- -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) - --- |x| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES - --- EXCHANGE ACT OF 1934 For the Quarterly Period Ended September 30, 1999 or TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period ______________ to ________________ Commission file number 0-20763 McLEODUSA INCORPORATED (Exact name of registrant as specified in its charter) Delaware 42-1407240 (State of Incorporation) (IRS Employer Identification No.) McLeodUSA Technology Park 6400 C Street SW P.O. Box 3177 Cedar Rapids, Iowa 52406-3177 (Address of principal executive office) (Zip Code) 319-364-0000 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such --- filing requirements for the past 90 days. Yes |x| No --- The number of shares outstanding of each class of the issuer's common stock as of November 2, 1999: Common Stock Class A: ($.01 par value)......... 155,298,043 shares Common Stock Class B: ($.01 par value)......... None - -------------------------------------------------------------------------------- INDEX Page ---- PART I. Financial Information - ------- --------------------- Item 1. Financial Statements............................................... 3 Consolidated Balance Sheets, September 30, 1999 (unaudited) and December 31, 1998.............................................. 3 Unaudited Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 1999 and 1998........................................ 4 Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 1999 and 1998.................................. 5 Notes to Consolidated Financial Statements (unaudited)............. 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.............................................. 11 PART II. Other Information - -------- ----------------- Item 1. Legal Proceedings.................................................. 20 Item 2. Changes in Securities and Use of Proceeds.......................... 20 Item 6. Exhibits and Reports on Form 8-K................................... 22 Signatures.................................................................. 23 2 PART I FINANCIAL INFORMATION Item 1. Financial Statements McLEODUSA INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions, except shares) September 30, December 31, 1999 1998 --------------- -------------- (Unaudited) ASSETS Current Assets Cash and cash equivalents........................ $ 885.2 $ 455.1 Investment in available-for-sale securities...... 577.8 136.6 Trade receivables, net........................... 180.7 116.4 Inventory........................................ 32.0 12.8 Deferred expenses................................ 36.6 26.7 Prepaid expenses and other....................... 39.2 45.6 ---------- ---------- TOTAL CURRENT ASSETS............................ 1,751.5 793.2 ---------- ---------- Property and Equipment Land and building................................ 81.8 60.3 Telecommunications networks...................... 535.3 307.3 Furniture, fixtures and equipment................ 242.3 138.3 Networks in progress............................. 374.6 185.5 Building in progress............................. 3.2 12.6 ---------- ---------- 1,237.2 704.0 Less accumulated depreciation.................... 142.2 74.3 ---------- ---------- 1,095.0 629.7 ---------- ---------- Investments, Intangible and Other Assets Other investments................................ 34.6 35.9 Goodwill, net.................................... 931.9 289.6 Other intangibles, net........................... 283.5 112.4 Other............................................ 76.6 64.4 ---------- ---------- 1,326.6 502.3 ---------- ---------- $ 4,173.1 $ 1,925.2 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current maturities of long-term debt............. $ 18.7 $ 8.2 Contracts and notes payable...................... 0.2 4.5 Accounts payable................................. 91.3 62.0 Accrued payroll and payroll related expenses..... 27.4 13.6 Other accrued liabilities........................ 87.5 63.8 Deferred revenue, current portion................ 20.2 11.0 Customer deposits................................ 26.4 16.8 ---------- ---------- TOTAL CURRENT LIABILITIES....................... 271.7 179.9 Long-term Debt, less current maturities........... 1,801.2 1,245.2 Deferred Revenue, less current portion............ 15.5 16.8 Other long-term liabilities....................... 19.2 20.5 ---------- ---------- 2,107.6 1,462.4 ---------- ---------- Redeemable convertible preferred stock Preferred, Series B, redeemable, convertible, $.01 par value, authorized, issued and outstanding 1999 275,000 shares; 1998 none 687.5 --- Preferred, Series C, redeemable, convertible, $.01 par value, authorized, issued and outstanding 1999 125,000 shares; 1998 none 312.5 --- ---------- ---------- 1,000.0 --- ---------- ----------- Stockholders' Equity Capital Stock: Preferred, Series A, $.01 par value: authorized, issued and outstanding 1999 1,150,000 shares; 1998 none --- --- Common, Class A, $.01 par value; authorized 250,000,000 shares; issued and outstanding 1999 155,010,573 shares; 1998 127,358,350 shares......................................... 1.5 1.3 Common, Class B, convertible, $.01 par value; authorized 22,000,000 shares; issued and outstandin g 1999 and 1998 none................ --- --- Additional paid-in capital....................... 1,472.6 716.5 Accumulated deficit.............................. (424.7) (253.3) Accumulated other comprehensive income (loss).... 16.1 (1.7) ---------- ---------- 1,065.5 462.8 ---------- ---------- $ 4,173.1 $ 1,925.2 ========== ========== * Class A common stock and accumulated deficit are presented after giving effect for the two-for-one stock split effected in the form of a stock dividend as described in Note 7. The accompanying notes are an integral part of these consolidated financial statements 3 McLEODUSA INCORPORATED AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (In millions, except per share data) Three Months Ended Nine Months Ended September 30, September 30, -------------------- ------------------- 1999 1998 1999 1998 --------- --------- --------- -------- Revenues: Telecommunications: Local and long distance........................................ $125.9 $ 69.9 $ 313.3 $196.7 Local exchange services........................................ 20.3 16.8 57.7 49.3 Private line and data.......................................... 20.6 10.1 55.0 28.6 Network maintenance and equipment.............................. 9.4 9.0 25.9 24.1 Other telecommunications....................................... 7.7 7.1 21.9 20.9 ------ ------ ------- ------ Total telecommunications revenue.............................. 183.9 112.9 473.8 319.6 Directory....................................................... 51.9 30.6 157.2 104.1 Telemarketing................................................... 5.3 5.1 13.9 14.9 ------ ------ ------- ------ TOTAL REVENUES................................................. 241.1 148.6 644.9 438.6 Operating expenses: Cost of service................................................. 121.9 81.1 327.4 239.2 Selling, general and administrative............................. 104.0 63.8 282.4 189.5 Depreciation and amortization................................... 51.9 23.2 130.6 63.7 Other........................................................... --- 1.8 --- 5.6 ------ ------ ------- ------ TOTAL OPERATING EXPENSES....................................... 277.8 169.9 740.4 498.0 ------ ------ ------- ------ OPERATING LOSS................................................. (36.7) (21.3) (95.5) (59.4) Nonoperating income (expense): Interest income................................................. 8.1 6.7 23.1 19.1 Interest (expense).............................................. (36.8) (19.4) (102.5) (54.6) Other income.................................................... 7.0 1.0 7.6 1.8 ------ ------ ------- ------ TOTAL NONOPERATING INCOME (EXPENSE)............................ (21.7) (11.7) (71.8) (33.7) ------ ------ ------- ------ LOSS BEFORE INCOME TAXES....................................... (58.4) (33.0) (167.3) (93.1) Income Taxes..................................................... --- --- --- --- ------ ------ ------- ------ NET LOSS....................................................... $(58.4) $(33.0) $(167.3) $(93.1) Preferred stock dividend......................................... (4.1) --- (4.1) --- ------ ------ ------- ------ NET LOSS APPLICABLE TO COMMON SHARES........................... $(62.5) $(33.0) $(171.4) $(93.1) ====== ====== ======= ====== Loss per common share............................................ $(0.41) $(0.26) $ (1.18) $(0.74) ====== ====== ======= ====== Weighted average common shares outstanding....................... 152.7 125.9 145.0 125.2 ====== ====== ======= ====== Other comprehensive income (loss), net of tax: Unrealized gains on securities: Unrealized holding gains (losses) arising during the period........................................................ 8.8 (0.9) 26.6 1.4 Less: reclassification adjustment for gains included in net income.................................................... (8.1) (1.0) (8.8) (2.0) ------ ------ ------- ------ TOTAL OTHER COMPREHENSIVE INCOME (LOSS)........................ 0.7 (1.9) 17.8 (0.6) ------ ------ ------- ------ COMPREHENSIVE LOSS............................................. $(61.8) $(34.9) $(153.6) $(93.7) ====== ====== ======= ====== * Loss per common share and weighted average common shares outstanding are presented after giving effect for the two-for-one stock split effected in the form of a dividend as described in Note 7. The accompanying notes are an integral part of these consolidated financial statements 4 MCLEODUSA INCORPORATED AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) NINE MONTHS ENDED SEPTEMBER 30, ---------------------------------------- 1999 1998 ----------------- ---------------- Cash Flows from Operating Activities Net Loss............................................................................... $ (167.3) $ (93.1) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation.......................................................................... 