[LOGO OF Investing [PHOTO OF HEAD OF STATUE EATON VANCE for the OF LIBERTY APPEARS HERE] MUTUAL FUNDS 21st APPEARS HERE] Century Annual Report December 31, 1998 BELAIR CAPITAL FUND LLC [PHOTO OF STREET SIGN OF WALL STREET APPEARS HERE] Eaton Vance Global Management-Global Distribution [PHOTO OF CALCULATOR [PHOTO OF TAX FORM APPEARS HERE] 1120 APPEARS HERE] Belair Capital Fund LLC as of December 31, 1998 LETTER TO SHAREHOLDERS The Belair Capital Fund LLC (the "Fund") achieved a total return of 17.1% during the period from its inception on February 6, 1998 until December 31, 1998. This return reflects an increase in the Fund's net asset value per share from $100.00 to $116.66, and the payment of an income distribution of $0.43 per share at the conclusion of the year. For comparison, the S&P 500, an unmanaged index commonly used to measure the performance of U.S. stocks, had a total return of 24.3% over the same period.* This year, U.S. equity market leadership came principally from the very largest capitalization stocks that dominate the S&P 500 and to a lesser extent, the holdings of Tax-Managed Growth Portfolio (the "Portfolio"). During 1998, more than half of the returns of the S&P 500 came from just 15 stocks - each of which is a mega-cap stock with a market value of more than $60 billion. Of the 500 stocks in the Index, fewer than 145 stocks did as well as the Index itself and a majority of Index stocks underperformed the Index by more than 20%. Rarely has the leadership in the U.S. stock market been as narrow as it was in 1998. After an impressive rally in the first half of 1998, the market posted heavy losses from August to early October, then performed strongly in the fourth quarter. Investor confidence, bolstered by the Federal Reserve Board's interest rate cuts, modest economic growth, and low inflation, kept stock prices moving upward. The four-year period ending in 1998 marked the first time in history that the S&P 500 achieved four consecutive years of annual total returns of at least 20%. Volatility and narrow leadership were also characteristics of the fixed income markets in 1998. The Fund participates in fixed income investments through its portfolio of Partnership Preference Units issued by operating partnerships affiliated with publicly-traded REITs. As described in the Fund's semi-annual report and the third quarter investment update, the Fund's performance during the year was negatively affected by markdowns in the valuation of its holdings of Partnership Preference Units and the associated interest rate swap agreements. On a combined basis, the Fund's Partnership Preference Units and interest rate swaps generally decline in value when credit spreads widen (as fixed income markets grow more risk-averse) and generally increase in value when credit spreads tighten. Although still wider than normal, by the end of the year credit spreads had begun to narrow after widening precipitously in the third quarter in reaction to financial turmoil in Russia and other economic hot spots around the globe. During the fourth quarter of 1998, the Fund organized a subsidiary, Belair Real Estate Corporation ("BREC"), to hold the Fund's investments in Partnership Preference Units. BREC is a Delaware corporation that has been organized and intends to operate in such a manner as to qualify for taxation as a REIT. The Fund owns 100% of the common stock issued by BREC and intends to hold all of BREC's common stock at all times. Holding its investments in Partnership Preference Units through a REIT subsidiary offers two advantages to the Fund and its Shareholders. First, BREC may be able to acquire Partnership Preference Units from more issuers than the Fund could invest in directly. Second, the state tax filing requirements and payments obligations for various states that apply to Shareholders as a result of the Fund investing directly in Partnership Preference Units can generally be avoided if the Fund's real estate investments are held through BREC. For BREC to qualify as a REIT, it must be beneficially owned in the aggregate by 100 or more persons. BREC has satisfied this requirement by issuing to the Fund approximately 2,100 shares of 8% preferred stock with a liquidation preference of $100 per share, and by the Fund in turn donating 20 shares of such preferred stock to up to 105 (currently 103) charitable organizations. The donation of approximately $210,000 of preferred stock is an expense of the Fund. Eaton Vance believes that the costs of organizing BREC and of qualifying BREC as a REIT are small in relation to the associated benefits, and that holding the Partnership Preference Units through BREC will result in net cost savings over time for the Fund and its Shareholders. Looking ahead to 1999, the factors that precipitated the turbulence in 1998 remain present. While volatility in the markets can be troubling, Eaton Vance believes that, as a normal and healthy part of the investment process, market fluctuations present good opportunities for long-term investors. We continue to believe that the Fund is well-positioned to achieve strong after-tax performance over the long term. Eaton Vance Management February 9, 1998 *It is not possible to invest directly in an Index. 2 Belair Capital Fund LLC as of December 31, 1998 MANAGEMENT DISCUSSION An interview with Duncan W. Richardson, Vice President and Portfolio Manager of Belair Capital Fund LLC and Tax-Managed Growth Portfolio [PHOTO OF DUNCAN W. RICHARDSON, PORTFOLIO MANAGER APPEARS HERE] Duncan W. Richardson Portfolio Manager Q: Duncan, what can you tell us about the extreme highs and lows of the stock market over the past year? A: The market volatility that began in 1997 was amplified in 1998. At this time last year, we were concerned that the Asian economies would be collapsing. That fear turned out to be well-founded, but the U.S. market rallied dramatically between January and April. An already high valuation range for stocks was stretched to historic levels. With higher valuation levels comes higher risk. In this environment, any external shock can have an amplified effect on the market. We have seen overreactions to political developments, the economic slowdowns overseas, the risk of currency devaluations, and the deflationary threat. All have swung the market wildly in the last several months. Q: How did Tax-Managed Growth Portfolio perform in this context? A: Overall, we have continued to do quite well despite increasing volatility in the marketplace. Year in and year out, our goal is to be in the top quintile of pre-tax performance for all growth funds, and the top decile for after-tax performance. For the year, our performance was below that of the S&P 500 but still better than that of most competitive funds. 1998 was a year in which market leadership was concentrated in a handful of very large capitalization stocks that have major weightings in the S&P 500 index. Portfolios such as ours that had smaller weightings in the very largest companies had a hard time keeping up with the S&P 500. No doubt our more diversified, more valuation-sensitive approach hurt us in terms of relative performance in 1998. But we think our less risky approach is likely to continue working very well over the long term. Q: Is there one factor that drives the performance of this Portfolio? A: The performance of the Portfolio can't be attributed to one particular stock or one particular sector. How the Portfolio performs depends more on our ability to correctly evaluate the earnings potential of scores of quality growth companies. We have an extremely well-seasoned team of analysts, averaging 16 years of experience in their areas of research. Strong research is central to Eaton Vance's fundamental approach to growth stock investing. As a growth fund, we look for companies with a history of strong earnings and future growth potential. We are disciplined and don't want to overpay for earnings that might not be delivered. The turbulent economic environment around the world puts corporate earnings at risk. Companies have been lowering their guidance for earnings, and as a result there have been some dramatic devaluations of individual stocks and sectors. We have used this near-term fear and uncertainty to our advantage, taking the opportunity to buy when our favored stocks were "on sale." Q: How do you decide when to sell a stock? A: Our "selling discipline" is a key factor in the success of our management style. As a rule, we seek to avoid selling highly appreciated securities that would result in capital gains. Generally, if the market price of a purchased stock in the Portfolio has underperformed by 10% or more from our tax cost, we will consider selling the stock and taking a loss. This is a good investment practice to preserve capital. Selling an underperforming stock gives us a better perspective from which to reevaluate both our original investment case and the company's current fundamentals. Often, with emotion-driven volatility, we've had opportunities to buy back a stock at a lower price than where we sold it. We generally want to own stocks for a minimum of five years, so we can easily sit out of an investment for 30 days. Our selling discipline helps keep the Portfolio in the right investments at the right prices and adds to the tax efficiency of our results. 3 Belair Capital Fund LLC as of December 31, 1998 MANAGEMENT DISCUSSION Q: What about a selling discipline for your "winners"? A: As I said, we try not to sell highly appreciated securities that would result in capital gains. That said, if an individual stock grows to become too large a portion of the Portfolio, or if there has been a deterioration in the company's fundamentals, I will generally try to lower the exposure of the Portfolio to that stock. We make every effort to ensure any gains taken are from the most favorable tax lots. This is to minimize any annual distributions to our shareholders. Q: Earlier you referred to the Portfolio being more diversified than some of its competitors. Would you elaborate? A: Certainly. There are other funds that focus more on specific sectors and have higher concentrations in individual stocks. However, we don't radically overweight or underweight any particular sector, and our top holdings have been less concentrated versus other funds. We view diversification as a partial shock absorber. Equity investors must take some market risk in order to participate in the higher returns equities can offer, but my mantra for this Portfolio is "No unnecessary risks."We attempt to minimize our stock-specific and sector-specific risks. Another factor distinguishes this Portfolio from passively managed index funds and other "momentum"-style funds. A passive fund "automatically" buys securities based on market capitalizations, without regard to fundamentals or prices. Our active management style allows us to try to take advantage of market volatility, rather than become a victim of it. Q: What can you tell us about one of the Portfolio's top holdings, Automatic Data Processing, Inc.? A: This is a great example of a growth stock. We believe that over the long haul, stock prices follow earnings. ADP has one of the best track records for double-digit earnings growth, and we believe that the earnings stream will continue to grow. As a long-term investor, that's exactly what we're looking for. In addition, as a tax-conscious investor, we love this company because we can use a buy-and-hold forever strategy. As long as the company's growth continues, we will remain as investors. While the stock has done well, at less than 2% of the Portfolio, I'm not yet worried about too much stock-specific risk in Automatic Data, especially since its fundamentals have remained on track. Q: What do you see happening in the year ahead? A: Historically high valuations and the dominance of many passive and short-term investors in the market should ensure continued volatility. We continue to anticipate a levelling off of equity market returns to the historic average of 10% per year. It's important to remember that stock prices will reflect the earnings power of individual companies, and evaluating these earnings, not predicting markets, is our main focus. We expect that downside earnings surprises will continue to play a role through 1999, especially in certain industries as companies spend an increasing amount to fix the Year 2000 computer problem. There are a number of other potentially negative influences on corporate earnings that will require constant monitoring by our research staff. Overall, we will aim to keep the Portfolio's volatility low through its diversified structure and our buy and sell disciplines. 