As filed with the Securities and Exchange Commission on March 10, 2000 Registration No. 333-_____ ================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ----------- FORM S-1 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 ----------- LEISURE TRAVEL GROUP, INC. (Exact Name of Registrant as Specified in Its Charter) Delaware 7011 98-0219586 (State or Other Jurisdiction (Primary Standard Industrial (I.R.S. Employer of Incorporation or Classification Code Number) Identification No.) Organization) 6 LEYLANDS PARK, NOBS CROOK COLDEN COMMON WINCHESTER SO21 1TH ENGLAND TELEPHONE: 01144-1703-601155 TELECOPIER: 01144-1703-696099 (Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant's Principal Executive Offices) RAYMOND J. PEEL PRESIDENT AND CHIEF EXECUTIVE OFFICER LEISURE TRAVEL GROUP, INC. COLDEN COMMON WINCHESTER SO21 1TH ENGLAND TELEPHONE: 01144-1703-601155 TELECOPIER: 01144-1703-696099 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service) Copies of communications to: STEPHEN A. WEISS, ESQ. JAMES ZATOLOKIN, ESQ. ANTHONY J. MARSICO, ESQ. MARY ANN SAPONE, ESQ. GREENBERG TRAURIG, LLP POLLET LAW 200 PARK AVENUE, 15TH FLOOR 10900 WILSHIRE BOULEVARD, NEW YORK, NEW YORK 10166 SUITE 500 TELEPHONE: (212) 801-9200 LOS ANGELES, CA 90024 TELECOPIER: (212) 801-6400 TELEPHONE: (310) 208-1182 TELECOPIER: (310) 208-1154 ----------------- APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as practicable after the effective date of this Registration Statement. If any of the securities being registered on this form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. |_| If this form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| If this form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_| If this form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_| If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. |_| CALCULATION OF REGISTRATION FEE =========================================================================================== TITLE OF EACH CLASS OF PROPOSED MAXIMUM AMOUNT OF SECURITIES TO BE REGISTERED AGGREGATE OFFERING REGISTRATION FEE PRICE (1) - -------------------------------------------------------------------------------------------- Common Stock, par value $0.001 per share........ $41,400,000 $10,929.60 =========================================================================================== (1) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended (the "Securities Act"). THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. - ------------------------------------------------------------------------------- THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED. - -------------------------------------------------------------------------------- PROSPECTUS SUBJECT TO COMPLETION, DATED MARCH 10, 2000 3,000,000 SHARES OF COMMON STOCK LEISURE TRAVEL GROUP, INC. This is an initial public offering of 3,000,000 shares of our common stock. We have applied for quotation of our common stock on the Nasdaq National Market under the symbol "LTGI." We anticipate that the initial public offering price will be between $10.00 and $12.00 per share. SEE "RISK FACTORS" BEGINNING ON PAGE ___ FOR A DISCUSSION OF CERTAIN FACTORS THAT YOU SHOULD CONSIDER BEFORE BUYING SHARES OF OUR COMMON STOCK. NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF ANYONE'S INVESTMENT IN THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. =============================================================================== PER SHARE TOTAL - ------------------------------------------------------------------------------- Public Offering Price............................. $________ $__________ - ------------------------------------------------------------------------------- Underwriting Discounts and Commissions............ $________ $__________ - ------------------------------------------------------------------------------ Proceeds, before expenses, to Leisure Travel Group, $________ $__________ Inc............................................... =============================================================================== The underwriters may, under some circumstances, for 45 days after the date of this prospectus, purchase up to an additional 450,000 shares of common stock from us at the initial public offering price, less underwriting discounts and commissions. ----------------- The underwriters expect to deliver the shares of common stock at the offices of Roth Capital Partners Incorporated in Newport Beach, California, on or about __________, 2000, against payment in immediately available funds. ----------------- ROTH CAPITAL PARTNERS I N C O R P O R A T E D The date of this prospectus is _________, 2000. You should rely only on the information contained in this prospectus. We have not, and the underwriter has not, authorized anyone to provide you with information that is different. This prospectus may be used only where it is legal to sell these securities. The information in this prospectus is complete and accurate as of the date on the front cover, but the information may have changed since that date. IN CONNECTION WITH AN UNDERWRITTEN OFFERING, THE SECURITIES AND EXCHANGE COMMISSION RULES PERMIT THE UNDERWRITER TO ENGAGE IN TRANSACTIONS THAT STABILIZE THE PRICE OF OUR SECURITIES. THESE TRANSACTIONS MAY INCLUDE, AMONG OTHER THINGS, PURCHASE FOR THE PURPOSE OF FIXING OR MAINTAINING THE PRICE OF OUR SECURITIES AT A LEVEL THAT IS HIGHER THAN THE MARKET WOULD DICTATE IN THE ABSENCE OF SUCH TRANSACTIONS. WE DO NOT KNOW WHETHER THE UNDERWRITER WILL ENGAGE IN ANY TRANSACTIONS OF THAT SORT. IF THE UNDERWRITER ENGAGES IN ANY TRANSACTIONS OF THAT TYPE IT MAY DISCONTINUE THEM AT ANY TIME. ------------------------------- TABLE OF CONTENTS PROSPECTUS SUMMARY................... __ RISK FACTORS......................... __ CAUTIONARY NOTICE REGARDING ......... FORWARD LOOKING STATEMENTS ....... __ EXCHANGE RATE INFORMATION............ __ USE OF PROCEEDS...................... __ DIVIDEND POLICY...................... __ CAPITALIZATION....................... __ DILUTION............................. __ UNAUDITED CONDENSED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION....................... __ SELECTED FINANCIAL DATA.............. __ MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS......... __ BUSINESS............................. __ MANAGEMENT........................... __ CERTAIN TRANSACTIONS................. __ PRINCIPAL STOCKHOLDERS............... __ DESCRIPTION OF SECURITIES............ __ SHARES ELIGIBLE FOR FUTURE SALE...... __ UNDERWRITING......................... __ LEGAL MATTERS........................ __ EXPERTS.............................. __ ADDITIONAL INFORMATION............... __ INDEX TO FINANCIAL STATEMENTS....... F-1 ------------------------------- trrravel.com is a trademark of Trravel.com Limited, a 49% owned investment of Leisure Travel Group, Inc. This prospectus also contains trademarks and tradenames of other companies. Information contained on the www.trrravel.com Web site does not constitute a part of this prospectus. We publish our financial statements in pounds sterling. For your convenience, this prospectus contains translations of certain pound sterling amounts into United States dollar amounts. Unless otherwise indicated, all amounts expressed in United States dollars are based upon translations of amounts of pounds sterling into United States dollars at the rate of $1.6117 per pound sterling, the noon buying rate in New York City for cable transfers in pounds sterling certified for customs purposes by the Federal Reserve Bank of New York on October 31, 1999. See "Exchange Rate Information" for historical information regarding the noon buying rate. We have not actually converted our assets in pounds sterling into United States dollars. If we were to convert our assets in pounds sterling into United States dollars the conversion would be at a different rate. - -------------------------------------------------------------------------------- PROSPECTUS SUMMARY The following summary highlights selected information from this prospectus and may not contain all the information that is important to you. To understand our business and this offering fully, you should read this entire prospectus carefully, including the consolidated financial statements and the related notes beginning on page F-1. All of our operating companies are private limited companies organized under the laws of England and Wales. Unless the context otherwise indicates, all references in this prospectus to: (i) "LTGL" refer to Leisure Travel Group Limited, together with its subsidiaries Miss Ellie's World Travel Limited and Ilios Travel Limited, prior to our acquisition of all of its outstanding share capital; (ii) "Travel Group" refer to the business operations of Miss Ellie's World Travel Limited, Ilios Travel Limited, and Independent Aviation Limited, a wholly-owned subsidiary of trrravel.com; (iii) "GHG" refer to Grand Hotel Group Limited, prior to the acquisition of all of its outstanding share capital by LTGL, (iv) "Grand Hotel Group" refer to the business operations of Grand Hotel Group Limited; (v) "Leisure Travel Group," "we," "our" and "us" refer to Leisure Travel Group, Inc., a Delaware corporation, together with its direct and indirect subsidiaries and investments, after giving effect to the above acquisitions; and (vi) "year" and "fiscal year" refer to the fiscal year of Leisure Travel Group ending October 31st. OUR COMPANY OVERVIEW We have been established to become a leading international single-source provider of attractively priced, specialized holiday and leisure accommodations and world-wide packaged travel services. Upon completion of this offering, we will acquire five unique and well-known holiday resort hotels in the United Kingdom and two retail and group travel providers and tour operators that offer flexible, independent travel programs. In addition, we will acquire a 49% ownership interest in trrravel.com Limited, which operates a European on-line travel Web site offering complete vacation and travel packages direct to consumers, and also owns and operates a tour operating airline seat provider. Through consolidation of these and other vacation and travel-related businesses, we believe that we are able to offer both vacationers and travel agents and tour operators a single source of competitively priced products and services within and across multiple holiday and leisure travel segments. We intend to expand our business by acquiring additional vacation and leisure travel businesses, including resort hotels, travel providers and tour operators, and utilizing a consumer-direct, online travel Web site. On an unaudited pro forma basis, we derived consolidated net income before taxes of approximately (pound)1.4 million (approximately $2.3 million) from consolidated net revenues of approximately (pound)29.1 million (approximately $47.0 million) for the twelve months ended October 31, 1999. THE GRAND HOTEL GROUP We operate five holiday resort hotels situated near major seaside resorts in England and Wales, which offer attractively priced vacation accommodations, including food and entertainment, for weekend and lengthier stays. The hotels were formerly owned by a subsidiary of The Rank Group plc and operated as the Butlin's Provincial Hotels. They were purchased in June 1999 from The Rank Group by GHG which, until completion of this offering, was controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and certain other members of our management team. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- The hotels have a total of 1,274 available rooms and achieved approximately 80% room occupancy in the two-year period ended December 31, 1998. Approximately 112.5% and 59.6% of our pro forma consolidated net income and consolidated net revenues, respectively, for the twelve months ended October 31, 1999 were derived from the Grand Hotel Group. The revenues and net income of the hotels dropped significantly during the six months ended June 30, 1999 due to the fact that the previous owners, following their decision to sell the Butlin's Provincial Hotels, delayed the production and distribution of the main holiday brochure, which inevitably reduced hotel bookings and room occupancy. However, following GHG's acquisition of the hotels in June 1999, the re-branding of its name and image and modernization of certain operating policies by our highly experienced management team, both hotel revenues and profits improved substantially during the four months ended October 31, 1999. In addition, we recently secured new agreements with United Kingdom tour coach operators for the advance purchase of beds, which we anticipate will provide approximately (pound)2.0 million ($3.2 million) of annual revenues, increased our room and accommodation rates by an average of 8%, and secured advance bookings at February 14, 2000 that represent approximately 44% of our target of 651,000 sleeper nights for the remainder of our fiscal year ending October 31, 2000, or a 78% occupancy rate. THE TRAVEL GROUP Our Travel Group offers competitively-priced travel-related services and accommodations in a variety of holiday destinations in Europe, North America and South Africa. Located in 8 offices in and around Manchester and Horsham, England, our retail and group travel and tour operating businesses have over 15 years of experience in providing packaged tours primarily to holiday resorts located throughout Europe direct to the public and through other tour operators, as well as special interest tours to major European sporting events, including horse racing tours throughout the United Kingdom and Europe, and trips for supporters of the Manchester United Football Club. Our Travel Group also offers a wide range of private accommodations in a variety of holiday destinations in southern Europe, such as