74.3 38.1 Amortization.......................................................................... 56.3 25.6 Accretion of interest on senior discount notes........................................ 28.8 26.0 Changes in assets and liabilities, net of effects of acquisitions: (Increase) in trade receivables....................................................... (19.1) (10.1) (Increase) in inventory............................................................... (17.3) (0.3) (Increase) in deferred expenses....................................................... (1.4) --- Decrease (increase) in prepaid expenses and other..................................... 28.7 (4.7) (Decrease) in deferred line installation costs........................................ (19.5) (9.0) Increase (decrease) in accounts payable and accrued expenses.......................... (35.7) 10.7 Increase in deferred revenue.......................................................... 6.8 3.0 Increase in customer deposits......................................................... 5.5 2.9 --------- ------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES.................................. (59.9) (10.9) --------- ------- Cash Flows from Investing Activities Purchases of property and equipment.................................................... (394.1) (204.7) Available-for-sale securities: Purchases............................................................................. (821.9) (516.3) Sales................................................................................. 135.9 246.1 Maturities............................................................................ 262.5 132.9 Acquisitions........................................................................... (231.1) (27.6) Other.................................................................................. (1.6) (3.6) --------- ------- NET CASH (USED IN) INVESTING ACTIVITIES (1,050.3) (373.2) --------- ------- Cash Flows from Financing Activities Payments on contracts and notes payable................................................ (21.7) (3.1) Net proceeds from preferred stock - Series B and C...................................... 999.9 ---- Net proceeds from long-term debt....................................................... 485.6 291.7 Payments on long-term debt............................................................. (211.0) (7.8) Net proceeds from preferred stock - Series A............................................ 278.1 ---- Net proceeds from issuance of common stock............................................. 9.4 2.4 --------- ------- NET CASH PROVIDED BY FINANCING ACTIVITIES............................................ 1,540.3 283.2 --------- ------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS................................. 430.1 (100.9) Cash and cash equivalents: Beginning.............................................................................. 455.1 331.9 --------- ------- Ending................................................................................. $ 855.2 $ 231.0 ========= ======= Supplemental Disclosure of Cash Flow Information: Cash payment for interest, net of interest capatalized 1999 $15.6 million; 1998 $6.5 million..................................................................... $ 77.3 $ 29.5 ========= ========= Supplemental Schedule of Noncash Investing and Financing Activities Capital leases incurred for the acquisition of property and equipment.................. $ 9.4 $ 5.9 ========= ========= The accompanying notes are an integral part of these consolidated financial statements 5 MCLEODUSA INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Information as of and for the Three and Nine Months Ended September 30, 1999 and 1998 is Unaudited) NOTE 1: Basis of Presentation Interim Financial Information (unaudited): The financial statements and notes related thereto as of September 30, 1999, and for the three and nine month periods ended September 30, 1999 and 1998, are unaudited, but in the opinion of management include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the company's financial position and results of operations. The operating results for the interim periods are not indicative of the operating results to be expected for a full year or for other interim periods. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to instructions, rules and regulations prescribed by the Securities and Exchange Commission ("SEC"). Although the Company believes that the disclosures provided are adequate to make the information presented not misleading, it recommends that these consolidated condensed financial statements be read in conjunction with the audited consolidated financial statements and the footnotes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998, filed with the SEC on March 24, 1999. Reclassifications: Certain items in the unaudited statement of operations for the three and nine month periods ended September 30, 1998 have been reclassified to be consistent with the presentation in the September 30, 1999 unaudited financial statements. Note 2: Supplemental Asset Data Cash and cash equivalents: for purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less and all certificates of deposit, regardless of maturity, to be cash equivalents. Trade Receivables: The composition of trade receivables, net is as follows: SEPTEMBER 30, DECEMBER 31, 1999 1998 -------------- ------------- (IN MILLIONS) Trade Receivables: Billed.......................................... $ 160.0 $ 110.6 Unbilled........................................ 59.5 21.3 -------- --------- 219.5 131.9 Allowance for doubtful accounts and discounts.... (38.8) (15.5) -------- --------- $ 180.7 $ 116.4 ======== ========= Inventory: Inventory is carried principally at the lower of average cost or market and consists primarily of new and reusable parts required to maintain fiber optic networks and parts and equipment used in the maintenance and installation of telephone systems. Goodwill: Goodwill resulting from the Company's acquisitions is being amortized over a range of 15 to 30 years using the straight-line method and is periodically reviewed for impairment based upon an assessment of future operations to ensure that it is appropriately valued. Accumulated amortization on goodwill totaled $40.0 million and $16.4 million, at September 30, 1999 and December 31, 1998, respectively. 6 Other intangibles: Other intangibles consist of customer lists and noncompete agreements related to the Company's acquisitions, deferred line installation costs incurred in the establishment of local access lines for customers and franchise rights to provide cable services to customers in three Illinois counties and in a Michigan City. The customer lists and noncompete agreements are being amortized using the straight-line method over periods ranging from 3 to 15 years. The deferred line installation costs are being amortized using the straight-line method over 36 to 60 months, which approximates the average lives of residential and business customer contracts. The franchise rights are being amortized using the straight-line method over periods ranging from 10 to 15 years. Accumulated amortization on the other intangibles totaled $48.6 million and $25.1 million at September 30, 1999 and December 31, 1998, respectively. Note 3: Long-Term Debt On February 22, 1999, the Company completed a private offering of $500 million aggregate principal amount of 81/8% Senior Notes due February 15, 2009 (the "Senior Notes"). The Company received net proceeds of approximately $485.8 million from the Senior Notes offering. Interest on the Senior Notes will be payable in cash semi-annually in arrears on August 15 and February 15 of each year at a rate of 81/8% per annum, commencing August 15, 1999. The Senior Notes rank pari passu in right of payment with all existing and future senior unsecured indebtedness of the Company and rank senior in right of payment to all existing and future subordinated indebtedness of the company. As of September 30, 1999, the Company had no outstanding subordinated indebtedness and had $1.2 billion in outstanding indebtedness that would rank pari passu with the Senior Notes. The indenture related to the Senior Notes contains certain covenants which, among other things, restrict the ability of the Company to incur additional indebtedness, pay dividends or make distributions of the Company's or its subsidiaries' stock, make other restricted payments, enter into sale and leaseback transactions, create liens, enter into transactions with affiliates or related persons, or consolidate, merge or sell all or substantially all of its assets. Note 4: Acquisitions Talking Directories, Inc. (Talking Directories) and Info America Phone Books, Inc. (Info America): On February 10, 1999, the Company acquired Talking Directories in exchange for 5.2 million shares of its Class A common stock, par value $.01 per share ("Class A common stock") after giving effect to the two-for-one stock split described in Note 7. In a related and concurrent transaction, on February 10, 1999, the Company acquired Info America in exchange for 2.4 million shares of its Class A common stock. The Company also paid outstanding obligations of Talking Directories and Info America of approximately $27 million. Dakota Telecommunications