4 Belair Capital Fund LLC as of December 31, 1998 PORTFOLIO OF INVESTMENTS Investment in Belvedere Capital Fund Company LLC -- 79.0% Security Shares Value - -------------------------------------------------------------------------------- Investment in Belvedere Capital Fund Company LLC (Belvedere Capital) 13,523,464 $2,004,500,206 - -------------------------------------------------------------------------------- Total Investment in Belvedere Capital (identified cost $1,742,223,436) $2,004,500,206 - -------------------------------------------------------------------------------- Partnership Preference Units -- 21.0% Security Units Value - -------------------------------------------------------------------------------- AMB Property II, L.P. (Delaware Limited Partnership affiliate of AMB, Property Corporation), 8.75% Series C Cumulative Redeemable Preferred Units, Callable from 11/24/03+ 1,720,000 $ 88,752,000 CP Limited Partnership (Maryland Limited Partnership affiliate of Chateau Communities, Inc.), 8.125% Series A Cumulative Redeemable Preferred Units, Callable from 4/20/03+ 1,060,000 51,200,120 Essex Portfolio L.P. (California Limited Partnership affiliate of Essex Property Trust, Inc.), 7.875% Series B Cumulative Redeemable Preferred Units, Callable from 2/6/03+ 1,600,000 72,787,200 Essex Portfolio L.P. (California Limited Partnership affiliate of Essex Property Trust, Inc.), 9.125% Series C Cumulative Redeemable Preferred Units, Callable from 11/24/03+ 80,000 4,148,800 Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of Kilroy Realty Corporation), 8.075% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+ 1,500,000 68,049,000 Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of Kilroy Realty Corporation), 9.375% Series C Cumulative Redeemable Preferred Units, Callable from 11/24/03+ 225,000 11,664,000 National Golf Operating Partnership, L.P.(Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 8% Series A Cumulative Redeemable Preferred Units, Callable from 3/4/03+ 1,030,000 46,292,320 Prentiss Properties Acquisition Partners, L.P. (Delaware Limited Partnership affiliate of Prentiss Properties Trust), 8.30% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 6/25/03+ 1,375,000 65,656,250 Regency Centers, L.P. (Delaware Limited Partnership affiliate of Regency Realty Corporation), 8.125% Series A Cumulative Redeemable Preferred Units, Callable from 6/25/03+ (1) 1,600,000 74,498,586 Spieker Properties, L.P. (California Limited Partnership affiliate of Spieker Properties, Inc.), 7.6875% Series D Cumulative Redeemable Preferred Units, Callable from 4/20/03+ 1,050,000 48,190,800 - -------------------------------------------------------------------------------- Total Partnership Preference Units (identified cost $562,000,000) $ 531,239,076 - -------------------------------------------------------------------------------- Total Investments -- 100.0% (identified cost $2,304,223,436) $2,535,739,282 - -------------------------------------------------------------------------------- + Security exempt from registration under the Securities Act of 1933. At December 31, 1998, the value of these securities totaled $531,239,076, or 21% of investments. (1) Security valued at fair value using methods determined in good faith by the Investment Adviser. See notes to financial statements 5 Belair Capital Fund LLC as of December 31, 1998 CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Assets and Liabilities As of December 31, 1998 Assets - -------------------------------------------------------------------------------- Investments, at value (identified cost $2,304,223,436) $2,535,739,282 Cash 2,711,580 Deferred organization expenses 508,884 Dividends receivable 1,008,985 - -------------------------------------------------------------------------------- Total assets $2,539,968,731 - -------------------------------------------------------------------------------- Liabilities - -------------------------------------------------------------------------------- Loan payable $ 583,000,000 Payable for open swaps contracts 18,155,651 Other accrued expenses Interest expense 4,926,762 Other accrued expenses 1,037,946 - -------------------------------------------------------------------------------- Total liabilities $ 607,120,359 - -------------------------------------------------------------------------------- Net Assets for 16,568,833 shares outstanding $1,932,848,372 - -------------------------------------------------------------------------------- Sources of Net Assets - -------------------------------------------------------------------------------- Paid-in capital $1,779,879,517 Accumulated net realized loss on investments (computed on the basis of identified cost) (55,088,152) Accumulated distributions in excess of net investment income (5,303,188) Net unrealized appreciation of investments (computed on the basis of identified cost) 213,360,195 - -------------------------------------------------------------------------------- Total $1,932,848,372 - -------------------------------------------------------------------------------- Net Asset Value and Redemption Price Per Share - -------------------------------------------------------------------------------- ($1,932,848,372 / 16,568,833 shares outstanding) $ 116.66 - -------------------------------------------------------------------------------- Consolidated Statement of Operations For the Period Ended December 31, 1998* Investment Income - -------------------------------------------------------------------------------- Dividends allocated from Belvedere Capital (net of foreign taxes, $143,058) $ 12,990,583 Interest allocated from Belvedere Capital 3,092,488 Expenses allocated from Belvedere Capital (8,389,441) - -------------------------------------------------------------------------------- Net investment income allocated from Belvedere Capital $ 7,693,630 Dividends from partnership preference units 27,046,398 - -------------------------------------------------------------------------------- Total investment income $ 34,740,028 - -------------------------------------------------------------------------------- Expenses - -------------------------------------------------------------------------------- Investment adviser fee $ 3,925,054 Service fees 550,623 Interest expense 24,793,685 Interest expense on swap contracts 2,271,157 Legal and accounting services 870,618 Amortization of organization expenses 116,907 Custodian and transfer agent fees 42,258 Printing and postage 17,866 Miscellaneous 345,359 - -------------------------------------------------------------------------------- Total expenses $ 32,933,527 - -------------------------------------------------------------------------------- Net investment income $ 1,806,501 - -------------------------------------------------------------------------------- Realized and Unrealized Gain (Loss) - -------------------------------------------------------------------------------- Net realized gain (loss) -- Investment transactions from Belvedere Capital (identified cost basis) $ (46,063,908) Investment transactions in partnership preference units (identified cost basis) (7,709,060) Investment transactions in copper and aluminum (1,315,184) - -------------------------------------------------------------------------------- Net realized loss $ (55,088,152) - -------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investment in Belvedere Capital (identified cost basis) $ 262,276,770 Investments in partnership preference units (identified cost basis) (30,760,924) Interest rate swap contracts (18,155,651) - -------------------------------------------------------------------------------- Net change in unrealized appreciation (depreciation) $ 213,360,195 - -------------------------------------------------------------------------------- Net realized and unrealized gain $ 158,272,043 - -------------------------------------------------------------------------------- Net increase in net assets from operations $ 160,078,544 - -------------------------------------------------------------------------------- * For the period from the start of business, February 6, 1998, to December 31, 1998. See notes to financial statements 6 Belair Capital Fund LLC as of December 31, 1998 CONSOLIDATED FINANCIAL STATEMENTS CONT'D Consolidated Statement of Changes in Net Assets Consolidated Statement of Cash Flows Increase (Decrease) Period Ended in Net Assets December 31, 1998* - -------------------------------------------------------------------------------- Net investment income $ 1,806,501 Net realized loss (55,088,152) Net change in unrealized appreciation 213,360,195 - -------------------------------------------------------------------------------- Net increase in net assets from operations $ 160,078,544 - -------------------------------------------------------------------------------- Transactions in Fund shares -- Investment securities and cash contributed $ 1,848,834,256 Less - Selling commissions (8,445,747) - -------------------------------------------------------------------------------- Net contributions $ 1,840,388,509 Net asset value of shares issued to shareholders in payment of distributions declared 4,012,014 Net asset value of shares redeemed (64,531,106) - -------------------------------------------------------------------------------- Net increase in net assets from Fund share transactions $ 1,779,869,417 - -------------------------------------------------------------------------------- Distributions to shareholders $ (7,109,689) - -------------------------------------------------------------------------------- Net increase in net assets $ 1,932,838,272 - -------------------------------------------------------------------------------- Net Assets - -------------------------------------------------------------------------------- At beginning of period $ 10,100 - -------------------------------------------------------------------------------- At end of period $ 1,932,848,372 - -------------------------------------------------------------------------------- Accumulated distributions in excess of net investment income included in net assets - -------------------------------------------------------------------------------- At end of period $ (5,303,188) - -------------------------------------------------------------------------------- * For the period from the start of business, February 6, 1998, to December 31, 1998. Increase (Decrease) For the Period Ended in Cash December 31, 1998* - -------------------------------------------------------------------------------- Cash Flows From (For) Operating Activities -- Net investment income $ 1,806,501 Adjustment to reconcile net investment income to net cash flows from operations -- Amortization of organization expense 116,907 Net investment income allocated from Belvedere Capital (7,693,630) Increase in dividends receivable (1,008,985) Payment of organization expenses (106,125) Increase in interest payable for open swap contracts 720,561 Increase in accrued interest and accrued operating expenses 4,724,481 Purchase of partner preference units, copper and aluminum (704,785,863) Sale of partner preference units, copper and aluminum at proceeds 133,761,619 Net decrease in investment in Belvedere Capital 16,045,885 - -------------------------------------------------------------------------------- Net cash flows used for operating activities $ (556,418,649) - -------------------------------------------------------------------------------- Cash Flows From (For) Financing Activities -- Proceeds of loan $ 583,000,000 Contribution from Manager 100,000 Payments on behalf of investors (selling commissions) (8,445,747) Payments for Fund shares redeemed (12,436,449) Distributions paid (3,097,675) - -------------------------------------------------------------------------------- Net cash flows from financing activities $ 559,120,129 - -------------------------------------------------------------------------------- Net increase in cash $ 2,701,480 - -------------------------------------------------------------------------------- Cash at Beginning of Period $ 10,100 - -------------------------------------------------------------------------------- Cash at End of Period $ 2,711,580 - -------------------------------------------------------------------------------- Supplemental Disclosure and Non-cash Investing and Financing Activities - -------------------------------------------------------------------------------- Securities contributed by Shareholders, invested in Belvedere Capital $ 1,848,734,256 Unrealized appreciation of investments and open swap contracts $ 213,360,195 Interest paid for loan $ 20,587,484 Interest paid for swap contracts $ 1,550,596 Market value of securities distributed in payment of redemptions $ 52,094,657 - -------------------------------------------------------------------------------- * For the period from the start of business, February 6, 1998, to December 31, 1998. See notes to financial statements 7 Belair Capital Fund LLC as of December 31, 1998 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1 Significant Accounting Policies ------------------------------------------------------------------------------ Belair Capital Fund LLC (Belair Capital) is organized as a Massachusetts limited liability company to offer diversification and tax-sensitive investment management to persons holding large and concentrated positions in equity securities of selected publicly-traded companies. The investment objective of Belair Capital is to achieve long-term, after-tax returns for Shareholders. Belair Capital pursues this objective primarily by investing indirectly in Tax-Managed Growth Portfolio (the Portfolio), a diversified, open-end management investment company registered under the Investment Company Act of 1940, as amended. The Portfolio is organized as a trust under the laws of the state of New York. Belair Capital maintains its investment in the Portfolio by investing in Belvedere Capital Fund Company LLC (Belvedere Capital), a separate Massachusetts limited liability company that invests exclusively in the Portfolio. The performance of Belair Capital and Belvedere Capital are directly and substantially affected by the performance of the Portfolio. Separate from its investment in the Portfolio through Belvedere Capital, the Fund invests indirectly in income-producing, preferred equity interests in real estate operating partnerships (partnership preference units) affiliated with publicly-traded real estate investment trusts (REITs). Belair Capital's investment in partnership preference units is achieved through its investment in Belair Real Estate Corporation (BREC). BREC is a Delaware corporation that has been organized and intends to operate in such a manner as to qualify for taxation as a REIT under the Internal Revenue Code. At December 31, 1998, BREC was a wholly-owned subsidiary of the Fund. The accompanying consolidated financial statements include the accounts of Belair Capital and BREC (collectively, the Fund). All material intercompany accounts and transactions have been eliminated. For informational purposes, the Portfolio's audited schedule of investments as well as an unaudited summary of its operations are included with these consolidated financial statements (see Note 8). The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its consolidated financial statements. A Investment Security Costs -- The Fund's investment assets were principally acquired on February 6, 1998, April 20, 1998 and June 25, 1998 through contributions of common stock by Shareholders in exchange for Shares of the Fund and in private purchases of partnership preference units, copper and aluminum. The Fund immediately exchanged the contributed securities into Belvedere Capital for shares thereof, and Belvedere Capital, in turn, immediately thereafter exchanged the contributed securities into the Portfolio for an interest in the Portfolio. The cost at which the Fund's investments are carried on the books and in the financial statements is the value of the contributed securities as of the close of business on the day prior to their contribution to the Fund and, in the case of purchased securities, the acquisition price thereof. The initial tax basis of the Fund's investment in the Portfolio through Belvedere Capital is the same as the contributing Shareholders' basis in securities and cash contributed to the Fund. The initial tax basis of securities purchased by the Fund is the purchase cost. As of December 31, 1998 the aggregate tax basis of the Fund's investments was $615,960,955. B Investment Valuations -- The Fund's investments consist of partnership preference units and shares of Belvedere Capital. Belvedere Capital's exclusive investment is an interest in the Portfolio, the value of which is derived from a proportional interest therein. Additionally, the Fund has entered into interest rate swap contracts (see Note 7). The valuation policy that follows is applicable to the assets of the Fund, Belvedere Capital and the Portfolio. Marketable securities, including options, that are listed on foreign or U.S. securities exchanges or in the NASDAQ National Market System are valued at closing sale prices, on the exchange where such securities are principally traded. Futures positions on securities or currencies are generally valued at closing settlement prices. Unlisted or listed securities for which closing sale prices are not available are valued at the mean between the latest bid and asked prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost, which approximates value. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. Investments held by the Portfolio for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by or at the direction of the Trustees. Investments held by the Fund for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by the Investment Adviser. Interest rate swap contracts are valued by obtaining dealer or counterparty quotes. 8 Belair Capital Fund LLC as of December 31, 1998 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D C Income -- Dividend income is recorded on the ex-dividend date and interest income is recorded on the accrual basis. Belvedere Capital's net investment income or loss consists of Belvedere Capital's pro-rata share of the net investment income of the Portfolio, less all actual or accrued expenses of Belvedere Capital, determined in accordance with generally accepted accounting principles. The Fund's net investment income or loss consists of the Fund's pro-rata share of the net investment income of Belvedere Capital, plus all income earned on the Fund's direct investments, less all actual and accrued expenses of the Fund determined in accordance with generally accepted accounting principles. D Income Taxes -- Belair Capital, Belvedere Capital and the Portfolio are treated as partnerships for federal income tax purposes. As a result, Belair Capital, Belvedere Capital and the Portfolio do not incur federal income tax liability, and the shareholders and partners thereof are individually responsible for taxes on items of partnership income, gain, loss, and deduction. BREC expects to qualify as a REIT under the Internal Revenue Code of 1986, as amended. BREC will generally not be subject to federal income tax to the extent that it distributes its earnings to its shareholders and maintains its qualification as a REIT. E Deferred Organization Expenses -- Costs incurred by Belair Capital in connection with its organization are being amortized on a straight-line basis over five years. Costs incurred in connection with the organization of BREC are expensed as incurred. F Interest Rate Swaps -- The Fund has entered into interest rate swap agreements with respect to its borrowings and investments in fixed-rate partnership preference units. Pursuant to these agreements, the Fund makes quarterly payments to the counterparty at predetermined fixed rates, in exchange for floating-rate payments from the counterparty at a predetermined spread to three-month LIBOR, based on notional values approximately equal to the Fund's acquisition cost for the fixed-rate partnership preference units. During the terms of the outstanding swap agreements, changes in the underlying values of the swaps are recorded as unrealized gains or losses. The Fund is exposed to credit loss in the event of non-performance by the swap counterparty. However, the Fund does not anticipate non-performance by the counterparty. G Written Options -- The Portfolio and the Fund may write listed and over-the-counter call options on individual securities, on baskets of securities and on stock market indices. Upon the writing of a call option, an amount equal to the premium received by the Portfolio or Fund is included in the Statement of Assets and Liabilities as a liability. The amount of the liability is subsequently marked-to-market to reflect the current value of the option written in accordance with the investment valuation policies discussed above. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. The Portfolio or Fund as a writer of an option may have no control over whether the underlying securities may be sold and as a result bears the market risk of an unfavorable change in the price of the securities underlying the written option. H Purchased Options -- Upon the purchase of a put option, the premium paid by the Portfolio or Fund is included in the Statement of Assets and Liabilities as an investment. The amount of the investment is subsequently marked-to-market to reflect the current market value of the option purchased, in accordance with the investment valuation policies discussed above. If an option which the Portfolio or Fund has purchased expires on the stipulated expiration date, the Portfolio or Fund will realize a loss in the amount of the cost of the option. If the Portfolio or Fund enters into a closing sale transaction, the Portfolio or Fund will realize a gain or loss, depending on whether the sales proceeds from the closing sale transaction are greater or less than the cost of the option. If the Portfolio or Fund exercises a put option, it will realize a gain or loss from the sale of the underlying security and the proceeds from such sale will be decreased by the premium originally paid. I Other -- Investment transactions are accounted for on a trade date basis. J Use of Estimates -- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. 9 Belair Capital Fund LLC as of December 31, 1998 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D 2 Distributions to Shareholders ------------------------------------------------------------------------------ The Fund Belair Capital intends to make annual income distributions approximately equal to the amount of its net investment income, if any, and annual capital gains distributions equal to approximately 22% of the amount of its net realized capital gains, if any, other than precontribution gains allocated to a shareholder in connection with a tender offer or other extraordinary corporate event with respect to a security contributed by such shareholder, for which no capital gain distribution will be made. In addition, whenever a distribution in respect of a precontribution gain is made, the Fund intends to make a supplemental distribution to compensate shareholders receiving such distributions for taxes that may be due in connection with the precontribution gain and supplemental distributions. 