, and management reporting. The servicer made preliminary underwriting decisions and made recommendations according to the Bank's underwriting criteria and the final credit decision was made by the Bank. Automobile loans generally involve more credit risk than mortgage loans because of the type and nature of the collateral. In addition, consumer lending collections are dependent on the borrower's continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness, and personal bankruptcy. In many cases, any repossessed collateral resulting from a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan balance because of depreciation and improper repair and maintenance of the underlying security. The Bank also has collateral loans secured by deposits, which as of December 31, 1998 amounted to $753 thousand. The collateral deposit loans are originated through the branches. The minimum loan amount is $1,000, and the maximum loan-to-value is 90% of the principal deposit balance. The loan is priced at 3% over the savings instrument rate. Deposit loans are payable on demand. However, payment of interest is due quarterly and payment to the loan principal can be made at any time provided the quarterly interest has been paid. The Bank also has personal loans (secured and unsecured) and overdraft protection accounts, which as of December 31, 1998 totaled $534 thousand. Commercial Business Loans. Commercial business loans are generally provided to various types of closely held businesses located principally in the Bank's primary market area. The Bank's commercial business loans may be structured as short-term self-liquidating time notes, revolving credits, and term loans. Time notes generally have terms of less than one year to accommodate seasonal fluctuations in the borrower's business cycle. Commercial business term loans generally have terms of seven years or less and interest rates which float in accordance with the prime rate, although the Bank also originates commercial business loans with fixed rates of interest. The Bank's commercial loans generally are secured by equipment, machinery or other corporate assets including real estate and receivables but may be unsecured. The Bank generally obtains personal guarantees from the principals of the borrower with respect to all commercial business loans. 8 The Bank, through its subsidiary, TSBusiness Finance Corporation ("TSBF"), provides secured lines of credit for businesses where conventional financing is unavailable or inadequate. TSBF's borrowing relationships include companies involved in manufacturing, wholesaling, distribution and service companies. Credit accommodations range from $500,000 to $15,000,000 for businesses in New Jersey and the greater Delaware Valley. Commercial business loans generally are deemed to entail significantly greater credit risk than that which is involved with residential real estate lending. The repayment of commercial business loans typically is dependent on the successful operations and income of the borrower. Such risks can be significantly affected by economic conditions. In addition, commercial business lending generally requires substantially greater oversight efforts compared to residential real estate lending. As of December 31, 1998, the Bank had $107.0 million, or 21.4%, of the total loan portfolio secured by commercial business loans outstanding. Loan Origination and Other Fees. In addition to interest earned on loans, the Bank generally receives loan origination fees or "points" for originating loans. Loan points are a percentage of the principal amount of the mortgage loan and are charged to the borrower in connection with the origination of the loan. In accordance with SFAS No. 91, which deals with the accounting for non-refundable fees and costs associated with originating or acquiring loans, the Bank's loan origination fees and certain related direct loan origination costs are offset, and the resulting net amount is deferred and amortized as an adjustment to the yield of such loans over their contractual life. Trust Services The Bank recently began providing trust services through its wholly-owned subsidiary, Manchester Trust Bank ("MTB"). MTB currently offers trust services through its main office in Manchester Township, a fully-staffed branch office in the Bank's corporate headquarters in Lawrenceville, New Jersey and a mini branch in Tinton Falls, New Jersey. MTB provides a full line of trust and investment services, including living trusts, investment advisory and investment management accounts, estate settlement services, 401(k) and other retirement plan services and estate planning. As of December 31, 1998, MTB managed funds totaling more than $226 million. Asset Quality Delinquent Loans. The following table sets forth information regarding number and total balance of loans delinquent 30 days to 59 days, 60 days to 89 days and 90 days or more as of December 31, 1998. Commercial Mortgage Business Consumer Total -------------------- ------------------ ----------------- ----------------- Number Amount Number Amount Number Amount Number Amount --------- -------- -------- -------- -------- -------- -------- -------- (Dollars in Thousands) Loans delinquent for: 30-59 days ............. 42 $ 2,656 22 $ 1,958 62 $ 373 126 $ 4,987 60-89 days ............. 4 283 8 485 19 171 31 939 90 days and over ....... 19 1,975 56 1,848 17 300 92 4,123 ------- ------- ------- ------- ------- ------- ------- ------- Total delinquent loans 65 $ 4,914 86 $ 4,291 98 $ 844 249 $10,049 ======= ======= ======= ======= ======= ======= ======= ======= Non-Performing Assets. The loan portfolio is reviewed on a regular basis by management and, in addition, the commercial business loan portfolio is reviewed periodically by an independent loan review consulting firm. The loans are placed on a non-accrual status when, in the opinion of management, there is reasonable probability of loss of principal or the collection of additional interest is deemed insufficient to warrant further accrual. Generally, the Bank's loans are placed on a non-accrual status when a default of principal or interest has existed for a period of 90 days except when, in the opinion of management, the collection of the principal or interest is reasonably anticipated or adequate collateral exists. In addition, the Bank places any loan on non-accrual if any part of it is classified as doubtful or loss 9 or if any part has been charged to the allowance for loan losses. When a loan is placed on non-accruing status, total interest accrued and unpaid to date is reversed. Real estate owned consists of property acquired through formal foreclosures and acquired by deed in lieu of foreclosure, and is recorded at the lower of cost or fair value. Write-downs from cost to fair value which are required at the time of foreclosure are charged to the allowance for loan losses. After transfer, the property is carried at the lower of cost or fair value as determined by an independent appraisal, less estimated selling expenses. Adjustments to the carrying value of such properties that result from subsequent declines in value are charged to operations in the period in which the declines occur. At December 31, 1998, the Bank had one property classified as real estate owned. As part of the acquisition of BCB on October 1, 1996, the Bank acquired BCB's loan portfolio. BCB's underwriting standards and related risk characteristics of the loan portfolio differed from those of the Bank. The addition of this portfolio increased the Bank's non-performing loan portfolio and negatively affected certain coverage ratios. However, management believes that the Bank's overall asset quality remains strong. The Bank continually reviews the quality of the loan portfolio and engages an outside consultant to perform routine reviews of the portfolio on a quarterly basis. Management believes that any further effects of the BCB merger on non-performing loans will be in the ordinary course of business, and will be consistent with the operation of a normal commercial loan portfolio. Management believes that the allowance for loan losses is adequate based on historical experience, the volume and type of lending conducted by the Bank, the amount of non-performing loans, general economic conditions and other factors relating to the Bank's loan portfolio. However, there can be no assurance that actual losses will not exceed estimated amounts. The following table sets forth information as of December 31, 1998, 1997, 1996, 1995 and 1994 concerning non-performing assets in dollar amounts and as a percentage of the Bank's net loans and total assets. At December 31, ---------------------------------------------- 1998 1997 1996 1995 1994 ------ ------ ------ ------ ------ (Dollars In Thousands) Accruing loans 90 days or more delinquent ................. $ 478 $1,151 $ 753 $ 10 $ 448 Non-accruing loans 90 days or more delinquent: Mortgage ................................................ 1,975 2,591 1,756 1,008 994 Non-mortgage ............................................ 1,670 1,816 1,195 114 31 Troubled debt restructured loans .......................... 102 48 206 1,052 1,044 ------ ------ ------ ------ ------ Total non-performing loans ................................ 4,225 5,606 3,910 2,184 2,517 Foreclosed assets ......................................... 28 306 253 34 77 ------ ------ ------ ------ ------ Total non-performing assets ............................... $4,253 $5,912 $4,163 $2,218 $2,594 ====== ====== ====== ====== ====== Total non-performing loans as a percentage of net loans ... 0.85% 1.41% 1.03% 0.71% 0.87% ====== ====== ====== ====== ====== Total non-performing assets as a percentage of total assets 0.29% 0.92% 0.69% 0.43% 0.59% ====== ====== ====== ====== ====== Classified Assets. Federal regulations require that each insured savings institution classify its assets on a regular basis. There are three classifications for problem assets: "substandard," "doubtful" and "loss." Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of some loss. An asset classified loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated "special mention," although not a "classification," also must be established and maintained for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified loss, the insured institution must either establish specific loan losses in the amount of 100% of the portion of the asset classified loss, or charge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institution's regulatory capital, while 10 specific valuation allowances for loan losses do not qualify as regulatory capital. Federal examiners may disagree with an insured institution's classifications and amounts reserved and have the authority to require a savings institution to classify additional assets, or to change the classification of existing classified assets, and, if appropriate, to establish additional reserves. At December 31, 1998, the Bank had $3.1 million of loans criticized as special mention, $3.5 million classified as substandard and $0.2 million classified as doubtful and none as loss. As of December 31, 1998, total nonperforming assets, which includes repossessed assets, amounted to $4.3 million or 0.29% of total assets. Allowance for Loan Losses. It is management's policy to maintain an allowance for estimated loan losses based upon an assessment (1) in the case of residential loans, management's review of delinquent loans, loans in foreclosure and market conditions, (2) in the case of commercial business loans and commercial mortgage loans, when a significant decline in value can be identified and (3) in the case of consumer loans, based on the assessment of risks inherent in the loan portfolio. Although management uses available information to make such determinations, future adjustments to allowances may be necessary based on economic and market conditions and as a result of future examinations by regulatory authorities, and net earnings could be significantly affected, if circumstances differ substantially from the assumptions used in making the initial determinations. At December 31, 1998, the Bank's allowance for loan losses, which includes a general valuation allowance, amounted to $4.1 million compared to $3.4 million at December 31, 1997. The following table sets forth an analysis of the Bank's allowance for loan losses during the years indicated. At or for the Year Ended December 31, ---------------------------------------------------------- 1998 1997 1996 1995 1994 --------- --------- --------- --------- --------- (Dollars In Thousands) Total loans outstanding ............................................ $ 499,084 $ 400,001 $ 382,987 $ 307,733 $ 291,263 ========= ========= ========= ========= ========= Average loans outstanding .......................................... 448,696 $ 391,821 $ 337,780 $ 297,043 $ 282,068 ========= ========= ========= ========= ========= Balance at beginning of period ..................................... $ 3,415 $ 2,901 $ 1,767 $ 1,642 $ 1,471 Charge-offs: Mortgage loans ................................................... (51) (80) (67) -- -- Consumer loans ................................................... (165) (166) (34) (32) (23) Commercial business loans ........................................ (1,505) (1,071) (9) -- -- Recoveries ......................................................... 246 157 58 7 14 --------- --------- --------- --------- --------- Net charge-offs .................................................... (1,475) (1,160) (52) (25) (9) Provision for loan losses .......................................... 2,155 1,674 -- 150 180 --------- --------- --------- --------- --------- Acquired allowance ................................................. -- -- 1,186 -- -- --------- --------- --------- --------- --------- Balance at end of period ........................................... $ 4,095 $ 3,415 $ 2,901 $ 1,767 $ 1,642 ========= ========= ========= ========= ========= Allowance for loan losses as a percentage of total loans outstanding 0.82% 0.85% 0.76% 0.57% 0.56% ========= ========= ========= ========= ========= Net charge-offs as a percentage of average loans outstanding ....... 0.33% 0.30% 0.02% 0.01% 0.00% ========= ========= ========= ========= ========= Allowance for loan losses to non-performing loans .................. 96.92% 60.92% 74.19% 80.91% 65.24% ========= ========= ========= ========= ========= 11 The following table sets forth the allocation of allowance for loan losses by loan category for the years indicated. At December 31, --------------------------------------------------------------- 1998 1997 1996 -------------------- -------------------- ------------------- % of % of % of Total Total Total Amount Loans (1) Amount Loans (1) Amount Loans (1) --------- --------- --------- --------- -------- --------- (Dollars in Thousands) Balance at end of year applicable to: Mortgage loans .................... $1,190 68.5% $1,050 70.6% $ 906 76.5% Consumer loans .................... 827 10.1 815 13.7 877 14.5 Commercial business loans ......... 1,583 21.4 1,358 15.7 813 9.0 Unallocated ....................... 495 -- 192 -- 305 -- ------ ------ ------ ------ ------ ------ Total allowance for loan losses . $4,095 100.0% $3,415 100.0% $2,901 100.0% ====== ====== ====== ====== ====== ====== - ---------------------------------- (1) Represents percentage of loans in each category to total loans. At December 31, --------------------------------------------------------- 1995 1994 --------------------------- -------------------------- % of % of Total Total Amount Loans (1) Amount Loans (1) ---------- --------------- ------------ -------------- Balance at end of year applicable to: Mortgage loans ............................. $ 591 83.0% $ 593 86.5% Consumer loans ............................. 610 13.2 453 10.4 Commercial business loans .................. 116 3.8 90 3.1 Unallocated ................................ 450 -- 506 -- ------ ------ ------ ------ Total allowance for loan losses ............ 1,767 100.0% $1,642 100.0% ====== ====== ====== ====== - ------------------------------------------ (1) Represents percentage of loans in each category to total loans. Investment Activities Federally chartered savings institutions have authority to invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies and of state and municipal governments, certificates of deposit at federally insured banks and savings institutions, certain bankers' acceptances and federal funds. Subject to various restrictions, federally chartered savings institutions may also invest a portion of their assets in commercial paper, corporate debt securities and mutual funds, the assets of which conform to the investments that federally chartered savings institutions are otherwise authorized to make directly. Although OTS regulations generally permit federal associations to own common stock of non-service corporations only in limited circumstances, the Company is not subject to such limitations. Prior to the formation of the Company, as part of its approval of the Bank's conversion from a New Jersey savings bank charter to a federal charter, the OTS authorized the Bank to retain common stocks that it owned at the time of the conversion. This authority expired on December 31, 1997. 12 The following table sets forth certain information relating to the Company's investment securities and mortgage-backed securities held to maturity and securities available for sale at the dates indicated. At December 31, -------------------------------------------------------------------- 1998 1997 1996 --------------------- -------------------- ----------------------- Amortized Market Amortized Market Amortized Market Cost Value Cost Value Cost Value --------- ------ --------- ------ --------- ------- (Dollars in Thousands) Investments and mortgage-backed securities held to maturity: United States government and agency obligations ...... $ -- $ -- $ 11,250 $ 11,217 $ 17,042 $ 16,907 Obligations of state and political subdivisions ...... 1,383 1,538 1,594 1,712 3,400 3,497 Federal Home Loan Bank stock ......................... 29,055 29,055 3,386 3,386 3,089 3,089 Mortgage-backed securities ........................... 17,395 17,607 35,098 35,338 48,618 48,587 Corporate bonds ...................................... 4,056 4,068 13,013 13,039 17,493 17,521 -------- -------- -------- -------- -------- -------- Total securities held to maturity including Federal Home Loan Bank stock ........................ 51,889 52,268 64,341 64,692 89,642 89,601 -------- -------- -------- -------- -------- -------- Investments and mortgage-backed securities available for sale: (1) United States treasury securities .................... 18,964 19,059 43,930 44,058 65,336 65,507 United States government and agency obligations ...... 48,352 49,109 49,402 49,923 9,924 9,767 Obligations of state and political subdivisions ...... 300 300 -- -- -- -- Equity securities .................................... 18,914 18,414 10 10 894 3,201 Mortgage-backed securities-United States Agency ...... 47,295 47,948 14,903 15,098 REMICs ............................................... 639,747 639,747 -- -- -- -- Corporate bonds ...................................... 36,577 36,876 28,284 28,249 9,151 9,172 -------- -------- -------- -------- -------- -------- Total securities available for sale .................... 810,149 811,453 136,529 137,338 85,305 87,647 -------- -------- -------- -------- -------- -------- Total investments ...................................... $862,038 $863,721 $200,870 $202,030 $174,947 $177,248 ======== ======== ======== ======== ======== ======== As of December 31, 1998, the Company's investment securities held to maturity portfolio had a carrying value of $51.9 million, of which $29.1 million was Federal Home Loan Bank ("FHLB") stock. As of that same date, the Bank's securities available for sale portfolio had an estimated market value of $811.5 million, of which $68.2 million were securities issued by the U.S. Treasury and federal government agencies, and $743.3 million were other bonds, equity securities, obligation of state and political subdivisions and mortgage-backed securities. At December 31, 1998, $7.6 million, or 14.6%, of the $51.9 million of total securities held to maturity by the Company were scheduled to mature within one year and had a weighted average yield of 6.25%. At December 31, 1998, $666.5 million, or 82.3%, of the $810.1 million of securities available for sale by the Company were scheduled to mature within one year and had a weighted average yield of 6.57%. 13 The following table sets forth the scheduled maturities, carrying values, amortized cost, market values and weighted average yields for the Company's investment portfolio at December 31, 1998. At December 31, 1998 ------------------------------------------------------------------------ Within One Year One to Five Years Five to Ten Years ----------------------- ---------------------- ------------------------- Weighted Weighted Weighted Amortized Average Amortized Average Amortized Average Cost Yield Cost Yield Cost Yield ------------ --------- --------- -------- -------- ------------- (Dollars in Thousands) Investments and mortgage-backed securities held to maturity: Mortgage-backed securities ................................. $ 4,412 6.30% $ 7,510 6.71% $ 812 7.96% Federal Home Loan Bank stock................................ United States agency obligations............................ Obligations of state and political subdivisions ............ 176 6.59% 517 6.67% 90 8.83% Corporate bonds ............................................ 3,000 6.16% 60 5.82% 996 7.40% -------- -------- -------- Total securities held to maturity ........................ $ 7,588 6.25% $ 8,087 6.70% $ 1,898 7.71% ======== ======== ======== Investments and mortgaged backed securities available for sale: Mortgage-backed securities-United States Agency .................................................... 15,988 6.21% 20,751 6.14% REMICs ..................................................... 639,747 6.59% United States treasury securities .......................... 16,300 6.10% 2,664 5.97% United States agency obligations ........................... 260 7.46% 11,793 6.00% 36,299 7.25% Obligations of State and Political subdivisions ............ 300 Equity securities........................................... Corporate bonds ............................................ 10,237 6.06% 24,044 6.05% 1,286 6.51% -------- -------- -------- Total securities available for sale ...................... $666,544 6.57% $ 54,489 6.08% $ 58,636 6.82% ======== ======== ======== ------------------------------------------------------------- More than Ten Years Total ------------------------ --------------------------------- Weighted Weighted Amortized Average Amortized Market Average Cost Yield Cost Value Yield --------- -------- --------- -------- -------- Investments and mortgage-backed securities held to maturity: Mortgage-backed securities .............................. $ 4,661 7.14% $ 17,395 $ 17,607 6.77% Federal Home Loan Bank stock ............................ 29,055 7.00% 29,055 29,055 7.00% United States agency obligations Obligations of state and political subdivisions ......... 600 10.78% 1,383 1,538 8.58% Corporate bonds ......................................... 4,056 4,068 6.46% -------- -------- -------- Total securities held to maturity ..................... $ 34,316 7.09% $ 51,889 $ 52,268 6.92% ======== ======== ======== Investments and mortgaged backed securities available for sale: Mortgage-backed securities-United States Agency ................................................. 10,556 7.42% 47,295 47,948 6.45% REMICs .................................................. 639,747 639,747 6.59% United States treasury securities ....................... 18,964 19,059 6.08% United States agency obligations ........................ 48,352 49,109 6.94% Obligations of State and Political subdivisions ......... 300 300 4.10% Equity securities ....................................... 18,914 1.93% 18,914 18,414 1.93% Corporate bonds ......................................... 1,010 5.80% 36,577 36,876 6.07% -------- -------- -------- Total securities available for sale ................... $ 30,480 3.96% $810,149 $811,453 6.46% ========= ======== ======== 14 Cash and Cash Equivalents. The Company also had cash and cash equivalents consisting primarily of cash due from banks and federal funds sold totaling $81.3 million and $15.5 million at December 31, 1998 and December 31, 1997, respectively. Mortgage-Backed Securities The Company has invested in a variety of mortgage-backed security types. The portfolio consists of privately issued AAA rated real estate mortgage investment conduit ("REMIC") securities purchased subject to agreements to sell those securities to Sovereign (see "Agreements to Sell Securities"), and government agency backed mortgage obligations. Mortgage-backed securities insured by government agencies are guaranteed by the Government National Mortgage Association (Ginnie Mae), Freddie Mac, or Fannie Mae. Mortgage-backed securities increase the liquidity and the quality of the Bank's assets by virtue of their greater liquidity compared to individual mortgage loans, the guarantees that back the securities themselves and their ability to be used to collateralize borrowings or other obligations of the Bank, including repurchase agreements (see "Borrowings"). At December 31, 1998, the Bank's mortgage-backed securities in the held to maturity category had a carrying value and estimated market value of $17.4 million and $17.6 million respectively. At December 31, 1998, the Company and the Bank held REMICs with a carrying value of $36.8 million and $602.9 million respectively subject to agreements to sell the securities to Sovereign. (See "Agreements to Sell Securities.") At December 31, 1998, the Company's mortgage-backed securities - United States Agency and REMICs in the available for sale category had a carrying value and market value of $687.0 million and $687.7 million respectively. All mortgage-backed securities not subject to agreements to sell to Sovereign are backed by government agencies. As of December 31, 1998, these agency backed securities had a carrying value and market value of $47.3 million and $47.9 million, respectively. Sources of Funds General. Deposits are the primary source of the Bank's funds for lending and other investment purposes. In addition to deposits, the Bank derives funds from loan principal repayments. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Borrowings may be used on a short-term basis to compensate for reductions in the availability of funds from other sources. They may also be used on a longer term basis for specific leverage investment programs. Deposits. The Bank's deposits are attracted principally from within the Bank's primary market area through the offering of a broad selection of deposit instruments, money market accounts, regular savings accounts, and term certificate accounts. Deposit account terms vary, with the principal differences being the minimum balance required, the time periods the funds must remain on deposit and the interest rate. Interest rates paid, maturity terms, service fees and withdrawal penalties are established by the Bank on a periodic basis. Determination of rates and terms are predicated on funds acquisition and liquidity requirements, rates paid by competitors, growth goals and federal regulations. The Bank does not advertise for deposits outside its primary market area and does not utilize the services of deposit brokers. 15 The following table sets forth the dollar amounts of the various types of deposit accounts offered by the Bank between the dates indicated. At December 31, ------------------------------------------------------------------------------------------ 1998 1997 1996 ------------------------------ -------------------------------- ------------------------ Amount Percent $ Change Amount Percent $ Change Amount Percent --------- --------- -------- ---------- ---------- -------- ------------- --------- (Dollars in Thousands) Certificates of deposit: Maturing within 12 months ............ $216,517 42.9% $(12,955) $229,472 46.5% $ 40,728 $188,744 38.4% Maturing within 13-24 months ......... 56,338 11.2 18,154 38,184 7.7 (1,619) 39,803 8.2 Maturing within 25-36 months ......... 6,871 1.4 (10,889) 17,760 3.5 (2,538) 20,298 4.1 Maturing beyond 36 months ............ 11,387 2.3 7,950 3,437 0.7 (44,264) 47,701 9.7 -------- -------- -------- -------- -------- -------- -------- -------- Total certificates of deposit ...... 291,113 57.8 2,260 288,853 58.4 (7,693) 296,546 60.4 -------- -------- -------- -------- -------- -------- -------- -------- Transaction accounts: NOW .................................. 23,628 4.7 7,854 15,774 3.2 (657) 16,431 3.3 Noninterest-bearing demand ........... 33,407 6.6 5,243 28,164 5.7 2,798 25,366 5.2 Passbook statement ................... 87,435 17.3 (6,573) 94,008 19.1 (10,202) 104,210 21.2 Club accounts ........................ 247 -- (17) 264 0.1 (5) 269 0.1 Money market demand deposits ......... 64,350 12.7 2,893 61,457 12.5 16,663 44,794 9.1 Other ................................ 4,720 0.9 (160) 4,880 1.0 1,250 3,630 0.7 -------- -------- -------- -------- -------- -------- -------- -------- Total transaction accounts ......... 213,787 42.2 9,240 204,547 41.6 9,847 194,700 39.6 -------- -------- -------- -------- -------- -------- -------- -------- Total deposits ..................... $504,900 100.0% $ 11,500 $493,400 100.0% $ 2,154 $491,246 100.0% ======== ======== ======== ======== ======== ======== ======== ======== The following table shows the interest rate and maturity information for the Bank's certificates of deposit at December 31, 1998. Over 1 Over 2 1 Year Through Through Over 3 Interest Rate or Less 2 Years 3 Years Years Total ----------- ----------- ----------- ----------- ----------- (Dollars in Thousands) 3-4% ..................... $ 6,153 $ 13 $ -- $ 20 $ $6,186 4.01-5% .................. 52,213 4,037 589 859 57,698 5.01-6% .................. 154,267 40,947 6,252 10,473 211,939 6% and above ............. 3,884 11,341 30 35 15,290 ---------- --------- ---------- ----------- ----------- Total .................. $ 216,517 $ 56,338 $ 6,871 $ 11,387 $ 291,113 ========== ========= ========== =========== =========== The following table sets forth the scheduled maturities of the Bank's certificates of deposit having principal amounts of $100,000 or more at December 31, 1998. Certificates Maturity Period of Deposit (In Thousands) Three months or less...................... $ 9,734 Over three through six months............. 7,013 Over six through twelve months............ 