Group, Inc. (DTG): On March 5, 1999, the Company acquired DTG in exchange for approximately two million shares of its Class A common stock, after giving effect to the two-for-one stock split described in Note 7, and the assumption of approximately $31 million in DTG debt. Ovation Communications, Inc. (Ovation): On March 31, 1999, the Company acquired Ovation in exchange for approximately 11.2 million shares of its Class A common stock, after giving effect to the two-for-one stock split described in Note 7, and the payment of approximately $121.3 million in cash to the stockholders of Ovation. The total purchase price was approximately $310.2 million based on the average closing price of the Company's Class A common stock five days before and after the date of the acquisition agreement. The Company also assumed approximately $105.6 million in Ovation debt. Access Communications Holding, Inc. (Access) and S.J. Investments Holdings, Inc. (SJIH): On August 14, 1999, the Company acquired Access and SJIH in exchange for approximately 3.87 million shares of its Class A common stock, after giving effect to the two-for-one stock split described in Note 7, and the payment of $48.3 million in cash to the stockholders of Access and SJIH. The Company also assumed approximately $96.2 million in Access and SJIH debt. 7 The following table summarizes the purchase price allocations for the Company's business acquisitions incurred in the nine months ended September 30, 1999 and 1998 (in millions): Transaction Year: 1999 1998 - ----------------- --------- -------- Cash purchase price $ 231.1 $ 27.4 Acquisition costs 0.7 0.2 Promissory notes 7.7 9.7 Stock issued 452.3 9.2 Option agreements 0.9 -- Note receivable (1.6) -- -------- ------- $ 691.1 $ 46.5 ======== ======= Working capital acquired, net $ (116.1) $ (0.2) Fair value of other assets acquired 132.5 13.0 Intangibles 831.9 36.0 Liabilities assumed (157.2) (2.3) -------- ------- $ 691.1 $ 46.5 ======== ======= These acquisitions have been accounted for as purchases and the results of operations are included in the consolidated financial statements since the dates of acquisition. All 1999 purchase price allocations are preliminary and subject to revisions. The unaudited consolidated results of operations for the nine months ended September 30, 1999 on a pro forma basis as though the above entities had been acquired as of the beginning of the period is as follows (in millions, except per share data): 1999 -------- Revenue............................................ $ 727.6 Net loss applicable to common shares............... (177.7) Loss per common share.............................. (1.16) The pro forma financial information is presented for informational purposes only and is not necessarily indicative of the operating results that would have occurred had the acquisitions been consummated as of the above dates, nor are such operating results necessarily indicative of future operating results. Note 5: Redeemable Convertible Preferred Stock Pursuant to a Stock Purchase Agreement dated August 30, 1999 (the "Stock Purchase Agreement"), the Company issued on September 15, 1999 (the "Issue Date") 275,000 shares of Series B preferred stock, par value $.01 per share ("Series B preferred stock"), and 125,000 shares of Series C preferred stock, par value $.01 per share ("Series C preferred stock," and together with the Series B preferred stock, the "B&C Preferred") through a private offering. Net proceeds from the financing amounted to approximately $1 billion. The B&C Preferred are redeemable on a proportionally equal basis, in whole or in part, by the Company at any time following the seventh anniversary of the Issue Date; or by the holders within 180 days following the tenth anniversary of the Issue Date. The B&C Preferred are convertible on a proportionally equal basis, at the Series B holders option, in whole or in part at any time into Class A common stock. Shares of each series have a liquidation preference of $2,500.00 per share plus accrued and unpaid dividends, if any, and are convertible into shares of the Company's Class A common stock at a rate of (a) the liquidation preference divided by (b) $36.50. Each share of Series B preferred stock is entitled to receive a quarterly dividend of approximately $31.82. Dividends are cumulative and payable quarterly on March 31, June 30, September 30, and December 31. If prior to the fifth anniversary of the Issue Date the Company pays a dividend on its Class A common stock, holders of the B&C Preferred shall be entitled to receive an equivalent dividend calculated on a common stock equivalent basis as if the B&C Preferred had been converted into Class A common stock. Except as required by law, holders of Series B preferred stock are not entitled to voting rights other than the right to vote as a series for the election of two members to the Board of Directors. Such Board representation decreases as 8 the outstanding shares of the Series B preferred stock decreases. Except as required by law, holders of Series C preferred stock are not entitled to voting rights other than the right to vote as a series for the election of one observer to the Board of Directors. Such Board representation also decreases as the outstanding shares of the Series C preferred stock decreases. The B & C Preferred rank on a parity with the Company's 6.75% Series A cumulative convertible preferred stock, par value $.01 per share (the "Series A preferred stock"), with respect to dividend rights and rights on liquidation. Note 6: Cumulative Convertible Preferred Stock The Company issued one million shares of its Series A preferred stock on August 11, 1999 and an additional 150,000 shares on August 23, 1999. Holders of Series A preferred stock are entitled to receive cumulative dividends at an annual rate of 6.75% of the liquidation preference of the Series A preferred stock, which is currently $250.00 per share. This dividend is payable quarterly on each November 15, February 15, May 15 and August 15, commencing on November 15, 1999. The quarterly dividend will be $4.21875 per share, payable at the Company's option in cash or shares of its Class A common stock. Series A preferred stock is convertible at the option of its holder, unless previously redeemed, at any time after the issue date, into shares of its Class A common stock at a conversion rate of 8.60289 shares of Class A common stock for each share of Series A preferred stock (representing a conversion price of $29.06 per share of Class A common stock), subject to adjustment in certain events. In addition, if on or after August 15, 2002, the closing price of its Class A common stock has equaled or exceeded 135% of the conversion price for at least 20 out of 30 consecutive business days, the Company will have the option to convert all of the Series A preferred stock into Class A common stock at the then current conversion rate. The holders of the Series A preferred stock will not be entitled to any voting rights unless payments of dividends on the Series A preferred stock are in arrears and unpaid for an aggregate of six or more quarterly dividend payments. Note 7: Common Stock Split On June 30, 1999, the Company announced a two-for-one stock split in the form of a stock dividend on the Company's Class A common stock. The record date for the stock split was July 12, 1999 and the distribution of the additional shares took place on July 26, 1999. All share data in the consolidated financial statements and notes to the financial statements have been adjusted to reflect the stock split. Note 8: Information by Business Segment The Company operates predominantly in the business of providing local, long distance and related communications services to end users and the sale of advertising space in telephone directories. The two business segments have separate management teams and infrastructures that offer different products and services. The principal elements of these segments are to (1) provide integrated communications services, provide outstanding customer service, expand fiber optic network, expand intra-city fiber network build, and (2) publish and distribute directories to local area subscribers. The Company evaluates the performance of its operating segments based on earnings before interest, taxes, depreciation and amortization, excluding general corporate expenses ("EBITDA"). The accounting policies of the reportable segments are the same as those described in Note 1 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998. Intersegment transfers are accounted for on an arm's length pricing basis. Identifiable assets (excluding intersegment receivables) are the Company's assets that are identified in each business segment. Corporate assets primarily include cash and cash equivalents, investments in available-for-sale securities, administrative headquarters and goodwill recorded primarily as a result of the acquisition of Consolidated Communications, Inc. in 1997 and the acquisition of DTG and Ovation in 1999. In the three months and nine months ended September 30, 1999 and 1998, no single customer or group under common control represented 10% or more of the Company's sales. 