private country homes and villas with swimming pools in Tuscany, Sardinia and other regions of Italy, Andalucian haciendas with exquisite views in Spain and traditional Ottoman-style houses in Turkey. Our Travel Group has achieved competitive pricing and access to inventory through negotiated arrangements with major airlines, including Singapore Airlines, British Airways, Alitalia and Iberia, and auto rental and insurance companies. The tour operating airline seat provider owned and operated by trrravel.com Limited, in which we intend to acquire a 49% interest, purchases blocks of airline seats from airlines and other travel and tour operators for resale and also acts as an agent in brokering such seats on a commission basis. THE TRAVEL WEB SITE The core of the distribution program for our Travel Group services is a consumer-direct online travel site that provides travelers with immediate access both to our proprietary booking system and to detailed hotel information and destination guides. Visitors to our affiliated Web site at www.trrravel.com are able to compare travel options, rates and availability, and book and purchase a wide variety of travel services, including our independently tailored vacation programs and group packages, seven days a week. Our Internet available vacation and holiday packages include airfare, hotel and related accommodations, car rental and other items. trrravel.com Limited, which owns and operates the Web site, intends to derive its revenues from advertising, from monthly booking fees received from tour operators and travel agents featured on the site and through commissions received from third party reservation services and travel agents for direct on-line bookings. We believe that by being able to directly offer travel services to consumers via the Internet, we will realize savings in operating expenses - -------------------------------------------------------------------------------- 2 - -------------------------------------------------------------------------------- that will enable us to maintain better gross margins than many travel agencies or other travel groups that rely primarily on retail travel agencies for distribution. trrravel.com Limited was, until completion of this offering, wholly-owned by Ci4net.com, Inc., a Delaware publicly-traded corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder. OUR MARKETS Travel and tourism represents one of the largest consumer markets and one of the fastest growing industries in the United Kingdom. The British Tourist Authority estimates that in 1998, travel expenditures by overseas visitors in the United Kingdom totaled more than (pound)12.7 billion (approximately $20.5 billion), and that by the year 2003, overseas visitors will spend around (pound)18.0 billion (approximately $29.0 billion) a year in the United Kingdom, 44% more than 1998. The British Tourist Authority also estimates that in 1998, travel expenditures by residents of the United Kingdom in the United Kingdom totaled more than (pound)14.0 billion (approximately $22.6 billion) which, when combined with expenditures by overseas visitors, totaled more than (pound)26.7 billion (approximately $43.0 billion) in 1998. Of the (pound)26.7 billion spent in 1998 on travel in the United Kingdom, approximately (pound)9.3 billion (approximately $15.0 billion) was spent on accommodations, approximately (pound)3.5 billion (approximately $5.6 billion) was spent on travel within the United Kingdom, and approximately (pound)1.1 billion (approximately $1.8 billion) was spent on travel-related services. The European Travel Commission estimates that travel agencies alone generated approximately $126 billion in total sales in 1998. The growth of travel sales through the Internet has created another channel for travel service providers to sell products and services to travelers. Online sales of travel services have expanded dramatically in recent years due to the substantial benefits of e-commerce to both travel service providers and consumers. By moving their travel services online, travel service suppliers, retail travel agencies and travel wholesalers can reach a global customer base from a central location. According to Forrester Research, online travel bookings are expected to grow to $29.5 billion in 2003 from $3.1 billion in 1998, representing a compound annual growth rate of 57%. OUR OPERATING STRATEGY Our objective is to become a leading international single-source provider of attractively priced, specialized holiday and leisure accommodations and world-wide package travel services. To accomplish this objective, we will pursue an operating strategy that includes the following elements: o increasing the revenues, profitability and occupancy rate of our holiday resort hotels by upgrading accommodations and improving service, increasing our bus and coach tour package business, offering higher priced weekend packages tailored to a younger customer base, and improving our average room tariff rate; o providing added value to consumers by offering complete world-wide travel planning solutions at competitive prices; o using the www.trrravel.com Web site as a world-wide marketing tool, aggressively promoting, advertising and increasing the value and visibility of our brand in the vacation travel service and resort hotel industries through high quality service, active marketing and promotional programs; - -------------------------------------------------------------------------------- 3 - -------------------------------------------------------------------------------- o leveraging our strength in selected travel destinations to achieve leading positions in these and other high-volume, high-margin vacation destinations; and o providing services to other independent tour operators, including airline seats and holiday villas. OUR GROWTH STRATEGY To complement our operating strategy, we have developed a multi-faceted growth strategy comprised of the following elements: o continuing to acquire underperforming hotels in Spain and other European coastal resort areas and implementing operational initiatives to achieve revenue growth and margin improvements; o identifying and completing strategic acquisitions of other vacation and leisure travel businesses, including travel service providers in the United Kingdom and throughout Europe; and o enhancing distribution channels by the direct selling of travel and vacation related services to consumers online while continuing to support and leverage our strong relationships with existing retail travel agents. We were incorporated under the laws of the State of Delaware in February 2000. Our principal executive offices are located at 6 Leylands Park, Nobs Crook, Colden Common, Winchester SO21 1TH England, and our telephone number at that address is 011-44-1703-601155. ------------------------------- UNLESS OTHERWISE STATED, THE INFORMATION IN THIS PROSPECTUS GIVES EFFECT TO: o OUR ACQUISITION OF 100% OF THE OUTSTANDING SHARE CAPITAL OF LTGL; o LTGL'S ACQUISITION OF 100% OF THE OUTSTANDING SHARE CAPITAL OF GHG, AND 49% OF THE OUTSTANDING SHARE CAPITAL OF trrravel.com Limited. UNLESS OTHERWISE STATED, THE INFORMATION IN THIS PROSPECTUS DOES NOT GIVE EFFECT TO: o THE REPRESENTATIVE'S WARRANTS; o THE UNDERWRITERS' OVER-ALLOTMENT OPTION OR ITS EXERCISE; AND o UP TO _________ SHARES OF COMMON STOCK ISSUABLE UPON THE EXERCISE OF STOCK OPTIONS. - -------------------------------------------------------------------------------- 4 - -------------------------------------------------------------------------------- The Offering Common Stock Offered.............. 