5,109 Over twelve months........................ 5,735 ------- Total................................... $27,591 ======= 16 The following table sets forth the savings activities of the Bank during the years indicated. Year Ended December 31, ---------------------------------------- 1998 1997 1996 --------- --------- --------- (Dollars In Thousands) Net decrease before interest credited and assumption of liabilities .......... $ (8,826) $(17,668) $(10,642) Deposit liabilities acquired ............. -- -- 73,177 Interest credited ........................ 20,326 19,822 17,941 -------- -------- -------- Net increase in deposits ................. $ 11,500 $ 2,154 $ 80,476 ======== ======== ======== The following table sets out the average balances in the main categories of the Bank's deposit base, for the years indicated. 1998 1997 1996 -------------------- -------------------- -------------------- Average Average Average Average Average Average Balance Rate Balance Rate Balance Rate --------- --------- --------- --------- --------- --------- (Dollars in Thousands) Average certificates of deposit ........ $ 288,700 5.40% $ 290,007 5.36% $ 271,362 5.18% ========= ========= ========= Interest-bearing savings deposits ...... 92,518 2.29 100,603 2.21 94,569 2.54 Money market accounts .................. 59,770 3.52 50,509 3.34 33,841 3.54 Demand deposit accounts ................ 21,829 1.56 27,592 1.26 16,971 1.74 Other deposit accounts ................. 33,616 0.50 19,621 -- 15,195 -- --------- --------- --------- Average core deposits .................. $ 207,733 2.28 $ 198,325 2.15 $ 160,576 2.43 ========= ========= ========= Total average deposits ............... $ 496,433 4.09% $ 488,332 4.06% $ 431,938 4.15% ========= ========= ========= Borrowings. The Bank may obtain advances from the FHLB of New York upon the security of the common stock it owns in that bank and certain of its residential mortgage loans, provided certain standards related to creditworthiness have been met. Such advances are made pursuant to several credit programs, each of which has its own interest rate and range of maturities. Such advances are generally available to meet seasonal and other withdrawals of deposit accounts and to permit increased lending and investment. On November 16, 1998 and December 10, 1998 the Bank entered into collateralized borrowing agreements with the FHLB. The monies received from these agreements funded the acquisition of three private REMICs, rated Aaa, which are subject to agreements to sell to Sovereign. (See "Agreements to Sell Securities.") In January 1997, the Board of Directors approved a borrowing agreement with Morgan Stanley & Co., Inc. Pursuant to the borrowing agreement, the Bank borrowed $30.0 million at an interest rate of 6.02% and for a term of three years, and purchased a FNMA security that yields approximately 7.2%, matures approximately ten years after the date of the purchase and is callable after three years. The following table sets forth the terms of the FHLB borrowings and collateral. Amount Borrowing Maturity Certificate Amortized Rate Borrowed Date Date Face Value Value Collateral Rating Yield - ---- --------- --------- -------- ---------- --------- -------------------------------- -------- ----- 5.11% $ 297,100 11/16/98 7/1/99 $300,000 $285,610 Residential Funding Mtg. Sec. Aaa 6.78% 6.75% due 8/25/2028 5.08% $284,000 12/10/98 7/1/99 $238,125 $231,825 Citicorp Mtg. Sec. Corp. Aaa 6.36% 6.25% due 11/25/2028 $ 50,000 $ 47,766 Residential Funding Mtg. Sec. Aaa 6.75% 6.75% due 8/25/2028 17 The following table sets forth the maximum month-end balance and average monthly balance of FHLB advances and other borrowings for the year indicated. For the Year Ended December 31, 1998 1997 --------------------- ------------------- (Dollars in thousands) Maximum Balance: - --------------- FHLB advances..................................$ 581,000 $ -- Other secured borrowing ....................... 30,000 30,000 Average Balance: - --------------- FHLB advances ................................. 54,561 -- Other secured borrowing ....................... 30,000 30,000 Weighted Average Interest Rate: - ------------------------------ FHLB advances ................................. 5.10% -- Other secured borrowing ....................... 6.02% 6.02% The following table sets forth certain information as to the Bank's borrowings at the date indicated. At December 31, 1998 1997 ---------- ---------- (In thousands) FHLB advances ........................................... $ 581,100 $ -- Other secured borrowing ................................. 30,000 30,000 ---------- ---------- Total borrowings ..................................... $ 611,100 $ 30,000 Weighted average interest rate of FHLB advances ......... 5.10% -- Weighted average interest rate of other secured borrowing 6.02% 6.02% Agreements to Sell Securities Peoples Bancorp, Inc. and the Bank have entered into four agreements to sell securities to Sovereign. The agreements were entered into for the purpose of leveraging the balance sheet of the Company. The Agreements provide that in the event the merger is not completed by the later of July 1, 1999 (the "Merger Agreement Date") or such later date as may be agreed upon by the parties no later than 10 days after the Merger Agreement Date, Sovereign will purchase the securities at the amortized book value. 18 The following table sets forth the agreement maturities and assets under repurchase agreement for the Company and the Bank. (In Thousands) Certificate Amortized Term Face Value Value Issue Rating Yield - ------------------------ ----------- --------- -------------------------------- -------- ---------- With Trenton Savings Bank 11/05/98-7/1/99 $ 51,161 $ 37,701 Northwest Asset Securities Corp. Aaa 6.52% 6.52% due 2/25/2028 11/16/98-7/1/99 $ 300,000 $ 285,610 Residential Funding Mtg. Sec Aaa 6.78% 6.75% due 8/25/2028 12/10/98-7/1/99 $ 238,125 $ 231,825 Citicorp Mtg. Sec. Corp. Aaa 6.36% 6.25% due 11/25/2028 12/10/98-7/1/99 $ 50,000 $ 47,766 Residential Funding Mtg. Sec. Aaa 6.75% 6.75% due 8/25/2028 With the Company 11/5/98-7/1/99 $ 50,000 $ 36,845 Northwest Asset Securities Corp. Aaa 6.52% 6.52% due 2/25/2028 Quarterly Financial Information. The following table summarizes certain 1998 and 1997 quarterly financial data. Quarter Ended -------------------------------------------------- December 31, September 30, June 30, March 31, 1998 1998 1998 1998 ----------- ----------- ----------- ----------- (In Thousands) Interest income........................... $ 18,323 $ 14,426 $ 14,340 $ 11,314 Interest expense.......................... 8,313 5,536 5,593 5,538 Net interest income....................... 10,010 8,890 8,747 5,776 Provision for loan losses................. 899 709 361 186 Gain on security transactions............. 191 300 50 -- Operating expenses........................ 4,229 3,984 3,764 3,804 Income before tax expense................. 5,988 5,374 5,530 2,778 Net income for the quarter................ 3,589 3,278 3,499 1,703 Earnings per share-Basic.................. .10 .09 .10 .05 Earnings per share-Diluted................ .10 .09 .10 .05 Quarter Ended ------------------------------------------------- December 31, September 30, June 30, March 31, 1997 1997 1997 1997 ----------- ----------- ----------- ----------- (In Thousands) Interest income........................... $ 11,375 $ 11,009 $ 10,827 $ 10,646 Interest expense.......................... 5,608 5,571 5,324 5,328 Net interest income....................... 5,767 5,438 5,503 5,318 Provision for loan losses................. 186 1,274 204 10 Gain on security transactions............. -- 1,676 913 334 Operating expenses........................ 3,600 3,751 3,073 3,019 Income before tax expense................. 2,560 2,619 3,558 3,052 Net income for the quarter................ 1,565 1,668 2,276 1,953 Earnings per share-Basic.................. 0.05 0.05 0.06 0.06 Earnings per share-Diluted................ 0.05 0.05 0.06 0.06 19 Competition The Bank faces strong competition both in attracting deposits and making real estate and other loans. Its most direct competition for deposits has historically come from other savings institutions, commercial banks and credit unions located in central New Jersey, including many large financial institutions which have greater financial and marketing resources available to them. The Bank has eight branches in Mercer County, four in Burlington County and two in Ocean County. In addition, the Bank has faced additional competition for investors' funds from short-term money market securities and corporate stocks and bonds. The ability of the Bank to attract and retain savings deposits depends on its ability to generally provide a rate of return, liquidity and risk comparable to that offered by competing investment opportunities. The Bank competes for loans principally from other savings institutions, commercial banks, and mortgage banking companies. The Bank competes for loans principally through the interest rates and loan fees it charges and the efficiency and quality of services it provides borrowers. TSBF also markets asset-based lending products within the same geographic areas. Competition may increase as a result of the continuing reduction of restrictions on the interstate operations of financial institutions. As of June 30, 1998, 35 commercial banks, 69 credit unions, and 42 savings institutions maintained 689 branch offices in the Bank's market area. The Bank encounters strong competition both in attracting deposits and in originating real estate and other loans. Its most direct competition for deposits has historically come from commercial and savings banks, other savings associations, and credit unions in its market area. The Bank expects continued strong competition from such financial institutions in the foreseeable future, including increased competition from "super-regional" banks entering the market by purchasing large banks and savings institutions, as well as institutions marketing "non-traditional" investments. Many of these regional institutions have greater financial and marketing resources available to them than does the Bank. As of June 30, 1998, the Bank held approximately 2.6% of all deposits held by commercial banks, credit unions, and savings associations in the Bank's three county market area. The Bank competes for savings deposits by offering depositors a high level of personal service and a wide range of competitively priced financial services. The competition for real estate and other loans comes principally from commercial banks, other savings institutions, and mortgage banking companies. The Bank is one of a large number of institutions that compete for real estate loans in the Bank's market area. This competition for loans has increased substantially in recent years. Many of the Bank's competitors have substantially greater financial and marketing resources available to them than does the Bank. The Bank competes for real estate loans primarily through the interest rates and loan fees it charges and advertising. Personnel The Bank and its subsidiaries TSBF and MTB had 155 full-time equivalent employees at December 31, 1998. None of these employees is party to a collective bargaining agreement, and the Bank believes that it enjoys good relations with its personnel. REGULATION As a federally chartered BIF-insured savings association, the Bank is subject to examination, supervision and extensive regulation by the OTS and the FDIC. The Bank is a member of the FHLB system. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the insurance fund and depositors. The Bank also is subject to regulation by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") governing reserves to be maintained against deposits and certain other matters. The OTS examines the Bank and prepares reports for the consideration of the Bank's Board of Directors on any deficiencies that they may find in the Bank's operations. The FDIC also examines the Bank in its role as the administrator of the BIF. The Bank's relationship with its depositors 20 and borrowers also is regulated to a great extent by both federal and state laws especially in such matters as the ownership of savings accounts and the form and content of the Bank's mortgage documents. Any change in such regulation, whether by the FDIC, OTS, or Congress, could have a material adverse impact on the Holding Company and the Bank and their operations. Federal Regulation of Savings Institutions Business Activities. The activities of savings institutions are governed by the Home Owners' Loan Act, as amended (the "HOLA") and, in certain respects, the Federal Deposit Insurance Act (the "FDI Act") and the regulations issued by the agencies to implement these statutes. These laws and regulations delineate the nature and extent of the activities in which savings association may engage. The description of statutory provisions and regulations applicable to savings associations set forth herein does not purport to be a complete description of such statutes and regulations and their effect on the Bank. Loans to One Borrower. Under the HOLA, savings institutions are generally subject to the national bank limits on loans to a single or related group of borrowers. Generally, this limit is 15% of the Bank's unimpaired capital and surplus, and an additional 10% of unimpaired capital and surplus if such loan is fully secured by readily-marketable collateral, which is defined to include certain financial instruments and bullion. The OTS by regulation has amended the loans to one borrower rule to permit savings associations meeting certain requirements to extend loans to one borrower in additional amounts under circumstances limited essentially to loans to develop or complete residential housing units. Qualified Thrift Lender Test. In general, savings associations are required to maintain at least 65% of their portfolio assets in certain qualified thrift investments (which consist primarily of loans and other investments related to residential real estate and certain other assets). A savings association that fails the qualified thrift lender test is subject to substantial restrictions on activities and to other significant penalties. Recent legislation permits a savings association to qualify as a qualified thrift lender not only by maintaining 65% of portfolio assets in qualified thrift investments (the "QTL test") but also, in the alternative, by qualifying under the Code as a "domestic building and loan association." The Bank qualifies as a domestic building and loan association as defined in the Code. Recent legislation also expands the QTL test to provide savings associations with greater authority to lend and diversify their portfolios. In particular, credit card and education loans may now be made by savings associations without regard to any percentage-of-assets limit, and commercial loans may be made in an amount up to 10 % of total assets, plus an additional 10% for small business loans. Loans for personal, family and household purposes (other than credit card, small business and educational loans) are now included without limit with other assets that, in the aggregate, may account for up to 20% of total assets. At December 31, 1998, under the expanded QTL test, approximately 86.7% of the Bank's portfolio assets were qualified thrift investments. Limitation on Capital Distributions. OTS regulations impose limitations upon all capital distributions by savings institutions, such as cash dividends, payments to repurchase or otherwise acquire its shares, payments to stockholders of another institution in a cash-out merger and other distributions charged against capital. The rule establishes three tiers of institutions, which are based primarily on an institution's capital level. An institution, such as the Bank, that exceeds all fully phased-in capital requirements before and after a proposed capital distribution ("Tier 1 Association") and has not been advised by the OTS that it is in need of more than normal supervision, could, after prior notice but without the approval of the OTS, make capital distributions during a calendar year equal to the greater of: (i) 100% of its net earnings to date during the calendar year plus the amount that would reduce by one-half its "surplus capital ratio" (the excess capital over its fully phased-in capital requirements) at the beginning of the calendar year; or (ii) 75% of its net earnings for the previous four quarters; provided that the institution would not be undercapitalized, as that term is defined in the OTS Prompt Corrective Action regulations, following the capital distribution. Any additional capital distributions would require prior regulatory approval. In the event the Bank's capital fell below its fully-phased in requirement or the OTS notified it that it was in need of more than normal supervision, the Bank's ability to make capital distributions could be restricted. In addition, the OTS could 21 prohibit a proposed capital distribution by any institution, which would otherwise be permitted by the regulation, if the OTS determines that such distribution would constitute an unsafe or unsound practice. Liquidity. The Bank is required to maintain an average daily balance of specified liquid assets equal to a monthly average of not less than a specified percentage (currently 4%) of its net withdrawable deposit accounts plus borrowings payable in one year or less. Monetary penalties may be imposed for failure to meet these liquidity requirements. The Bank's average liquidity ratio for the quarter ended December 31, 1998 was 36.2%, which exceeded the then applicable requirements. The Bank has never been subject to monetary penalties for failure to meet its liquidity requirements. Community Reinvestment Act and Fair Lending Laws. Savings associations share a responsibility under the Community Reinvestment Act ("CRA") and related regulations of the OTS to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In addition, the Equal Credit Opportunity Act and the Fair Housing Act (together, the "Fair Lending Laws") prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. An institution's failure to comply with the provisions of CRA could, at a minimum, result in regulatory restrictions on its activities, and failure to complete with the Fair Lending Laws could result in enforcement actions by the OTS, as well as other federal regulatory agencies and the Department of Justice. The Bank received a satisfactory CRA rating under the current CRA regulations in its most recent federal examination by the OTS. Transactions with Related Parties. The Bank's authority to engage in transactions with related parties or "affiliates" (i.e., any company that controls or is under common control with an institution, including the Holding Company and any non-savings institution subsidiaries) or to make loans to certain insiders, is limited by Sections 23A and 23B of the Federal Reserve Act ("FRA"). Section 23A limits the aggregate amount of transactions with any individual affiliate to 10% of the capital and surplus of the savings institution and also limits the aggregate amount of transactions with all affiliates to 20% of the savings institution's capital and surplus. Certain transactions with affiliates are required to be secured by collateral in an amount and of a type described in Section 23A and the purchase of low quality assets from affiliates is generally prohibited. Section 23B provides that certain transactions with affiliates, including loans and asset purchases, must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the institution as those prevailing at the time for comparable transactions with non-affiliated companies. Enforcement. Under the FDI Act, the OTS has primary enforcement responsibility over savings institutions and has the authority to bring enforcement action against all "institution-related parties," including stockholders, and any attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an insured institution. Formal enforcement action may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institutions, receivership, conservatorship or the termination of deposit insurance. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. Under the FDI Act, the FDIC has the authority to recommend to the Director of OTS that enforcement action be taken with respect to a particular savings institution. If action is not taken by the Director, the FDIC has authority to take such action under certain circumstances. Standards for Safety and Soundness. The FDI Act requires each federal banking agency to prescribe for all insured depository institutions standards relating to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, and compensation fees and benefits and such other operational and managerial standards as the agency deems appropriate. The federal banking agencies adopted a final regulation and Interagency Guidelines Prescribing Standards for Safety and Soundness ("Guidelines") to implement the safety and soundness standards required under the FDI Act. The Guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The Guidelines address internal controls and information systems; internal audit system; credit underwriting; loan documentation; interest rate risk exposure; 22 asset growth; and compensation, fees and benefits. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the Guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard, as required by the FDI Act. The final regulations establish deadlines for the submission and review of such safety and soundness compliance plans. Capital Requirements. The OTS capital regulations require savings institutions to meet three capital standards: a 1.5% tangible capital standard, a 3% leverage (core capital) ratio and an 8% risk based capital standard. Core capital is defined as common stockholder's equity (including retained earnings), certain non-cumulative perpetual preferred stock and related surplus, minority interests in equity accounts of consolidated subsidiaries less intangibles other than certain mortgage servicing rights ("MSRs") and credit card relationships. The OTS regulations require that, in meeting the leverage ratio, tangible and risk-based capital standards institutions generally must deduct investments in and loans to subsidiaries engaged in activities not permissible for a national bank. In addition, the OTS prompt corrective action regulation provides that a savings institution that has a leverage capital ratio of less than 4% (3% for institutions receiving the highest CAMEL examination rating) will be deemed to be "undercapitalized" and may be subject to certain restrictions. The risk-based capital standard for savings institutions requires the maintenance of total capital (which is defined as core capital and supplementary capital) to risk-weighted assets of 8%. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight of 0% to 100%, as assigned by the OTS capital regulation based on the risks OTS believes are inherent in the type of asset. The components of core capital are equivalent to those discussed earlier under the 3% leverage standard. The components of supplementary capital currently include cumulative preferred stock, long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock and, within specified limits, the allowance for loan and lease losses. Overall, the amount of supplementary capital included as part of total capital cannot exceed 100% of core capital. At December 31, 1998, the Bank exceeded each of the three OTS capital requirements on a fully phased-in basis. Set forth below is a summary of the Bank's compliance with the OTS capital standards as of December 31, 1998. The OTS has incorporated an interest rate risk component into its regulatory capital rule. The final interest rate risk rule also adjusts the risk-weighting for certain mortgage derivative securities. Under the rule, savings associations with "above normal" interest rate risk exposure would be subject to a deduction from total capital for purposes of calculating their risk-based capital requirements. A savings association's interest that risk is measured by the decline in the net portfolio value of its assets (i.e., the difference between incoming and outgoing discounted cash flows from assets, liabilities and off-balance sheet contracts) that would result from a hypothetical 200-basis point increase or decrease in market interest rates divided by the estimated economic value of the association's assets, as calculated in accordance with guidelines set forth by the OTS. A savings association whose measured interest rate risk exposure exceeds 2% must deduct an interest rate component in calculating its total capital under the risk-based capital rule. The interest rate risk component is an amount equal to one-half of the difference between the institution's measured interest rate risk and 2%, multiplied by the estimated economic value of the association's assets. That dollar amount is deducted from an association's total capital in calculating compliance with its risk-based capital requirement. Under the rule, there is a two quarter lag between the reporting date of an institution's financial data and the effective date for the new capital requirement based on that data. A savings association with assets of less than $300 million and a risk-based capital ratio in excess of 12% is not subject to the interest rate risk component, unless the OTS determines otherwise. The rule also provides that the Director of the OTS may waive or defer an association's interest rate risk component on a case-by-case basis. The OTS has postponed the date that the component will first be deducted from an institution's total capital to provide it with an opportunity to review the interest rate risk approaches taken by the other federal banking agencies. Prompt Corrective Regulatory Action Under the OTS Prompt Corrective Action regulations, the OTS is required to take certain supervisory actions against undercapitalized institutions, the severity of which depends upon the institution's degree of 23 capitalization. Generally, a savings institution that has total risk-based capital of less than 8.0% or a leverage ratio or a Tier 1 core capital ratio that is less than 3.0% is considered to be undercapitalized. A savings institution that has total risk-based capital less than 6.0%, a Tier 1 core risk-based capital ratio of less than 3.0% or a leverage ratio that is less than 3.0% is considered to be "significantly undercapitalized" and a savings institution that has a tangible capital to assets ratio equal to or less than 1.5% is deemed to be "critically undercapitalized." Subject to a narrow exception, the banking regulator is required to appoint a receiver or conservator for an institution that is "critically undercapitalized." The regulation also provides that a capital restoration plan must be filed with the OTS within 45 days of the date an institution receives notice that it is "undercapitalized," "significantly undercapitalized" or "critically undercapitalized." In addition, numerous mandatory supervisory actions become immediately applicable to the institution, including, but not limited to, restrictions on growth, investment activities, capital distributions, and affiliate transactions. The OTS could also take any one of a number of discretionary supervisory actions, including the issuance of a capital directive and the replacement of senior executive officers and directors. As of December 31, 1998, the Bank was considered "well capitalized." Insurance of Deposit Accounts The FDIC has adopted a risk-based insurance assessment system. The FDIC assigns an institution to one of three capital categories based on the institution's financial information, as of the reporting period ending seven months before the assessment period, consisting of (1) well capitalized, (2) adequately capitalized or (3) undercapitalized, and one of three supervisory subcategories within each capital group. The supervisory subgroup to which an institution is assigned is based on a supervisory evaluation provided to the FDIC by the institution's primary federal regulator and information which the FDIC determines to be relevant to the institution's financial condition and the risk posed to the deposit insurance funds. An institution's assessment rate depends on the capital category and supervisory category to which it is assigned. The FDIC is authorized to raise the assessment rates in certain circumstances. The FDIC has exercised this authority several times in the past and may raise insurance premiums in the future. If such action is taken by the FDIC, it could have an adverse effect on the earnings of the Bank. Federal Home Loan Bank System The Bank is a member of the FHLB System, which consists of 12 regional FHLBs. The FHLBs provide a central credit facility primarily for member institutions. The Bank, as a member of the FHLB-New York, is required to acquire and hold shares of capital stock in that FHLB in an amount at least equal to 1% of the aggregate principal amount of its unpaid residential mortgage loans and similar obligations at the beginning of each year, or 5% of its advances from the FHLB, whichever is greater. On November 16, 1998 and December 10, 1998 the Bank borrowed $297.1 million and $284.0 million respectively from the FHLB which were collateralized by various mortgage pass through securities. In accordance with FHLB borrowing requirements, the Bank increased its holdings of FHLB stock to $29.1 million at December 31, 1998 from $3.4 million at December 31, 1997. See "Business-Sources of Funds-Borrowings." The FHLBs are required to provide funds for the resolution of insolvent thrifts and to contribute funds for affordable housing programs. These requirements could reduce the amount of dividends that the FHLBs pay to their members and could also result in the FHLBs imposing a higher rate of interest on advances to their members. Dividends paid by the FHLB to the Bank for the year ended December 31, 1998 totaled $406,542. Federal Reserve System The Federal Reserve Board regulations require savings institutions to maintain non-interest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). As of December 31, 1998, the Bank was in compliance with these requirements. The balances maintained to meet the reserve requirements imposed by the Federal Reserve Board may be used to satisfy liquidity requirements imposed by the OTS. 24 Holding Company Regulation The Company. The Company is a non-diversified unitary savings and loan holding company within the meaning of the HOLA. As such, the Company is registered with the OTS and is subject to OTS regulations, examinations, supervision