9 Segment information for the three and nine months ended September 30, 1999 and 1998 was as follows (in millions): Telecommunications Media Corporate Total ------------------- -------- ---------- ---------- Three months ended September 30, 1999 Revenues $ 189.0 $ 52.1 $ -- $ 241.1 ===================================================== EBITDA $ 12.2 $ 7.6 $ (4.6) $ 15.2 Depreciation and amortization (33.9) (6.3) (11.7) (51.9) Interest Revenue 0.5 -- 7.6 8.1 Interest Expense (1.9) (0.7) (34.2) (36.8) Taxes and Other 8.1 -- (1.1) 7.0 ----------------------------------------------------- Net Income (Loss) $ (15.0) $ 0.6 $ (44.0) $ (58.4) ===================================================== Nine months ended September 30, 1999 Revenues $ 487.2 $ 157.7 $ -- $ 644.9 ===================================================== EBITDA $ 26.6 $ 24.9 $ (16.4) $ 35.1 Depreciation and amortization (78.9) (23.5) (28.2) (130.6) Interest Revenue 1.3 -- 21.8 23.1 Interest Expense (4.9) (0.7) (96.9) (102.5) Taxes and Other 9.0 (0.1) (1.3) 7.6 ----------------------------------------------------- Net Income (Loss) $ (46.9) $ 0.6 $ (121.0) $ (167.3) ===================================================== As of September 30, 1999 Total assets $1,578.4 $ 433.4 $2,161.3 $4,173.1 Nine months ended September 30, 1999 Capital expenditures $ 513.4 $ 207.0 $ 351.1 $1,071.5 - --------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------- Telecommunications Media Corporate Total ------------------ ------- --------- --------- Three months ended September 30, 1998 Revenues $ 118.0 $ 30.6 $ -- $ 148.6 ===================================================== EBITDA $ 4.5 $ 2.6 $ (3.4) $ 3.7 Depreciation and amortization (14.8) (2.5) (5.9) (23.2) Interest Revenue 0.2 -- 6.5 6.7 Interest Expense (1.4) -- (18.0) (19.4) Taxes and Other 1.0 -- (1.8) (0.8) ----------------------------------------------------- Net Income (Loss) $ (10.5) $ 0.1 $ (22.6) $ (33.0) ===================================================== Nine months ended September 30, 1998 Revenues $ 334.5 $ 104.1 $ -- $ 438.6 ====================================================== EBITDA $ 6.7 $ 11.7 $ (8.5) $ 9.9 Depreciation and amortization (39.4) (7.2) (17.1) (63.7) Interest Revenue 0.6 -- 18.5 19.1 Interest Expense (3.9) -- (50.7) (54.6) Taxes and Other 1.8 -- (5.6) (3.8) ----------------------------------------------------- Net Income (Loss) $ (34.2) $ 4.5 $ (63.4) $ (93.1) ===================================================== As of September 30, 1998 Total assets $ 567.7 $ 198.3 $ 855.6 $1,621.6 Nine months ended September 30, 1998 Capital expenditures $ 195.2 $ 22.7 $ 51.2 $ 269.1 - --------------------------------------------------------------------------------------------------------- 10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Statements included in this discussion relating, but not limited to, future revenues, operating expenses, capital requirements, growth rates, cash flows, operational performance, sources and uses of funds, acquisitions, technological changes and development of a PCS system, are forward-looking statements that involve certain risks and uncertainties. Factors that may cause the actual results, performance, achievements or investments expressed or implied by such forward-looking statements to differ materially from any future results, performance, achievements or investments expressed or implied by such forward- looking statements include, among other things, the availability of financing and regulatory approvals, the number of potential customers in a target market, the existence of strategic alliances and relationships, technological, regulatory or other developments in the Company's business, the ability of the Company and its third party vendors to make their computer software Year 2000 compliant by the projected deadlines and on budgeted costs, changes in the competitive climate in which the Company operates and the emergence of future opportunities and other factors more fully described under the caption "Business--Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998, filed with the Securities and Exchange Commission on March 24, 1999 and which section is incorporated herein by reference. Unless otherwise indicated, all dollar amounts in the following Management's Discussion and Analysis of Financial Condition and Results of Operations that exceed $1 million have been rounded to one decimal place and all dollar amounts less than $1 million have been rounded to the nearest thousand. All share data in the consolidated financial statements and notes to the financial statements have been adjusted to reflect the July 26, 1999 two-for-one stock split of our Class A common stock. Overview We derive our revenue from: . our core business of providing local, long distance and related communications services to end users, typically in a bundled package . the sale of advertising space in telephone directories . traditional local telephone company services in east central Illinois and southeast South Dakota . special access, private line and data services . communications network maintenance services and telephone equipment sales, leasing, service and installation . telemarketing services . other communications services, including video, computer networking, cellular, operator, payphone, mobile radio and paging services We began providing traditional local telephone company services and other communications services as a result of our acquisition of Consolidated Communications, Inc. in September 1997, telephone directory advertising as a result of our acquisition of TelecomUSA Publishing in September 1996, and telemarketing services as a result of our acquisition of Ruffalo Cody in July 1996. The table set forth below summarizes our percentage of revenues from these sources: Quarter Ended September 30, --------------------------- 1999 1998 --------- -------- Local and long distance communications services....... 52% 47% Telephone directory advertising....................... 22 21 Traditional local telephone company services.......... 8 11 Special access, private line and data services........ 9 7 Network maintenance and equipment services............ 4 6 Telemarketing services................................ 2 3 Other communications services......................... 3 5 ---- ---- 100% 100% ==== ==== 11 We began offering local and long distance services to business customers in January 1994. At the end of 1995, we began offering, on a test basis, long distance services to residential customers. In June 1996, we began marketing and providing to residential customers in Cedar Rapids, Iowa and Iowa City, Iowa an integrated package of communications services that includes local and long distance service, voice mail, Internet access and travel card services. Since June 1996, we have expanded the states in which we offer service to business customers to include Iowa, Illinois, Indiana, Michigan, Minnesota, Nebraska, Wisconsin, North Dakota, South Dakota, Colorado, Missouri and Wyoming. We also expanded our residential service to additional cities in Iowa and Illinois and began offering the service to customers in North Dakota, South Dakota, Wisconsin, Wyoming, Colorado, Missouri and Michigan. We plan to continue our efforts to market and provide local, long distance and other communications services to business customers and market our service to residential customers. Our principal operating expenses consist of cost of service; selling, general and administrative expenses ("SG&A"); and depreciation and amortization. Cost of service primarily includes local services purchased from regional Bell operating companies, costs to terminate the long distance calls of our customers through long distance carriers, costs of printing and distributing telephone directories and costs associated with maintaining the Iowa Communications Network. The Iowa Communications Network is a fiber optic communications network that links many of the State of Iowa's schools, libraries and other public buildings. SG&A consist of sales and marketing, customer service and administrative expenses, including the costs associated with operating our communications network. Depreciation and amortization include depreciation of our telecommunications network and equipment; amortization of goodwill and other intangibles related to our acquisitions, amortization expense related to the excess of estimated fair market value in aggregate of options over the aggregate exercise price of such options granted to some of our officers, other employees and directors; and amortization of one-time installation costs associated with transferring customers' local line service from the regional Bell operating companies to our local telecommunications service. As we expand into new markets, both cost of service and SG&A will increase. We expect to incur cost of service and SG&A expenses before achieving significant revenues in new markets. Fixed costs related to leasing of central office facilities needed to provide telephone services must be incurred prior to generating revenue in new markets, while significant levels of marketing activity may be necessary in the new markets in order for us to build a customer base large enough to generate sufficient revenue to offset such fixed costs and marketing expenses. We have experienced operating losses since our inception as a result of efforts to build our customer base, develop and construct our communications network infrastructure, build our internal staffing, develop our systems and expand into new markets. We expect to continue to focus on increasing our customer base and geographic coverage and bringing our customer base onto our communications network. Accordingly, we expect that our cost of service, SG&A and capital expenditures will continue to increase significantly, all of which may have a negative impact on operating results. In addition, our projected increases in capital expenditures will continue to generate negative cash flows from construction activities during the next several years while we install and expand our fiber optic communications network and develop wireless services. We may also be forced to change our pricing policies to respond to a changing competitive environment, and we cannot assure you that we will be able to maintain our