3,000,000 shares Common Stock Outstanding Immediately Following this 8,060,000 shares Offering.......................... Use of Proceeds................... We intend to use the net proceeds of this offering: o together with approximately (pound)4.0 million (approximately $6.4 million) of proceeds from a mortgage refinancing, approximately (pound)6.4 million ($10.3 million) to pay in full a (pound)10.4 million ($16.7 million) note of Grand Hotel Group to a subsidiary of The Rank Group; o to expand our travel-related services business, including advertising and the development of the www.trrravel.com Web site; o to acquire additional resort hotels; and o for general corporate and working capital purposes, including acquisitions. See "Use of Proceeds." Risk Factor....................... An investment in our common stock is highly speculative, involves a high degree of risk, and should be made only by investors who can afford a complete loss of their investment. See "Risk Factors" and "Dilution." Proposed Nasdaq National Market Symbol "LTGI" - -------------------------------------------------------------------------------- 5 - -------------------------------------------------------------------------------- Summary Financial Data (In thousands, except earnings per share) The following tables set forth: o Summary historical combined financial data for GHG (Predecessor) for the years ended December 31, 1995, 1996, 1997 and 1998 and the six months ended June 30, 1999, and as of December 31, 1997 and 1998; o Summary historical financial data for GHG for the four months ended October 31, 1999 and as of October 31, 1999; o Summary pro forma consolidated financial data for the twelve months ended October 31, 1999. This information gives effect to (i) our acquisition of all of the outstanding share capital of LTGL, (ii) LTGL's acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG, and (iii) LTGL's acquisition of 49% of the outstanding share capital of trrravel.com Limited, as if each of those events had occurred on November 1, 1998 in the case of the pro forma statement of operations data, and on October 31, 1999 in the case of the pro forma balance sheet data, except with respect to Miss Ellie's World Travel Limited, which was acquired by LTGL on July 5, 1999; and o Summary pro forma as adjusted consolidated balance sheet data as of October 31, 1999, which are adjusted to give effect to (i) the sale of the 3,000,000 shares of common stock offered hereby at an assumed initial public offering price of $11.00 per share (the mid-point of the range), (ii) the repayment of $6.4 million of a mortgage financing and (iii) the repayment of $16.7 million outstanding under the note of Grand Hotel Group to a subsidiary of The Rank Group. Leisure Travel Group, LTGL, Ilios Travel Limited and GHG have October 31st as their accounting year end. GHG (Predecessor) had a year end of December 31st. Miss Ellie's World Travel Limited had a year end of March 31st prior to being acquired by LTGL. We derived the summary historical financial data as of December 31, 1997, and for the years ended December 31, 1995 and 1996 of GHG (Predecessor) from its unaudited combined financial statements, which are not included in this prospectus. These unaudited financial statements include, in our opinion, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of such data. We derived the summary historical financial data as of December 31, 1998, and for the years ended December 31, 1997 and 1998 and the six months ended June 30, 1999 from the audited combined financial statements of GHG (Predecessor), and the summary financial data as of October 31, 1999, for the four months ended October 31, 1999 from the audited financial statements of GHG, which are included elsewhere in this prospectus. These financial statements have been audited by Ernst & Young, our independent auditors. We have provided the unaudited pro forma consolidated financial data for informational purposes only. They are not necessarily indicative of future results of what our operating results would have been had we actually consummated the acquisition of all the outstanding share capital of LTGL, and had LTGL actually consummated the acquisition of all the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and 49% of the outstanding share capital of trrravel.com on the dates assumed. - -------------------------------------------------------------------------------- 6 - -------------------------------------------------------------------------------- The summary data should be read in conjunction with the information presented in "Capitalization," "Selected Financial Data," "Unaudited Condensed Pro Forma Financial Information," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and the notes thereto included elsewhere in this prospectus. YEAR ENDED DECEMBER 31, 1995 1996 1997 1998 -------------- ------------- ------------ ------------ (AMOUNTS IN POUNDS STERLING) STATEMENT OF OPERATIONS: Total revenues..................... (pound)20,884 (pound)20,766 (pound)20,622 (pound)19,584 Operating cost and expenses........ 17,096 17,739 17,690 16,848 -------------- ------------- ------------ ------------ Operating profit................... 3,788 3,027 2,932 2,736 Other income (expense), net........ - - - - -------------- ------------- ------------ ------------ Income (loss) before income taxes........................... 3,788 3,027 2,932 2,736 Income taxes....................... 1,558 1,303 1,237 1,122 -------------- ------------- ------------ ------------ Net income (loss)................. (pound) 2,230 (pound) 1,724 (pound) 1,695 (pound) 1,614 ============== ============= ============ ============= Net income (loss) per share: Basic and diluted................. Shares used in computing net income (loss) per share: Basic and diluted................. OTHER DATA: Depreciation and amortization... (pound)1,115 (pound)1,211 (pound)1,284 (pound)1,174 Cash flows from operating activities................... 3,785 2,820 Cash flows from investing activities..................... (1,914) (223) Cash flows from financing activities.................... (1,871) (2,597) SIX MONTHS FOUR MONTHS ENDED ENDED PRO FORMA TWELVE MONTHS JUNE 30, OCTOBER 31, ENDED 1999 1999 OCTOBER 31, 1999 ------------ ------------ ----------------------------------- (Amounts in (Amounts in U.S. Pounds Sterling) Dollars) STATEMENT OF OPERATIONS: Total revenues..................... (pound)7,118 (pound)6,475 (pound)29,139 $ 46,963 Operating cost and expenses........ 