and reporting requirements. In addition, the OTS has enforcement authority over the Company and its non-savings institution subsidiaries. Among other things, this authority permits the OTS to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings institution. The Bank must notify the OTS 30 days before declaring any dividend to the Company. As a unitary savings and loan holding company, the Company generally is not restricted under existing laws as to the types of business activities in which it may engage, provided that the Bank continues to be a QTL. Upon any non-supervisory acquisition by the Company of another savings association, the Company would become a multiple savings and loan holding company (if the acquired institution is held as a separate subsidiary) and would be subject to extensive limitations on the types of business activities in which it could engage. The HOLA limits the activities of a multiple savings and loan holding company and its non-insured institution subsidiaries primarily to activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company ("BHC") Act, subject to the prior approval of the OTS, and to other activities authorized by OTS regulation. Legislation has recently been proposed in various forms that would treat all savings and loan holding companies as bank holding companies and limit the activities of such companies to those permissible for bank holding companies. The HOLA prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring another savings institution or holding company thereof, without prior written approval of the OTS. It also prohibits the acquisition or retention of, with certain exceptions, more than 5% of a non-subsidiary savings institution, a non-subsidiary holding company, or a non-subsidiary company engaged in activities other than those permitted by the HOLA; or acquiring or retaining control of an institution that is not federally insured. In evaluating applications by holding companies to acquire savings institutions, the OTS must consider the financial and managerial resources, future prospects of the company and institution involved, the effect of the acquisition on the risk to the insurance fund, the convenience and needs of the community and competitive factors. The OTS is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions: (i) the approval of interstate supervisory acquisitions by savings and loan holding companies, and (ii) the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisitions. The states vary in the extent to which they permit interstate savings and loan holding company acquisitions. Federal Securities Laws The Common Stock is registered with the SEC under the Securities Exchange Act of 1934 (the "Exchange Act"). The Company is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Exchange Act. 25 TAXATION Federal Income Taxation General. The Company is subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to the Bank. Method of Accounting. For federal income tax purposes, the Bank currently reports its income and expenses on the accrual method of accounting and uses a tax year ending December 31 for filing its federal income tax returns. The Small Business Protection Act of 1996 (the "1996 Act") eliminated the use of the reserve method of accounting for bad debt reserves by savings institutions with assets greater than $500 million, effective for taxable years beginning after 1995. Bad Debt Reserves. Prior to the 1996 Act, the Bank was permitted to establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at the Bank's taxable income. As a result of the 1996 Act, the Bank must use the specific charge off method in computing its bad debt deduction beginning with its 1996 Federal tax return. In addition, the federal legislation requires the recapture (over a six year period) of the excess of tax bad debt reserves at December 31, 1995 over those established as of December 31, 1987. The amount of such reserve subject to recapture as of December 31, 1998, was approximately $2.0 million Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income should the Bank fail to meet certain thrift asset and definitional tests. New federal legislation eliminated these thrift related recapture rules. However, under current law, pre-1988 reserves remain subject to recapture should the Bank make certain non-dividend distributions or cease to maintain a bank charter. At December 31, 1998, the Bank's total federal pre-1988 reserve was approximately $3.5 million. This reserve reflects the cumulative effects of federal tax deductions by the Bank for which no Federal income tax provision has been made. Minimum Tax. The Code imposes an alternative minimum tax ("AMT") at a rate of 20% on a base of regular taxable income plus certain tax preferences ("alternative minimum taxable income" or "AMTI"). The AMT is payable to the extent such AMTI is in excess of an exemption amount. Net operating losses can offset no more than 90% of AMTI. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. The Bank has not been subject to the alternative minimum tax and has no such amounts available as credits for carryover. Net Operating Loss Carryovers. A financial institution may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in taxable years beginning after August 6, 1997. At December 31, 1998, the Bank had no net operating loss carryforwards for federal income tax purposes. Corporate Dividends-Received Deduction. The Company may exclude from its income 100% of dividends received from the Bank as a member of the same affiliated group of corporations. The corporate dividends-received deduction is 80% in the case of dividends received from corporations in which a corporate recipient owns at least 20% but generally less than 80% of the corporation, and corporations which own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends received or accrued on their behalf. 26 The Bank's federal tax return has not been audited by the Internal Revenue Service for any of the last ten years. State and Local Taxation State of New Jersey. The Bank files New Jersey income tax returns. For New Jersey income tax purposes, savings institutions are presently taxed at a rate equal to 3% of taxable income. For this purpose, "taxable income" generally means federal taxable income, subject to certain adjustments (including the addition of net interest income on state and municipal obligations). The Bank is not currently under audit with respect to its New Jersey income tax returns. The Company is required to file a New Jersey income tax return because it conducts business in New Jersey. For New Jersey tax purposes, regular corporations are presently taxed at a rate equal to 9% of taxable income. For this purpose, "taxable income" generally means Federal taxable income subject to certain adjustments (including addition of interest income on state and municipal obligation). However, if the Company meets certain requirements, it may be eligible to elect to be taxed as a New Jersey Investment Company at a tax rate presently equal to 2.25% (25% of 9%) of taxable income. Delaware Taxation. As a Delaware holding company not earning income in Delaware, the Company is exempt from Delaware corporate income tax but is required to file an annual report with and pay an annual franchise tax to the State of Delaware. ITEM 2. PROPERTIES - ------------------- At December 31, 1998, the Bank conducted its business from its corporate center in Lawrenceville, New Jersey and 14 full service branch offices located in Mercer and Burlington Counties, New Jersey. The aggregate net book value of the Company's premises and equipment was $6.8 million as of December 31, 1998. The following table sets forth certain information regarding the corporate center, trust center, and 14 branch offices of the Bank at December 31, 1998. Year Leased Lease Expiration Description/Address Opened Owned Date ------------------- ------ ----- ---- Administrative Office 134 Franklin Corner Road 1993 Owned Lawrenceville, New Jersey Branch Offices Trenton Branch 1994 Leased July 31, 1999 33 West State Street Three 5-year options Trenton, New Jersey Ewing Branch 1976 Leased August 31, 2006 1980 North Olden Avenue Two 10-year options Trenton, New Jersey Hamilton Branch 1977 Leased April 30, 2007 2465 South Broad Street Two 10-year options Trenton, New Jersey Robbinsville Branch 1980 Owned 2371 Route 33 & 526 Robbinsville, New Jersey 27 Year Leased Lease Expiration Description/Address Opened Owned Date ------------------- ---------- ----- ---- Lawrenceville Branch 1990 Leased January 31, 2000 2495 Brunswick Avenue Two 5-year options Lawrenceville, New Jersey Pennington Branch 1991 Owned 2583 Pennington Road Pennington, New Jersey Burlington Branch 1983 Owned 332 High Street Burlington, New Jersey Mt. Holly Branch 1989 Leased December 20, 2004 501 High Street Three 5-year options Mt. Holly, New Jersey Mercerville Branch 1991 Leased March 31, 2001 1750 Whitehorse-Mercerville Road One 5-year option Mercerville, New Jersey Leisure Village East 1995 Leased June 30, 2005 1 Dumbarton Drive Two 5-year options Lakewood, NJ 08701 West Windsor Branch 1997 Leased August 31, 2006 1349 Princeton-Highstown Road Three 5-year options Cranbury, NJ 08512 Burlington Branch 1988 Owned 1660 Beverly Road Burlington, NJ 08016 Delanco Branch 1989 Leased August 31, 1999 Burlington Avenue & Coopertown Road Three 5-year options Delanco, NJ 08075 Leisure Village West Branch 1997 Leased February 28, 2007 3-C Buckingham Drive Two 5-year options Lakehurst, NJ 08733 Trust Services Center Manchester Trust 1997 Leased May 30, 2000 2002 Route 70 Lakehurst, NJ 08733 28 ITEM 3. LEGAL PROCEEDINGS - -------------------------------------------------------------------------------- In the normal course of business, the Company and the Bank may be parties to various outstanding legal proceedings and claims. In the opinion of management, the financial condition of the Company and the Bank will not be materially affected by the outcome of such legal proceedings and claims. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - -------------------------------------------------------------------------------- No matters were submitted during the fourth quarter of fiscal year ended December 31, 1998 to a vote of security holders. PART II ITEM 5. MARKET FOR BANK'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS - -------------------------------------------------------------------------------- There is an established market for the Common Stock which is currently listed on the Nasdaq National Market under the symbol, "TSBS," and the Company had 32 market makers as of December 31, 1998. The following table sets forth the high and low bid quotes for the Common Stock, and prior to the issuance of the Common Stock, the Mid-Tier Common Stock, and the cash dividends declared for the years ended December 31, 1997 and 1998. Information regarding the Mid-Tier Common Stock has been adjusted to reflect the April 8 conversion of each share of Mid-Tier Common Stock into 3.8234 shares of Common Stock. Cash Fiscal Year Ended Dividends December 31, 1998 High Low Declared - ----------------- -------- ------- -------- First quarter........................................ 11.77 10.20 .0229 Second quarter....................................... 11.38 9.94 .0250 Third quarter........................................ 10.19 6.97 .0250 Fourth quarter....................................... 11.00 7.00 .0250 Fiscal Year Ended December 31, 1997 - ----------------- First quarter........................................ 4.87 4.12 .0229 Second quarter....................................... 5.39 4.67 .0229 Third quarter........................................ 8.76 5.00 .0229 Fourth quarter....................................... 11.96 7.32 .0229 29 ITEM 6. SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA - -------------------------------------------------------------------------------- The following tables set forth selected consolidated historical financial and other data of the Company (including its subsidiaries) for the years indicated. The information is derived in part from and should be read in conjunction with the Consolidated Financial Statements and Notes thereto of the Company contained elsewhere herein. At December 31, -------------------------------------------------------------- 1998 1997 1996 1995 1994 --------- --------- --------- --------- -------- (In Thousands) Selected Financial Condition Data: Total assets................................... $1,469,598 $ 640,419 $ 601,016 $ 514,218 $441,019 Cash and cash equivalents...................... 81,268 15,546 20,938 16,253 12,665 Securities available for sale.................. 811,453 137,338 87,648 83,776 64,961 Securities held to maturity: Debt securities............................. 5,438 25,857 37,935 36,945 27,017 Mortgage-backed securities.................. 17,396 35,098 48,618 54,316 35,087 Federal Home Loan Bank stock................ 29,055 3,386 3,089 2,864 2,495 Loans, net..................................... 494,569 396,448 380,288 306,093 289,504 Deposits....................................... 504,900 493,400 491,246 410,770 377,559 Stockholders' equity........................... 339,870 110,038 103,352 97,542 58,769 Intangible assets.............................. 9,757 10,604 9,164 2,325 -- Borrowings..................................... 611,100 30,000 -- -- -- Years Ended December 31, ------------------------------------------------------------- 1998 1997 1996 1995 1994 --------- --------- --------- --------- -------- (In Thousands) Selected Operating Data: Total interest income.......................... $ 58,403 $ 43,857 $ 36,903 $ 33,518 $ 29,468 Total interest expense......................... 24,980 21,831 17,941 17,010 12,851 --------- --------- --------- --------- -------- Net interest income......................... 33,423 22,026 18,962 16,508 16,617 Provision for loan losses...................... 2,155 1,674 -- 150 180 --------- --------- --------- --------- -------- Net interest income after provision for loan losses................................ 31,268 20,352 18,962 16,358 16,437 Other income................................... 4,183 4,880 3,818 4,946 3,150 Operating expenses............................. 15,781 13,443 9,669 7,792 7,475 --------- --------- --------- --------- -------- Income before income taxes..................... 19,670 11,789 13,111 13,512 12,112 Income taxes................................... 7,601 4,327 4,720 4,864 4,437 --------- --------- --------- --------- -------- Net income..................................... $ 12,069 $ 7,462 $ 8,391 $ 8,648 $ 7,675 ========= ========= ========= ========= ======== 30 At or for the years Ended December 31, ------------------------------------------------------------- 1998 1997 1996 1995 1994 --------- --------- --------- --------- -------- (In Thousands) Selected Operating Ratios and Other Data (1): Performance Ratios (2): Return on average assets......................... 1.35% 1.18% 1.56% 1.73% 1.72% Return on average equity......................... 4.24% 6.99% 8.34% 11.33% 13.45% Interest rate spread (3)......................... 2.60% 3.09% 2.98% 2.96% 3.49% Net interest margin (3).......................... 3.74% 3.66% 3.66% 3.47% 3.87% Net interest income after provision for loan losses to total operating expense........ 198.14% 151.39% 196.11% 209.93% 219.89% Operating expenses to average total assets....... 1.77% 2.13% 1.80% 1.56% 1.67% Efficiency ratio (4)............................. 40.06% 52.66% 46.53% 43.84% 42.95% Asset Quality Ratios: Nonperforming loans to net loans at end of year.. .85% 1.41% 1.03% 0.71% 0.87% Nonperforming assets to total assets at end of year................................... .29% .92% 0.69% 0.43% 0.59% Allowance for loan losses to nonperforming loans at end of year............ 96.92% 60.92% 74.19% 80.91% 65.24% Average interest-earning assets to average interest-bearing liabilities.......... 145.71% 115.62% 119.80% 114.32% 112.72% Capital and Equity Ratios: (1) Average equity to average assets................. 31.86% 16.89% 18.67% 15.27% 12.78% Equity to assets at end of year.................. 23.13% 17.18% 17.20% 18.97% 13.33% Per Share Data (2): Book value per share............................. $ 9.51 $ 9.29 $ 9.10 $ 8.94 N/A Earnings per share Basic (5)..................................... $ 0.34 $ 0.22 $ 0.25 N/A N/A Diluted (5)................................... $ 0.34 $ 0.22 $ 0.25 N/A N/A Other Data: Full service offices............................. 14 14 14 10 9 - ----------------------- (1) The Minority Stock Offering, which raised net proceeds of $29.6 million, was completed on August 3, 1995. The Conversion, which raised net proceeds of $217 million was completed on April 8, 1998. (2) During the fiscal years ended December 31, 1998, 1997 and 1996, the Bank recorded net securities gains of $.5 million, $2.9 million and $2.8 million, respectively. The Bank's portfolio of equity securities was completely divested as of December 31, 1998 and management believes that the Company's earnings in the future will not be enhanced by net securities gains in the amounts recently experienced by the Bank. (3) Interest rate spread represents the difference between the weighted average yield on average interest-earning assets and the weighted average costs of average interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets. (4) The efficiency ratio is calculated by dividing non-interest expense, net of nonrecurring items and amortization of intangible assets into net interest income before provision for loan losses plus non-interest income, net of non-recurring items. (5) In 1997, the Bank adopted SFAS No. 128. Per share amounts for prior years have been restated. The adoption of SFAS 128 did not have a material effect on the Company's reported earnings per share. In addition, the earnings per share for 1997 and prior years have been adjusted to reflect the exchange of previously outstanding shares of Mid Tier Holding Company common stock for shares of Common Stock at an exchange rate of 3.8243 shares of Common Stock for each share of Mid-Tier Holding Company common stock in connection with the Conversion. 31 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - -------------------------------------------------------------------------------- General The profitability of the Company depends primarily on its net interest income, which is the difference between interest and dividend income on interest-earning assets, principally loans and investment securities and interest expense on interest-bearing deposits and borrowed funds. Recognizing that sole reliance upon net interest income for earnings is becoming an increasing matter of concern the Company has formed an asset-based lending arm and acquired a trust company as the first steps towards increasing off-balance sheet income. The Company's net income also is dependent, to a lesser extent, on the level of its other operating income (including service charges and, when available, gains on sales of securities) and operating expenses, such as salaries and employee benefits, net occupancy expense, deposit insurance premiums, professional fees, goodwill amortization, data processing and miscellaneous other expenses, as well as federal and state income tax expenses. The Company signed a definitive agreement and plan of merger on September 7, 1998 providing for its merger with and into Sovereign Bancorp, Inc. Under the terms of the merger agreement each share of the Company will be exchanged for .80 shares of Sovereign Bancorp, Inc. common stock. The merger is expected to be completed in the second quarter of 1999 pending shareholder and regulatory approval. The transaction will be accounted for under the purchase accounting method for business combinations. (See "The Merger Agreement"). Market Risk and Asset and Liability Management General. The Company's most significant form of market risk is interest rate risk, as the majority of the Company's assets and liabilities are sensitive to interest rate changes. It is the objective of the Company to minimize, to the degree prudently possible, its exposure to interest rate risk, while maintaining an acceptable interest rate spread. Interest rate spread is the difference between the Company's yield on its interest-earning assets and its cost of interest-bearing liabilities. Interest rate risk is generally understood to be the sensitivity of the Company's earnings, net asset values, and stockholders' equity to changes in market interest rates. Changes in interest rates affect the Company's earnings. The effect on earnings of changes in interest rates generally depends on how quickly the Company's yield on interest-earning assets and cost of interest-bearing liabilities react to the changes in market rates of interest. If the Company's cost of deposit accounts reacts more quickly to changes in market interest rates than the yield on the Company's mortgage loans and other interest-earnings assets, then an increasing interest rate environment is likely to adversely affect the Company's earnings and a decreasing interest rate environment is likely to favorably affect the Company's earnings. On the other hand, if the Company's yield on its mortgage loans and other interest-earnings assets reacts more quickly to changes in market interest rates than the Company's cost of deposit accounts, then an increasing interest rate environment is likely to favorably affect the Company's earnings and a decreasing interest rate environment is likely to adversely affect the Company's earnings. Interest rate sensitivity is managed by the Asset/Liability Management Committee ("ALCO"). The principal objective of ALCO is to maximize income within acceptable levels of established risk policy. The table set forth below shows that the Company's interest-bearing liabilities which mature or reprice within short periods exceed its interest-earning assets with similar characteristics. Accordingly, a material and prolonged increasing interest rate environment generally would adversely affect net interest income, while a material and prolonged decreasing interest rate environment generally would have a positive effect on net interest income. The Company's current investment strategy is to maintain an overall securities portfolio that provides a source of liquidity and that contributes to the Company's overall profitability and asset mix within given quality and maturity considerations. The securities portfolio is concentrated in U.S. Treasury and federal government agency securities providing high asset quality to the overall balance sheet mix. Most securities recently purchased by the Company were for the purpose of leveraging the Company's balance sheet. These securities have been classified as available for sale to provide management with the flexibility to make adjustments to the portfolio given changes in the economic or interest rate environment, to fulfill unanticipated liquidity needs, or to take advantage of alternative investment opportunities. 32 The following table presents the difference between the Company's interest-earning assets and interest-bearing liabilities at December 31, 1998 expected to reprice or mature, based on certain assumptions, in each of the future time periods shown. This table does not necessarily indicate the impact of general interest rate movements on the Company's net interest income because the repricing of certain assets and liabilities is subject to competitive and other limitations. As a result, certain assets and liabilities indicated as maturing or otherwise repricing within a stated period may in fact mature or reprice at different times and at different volumes. More than More than Within One Year to Three Years Over One Year Three Years to Five Years Five Years Total ---------- ------------- ------------- ---------- --------- Interest-earning assets: Mortgage loans: Fixed-rate......................... $ 25,347 $ 40,035 $ 21,042 $ 81,115 $ 167,539 Adjustable-rate.................... 105,281 37,598 25,742 5,687 174,308 Non-mortgage loans: Fixed-rate......................... 30,949 26,758 20,043 11,104 88,854 Adjustable rate.................... 47,322 16,212 4,029 820 68,383 Securities available for sale: (1) Debt securities.................... 26,797 38,110 391 38,895 104,193 Equity securities.................. -- -- -- 18,914 18,914 Mortgage-backed securities (2) .... 645,424 9,389 15,708 16,521 687,042 Securities held to maturity: Debt Securities.................... 3,175 342 236 1,686 5,439 Mortgage-backed securities......... 5,971 7,697 841 2,886 17,395 Federal Home Loan Bank stock....... -- -- -- 29,055 29,055 Federal funds sold..................... 69,600 -- -- -- 69,600 --------- --------- --------- --------- --------- Total interest-earning assets.......... $ 959,866 $ 176,141 $ 88,032 $ 206,683 $1,430,722 ========= ========= ========= ========= ========== Interest-bearing liabilities: Deposits: Demand accounts.................... 31,526 18,916 12,863 62,800 126,105 Savings accounts................... 17,536 13,328 10,227 46,591 87,682 Certificates of deposit.............. 216,517 63,209 11,365 22 291,113 Borrowings............................. 581,100 30,000 -- -- 611,100 --------- --------- --------- --------- --------- Total interest-bearing liabilities..... $ 846,679 $ 125,453 $ 34,455 $ 109,413 $1,116,000 ========= ========= ========= ========= ========== Excess of interest- earning assets over interest-bearing liabilities.... $ 113,187 $ 50,688 $ 53,577 $ 97,270 ========= ========= ========= ========= Cumulative excess of interest- earning assets over interest- bearing liabilities.................. $ 113,187 $ 163,875 $ 217,452 $ 314,722 ========= ========= ========= ========= Cumulative ratio of excess of interest-earning assets as a percentage of total assets........... 7.7% 11.2% 14.8% 21.4% ========= ========= ========= ========= - ------------------------- (1) Securities available for sale are reflected in this table at amortized cost. (2) Securities totaling $639.7 million are classified within one year since they are subject to an agreement to sell those securities to Sovereign Bancorp, Inc. at amortized book value if the plan of merger is not consummated. 33 In preparing the table above, it has been assumed, in assessing the interest rate sensitivity of the Company, that: (i) mortgage loans will prepay at a rate of 12.0% per year, (ii) fixed maturity deposits will not be withdrawn prior to maturity; and (iii) demand and savings accounts will decay at the following rates: Over 1 Over 3 1 Year Through Through Over 5 or Less 3 Years 5 Years Years -------------- ------------- ------------- ------------- Demand accounts.......... 25% 20% 17% 17% Savings accounts......... 20% 19% 18% 16% Certain shortcomings are inherent in the method of analysis presented in the preceding table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. In addition, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Certain assets, such as adjustable-rate mortgage loans, have features which restrict changes in interest rates on short-term basis and over the life of the assets. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Finally, the ability of many borrowers to make payments on their adjustable-rate debt may decrease in the event of an interest rate increase Net Portfolio Value. The OTS has adopted a final rule that incorporates an interest rate risk ("IRR") component into the risk-based capital rules. The IRR component is a dollar amount that will be deducted from total capital for the purpose of calculating an institution's risk based capital requirement and is expressed in terms of the sensitivity of its net portfolio value ("NPV") to changes in interest rates. NPV is the difference between discounted incoming and outgoing cash flows from assets, liabilities, and off-balance sheet contracts. An institution's IRR is measured as the change to its NPV as a result of a hypothetical 200 basis point change in market interest rates. A resulting change in NPV of more than 2% of the estimated market value of its assets will require the institution to deduct from its capital 50% of that excess change. The rule provides that the OTS will calculate the IRR component quarterly for each institution from the institution's Thrift Financial Reports. The OTS has postponed the date that the component will first be deducted from an institution's total capital to provide it with an opportunity to review the interest rate risk approaches taken by the other federal banking agencies. The following table presents the Bank's NPV as of December 31, 1998, as calculated by the OTS, based on information provided to the OTS to the Bank. Change in Change in NPV Interest Rates Net Portfolio Value as a percentage of in Basis Points ---------------------------------------- Estimated Market (Rate Shock) Amount $ Change % Change Value of Assets --------------- --------- --------- -------- ------ (Dollars in Thousands) 400 $ 203,525 $(38,389) (15.87%) (2.27%) 200 $ 223,317 $(18,597) (7.69%) (1.08%) Static $ 241,915 -- (200) $ 257,336 $ 15,421 6.37% .85% (400) $ 271,334 $ 29,419 12.16% 1.59% As shown by the table above, increases in interest rates will result in net decreases in the Bank's NPV, while decreases in interest rates will result in smaller net increases in the Bank's NPV. The table suggests that in the event of a 200 basis point change in interest rates, the Bank would experience a 1.08% decrease in NPV in a rising interest rate environment, and a .85% increase in NPV in a decreasing interest rate environment. Comparison of Financial Condition Stockholders' equity increased by $229.8 million, or 208.9%, to $339.9 million at December 31, 1998 from $110.0 million at December 31, 1997. The increase is primarily attributable to the Conversion which generated proceeds of $236.0 million, combined with 1998 net earnings of the Company. 