operating margin. We cannot assure you that growth in our revenue or customer base will continue or that we will be able to achieve or sustain profitability or positive cash flows. We have generated net operating losses since our inception and, accordingly, have incurred no income tax expense. We have reduced the net deferred tax assets generated by these losses by a valuation allowance which offsets the net deferred tax asset due to the uncertainty of realizing the benefit of the tax loss carry forwards. We will reduce the valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will be realized. Three Months Ended September 30, 1999 Compared with Three Months Ended September 30, 1998 Total revenue increased from $148.6 million for the three months ended September 30, 1998 to $241.1 million for the three months ended September 30, 1999, representing an increase of $92.5 million or 62%. Revenue from the sale of local and long distance telecommunications services accounted for $56 million of the increase, including $30.6 million contributed by Dakota Telecommunications Group, Inc. ("DTG"), Ovation Communications, Inc. ("Ovation"), and Access Communications Holding, Inc. and S.J. 12 Investments Holdings, Inc. (collectively, "Access") which we acquired on March 5, 1999, March 31, 1999 and August 13, 1999, respectively. Local exchange services generated $3.5 million in additional revenues over the same period in 1998, including $2.5 million contributed by DTG. Private line and data revenues accounted for $10.5 million of increased revenues over 1998, including $5.7 million contributed by DTG, Ovation and Access. Network maintenance and equipment revenue increased $0.4 million over 1998, which was due almost entirely to the DTG acquisition. Other telecommunications revenue increased $0.6 million when compared to the same period in 1998, which was primarily attributable to the DTG, Ovation and Access acquisitions. Directory revenues increased $21.3 million from the third quarter of 1998 to the third quarter of 1999 due to revenues from new directories acquired in the last quarter of 1998 and the first three quarters of 1999. Telemarketing revenues in the third quarter of 1999 increased $0.2 million when compared to the same period in 1998. Cost of service increased from $81.1 million for the three months ended September 30, 1998, to $121.9 million for the three months ended September 30, 1999, representing an increase of $40.8 million or 50%. This increase in cost of service was due primarily to the growth in the our local and long distance telecommunications and to the acquisitions of DTG, Ovation and Access which contributed an aggregate of $17.7 million to the increase. Cost of service as a percentage of revenue decreased from 55% for the three months ended September 30, 1998 to 51% for the three months ended September 30, 1999, primarily due to the realization of benefits associated with new wholesale line cost rate agreements with the Regional Bell Operating Companies and reduced long distance costs resulting from migration of over 60% of customer long distance traffic to our fiber optic communications network. SG&A increased from $63.8 million for the three months ended September 30, 1998 to $104 million for the three months ended September 30, 1999, an increase of $40.2 million or 63%. Our acquisitions of Talking Directories Inc. and Info America Phone Books, Inc. (collectively, "Talking Directories"), DTG, Ovation and Access contributed an aggregate of $23.6 million to the increase. Also contributing to this increase were increased costs of $16.6 million related primarily to expansion of selling, customer support and administrative activities to support our growth. Depreciation and amortization expenses increased from $23.2 million for the three months ended September 30, 1998 to $51.9 million for the three months ended September 30, 1999, representing an increase of $28.7 million or 124%. This increase consisted of $14.5 million related to the acquisitions of Talking Directories, DTG, Ovation and Access and $14.2 million due primarily to the growth of the our network. Interest income increased from $6.7 million for the three-month period ended September 30, 1998, to $8.1 million for the same period in 1999. This increase resulted from increased earnings on investments made with the remaining proceeds from our preferred stock issuances in August and September 1999. Gross interest expense increased from $22.5 million for the third quarter of 1998 to $42.8 million for the third quarter of 1999. This increase was primarily a result of an increase in the accretion of interest on our 10 1/2% senior discount notes of $0.9 million and an increase of interest of $17.3 million primarily as the result of the issuance of our 9 1/2% senior notes and 8 1/8% senior notes. Interest expense of approximately $6.0 and $3.1 million was capitalized as part of our construction of fiber optic network during the third quarter of 1999 and 1998, respectively. Net loss applicable to common shares increased from $33 million for the three months ended September 30, 1998 to $62.5 million for the three months ended September 30, 1999, an increase of $29.5 million. This increase resulted primarily from the following three factors: the expansion of our local and long distance services, which requires significant expenditures, a substantial portion of which is incurred before the realization of revenues; the increased depreciation expense related to the construction and expansion of our networks and amortization of intangibles related to acquisitions; and net interest expense on indebtedness to fund market expansion, network development and acquisitions. Nine Months Ended September 30, 1999 Compared with Nine Months Ended September 30, 1998 Total revenue increased from $438.6 million for the nine months ended September 30, 1998 to $644.9 million for the nine months ended September 30, 1999, representing an increase of $206.3 million or 47%. Revenue from the sale of local and long distance telecommunications services accounted for $116.6 million of this increase, including $52.1 million contributed by DTG, Ovation and Access. Local 13 exchange services generated $8.4 million additional revenues over the same period in 1998, including $5.8 million contributed by DTG. Private line and data revenues accounted for $26.4 million of increased revenues over 1998, including $12.7 million contributed by DTG, Ovation and Access. Network maintenance and equipment revenue increased $1.8 million over 1998, which was primarily due to the DTG acquisition. Other telecommunications revenue increased $1 million when compared to the same period in 1998 which was primarily attributable to the DTG, Ovation and Access acquisitions. Directory revenues increased $53.1 million from the first nine months of 1998 to the first nine months of 1999 due to revenues from new directories acquired in the last quarter of 1998 and the first three quarters of 1999. Telemarketing revenues decreased $1.0 million for the nine months ended September 30, 1999 when compared to the nine months ended September 30, 1998. Cost of service increased from $239.2 million for the nine months ended September 30, 1998, to $327.4 million for the nine months ended September 30, 1999, representing an increase of $88.2 million or 37%. This increase in cost of service was due primarily to the growth in our local and long distance telecommunications. Cost of service as a percentage of revenue decreased from 55% for the nine months ended September 30, 1998 to 51% for the nine months ended September 30, 1999, primarily due to the realization of benefits associated with new wholesale line cost rate agreements with the Regional Bell Operating Companies and reduced long distance costs resulting from migration of over 60% of customer long distance traffic to our fiber optic network. SG&A increased from $189.5 million for the nine months ended September 30, 1998 to $282.4 million for the nine months ended September 30, 1999, an increase of $92.9 million or 49%. Our acquisitions of Talking Directories, DTG, Ovation and Access contributed an aggregate of $48.7 million to the increase. Also contributing to this increase were increased costs of $44.2 million primarily related to expansion of selling, customer support and administration activities to support our growth. Depreciation and amortization expenses increased from $63.7 million for the nine months ended September 30, 1998 to $130.6 million for the nine months ended September 30, 1999, representing an increase of $66.9 million or 105%. This increase consisted of $33.8 million related to our acquisitions of Talking Directories, DTG, Ovation and Access, and $33.1 million due primarily to the growth of our network. Interest income increased from $19.1 million for the nine-month period ended September 30, 1998, to $23.1 million for the same period in 1998. This increase resulted from increased earnings on investments made with the remaining proceeds from our preferred stock issuance in August and September 1999. Gross interest expense increased from $61.1 million for the first nine months of 1998 to $118.1 million for the first nine months of 1999. This increase was primarily a result of an increase in the accretion of interest on our 10 1/2% senior discount notes of $2.8 million and an increase of interest of $51.2 million primarily as the result of the issuance of our 8 3/8% senior notes, 9 1/2% senior notes and 8 1/8% senior notes. Interest expense of approximately $15.6 and $6.5 million was capitalized as part of our construction of fiber optic network during the third quarter of 1999 and 1998, respectively. Net loss applicable to common shares increased from $93.1 million for the