7,804 5,222 27,059 43,611 ------------- ------------ ------------- ----------- Operating Profit................... (686) 1,253 2,080 3,352 Other income (expense), net........ - (276) (678) (1,093) ------------- ------------ ------------- ----------- Income (loss) before income taxes........................... (686) 977 1,402 2,259 Income taxes....................... - 322 647 1,043 ------------- ------------ ------------- ----------- Net income (loss)................. (pound) (686) (pound) 655 (pound)755 $ 1,216 ============= ============== ============= =========== Net income (loss) per share: Basic and diluted................. (pound)0.15 $ 0.24 ============= =========== Shares used in computing net income (loss) per share: Basic and diluted................. 5,060 5,060 ============= =========== OTHER DATA: Depreciation and amortization. (pound)574 (pound)79 Cash flows from operating activities................... 1,170 2,740 Cash flows from investing activities..................... (127) (20,368) Cash flows from financing activities.................... (1,043) 20,211 DECEMBER 31, OCTOBER 31, 1999 ---------------------------------- ------------------------------------------------- PRO FORMA, 1997 1998 ACTUAL PRO FORMA AS ADJUSTED -------------- ------------- --------- --------- ------------ (Amounts in Pounds Sterling) (Amounts in Pounds Sterling) BALANCE SHEET DATA: Working capital (deficit).......... (pound)(1,153) (pound)(1,185) (pound)434 (pound)(338) (pound)10,693 Total assets....................... 17,619 16,439 26,086 30,617 41,648 Long-term debt (excluding current maturities)............. -- -- 20,746 21,075 14,708 Total Stockholders' equity......... 15,302 14,319 655 2,216 19,614 7 RISK FACTORS An investment in our common stock is highly speculative, involves a high degree of risk, and should be made only by investors who can afford a complete loss of their investment. You should carefully consider, together with the other matters referred to in this prospectus, the following risk factors before you decide to buy our common stock. BECAUSE WE LACK A COMBINED OPERATING HISTORY, THERE IS LIMITED INFORMATION UPON WHICH YOU CAN EVALUATE OUR BUSINESS AND PROSPECTS. A corporate affiliate of Kevin R. Leech, our principal stockholder, acquired, through LTGL, Miss Ellie's World Travel Limited and Ilios Travel Limited in July 1999 and January 2000, respectively. Another corporate affiliate of Mr. Leech and certain members of our management team acquired through GHG all of the operating assets relating to five hotels formerly known as the Butlin's Provincial Hotels effective in June 1999. Another corporate affiliate of Mr. Leech owns 51% of the outstanding share capital of trrravel.com Limited, which in turn owns 100% of the outstanding share capital of Independent Aviation Limited, a tour operating airline seat provider. On a pro forma basis for the twelve months ended October 31, 1999, the hotels operated by the Grand Hotel Group accounted for approximately 59.6% of our net revenues. Although the Grand Hotel Group and the two retail and group travel and tour operating businesses operated by LTGL have each been in operation for more than 15 years, they have virtually no history of combined operations under common management. In addition, the profit margins and business dynamics of travel service providers and tour operators are materially different from those affecting the ownership and operation of resort hotels. The historical and pro forma consolidated financial data included in this prospectus cover periods when the Travel Group and the Grand Hotel Group were not under common management or control and are not necessarily indicative of the results that would have been achieved if they had been operated on an integrated basis or the results that may be realized on a consolidated basis in the future. Consequently, we have a very limited operating history upon which you may base an evaluation of us and determine our prospects for achieving our intended business objectives. We are prone to all of the risks inherent to the establishment of any new business venture. You should consider the likelihood of our future success to be highly speculative in light of our limited combined operating history, as well as the limited resources, problems, expenses, risks, and complications frequently encountered by similarly situated companies seeking to upgrade its businesses. To address these risks, we must, among other things: o maintain and increase our customer base; o implement and successfully execute our operating and growth strategies; o continue to make expenditures to upgrade and refurbish our hotels; o provide superior customer service; o continue to develop and upgrade our Web site and electronic booking system; o respond to competitive developments; and o attract, retain and motivate qualified personnel. 8 We may not be successful in addressing these risks, and our failure to do so could have a material adverse effect on our business, prospects, financial condition, and results of operations. OUR FUTURE OPERATING RESULTS AND REVENUES ARE UNPREDICTABLE, AND FUTURE FLUCTUATIONS IN OPERATING RESULTS OR REVENUE SHORTFALLS COULD ADVERSELY AFFECT THE VALUE OF YOUR INVESTMENT. Because we have a limited combined operating history as a combined business operation, and because of the dynamic nature of certain of the markets in which we compete, our future revenues and earnings may be highly unpredictable. At the same time, our current and future expense levels are based on our operating plans and are to a large extent fixed. We are unlikely to be able to adjust spending quickly to compensate for any revenue shortfall. As a result, any significant revenue shortfall would have an immediate negative effect on our results of operations and stock price. We expect to experience significant fluctuations in our future operating results due to a variety of factors, many of which we do not control. Factors that may adversely affect our future operating results include, but are not limited to: o our inability to successfully replicate our business model in new destination markets; o our inability to develop strong brand recognition, build customer loyalty and attract new and repeat customers; o our inability to retain or expand our hotel and airfare supply arrangements or reductions in discounts we receive on these travel services; o decreases in commission rates paid by travel suppliers on published rates and fares; o the announcement or introduction of lower prices or new travel services and products by our competitors; o any deterioration in general economic conditions, such as a global recession, or economic conditions specific to the leisure