3 Shareholder Transactions ------------------------------------------------------------------------------ The Fund may issue an unlimited number of full and fractional shares. Transactions in Fund shares during the period from the start of business, February 6, 1998, to December 31, 1998, including contributions of securities and cash in exchange for shares of the Fund were as follows: Period Ended December 31, 1998* ------------------------------------------------------------------------------ Issued at fund closings 17,179,862 Reinvestments 34,610 Redemptions (645,740) ------------------------------------------------------------------------------ Net increase 16,568,732 ------------------------------------------------------------------------------ * For the period from the start of business, February 6, 1998, to December 31, 1998. Redemptions of shares held less than three years are generally subject to a redemption fee of 1% of the net asset value of shares redeemed. The redemption fee is paid to the Investment Adviser by the Fund on behalf of the redeeming Shareholder. No charge is levied on redemptions of shares acquired through the reinvestment of distributions, shares redeemed in connection with a Tender Security or shares redeemed following the death of all of the initial holders of the shares redeemed. In addition, no fee applies to redemptions by a Shareholder, who, during any 12-month period, redeem less than 8% of the total number of shares held by the Shareholder as of the beginning of the 12-month period. For the period from the start of business, February 6, 1998, to December 31, 1998, the Investment Adviser received $440,451 in redemption fees. In connection with the offering of shares, Eaton Vance Distributors, Inc. (EVD), the Placement Agent, received $8,445,747 in selling commissions paid by the Fund on behalf of shareholders. EVD, in turn, paid this amount to the applicable subagent on behalf of shareholder investing in the Fund through such subagent. In addition, Boston Management and Research (BMR), the investment adviser of the Fund and the Portfolio, made payments to subagents from its own resources totaling $18,442,498, equal to 1.0% of the value of investments in the Fund made through subagents. 4 Investment Transactions ------------------------------------------------------------------------------ Increases and decreases of the Fund's investment in Belvedere Capital for the period from the start of business, February 6, 1998, to December 31, 1998 aggregated $1,875,207,010 and $102,953,409, respectively. Purchases and sales of other investments (partnership preference units, copper and aluminum) aggregated $704,785,863 and $133,761,619, respectively, during the period. Sales of other investments during the period include the sale of partnership preference units with a value on the date sold of $86,540,940 to Belcrest Capital Fund LLC, a fund similar to the Fund that is sponsored by Eaton Vance Management. In addition, investments were distributed in payment of Fund shares redeemed resulting in realized capital gains of $4,147,939 for book purposes. 5 Management Fee and Other Transactions With Affiliates ------------------------------------------------------------------------------ The Fund and the Portfolio have engaged Boston Management and Research (BMR), a wholly-owned subsidiary of Eaton Vance Management (EVM) as investment adviser. Under the terms of the advisory agreement with the Portfolio, BMR receives a monthly fee of 5/96 of 1% (0.625% annually) of the average daily net assets of the Portfolio up to $500,000,000 and at reduced rates as daily net assets exceed that level. For the period from the Fund's start of business, February 6, 1998, to December 31, 1998 the advisory fee applicable to the Portfolio was 0.478% of average net assets for such period. Belvedere Capital's allocated portion of the advisory fee amounted to $11,018,954, of which $5,878,535 was allocated to the Fund, for the period from the start of business, February 6, 1998, to December 31, 1998. In addition, Belair Capital pays BMR a monthly advisory and administrative fee of 1/20 of 1% (0.60% annually) of the average daily gross investment assets of Belair Capital 10 Belair Capital Fund LLC as of December 31, 1998 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D (including the value of all assets of Belair Capital other than Belair Capital's investment in BREC, minus the sum of Belair Capital's liabilities other than the principal amount of money borrowed) and BREC pays BMR a monthly management fee at a rate of 1/20th of 1% (equivalent to 0.60% annually) of its average gross investment assets (including the value of all assets of BREC, minus the sum of BREC's liabilities other than any liability with respect to Belair Capital's Credit Facility). The advisory fee payable by the Portfolio in respect of the Fund's indirect investment in the Portfolio is credited toward the Fund's advisory and administrative fee payment. For the period from the start of business, February 6, 1998, to December 31, 1998 the advisory and administrative fee payable to BMR by the Fund, less the Fund's allocated share of the Portfolio's advisory fee, totaled $3,925,054. Eaton Vance Management (EVM) serves as manager of the Fund and receives no separate compensation for services provided in such capacity. Pursuant to a servicing agreement between Belvedere Capital and Eaton Vance Distributors, Inc. (EVD), Belvedere Capital pays a servicing fee to EVD for providing certain services and information to shareholders. The servicing fee is paid on a quarterly basis at an annual rate of 0.15% of Belvedere Capital's average daily net assets and totaled $3,540,070 for the period from the Fund's start of business, February 6, 1998, to December 31, 1998, of which $1,954,668 was allocated to Belair Capital. Pursuant to a servicing agreement between Belair Capital and EVD, Belair Capital pays a servicing fee to EVD on a quarterly basis at an annual rate of 0.20% of Belair Capital's average daily net assets, less the Belair Capital's allocated share of the servicing fee payable by Belvedere Capital. For the period from the start of business, February 6, 1998, to December 31, 1998 the servicing fee paid directly by Belair Capital totaled $550,623. For shares sold through a subagent, EVD intends to assign servicing responsibilities and fees to the applicable subagent beginning twelve months after the issuance of Fund shares to such persons. 6 Credit Facility ------------------------------------------------------------------------------ The Fund has obtained a $600,000,000 Credit Facility with a term of seven years from Merrill Lynch International Bank Limited. The Fund's obligations under the Credit Facility are secured by a pledge of its assets. Interest on borrowed funds is based on the prevailing LIBOR rate for the respective interest period plus a spread of 0.45% per annum. The Fund may borrow for interest periods of one month to five years. In addition, the Fund pays a commitment fee at a rate of 0.10% per annum on the unused amount of the loan commitment. Initial borrowings have been used to purchase qualifying assets (partnership preference units, copper and aluminum) to pay selling commissions and organizational expenses, and to provide for the short-term liquidity needs of the Fund. Additional borrowings under the Credit Facility may be made in the future for these purposes. At December 31, 1998, amounts outstanding under the Credit Facility totaled $583,000,000. 7 Interest Rate Swap Agreements ------------------------------------------------------------------------------ The Fund has entered into interest rate swap agreements with Merrill Lynch Capital Services, Inc., with respect to each of its holdings of partnership preference units and the associated borrowings. Under such agreements, the Fund has agreed to pay a fixed rate of interest in exchange for a floating rate of interest. The notional or contractual amounts of these instruments may not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these investments is meaningful only when considered in conjunction with all related assets, liabilities and agreements. The Fund has the right to terminate the interest rate swap agreements beginning in the first half of 2003, at dates corresponding approximately to the initial call dates of the partnership preference units held by the Fund. Notional Initial Amount Optional Effective (000's Fixed Floating Termination Maturity Unrealized Date omitted) Rate Rate Date Date Depreciation - -------------------------------------------------------------------------------- 2/98 $ 60,000 6.72% Libor+.45% 2/03 2/05 $1,845,506 2/98 120,000 6.715% Libor+.45% 2/03 2/05 3,665,804 4/98 50,000 6.84% Libor+.45% 2/03 2/05 1,788,985 4/98 150,000 6.835% Libor+.45% 4/03 4/05 5,584,296 6/98 20,000 6.67% Libor+.45% 6/03 2/05 620,177 6/98 75,000 6.68% Libor+.45% 6/03 2/05 2,358,284 6/98 80,000 6.595% Libor+.45% 6/03 2/05 2,219,084 8 Indirect Investment in Portfolio ------------------------------------------------------------------------------ Belvedere Capital's interest in the Portfolio at December 31, 1998, was $3,771,343,746, representing 43.3% of the Portfolio's net assets. The Fund's investment in Belvedere Capital at December 31, 1998 was $2,004,500,206, representing 11 Belair Capital Fund LLC as of December 31, 1998 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D 53.2% of Belvedere Capital's net assets. Investment income allocated to Belvedere Capital from the Portfolio for the period from the Fund's start of business, February 6, 1998, to December 31, 1998 totaled $29,675,606, of which $16,083,071 was allocated to the Fund. Expenses allocated to Belvedere Capital from the Portfolio for the period from the Fund's start of business, February 6, 1998, to December 31, 1998 totaled $11,539,531, of which $6,305,794 was allocated to the Fund. Belvedere Capital allocated additional expenses to the Fund of $2,083,647 for the period from the Fund's start of business, February 6, 1998, to December 31, 1998, representing $128,979 of operating expenses and $1,954,668 of service fees (see Note 5). A summary of the Portfolio's Statement of Assets and Liabilities, at December 31, 1998, and its operations for the period from the Fund's start of business, February 6, 1998 to December 31, 1998 follows: Investments, at value $ 8,713,317,160 Other Assets 7,040,200 ---------------------------------------------------------------------------- Total Assets $ 8,720,357,360 Total Liabilities 15,498,025 ---------------------------------------------------------------------------- Net Assets $ 8,704,859,335 ---------------------------------------------------------------------------- Dividends and interest $ 70,963,640 ---------------------------------------------------------------------------- Investment adviser fee (Note 5) 26,313,762 Other expenses 1,306,076 ---------------------------------------------------------------------------- Total expenses $ 27,619,838 ---------------------------------------------------------------------------- Net investment income $ 43,343,802 Net realized losses (69,097,723) Net unrealized gains 1,226,948,293 ---------------------------------------------------------------------------- Net increase in net assets from operations $ 1,201,194,372 ---------------------------------------------------------------------------- 12 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS Common Stocks-- 94.7% Security Shares Value - -------------------------------------------------------------------------- Advertising and Marketing Services -- 2.6% - -------------------------------------------------------------------------- ACNielsen Corp.(1) 45,668 $ 1,290,121 Advo, Inc.(1) 170,000 4,483,750 Harte-Hanks Communications, Inc. 144,604 4,121,214 Interpublic Group of Companies, Inc. 582,138 46,425,506 Omnicom Group, Inc. 2,298,418 133,308,243 R.H. Donelley Corp. 8,153 118,728 Snyder Communications, Inc.(1)(2) 442,500 14,929,397 Snyder Communications, Inc.(1)(2) 40,000 1,348,875 TMP Worldwide, Inc.(1) 43,000 1,806,000 True North Communications, Inc. 93,000 2,499,375 True North Communications, Inc.(2) 200,000 5,358,248 WPP Group PLC 488,000 2,969,626 Young and Rubicam, Inc.