nine months ended September 30, 1998 to $171.4 million for the nine months ended September 30, 1999, an increase of $78.3 million. This increase resulted primarily from the following three factors: the expansion of our local and long distance services, which requires significant expenditures, a substantial portion of which is incurred before the realization of revenues; the increased depreciation expense related to the construction and expansion of our networks and amortization of intangibles related to acquisitions; and net interest expense on indebtedness to fund market expansion, network development and acquisitions. Liquidity and Capital Resources Our total assets increased from $1.9 billion at December 31, 1998 to $4.2 billion at September 30, 1999. The increase is primarily due to net proceeds of approximately $485.8 million from our offering of the 8 1/8% senior notes in February 1999, net proceeds of approximately $1 billion from our placement of Series B and C preferred stock in September 1999, net proceeds of approximately $278 million from our offering of Series A preferred stock in August 1999, and to the net assets of approximately $624.5 million acquired from Talking Directories, DTG, Ovation and Access. At September 30, 1999, our current assets of $1,751.5 million exceeded our current liabilities of $271.7 million, providing 14 working capital of $1,479.8 million, which represents an increase of $866.5 million compared to December 31, 1998. At December 31, 1998, our current assets of $793.2 million exceeded current liabilities of $179.9 million, providing working capital of $613.3 million. The net cash used in operating activities totaled $59.9 million for the nine months ended September 30, 1999 and net cash provided by operating activities totaled $10.9 million for the nine months ended September 30, 1998. During the nine months ended September 30, 1999, cash used in operating activities was used primarily to fund our net loss of $167.3 million for such period. As a result of the expansion of our local and long distance communications services, we also required cash to fund: . growth in trade receivables of $19.1 million . growth in inventory of $17.3 million . increase in deferred expenses of $1.4 million . deferred line installation costs of $19.5 million . decreases in accounts payable and accrued expenses of $35.7 million These amounts were partially offset by: . decreases in prepaid and other expenses of $28.7 million . increases in deferred revenue of $6.8 million . increases in customer deposits of $5.5 million . cumulative non-cash expenses of $159.4 million During the nine months ended September 30, 1998, cash for operating activities was used primarily to fund our net loss of $93.1 million for such period. We also required cash to fund the growth in trade receivables, inventory and prepaid expenses of $10.1 million, $0.3 million and $4.7 million, respectively, and to decrease deferred line installation costs of $9 million. These uses of cash for operating activities during the nine months ended September 30, 1998, were offset by increases in accounts payable and accrued expenses, deferred revenue and customer deposits of $10.7 million, $3 million and $2.9 million, respectively, and cumulative non-cash expenses of $89.7 million. Our investing activities used cash of $1,050.3 million during the nine months ended September 30, 1999 and $373.2 million during the nine months ended September 30, 1998. The equipment required for the expansion of our local and long distance telecommunications services, our development and construction of its fiber optic telecommunications network and other capital expenditures resulted in purchases of equipment and fiber optic cable and other property and equipment totaling $394.1 million and $204.7 million during the nine months ended September 30, 1999 and 1998, respectively. We also used cash of $821.9 million and $516.3 million to acquire available-for-sale securities during the first nine months of 1999 and 1998, respectively, offset by proceeds from sales and maturities of available-for-sale securities of $398.4 million and $379 million, respectively, during those periods. During the nine months ended September 30, 1999, we used an aggregate of $231.1 million cash to acquire: . the capital stock of Talking Directories in February 1999 . the capital stock of DTG in March 1999 . the capital stock of Ovation in March 1999 . the capital stock of Access in August 1999 We used an aggregate of $27.6 million cash during the nine months ended September 30, 1998 to acquire various directories and in our acquisition of QST Communications, Inc.'s capital stock. Net cash received from financing activities was $1,540.3 million during the nine months ended September 30, 1999, primarily as a result of our offering of our 8 1/8% senior notes, our offering of Series B and C redeemable, convertible preferred stock, and our offering of Series A preferred stock. Net cash received from financing activities during the nine months ended September 30, 1998 was $283.2 million and was primarily obtained from our offering of our 8 3/8% senior notes in March 1998. 15 On February 22, 1999, we completed an offering of $500 million aggregate principal amount of our 8 1/8% senior notes in which we received net proceeds of approximately $485.8 million. Interest on the 8 1/8% senior notes accrues at the rate of 8 1/8% per annum and is payable in cash semi-annually in arrears on February 15 and August 15, starting August 15, 1999. Our 10 1/2% senior discount notes, 9 1/4% senior notes, 8 3/8% senior notes, 9 1/2% senior notes and 8 1/8% senior notes are senior unsecured obligations of McLeodUSA ranking pari passu in right of payment with all other existing and future senior unsecured obligations of McLeodUSA and senior to all existing and future subordinated debt of McLeodUSA. The 10 1/2% senior discount notes, 9 1/4% senior notes, 8 3/8% senior notes, 9 1/2% senior notes and 8 1/8% senior notes are effectively subordinated to all existing and future secured indebtedness of McLeodUSA and our subsidiaries to the extent of the value of the assets securing such indebtedness. The 10 1/2% senior discount notes, 9 1/4% senior notes, 8 3/8% senior notes, 9 1/2% senior notes and 8 1/8% senior notes also are effectively subordinated to all existing and future third-party indebtedness and other liabilities of our subsidiaries. The indentures governing our 10 1/2% senior discount notes, 9 1/4% senior notes, 8 3/8% senior notes, 9 1/2% senior notes and 8 1/8% senior notes impose operating and financial restrictions on our subsidiaries and us. These restrictions affect, and in many cases significantly limit or prohibit, among other things, our and our subsidiaries' ability to: . incur additional indebtedness . pay dividends or make distributions in respect of our or our subsidiaries' capital stock . redeem capital stock . make other restricted payments . enter into sale and leaseback transactions . create liens upon assets . enter into transactions with affiliates or related persons . sell assets . consolidate, merge or sell all or substantially all of our assets We cannot assure you that such covenants will not adversely affect our ability to finance our future operations or capital needs or to engage in other business activities that may be in our interests. We issued one million shares of our Series A preferred stock on August 11, 1999 and an additional 150,000 shares on August 23, 1999. Holders of Series A preferred stock are entitled to receive cumulative dividends at an annual rate of 6.75% of the liquidation preference of the Series A preferred stock, which is currently $250.00 per share. This dividend is payable quarterly on each November 15, February 15, May 15 and August 15, commencing on November 15, 1999. The quarterly dividend will be $4.21875 per share, payable at our option in cash or shares of our Class A common stock. Series A preferred stock is convertible at the option of its holder, unless previously redeemed, at any time after the issue date, into shares of our Class A common stock at a conversion rate of 8.60289 shares of Class A common stock for each share of Series A preferred stock (representing a conversion price of $29.06 per share of Class A common stock), subject to adjustment in certain events. In addition, if on or after August 15, 2002, the closing price of our Class A common stock has equaled or exceeded 135% of the conversion price for at least 20 out of 30 consecutive business days, we will have the option to convert all of the Series A preferred stock into Class A common stock at the then current conversion rate. The holders of the Series A preferred stock will not be entitled to any voting rights unless payments of dividends on the Series A preferred stock are in arrears and unpaid for an aggregate of six or more quarterly dividend payments. Pursuant to a Stock Purchase Agreement dated August 30, 1999 (the "Stock Purchase Agreement"), we issued on September 15, 1999 (the "Issue Date") 275,000 shares of Series B preferred stock, par value $.01 per share ("Series B preferred stock"), and 125,000 shares of Series C preferred stock, par value $.01 per share ("Series C preferred stock," and together with the Series B preferred stock , the "B&C Preferred") through a private offering. Net proceeds from the financing amounted to approximately $1 billion. The B&C Preferred are redeemable on a proportionally equal basis, in whole or in part, by us at any time following the seventh anniversary of the Issue Date; or by the holders within 180 days following the tenth anniversary of the Issue Date. The B&C Preferred are convertible on a proportionally equal basis, at the Series B holders option, in whole