or travel industry; o seasonal fluctuations in consumer travel spending patterns; o unforeseen capital costs or an increasing annual rate of capital expenditures required to maintain the facilities at our existing hotels, which were originally built between 1776 and 1931; o our inability to upgrade and develop our systems and infrastructure; o our inability to retain or to attract qualified personnel in a timely and effective manner; o increases in operating expenses or capital expenditures relating to expansion of our business, operations and infrastructure that are not accompanied by increased revenue; o difficulties in assimilating the operations and personnel of any acquired business; o technical difficulties, system downtime or slowdowns in Internet response times; o our inability to establish a sufficient level of traffic on our affiliated Web site; o adverse U.S. and foreign government regulation; and 9 o events affecting the travel industry such as natural disasters, wars or terrorist attacks. For any of the foregoing reasons, or for other reasons we do not presently anticipate, in a future quarter or other fiscal period it is likely that our operating results will not meet market expectations, including the expectations of financial analysts. If this occurs, it would have a material and adverse effect on our stock price. OUR RESORT HOTELS HAVE HAD DECLINING REVENUES AND PROFITS IN THE PAST. During the three year period ended December 31, 1998, the net revenues and net income of the five Butlin's Provincial Hotels owned and operated by The Rank Group declined slightly. For the six month period ended June 30, 1999, net revenues were only (pound)7.1 million and the hotels incurred a net loss of (pound)0.7 million. We believe that the principal reason for these adverse results was that, following the previous owners' decision to sell the hotels, they did not expend resources on capital improvements and reduced the marketing expenditure of the hotels, which resulted in significantly lower bookings at the beginning of 1999. There can be no assurance that the improved revenues and operating results realized subsequent to GHG's acquisition of the five hotels in June 1999 will continue in the future. Following completion of this offering, we intend to improve revenues and profitability of the Grand Hotel Group by upgrading our rooms and recreational facilities, deriving added revenues from volume room sales to coach operators throughout the United Kingdom and marketing our hotels to a wider audience, including the younger, more affluent United Kingdom market segment. There can be no assurance that our marketing efforts will provide an adequate return on investment or that the hotels will ever achieve or exceed historical profitability. OUR GRAND HOTELS MUST SERVICE A SIGNIFICANT AMOUNT OF DEBT AND CAPITAL EXPENDITURES. Upon completion of this offering, the Grand Hotel Group will have incurred approximately (pound)14.0 million (approximately $22.6 million) of mortgage indebtedness. Such indebtedness is currently amortized over a five year period and requires annual debt service payments of principal and interest of approximately (pound)3.5 million ($5.6 million). Following completion of this offering, we intend to reduce our annual debt service obligations by seeking to obtain long-term mortgage financing of between 10 and 15 years. However, there is no assurance that such long-term financing will be available on financially attractive terms, if at all, or that the cash flow from operations of the hotels will be adequate to meet our annual debt service obligations. In addition, we have budgeted approximately (pound)1.6 million ($2.6 million) in capital expenditures to refurbish and construct improvements to our five existing holiday resort hotels. There is no assurance that cost overruns or other unforeseen factors may not significantly increase our budgeted capital expenditures. OUR PRINCIPAL STOCKHOLDER WILL DERIVE SIGNIFICANT BENEFITS FROM THIS OFFERING. We intend to apply approximately (pound)6.4 million (approximately $10.3 million), or approximately 37% of the net proceeds of this offering, together with additional mortgage indebtedness, to retire a (pound)10.4 million note owed by GHG to a subsidiary of The Rank Group. This note was secured by a bank letter of credit which, in turn, was obtained through the personal guaranty of our Chairman of the Board and principal stockholder, Kevin R. Leech. Upon payment of the note, Mr. Leech will be relieved of his personal guaranty and certain marketable securities pledged by him to secure his guaranty will be returned to him. See "Use of Proceeds," "Management's Discussion and Analysis of Financial Condition and Results of Operations--Overview," "Certain Transactions" and "Principal Stockholders." 10 THERE IS THE POSSIBILITY OF CONFLICTS OF INTEREST WITH OTHER BUSINESSES CONTROLLED BY OUR PRINCIPAL SHAREHOLDER. We anticipate that our Travel Group will be engaging in significant advertising of its travel agency, tour operator and airline seat provision services on www.trrravel.com and will pay fees and commissions based on on-line bookings made and transactions closed through use of the Web site. trrravel.com Limited is currently wholly-owned by Ci4net.com, Inc., a publicly-traded corporation controlled by Kevin R. Leech, our principal stockholder and Chairman of the Board. Ci4net.com has agreed upon completion of this offering to contribute 49% of its equity ownership of trrravel.com Limited to us and will continue to be solely responsible for the development and maintenance of the Web site. Although we believe that the fees and commissions we pay to advertise on www.trrravel.com will be at rates no less favorable than is being charged to unaffiliated third parties, Mr. Leech's other corporate affiliates will directly benefit as we increase our advertising on www.trrravel.com. The common control of our company and the majority owner of trrravel.com Limited could lead to conflicts of interest in terms of the most effective means of marketing and advertising our services. In addition, as more people use the Internet to book their travel accommodations, the business of our travel agencies and tour operators could be adversely affected. In addition, Mr. Leech is the principal stockholder of Queensborough Holdings plc, a publicly traded corporation trading on the London Stock Exchange. Among Queensborough's holdings is the Burstin Hotel, located in Folkestone, England, which is a holiday resort hotel similar to those operated by our Grand Hotel Group, and which competes with our Grand Hotel Group for guests in the same market. Philip Mason, a director of our company, and Stephen Last, our Executive Vice President and Chief Financial Officer, are also executive officers of Queensborough Holdings plc. See "Certain Transactions" and "Principal Stockholders." MANY OF OUR ADVANCED BOOKING ARRANGEMENTS ARE SUBJECT TO