(1) 186,000 6,021,750 - -------------------------------------------------------------------------- $ 224,680,833 - -------------------------------------------------------------------------- Aerospace and Defense -- 0.2% - -------------------------------------------------------------------------- Allied Signal, Inc. 25,000 $ 1,107,813 Boeing Company (The) 228,127 7,442,643 Raytheon Co., Class B 213,564 11,372,283 - -------------------------------------------------------------------------- $ 19,922,739 - -------------------------------------------------------------------------- Apparel & Textiles -- 0.0% - -------------------------------------------------------------------------- Unifi, Inc. 50,000 $ 978,125 - -------------------------------------------------------------------------- $ 978,125 - -------------------------------------------------------------------------- Auto and Parts -- 0.9% - -------------------------------------------------------------------------- Aftermarket Technology Corp.(1)(2) 46,000 $ 361,767 Borg-Warner Automotive, Inc. 225,000 12,557,813 DaimlerChrysler(1) 19,952 1,916,639 Ford Motor Co. 32,000 1,878,000 General Motors Corp. 3,969 284,032 Genuine Parts Co. 147,059 4,917,285 Harley-Davidson, Inc. 1,000 47,375 Magna International, Inc., Class A 875,000 54,250,000 Meritor Automotive, Inc. 61,133 1,295,255 SPX Corp.(1) 47,862 3,206,754 TRW, Inc. 2,000 112,375 - -------------------------------------------------------------------------- $ 80,827,295 - -------------------------------------------------------------------------- Banks - Money Center -- 0.1% - -------------------------------------------------------------------------- Bank of Montreal 36,650 $ 1,470,581 Chase Manhattan Corp. 78,566 5,347,398 Morgan (J.P.) & Co., Inc. 1,000 105,063 National Westminster Bank PLC 8,753 1,037,231 - -------------------------------------------------------------------------- $ 7,960,273 - -------------------------------------------------------------------------- Banks - Regional -- 5.4% - -------------------------------------------------------------------------- AmSouth Bancorporation 27,492 $ 1,254,323 Bank of Granite Corp. 22,500 621,563 Bank of New York Co., Inc. (The) 245,144 9,867,046 Bank One Corp. 839,254 42,854,407 Bank United Corp. 65,000 2,551,250 BankAmerica Corp. 611,569 36,770,586 BankBoston Corp. 1,502,000 58,484,125 BB&T Corp. 66,470 2,679,572 City National Corp. 100,000 4,162,500 Colonial Bancgroup, Inc. (The) 310,822 3,729,864 Comerica, Inc. 100,779 6,871,868 Community First Bancshares, Inc. 296,000 6,234,500 Community First Bancshares, Inc.(2) 72,000 1,514,604 Compass Bancshares, Inc. 171,112 6,512,951 Crestar Financial Corp. 83,348 6,001,056 Fifth Third Bancorp 126,710 9,036,007 First Citizens BancShares, Inc. 47,900 4,311,000 First Tennessee National Corp. 33,488 1,274,637 First Union Corp. 1,054,655 64,136,206 Fleet Financial Group, Inc. 114,972 5,137,811 Golden West Financial Corp. 7,000 641,813 Keycorp 422,594 13,523,008 Marshall and Ilsley Corp. 20,000 1,168,750 Mellon Bank Corp. 16,000 1,100,000 Mercantile Bancorporation, Inc. 168,462 7,770,310 National City Corp. 90,150 6,535,875 National Commerce Bancorporation(2) 159,632 3,002,076 Northern Trust Corp. 181,898 15,881,969 Old Kent Financial Corp. 33,000 1,534,500 PNC Bank Corp. 62,502 3,382,921 Regions Financial Corp. 49,300 1,987,406 Southwest Bancorporation of Texas, Inc.(1) 7,688 137,423 Sovereign Bancorp., Inc. 366,000 5,215,500 Summit Bancorp. 21,000 917,438 SunTrust Banks, Inc. 480 36,720 See notes to financial statements 13 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Banks - Regional (continued) - -------------------------------------------------------------------------- Synovus Financial 41,776 $ 1,018,290 U.S. Bancorp. 155,474 5,519,327 Union Planters Corp. 56,875 2,577,148 Valley National Bancorp. 230,863 6,507,451 Wachovia Corp. 37,199 3,252,588 Washington Mutual, Inc. 143,506 5,480,135 Wells Fargo & Co. 2,714,048 108,392,291 Westamerica Bancorporation 82,596 3,035,403 Zions Bancorporation 20,000 1,247,500 - -------------------------------------------------------------------------- $ 473,871,718 - -------------------------------------------------------------------------- Beverages -- 1.5% - -------------------------------------------------------------------------- Anheuser-Busch Cos., Inc. 546,465 $ 35,861,766 Coca-Cola Company (The) 612,666 40,972,039 PepsiCo, Inc. 1,343,931 55,017,175 - -------------------------------------------------------------------------- $ 131,850,980 - -------------------------------------------------------------------------- Broadcasting and Cable -- 1.5% - -------------------------------------------------------------------------- Clear Channel Communications, Inc.(1) 108,600 $ 5,918,700 Comcast Corp., Class A 62,500 3,667,969 Cox Communications, Inc., Class A(1) 193,319 13,363,176 Infinity Broadcasting Corp.(1) 34,500 944,438 Liberty Media Group, Class A(1) 91,828 4,229,827 MediaOne Group, Inc.(1) 1,259,024 59,174,128 Tele-Communications, Inc., Series A(1) 546,073 30,204,663 Univision Communications, Inc.(1) 200,649 7,260,986 Univision Communications, Inc.(1)(2) 183,556 6,634,130 - -------------------------------------------------------------------------- $ 131,398,017 - -------------------------------------------------------------------------- Building Materials and Tools -- 0.5% - -------------------------------------------------------------------------- American Standard Companies, Inc.(1) 172,899 $ 6,224,364 CRH PLC 258,294 4,443,380 Interface, Inc. 484,412 4,495,973 Masco Corp. 228,662 6,574,033 Sherwin-Williams Co. (The) 44,670 1,312,181 Snap-On, Inc. 44,444 1,547,207 Valspar Corp. 620,000 23,133,750 Walter Industries, Inc.(1) 1,000 15,313 - -------------------------------------------------------------------------- $ 47,746,201 - -------------------------------------------------------------------------- Business Services - Miscellaneous -- 1.0% - -------------------------------------------------------------------------- Cintas Corp. 131,244 $ 9,244,499 Corrections Corporation of America(1) 97,310 1,715,089 Fair, Issac and Co., Inc. 88,828 4,102,743 Fair, Issac and Co., Inc.(2) 150,000 6,922,352 Half (Robert) International, Inc.(1) 1,800 80,438 Manpower, Inc. 110,000 2,770,625 Metzler Group, Inc. (The)(1) 314,880 15,330,720 Metzler Group, Inc. (The)(1)(2) 273,312 13,291,353 Navigant International, Inc.(1) 59,631 458,413 Romac International, Inc.(1)(2) 45,546 1,013,061 ServiceMaster Co. 515,201 11,366,622 Staff Leasing, Inc.(1) 78,125 908,203 Staff Leasing, Inc.(1)(2) 78,125 906,992 Sylvan Learning Systems, Inc.(1) 509,469 15,538,805 Viad Corp. 40,314 1,224,538 - -------------------------------------------------------------------------- $ 84,874,453 - -------------------------------------------------------------------------- Chemicals -- 0.8% - -------------------------------------------------------------------------- Bayer AG ADR 40,000 $ 1,670,348 Dow Chemical Co. (The) 21,318 1,938,606 DuPont (E.I.) de Nemours & Co. 223,800 11,875,388 Eastman Chemical Co. 123 5,504 Monsanto Co. 1,142,240 54,256,400 Octel Corp.(1) 8,322 115,468 Solutia, Inc. 200,336 4,482,518 - -------------------------------------------------------------------------- $ 74,344,232 - -------------------------------------------------------------------------- Communications Equipment -- 2.0% - -------------------------------------------------------------------------- 3Com Corp.(1) 902,883 $ 40,460,444 Ascend Communications, Inc.(1) 11,000 723,250 Comverse Technology, Inc.(1) 100,000 7,100,000 Dialogic Corp.(1) 80,000 1,572,504 General Cable Corp. 3,000 61,500 General Motors Corp., Class H(1) 300,000 11,906,250 L.M. Ericsson Telephone Co., ADR 452,000 10,819,750 Lucent Technologies, Inc. 19,369 2,130,590 Nokia Corp., Class A ADR 644,720 77,648,464 Northern Telecom Ltd. ADR 138,263 6,930,433 PairGain Technologies, Inc.(1) 350,581 2,695,091 Salient 3 Communications, Inc., Class A 78,125 712,891 Tellabs, Inc.(1) 151,623 10,395,652 - -------------------------------------------------------------------------- $ 173,156,819 - -------------------------------------------------------------------------- See notes to financial statements 14 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Communications Services -- 1.9% - -------------------------------------------------------------------------- Airtouch Communications, Inc.(1) 1,420 $ 102,418 Aliant Communications, Inc. 86,322 3,528,412 Alltel Corp. 54,746 3,274,520 American Tower Corp., Class A(1) 149,451 4,418,145 Ameritech Corp. 28,968 1,835,847 AT&T Corp. 71,617 5,389,179 Bell Atlantic Corp. 8,448 447,744 BellSouth Corp. 43,912 2,190,111 Citizens Utilities Corp., Class B(1) 45,311 368,154 Frontier Corp. 32,129 1,092,386 GTE Corp. 12,176 791,440 GTE Corp.(2) 17,500 1,128,021 Intermedia Communications, Inc.(1) 113,637 1,960,238 ITC Deltacom, Inc.(1)(2) 628,773 9,536,050 IXC Communications, Inc.(1) 135,000 4,539,375 MCI Worldcom, Inc.(1) 1,422,741 102,081,666 McLeodUSA, Inc.(1) 57,143 1,785,719 McLeodUSA, Inc.(1)(2) 36,000 1,124,625 Nextel Communications, Inc., Class A(1) 75,830 1,791,484 Premiere Technologies, Inc.(1) 28,000 206,500 SBC Communications, Inc. 10,437 559,684 Sprint Corp. 1,885 158,576 Sprint Corp. (PCS Group)(1) 942 21,784 Tel-Save Holdings, Inc.(1) 247,376 4,143,548 Telecom Corp. of New Zealand Ltd. ADR 8,000 285,500 Teleglobe, Inc. 88,500 3,186,000 Telephone & Data Systems, Inc. 131,756 5,920,785 US West, Inc. 26,551 1,715,858 Winstar Communications, Inc.(1) 11,424 445,536 - -------------------------------------------------------------------------- $ 164,029,305 - -------------------------------------------------------------------------- Computer Software -- 2.9% - -------------------------------------------------------------------------- Aspect Development, Inc.(1)(2) 100,000 $ 4,417,439 Baan Co., NV ADR(1) 223,926 2,351,223 BMC Software, Inc.(1) 8,000 356,500 Boole and Babbage, Inc.(1) 40,000 1,177,500 Cadence Design Systems, Inc.(1) 506,000 15,053,500 Computer Associates International, Inc. 854,500 36,423,063 Compuware Corp.(1) 1,400 109,375 CSG Systems International, Inc.(1) 20,558 1,624,082 HNC Software, Inc.(1) 329,814 13,336,854 HNC Software, Inc.(1)(2) 147,980 5,981,448 Intuit, Inc.(1) 285,917 20,728,983 Microsoft Corp.(1) 281,755 39,075,897 Oracle Corp.(1) 1,262,500 54,445,313 Parametric Technology Corp.(1) 94,600 1,537,250 PeopleSoft, Inc.(1) 354,174 6,707,170 Platinum Technology, Inc.(1) 155,000 2,964,375 Sapient Corp.(1) 323,876 18,137,056 Security Dynamics Technologies, Inc.(1) 40,000 920,000 Siebel Systems, Inc.(1) 118,000 4,004,625 Siebel Systems, Inc.(1)(2) 300,000 10,149,518 Sterling Commerce, Inc.(1) 2,388 107,460 Structural Dynamics Research Corp.(1) 675,000 13,415,625 Wind River Systems, Inc.(1) 21,622 1,016,234 Wind River Systems, Inc.(1)(2) 13,000 610,796 - -------------------------------------------------------------------------- $ 254,651,286 - -------------------------------------------------------------------------- Computers and Business Equipment -- 7.6% - -------------------------------------------------------------------------- Cabletron Systems, Inc.(1) 33,715 $ 282,363 Cisco Systems, Inc.(1) 1,026,251 95,248,920 Compaq Computer Corp. 38,490 1,614,174 Dell Computer Corp.(1) 3,800 278,113 Dell Computer Corp.(1)(2) 1,500,000 109,744,655 Dell Computer Corp.(1)(2) 150,512 10,999,533 EMC Corp.(1) 22,162 1,883,770 Fore Systems, Inc.(1) 222,250 4,069,953 Fore Systems, Inc.(1)(2) 38,466 703,528 Gateway 2000, Inc.(1)(2) 200,000 10,224,703 Gateway 2000, Inc.(1)(2) 200,000 10,190,578 Hewlett-Packard Co. 588,680 40,214,203 International Business Machines Corp. 154,198 28,488,081 Lexmark International Group, Inc.(1) 1,841,746 185,095,472 Seagate Technology, Inc.(1) 40,000 1,210,000 Sun Microsystems, Inc.(1) 3,500 299,688 Xerox Corp. 1,334,000 157,411,999 - -------------------------------------------------------------------------- $ 657,959,733 - -------------------------------------------------------------------------- Conglomerates -- 1.4% - -------------------------------------------------------------------------- General Electric Co. 1,066,342 $ 108,833,529 General Electric Co.(2) 21,155 2,157,675 United Technologies Corp. 86,242 9,378,818 - -------------------------------------------------------------------------- $ 120,370,022 - -------------------------------------------------------------------------- See notes to financial statements 15 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Consumer Services-- 0.3% - -------------------------------------------------------------------------- Block (H&R), Inc. 366,177 $ 16,477,965 Cendant Corp.