34 Total assets increased $829.2 million, or 129.5%, to $1,469.6 million at December 31, 1998 from $640.4 million at December 31, 1997. The increase is attributed to the Company's leverage programs which increased assets by $565.2 million at December 31, 1998 and stock offering proceeds of $236 million. Deposits increased by $11.5 million, or 2.3%, to $504.9 million at December 31, 1998 from $493.4 million at December 31, 1997. Borrowings increased by $581.1 million to $611.1 million at December 31, 1998 from $30.0 million at December 31, 1997. The borrowing increase is attributed to the Bank's investment leverage programs. Cash and cash equivalents increased by $65.7 million, or 422.8%, to $81.3 million at December 31, 1998 from $15.5 million at December 31, 1997. This increase is primarily attributed to the receipt of the stock offering proceeds from the Conversion. Securities available for sale increased $674.1 million, or 490.8%, to $811.5 million at December 31, 1998 from $137.3 million at December 31, 1997. The increase in securities available for sale is primarily attributable to the Company's leverage program. Securities held to maturity decreased $38.1 million, or 62.5%, to $22.8 million at December 31, 1998 from $61.0 million at December 31, 1997. Net loans increased $98.1 million, or 24.8%, to $494.6 million at December 31, 1998 from $396.4 million at December 31, 1997. The increase in loans is attributed to the planned expansion of commercial lending. The Bank's investment in FHLB stock increased $25.7 million, or 758.1%, to $29.1 million at December 31, 1998 from $3.4 million at December 31, 1997, in accordance with FHLB requirements to increase stock ownership in proportion to increased FHLB borrowings. Average Balance Sheet The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated and the average yields earned and rates paid. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the years presented. Average balances are derived from daily average balances. 35 Comparison of Results of Operations Average Balance Sheet. The following table presents for the years indicated the total dollar amount of interest from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollar and rates, and the net interest margin. Dividends received are included as interest income. The table does not reflect any effect of income taxes. All average balances are based on month-end balances. Management believes that using month-end balances, as opposed to daily balances, has not caused any material differences in the information presented. At December 31, Year Ended December 31, 1998 1998 1997 -------------------- ------------------------------- -------------------------------- Average Average Average Actual Yield/ Average Yield/ Average Yield/ Balance Cost Balance Interest Cost Balance Interest Cost --------- -------- ---------- ---------- ------- ----------- ---------- ------- (Dollars in Thousands) Assets: (1) Interest-earning assets: Mortgage loans ..................... $ 341,847 7.25% $ 305,204 $ 22,001 7.21% $ 269,644 $ 19,884 7.38% Consumer loans ..................... 50,247 7.92 51,965 4,161 8.01 56,655 4,495 7.93 Commercial business loans .......... 106,990 8.83 91,527 7,996 8.74 65,522 5,987 9.14 Securities available for sale: (2) Debt securities .................... 104,193 6.49 143,630 9,184 6.39 116,032 7,313 6.29 Equity securities ................ 18,914 1.92 10,612 234 2.21 366 61 16.67 Mortgage-backed securities ....... 687,042 6.58 103,127 6,669 6.47 6,258 404 6.46 Investments held to maturity: Debt securities and FHLB stock ... 34,494 6.88 21,092 1,289 6.11 37,572 2,474 6.58 Mortgage-backed securities ....... 17,395 6.90 25,458 1,717 6.74 41,894 2,811 6.71 Federal funds sold ................. 69,600 4.83 93,927 5,152 5.49 8,106 428 5.28 ---------- ---------- ---------- ---------- ---------- Total interest-earning assets .. 1,430,722 6.81 846,542 58,403 6.90 602,049 43,857 7.28 Non-interest earning assets (3) .... 38,876 46,539 30,195 ---------- ---------- ---------- Total assets ................... $1,469,598 $ 893,081 $ 632,244 ========== ========== ========== Liabilities and Stockholders' equity: Certificates of deposits ......... $ 291,113 5.26 288,700 15,596 5.40 $ 290,007 $ 15,549 5.36% Core deposits .................... 213,787 2.14 207,733 4,730 2.28 198,325 4,273 2.15 Borrowed funds ................... 611,100 5.15 84,561 4,654 5.50 32,400 2,009 6.20 ---------- ---------- ---------- ---------- ---------- Total interest-bearing liabilities . 1,116,000 4.60 580,994 24,980 4.30 520,732 21,831 4.19 Non-interest bearing liabilities ... 13,728 27,550 4,747 ---------- ---------- ---------- Total liabilities .............. 1,129,728 608,554 525,479 ---------- ---------- ---------- Stockholders' equity ............... 339,870 284,527 106,765 ---------- ---------- ---------- Total liabilities and stockholders' equity ........... $1,469,598 $ 893,081 $ 632,244 ========== ========== ========== Net interest income ................ $ 33,423 $ 22,026 ========== ========== Net interest spread (4) ............ 2.21% 2.60% 3.09% ======= ====== ====== Net interest margin (5) ............ 3.31% 3.95% 3.66% ======= ====== ====== Ratio of average interest-earning assets to average interest- bearing liabilities .............. 128.17% 145.71% 115.62% ======= ====== ====== 1996 ---------------------------------- Average Average Yield/ Balance Interest Cost --------- ---------- ------- Assets: (1) Interest-earning assets: Mortgage loans ..................... $ 264,984 $ 19,489 7.35% Consumer loans ..................... 47,823 3,727 7.79 Commercial business loans .......... 24,973 2,287 9.16 Securities available for sale: (2) Debt securities .................... 74,817 4,601 6.15 Equity securities ................ 1,367 161 1.78 Mortgage-backed securities ....... -- -- -- Investments held to maturity: Debt securities and FHLB stock ... 40,858 2,627 6.43 Mortgage-backed securities ....... 47,990 3,234 6.74 Federal funds sold ................. 14,650 777 5.30 ----------- ---------- Total interest-earning assets .. 517,462 36,903 7.13 Non-interest earning assets (3) .... 21,195 ----------- Total assets ................... $ 538,657 =========== Liabilities and Stockholders' equity: Certificates of deposits ......... $ 271,362 $ 14,045 5.18% Core deposits .................... 160,576 3,896 2.43 Borrowed funds ................... -- -- 0.00 Total interest-bearing liabilities . 431,938 17,941 4.15 Non-interest bearing liabilities ... 6,166 ----------- Total liabilities .............. 438,104 ----------- Stockholders' equity ............... 100,553 ----------- Total liabilities and stockholders' equity ........... $ 538,657 =========== Net interest income ................ $ 18,962 ========== Net interest spread (4) ............ 2.98% ====== Net interest margin (5) ............ 3.66% ====== Ratio of average interest-earning assets to average interest- bearing liabilities .............. 119.80% ====== - --------------------------- (1) Average balances and rates include non-accrual loans. (2) Securities available for sale are reflected in this table at amortized cost. (3) Includes market value adjustment on securities available for sale. (4) Interest rate spread represents the difference between the weighted average rates earned on interest-earning assets and the weighted average rates paid on interest-bearing liabilities. (5) Net yield on average interest-earning assets represents net interest income as a percentage of average interest-earning assets. Rate/Volume Analysis. The following table describes the extent to which changes in interest rates and changes in volume of interest related assets and liabilities have affected the Company's interest income and expense during the years indicated. For each category of interest-earning assets and interest- bearing liabilities, information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), and (ii) changes in rate (change in rate multiplied by prior year volume). The combined effect of changes in both rate and volume has been allocated to the change due to volume. Year Ended December 31, --------------------------------------------------------------- 1998 vs. 1997 1997 vs. 1996 ------------------------------- ------------------------------ Increase/(Decrease) Due to Increase/(Decrease) Due to ------------------------------- ------------------------------ Volume Rate Net Volume Rate Net --------- -------- --------- --------- -------- -------- (In Thousands) Interest-earning assets: Mortgage loans............................... $ 2,579 $ (462) $ 2,117 $ 316 $ 79 $ 395 Consumer loans............................... (378) 44 (334) 701 67 768 Commercial business loans.................... 2,274 (265) 2,009 3,705 (5) 3,700 Securities available for sale: Debt securities............................ 1,750 121 1,871 2,607 105 2,712 Equity securities.......................... 226 (53) 173 (167) 67 (100) Mortgage-backed securities................. 6,265 -- 6,265 404 0 404 Securities held to maturity: Debt securities and Federal Home Loan Bank stock....................... (1,009) (176) (1,185) (214) 61 (153) Mortgage-backed securities................. (1,108) 14 (1,094) (409) (14) (423) Federal funds sold........................... 4,707 17 4,724 (346) (3) (349) ------- ------- ------- ------- -------- -------- Total.................................... 15,306 (760) 14,546 6,597 357 6,954 ------- ------- ------- ------ ------- ------- Interest-bearing liabilities: Certificates of deposit...................... (75) 122 47 1,016 488 1,504 Interest-bearing savings deposits............ 205 252 457 827 (450) 377 Borrowed funds............................... 2,871 (226) 2,645 2,009 0 2,009 ------- ------- ------- ------ ------- ------- Total...................................... 3,001 148 3,149 3,852 38 3,890 ------- ------- ------- ------ ------- ------- Net change in net interest income.............. $12,305 $ (908) $11,397 $2,745 $ 319 $ 3,064 ======= ======= ======= ====== ======= ======= Comparison of Results of Operations General. The return on average assets and return on average equity were 1.35% and 4.24%, respectively for the year ended December 31, 1998 compared to 1 .18% and 6.99% respectively for the year ended December 31, 1997. Net income including securities gains of $.5 million, was $12.1 million for the year ended 1998 compared to $7.5 million for the year ended 1997, including securities gains of $2.9 million. Net income, including security gains of $2.8 million, was $8.4 million for the year 1996. Net Interest and Dividend Income. Total interest income increased by $14.5 million, or 33.2%, to $58.4 million for the year ended December 31, 1998 from $43.9 million for the year ended December 31, 1997, as the Company increased its interest income from mortgage and commercial business loans, debt and mortgage-backed securities available for sale, and FHLB stock, which increases were partially offset by decreases in investment securities held to maturity. The increase in interest income resulted primarily from a $244.5 million, or 40.6%, increase in average interest-earning assets to $846.5 million from $602.0 million which offset a 38 basis point decrease in yield on the Bank's average interest earning assets to 6.90% from 7.28%. The increase in average interest-earning assets resulted primarily from the Company's receipt of Conversion proceeds, the $581.1 million leverage program, which commenced in the fourth quarter and a $56.9 million, or 14.5%, increase in the average loan portfolio. 37 Interest income from mortgage loans increased by $2.1 million, or 10.6%, to $22.0 million for the year ended December 31, 1998, from $19.9 million for the year ended December 31, 1997. Of this increase, $2.6 million was due to a $35.6 million, or 13.2%, increase in average mortgage loans to $305.2 million from $269.6 million which offset a decrease in the yield on average mortgage loans to 7.21% from 7.38%. In September 1998, the Bank purchased $23.5 million of 15 year fixed rate balloon mortgages with an average life estimated at three years. Interest income from consumer loans decreased by $.3 million, or 7.4%, to $4.2 million from $4.5 million as a result of a $4.7 million decrease in average consumer loans to $52.0 million from $56.7 million which offset a 8 basis point increase in the yield on average consumer loans. From year-end 1997 consumer loans declined $7.9 million in the Bank's indirect automobile portfolio acquired from BCB which are no longer being generated. Interest income from commercial business loans increased by $2.0 million, or 33.6%, to $8.0 million for the year ended December 31, 1998 from $6.0 million for the year ended December 31, 1997. This increase was due to a $26.0 million, or a 39.7%, increase in average commercial business loans to $91.5 million from $65.5 million which offset a 40 basis point decrease in the yield on average commercial business loans to 8.74% from 9.14%. The increase in average commercial business loans was due to the increased focus on commercial business loan activity. Of the $44.4 million growth from December 31, 1997 to 1998 in the commercial loan portfolio, approximately $30.0 million was in the portfolio of the Bank's subsidiary, TSBusiness Finance. An integral part of the Company's Business Plan continues to be an expansion of commercial business lending. Interest income from debt securities available for sale increased by $1.9 million, or 25.6%, to $9.2 million from $7.3 million due to a 10 basis point increase in the yield on average debt securities available for sale to 6.39% from 6.29% and a $27.6 million, or 23.8% increase in average debt securities available for sale to $143.6 million from $116.0 million. The increase in average debt securities available for sale was primarily attributable to the investment of funds from the Conversion. Interest income from mortgage-backed securities available for sale increased by $6.3 million for the year ended December 31, 1998 from $.4 million for the year ended December 31, 1997. The increase was attributable to the Bank's leverage program which increased average mortgage-backed securities available for sale from $6.3 million for the year ended December 31, 1997 to $103.1 million for the year ended December 31, 1998. The Company instituted an investment leverage program in the fourth quarter of 1998 and had mortgage- backed securities available for sale outstanding at December 31, 1998 from this program of approximately $565.2 million. Interest income from mortgage-backed securities held to maturity declined $1.1 million, or 38.9%, to $1.7 million for the year ended December 31, 1998, from $2.8 million, for the year ended December 31, 1997. The decrease in income was primarily attributable to $16.4 million decrease in the average balance of mortgage-backed securities held to maturity to $25.5 million from $41.9 million which offset an increase in the yield on average mortgage-backed securities held to maturity to 6.74% from 6.71%. Interest income from debt securities held to maturity and FHLB stock decreased by $1.2 million, or 48%, to $1.3 million for the year ended December 31, 1998 from $2.5 million for the year ended December 31, 1997 due to a $16.5 million, or 43.9% decrease in the average balance to $21.1 million for the year ended December 31, 1998 from $37.6 million for the year ended December 31, 1997. The decrease in average balance was combined with a 47 basis point decrease in yield to 6.11% from 6.58%. In November and December 1998, the Bank increased its FHLB stock ownership from $3.4 million at December 31, 1997 to $29.0 million at December 31, 1998, in conjunction with the increased FHLB borrowings related to the leverage program. Interest income from Federal Funds sold for the year ended December 31, 1998 increased $4.7 million to $5.2 million from $.4 million for the year ended December 31, 1997. This large increase in federal funds income was due to a $85.8 increase in the average federal funds sold to $93.9 million from $8.1 million, combined with a 21 basis point increase in the yield on average federal funds sold to 5.49% from 5.28%. The increase in amount of federal funds sold reflects the temporary investment of funds from the Conversion. Total interest income increased by $7.0 million, or 18.8%, to $43.9 million for the year ended December 31, 1997 from $36.9 million for the year ended December 31, 1996, as the Bank increased its interest income from all loan categories, and debt and mortgage-backed securities available for sale, which increases were partially offset by decreases in interest income from equity securities available for sale, federal funds sold, and investment securities, FHLB stock, and mortgage-backed securities held to maturity. The increase in interest income resulted primarily from a $84.6 million, or 16.4%, increase in average interest-earning assets to $602.0 million from $517.5 million and a 15 basis point increase 38 in yield on the Bank's average interest-earning assets to 7.28% from 7.13%. The increase in average interest-earning assets resulted primarily from the bank's acquisition of BCB, the $30 million leverage program, and deposit inflows. Interest income from mortgage loans increased by $395,000, or 2.0%, to $19.9 million for the year ended December 31, 1997, from $ 19.5 million for the year ended December 31, 1996. This increase was due to a $4.7 million, or 1.8%, increase in average mortgage loans to $269.6 million from $265.0 million, combined with an increase in the yield on average mortgage loans to 7.38% from 7.35%. Interest income from consumer loans increased by $768 thousand, or 20.6%, to $4.5 million from $3.7 million as a result of a $8.8 million increase in average consumer loans to $56.7 million from $47.8 million. combined with a 14 basis point increase in the yield on average consumer loans. Interest income from commercial business loans increased by $3.7 million or 161.8%, to $6.0 million for the year ended December 31, 1997 from $2.3 million for the year ended December 31, 1996. This increase was due to a $40.5 million, or a 162.4% increase in average commercial business loans to $65.5 million from $25 million which offset a 2 basis point decrease in the yield on average commercial business loans to 9.14% from 9.16%. The increase in average commercial business loan balances was due to the acquisition of BCB and increased commercial business loan activity. The Bank intends to focus its efforts in increasing its portfolio of commercial business loans in the future. Interest income from debt securities available for sale increased by $2.7 million, or 58.9%, to $7.3 million from $4.6 million due to a 14 point increase in the yield on average debt securities available for sale to 6.29%, from 6.15%, and a $41.2 million, or 55.1% increase in average debt securities available for sale to $116.0 million from $74.8 million. The increase in average debt securities available for sale was primarily attributable to the investment of funds for the $30 million leverage program. Interest income from mortgage-backed securities available for sale was $404,000 for the year ended December 31, 1997 with an average balance of $6.3 million. There were no mortgage-backed securities available for sale in 1996. Interest income from the mortgage-backed securities held to maturity declined $423,000 or 13.1%, to $2.8 million for the year ended December 31, 1997, from $3.2 million, for the year ended December 31, 1996. The decrease in income was primarily attributable to $6.1 million decrease in the average balance of mortgage-backed securities held to maturity to $41.9 million from $48.0 million combined with a decrease in the yield on average mortgage-backed securities held to maturity to 6.71% from 6.74%. Interest income from debt securities held to maturity and FHLB stock decreased by $153,000, or 5.8%, to $2.5 million for the year ended December 31, 1997 from $2.6 million for the year ended December 31, 1996 due to a $3.3 million, or 8.0% decrease in the average balance of debt securities to $37.6 million for the year ended December 31, 1997 from $40.9 million for the year ended December 31, 1996. The decrease in average balance was offset by a 15 basis point increase in yield to 6.58% from 6.43%. Interest income from federal funds sold decreased $349,000 to $428,000 from $777,000 due to a $6.5 million decrease in average federal funds sold to $8.1 million from $14.7 million, combined with a 2 basis point decrease in the yield on average federal funds sold to 5.28% from 5.30%. The decrease in amount of federal funds sold reflects the investment of available cash flow in higher yielding investments and the Bank's utilization of a leverage strategy. Total Interest Expense. Total interest expense increased by $3.2 million, or 14.4%, to $25.0 million for the year ended December 31, 1998, from $21.8 million for the year ended December 31, 1997. The increase was due to a $60.3 million, or 11.6% increase in average interest-bearing liabilities to $581 million from $520.7 million and a 11 basis point increase in the average cost of interest-bearing liabilities to 4.30% from 4.19%. The increase in cost of average borrowings resulted from the $581.1 million leverage borrowings at an average interest cost of 5.10% in November and December of 1998. The overall cost of deposits was 4.09% for the year ended December 31, 1998 compared to 4.06% for the year ended December 31, 1997. The overall cost of core deposits for the year ended December 31, 1998 was 2.28% or 13 basis points over the cost of core deposits of 2.15% for the year ended December 31, 1997. This increase was due to the changing mix from lower cost savings products to higher cost money market deposits. Overall core deposits increased an average $9.4 million for the year ended December 31, 1998 over 1997. The cost of average certificates of deposit increased 4 basis points to 5.40% for the year ended December 31, 1998 from 5.36% for the year ended December 31, 1997 reflecting higher promotional rates in early 1998. 39 Total interest expense increased by $3.9 million, or 21.7%, to $21.8 million for the year ended December 31, 1997, from $17.9 million for the year ended December 31, 1996. The increase was due to a $88.8 million, or 20.6% increase in average interest-bearing liabilities to $520.7 million from $431.9 million, and a 4 basis point increase in the average cost of the Bank's interest-bearing liabilities to 4.19% from 4.15%. The increase in cost of average interest-bearing liabilities resulted from the $30 million borrowing at an interest cost of 6.02% in January 1997 for the Company's leverage investment program combined with an 18 basis point increase in the cost of average certificates of deposit to 5.36% for the year ending December 31, 1997 from 5.18% for the year ending December 31, 1996. These factors were offset by a 28 basis point decrease in the cost of average core deposits to 2.15% for the year ending December 31, 1997, from 2.43% for the year ending December 31, 1996. The increase in interest-bearing liabilities was largely the result of the acquisition of BCB and the leverage program. The increase in rates paid on certificates of deposit was attributed to the effect of paying higher market rates on these deposits. The increase in the average rate paid for funds was also attributed to the higher cost of monies for the bank's leverage program. Interest Spread. The Company's net interest income was $33.4 million for the year ended December 31, 1998 compared to $21.8 million for the year ended December 31, 1997. The increase in net interest income is attributed primarily to the increase in interest income of $14.6 million for the year ended December 31, 1998 or an increase of 33.2% from the year ended December 31, 1997. This increase is due to a 40.6% increase in the level of average interest- earning assets for the year ended December 31, 1998 to $846.5 million from $602.0 million. This increase represents the deployment of the Conversion proceeds and the implementation of the Company's leverage investment program. This increase in interest income was offset by a 38 basis points decrease in the average yield earned on earning assets. This decrease reflects the year to year decline in rates as well as the shorter term maturities of the investment portfolio. As a result of the above, the Company's interest rate spread of 2.60% for the year ended December 31, 1998 declined from 3.09% for the year ended December 31, 1997 and the interest margin of 3.95% for the year ended December 31, 1998 increased from 3.66% for the year ended December 31, 1997. The Bank's net interest income was $21.8 million for the year ended December 31, 1997 compared to $18.9 million for the year ended December 31, 1996. The Company's interest rate spread was 3.09% for the year ended December 31, 1997 compared to 2.98% for the year ended December 31, 1996. Provision for Loan Losses. Management records a provision for loan losses in an amount that it believes will result in an allowance for loan losses sufficient to cover all potential net charge-offs and risks believed to be inherent in the loan portfolio. Management's evaluation includes such factors as past loan loss experience as related to current loan mix, evaluation of actual and potential losses in the loan portfolio, regional and national economic conditions, regular internal loan reviews and examinations of the loan portfolio conducted by bank regulatory authorities, and other factors that management believes are relevant. As a result of management's evaluation of these factors, the provision for loan losses was $2.2 million for the year ended December 31, 1998 or an increase of 28.7% from $1.7 million for the year ended December 31, 1997. This increase was due primarily to the growth in the loan portfolio of 24.8% with the continued growth in the commercial sector of 71%. The allowance for loan losses as a percentage of loans outstanding was .82% at December 31, 1998 compared to .85% at December 31, 1997 and the allowance for loan losses as a percentage of non-performing loans was 96.92% at December 31, 1998 compared to 60.92% at December 31, 1997. As of December 31, 1998, the Bank's non-performing loans and foreclosed assets amounted to $4.3 million, or .29% of total assets. As of December 31, 1997 the Bank's non-performing loans and foreclosed assets amounted to $5.9 million, or .92% of total assets. At December 31, 1998, the Bank had $3.1 million of loans criticized as special mention, $3.5 million classified as substandard and $.2 million classified as doubtful and no loans classified as loss. The provision for loan losses was $1.7 million, for the year ended December 31, 1997. There was no provision for loan losses during the comparable 1996 period. The provision for 1997 was primarily attributable to a niche line of business that was inherited through the acquisition of Burlington County Bank. Management has made the decision to exit the automobile dealer floor plan financing business and has made provisions for the deterioration of the portfolio. Management has taken steps to expeditiously address the credit risk in these loans and any potential losses associated 40 with exiting this line of business. As of December 31, 1997, the Bancorp's total non-performing loans and foreclosed assets amounted to $5.9 million, or .92% of total assets compared to $4.2 million, or .69% of total assets at December 31, 1996. At December 31, 1997, the Bank had $2.145 million of loans criticized as special mention, $6.6 million classified as substandard, and $571,000 as doubtful and no loans classified as loss. Management believes that the allowance for loan losses is adequate based on historical experience, the volume and type of lending conducted by the Bank, the amount of non-performing loans, general economic conditions and other factors relating to the Bank's loan portfolio. However, there can be no assurances that actual losses will not exceed estimated amounts. Other Income. Total other income was $4.2 million for the year ended December 31, 1998, compared to $4.9 million for the year ended December 31, 1997. Other income for the year ended December 31, 1998 includes $.5 million of gains from the sale of securities compared to $2.9 million of gains from the sale of securities for the year ended December 31, 1997. Excluding gains on sales of securities, other income increased $1.7 million or 86.1% to $3.6 million for the year ended December 31, 1998 compared to $2.0 million for the year ended December 31, 1997. The increase is primarily attributable to fees earned by MTB which was acquired in September 1997. Fees on loans and deposits of $1.6 million for the year ended December 31, 1998 increased 17.3% from $1.3 million for the year ended December 31, 1997 due to the increased volume of loans in 1998 and the impact of increases in deposit service fees in 1998. For the year ended December 31, 1997, total other income increased $1.1 million, or 28.9%, to $4.9 million compared to the year ended December 31, 1996. This increase was in fees on loans and deposits which were $1.3 million, or 70% over 1996, due to the full year impact of service charges on BCB acquired deposits. Trust fees of $0.5 million for the year ended December 31, 1997 represent the acquisition of MTB in September 1997. Net gain on sales of securities increased $84,000, or 3.0%, to $2.9 million compared to the year ended December 31, 1996. Operating Expenses. Total operating expenses increased by $2.4 million, or 17.4%, to $15.8 million for the year ended December 31, 1998 as compared to $13.4 million for the year ended December 31, 1997. Salaries and employees benefits increased $1.6 million, or 21.3%, to $8.9 million for the year ended December 31, 1998 from $7.4 million for the year ended December 31, 1997, reflecting normal salary increases, management incentive awards, ESOP expense, expansion of TSBusiness Finance and the full year impact of the MTB acquisition. During the same period the amortization of intangible assets increased by $85,000, or 10.6%, to $885,000 from $800,000, reflecting the amortization of goodwill from the acquisition of BCB and MTB. All other operating expense reflect normalized increases due to the increased volume of loans and deposits as well as the continued expansion of TSBusiness Finance and the full year impact of the MTB acquisition in September 1997. Total operating expenses increased by $3.8 million, or 39.0%, to $13.4 million for the year ended December 31, 1997 as compared to $9.7 million for the year ended December 31, 1996. During the same period the amortization of intangible assets increased by $411 thousand or 105.7% to $800,000 from $400,000, reflecting the amortization of goodwill from the acquisition of BCB and Manchester Trust Bank. Salaries and employee benefits increased $2.3 million, or 44.4%, to $7.4 million for the year ended December 31, 1997 from $5.1 million for the year ended December 31, 1996, reflecting normal salary increases, management incentive awards, and nine months of additional salaries from the acquisition of BCB, additional salary expenses from expansion of TSBF, and acquisition of Manchester Trust Bank. Net occupancy expenses increased $268 thousand, or 20.5%, due to the addition of two branches as well as the acquisition of three BCB branches. Other operating expenses increased $.8 million, or 28.9%, to $3.7 million for the year ended December 31, 1997 as compared to $2.9 million for the year ended December 31, 1996, reflecting routine expense increases and nine months of additional expenses from the acquisition of BCB and approximately three months of additional expenses due to the acquisition of Manchester Trust Bank. Income Taxes. For the year ended December 31, 1998, income tax expense amounted to $7.6 million compared to $4.3 million for the year ended December 31, 1997, reflecting primarily the differences in income before taxes. The effective tax rate was 38.6% in 1998 compared to 36.7% in 1997. 