REDUCTION OR CANCELLATION. In connection with the operation of both GHG and our Travel Group certain advance bookings arrangements with individual customers or other tour operators are subject to reduction or cancellation. For example, our agreements with bus tour operators for the purchase of beds at our hotels may be modified or even cancelled by the operators if anticipated customer bookings or travel demand is reduced. Similarly, arrangements with tour operators for the brokering or resale of airline seats are subject to modification or cancellation within a certain number of days prior to the scheduled trip. In both instances, we seek to hedge against our cancellation risks by over-booking a limited number of beds or airline seats and imposing penalties on late cancellations. Although, to date, traditional levels of cancellations of our advanced bookings have not resulted in any significant losses of anticipated revenues, there can be no assurance that factors beyond our control such as unusually adverse weather conditions during traditional holiday seasons or a general economic downturn would not result in substantially higher levels of cancellations. If this were to occur it would materially and adversely affect our business. IF WE ARE UNABLE TO SUCCESSFULLY REPLICATE OUR BUSINESS MODEL IN NEW MARKETS, OUR FUTURE GROWTH AND OPERATING RESULTS WOULD BE ADVERSELY AFFECTED. We have developed a business model designed to provide attractively priced holiday resort accommodations and travel services to customers primarily located throughout the United Kingdom. Our growth strategy depends in part upon substantially replicating this model in new markets across Europe. We cannot be sure that this business model will be successful in other markets. For example, as our travel services business expands its network of hotels into new markets, we may generally receive smaller room blocks and discounts than we receive in those hotels where we have longstanding relationships. These less favorable terms are likely to adversely affect gross margins. We believe that, 11 unless we prove our ability to successfully distribute hotel rooms in these new markets, hotel operators will not offer us their most favorable room blocks and discounts. We cannot assure you that we can reproduce relationships with strategic hotel partners in the new markets we are entering or that such new hotel partners will provide us with room blocks and discounts comparable to what we currently receive. In either case, operating results would be adversely affected. WE FACE CONSIDERABLE COMPETITION IN THE TRAVEL SERVICES AND HOTEL MARKETS AND MAY BE UNABLE TO GAIN A COMPETITIVE POSITION IN THOSE MARKETS. The travel services market is highly competitive and has relatively low barriers to entry. We compete primarily with other vacation providers, online travel reservation services, travel agencies and other distributors of travel products and services. Many of our current and potential competitors, especially Air Tours plc, Thomsons plc and First Choice plc, have competitive advantages due to various factors, which include, among others: o greater brand recognition; o longer operating histories; o larger customer bases; o significantly greater financial, marketing and other resources; and o ability to secure products and services from travel suppliers with greater discounts and on more favorable terms than we can. Competition within the travel services market is increasing as certain of our competitors are expanding their size and financial resources through consolidation. In addition, our travel suppliers may decide to compete more directly with us and restrict the availability of travel products or services or our ability to offer such products or services at preferential prices. For instance, travelers can now use the Internet to purchase travel products and services directly from suppliers, thereby bypassing both vacation providers such as us and retail travel agents. Furthermore, some travel providers have a strong presence in particular geographic areas, which may make it difficult for us to attract customers in those areas. Increased competition could reduce our operating margins and profitability, result in a loss of market share and diminish our brand recognition, which would materially and adversely affect our business, results of operations and financial condition. We also expect to face significant competition from other entities engaged in the business of owning and operating resort hotels and motels. Many of the world's most recognized lodging, hospitality and entertainment companies possess significantly greater financial, marketing, personnel and other resources than we have and may be able to grow at a more rapid rate or more profitably as a result. Please see "Business--Our Competition" for a discussion of our competition. If any of our travel suppliers cease offering their services to us on negotiated terms or at all, or if they change our pricing and commission arrangements, our operating results could be materially adversely affected. Our travel agencies are dependent upon travel suppliers for access to many of their products and services. Certain travel suppliers, such as Airtours and Thomsons, offer us: o pricing that is preferential to published rates, enabling us to offer complete vacations at prices lower than generally would be available to individual travelers and retail travel agents; 12 o preferential access to inventory of their travel products and services, enabling us to assemble more desirable vacations for travelers; or o in the case of certain travel suppliers, both preferential pricing and preferential access to inventory. Our travel suppliers generally can modify their agreements with us upon relatively short notice. In addition, any decline in the quality of travel products and services provided by these suppliers, or a perception by travelers of such a decline, could adversely affect our reputation. The loss of contracts, changes in our pricing agreements, commission schedules or incentive override commission arrangements, more restricted access to travel suppliers' products and services or less favorable public opinion of certain travel suppliers and resulting low demand for the products and services of such travel suppliers could have a material adverse effect on our business, financial condition and results of operations. WE HAVE HISTORICALLY CONCENTRATED ON SERVICING CERTAIN MARKETS IN THE UNITED KINGDOM AND PROVIDING VACATIONS TO CERTAIN DESTINATIONS THROUGHOUT EUROPE. OUR BUSINESS MAY BE MATERIALLY ADVERSELY AFFECTED BY A DOWNTURN IN THE EUROPEAN TRAVEL SERVICES MARKET. On a pro forma basis for the twelve months ended October 31, 1999, we derived approximately 80% of our net revenues from products and services associated with leisure travel from the United Kingdom, primarily to certain destinations in Europe. In addition, most of our current employees