or in part at any time into Class A common stock. Shares of each series will have a liquidation preference of $2,500.00 per share plus accrued and unpaid dividends, if any, and will be convertible into shares of our Class A common stock at a rate of (a) the liquidation preference divided by (b) $36.50. Each share of Series B preferred stock is entitled to receive a quarterly dividend of approximately $31.82. Dividends are cumulative and payable quarterly on March 31, June 30, September 30, and December 31. If prior to the fifth anniversary of the Issue Date we pay a dividend on our Class A common stock, 16 holders of the B&C Preferred shall be entitled to receive an equivalent dividend calculated on a common stock equivalent basis as if the B&C Preferred had been converted into Class A common stock. Except as required by law, holders of Series B preferred stock are not entitled to voting rights other than the right to vote as a series for the election of two members to the Board of Directors. Such Board representation decreases as the outstanding shares of the Series B preferred stock decrease. Except as required by law, holders of Series C preferred stock are not entitled to voting rights other than the right to vote as a series for the election of one observer to the Board of Directors. Such Board representation also decreases as the outstanding shares of the Series C preferred stock decrease. The B&C Preferred rank on a parity with our Series A preferred stock with respect to dividend rights and rights on liquidation. As of September 30, 1999 based on our business plan, capital requirements and growth projections as of that date, we estimated that we would require approximately $1.2 billion through 2001. Our estimated aggregate capital requirements include the projected costs of: . building our fiber optic communications network, including intra-city fiber optic networks . expanding operations in existing and new markets . developing wireless services . funding general corporate expenses . integrating acquisitions . constructing, acquiring, developing or improving telecommunications assets The estimated costs and incremental capital needs associated with the acquisitions of Talking Directories, DTG, Ovation and Access are included in our estimated aggregate capital requirements. We expect to use the following to address our capital needs: . approximately $1.5 billion of cash and investments on hand at September 30, 1999 . additional issuances of debt or equity securities . projected operating cash flow Our estimate of future capital requirements is a forward-looking statement within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The actual amount and timing of our future capital requirements may differ substantially from our estimate due to factors such as: . strategic acquisition costs and effects of acquisitions on our business plan, capital requirements and growth projections . unforeseen delays . cost overruns . engineering design changes . changes in demand for our services . regulatory, technological or competitive developments . new opportunities We also expect to evaluate potential acquisitions, joint ventures and strategic alliances on an ongoing basis. We may require additional financing if we pursue any of these opportunities. Accordingly, we may need additional capital to continue to expand our markets, operations, facilities, network and services. We may meet any additional capital needs by issuing additional debt or equity securities or borrowing funds from one or more lenders. We cannot assure you that we will have timely access to additional financing sources on acceptable terms. Failure to generate or raise sufficient funds may require us to delay or abandon some of our expansion plans or expenditures, which could have a material adverse effect on our business, results of operations or financial condition. See "Business--Risk Factors--Failure to Raise Necessary Capital 17 Could Restrict Our Ability to Develop Our Network and Services and Engage in Strategic Acquisitions" in our Annual Report on Form 10-K. Market Risk At September 30, 1999, we recorded the marketable equity securities that we hold at a fair value of $39.8 million. These securities have exposure to price risk. A hypothetical ten percent adverse change in quoted market prices would amount to a decrease in the recorded value of investments of approximately $4 million. We believe our exposure to market price fluctuations on all other investments is nominal due to the short-term nature of our investment portfolio. We have no material future earnings or cash flow exposures from changes in interest rates on our long-term debt obligations, as substantially all of our long-term debt obligations are fixed rate obligations. Year 2000 Date Conversion We have verified system readiness for the processing of date-sensitive information by our computerized information systems. The Year 2000 problem impacts computer programs and hardware timers using two digits (rather than four) to define the applicable year. Some of our programs and timers that have time-sensitive functions may recognize a date using "00" as the year 1900 rather than 2000, which could result in miscalculations or system failures. We have reviewed our IT and non-IT computer systems and programs to determine which are not capable of recognizing the Year 2000 and to verify system readiness for the millennium date. The review covered all of our operations and was, and continues to be, centrally managed. The review included: 1. increasing employee awareness and communication of Year 2000 issues 2. inventorying hardware, software and data interfaces and confirming Year 2000 readiness of key vendors 3. identifying mission-critical components for internal systems, vendor relations and other third parties 4. estimating costs for remediation 5. estimating completion dates 6. testing and verifying systems 7. remediating any identified problems by correcting or replacing systems or components 8. implementing the remediation plan 9. developing contingency plans 10. training for contingency plans Except with respect to pending or recently completed acquisitions, we have completed the activities required to carry out our review, which included developing contingency plans to handle our most reasonably likely worst case Year 2000 scenarios, including rehearsing these plans. The review and related Year 2000 activities have not caused us to defer or forego, to any material degree, any other critical IT project. We continue to review systems related to pending or recently completed acquisitions. We plan to complete the review, including testing, remediation and contingency planning within 30 days. Based on our initial review of available information, we believe there will be no material adverse effect on our business. We estimate that our Year 2000 costs will not exceed $6.5 million. We generally expense these costs as incurred. As of October 31, 1999, we had incurred costs of $5.8 million in connection with our Year 2000 readiness activities. Our estimate of our Year 2000 readiness costs is a forward-looking statement within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Costs, results, performance and effects of Year 2000 activities described in those forward-looking statements may differ 18 materially from actual costs, results, performance and effects in the future due to the interrelationship and interdependence of our computer systems and those of our vendors, material service providers, customers and other third parties. If we, our major vendors, our material service providers or our customers fail to address Year 2000 issues in a timely manner, such failure could have a material adverse effect on our business, results of operations and financial condition. We depend on local exchange carriers, primarily the regional Bell operating companies, to provide most of our local and some of our long distance services. To the extent U S WEST, Ameritech or Southwestern Bell fail to address Year 2000 issues which might interfere with their ability to fulfill their obligations to us, such interference could have a material adverse effect on our future operations. If other telecommunications carriers are unable to resolve Year 2000 issues, it is likely that we will be affected to a similar degree as others in the telecommunications industry. There also may be Year 2000 issues in customer premises equipment (CPE). Although the customer generally is responsible for CPE, customers could attribute a Year 2000 disruption in their CPE to a malfunction of our network service. Because we sell CPE, we have taken steps to encourage many of our customers potentially at risk to undertake the necessary assessment and remedial activities to avoid a Year 2000 problem with their equipment and systems. Our Year 2000 office will continue its operations through the end of the year. The Project Office continues to respond to inquiries and to assess new general Year 2000 information as it becomes available, responding as appropriate when necessary. We continue to conduct "dry run" practice sessions and to work with key management employees on the communications plans for December 31, 1999 and January 1, 2000. Plans are in place to keep key management informed and to have key management personnel available, up to and including the President of McLeodUSA, to make critical decisions on December 31, 1999 and January 1, 2000, if necessary. Effects of New Accounting Standards In June 1998, the FASB issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"). SFAS 133 establishes accounting and reporting standards requiring that every derivative instrument (including derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS 133 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. SFAS 133 is effective for fiscal years beginning after June 15, 2000. A company may also implement SFAS 133 as of the beginning of any fiscal quarter after issuance (that is, fiscal quarters beginning June 16, 1998 and thereafter). SFAS 133 cannot be applied retroactively. SFAS 133 must be applied to (a) derivative instruments and (b) derivative instruments embedded in hybrid contracts that were issued, acquired or substantively modified after December 31, 1997 (and, at our election, before January 1, 1998). We do not expect the impact of the adoption of SFAS 133 to be material to our results of operations as we do not currently hold any derivative instruments or engage in hedging activities. Inflation We do not believe that inflation has had a significant impact on our consolidated operations. 