41 For the year ended December 31, 1997, income tax expense amounted to $4.3 million compared to $4.7 million for the year ended December 31, 1996, reflecting primarily the differences in income before taxes. The effective tax rate was 36.7% in 1997 compared to 36.0% in 1996. Liquidity and Capital Resources The Bank is required under applicable federal regulations to maintain specified levels of "liquid" investments in qualifying types of United States Government, federal agency and other investments having maturities of five years or less. Current OTS regulations require that a savings institution maintain liquid assets of not less than 4% of its average daily balance of net withdrawable deposit accounts and borrowings payable in one year or less. Monetary penalties may be imposed for failure to meet applicable liquidity requirements. At December 31, 1998, the Bank's liquidity, as measured for regulatory purposes, was 32.43%, or $139.9 million in excess of the minimum OTS requirement. Cash was generated by the Company's operating activities during the years ended December 31, 1998, 1997, and 1996, primarily as a result of proceeds from the Conversion, borrowings for a leverage program, the acquisition of BCB, and the assumption of deposits and retained earnings. The adjustments to reconcile net income to net cash provided by operations during the years presented consisted primarily of net gains from sale of securities, the provision for loan losses, depreciation and amortization expense, increases or decreases in accrued interest payable or receivable, and increases or decreases in other assets and other liabilities. The primary investing activities of the Bank are lending and investment securities purchases, which are funded with cash provided from operations and financing activities including deposits, as well as proceeds from amortization and prepayments on existing loans and proceeds from maturities of mortgage-backed securities and other investment securities and in 1998 the proceeds from the Conversion and borrowings from the FHLB. For additional information about cash flows from the bank's operating, financing and investing activities, see the Consolidated Statements of Cash Flows included in the Consolidated Financial Statements. At December 31, 1998, the Bank had outstanding $45.7 million in commitments to originate and purchase loans, and $16.7 million in commitments under unused lines of credit for commercial business loans. At the same date, the total amount of certificates of deposit which are scheduled to mature by December 31, 1999 was $217 million. The Bank believes that it has adequate resources to fund commitments as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments. If the Bank requires funds beyond its internal funding capabilities, advances from the FHLB of New York and borrowings from correspondent banks are available as an additional source of funds. At December 31, 1998, the Bank had $581.1 million of borrowings from the FHLB which mature on July 1, 1999 and $30.0 million with Morgan Stanley & Co., Inc. which mature in January 2000. Capital The OTS requires that the Bank meet minimum tangible, core and risk-based capital requirements. As of December 31, 1998, the Bank exceeded all regulatory capital requirements. The Bank's required, actual, and excess capital levels as of December 31, 1998, are as follows: Excess of Actual Over Regulatory Required Actual Requirement % of % of % of Amount Assets Amount Assets Amount Assets -------- -------- -------- ------ -------- ----------- (Dollars in Thousands) Tangible capital $ 20,360 1.50% $ 230,345 16.97% $209,985 15.47% Core capital to tangible assets $ 40,720 3.00 $ 230,345 16.97 $189,625 13.97 Core capital to risk- adjusted assets $ 26,216 4.00 $ 230,345 35.15 $204,129 31.15 Risk-based capital to risk-adjusted assets $ 52,431 8.00 $ 234,059 35.71 $181,628 27.71 42 Impact of New Accounting Standards Statement of Financial Accounting Standards No. 133 (SFAS No. 133), "Accounting for Derivative Instruments and Hedging Activities," established accounting and reporting standards for derivative instruments, and for hedging activities. SFAS 133 supersedes the disclosure requirements in Statements No. 80, 105 and 119. This statement is effective for fiscal quarters of fiscal years beginning after June 15, 1999. The adoption of SFAS 133 is not expected to have a material impact on the financial position or results of operations of the Company. Statement of Financial Accounting Standards No. 134 (SFAS No. 134), "Accounting for Mortgage-backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise" amends FASB No. 65, "Accounting for Certain Mortgage Banking Activities," to require that after the securitization of mortgage loans held for sale, an entity engaged in mortgage banking activities classify the resulting mortgage-backed securities or other retained interest based on its ability and intent to sell or hold those investments. SFAS 134 is effective January 1, 1999. The adoption of this statement is not expected to have a material impact on the financial position or results of operations of the Company. Impact of Inflation and Changing Prices The financial statements and related financial data presented herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms in historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Bank's assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than does the effect of inflation. Impact of Year 2000 Like many financial institutions, the Company relies upon computers for the daily conduct of its business and for data processing generally. There is a concern among industry experts that on January 1, 2000 computers will be unable to "read" the new year and there may be widespread computer malfunctions. The Company began to address its Year 2000 issues in 1997. A Year 2000 Committee was formed to formulate and implement the Year 2000 Plan, develop policies, modify and replace existing hardware and software as necessary, and to monitor and test Year 2000 plans and remediation efforts of third party servicers. The Company primarily relies on independent third parties to provide data processing services and application software. In-house applications are limited to word processing and spread sheet functions. In March 1998 the Committee completed an inventory and risk assessment of hardware and software and identified "mission critical" systems and application interdependencies. At December 31, 1998, 90% of the identified "mission critical" systems have been upgraded to the Year 2000 version distributed and tested by the applicable vendor. The Company has installed a test lab simulating Year 2000 environment to accomplish its testing of "mission critical" systems. The Company commenced testing of these "mission critical" systems in the fourth quarter of 1998 and will continue testing into 1999. As of January 31, 1999, the Company's testing was approximately 80% complete. The estimated cost of the Year 2000 conversion is not expected to be material. Upgrades of the hardware and software are being made in the ordinary course of business and testing is being done with existing staff and equipment. All costs are being expensed as incurred. In the development of the Company's Year 2000 Plan, the Company has followed the guidelines published by the Federal Institution's Examination Council (FFIEC), the formal interagency body empowered to prescribe uniform principles, standards and examination procedures for the examination of financial institutions by the federal regulatory agencies. The Company has communicated with vendors, customers, governmental agencies and others to obtain assurance of their Year 2000 compliance. Failure of the Company or its third party data processing vendor to correct Year 2000 issues could cause a disruption in operation and increased operating costs. The Company continues to 43 monitor its major commercial borrowers who may be adversely affected by Year 2000 issues. When a determination is made that a borrower is so affected, the Bank is obtaining appropriate information from the borrower as to the remediation of those issues. In appropriate cases, compliance with Year 2000 has been made a condition of the loan. To the extent that the Company's loan customers' financial positions are weakened due to Year 2000 issues, credit quality could be adversely impacted. The Company is formulating detailed contingency plans in the event that the company's vendors are not successful with their Year 2000 remediation plans. These contingency plans are projected to be completed by the end of the second quarter of 1999. The Company believes at this time that its efforts are adequate to address its Year 2000 concerns. ITEM 8. FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 44 [LETTERHEAD OF KPMG APPEARS HERE] Independent Auditors' Report The Board of Directors and Stockholders Peoples Bancorp, Inc.: We have audited the accompanying consolidated statements of condition of Peoples Bancorp, Inc. as of December 31, 1998 and 1997, and the related consolidated statements of income, stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 1998. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Peoples Bancorp, Inc. as of December 31, 1998 and 1997, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1998 in conformity with generally accepted accounting principles. KPMG LLP January 25, 1999 45 PEOPLES BANCORP, INC. Consolidated Statements of Condition December 31, 1998 and 1997 (in thousands) Assets 1998 1997 ---- ---- Cash and due from banks $ 11,668 9,596 Federal funds sold 69,600 5,950 ---------------- ---------------- Total cash and cash equivalents 81,268 15,546 Investment and mortgage backed securities available for sale, at market (note 5) 811,453 137,338 Investment and mortgage backed securities held to maturity, at cost (market value of $23,213 in 1998 and $61,306 in 1997) (notes 6 and 7) 22,834 60,955 Federal Home Loan Bank stock, at cost 29,055 3,386 Loans, net (note 8) 494,569 396,448 Bank premises and equipment, net (note 9) 6,763 6,747 Accrued interest receivable (note 10) 8,657 4,975 Prepaid expenses 810 1,105 Intangible assets (note 2) 9,757 10,604 Other assets (note 13) 4,432 3,315 ---------------- ---------------- Total assets $ 1,469,598 640,419 ================ ================ Liabilities and Stockholders' Equity Liabilities: Deposits (note 11) 504,900 493,400 Borrowings (note 12) 611,100 30,000 Accrued interest payable 5,865 2,677 Accrued expenses and other liabilities (note 15) 7,863 4,304 ---------------- ---------------- Total liabilities 1,129,728 530,381 Commitments and contingencies (notes 9 and 16) ---------------- ---------------- Stockholders' equity: Common stock. $.01 par value. Authorized 70,000,000 shares; issued 36,411,645 shares and outstanding 35,741,676 shares at December 31, 1998, issued and outstanding 36,236,500 shares at December 31, 1997 364 362 Additional paid in capital 267,533 31,045 Unallocated ESOP shares (note 15) (9,040) - Treasury stock, at cost (669,969 shares at December 31, 1998) (6,808) - Retained earnings 87,091 78,870 Unearned Management Recognition Plan shares (note 15) (84) (673) Accumulated other comprehensive income, net of tax 814 434 ---------------- ---------------- Total stockholders' equity (notes 13 and 14) 339,870 110,038 ---------------- ---------------- Total liabilities and stockholders' equity $ 1,469,598 640,419 ================ ================ See accompanying Notes to Consolidated Financial Statements. 46 PEOPLES BANCORP, INC. Consolidated Statements of Income Years ended December 31, 1998, 1997, and 1996 (in thousands) 1998 1997 1996 ---- ---- ---- Interest and dividend income: Interest and fees on loans $ 34,158 30,366 25,503 Interest on securities available for sale 16,087 7,778 4,762 Interest and dividends on securities held to maturity 3,006 5,285 5,861 Interest on Federal funds sold 5,152 428 777 ------------- ------------- ------------ Total interest income 58,403 43,857 36,903 Interest expense on deposits (note 11) 20,326 19,822 17,941 Interest expense on borrowings (note 12) 4,654 2,009 - ------------- ------------- ------------ Total interest expense 24,980 21,831 17,941 ------------- ------------- ------------ Net interest income 33,423 22,026 18,962 Provision for loan losses (note 8) 2,155 1,674 - ------------- ------------- ------------ Net interest income after provision for loan losses 31,268 20,352 18,962 ------------- ------------- ------------ Other income: Fees on loans and deposit accounts 1,564 1,333 784 Fees for trust services 1,686 471 - Net gain (loss) on sale of other real estate (127) (24) 23 Net gain on sale of securities (note 5) 541 2,923 2,839 Other income 519 177 172 ------------- ------------- ------------ Total other income 4,183 4,880 3,818 ------------- ------------- ------------ Operating expense: Salaries and employee benefits (note 15) 8,940 7,369 5,104 Net occupancy expense (note 9) 1,661 1,574 1,306 Equipment expense 163 120 88 Data processing fees 653 537 416 Amortization of intangible assets 885 800 389 FDIC insurance premium 79 57 233 FDIC Special Assessment - - 177 Marketing expense 577 407 376 Other operating expense 2,823 2,579 1,580 ------------- ------------- ------------ Total operating expense 15,781 13,443 9,669 ------------- ------------- ------------ Income before income taxes 19,670 11,789 13,111 Income taxes (note 13) 7,601 4,327 4,720 ------------- ------------- ------------ Net income $ 12,069 7,462 8,391 ============= ============= ============ Earnings per common share (note 18): Basic $ 0.34 0.22 0.25 Diluted 0.34 0.22 0.25 ============= ============= ============ See accompanying Notes to Consolidated Financial Statements. 47 PEOPLES BANCORP, INC. Consolidated Statements of Stockholders' Equity Years ended December 31, 1998, 1997 and 1996 (in thousands) Additional Number Common paid in Treasury Retained of shares stock capital stock earnings --------- ----- ------- ----- ----------- Balance at December 31, 1995 35,724,259 $ 357 29,221 -- 65,267 Net income -- -- -- -- 8,391 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $905 -- -- -- -- -- Less: Reclassification adjustment, net of tax expense of $1,002 -- -- -- -- -- Comprehensive income -- Dividends declared -- -- -- -- (1,113) Establishment of Management Recognition Plan 476,737 5 1,678 -- -- Amortization on unearned Management Recognition Plan shares -- -- -- -- -- ---------- ---------- ---------- ---------- ---------- Balance at December 31, 1996 36,200,996 362 30,899 -- 72,545 Net income -- -- -- -- 7,462 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $365 -- -- -- -- -- Less: Reclassification adjustment, net of tax expense of $993 -- -- -- -- -- Comprehensive income -- Dividends declared -- -- -- -- (1,137) Proceeds from exercise of stock options 35,504 -- 21 -- -- Amortization on unearned Management Recognition Plan shares -- -- 125 -- -- ---------- ---------- ---------- ---------- ---------- Balance at December 31, 1997 36,236,500 362 31,045 -- 78,870 Net income -- -- -- -- 12,069 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $259 -- -- -- -- -- Less: Reclassification adjustment, net of tax expense of $101 -- -- -- -- -- Comprehensive income -- Proceeds from common stock offer and conversion of Peoples Bancorp -- -- 236,024 -- -- Dividends declared -- -- -- -- (3,848) Proceeds from exercise of stock options 175,145 2 464 -- -- Treasury stock repurchase (669,969) -- -- (6,808) -- Establishment of ESOP plan -- -- -- -- -- Allocation of ESOP plan shares -- -- -- -- -- Amortization on unearned Management Recognition Plan shares -- -- -- -- -- ---------- ---------- ---------- ---------- ---------- Balance at December 31, 1998 35,741,676 $ 364 267,533 (6,808) 87,091 ========== ========== ========== ========== ========== Accumu- Unearned lated other Unallocated Management compre- Total ESOP Recognition hensive stockholders' Plan shares Plan shares income equity ----------- ----------- ------ ------ Balance at December 31, 1995 -- -- 2,697 97,542 Net income -- -- -- 8,391 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $905 -- -- 172 172 Less: Reclassification adjustment, net of tax expense of $1,002 -- -- (1,780) (1,780) ---------- Comprehensive income 6,783 Dividends declared -- -- -- (1,113) Establishment of Management Recognition Plan -- (1,683) -- -- Amortization on unearned Management Recognition Plan shares -- 140 -- 140 ---------- ---------- ---------- ---------- Balance at December 31, 1996 -- (1,543) 1,089 103,352 Net income -- -- -- 7,462 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $365 -- -- 1,057 1,057 Less: Reclassification adjustment, net of tax expense of $993 -- -- (1,712) (1,712) ---------- 6,807 Comprehensive income Dividends declared -- -- -- (1,137) Proceeds from exercise of stock options -- -- -- 21 Amortization on unearned Management Recognition Plan shares -- 870 -- 995 ---------- ---------- ---------- ---------- Balance at December 31, 1997 -- (673) 434 110,038 Net income -- -- -- 12,069 Other comprehensive income: Net change in net unrealized gain on securities available for sale, net of tax expense of $259 -- -- 540 540 Less: Reclassification adjustment, net of tax expense of $101 -- -- (160) (160) ---------- 12,449 Comprehensive income Proceeds from common stock offer and conversion of Peoples Bancorp -- -- -- 236,024 Dividends declared -- -- -- (3,848) Proceeds from exercise of stock options -- -- -- 466 Treasury stock repurchase -- -- -- (6,808) Establishment of ESOP plan (9,522) -- -- (9,522) Allocation of ESOP plan shares 482 -- -- 482 Amortization on unearned Management Recognition Plan shares -- 589 -- 589 ---------- ---------- ---------- ---------- Balance at December 31, 1998 (9,040) (84) 814 339,870 ========== ========== ========== ========== See accompanying Notes to Consolidated Financial Statements. 48 PEOPLES BANCORP, INC. Consolidated Statements of Cash Flows Years ended December 31, 1998, 1997 and 1996 (in thousands) 1998 1997 1996 ---- ---- ---- Cash flows from operating activities: Net income $ 12,069 7,462 8,391 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 2,155 1,674 - Depreciation and amortization expense 719 623 507 Amortization of Management Recognition Plan shares 589 870 140 Amortization of intangible assets 885 800 389 Amortization of ESOP 482 - - Net amortization (accretion) of premiums and discounts on securities 14 (81) (586) (Increase) decrease in accrued interest receivable and other assets (3,532) (3,003) 602 Increase in accrued interest payable and other liabilities 6,747 563 863 Net gain on sale of securities (541) (2,923) (2,839) Net loss (gain) on sale of other real estate 127 24 (23) ------------- ------------- ------------- Net cash provided by operating activities 19,714 6,009 7,444 ------------- ------------- ------------- Cash flows from investing activities: Proceeds from maturities of investment securities available for sale and held to maturity 147,445 54,823 51,756 Purchase of investment securities held to maturity - (57) (11,759) Purchase of investment securities available for sale (218,544) (79,036) (40,281) Proceeds from sales of securities available for sale 5,146 3,816 9,368 Purchase of Federal Home Loan Bank Stock (25,669) (297) - Maturities and repayments of mortgage-backed securities 42,581 14,353 12,176 Purchase of mortgage backed securities (614,679) (15,740) (6,065) Net increase in loans (98,801) (16,160) (26,266) Net additions to bank premises, furniture and equipment (735) (388) (742) Proceeds from sales of other real estate owned 352 54 105 Payment for purchase of Burlington County Bank, net of cash acquired - - 3,363 Payment for purchase of Manchester Trust Bank, net of cash acquired - (3,807) - ------------- ------------- ------------- Net cash used in investing activities (762,904) (42,439) (8,345) ------------- ------------- ------------- Cash flows from financing activities: Net proceeds from exercise of stock options 466 21 - Net proceeds received from stock offering, net of establishment of ESOP 226,502 - - Purchase of treasury shares (6,808) - - Dividends paid (3,848) (1,137) (1,113) Net increase in demand deposits 13,097 18,804 4,856 Net (decrease) increase in savings and time deposits (1,597) (16,650) 2,443 Repayment of subordinated note - - (600) Net increase in borrowings 581,100 30,000 - ------------- ------------- ------------- Net cash provided by financing activities 808,912 31,038 5,586 ------------- ------------- ------------- Net increase (decrease) in cash and cash equivalents 65,722 (5,392) 4,685 Cash and cash equivalents as of beginning of year 15,546 20,938 16,253 ------------- ------------- ------------- Cash and cash equivalents as of end of year $ 81,268 15,546 20,938 ============= ============= ============= Supplemental disclosure of cash flow information: Cash paid: Interest $ 21,792 21,518 15,577 Income taxes 5,649 4,980 4,875 ============= ============= ============= Noncash investing activities: Assets acquired in settlement of loans $ 286 374 723 ============= ============= ============= See accompanying Notes to Consolidated Financial Statements. 49 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements December 31, 1998, 1997 and 1996 (1) Organization and Summary of Significant Accounting Policies Peoples Bancorp, Inc. (the Bancorp) is the holding company for its wholly-owned subsidiary , Trenton Savings Bank FSB (the Bank). The Bank provides banking services to individual and corporate customers primarily in Mercer and Burlington counties in New Jersey and Bucks county in Pennsylvania. The Bank is subject to competition from other financial institutions and the regulations of certain Federal and state agencies and undergoes periodic examinations by those regulatory authorities. Basis of Financial Statement Presentation The accompanying consolidated financial statements include the accounts of the Bancorp, the Bank, Manchester Trust Bank, and TSBusiness Finance Corporation. Significant intercompany accounts and transactions have been eliminated in consolidation. The financial statements have been prepared in conformity with generally accepted accounting principles. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties. Loans Loans are stated at the principal amount outstanding, net of deferred loan origination fees, costs and unearned discounts, and the allowance for loan losses. Interest income on commercial, real estate mortgage and installment loans is credited to operations based upon the principal amount outstanding. Loans are placed on a nonaccrual status when a default of principal or interest has existed for a period of 90 days, except when, in the opinion of management, the collection of the principal and interest is reasonably anticipated or adequate collateral exists. Previously accrued and uncollected interest is reversed when a loan is placed on nonaccrual status. Interest income is recognized subsequently only in the period collected. The amortization of deferred fees and costs is also discontinued when a loan is placed on nonaccrual status. Loans are returned to an accrual status when factors indicating doubtful collectibility on a timely basis no longer exist. 50 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements Continued (1) Organization and Summary of Significant Accounting Policies, cont. Management, considering current information and events regarding the borrowers ability to repay their obligations, considers a loan to be impaired when it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of impairment is measured based on the fair value of the collateral. Impairment losses are included in the allowance for loan losses through provisions charged to operations. The Bank has defined the population of impaired loans to be all nonaccrual commercial loans. Impaired loans are individually assessed to determine that the loan's carrying value is not in excess of the fair value of the collateral or the present value of the loan's expected cash flows. Smaller balance homogeneous loans that are collectively evaluated for impairment, including mortgage and consumer loans, are specifically excluded from the impaired loan portfolio. Loan origination and commitment fees less certain costs have been deferred, and the net amount amortized as an adjustment to the related loan's yield over the contractual life of the related loan. Allowance for Loan Losses An allowance for loan losses is charged to operations based on management's evaluation of the credit risk in its portfolio. Such evaluation includes a review, on a monthly basis, of all loans and considers, among other matters, the estimated net realizable value of the underlying collateral, economic conditions, historical loan loss experience, changes in the volume and composition of the loan portfolio and other matters which management believes warrant consideration. All losses are charged to the allowance when the loss actually occurs or when a determination is made that a loss is probable. Subsequent recoveries, if any, are added back to the allowance. A substantial portion of the Bank's loans are secured by real estate in the New Jersey market. Accordingly, the ultimate collectibility of a substantial portion of the Bank's loan portfolio is susceptible to changes in market conditions in New Jersey and the Bank's market area. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly in New Jersey. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. 51 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements Continued (1) Organization and Summary of Significant Accounting Policies, cont. Debt, Equity and Mortgage-Backed Securities The Bank is required to report debt, readily-marketable equity and mortgage-backed securities in one of the following categories (i) "held-to-maturity" (management has a positive intent and ability to hold to maturity) which are to be reported at amortized cost; (ii) "trading" (held for current resale) which are to be reported at fair value, with unrealized gains and losses included in earnings and (iii) "available-for-sale" (all other debt, readily marketable equity and mortgage-backed securities) which are to be reported at fair value, with unrealized gains and losses excluded from earnings and reported, net of tax, as a separate component of stockholders' equity. Premiums and discounts on debt and mortgage-backed securities are amortized to expense and accreted to income over the estimated life of the respective security using the level-yield method. Gains and losses on the sale of securities are based upon the amortized cost of the security using the specific identification method. Bank Premises and Equipment Bank premises and equipment are carried at cost less accumulated depreciation and amortization. Estimated useful lives are thirty years for buildings, seven years for furniture and fixtures, three to five years for office equipment and the lease term plus one renewal period, for leasehold improvements. Depreciation is provided for on a straight-line basis over the estimated useful lives of the respective assets Other Real Estate Owned (OREO) Reported in other assets, OREO is carried at the lower of cost or fair value, less estimated cost to sell. When a property is acquired, the excess of the carrying amount over the fair value, if any, is charged to the allowance for loan losses. All allowance for OREO has been established, through charges to OREO expense, to maintain properties at the lower of cost or fair value less estimated cost to sell. Operating results of OREO, including rental income, operating expenses, and gains and losses realized from the sale of properties owned, are included in noninterest expenses. Intangible Assets Intangible assets consist of premiums paid upon the 1995 assumption of deposits and goodwill arising from the 1996 acquisition of the net assets of Burlington County Bank ("BCB") and the 1997 acquisition of the net assets of Manchester Trust Bank ("MTB"). Premiums on deposits are amortized on a straight-line basis over a period of ten years. Goodwill is being amortized on a straight-line basis over 15 years. On a periodic basis, the Bank reviews its intangible assets for the events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable. 52 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (1) Organization and Summary of Significant Accounting Policies, cont. Income Taxes The Bank records income taxes utilizing the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Pension Plan The Bank has a pension plan covering employees and officers meeting service and age requirements. The Bank's policy is to fund pension costs accrued. Other Postretirement Benefit Plans In addition to the Bank's defined benefit plan, the Bank provides a postretirement medical and life insurance plan to its retirees. The benefits available under the plan depend on the years of service to the Bank and the age of the retiree. The Bank's policy is to accrue for such cost in the period which the benefit is earned. Stock Option Plan The Bank applies the "intrinsic value based method" as described in APB Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations in accounting for its stock-based compensation. Accordingly, no compensation cost has been recognized for the stock option plan. Management Recognition Plan Compensation cost is incurred by the Bank over the vesting period based upon the fair value of the shares at the date of allocation. Statements of Cash Flows The Bank considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. 