(1) 187,999 3,583,731 Service Corp. International 130,389 4,962,931 Stewart Enterprises, Inc. 153,992 3,426,322 - -------------------------------------------------------------------------- $ 28,450,949 - -------------------------------------------------------------------------- Containers and Packaging -- 0.2% - -------------------------------------------------------------------------- Sealed Air Corp.(1) 325,000 $ 16,595,313 Sonoco Products Co. 78,571 2,327,666 - -------------------------------------------------------------------------- $ 18,922,979 - -------------------------------------------------------------------------- Distribution Services -- 1.6% - -------------------------------------------------------------------------- Airgas, Inc.(1) 536,219 $ 4,792,457 Cardinal Health, Inc. 747,356 56,705,637 School Specialty, Inc.(1) 66,257 1,416,234 Sysco Corp. 1,766,922 48,479,922 U.S. Foodservice, Inc.(1) 505,489 24,768,961 U.S. Foodservice, Inc.(1)(2) 66,438 3,252,749 US Office Products Co.(1) 149,077 577,674 Wilmar Industries, Inc.(1) 50,000 1,015,625 - -------------------------------------------------------------------------- $ 141,009,259 - -------------------------------------------------------------------------- Drugs -- 9.3% - -------------------------------------------------------------------------- Abbott Laboratories 1,208,935 $ 59,237,814 Agouron Pharmaceuticals, Inc.(1) 355,077 20,860,774 Allergan, Inc. 50,000 3,237,500 American Home Products Corp. 4,600 259,038 Amgen, Inc.(1) 405,532 42,403,440 Astra AB, Class A 1,074,400 21,937,207 Astra AB, Class B ADR 160,000 3,310,000 Bristol-Myers Squibb Co. 383,255 51,284,310 Covance, Inc.(1) 81,250 2,366,406 Elan Corp., PLC ADR(1) 339,630 23,625,512 Genentech, Inc.(1) 80,000 6,375,000 Genzyme Corp., Class A(1) 970,000 48,257,500 Incyte Pharmaceuticals, Inc.(1)(2) 577,571 21,582,639 Incyte Pharmaceuticals, Inc.(1) 150,856 5,638,243 Incyte Pharmaceuticals, Inc.(1)(2) 328,053 12,257,303 Lilly (Eli) & Co. 825,448 73,361,690 Merck & Co., Inc. 597,415 88,230,727 Parexel International Corp.(1) 35,000 875,000 Pfizer, Inc. 881,021 110,513,071 Quintiles Transnational Corp.(1) 195,420 10,430,543 Schering-Plough Corp. 643,784 35,569,066 Sepracor, Inc.(1) 440,000 38,775,000 SmithKline Beecham PLC ADR 301,940 20,984,830 Teva Pharmaceutical Industries Ltd. ADR(2) 100,000 4,065,834 Vertex Pharmaceuticals, Inc.(1) 35,000 1,041,250 Warner-Lambert Co. 716,032 53,836,656 Watson Pharmaceuticals, Inc.(1) 599,550 37,696,706 Watson Pharmaceuticals, Inc.(1)(2) 122,888 7,720,144 - -------------------------------------------------------------------------- $ 805,733,203 - -------------------------------------------------------------------------- Electric Utilities -- 0.2% - -------------------------------------------------------------------------- Central and South West Corp. 1,600 $ 43,900 Dominion Resources, Inc. 28,938 1,352,852 Duke Energy Corp. 1,800 115,313 New England Electric System 2,700 129,938 Teco Energy, Inc. 40,000 1,127,500 Texas Utilities Co. 250,196 11,681,026 - -------------------------------------------------------------------------- $ 14,450,529 - -------------------------------------------------------------------------- Electrical Equipment -- 0.5% - -------------------------------------------------------------------------- American Power Conversion Corp.(1) 200,000 $ 9,687,500 AMP, Inc. 112,340 5,848,701 Emerson Electric Co. 159,148 9,628,454 Molex, Inc., Class A 90,066 2,870,854 Rockwell International Corp. 183,400 8,906,363 Sanmina Corp.(1)(2) 150,000 9,363,281 Thomas and Betts Corp. 22,963 994,585 - -------------------------------------------------------------------------- $ 47,299,738 - -------------------------------------------------------------------------- Electronics - Instruments -- 0.2% - -------------------------------------------------------------------------- Dionex Corp.(1) 362,140 $ 13,263,378 Dionex Corp.(1)(2) 40,000 1,460,434 Waters Corp.(1) 29,580 2,580,855 X-Rite, Inc. 310,000 2,402,500 X-Rite, Inc.(2) 118,000 914,195 - -------------------------------------------------------------------------- $ 20,621,362 - -------------------------------------------------------------------------- See notes to financial statements 16 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Electronics - Semiconductors -- 2.6% - -------------------------------------------------------------------------- Altera Corp.(1) 3,600 $ 219,150 Analog Devices, Inc.(1) 1,630,000 51,141,250 Burr-Brown Corp.(1) 600,000 14,062,500 Intel Corp. 857,173 101,628,573 KLA-Tencor Corp.(1) 36,000 1,561,500 Lam Research Corp.(1) 106,000 1,888,125 Level One Communications, Inc.(1) 31,129 1,105,080 Linear Technologies Corp. 66,000 5,911,125 Maxim Integrated Products Co.(1)(2) 20,664 895,311 Maxim Intergrated Products Co.(1) 40,000 1,747,500 Motorola, Inc. 137,188 8,377,042 National Semiconductor Corp.(1) 79,368 1,071,468 Smart Modular Technologies, Inc.(1) 60,000 1,665,000 Speedfam International, Inc.(1) 221,000 3,784,625 Texas Instruments, Inc. 337,948 28,915,676 Ultratech Stepper, Inc.(1) 245,129 3,922,064 Uniphase Corp.(1)(2) 25,932 1,798,433 - -------------------------------------------------------------------------- $ 229,694,422 - -------------------------------------------------------------------------- Engineering and Construction -- 0.1% - -------------------------------------------------------------------------- Jacobs Engineering Group, Inc.(1) 162,455 $ 6,620,041 - -------------------------------------------------------------------------- $ 6,620,041 - -------------------------------------------------------------------------- Entertainment -- 0.6% - -------------------------------------------------------------------------- Callaway Golf Co.(2) 35,715 $ 365,932 Disney (Walt) Co. 79,800 2,394,000 Fox Entertainment Group, Inc.(1) 275,500 6,939,156 Mattel, Inc. 20,995 478,948 Time Warner Inc.(2) 62,418 3,866,069 Time Warner Inc. 501,368 31,116,152 Viacom, Inc., Class A(1) 10,727 789,105 Viacom, Inc., Class B(1) 80,105 5,927,770 Westwood One(1)(2) 61,200 1,860,782 - -------------------------------------------------------------------------- $ 53,737,914 - -------------------------------------------------------------------------- Environmental Services -- 0.7% - -------------------------------------------------------------------------- Allied Waste Industries, Inc.(1) 375,000 $ 8,859,375 Browning-Ferris Industries, Inc. 423,906 12,054,827 Eastern Environmental Services(1) 83,552 2,475,228 U.S. Filter Corp.(1) 160,412 3,669,425 Waste Management, Inc. 741,981 34,594,864 - -------------------------------------------------------------------------- $ 61,653,719 - -------------------------------------------------------------------------- Financial Services - Miscellaneous -- 3.4% - -------------------------------------------------------------------------- American Express Co. 616,648 $ 63,052,257 Associates First Capital Corp. 600,000 25,425,000 Capital One Financial Corp. 73,411 8,442,265 Citigroup 1,395,960 69,100,019 Fannie Mae 940,805 69,619,569 FirstPlus Financial Group, Inc.(1) 120,000 330,000 Freddie Mac 352,900 22,739,994 Household International, Inc. 339,293 13,444,485 Providian Financial Corp. 266,261 19,969,538 - -------------------------------------------------------------------------- $ 292,123,127 - -------------------------------------------------------------------------- Foods -- 3.4% - -------------------------------------------------------------------------- Archer-Daniels-Midland Co. 143,775 $ 2,471,133 Bestfoods 22,400 1,192,800 Conagra, Inc. 326,199 10,275,269 Dean Foods Co. 150,944 6,160,402 Flowers Industries, Inc. 435,781 10,431,508 General Mills, Inc. 24,850 1,932,088 Keebler Food Products Co.(1) 40,000 1,505,000 Keebler Food Products Co.(1)(2) 31,480 1,180,744 Kellogg Co. 69,714 2,378,990 McCormick & Co., Inc. 623,058 21,067,149 Nabisco Holdings Corp., Class A 100,000 4,150,000 Pioneer Hi-Bred International, Inc. 952,171 25,708,617 Quaker Oats Co. (The) 39,942 2,376,549 Ralston Purina Group 74,659 2,417,085 Riviana Foods, Inc. 150,000 3,703,125 Riviana Foods, Inc.(2) 100,000 2,465,664 Sara Lee Corp. 1,155,944 32,583,172 Tyson Food, Inc. 870,276 18,493,365 Unilever ADR 1,652,000 137,012,749 Wrigley (Wm.) Jr. Co. 113,180 10,136,684 - -------------------------------------------------------------------------- $ 297,642,093 - -------------------------------------------------------------------------- See notes to financial statements 17 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Furniture and Appliances -- 0.5% - -------------------------------------------------------------------------- HON Industries, Inc. 1,135,488 $ 27,180,744 HON Industries, Inc.(2) 134,930 3,228,810 Leggett & Platt, Inc. 298,328 6,563,216 Miller (Herman), Inc. 120,000 3,225,000 - -------------------------------------------------------------------------- $ 40,197,770 - -------------------------------------------------------------------------- Health Services -- 0.7% - -------------------------------------------------------------------------- Aetna, Inc. 59,821 $ 4,703,426 Beverly Enterprises, Inc.(1) 357,143 2,410,715 Concentra Managed Care, Inc.(1) 410,257 4,384,622 FPA Medical Management, Inc.(1)(3) 315,000 3,150 Genesis Health Ventures, Inc.(1) 4,000 35,000 Health Management Associates, Inc., Class A(1) 361,170 7,810,301 HealthSouth Corp.(1) 146,000 2,253,875 Integrated Health Services, Inc. 50,000 706,250 Magellan Health Services, Inc.(1) 50,000 418,750 MedPartners, Inc.(1) 17,696 92,904 Omnicare, Inc. 25,650 891,338 Orthodontic Centers of America, Inc.(1) 100,000 1,943,750 Pacificare Health Systems, Inc., Class B(1) 19,500 1,550,250 PhyCor, Inc.(1) 312,500 2,128,906 Quest Diagnostics, Inc.(1) 15,625 278,320 Quorum Health Group, Inc.(1) 55,733 721,046 Renal Care Group, Inc.(1) 175,282 5,050,313 Renal Care Group, Inc.(1)(2) 196,225 5,646,195 Response Oncology, Inc.(1) 44,761 181,842 Sunrise Assisted Living, Inc.(1) 210,000 10,893,750 Sunrise Assisted Living, Inc.(1)(2) 140,000 7,259,232 United HealthCare Corp. 20,000 861,250 Vencor, Inc.(1) 25,600 115,200 - -------------------------------------------------------------------------- $ 60,340,385 - -------------------------------------------------------------------------- Household Products -- 2.7% - -------------------------------------------------------------------------- Avon Products, Inc. 8,700 $ 384,975 Blyth Industries, Inc.(1) 522,000 16,312,500 Blyth Industries, Inc.(1)(2) 40,000 1,249,583 Blyth Industries, Inc.(1)(2) 20,000 624,167 Colgate-Palmolive Co. 54,337 5,046,549 Fortune Brands, Inc. 67,500 2,134,688 Gillette Co. 2,632,556 127,185,361 Helen of Troy Ltd.(1) 65,000 954,688 Kimberly-Clark Corp. 551,168 30,038,656 Procter & Gamble Co. 410,462 37,480,311 Rubbermaid, Inc. 463,920 14,584,485 - -------------------------------------------------------------------------- $ 235,995,963 - -------------------------------------------------------------------------- Industrial Equipment -- 0.7% - -------------------------------------------------------------------------- Dover Corp. 355,445 $ 13,018,173 DT Industries, Inc. 37,728 594,216 Federal Signal Corp. 283,471 7,760,019 Illinois Tool Works, Inc. 169,010 9,802,580 Parker-Hannifin Corp. 150,898 4,941,910 Regal Beloit Corp. 265,000 6,095,000 Tecumseh Products Co., Class A 156,420 7,293,083 Tyco International Ltd. 98,730 7,447,944 - -------------------------------------------------------------------------- $ 56,952,925 - -------------------------------------------------------------------------- Information Services -- 4.7% - -------------------------------------------------------------------------- Acxiom Corp.(1) 407,088 $ 12,619,728 America Online, Inc.(1) 21,600 3,456,000 At Home Corp., Series A(1)(2) 20,291 1,478,584 At Home Corp., Series A(1)(2) 100,000 7,373,953 Automatic Data Processing, Inc. 1,856,243 148,847,485 Aztec Technology Partners(1) 119,262 432,324 Bell and Howell Co.(1) 115,000 4,348,438 BISYS Group, Inc. (The)(1) 53,873 2,781,194 Ceridian Corp.