19 PART II OTHER INFORMATION Item 1. Legal Proceedings We are not aware of any material litigation against McLeodUSA. We are involved in numerous regulatory proceedings before various public utility commissions and the FCC, particularly in connection with actions by the regional Bell operating companies. For example, on February 5, 1996, U S WEST filed tariffs and other notices with the public utility commissions in its fourteen- state service region to limit future Centrex access to its switches. Under the terms of these tariffs and other notices, U S WEST would permit us to use its central office switches until April 2005, but would not allow us to expand to new cities and would severely limit the number of new lines we could partition onto U S WEST's switches in cities we serve. We challenged, or are challenging, this action by U S WEST in many of the states where we do business or plan to do business. We succeeded in blocking this action in Iowa, Minnesota, South Dakota, North Dakota and Colorado, although U S WEST could take further legal action in some of these states. In Montana, Nebraska and Idaho, however, similar challenges to this action have not succeeded. In Wyoming and Utah, challenges to this action remain pending. U S WEST has introduced other measures that may make it more difficult or expensive for us to use Centrex service. In January 1997, U S WEST proposed interconnection surcharges in several of the states in its service region. In February 1997, we joined other parties in filing a petition with the FCC objecting to this proposal based on our belief that it violates several provisions of the Telecommunications Act of 1996. The matter remains pending before the FCC and various state public utility commissions. We anticipate that U S WEST will also pursue legislation in states within our target market area to reduce state regulatory oversight over its rates and operations. If adopted, these initiatives could make it more difficult for us to challenge U S WEST's actions in the future. We cannot assure you we will succeed in our challenges to these or other actions by U S WEST that would prevent or deter us from using U S WEST's Centrex service or network elements. If U S WEST successfully withdraws or limits our access to Centrex services in any jurisdiction, we may not be able to offer integrated communications services in that jurisdiction, which could have a material adverse effect on our business, results of operations and financial condition. See "Business--Risk Factors--Our Dependence on Regional Bell Operating Companies to Provide Most of Our Communications Services Could Make it Harder for Us to Offer Our Services at a Profit" and "Business--Risk Factors-- Actions by U S WEST May Make it More Difficult for Us to Offer Our Communications Services" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1998. Item 2. Changes in Securities and Use of Proceeds During the period from July 1, 1999 through September 30, 1999, the Company has issued and sold the following equity securities: (1) On August 13, 1999, pursuant to the terms and conditions of an Agreement and Plan of Merger dated June 1, 1999 with Access Communications Holding, Inc. ("Access"), a Utah corporation, and certain of the stockholders of Access, we issued 1,939,839 shares of our Class A common stock, after giving effect to the two-for-one stock split in July 1999, and paid $23.3 million in cash to the stockholders of Access in exchange for all the outstanding capital stock of Access. We also assumed approximately $48.7 million in Access debt. In a related transaction, on August 13, 1999, pursuant to the terms and conditions of an Agreement and Plan of Merger dated June 1, 1999 with S.J. Investments Holdings, Inc. ("SJIH"), a Utah corporation, and certain of the stockholders of SJIH, we issued 1,939,864 shares of its Class A common stock, after giving effect to the two-for-one stock split in July 1999, and paid $25 million in cash to the stockholders of SJIH in exchange for all the outstanding capital stock of SJIH. We also assumed approximately $47.5 million in SJIH debt. (2) On September 28, 1999, we issued 43,700 shares of Class A common stock in connection with our acquisition of Millennium Group Telemanagement, LLC ("Millennium"). We had previously agreed on June 8, 1999, to purchase certain assets of Millennium and assume certain liabilities of Millennium for a total purchase price of $7.0 million. The purchase price consisted of $3.5 million in cash and the issuance or commitment to issue 128,530 shares of Class A common stock, after 20 giving effect for the two-for-one stock split in July 1999, of which 69,406 shares were issued June 8, 1999. We expect to issue the remaining shares in December 1999. (3) Pursuant to a Stock Purchase Agreement dated as of August 30, 1999, we issued and sold on September 15, 1999 to Forstmann Little & Co. Equity Partnership V, L.P. ("Forstmann V"), Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership VI, L.P. ("Forstmann VI"), and Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership VII, L.P. ("Forstmann VII") (a) an aggregate of 275,000 shares of our Series B preferred stock, par value $.01 (the "Series B preferred stock") for an aggregate purchase price of $693,125,000, and (b) an aggregate of 125,000 shares of our Series C preferred stock, par value $.01 (the "Series C preferred stock") for an aggregate purchase price of $321,875,000. The total purchase price was approximately $1 billion. Specifically, Forstmann V acquired 125,000 shares of Series C preferred stock for $321,875,000; Forstmann VI acquired 85,752.78 shares of Series B preferred stock for $216,135,985; and Forstmann VII acquired 189,247.22 shares of Series B preferred stock for $476,989,015. Each of the Series B preferred stock and the Series C preferred stock are a new series of preferred stock. Shares of each series will have a liquidation preference of $2,500.00 per share plus accrued and unpaid dividends, if any, and will be convertible into shares of our Class A common stock at a rate of (a) the liquidation preference divided by (b) $36.50. The issuances of securities described above were made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act or Regulation D promulgated thereunder for transactions by an issuer not involving any public offering. The recipients of securities in each such transaction represented their intention to acquire the securities for investment only and not with a view to or for distribution in connection with such transactions. All recipients had adequate access to information about us through their relationship with us or through information about us made available to them. 21 Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit -------- Number -------- Exhibit Description ------------------- 11.1 Statement regarding computation of loss per common share. 27.1 Financial Data Schedule. (b) Reports on Form 8-K On July 2, 1999, we filed a Current Report on Form 8-K to announce that on June 30, 1999 our Board of Directors had declared a two-for-one stock split of our Class A common stock to be effected in the form of a stock dividend. On July 8, 1999, we filed a Current Report on Form 8-K to report that shares of Class A common stock that we had previously registered for resale on a Registration Statement on Form S-3 for certain selling stockholders (File No. 333-78561) had been resold by them into the public markets. On August 4, 1999, we filed a Current Report on Form 8-K to report the election of Anne K. Bingaman to the Board of Directors and to report our financial and operating results for the second quarter 1999. On August 9, 1999, we filed a Current Report on Form 8-K to report the sale of 1,000,000 shares of our 6.75% Series A cumulative convertible preferred stock. On August 20 1999, we filed a Current Report on Form 8-K to report our August 13, 1999 acquisition of Access Communications Holdings, Inc., a Utah corporation and S.J. Investments Holdings, Inc., a Utah corporation. On September 23, 1999, we filed a Current Report on Form 8-K to report that pursuant to a stock purchase agreement dated August 30, 1999 between us and three partnerships affiliated with Forstmann Little & Co., we issued and sold on September 15, 1999 approximately $1 billion of our convertible, redeemable preferred stock. 22 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. McLEODUSA INCORPORATED (registrant) Date: November 15, 1999 By: /s/ Stephen C. Gray -------------------------------------- Stephen C. Gray President and Chief Operating Officer Date: November 15, 1999 By: /s/ J. Lyle Patrick -------------------------------------- J. Lyle Patrick Chief Financial Officer 23 INDEX TO EXHIBITS Sequentially Exhibit Numbered Number Exhibit Description Page - --------- ------------------- ------------ 11.1 Statement regarding computation of loss per common share. 27.1 Financial Data Schedule. 24