53 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (1) Organization and Summary of Significant Accounting Policies, cont. Earnings Per Share Basic earnings per common share is calculated by dividing net income by the average daily number of common shares outstanding during the period. Common stock equivalents are not included in the calculation. Diluted earnings per common share is computed similar to that of the basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potential dilutive common shares were issued. Employee Stock Ownership Plan All shares of the Employee Stock Ownership Plan (ESOP) are accounted for under Statement of Position 93-6. Compensation cost is recognized based on the fair market value of the shares at the date the shares are committed to be released, pro rated over the vesting period. Reclassifications Certain reclassifications have been made to prior years amounts to conform to the 1998 presentation. (2) Acquisitions Intangible assets consist primarily of premium paid upon the assumption of deposits and goodwill arising from the acquisitions of Burlington County Bank and Manchester Trust Bank. The following summarizes completed acquisitions of Peoples Bancorp, Inc. as of December 31, 1998 (in thousands): Total as of the date acquired --------------------------------------------- Method Year Net Cash of acquired Assets Loans Deposits assets paid accounting -------- ------ ----- -------- ------ ---- ---------- Assumption of deposits from the RTC 1995 $ - - 33,974 - 2,506 Purchase Burlington County Bank 1996 80,249 48,200 73,177 5,245 12,473 Purchase Manchester Trust Bank 1997 2,013 - - 1,894 4,134 Purchase 54 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (2) Acquisitions, cont. The above transactions resulted in the following goodwill (in thousands): Goodwill balance as of December 31, Amorti- ------------------------------------------- Original zation 1998 1997 1996 amount period ---- ---- ---- ------ ------ Assumption of deposits from the RTC $ 1,535 1,786 2,054 2,506 10 years Burlington County Bank 6,185 6,630 7,110 7,228 15 years Manchester Trust Bank 2,037 2,188 - 2,240 15 years ------------ ------------ ------------ ------------ $ 9,757 10,604 9,164 11,974 ============ ============ ============ ============ (3) Reorganization to a Two-Tiered Mutual Holding Company and Subsequent Plan of Conversion to Full Stock Ownership Structure On November 26, 1996 the Bank and Peoples Bancorp, Mutual Holding Company (MHC) filed an application with the Office of Thrift Supervision (OTS), their primary regulator, to reorganize into a two-tiered holding company. Pursuant to the reorganization, which was approved by the OTS and stockholders, the Bancorp was formed in July 1997 and became the majority-owned subsidiary of Peoples Bancorp, MHC, and the Bank became the wholly-owned subsidiary of the Bancorp. The relative ownership interests of all stockholders of the Bank remained unchanged as a result of the reorganization. After the reorganization, the Bank continued its current business and operations as a Federally-chartered savings bank under its existing name. On September 24, 1997, the Board of Directors of the MHC unanimously adopted the Plan of Conversion and Reorganization, pursuant to which the MHC converted from a federally charted mutual holding company to a Delaware chartered stock corporation. As part of the Conversion each of the issued and outstanding Minority Shares automatically, and without further action by the holder thereof, was converted into and become a right to receive a number of shares of Common Stock determined pursuant to the Exchange Ratio. 55 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (3) Reorganization to a Two-Tiered Mutual Holding Company and Subsequent Plan of Conversion to Full Stock Ownership Structure, cont. The Conversion was completed on April 8, 1998. In the Conversion, the shares of Mid-Tier Holding Company Common Stock held by the MHC were cancelled, each share of Mid-Tier Holding Company Common Stock held by public shareholders was converted into 3.8243 shares of Bancorp's common stock ("Common Stock"), the Bancorp sold 23,805,827 additional shares of Common Stock for a purchase price of $10 per share in a subscription offering, and the corporate existence of the MHC and the Mid-Tier Holding Company ended. All share and per share information has been restated to reflect the conversion. At the time of the Conversion, the Bank established a liquidation account in an amount equal to its equity as reflected in the statement of financial condition used in the final conversion prospectus. The liquidation account will be maintained for the benefit of eligible account holders and supplemental eligible account holders who continue to maintain their accounts at the Bank after the conversion. The liquidation account will be reduced annually, to the extent that eligible account holders and supplemental eligible account holders have reduced their qualifying deposits as of each anniversary date. Subsequent increases will not restore an eligible account holder's or supplemental eligible account holder's interest in the liquidation account. In the event of a complete liquidation of the Bank, each eligible account holder and supplemental eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the current adjusted qualifying balances for accounts then held. The Bank may not declare or pay cash dividends on or repurchase any of its shares of common stock if the effect thereof would cause equity to be reduced below applicable regulatory capital maintenance requirements or if such declaration and payment would otherwise violate regulatory requirement. As of December 31, 1997, the MHC had waived $4.4 million of dividends. Upon completion of the conversion, restrictions on waived dividends no longer exist. Additionally, the restrictions and availability of waived dividends had ceased as the Bank's common stock is 100% publicly owned. (4) Plan of Merger The Bancorp signed a definitive agreement and plan of merger on September 7, 1998 providing for its merger with and into Sovereign Bancorp, Inc. Under the terms of the merger agreement each share of the Bancorp will be exchanged for .80 shares of Sovereign Bancorp, Inc. common stock. The merger is expected to be completed in the second quarter of 1999 pending shareholder and regulatory approval. The transaction will be accounted for under the purchase accounting method for business combinations. 56 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (5) Investment and Mortgage-Backed Securities Available for Sale The amortized cost and estimated market value of investment and mortgage-backed securities available for sale as of December 31, 1998 and 1997 are as follows: 1998 ------------------------------------------------------------------ Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Debt securities: United States Treasury securities $ 18,964 95 - 19,059 United States Agencies securities 48,352 757 - 49,109 Other bonds 36,577 299 - 36,876 Mortgage backed securities- United States Agency 47,295 653 - 47,948 REMICs 639,747 - - 639,747 State and political sub- division 300 - - 300 -------------- ------------- ------------- -------------- 791,235 1,804 - 793,039 Equity securities 18,914 1,272 1,772 18,414 -------------- ------------- ------------- -------------- $ 810,149 3,076 1,772 811,453 ============== ============= ============= ============== 1997 ------------------------------------------------------------------ Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Debt securities: United States Treasury securities $ 43,930 135 (7) 44,058 United States Agencies securities 49,402 576 (55) 49,923 Other bonds 28,284 43 (78) 28,249 Mortgage backed securities- United States Agency 14,903 195 - 15,098 -------------- ------------- ------------- -------------- 136,519 949 (140) 137,328 Equity securities 10 - - 10 -------------- ------------- ------------- -------------- $ 136,529 949 (140) 137,338 ============== ============= ============= ============== 57 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (5) Investment and Mortgage-Backed Securities Available for Sale The amortized cost and estimated market value of investment and mortgage- backed securities available for sale at December 31, 1998 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. Estimated Amortized market cost value ---- ----- (in thousands) Due within one year $ 666,546 666,717 Due after one year through five years 54,487 54,954 Due after five years through ten years 58,636 59,500 Due after ten years 11,566 11,868 ------------ ----------- 791,235 793,039 Equity securities 18,914 18,414 ------------ ----------- $ 810,149 811,453 ============ =========== During the years ended December 31, 1998, 1997, and 1996, proceeds from sales of investment and mortgage-backed securities available for sale resulted in gross gains and gross losses as follows: 1998 1997 1996 ---- ---- ---- (in thousands) Proceeds from sales of investment and mortgage-backed securities available for sale $ 5,146 3,816 9,368 Gross realized gains 571 2,923 2,839 Gross realized losses 30 - - ======== ======== ======== 58 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (5) Investment and Mortgage-Backed Securities Available for Sale, cont. As of December 31, 1998 and 1997, mortgage-backed and Treasury securities with a fair value of $642.1 million and $32.4 million, respectively, were pledged to secure borrowing agreements. As of December 31, 1998, the Bancorp had purchased mortgage-backed securities totaling $639.7 million which are subject to an agreement to sell those securities to Sovereign Bancorp, Inc. at amortized book value if the plan of merger discussed in note 4 is not consummated. The securities purchases and related sale agreements with Sovereign were entered into for the purpose of leveraging the balance sheet of the Company. Such securities estimated fair market value is deemed equal to their amortized cost. (6) Investment Securities Held to Maturity The amortized cost and estimated market value of investment securities held to maturity as of December 31, 1998 and 1997 are as follows: 1998 -------------------------------------------------------------------- Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Debt securities: Obligations of state and political subdivisions $ 1,383 155 - 1,538 Corporate bonds 4,056 12 - 4,068 -------------- -------------- -------------- --------------- $ 5,439 167 - 5,606 ============== ============== ============== =============== 1997 -------------------------------------------------------------------- Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Debt securities: United States Agencies $ 11,250 - (33) 11,217 Obligations of state and political subdivisions 1,594 118 - 1,712 Corporate bonds 13,013 31 (5) 13,039 -------------- -------------- -------------- --------------- $ 25,857 149 (38) 25,968 ============== ============== ============== =============== 59 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (6) Investment Securities Held to Maturity, cont. The amortized cost and estimated market value of debt securities held to maturity as of December 31, 1998 by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Estimated Amortized market cost value ---- ----- (in thousands) Due in one year or less $ 3,176 3,183 Due after one year through five years 577 590 Due five years through ten years 1,086 1,102 Due after ten years 600 731 -------- -------- $ 5,439 5,606 ======== ======== As of December 31, 1998 and 1997, United States Treasury securities with a face value of $700,000 and $800,000, respectively were held in trust to secure deposits of public funds. (7) Mortgage-Backed Securities Held to Maturity The amortized cost and estimated market value of mortgage-backed securities held to maturity as of December 31, 1998 and 1997 are as follows: 1998 ------------------------------------------------ Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Government National Mortgage Association $ 2,735 3 - 2,738 Federal Home Loan Mortgage Corporation 12,196 170 - 12,366 Federal National Mortgage Association 2,464 39 - 2,503 --------- ------- -------- ---------- $ 17,395 212 - 17,607 ========= ======= ======== ========== 60 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (7) Mortgage-Backed Securities Held to Maturity, cont. 1997 ------------------------------------------------- Gross Gross Estimated Amortized unrealized unrealized market cost gains losses value ---- ----- ------ ----- (in thousands) Government National Mortgage Association $ 1,367 - - 1,367 Federal Home Loan Mortgage Corporation 33,731 354 (114) 33,971 --------- -------- ------- ---------- $ 35,098 354 (114) 35,338 ========= ======== ======= ========== The amortized cost and market value of mortgage-backed securities held to maturity as of December 31, 1998, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Estimated Amortized market cost value ---- ----- (in thousands) Due in one year or less $ 4,412 4,446 Due after one year through five years 7,510 7,631 Due five years through ten years 812 848 Due after ten years 4,661 4,682 --------- -------- $ 17,395 17,607 ========= ======== 61 PEOPLES BANCORP, INC. Notes to Statements of Condition, Continued (8) Loans A summary of loans as of December 31, 1998 and 1997 follows: 1998 1997 ---- ---- (in thousands) Mortgage loans: One to four family $ 279,035 242,449 Commercial real estate and multi family 62,812 39,760 -------------- --------------- Total mortgage loan 341,847 282,209 -------------- --------------- Commercial 106,990 62,622 Home equity 37,707 34,657 Other consumer loans 12,540 20,513 -------------- --------------- Total other loan 157,237 117,792 -------------- --------------- Total loans 499,084 400,001 Allowance for loan loss (4,095) (3,415) Premiums 200 16 Net deferred (fees) cost (620) (154) -------------- --------------- Total loans, net $ 494,569 396,448 ============== =============== A summary of the activity in the allowance for loan losses for the years ended December 31, 1998, 1997 and 1996 is as follows: 1998 1997 1996 ---- ---- ---- (in thousands) Allowance for loan losses at beginning of year $ 3,415 2,901 1,767 Acquired allowance - - 1,186 Provision for loan losses 2,155 1,674 - Chareoffs (1,721) (1,317) (110) Recoveries 246 157 58 ----------- ----------- ----------- Allowance for loan losses at end of year $ 4,095 3,415 2,901 =========== =========== =========== 62 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (8) Loans, cont. Loans contractually in arrears by three months or more at December 31, 1998 and 1997 were as follows: 1998 -------------------------------------------- Carrying Number % of value of loans category ----- -------- -------- (in thousands) Mortgage $ 1,975 19 0.58 % Commercial 1,848 56 1.73 Consumer 300 17 0.60 ------------ ------------ $ 4,123 92 0.83 % ============ ============ ========= 1997 -------------------------------------------- Carrying Number % of value of loans category ----- -------- -------- (in thousands) Mortgage $ 2,591 36 0.92 % Commercial 2,907 94 4.64 Consumer 60 16 0.11 ------------ ------------ $ 5,558 146 1.39 % ============ ============ ========= Nonaccrual loans totalled $3,645,000, $4,407,000 and $2,951,000 at December 31, 1998, 1997 and 1996, respectively. Nonaccrual loans do not include certain loans contractually in arrears by three months or more for which adequate collateral exists or the collection of principal and interest is reasonably anticipated. These loans totalled $478,000, $1,151,000 and $753,000 as of December 31, 1998, 1997 and 1996, respectively. The amount of interest income on nonaccrual loans, which would have been recorded had these loans continued to pay interest at the contract rate, was approximately $307,000, $475,000 and $249,000 for the years ended December 31, 1998, 1997 and 1996, respectively. Interest income on nonaccrual loans included in net income amounted to $111,000, $125,000 and $76,000 for the years ended December 31, 1998, 1997 and 1996, respectively. There is no commitment to lend additional funds to borrowers whose loans have been placed on nonaccrual. 63 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (8) Loans, cont. Restructured loans totalled $102,000, $48,000 and $206,000 at December 31, 1998, 1997 and 1996, respectively. The amount of interest income on restructured loans, which would have been recorded had these loans continued to pay interest at the original contract rate, was approximately $9,000, $4,000 and $21,000 for the years ended December 31, 1998, 1997 and 1996, respectively. Interest income on restructured loans included in net income was approximately $7,000, $3,000 and $20,000 for the years ended December 31, 1998, 1997 and 1996, respectively. There is no commitment to lend additional funds to borrowers whose loans have been restructured. The recorded investment in loans receivable considered impaired and the related allowance for loan losses at December 31, 1998 was $1,783,000 and $492,000, respectively. The balances at December 31, 1997 were $2,907,000 and $710,000, respectively. At December 31, 1998 and 1997, loans to officers and directors amounted to $765,000 and $768,000, respectively. All such loans were performing according to their original terms (9) Bank Premises and Equipment Bank premises and equipment consists of the following as of December 31, 1998 and 1997: 1998 1997 ---- ---- (in thousands) Land $ 867 867 Buildings and improvements 5,154 5,014 Furniture and equipment 3,028 2,512 Leasehold improvements 1,319 1,319 ------------- ------------- 10,368 9,712 Less accumulated depreciation and amortization 3,605 2,965 ------------- ------------- $ 6,763 6,747 ============= ============= In the normal course of business, the Bank has entered into leases for its branch locations. The lease terms range from five to twenty years and expire at various times through the year 2007. The agreements provide for renewal options and all but one require the Bank to pay common area costs. 64 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (9) Bank Premises and Equipment, cont. The following is a schedule of future minimum lease payments for operating leases (with initial or remaining terms in excess of one year) as of December 31, 1998: December 31 ----------- 1999 $ 382,000 2000 369,000 2001 341,000 2002 308,000 2003 294,000 Thereafter 513,000 ---------------- Total minimum lease payments $ 2,207,000 ================ The annual rental expense amounted to $516,016, $401,546 and $304,000 for the years ended December 31, 1998, 1997 and 1996, respectively. (10) Accrued Interest Receivable A summary of accrued interest receivable at December 31, 1998 and 1997 is as follows: 1998 1997 ---- ---- (in thousands) Loans $ 2,571 2,148 Investment and mortgage backed securities available for sale 5,799 2,258 Investment and mortgage backed securities held to maturity 203 568 Federal funds sold 84 1 ------------ ------------ $ 8,657 4,975 ============ ============ 65 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (11) Deposits Deposit balances as of December 31, 1998 and 1997 are summarized as follows: Weighted average rate at 1998 1997 Dec. 31, ----------------------- ------------------------ 1998 Amount % Amount % ---- ------ - ------ - (in thousands) Types of deposit: Noninterest bearing demand deposit accounts - $ 33,407 6.6 $ 28,164 5.7 N.O.W. 1.23 23,628 4.7 15,774 3.2 Money market demand accounts 3.60 64,350 12.7 61,457 12.5 Passbook 2.29 87,435 17.3 94,008 19.1 Club accounts - 247 0.1 264 0.1 Other - 4,720 0.9 4,880 0.9 ---------- -------- ---------- -------- 213,787 42.3 204,547 41.5 ---------- -------- ---------- -------- Certificates of deposit 5.19 243,680 48 247,325 50.1 Retirement accounts 5.61 47,433 9.4 41,528 8.4 ---------- -------- ---------- -------- 291,113 57.7 288,853 58.5 ---------- -------- ---------- -------- $ 504,900 100.0 $ 493,400 100.0 ========== ======== ========== ======== 66 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (11) Deposits, cont. As of December 31, 1998 and 1997, certificates of deposit, regular and retirement accounts have scheduled maturities as follows: 1998 1997 ---- ---- (in thousands) Within one year $ 216,517 229,472 One to two years 56,338 38,184 Two to three years 6,871 17,760 Three to five years 11,365 3,430 Thereafter 22 7 -------------- --------------- $ 291,113 288,853 ============== =============== An analysis of the interest expense for the years ended December 31, 1998, 1997 and 1996 by deposit category is as follows: 1998 1997 1996 ---- ---- ---- (in thousands) NOW, passbook and other $ 2,098 2,305 2,402 accounts 2,446 1,950 1,233 Money market demand accounts 18 18 14 Club accounts 14,110 12,904 11,836 Regular certificates of deposit 1,654 2,645 2,456 Retirement accounts -------- -------- --------- Total interest $ 20,326 19,822 17,941 ======== ======== ========= Certificates of deposit greater than $100,000 amounted to $27,591,000 and $26,118,000 at December 31, 1998 and 1997, respectively. The deposits of the Bank are insured up to $100,000 by the BIF and SAIF, which is administered by the FDIC and is backed by the full faith and credit of the U.S. Government. 67 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (12) Borrowings In January 1997, the Board of Directors approved a borrowing agreement with Morgan Stanley & Co., Inc. Pursuant to the borrowing agreement, the Bank borrowed $30.0 million at an interest rate of 6.02% for a term of three years and purchased a FNMA security that yields approximately 7.2%, matures approximately ten years after the date of the purchase and is callable after three years. On November 16, 1998 and December 10, 1998, the Bank entered into collateralized borrowing agreements with the FHLB. The monies received from these agreements funded the acquisition of three private mortgage backed securities (Aaa) which are subject to agreements to sell those securities to Sovereign Bancorp, Inc. The following table sets forth the maximum month-end balance and average monthly balance of FHLB advances and other borrowings for the year indicated: For the year December 31, ------------------------------ 1998 1997 ---- ---- (in thousands) Maximum balance: $ 581,100 - FHLB advances 30,000 30,000 Other secured borrowing Average balance: 54,561 - FHLB advances 30,000 30,000 Other secured borrowing Weighted average interest rate: 5.10 % - FHLB advances 6.02 6.02 % Other secured borrowing The following table sets forth certain information as to the Bank's borrowings at the date indicated: December 31, ------------------------------ 1998 1997 ---- ---- (in thousands) FHLB advances $ 581,100 - Other secured borrowing 30,000 30,000 -------------- ------------- Total borrowings $ 611,100 30,000 ============== ============= Weighted average interest rate: FHLB advances 5.10 % - Other secured borrowing 6.02 6.02 % 68 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (12) Borrowings, cont. The following table sets forth the borrowing terms for securities pledged as collateral for FHLB (in thousands): Certi- Amortized Borrow- ficate value ing face Dec. 31, rate Term value 1998 Issue Rating Yield ---- ---- ----- ---- ----- ------ ----- 5.11% 11/16/98-7/1/99 $ 300,000 $ 285,610 Residential Funding Mtg. Aaa 6.78 % Sec., 6.75% due 8/25/28 5.80% 12/10/98-7/1/99 $ 238,125 $ 231,825 Citicorp Mtg. Sec. Corp. Aaa 6.36 % 6.25% due 11/25/28 5.80% 12/10/98-7/1/99 $ 50,000 $ 47,766 Residential Funding Mtg. Aaa 6.75 % Sec., 6.75% due 8/25/28 69 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (13) Income Taxes The Federal tax bad debt reserve method available to thrift institutions was repealed in 1996 for tax years beginning after 1995. As a result, the Bank changed from the reserve method to the specific charge-off method to compute its bad debt deduction. In addition, the Bank is required generally to recapture into income the portion of its bad debt reserves (other than the supplemental reserve) that exceeds its base year reserves, approximately $2,500,000. The Bank has previously provided for this liability in the financial statements. The recapture amount resulting from the change in a thrift's method of accounting for its bad debt reserves generally will be taken into taxable income ratably (on a straight-line basis) over a six-year period. If the Bank meets a "residential loan requirement" for a tax year beginning in 1996 or 1997, the recapture of the reserves will be suspended for such tax year. The Bank met the residential loan test for 1997 and 1996 and began to recapture a portion of its bad debt reserve in 1998. Retained earnings as of December 31, 1998 includes approximately $3,500,000 for which no provision for Federal income tax has been made. This reserve (base year and supplemental) is frozen not forgiven as certain events could trigger a recapture. Income tax expense for the years ended December 31, 1998, 1997 and 1996 is comprised of the following components: 1998 1997 1996 ---- ---- ---- (in thousands) Current income tax expense: $ 7,175 4,465 4,728 Federal 778 388 415 State --------- --------- --------- 7,953 4,853 5,143 --------- --------- --------- Deferred income tax benefit: (333) (498) (401) Federal (19) (28) (22) State --------- --------- --------- (352) (526) (423) --------- --------- --------- Total income tax expense $ 7,601 4,327 4,720 ========= ========= ========= 70 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (13) Income Taxes, cont. A reconciliation between the effective income tax expense and the expected amount computed using the applicable statutory Federal income tax rate for the years ended December 31, 1998, 1997 and 1996 is as follows: 1998 1997 1996 ---- ---- ---- (in thousands) Income before income taxes $ 19,670 11,789 13,111 Applicable statutory Federal tax rate 35% 35% 35% Expected Federal income tax expense 6,885 4,126 4,589 State tax net of Federal benefit 493 234 256 Increase (decrease) in Federal income tax resulting from: Tax exempt income (29) (41) (24) Other 252 8 (101) --------- ---------- --------- $ 7,601 4,327 4,720 ========= ========== ========= Effective tax rate 38.64% 36.70% 36.00% ========= ========== ========= The tax effects of temporary differences that give rise to significant portions of the net deferred tax asset at December 31, 1998 and 1997 are as follows: Deferred tax assets: Postretirement benefits $ 442 514 Pension 68 86 Nonaccrual interest 71 175 Supplemental Employee Retirement Plan 418 314 Allowance for loan loss -- book 1,528 1,262 Reserves for losses 83 107 Management Recognition Plan 93 94 Core deposits 122 91 Other 13 74 ---------- ---------- 2,838 2,717 ---------- ---------- Deferred tax liabilities: Shareholders' equity -- unrealized gain on securities available for sale 507 248 Allowance for loan losses - tax 832 1,031 Other 4 36 ---------- ---------- 1,343 1,315 ---------- ---------- Net deferred tax asset $ 1,495 1,402 ========== ========== 71 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (13) Income Taxes, cont. Management believes that it is more likely than not that the deferred tax asset will be realized based upon taxable income in the carryback period and the probability of future operations to generate sufficient taxable income. Total deferred tax benefit for the years ended December 31, 1998, 1997 and 1996 were allocated as follows: 1998 1997 1996 ---- ---- ---- (in thousands) Income from operations $ (352) (526) (423) Shareholders' equity - change in unrealized gains (losses) on securities available for sal 259 (365) (905) Business combination - - (391) ------- ------- --------- $ (93) (891) (1,719) ======= ======= ========= (14) Regulatory Matters Office of Thrift Supervision (OTS) regulations require banks to maintain minimum levels of regulatory capital. Under the regulations in effect at December 31, 1998, the Bank was required to maintain (i) a minimum tangible capital ratio of 1.5%, (ii) a minimum leverage ratio of Tier I capital to total adjusted assets of 3.0%, (iii) a minimum ratio of Tier I capital to risk-weighted assets of 4.0%, and (iv) a minimum ratio of total capital to risk-weighted assets of 8.0%. Under its prompt corrective action regulations, the OTS is required to take certain supervisory actions (and may take additional discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material effect on the institution's financial statements. The regulations establish a framework for the classification of savings institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Generally, an institution is considered well capitalized if it has a leverage (Tier I) capital ratio of at least 5.0%; a Tier 1 risk-based capital ratio of at least 6.0%; and a total risk-based capital ratio of at least 10.0%. The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the OTS about capital components, risk weightings and other factors. 72 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (14) Regulatory Matters, cont. Management believes that, as of December 31, 1998 and 1997, the Bank meets all capital adequacy requirements to which it is subject. Further, the most recent OTS notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There have been no conditions or events since that notification that management believes have changed the Bank's capital classification. The following is a summary of the Bank's actual capital amounts and ratios as of December 31, 1998 and 1997, compared to the OTS minimum capital adequacy requirements and classification as a well-capitalized institution: OTS Requirements ----------------------------------------- Minimum For Classification Capital as Well Actual Adequacy Capitalized ------------------ --------------- ----------------------- Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- As of December 31, 1998: Tangible capital $ 230,345 16.97 $ 20,360 1.50 $ - - Tier I (core) capital 230,345 16.97 40,720 3.00 67,868 5.00 Risk-based capital: Tier I 230,345 35.15 26,216 4.00 39,323 6.00 Total 234,059 35.71 52,431 8.00 65,538 10.00 As of December 31, 1997: Tangible capital 99,260 15.8 9,449 1.50 - - Tier I (core) capital 99,260 15.8 18,900 3.00 31,411 5.00 Risk-based capital: Tier I 99,260 25.6 15,510 4.00 23,247 6.00 Total 102,675 26.5 31,019 8.00 38,745 10.00 (15) Benefit Plans Pension Plan The Bank has a pension plan covering officers and employees meeting certain eligibility requirements, including the attainment of age 21 and completion of 1,000 hours of service during the twelve consecutive months commencing on the employee commencement date. Prior service costs are amortized over a forty-year period, changes in the unfunded liability due to a prior year change in actuarial assumptions are amortized over thirty years and pension costs are funded as accrued. Plan assets are invested in U.S. and foreign equities and fixed income securities based on parameters established by management. 