(1) 90,500 6,318,031 Computer Sciences Corp. 650,202 41,897,391 DST Systems, Inc.(1)(2) 93,000 5,302,390 Dun and Bradstreet Corp. (The) 40,768 1,286,740 Electronic Data Systems Corp. 155,000 7,788,750 Equifax, Inc. 40,000 1,367,500 First Data Corp. 282,761 8,959,989 HBO and Co. 27,599 791,746 IDX Systems Corp.(1)(2) 35,000 1,538,717 IDX Systems Corp.(1)(2) 25,000 1,096,572 IMS Health, Inc. 249,006 18,784,390 Lason, Inc.(1)(2) 165,000 9,597,737 Lason, Inc.(1)(2) 190,000 11,040,884 National Data Corp. 81,333 3,959,900 Nielsen Media Research 83,002 1,494,036 Nova Corp.(1) 75,758 2,627,856 Paychex, Inc. 87,976 4,525,266 See notes to financial statements 18 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Information Services (continued) - -------------------------------------------------------------------------- Reuters Holdings PLC ADR 273,945 $ 17,361,264 Reynolds & Reynolds, Inc., Class A 235,989 5,412,998 Saville Systems PLC ADR(1) 320,000 6,080,000 Saville Systems PLC ADR(1)(2) 99,197 1,882,387 Saville Systems PLC ADR(1)(2) 297 5,635 SunGard Data Systems, Inc.(1) 1,732,319 68,751,409 - -------------------------------------------------------------------------- $ 409,209,294 - -------------------------------------------------------------------------- Insurance -- 6.6% - -------------------------------------------------------------------------- 20th Century Industries 70,700 $ 1,639,356 Aegon, N.V. ADR 96,504 11,797,614 Allmerica Financial Corp. 1,500 86,813 Allstate Corp. (The) 170,416 6,582,318 American General Corp. 91,153 7,109,934 American International Group, Inc. 427,911 41,346,901 AON Corp. 78,949 4,371,801 Berkshire Hathaway, Inc., Class A(1) 80 5,600,000 Berkshire Hathaway, Inc., Class B(1) 38,078 89,482,900 Chubb Corp. 101,050 6,555,619 Conseco, Inc.(2) 100,000 3,052,175 Delphi Financial Group, Inc.(1) 40,800 2,139,450 Gallagher (A.J.) and Co. 35,000 1,544,375 HSB Group, Inc. 75,000 3,079,688 Jefferson-Pilot Corp. 38,267 2,870,025 Kansas City Life Insurance Co. 35,400 2,893,950 Lab Holdings, Inc. 35,960 629,300 Marsh & McLennan Cos., Inc. 2,138,866 124,989,981 Mercury General Corp. 2,000 87,625 Mutual Risk Management Ltd. 1,043,500 40,826,938 Progressive Corp. 190,000 32,181,250 Protective Life Corp. 64,346 2,561,775 Safeco Corp. 12,122 520,488 St. Paul Cos., Inc. (The) 275,532 9,574,737 SunAmerica, Inc. 1,810,644 146,888,494 Torchmark Corp. 222,850 7,869,391 Transamerica Corp. 52,304 6,041,112 UICI(1) 57,257 1,402,797 UICI(1) 180,000 4,410,000 UNUM Corp. 152,200 8,884,675 - -------------------------------------------------------------------------- $ 577,021,482 - -------------------------------------------------------------------------- Investment Services -- 0.7% - -------------------------------------------------------------------------- E*Trade Group, Inc.(1)(2) 100,000 $ 4,634,268 Merrill Lynch & Co., Inc. 349,756 23,346,213 Morgan Stanley Dean Witter & Co. 300,431 21,330,601 Morgan Stanley Dean Witter & Co.(2) 52,000 3,687,385 Price (T. Rowe) Associates, Inc. 86,716 2,970,023 Schwab (Charles) and Co., Inc. 66,750 3,750,516 Waddell & Reed Financial, Inc., Class A 12,680 300,358 Waddell & Reed Financial, Inc., Class B 54,575 1,268,869 - -------------------------------------------------------------------------- $ 61,288,233 - -------------------------------------------------------------------------- Lodging and Gaming -- 0.2% - -------------------------------------------------------------------------- Royal Caribbean Cruises Ltd.(2) 500,000 $ 18,433,400 Sunterra Corp.(1)(2) 50,000 749,188 - -------------------------------------------------------------------------- $ 19,182,588 - -------------------------------------------------------------------------- Medical Products -- 5.8% - -------------------------------------------------------------------------- Allegiance Corp. 45,322 $ 2,113,138 Ballard Medical Products 519,966 12,641,673 Bausch & Lomb, Inc. 115,804 6,948,240 Baxter International, Inc. 1,266,028 81,421,425 Becton, Dickinson and Co. 7,265 310,125 Becton, Dickinson and Co.(2) 28,980 1,236,589 Boston Scientific Corp.(1) 1,979,700 53,080,706 Dentsply International, Inc. 42,000 1,081,500 ESC Medical Systems Ltd.(1) 30,000 315,000 ESC Medical Systems Ltd.(1)(2) 150,000 1,571,063 Guidant Corp. 100,000 11,025,000 Heartport, Inc.(1) 41,026 241,028 Hillenbrand Industries, Inc. 647,898 36,849,199 Johnson & Johnson Co. 1,575,542 132,148,584 Medtronics, Inc. 1,086,048 80,639,063 Schein (Henry), Corp.(1)(2) 271,494 12,100,759 Schein (Henry), Corp.(1) 555,700 24,867,575 Schein (Henry), Corp.(1)(2) 17,000 759,799 Schein (Henry), Corp.(1)(2) 281,000 12,557,984 Sofamor Danek Group, Inc.(1) 223,000 27,150,250 St. Jude Medical, Inc.(1) 42,144 1,166,862 Steris Corp.(1) 78,394 2,229,329 - -------------------------------------------------------------------------- $ 502,454,891 - -------------------------------------------------------------------------- See notes to financial statements 19 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Metals - Gold -- 0.0% - -------------------------------------------------------------------------- Freeport-McMoran Copper & Gold, Inc. 6,000 $ 62,625 - -------------------------------------------------------------------------- $ 62,625 - -------------------------------------------------------------------------- Metals - Industrial -- 0.0% - -------------------------------------------------------------------------- Cyprus Amax Minerals Co. 20,950 $ 209,500 Nucor Corp.(2) 22,648 979,199 - -------------------------------------------------------------------------- $ 1,188,699 - -------------------------------------------------------------------------- Minerals and Fertilizer -- 0.0% - -------------------------------------------------------------------------- Mississippi Chemical Corp. 272,180 $ 3,810,520 - -------------------------------------------------------------------------- $ 3,810,520 - -------------------------------------------------------------------------- Natural Gas Distribution -- 0.1% - -------------------------------------------------------------------------- Columbia Energy Group 1 $ 29 Dynegy, Inc. 290,000 3,171,875 KN Energy, Inc. 20,000 727,500 National Fuel Gas Co. 2,000 90,375 Sonat, Inc. 107,200 2,901,100 - -------------------------------------------------------------------------- $ 6,890,879 - -------------------------------------------------------------------------- Oil and Gas - Equipment and Services -- 1.1% - -------------------------------------------------------------------------- Baker Hughes, Inc. 739,234 $ 13,075,201 Core Laboratories(1)(2) 560,000 10,668,767 Halliburton Co. 1,501,550 44,483,419 National-Oilwell, Inc.(1) 50,000 559,375 National-Oilwell, Inc.(1)(2) 416,400 4,652,264 Newpark Resources, Inc.(1) 110,000 749,375 Noble Drilling, Inc.(1) 170,000 2,199,375 Patterson Energy, Inc.(1) 200,000 812,500 Schlumberger Ltd. 367,470 16,949,554 Syntroleum Corp.(1) 2,735 16,923 Weatherford International(1) 56,750 1,099,531 - -------------------------------------------------------------------------- $ 95,266,284 - -------------------------------------------------------------------------- Oil and Gas - Exploration and Production -- 1.0% - -------------------------------------------------------------------------- Anadarko Petroleum Corp. 2,204,000 $ 68,048,499 Apache Corp. 127,003 3,214,763 Burlington Resources, Inc. 119,335 4,273,685 El Paso Energy Corp. 45,000 1,566,563 Oryx Energy Co.(1) 369,103 4,959,822 Triton Energy, Ltd.(1) 700 5,556 Union Pacific Resources Group, Inc. 79,795 723,142 USX-Marathon Group 50,005 1,506,401 - -------------------------------------------------------------------------- $ 84,298,431 - -------------------------------------------------------------------------- Oil and Gas - Integrated -- 1.2% - -------------------------------------------------------------------------- Amoco Corp. 299,345 $ 17,661,355 Atlantic Richfield Co. 41,766 2,725,232 British Petroleum Co. PLC ADR 512 48,640 Chevron Corp. 55,600 4,611,325 Exxon Corp. 222,963 16,304,169 Mobil Corp. 450,645 39,262,446 Murphy Oil Corp. 29,700 1,225,125 Pennzoil-Quaker State Co. 74,458 1,102,907 Royal Dutch Petroleum Co. 33,417 1,599,839 Texaco, Inc. 700 37,013 Tosco Corp.(2) 314,619 8,138,053 Tosco Corp.(2) 300,000 7,738,307 - -------------------------------------------------------------------------- $ 100,454,411 - -------------------------------------------------------------------------- Paper and Forest Products -- 0.6% - -------------------------------------------------------------------------- Caraustar Industries, Inc. 224,961 $ 6,425,449 Champion International Corp. 20,203 818,222 Fort James Corp. 56,401 2,256,040 Georgia-Pacific Corp. - G-P Group 305,098 17,867,302 Georgia-Pacific Corp. - G-P Group(2) 14,133 826,974 Georgia-Pacific Corp. - Timber Group 305,098 7,265,146 Louisiana Pacific Corp. 55,364 1,013,853 Mead Corporation (The) 38,768 1,136,387 Union Camp Corp. 80,309 5,420,858 Weyerhaeuser Co. 101,205 5,142,479 Willamette Industries, Inc. 53,000 1,775,500 - -------------------------------------------------------------------------- $ 49,948,210 - -------------------------------------------------------------------------- Photography -- 0.1% - -------------------------------------------------------------------------- Eastman Kodak Co. 64,225 $ 4,624,200 - -------------------------------------------------------------------------- $ 4,624,200 - -------------------------------------------------------------------------- See notes to financial statements 20 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Printing and Business Products -- 0.7% - -------------------------------------------------------------------------- American Business Products, Inc. 261,355 $ 6,141,843 Avery Dennison Corp. 803,004 36,185,368 Bowne & Co., Inc. 172,640 3,085,940 Consolidated Graphics, Inc.(1) 35,064 2,369,012 Consolidated Graphics, Inc.(1)(2) 35,151 2,367,488 Consolidated Graphics, Inc.(1)(2) 35,977 2,424,571 Corporate Express, Inc.(1) 92,486 479,771 Danka Business Systems, PLC ADR 1,000 4,188 Deluxe Corp. 80,675 2,949,680 Donnelley (R.R.) & Sons Co. 32,896 1,441,256 Harland (John H.) Co. 51,540 814,976 Ikon Office Solutions, Inc. 115,500 988,969 Workflow Management, Inc.(1) 79,508 526,740 - -------------------------------------------------------------------------- $ 59,779,802 - -------------------------------------------------------------------------- Publishing -- 1.2% - -------------------------------------------------------------------------- Belo (A.H.) Corp. 110,220 $ 2,197,511 Dow Jones & Co., Inc. 376,300 18,109,438 Gannett Co., Inc. 280,900 18,118,050 Houghton Mifflin Co. 97,400 4,602,150 McGraw-Hill Companies, Inc. (The) 455,608 46,415,065 Meredith Corp. 190,000 7,196,250 The MacClatchy Co., Class A 48,066 1,700,335 Times Mirror Co., Class A 151,670 8,493,520 - -------------------------------------------------------------------------- $ 106,832,319 - -------------------------------------------------------------------------- Real Estate -- 0.5% - -------------------------------------------------------------------------- Avalonbay Communities, Inc. 55,000 $ 1,883,750 Catellus Development Corp.(1) 290,000 4,150,625 Equity Office Properties Trust 2,812 67,488 Grubb and Ellis Co.(1)(2) 100,000 805,242 LaSalle Partners, Inc.(1)(2) 213,193 6,273,777 Patriot America Hospitality, Inc. 132,212 793,272 Redwood Trust, Inc. 71,710 1,003,940 Rouse Co. (The) 127,700 3,511,750 Trammell Crow Co.(1)(2) 876,098 24,500,081 Ventas, Inc.(1) 25,600 312,000 - -------------------------------------------------------------------------- $ 43,301,925 - -------------------------------------------------------------------------- Restaurants -- 1.1% - -------------------------------------------------------------------------- Bob Evans Farms, Inc. 48,193 $ 1,256,030 Boston Chicken, Inc.(1)(3) 38,500 385 Brinker International, Inc.(1) 435,034 12,561,607 CKE Restaurants, Inc.(2) 110,000 3,237,046 CKE Restaurants, Inc.(2) 11,000 323,381 Lone Star Steakhouse and Saloon, Inc.(1) 145,981 1,341,200 Lone Star Steakhouse and Saloon, Inc.(1)(2) 200,000 1,835,203 McDonald's Corp. 270,607 20,735,261 Outback Steakhouse, Inc.(1) 77,101 3,074,402 Outback Steakhouse, Inc.