73 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. A comparison of the most recent available accumulated plan benefits and plan net assets for the pension plan, as determined by the plan actuaries as of the latest actuarial valuation date is as follows: At or for the year ended December 31, ---------------------- 1998 1997 ---- ---- (in thousands) Actuarial present value of accumulated plan benefits: Vested participants $ 3,549 3,127 Non-vested participants 182 159 -------- -------- $ 3,731 3,286 ======== ======== Projected benefit obligation - beginning 4,083 3,306 Service cost 361 232 Interest cost 284 259 Actuarial gain/loss 387 415 Annuity payments (135) (129) Settlements (37) - -------- -------- Projected benefit obligation - ending 4,943 4,083 -------- -------- Fair value of plan assets - beginning 3,661 2,987 Actual return on plan assets 438 443 Employer contribution 430 360 Annuity payments (135) (129) Settlements (37) - -------- -------- Fair value of plan assets - ending 4,357 3,661 -------- -------- Projected benefit obligation in excess of plan assets 586 422 Less: Unrecognized loss (gain) 217 (19) Unrecognized prior service cost 139 159 -------- -------- Accrued pension expense $ 230 282 ======== ======== 74 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. 1998 1997 ---- ---- (in thousands) Accrued pension expense - beginning $ 282 366 Employer contribution (430) (360) Total pension expense 378 276 ------------ ------------ Accrued pension expense - ending $ 230 282 ============ ============ The components of net pension expense for the years ended December 31, 1998, 1997 and 1996 are as follows: 1998 1997 1996 ---- ---- ---- (in thousands) Service cost-benefits earned during the year $ 361 232 155 Interest cost on projected benefit obligations 284 258 199 Actual return on plan assets (286) (233) (183) Net amortization and deferral 19 19 17 ------- ------- ------ $ 378 276 188 ======= ======= ====== Assumptions used to develop the net periodic pension cost for the years ended December 31, 1998, 1997 and 1996 are as follows: 1998 1997 1996 ---- ---- ---- Discount rate 6.50 % 7.50 % 7.75 % Expected long term rate of return 7.50 7.50 7.50 Rate of increase in compensation levels 4.50 5.50 5.50 ======= ======== ======== Postretirement Benefits The Bank has established a postretirement medical and life insurance plan for the benefit of substantially all employees. The Bank utilizes the accrual method of accounting for postretirement benefits. 75 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. The following table sets forth the accumulated post-retirement benefit obligation (APBO) and net periodic postretirement benefit cost as determined by the plan actuaries as of the latest actuarial valuation date is as follows: At or for the year ended December 31, ----------------------------- 1998 1997 ---- ---- (in thousands) Accumulated post-retirement benefit obligation (APBO) - beginning $ (498) (1,177) Service cost (11) (7) Interest cost (33) (33) Amendments - 434 Actuarial gain/loss (149) 229 Benefits paid 47 56 --------- --------- Accumulated post-retirement benefit obligation (APBO) - ending (644) (498) Fair value of plan assets - - --------- --------- Plan assets under accumulated post- retirement benefit obligation (APBO) (644) (498) Accumulated net unrecognized gain (146) (304) Unrecognized past service cost (413) (434) --------- --------- Net postretirement accrued benefit cost $ (1,203) (1,236) ========= ========= Net postretirement benefit costs for the years ended December 31, 1998, 1997 and 1996 are as follows: 1998 1997 1996 ---- ---- ---- Service cost $ 11 7 30 Interest cost on accumulated post- retirement benefit obligation 33 34 79 Net amortization and deferral (32) (34) - ------ ------ ------ $ 12 7 109 ====== ====== ====== 76 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. For measurement purposes, the cost of medical benefits was projected to increase at a rate of 6.50% and 7.0% in 1998 and 1997, respectively, thereafter grading to a stable 5.0% medical inflation rate in 2005. Increasing the assumed health care cost trend by one percent in each year would increase the accumulated postretirement benefit obligation as of December 31, 1998 by $82,477 and the aggregate of the service and interest components of net periodic postretirement benefit cost for the year ended December 31, 1998 by $6,921. The present value of the accumulated benefit obligation assumed a 6.50% and 6.75% discount rate compounded annually for 1998 and 1997, respectively. The plan is unfunded as of December 31, 1998, as the Bank funds the plan on a cash basis. Stock Option Plan During 1996, the Bank's stockholders approved a stock option plan authorizing 1,191,815 shares available to be granted to certain directors, officers and employees of the Bank. Options granted under the plan are exercisable at the fair value of the stock as of the grant date. The options vest over a five-year term, and expire after 10 years from the date of the grant. The following table illustrates the status and changes to the stock option plan during the past three years: Weighted average exercise Shares price ------ ----- Outstanding, December 31, 1995 - $ - Granted 894,872 3.53 Exercised - - ------------ Outstanding, December 31, 1996 894,872 3.53 Granted 296,370 5.49 Exercised 63,724 3.53 ------------ Outstanding, December 31, 1997 1,127,518 4.05 Granted - - Exercised 205,445 3.82 ------------ Outstanding, December 31, 1998 922,073 $ 4.04 ============ Exercisable at December 31, 1998 647,121 $ 4.04 ============ 77 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. The weighted average grant date fair value for the stock option plan's options granted during 1997 and 1996 was $1.53 and $0.91, respectively. The weighted average remaining contractual life of options outstanding at December 31, 1998 was 7.4 years. In October 1995, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123 (SFAS No. 123), "Accounting for Stock-Based Compensation". This Statement establishes financial accounting and reporting standards for stock-based employee compensation plans. SFAS No. 123 encourages all entities to adopt the "fair value based method" of accounting for employee stock compensation plans. However, SFAS No. 123 also allows an entity to continue to measure compensation cost under such plans using the "intrinsic value based method" as described in APB No. 25. Under the fair value based method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, usually the vesting period. Fair value is determined using an option pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock and the expected dividends on it, and the risk-free interest rate over the expected life of the option. The Bank continues to recognize compensation expense using the method prescribed in APB No. 25. Had compensation cost been determined consistent with SFAS No. 123 for options granted during 1997 and 1996, additional compensation cost for the years ended December 31, 1998, 1997 and 1996 would have been $905,000, $361,000 and $61,000, respectively. No options were granted during 1998. As a result, net income and basic earnings per common share for the years ended December 31, 1998, 1997 and 1996 would have been reduced to $11,490,000 and $0.33, $7,231,000 and $0.21, and $8,352,000 and $0.24, respectively. The stock option plan's fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for the grants issued during 1997 and 1996: dividend yield of 1.67% and 2.59%, respectively, expected volatility of 23.79%; risk-free interest rate of 6.1% and 6.7%, respectively, and expected lives of 5 years. Management Recognition Plan During 1996, the Bank's stockholders approved the Trenton Savings Bank Management Recognition Plan and authorized the issuance of 476,737 shares from unissued common stock to the Management Recognition Plan. As of December 31, 1998, 476,737 shares have been allocated to employees and directors of the Bank with a weighted average grant date fair value of $3.53 per share. The shares were 80% vested as of December 31, 1998. 78 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. Employee Stock Ownership Plan The Bank established an Employee Stock Ownership Plan and related trust (ESOP) for eligible employees in connection with the Conversion. The ESOP is a tax-qualified plan subject to the requirements of the Employee Retirement Income Security Act of 1974 (ERISA) and the Code. Employees with a 12-month period of employment with the Bank during which they worked at least 1,000 hours and who have attained age 21 are eligible to participate. The ESOP borrowed $9.5 million from the Bancorp and purchased 9,522,000 shares in the Conversion, or 4% of the shares sold. Shares purchased by the ESOP are held in a suspense account for allocation among participants as the loan is repaid. All shares in the Plan are accounted for under SOP 93-6. Contributions to the ESOP and shares released from the suspense account in an amount proportionate to the repayment of the ESOP loan are allocated among participants on the basis of compensation in the year of allocation, up to an annual adjusted maximum level of compensation. Benefits generally become 100% vested after five years of credited service or upon death, retirement, early retirement, disability or in the event of a change in control of the Bank or the Bancorp. A participant vests in 20% of his or her account balance after one year of credit service and vests in an additional 20% for each subsequent year of credit service until a participant is 100% vested after five years. Participants receive credit under the ESOP for service with the Bank prior to adoption of the ESOP. A participant who terminates employment before becoming fully vested forfeits the nonvested portion of their account balance. Forfeitures are reallocated among remaining participating employees in the same proportion as contributions. The Bank's contributions to the ESOP are discretionary, subject to the loan terms and tax law limits and, therefore, benefits payable under the ESOP cannot be estimated. Dividends on unallocated shares in the Plan are used to reduce contributions required by the Bank. Compensation cost is recognized based on the fair market value of the stock when it is committed to be released. The fair market value of unearned shares at December 31, 1998 is $9,831,000. At December 31, 1998, the plan had allocated 48,200 shares to participants and holds no shares in suspense and 48,200 shares as committed-to-be released. Compensation cost amounted to $482,000 in 1998. Unallocated shares are deducted from common shares outstanding for earnings per share purposes with shares which are committed-to-be released during the year added back to weighted average shares outstanding. 79 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (15) Benefit Plans, cont. Savings Incentive Plan The Bank provides a savings incentive plan which covers employees with a 12-month period of employment with the Bank during which they worked 1,000 hours and have attained age 21. The plan permits eligible employees to make contributions to the plan of up to 11% of their base compensation. Under the current plan, the Bank matches 90% of the first 6% of the employee contribution. For the years ended December 31, 1998, 1997 and 1996, matching contributions to the plan amounted to $194,781, $182,301 and $110,981, respectively (16) Commitments and Contingencies The Bank is party to commitments to extend credit in the normal course of business to meet the financial needs of its customers. Commitments to extend credit are agreements to lend money to a customer as long as there is no violation of any condition established in the contract. Commitments to fund mortgage loans generally have fixed expiration dates or other termination clauses, whereas home equity lines of credit have no expiration date. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's creditworthiness on a case-by-case basis. Collateral is not required by the Bank for loan commitments. The Bank's loans are located primarily in the State of New Jersey and Bucks county in Pennsylvania. At December 31, 1998 and 1997, the Bank had loan commitments (including unused lines of credit) of $62,436,000 and $49,736,000, respectively, consisting primarily of fixed rate loans which are not included in the accompanying financial statements. The commitments at December 31, 1998 have commitment periods that range from 30 to 90 days and interest rates ranging from 6% to 12%. There is no exposure to credit loss in the event the other party to commitments to extend credit does not exercise its right to borrow under the commitment. In the normal course of business, the Bank may be a party to various outstanding legal proceedings and claims. In the opinion of management, the financial position of the Bank will not be materially affected by the outcome of such legal proceedings and claims. (17) Disclosures about Fair Value of Financial Instruments The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. 80 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (17) Disclosures about Fair Value of Financial Instruments, cont. Cash and Cash Equivalents The carrying amount is a reasonable estimate of the fair value of these instruments. Debt, Equity and Mortgage-Backed Securities Fair values are based on quoted market prices, dealer quotes or contractual amounts if appropriate. Federal Home Loan Bank Stock The fair value of FHLB stock is cost as this is the only price at which it can be sold. Loan Receivables Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, residential mortgage and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms. The fair value is estimated using an estimate of current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Deposit Liabilities The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand as of December 31, 1998 and 1997. The fair value of certificates of deposit was estimated using the rates currently offered for deposits of similar remaining maturities. Borrowings The fair value of borrowings at December 31, 1998 and 1997 are estimated using current rates at which similar funds could be borrowed for the same remaining maturities. Commitments to Extend Credit The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The outstanding commitment balance is a reasonable estimate of fair value. 81 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (17) Disclosures about Fair Value of Financial Instruments, cont. Limitations: The following fair value estimates were made as of December 31, 1998 and 1997, based on pertinent market data and relevant information on the financial instrument. These estimates do not include any premium or discount that could result from an offer to sell at one time the Bank's entire holdings of a particular financial instrument or category thereof. Since no market exists for a substantial portion of the Bank's financial instruments, fair value estimates were necessarily based on judgments with respect to future expected loss experience, current economic conditions, risk assessments of various financial instruments involving a myriad of individual borrowers, and other factors. Given the inherently subjective nature of these estimates, the uncertainties surrounding them and the matters of significant judgement that must be applied, these fair value estimations cannot be calculated with precision. Modifications in such assumptions could meaningfully alter these estimates. Since these fair value approximations were made solely for on and off balance sheet financial instruments as of December 31, 1998 and 1997, no attempt was made to estimate the value of anticipated future business or the value of nonfinancial statement assets and liabilities. Furthermore, certain tax implications related to the realization of the unrealized gains and losses could have a substantial impact on these fair value estimates and have not been incorporated into many of the estimates. The estimated fair values of the Bank's financial instruments as of December 31, 1998 and 1997 are as follows: 1998 ------------------------- Carrying Fair amount value ------ ----- (in thousands) Financial assets: Cash and cash equivalents $ 81,268 81,268 Investment and mortgage backed securities available for sale 814,040 814,040 Investment and mortgage backed securities held to maturity 22,834 23,213 Federal Home Loan Bank Stock 29,055 29,055 Loans, net 494,569 495,183 ========== ========== Financial liabilities: Deposits $ 504,900 508,182 Borrowings 611,100 611,351 ========== ========== Off balance sheet financial instruments: Commitments to extend credit $ 62,436 62,436 ========== ========== 82 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (17) Disclosures about Fair Value of Financial Instruments, cont. 1997 -------------------------- Carrying Fair amount value ------ ----- (in thousands) Financial assets: Cash and cash equivalents $ 15,546 15,546 Investment and mortgage backed securities available for sale 137,338 137,338 Investment and mortgage backed securities held to maturity 60,955 61,306 Federal Home Loan Bank Stock 3,386 3,386 Loans, net 396,448 396,822 ========== ========== Financial liabilities: Deposits $ 493,400 497,791 Borrowings 30,000 30,131 ========== ========== Off balance sheet financial instruments: Commitments to extend credit $ 49,736 49,736 ========== ========== 18) Earnings per Common Share The following table summarizes the computation of basic earnings and diluted earnings per common share for the years ended December 31, 1998, 1997 and 1996: 1998 1997 1996 ---- ---- ---- (in thousands, except per share data) Earnings available to common shareholders $ 12,069 7,462 8,391 ========= ========== ========== Weighted average common shares outstanding 35,344 34,170 34,086 Plus common stock equivalent 457 375 38 --------- ---------- ---------- Diluted weighted average shares outstanding $ 35,801 34,545 34,124 ========= ========== ========== Earnings per common share: Basic $ 0.34 0.22 0.25 Diluted 0.34 0.22 0.25 ========= ========== ========== 83 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (18) Earnings per Common Share, cont. Earnings per share for 1997 and 1996 are restated to reflect the mutual-to-stock conversion of the Mutual Holding Company on April 8, 1998, which included the exchange of previously outstanding shares of common stock at an exchange ratio of 3.8243 shares of common stock for each share of Mid-Tier Holding Company Common Stock. (19) Recent Accounting Pronouncements Statement of Financial Accounting Standards No. 133 (SFAS No. 133), "Accounting for Derivative Instruments and Hedging Activities", established accounting and reporting standards for derivative instruments, and for hedging activities. SFAS 133 supersedes the disclosure requirements in Statements No. 80, 105 and 119. This statement is effective for fiscal quarters of fiscal years beginning after June 15, 1999. The adoption of SFAS 133 is not expected to have a material impact on the financial position or results of operations of the Bancorp. Statement of Financial Accounting Standards No. 134 (SFAS No. 134), "Accounting for Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise" amends FASB No. 65, "Accounting for Certain Mortgage Banking Activities", to require that after the securitization of mortgage loans held for sale, an entity engaged in mortgage banking activities classify the resulting mortgage-backed securities or other retained interest based on its ability and intent to sell or hold those investments. SFAS 134 is effective January 1, 1999. The adoption of this statement is not expected to have a material impact on the financial position or results of operations of the Bancorp. (20) Parent Company Only Information The Mid-Tier Holding Company ("Parent Company") was formed to become the stock holding company of the Bank in the two-tier reorganization of the Bank and the Mutual Holding Company, which was completed in July 1997. In the two-tier reorganization, all of the outstanding shares of the Bank's common stock including shares held by the Mutual Holding Company and Minority Stockholders, were converted into shares of Parent Company common stock, and the Bank became the wholly-owned subsidiary of Parent Company. The following financial statements present the financial activity of the Parent Company: 84 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (20) Parent Company Only Information, cont. Condensed Statement of Condition December 31, 1998 and 1997 (in thousands) Assets 1998 1997 ----- ---- Cash $ 2,436 - Federal funds sold 43,800 - Investments and mortgage-backed securities available for sale 55,230 - Employee Stock Ownership Plan Trust Loan 9,205 - Other assets 1,529 - Investment in subsidiary 231,158 110,038 ----------- ----------- Total assets $ 343,358 110,038 =========== =========== Liabilities and Stockholders' Equity Other liabilities 1,873 - Stockholders' equity 341,485 110,038 ----------- ----------- Total liabilities and stock- holders' equity $ 343,358 110,038 =========== =========== 85 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (20) Parent Company Only Information, cont. Condensed Statement of Income Year ended December 31, 1998 and period July 1, 1997 to December 31, 1997 (in thousands) 1998 1997 ---- ---- Operating income: Interest and dividend income on securities available for sale $ 1,598 - Interest income on Federal funds sold 2,167 - Interest income on ESOP loan 748 - Gain on sales of investment securities 530 - Dividends from subsidiary 285 569 ---------- --------- Total operating income 5,328 569 Operating expense 257 - ---------- --------- Income before income taxes 5,071 569 Income taxes 1,974 - ---------- --------- Net income 3,097 569 Equity in undistributed net income of subsidiary 8,972 3,660 ---------- --------- $ 12,069 4,229 ========== ========= 86 PEOPLES BANCORP, INC. Notes to Consolidated Financial Statements, Continued (20) Parent Company Only Information, cont. Condensed Statement of Cash Flows Years ended December 31, 1998 and period July 1,1997 to December 31, 1997 (in thousands) 1998 1997 ---- ---- Cash flows from operating activities: Net income $ 12,069 4,229 Adjustments to reconcile net income to net cash provided by operating activities: Net gain on sales of securities (530) - Increase in other assets (1,529) - Increase in other liabilities 1,873 - Equity in undistributed net income of subsidiary (8,972) (3,660) ----------- ---------- Net cash provided by operating activities 2,911 569 ----------- ---------- Cash flows from investing activities: Proceeds from maturities of securities available for sale 58,000 - Proceeds from sales of securities available for sale 6,154 - Repayments of mortgage-backed securities 2,667 - Purchase of securities available for sale (121,796) - Investment in subsidiary (118,329) - Loan to Employee Stock Ownership Plan Trust (9,522) - Loan Payments from Employee Stock Ownership Plan Trust 317 - ----------- ---------- Net cash used in investing activities (182,509) - ----------- ---------- Cash flows from financing activities: Net proceeds from exercise of stock options 466 - Net proceeds received from stock offering 236,024 - Purchase of treasury shares (6,808) - Dividends paid (3,848) (569) ----------- ---------- Net cash provided by (used in) financing activities 225,834 (569) ----------- ---------- Net increase in cash and cash equivalents 46,236 - Cash and cash equivalents as of beginning of year - - ----------- ---------- Cash and cash equivalents as of end of year $ 46,236 - =========== ========== 87 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE - -------------------------------------------------------------------------------- There were no changes in or disagreements with accountants with respect to the Company's accounting and financial disclosures during the year ended December 31, 1998. PART III ITEM 10. DIRECTORS AND OFFICERS - -------------------------------------------------------------------------------- Management of the Company The Boards of Directors of the Company are divided into three classes and are elected by the stockholders of the Company for staggered three year terms, or until their successors are elected and qualified. One class of directors, consisting of directors Pruitt, Reinhard and Trainer have terms of office expiring in 1999; a second class, consisting of director Sill has a term of office expiring in 2000, and a third class consisting of directors Breithaupt, Longstreth, Stokes and Truesdell have terms of office expiring in 2001. Their names and biographical information are set forth under "Directors of the Bank" and "Biographical Information." The following individuals hold positions as executive officers of the Company or its subsidiaries, as is set forth below opposite their names. Name Position - ---- -------- Wendell T. Breithaupt................. Director, President and Chief Executive Officer Leo J. Bellarmino..................... Executive Vice President and Chief Operating Officer Dan A. Chila.......................... Senior Vice President and Chief Financial Officer Richard L. Gallaudet.................. Vice President Dean H. Lippincott.................... Vice President Robert Russo.......................... Vice President and Treasurer Robert C. Hollenbeck.................. Vice President and Corporate Secretary Frank Sannella, Jr.................... President and Chief Executive Officer, TSBusiness Finance William F. Bedle...................... Chairman and Chief Executive Officer, Manchester Trust Bank The executive officers of the Company are elected annually and hold office until their respective successors have been elected and qualified or until death, resignation or removal by the Board of Directors. Since the formation of the Company, none of the executive officers, directors or other personnel has received remuneration from the Company. Information concerning the principal occupations, employment and compensation of the directors and officers of the Company is set forth under "Biographical Information." 88 Directors of the Bank The Bank's Board of Directors is composed of eight members. Directors of the Bank are generally elected to serve for a three year period or until their respective successors shall have been elected and shall qualify. The following table sets forth certain information regarding the composition of the Bank's Board of Directors as of December 31, 1998, including the terms of office of Board members. Positions Held in the Director Current Term Name Age Bank Since (1) to Expire ---- --- ------------ --------- --------- John B. Sill, Jr. 76 Chairman 1977 2000 Wendell T. Breithaupt 65 Director, President and 1979 2001 Chief Executive Officer Peter S. Longstreth 54 Director 1992 2001 George A. Pruitt 52 Director 1991 1999 George W. Reinhard 66 Director 1983 1999 Charles E. Stokes, III 68 Director 1978 2001 Raymond E. Trainer 51 Director 1986 1999 Miles W. Truesdell, Jr. 55 Director 1992 2001 - ------------------------- (1) Reflects initial appointment to the Board of Directors of the Bank's mutual predecessor. Executive Officers of the Bank Who Are Not Directors The following table sets forth information regarding the executive officers of the Bank who are not also directors. Positions Held in the Name Age Bank ---- --- ------------ Leo J. Bellarmino 50 Executive Vice President and Chief Operating Officer Dan A. Chila 51 Senior Vice President and Chief Financial Officer Richard L. Gallaudet 54 Vice President and Senior Lending Officer Dean H. Lippincott 46 Vice President Robert Russo 44 Vice President and Treasurer Robert C. Hollenbeck 53 Vice President and Corporate Secretary Frank Sannella, Jr. 61 President and Chief Executive Officer, TSBusiness Finance William F. Bedle 61 Chairman and Chief Executive Officer, Manchester Trust Bank 89 Biographical Information The principal occupation during the past five years of each director and executive officer of the Bank is set forth below. All directors have held their present positions for five years unless otherwise stated. John B. Sill, Jr. is President of Ivins & Taylor, Inc., funeral directors located in Trenton, New Jersey. Wendell T. Breithaupt is President and Chief Executive Officer of the Bank and serves also as a Director. He has served as President since 1981 and as Chief Executive Officer since 1982. He has been a Director since 1979. He is a Director, Chairman of the Executive Committee, and Chairman of the Mercer County Chamber of Commerce. He is a member of the Mercer County Economic Development Commission, a trustee of the Drumthwacket Foundation, Inc. and a member of the Banking Advisory Board of the State of New Jersey. Mr. Breithaupt also serves as a director of RSI Retirement Systems, a New York corporation. Peter S. Longstreth is Managing Partner of Aegis Property Group, a regional real estate company. George A. Pruitt is President of Thomas A. Edison State College. George W. Reinhard is Chairman of the Board and Chief Executive Officer of Lester Fellows Co., Inc., an interstate trucking firm. Charles E. Stokes, III is the retired President of The Home Rubber Company, which manufactures mechanical rubber goods, hoses, etc. Raymond E. Trainer is Chairman of General Sullivan Group, which is an industrial distribution holding company. He also is a director and secretary of the TRAF Group which owns a medical collection agency. Miles W. Truesdell, Jr. is a Director and Partner of Truetech Controls, Inc., which operates as a specialty distributor that services the industrial market with process control instrumentation. Executive Officers Who Are Not Directors. Set forth below is a brief description of the background of each person who serves as an executive officer of the Bank and who is not a director of the Bank. Unless otherwise noted, all executive officers who are not directors have held their present position for five years. Leo J. Bellarmino is Executive Vice President, responsible for the Bank's Human Resources, Marketing, Branch Network, Project Planning, Information Services, Loan Operations, Staff Services and Corporate Finance. He joined the Bank in October of 1995 and has 27 years of banking experience. Prior to joining the Bank, Mr. Bellarmino served as Senior Vice President and Retail Franchise Manager for CoreStates New Jersey National Bank's 140 branch network. Mr. Bellarmino also serves as a Director of the non-profit Trenton Roebling Community Development Corporation. Dan A. Chila is Senior Vice President and Chief Financial Officer of the Company and the Bank, responsible for all financial, investment, and treasury activities. He joined the Bank in June 1998. He is a Certified Public Accountant and has 23 years experience in banking, including Chief Financial Officer positions at Citizens Bancorp, New Jersey National Bank, CoreStates New Jersey National Bank, CoreStates First Pennsylvania Bank and was Senior Vice President and Financial Manager of CoreStates Retail Division. He also served five years as audit supervisor at Deloitte & Touche LLP. Richard L. Gallaudet is Vice President and Senior Lending Officer, responsible for the direct management of all the Bank's lending activities. He joined the Bank in 1990, prior to which he held a number of management positions with other banks, including three years of service (1986-1989) as President and Chief Executive Officer of 90 Cherry Hill National Bank and thirteen years of service (1973-1986) as a Senior Vice President with MidLantic National Bank/South (formerly Heritage Bank). Dean H. Lippincott has been Vice President in charge of the Bank's Mortgage Department since 1988 and has served the Bank in a number of other capacities since joining it in 1970. His responsibilities include home mortgage loan originations. He participates as a member of The West Ward Community Partnership Corp. Robert Russo is Vice President and Treasurer, responsible for all financial reporting and accounting systems. He joined the Bank in 1985 as an Assistant Vice President. He has held other positions in the thrift industry since 1978. Robert C. Hollenbeck is Vice President and Corporate Secretary responsible for investor relations, bank investments and corporate regulatory matters. He joined the Bank in November 1994. He has 30 years of banking experience including 11 years as Executive Vice President and Director of New Brunswick Savings Bank and five years as Executive Vice President of Constellation Bank. Frank Sannella, Jr. is President and Chief Executive Officer of TSBusiness Finance Corporation, the wholly-owned subsidiary of the Bank. Mr. Sannella previously held several senior management positions including Executive Vice President and Senior Loan Officer of MidLantic Bank South and 1st National Bank of Toms River, President of Heritage Commercial Finance Company and Executive Vice President of Meridian Commercial Finance Corporation. William F. Bedle is Chairman and Chief Executive Officer of Manchester Trust Bank, a wholly-owned subsidiary of the Bank. Mr. Bedle is a founder of Manchester Trust and has served as Chief Executive Officer since 1990. He previously held trust executive positions with other banks. ITEM 11. EXECUTIVE COMPENSATION - -------------------------------------------------------------------------------- Directors Compensation Fees. During 1998, each member of the Board of Directors of the Bank, except Mr. Breithaupt, was paid a fee of $650 per Board meeting attended and $500 for attending meetings of the Executive, Examining (Audit) Committees and $250 for attending meetings of the Emergency Operations Committees. Directors attending Loan Committee meetings received $300 per meeting, and directors attending Benefits and Compensation Committee meetings received $250 per meeting. The Chairman of the Board received $900 per meeting of the Board of Directors and $800 for Executive Committee, and the Chairman of the Examining (Audit) Committee received $700 per meeting of the Examining (Audit) Committee. In addition, non-officer directors other than the Chairman were paid an annual retainer of $8,000, and the Chairman was paid an annual retainer of $16,000. 1996 Option Plan. During 1996 the Bank and the Mutual Holding Company adopted the Trenton Savings Bank and Peoples Bancorp, MHC 1996 Stock Option Plan (the "1996 Option Plan"), which was approved by the Bank's stockholders. Under the 1996 Option Plan, during 1996 Directors Sill, Stokes, Reinhard, Trainer, Pruitt, Longstreth and Truesdell each received options to purchase 12,000 shares of Bank Common Stock with an exercise price of $13.50 per share (i.e., the fair market value of the Bank Common Stock on the date the option was granted), of which 4,800 options for each Director vested during 1997, 4,800 options vested during 1998, and all remaining options are scheduled to vest during 1999. During 1997, each such Director received additional options to purchase 3,500 shares of Bank Common Stock with an exercise price of $21.00 per share (i.e., the fair market value of the stock on the date of grant), of which 2,800 options for each director vested in 1998, and all remaining options are scheduled to vest during 1999. Each option to purchase a share of Bank Common Stock was converted into an option to purchase a share of Mid-Tier Common Stock in the reorganization of the Bank into the two-tier mutual holding company structure (the "Two-Tier Reorganization"), and each option to purchase a share of Mid-Tier Common Stock 91 was converted into options to purchase 3.8243 shares of Common Stock in the Conversion. The exercise price of the options to purchase Mid-Tier Common Stock was similarly reduced by a factor of 3.8243. All awards become fully vested upon a director's disability, death, retirement or following termination of service in connection with a change in control of the Company or the Bank. All options granted under the 1996 Option Plan expire upon the earlier of ten years following the date of grant or, generally, nine years following the date the optionee ceases to be a director. 1996 Recognition Plan. During 1996 the Bank adopted the Trenton Savings Bank and Peoples Bancorp, MHC 1996 Recognition and Retention Plan (the "1996 Recognition Plan"), which was approved by the Bank's stockholders. During 1996, 9,364 shares of Bank Common Stock were awarded under the 1996 Recognition Plan to Directors Sill, Stokes, Reinhard and Trainer, 7,491 shares were awarded to Director Pruitt, and 7,257 shares were awarded to Directors Longstreth and Truesdell. Such participants vested in 3,746, 2,996, and 2,903 of such shares, respectively, during 1997, 3,746, 2,296 and 2,903 of such shares, respectively, during 1998, and are scheduled to vest in all remaining shares during 1999. Each share of Bank Common Stock was converted into a share of Mid-Tier Common Stock in the Two-Tier Reorganization, and each share of Mid-Tier Common Stock was converted into 3.8243 shares of Common Stock in the Conversion. Awards become fully vested upon a director's disability, death, retirement or following termination of service in connection with a change in control of the Bank or the Company. Unvested shares of restricted stock are forfeited by a non-employee director upon failure to seek reelection, failure to be reelected, or resignation from the Board. Prior to vesting, recipients of awards under the 1996 Recognition Plan receive dividends and may direct the voting of the shares of restricted stock allocated to them. Executive Compensation Summary Compensation Table. The following table sets forth for the years ended December 31, 1998, 1997 and 1996, certain information as to the total remuneration paid by the Company and subsidiaries to the Chief Executive Officer and executive officers whose salary and bonuses exceeded $100,000 in 1998 ("Named Executive Officers"). Long-Term Compensation --------------------------------- Annual Compensation Awards ------------------------------------ ------------------------ Year Other Restricted Shares All Name and Ended Annual Com- Stock Underlying LTIP Other Principal Position (1) Dec. 31, Salary (2) Bonus (3) pensation (4) Awards (5) Options (6) Payouts Compensation (7) - ---------------------- -------- ---------- --------- ------------- ------------- ----------- ------- ---------------- Wendell T. Breithaupt 1998 $260,000 $100,000 -- -- -- -- $81,268 President and Chief 1997 196,796 50,000 -- -- 25,000 -- 80,712 Executive Officer 1996 187,425 50,000 -- $560,426 78,000 -- 80,712 William F. Bedle 1998 $107,500 $ 26,970 -- -- -- -- $6,356 Chairman of the Board 1997 30,625 7,131 -- -- -- -- 148 and Chief Executive Officer Manchester Trust Bank Leo J. Bellarmino 1998 $150,000 $ 25,000 -- -- -- -- $8,111 Executive Vice President 1997 140,000 10,273 -- -- 10,000 -- 8,151 and Chief Operating Officer 1996 140,000 10,000 -- -- 34,000 -- 1,713 Frank Sannella, Jr. 1998 $126,000 $ 37,879 -- -- -- -- $7,355 President and Chief 1997 120,000 -- -- -- -- -- 3,333 Executive Officer of TSBF 1996 47,077 -- -- -- -- -- 99 - ------------------------------------ (1) No other executive officer received salary and bonuses that in the aggregate exceeded $100,000. (2) Includes amounts deferred at the election of the named executive officer pursuant to the Bank's 401(k) Plan. (3) Includes amounts earned during the year and awarded pursuant to the Bank's Profit Sharing Plan. Payments pursuant to the Profit Sharing Plan are reflected in the year earned, rather than the year in which the payment is received. 92 (4) The Bank provides certain members of senior management with the use of an automobile and other personal benefits which have not been included in the table. The aggregate amount of such other benefits did not exceed the lesser of $50,000 or 10% of each Named Executive Officer's cash compensation. (5) Includes awards of 158,745 restricted shares of Bank Common Stock to Mr. Breithaupt, 63,498 shares of which vested during the year ended December 31, 1998. Each share of Bank Common Stock was converted into a share of Mid-Tier Common Stock in the Two-Tier Reorganization, and each share of Mid-Tier Common Stock was converted into 3.8243 shares of Common Stock in the Conversion. he value of the awards is based on the last sale price of the Bank Common Stock on the date of the award. Dividends are paid to the holder of the restricted stock. As of December 31, 1998, the fair market value of the shares of restricted stock held by Mr. Breithaupt was $345,270. (6) Information is presented for awards of options to purchase Bank Common Stock. Each option to purchase a share of Bank Common Stock was converted into an option to purchase a share of Mid-Tier Common Stock in the Two-Tier Reorganization, and each option to purchase a share of Mid-Tier Common Stock was converted into options to purchase 3.8243 shares of Common Stock in the Conversion. Of the awards to Mr. Breithaupt and Bellarmino during 1997, 157,560 and 67,306 options to purchase shares of Bank Common Stock, respectively, vested during the year ended December 31, 1998, and all remaining options are scheduled to vest during 1999. Of the awards to Mr. Breithaupt and Bellarmino during 1996, 157,560 and 67,306 options to purchase shares of Bank Common Stock, respectively, vested during the year ended December 31, 1997,157,560 and 67,306 options to purchase shares of Bank Common Stock, respectively, vested during the year ended December 31, 1998, and 78,780 and 33,653 options to purchase shares of Bank Common Stock, respectively, are scheduled to vest during 1999. (7) Includes the Bank's contribution to the 401(k) Plan and the Bank's Supplemental Executive Retirement Plan, and insurance premiums paid by the Bank on behalf of Named Executive Officers. Benefit Plans 1996 Stock Option Plan. The Bank's 1996 Option Plan is available to directors and officers and other employees of the Bank and its affiliates. The plan is administered by a committee of outside directors. The plan authorizes the grant of incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986 (the "Code"), "non-statutory options," which do not qualify as incentive stock options, and certain "Limited Rights," exercisable only upon a "change in control" as defined in the Plan. The following table sets forth certain information regarding awards under the 1996 Option Plan and information regarding the shares acquired, the value realized during 1998 by Named Executive Officers upon exercise of options, the number of shares of Common Stock underlying options and the value of options held by Named Executive Officers at December 31, 1998. No options were granted under terms of the 1996 Option Plan in 1998. AGGREGATED OPTION EXERCISES IN 1998 AND FISCAL YEAR-END OPTION VALUES Number of Securities Value of Underlying Unexercised Shares Net Unexercised In-the-Money Acquired Value Options at Options at Fiscal Name Upon Exercise Realized Fiscal Year-end Year-End (1) - ----------------- -------------- ---------- ------------------------- ------------------------- Exercisable/Unexercisable Exercisable/Unexercisable ------------------------- ------------------------- Wendell T. Breithaupt 28,327 199,139 230,139/78,780 $1,540,458/$541,162 Leo J. Bellarmino 24,148 161,564 102,603/33,653 $693,655/$232,191 (1) Equals the difference between the aggregate exercise price of such options and the aggregate fair market value of the shares of Common Stock that would be received upon exercise, assuming such exercise occurred on December 31, 1998, on which date the last sale of the Common Stock was at a price of $10.875. 93 Employment Memoranda. Mr. Breithaupt is a party to a memorandum relating to compensation authorized by the Board of Directors and executed by the then members of the Compensation Committee and Mr. Breithaupt dated August 27, 1994. The memorandum provides for employment by Mr. Breithaupt at the Bank through December 31, 1999, with compensation continued through that date. Pursuant to that memorandum, provided performance is satisfactory, Mr. Breithaupt is guaranteed a base salary of at least $170,000 per annum during this period plus an annual payment, intended to be invested by him to supplement his retirement income, of $70,000 per annum payable prior to each January 30 following the completion of each year of service or, at his option, in monthly installments. In addition, the memorandum also contemplates eligibility for an annual bonus of up to $50,000 depending on obtaining strategic and operational goals. Bonuses, if earned and awarded, are to be paid no later than ninety days following conclusion of each fiscal year during this period. See "--Employment Agreements." Employment Agreements. The Bank has entered into an employment agreement with Mr. Bellarmino (the "Executive"). The agreement has a term of 36 months. On each anniversary date, the agreement may be extended for an additional twelve months, so that the remaining term shall be 36 months. If the agreement is not renewed, the agreement will expire 24 months following the anniversary date. Under the agreement, the current base salary for Mr. Bellarmino is $140,000 (the "Base Salary"). The Base Salary may be increased but not decreased. In addition to the Base Salary, the agreement provides for, among other things, participation in retirement plans and other employee and fringe benefits applicable to executive personnel. The agreement permits the Executive to be terminated for cause at any time. In the event the Bank terminates the Executive's employment for reasons other than for cause, or in the event of the Executive's resignation from the Bank upon (i) failure to re- elect the executive to his current offices, (ii) a material change in the Executive's functions, duties or responsibilities, or relocation of his principal place of employment by more than 30 miles, (iii) liquidation or dissolution of the Bank, (iv) a breach of the agreement by the Bank, or (v) following a change in control of the Bank or the Company, the Executive, or in the event of death, his beneficiary, would be entitled to severance pay in an amount equal to three times (or, in the event of a change in control, 2.99 times) the average of the five preceding years Base Salary, including bonuses and any other taxable compensation and the amount of any contributions made to any employee benefit plan. The Bank would also continue the Executive's life, health, dental and disability coverage for 36 months from the date of termination. In the event the payments to the executive would include an "excess parachute payment" as defined by Code Section 280G (relating to payments made in connection with a change in control), the payments would be reduced by that amount necessary in order to avoid having an excess parachute payment. Upon the Executive's retirement, he will be entitled to all benefits available to him under any retirement or other benefit plan maintained by the Bank. In the event of the Executive's disability for a period of six months, the Bank may terminate the agreement provided that the Bank will be obligated to pay him his Base Salary, including bonuses and other cash compensation paid to the Executive during such period, for the remaining term of the agreement or one year, whichever is longer, reduced by any benefits paid to the executive pursuant to any disability insurance policy or similar arrangement maintained by the Bank. In the event of the Executive's death, the Bank will pay his Base Salary to his named beneficiaries for one year following his death, and will also continue medical, dental, and other benefits to his family for one year. The employment agreement provides that, following his termination of employment for reasons unrelated to a change in control, the Executive will not compete with the Bank for a period of one year. Severance Agreements. The Bank has entered into severance agreements with Frank Sannella, Jr., and MTB has entered into a severance agreement with William Bedle (the "Severance Agreement") which provide certain benefits in the event of a change in control of the Bank or the Company. The Severance Agreements provide for up to an 18 month term. Commencing on each anniversary date, the Board of Directors may extend any Severance Agreement for an additional 18 months. Following a change in control of the Company or the Bank, an officer would be entitled to a payment under the Severance Agreement if the officer voluntarily or involuntarily terminates employment during the term of such agreement, other than for cause, as defined. In the event that an officer who is a party to a Severance Agreement is entitled to receive payments pursuant to the Severance Agreement, he would receive a cash payment up to a maximum of 1.5 times the average of the preceding year's annual base salary and bonuses. In addition to the severance payment, each covered officer would be entitled to receive life, health, dental 94 and disability coverage for a period of up to 12 months from the date of termination. Notwithstanding any provision to the contrary in the Severance Agreement, payments under the Severance Agreements are limited so that they will not constitute an excess parachute payment under Section 280G of the Internal Revenue Code. Retirement Plan. The Bank maintains a defined benefit pension plan ("Retirement Plan") for all employees who have attained the age of 21 and have completed one year of service with the Bank. In general, the Retirement Plan provides for annual benefits payable monthly upon retirement at age 65 in an amount equal to 1.65% of the "Average Compensation" of the employee (which is equal to the average of the total compensation paid to him or her during the 60 consecutive calendar months within the final 120 consecutive calendar months of service affording the highest average), for each year of service, plus, if applicable, 0.65% of Average Compensation in excess of an employee's average social security taxable wage base for each year of the 35 year period ending with the employee's social security retirement age, multiplied by his or her years of service, not in excess of 25 years. Under the Retirement Plan, an employee's benefits are unvested prior to the completion of five years of service and are fully vested after five years of service. A year of service is any year in which an employee works a minimum of 1,000 hours. The Retirement Plan provides for an early retirement option with reduced benefits for participants who are age 55 and who have 15 years of service. The Company's pension expense for the Retirement Plan for 1998 was $377,718, 1997 was $276,428, 1996 was $188,285 and 1995 was $168,308. The following table illustrates annual pension benefits for retirement at age 65 under various levels of compensation and years of service. The figures in the table assume that the Retirement Plan continues in its present form, that the participants retire at age 65 and that the participants elect a straight life annuity form of benefit. Five Year Average 10 Years of 15 Years of 20 Years of 25 Years of Compensation Service Service Service Service ------------ ------- ------- ------- ------- $ 40,000 $ 7,177 $ 10,765 $ 14,353 $ 17,942 50,000 9,477 14,215 18,953 23,692 60,000 11,777 17,665 23,553 29,442 70,000 14,077 21,115 28,153 35,192 80,000 16,377 24,565 32,753 40,942 90,000 18,677 28,015 37,353 46,692 100,000 20,977 31,465 41,953 52,442 110,000 23,277 34,915 46,553 58,192 120,000 25,577 38,365 51,153 63,942 130,000 27,877 41,815 55,753 69,692 140,000 30,177 45,265 60,353 75,442 150,000 32,477 48,715 64,953 81,192 160,000 34,778 52,165 69,553 86,942 The maximum annual compensation which may be taken into account under the Code (as adjusted from time to time by the IRS) for calculating contributions under qualified defined benefit plans is currently $160,000, and the maximum annual benefit permitted under such plan is currently $125,000. At September 30, 1998, Mr. Breithaupt had 19 years of service under the Retirement Plan, and his five-year average compensation was $160,000 (as limited by the tax law requirements). 95 Compensation Committee Interlocks and Insider Participation During 1998, the Compensation Committee of the Bank was chaired by Mr. Sill, and Messrs. Longstreth, Pruitt and Trainer served as members. No such member has ever been an employee of the Company or its subsidiaries, or has been involved in any transaction with the Company required to be disclosed by the SEC rules regarding transactions with an affiliate. Indebtedness of Management All loans made by the Bank to the Bank's directors, executive officers, and members of such persons' families were made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and did not involve more than the normal risk of collectibility or present other unfavorable factors. All such loans comply with federal regulations relating to loans to such persons. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - -------------------------------------------------------------------------------- The following table includes, as of December 31, 1998, certain information as to the Common Stock beneficially owned by (i) the only persons or entities, including any "group" as that term issued in Section 13(d)(3) of the Exchange Act, who or which was known to the Company to be the beneficial owner of more than 5% of the issued and outstanding Common Stock, (ii) the directors of the Company and the Bank, (iii) certain executive officers of the Company and the Bank, and (iv) all directors and executive officers of the Bank as a group. Name of Beneficial Amount and Nature Owner or Number of Beneficial Ownership Percent of of Persons in Group (1)(2)(3)(4)(5) Common Stock - ---------------------- ----------------------- ------------ John B. Sill, Jr................................... 104,954 * Wendell T. Breithaupt.............................. 494,946 1.38% Peter S. Longstreth................................ 173,132 * George A. Pruitt................................... 29,626 * George W. Reinhard................................. 514,318 1.44% Charles E. Stokes, III............................. 98,528 * Raymond E. Trainer................................. 208,418 * Miles W. Truesdell, Jr............................. 165,802 * Leo J. Bellarmino.................................. 131,055 * Dan A. Chila....................................... 8,000 Richard L. Gallaudet............................... 73,592 * Dean H. Lippincott................................. 75,279 * Robert Russo....................................... 55,851 * Robert C. Hollenbeck............................... 43,109 * Frank Sannella, Jr................................. 6,531 * William F. Bedle................................... 12,754 * ---------- ----- All directors and executive officers as a group (13 persons)............................... 2,195,805 6.14% ---------- ----- Franklin Mutual Advisors, Inc...................... 1,905,899 5.33% 51 John F. Kennedy Parkway Shirt Hills, New Jersey 07078 Thomson Horstman & Bryant, Inc..................... 2,062,000 5.44% park 80 West Plaza One Saddle Brook, New Jersey 07663 - ---------------------------- * Less than 1% 96 (1) Based upon filings made pursuant to the Exchange Act and information furnished by the respective individuals. In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to be the beneficial owner for purposes of this table, of any shares of Common Stock if he has shared voting or investment power with respect to such security, or has a right to acquire beneficial ownership at any time within 60 days from the date as to which beneficial ownership is being determined. As used herein, "voting power" is the power to vote or direct the voting of shares and "investment power" is the power to dispose or direct the disposition of shares. Includes all shares held directly as well as by spouses and minor children, in trust and other indirect ownership, over which shares the named individuals effectively exercise sole or shared voting and investment power. (2) The executive officers and directors of the Bank are also executive officers and directors of the Company. (3) Under applicable regulations, a person is deemed to have beneficial ownership of any shares of Common Stock which may be acquired within 60 days of the date as of which beneficial ownership is being determined pursuant to the exercise of outstanding stock options. Shares of Common Stock which are subject to stock options are deemed to be outstanding for the purpose of computing the percentage of outstanding Common Stock owned by such person or group but not deemed outstanding for the purpose of computing the percentage of Common Stock owned by any other person or group. (4) Includes the following amounts of unvested shares of restricted stock awarded under the 1996 Recognition Plan which may be voted by the recipient pending vesting and distribution: Mr. Sill 7,159 shares; Mr. Breithaupt 31,749 shares; Mr. Longstreth 5,549 shares; Mr. Pruitt 5,728 shares; Mr. Reinhard 7,159 shares; Mr. Stokes 7,159 shares; Mr. Trainer 7,159 shares; Mr. Truesdell 5,549 shares; Mr. Gallaudet 3,736 shares; Mr. Lippincott 3,847 shares; Mr. Russo 3,395 shares; and Mr. Hollenbeck 3,059 shares. Includes the following number of shares of Common Stock underlying options that are exercisable within 60 days of the date of which beneficial ownership is being determined: Mr. Sill 10,708 shares; Mr. Breithaupt 258,467 shares; Mr. Longstreth 47,421 shares; Mr. Stokes 47,421 shares; Mr. Trainer 47,42 1 shares; Mr. Truesdell 47,421 shares; Mr. Bellarmino 102,603 shares; Mr. Gallaudet 33,653 shares; Mr. Russo 27,534 shares; and Mr. Lippincott 15,297 shares. ITEM 13. CERTAIN TRANSACTIONS - -------------------------------------------------------------------------------- All loans made by the Bank to the Bank's directors, executive officers, and members of such persons' families were made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and did not involve more than the normal risk of collectibility or present other unfavorable factors. All such loans comply with federal regulations relating to loans to such persons. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - -------------------------------------------------------------------------------- The exhibits and financial statement schedules filed as a part of this Form 10-K are as follows: (a)(1) Financial Statements -------------------- . Independent Auditors' Report . Consolidated Statements of Condition (as of December 31, 1998 and 1997) . Consolidated Statements of Income (for the years ended December 31, 1998, 1997 and 1996) . Consolidated Statements of Stockholders' Equity (for the years ended December 31, 1998, 1997 and 1996) . Consolidated Statements of Cash Flows (for the years ended December 31, 1998, 1997 and 1996) . Notes to Consolidated Financial Statements (for the years ended December 31, 1998, 1997 and 1996) (a)(2) Financial Statement Schedules ----------------------------- No financial statement schedules are filed because the required information is not applicable or is included in the financial statements or related notes. 97 (a)(3) Exhibits -------- 2 Plan of Conversion and Reorganization* 3.1 Certificate of Incorporation of the Company* 3.2 Bylaws of the Company* 4 Form of Common Stock Certificate of the Company* 10.1 Amended Employment Agreement between Trenton Savings Bank FSB and Wendell T. Breithaupt** 10.2 Supplemental Executive Retirement Plan** 10.3 Trenton Savings Bank FSB and Peoples Bancorp, MHC 1996 Stock Option Plan** 10.4 Trenton Savings Bank FSB and Peoples Bancorp, MHC 1996 Recognition and Retention Plan** 10.5 Form of Employment Agreement* 10.6 Form of Severance Agreement* 10.7 Employee Stock Ownership Plan* 21 Subsidiaries of the Registrant 23 Consent of KPMG LLP 24 Power of Attorney (set forth on Signature Page) 27 EDGAR Financial Data Schedule (b) Reports on Form 8-K: ------------------- -------------------------------------- *Filed as exhibits to the Registration Statement on Form S-1 under the Securities and Exchange Act of 1933 of Peoples Bancorp, Inc., filed with the Securities and Exchange Commission on December 22, 1997 and amended February 5, 1998 (Registration No. 333-42889). All such previously filed documents are hereby incorporated by reference in accordance with Item 601 of Regulation S-K. **Filed as exhibits to the Registration Statement on Form S-4 under the Securities and Exchange Act of 1933 of Peoples Bancorp, Inc., filed with the Securities and Exchange Commission on March 10, 1997 and amended April 17, 1997 (Registration No. 333-23029). All of such previously filed documents are hereby incorporated by reference in accordance with Item 601 of Regulation S-K. 98 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PEOPLES BANCORP, INC. Date: March , 1999 By: /s/ Wendell T. Breithaupt --- ------------------------------ Wendell T. Breithaupt President and Chief Executive Officer (Principal Executive Officer) Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Dan A. Chila By: /s/ John B. Sill, Jr. -------------------------------- --------------------------------- Dan A. Chila, Senior Vice John B. Sill, Jr., Chairman President and Chief Financial Officer (Principal Financial and Accounting Officer) Date: March , 1999 Date: March , 1999 ----- ----- By: /s/ Miles W. Truesdell, Jr. By: /s/ Peter S. Longstreth -------------------------------- --------------------------------- Miles W. Truesdell, Jr., Director Peter S. Longstreth, Director Date: March , 1999 Date: March , 1999 ----- ----- By: /s/ George A. Pruitt By: /s/ George W. Reinhard -------------------------------- --------------------------------- George A. Pruitt, Director George W. Reinhard, Director Date: March , 1999 Date: March , 1999 ----- ----- By: /s/ Charles E. Stokes By: /s/ Raymond E. Trainer -------------------------------- --------------------------------- Charles E. Stokes, Director Raymond E. Trainer, Director Date: March , 1999 Date: March , 1999 - ----- ----- 99