(1)(2) 130,181 5,184,479 Outback Steakhouse, Inc.(1)(2) 250,000 9,955,458 Papa John's International, Inc.(1) 25,807 1,138,734 Papa John's International, Inc.(1)(2) 51,744 2,280,350 Sonic Corp.(1)(2) 47,338 1,176,061 Starbucks Corp.(1) 342,000 19,194,750 Tricon Global Restaurants, Inc.(1) 175,767 8,810,321 - -------------------------------------------------------------------------- $ 92,104,668 - -------------------------------------------------------------------------- Retail - Food and Drug -- 4.6% - -------------------------------------------------------------------------- Albertson's, Inc. 2,340,219 $ 149,042,697 Albertson's, Inc.(2) 10,000 634,890 CVS Corp. 2,176,571 119,711,404 General Nutrition Companies, Inc.(1) 44,460 722,475 Hannaford Brothers Co. 30,849 1,634,997 Kroger Co. (The)(1) 22,800 1,379,400 Rite Aid Corp. 6,000 297,375 Safeway, Inc.(1) 1,777,501 108,316,466 Walgreen Co. 13,750 805,234 Whole Foods Market, Inc.(1) 90,000 4,353,750 Winn-Dixie Stores, Inc. 320,221 14,369,917 - -------------------------------------------------------------------------- $ 401,268,605 - -------------------------------------------------------------------------- Retail - General -- 1.8% - -------------------------------------------------------------------------- 99 Cents Only Stores(1)(2) 428,337 $ 21,033,989 Casey's General Stores, Inc.(2) 75,000 976,529 Department 56, Inc.(1) 190,000 7,136,875 Department 56, Inc.(1)(2) 29,404 1,101,045 Dollar General Corp. 25,625 605,391 Dollar Tree Stores, Inc.(1) 292,500 12,778,594 Dollar Tree Stores, Inc.(1)(2) 247,792 10,821,805 Harcourt General, Inc. 216,416 11,510,626 May Department Stores Co. (The) 104,258 6,294,577 Nordstrom, Inc. 27,610 957,722 See notes to financial statements 21 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Security Shares Value - -------------------------------------------------------------------------- Retail - General (continued) - -------------------------------------------------------------------------- Penney (J.C.) Company, Inc. 1,117,673 $ 52,390,922 Wal-Mart Stores, Inc. 428,060 34,860,136 - -------------------------------------------------------------------------- $ 160,468,211 - -------------------------------------------------------------------------- Retail - Specialty and Apparel -- 2.8% - -------------------------------------------------------------------------- Abercrombie and Fitch Co., Class A(1) 2,802 $ 198,242 Burlington Coat Factory Warehouse Corp. 543,600 8,867,475 Home Depot, Inc. (The) 2,517,746 154,054,582 Limited, Inc. (The) 205,000 5,970,625 Lowe's Companies 60,000 3,071,250 Office Depot, Inc.(1) 140,000 5,171,250 OfficeMax, Inc.(1) 672,867 8,242,621 Pep Boys - Manny, Moe & Jack (The) 35,476 556,530 Pep Boys - Manny, Moe & Jack (The)(2) 62,500 980,142 Pier 1 Imports, Inc.(2) 150,000 1,451,914 Pier 1 Imports, Inc.(2) 75,000 725,654 Pier 1 Imports, Inc.(2) 125,000 1,207,163 Republic Industries, Inc.(1) 2,719,023 40,105,589 Staples, Inc.(1) 150,000 6,553,125 Tandy Corp. 60,000 2,471,250 Tiffany and Co. 22,000 1,141,250 TJX Companies, Inc. (The) 50,000 1,450,000 Toys "R" Us, Inc.(1) 73,255 1,236,178 - -------------------------------------------------------------------------- $ 243,454,840 - -------------------------------------------------------------------------- Specialty Chemicals and Materials -- 1.3% - -------------------------------------------------------------------------- Corning, Inc. 130,000 $ 5,850,000 Dexter Corp. (The) 36,139 1,136,120 Ecolab, Inc. 2,063,536 74,674,208 International Flavors & Fragrances, Inc. 148,101 6,544,213 International Specialty Products, Inc.(1) 59,000 800,188 MacDermid, Inc. 30,000 1,173,750 Millipore Corp. 101,440 2,884,700 Minnesota Mining & Manufacturing Co. 42,731 3,039,242 Morton International, Inc. 34,000 833,000 Nalco Chemical Co. 224,852 6,970,412 Pall Corp. 216,000 5,467,500 RPM, Inc. 70,138 1,122,208 - -------------------------------------------------------------------------- $ 110,495,541 - -------------------------------------------------------------------------- Tobacco -- 0.2% - -------------------------------------------------------------------------- Philip Morris Cos., Inc. 249,706 $ 13,359,271 - -------------------------------------------------------------------------- $ 13,359,271 - -------------------------------------------------------------------------- Transportation -- 0.4% - -------------------------------------------------------------------------- Arnold Industries, Inc. 148,543 $ 2,395,256 Burlington Northern Santa Fe Corp. 188,799 6,371,966 Coach USA, Inc.(1) 168,889 5,858,337 Coach USA, Inc.(1)(2) 185,676 6,438,704 FDX Corp.(1) 93,723 8,341,347 Heartland Express, Inc.(1) 250,000 4,375,000 Union Pacific Corp. 92,081 4,149,400 - -------------------------------------------------------------------------- $ 37,930,010 - -------------------------------------------------------------------------- Trucks and Parts -- 0.0% - -------------------------------------------------------------------------- Paccar, Inc. 46,602 $ 1,916,507 - -------------------------------------------------------------------------- $ 1,916,507 - -------------------------------------------------------------------------- Total Common Stocks (identified cost $5,715,068,624) $8,246,680,855 Put Options Purchased -- 0.0% Security Shares Value - -------------------------------------------------------------------------- Computers and Business Equipment -- 0.0% - -------------------------------------------------------------------------- Dell Computer, Expires 1/16/99, Strike Price 45 250,000 $ 31,250 Dell Computer, Expires 1/16/99, Strike Price 50 250,000 15,625 Dell Computer, Expires 2/20/99, Strike Price 50 250,000 195,313 Dell Computer, Expires 2/20/99, Strike Price 55 500,000 562,500 - -------------------------------------------------------------------------- $ 804,688 - -------------------------------------------------------------------------- Total Put Options Purchased (identified cost $5,771,939) $ 804,688 - -------------------------------------------------------------------------- See notes to financial statements 22 Tax-Managed Growth Portfolio as of December 31, 1998 PORTFOLIO OF INVESTMENTS CONT'D Rights--0.0% Security Shares Value - -------------------------------------------------------------------------- Oil and Gas - Exploration and Production -- 0.0% - -------------------------------------------------------------------------- Triton Energy, Ltd.(1) 51 $ 0 - -------------------------------------------------------------------------- $ 0 - -------------------------------------------------------------------------- Total Rights (identified cost $0) $ 0 - -------------------------------------------------------------------------- Convertible Preferred Stocks -- 0.4% Security Shares Value - -------------------------------------------------------------------------- Entertainment -- 0.4% - -------------------------------------------------------------------------- Time Warner Inc., Series J(3) 100,187 $ 26,526,391 Time Warner Inc., Series J(2)(3) 21,410 5,657,362 - -------------------------------------------------------------------------- $ 32,183,753 - -------------------------------------------------------------------------- Financial - Miscellaneous -- 0.0% - -------------------------------------------------------------------------- American General Corp., Series D 21,474 $ 1,406,547 - -------------------------------------------------------------------------- $ 1,406,547 - -------------------------------------------------------------------------- Insurance -- 0.0% - -------------------------------------------------------------------------- Aetna, Inc., Series C 449 $ 34,152 - -------------------------------------------------------------------------- $ 34,152 - -------------------------------------------------------------------------- Total Convertible Preferred Stocks (identified cost $14,428,021) $ 33,624,452 - -------------------------------------------------------------------------- Commercial Paper -- 4.3% Face Amount Name of Company (000's omitted) Value - -------------------------------------------------------------------------- American Express Credit Corp., 6.00%, 1/8/99 $ 76,827 $ 76,737,368 Associates Corp. of North America, 5.25%, 1/4/99 37,141 37,124,751 Corporate Receivables Corp., 5.50%, 1/8/99 30,000 29,967,917 Ford Motor Credit Co., 5.53%, 1/8/99 77,696 77,612,455 General Electric Capital Co., 5.50%, 1/4/99 56,607 56,581,055 Prudential Funding Corp., 5.80%, 1/8/99 95,000 94,892,861 - -------------------------------------------------------------------------- Total Commercial Paper (identified cost $372,916,407) $ 372,916,407 - -------------------------------------------------------------------------- Short-Term Investments -- 0.7% Face Amount Name of Company (000's omitted) Value - -------------------------------------------------------------------------- Federal Home Loan Mortgage Corp., 4.50%, 1/4/99 $ 59,313 $ 59,290,758 - -------------------------------------------------------------------------- Total Short-Term Investments (identified cost $59,290,758) $ 59,290,758 - -------------------------------------------------------------------------- Total Investments -- 100.1% (identified cost $6,167,475,749) $8,713,317,160 - -------------------------------------------------------------------------- Other Assets, Less Liabilities -- (0.1)% $ (8,457,825) - -------------------------------------------------------------------------- Net Assets -- 100.0% $8,704,859,335 - -------------------------------------------------------------------------- ADR-American Depositary Receipt (1) Non-income producing security. (2) Security restricted from resale for a period not exceeding one year. At December 31, 1998, the value of these securities totaled $565,804,292 or 6.5% of net assets. (3) Security valued at fair value using methods determined in good faith by or at the direction of the Trustees. See notes to financial statements 23 Belair Capital Fund LLC as of December 31, 1998 INDEPENDENT AUDITORS' REPORT To the Shareholders of Belair Capital Fund LLC - -------------------------------------------------------------------------------- We have audited the accompanying statement of assets and liabilities, including the portfolio of investments of Belair Capital Fund LLC, as of December 31, 1998, and the related statements of operations, statement of changes in net assets and cash flows for the period from the start of business, February 6, 1998, to December 31, 1998. These financial statements are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities of securities owned as of December 31, 1998 by correspondence with the custodian; for certain securities that were out for registration, we confirmed such securities with the agent processing the registration. An audit also includes assessing the accounting principals used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Belair Capital Fund LLC as of December 31, 1998, the results of its operations, the changes in its net assets and its cash flows for the period from the start of business, February 6, 1998, to December 31, 1998, in conformity with generally accepted accounting principals. DELOITTE & TOUCHE LLP Boston, Massachusetts February 12, 1999 24 Belair Capital Fund LLC as of December 31, 1998 INVESTMENT MANAGEMENT Investment Adviser of Tax-Managed Growth Portfolio and Belair Capital Fund LLC Boston Management and Research 24 Federal Street Boston, MA 02110 Manager of Belair Capital Fund LLC Eaton Vance Management 24 Federal Street Boston, MA 02110 Custodian and Transfer Agent Investors Bank & Trust Company 200 Clarendon Street, 16th Floor Boston, MA 02110 Independent Auditors Deloitte & Touche LLP 125 Summer Street Boston, MA 02110 25 This Page Intentionally Left Blank This Page Intentionally Left Blank Belair Capital Fund LLC 24 Federal Street Boston, MA 02110 - -------------------------------------------------------------------------------- This report must be preceded or accompanied by a current prospectus which contains more complete information on the Fund. - -------------------------------------------------------------------------------- BLASCR 3/99