are located in the United Kingdom to serve that market exclusively. We expect that travel to and from the United Kingdom will continue to account for a substantial portion of our travel services revenue for the foreseeable future. Adverse events or conditions which affect travel to the United Kingdom and certain other destinations throughout Europe, such as changes in regional travel patterns, extreme weather conditions, natural disasters or wars, could have a material adverse effect on our business, financial condition and results of operations. MANAGING POTENTIAL GROWTH MAY BE DIFFICULT, TIME CONSUMING AND EXPENSIVE. THE FAILURE TO PROPERLY MANAGE GROWTH MAY NEGATIVELY AFFECT THE VALUE OF YOUR INVESTMENT. We intend to grow our business by utilization of the www.trrravel.com Web site, making strategic acquisitions of hotel properties and significantly expanding our travel services and the number of destination markets we serve. These developments are expected to place a significant strain on our managerial, operational and financial resources. Our inability to manage our growth effectively could disrupt operations and have an adverse effect on our revenue. In addition, being a public company will place new strains on our senior management, some of whom do not have experience in operating a public company. We anticipate that further significant growth and development of our business will be required to expand our customer base and take advantage of market opportunities. We expect to hire additional key personnel and support staff in the future. To manage the expected growth of our operations and personnel, we will be required to: o improve existing and implement new transaction-processing, operational, customer service and financial systems, procedures and controls; and o expand, train and manage our growing employee base. We also will be required to expand our finance, administrative and operations staff, including personnel experienced in site selection and hotel acquisition. Further, we will be required to maintain and expand our relationships with various travel service suppliers, other Web sites and other Web service 13 providers, Internet service providers and other third parties necessary to our business. We cannot be sure that: o our current and planned personnel, systems, procedures and controls will be adequate to support our future operations; o our management will be able to hire, train, retain, motivate and manage required personnel; or o our management will be able to successfully identify, manage and exploit existing and potential market opportunities. Our productivity and operating results will be negatively affected if we are unable to manage growth effectively. Please see "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Business--Our Growth Strategy," "--Our Employees" and "Management" for a discussion of factors that may affect our ability to manage potential growth. WE ARE SUSCEPTIBLE TO A WIDE VARIETY OF RISKS RELATING TO THE ACQUISITION OF ADDITIONAL TRAVEL SERVICE PROVIDERS AND RESORT HOTELS. We believe that there are opportunities for consolidation in the travel services market. One element of our growth strategy is to broaden the scope and content of our travel services business through the acquisition of existing complementary businesses. While our management team has experience in completing or integrating acquisitions, we may not be successful in overcoming problems encountered in connection with such acquisitions. Even if we are successful, such acquisitions may be time consuming and costly, which may affect our operating results. Acquisitions would also expose us to various other risks, such as those associated with: o the assimilation of new operations, sites and personnel; o the diversion of resources from our existing operations, sites and technologies; o the inability to generate revenue from acquisitions sufficient to offset associated acquisition costs; o the inability to maintain uniform standards, controls, procedures and policies; and o the impairment of relationships with employees, suppliers and customers as a result of integration of new businesses. Acquisitions may also result in additional expenses associated with one-time charges or amortization of acquired intangible assets. Furthermore, although we will conduct due diligence and generally require representations, warranties and indemnifications from the former owners of acquired travel services companies, we cannot be sure that such owners will accurately represent the results of operations, financial condition and business of their companies or will have the means to satisfy their indemnification obligations. If misrepresentations are made, the acquisition could have a material adverse effect on our business, financial condition and results of operations. We do not have current commitments with respect to any particular acquisition in the travel services industry, but management regularly evaluates acquisition opportunities. In addition, our ability to execute our growth strategy depends to a significant degree on the existence of attractive resort hotel acquisition opportunities, our ability both to consummate acquisitions on favorable terms and to obtain financing for such acquisitions on favorable terms. Our acquisition 14 efforts will be focused initially in the United Kingdom and in Spain, but we may extend our efforts to certain other key locations throughout Europe. There can be no assurance that we will consummate the acquisition of any additional resort hotels. Risks associated with our acquisition activities may include the fact that: o acquisition opportunities may be abandoned; o acquisition costs of a resort may exceed original estimates, possibly making the resort uneconomical or unprofitable; o financing may not be available at all or on favorable terms for acquisitions of holiday resort hotels; and o acquisitions may not be completed on schedule, resulting in decreased revenues and increased interest expense. Moreover, there are numerous potential buyers of resort real estate which are better capitalized than we are competing to acquire resort properties which we may consider attractive resort acquisition opportunities. There can be no assurance that we will be able to compete against such other buyers successfully. Please see "Business--Our Growth Strategy" for more information about our acquisition strategy. WE EXPECT INCREASED OPERATING EXPENSES IN CONNECTION WITH NEW AND EXPANDED TRAVEL SERVICES. IF THESE SERVICES ARE UNSUCCESSFUL OR REVENUE INCREASES ARE SIGNIFICANTLY BELOW EXPENSES, THE VALUE OF YOUR INVESTMENT COULD BE NEGATIVELY AFFECTED. We currently intend to: o develop and offer new and expanded travel services; o further develop our technology and transaction-processing systems; and o begin offering travel services to additional destinations throughout Europe and to certain destinations in North America. To the extent the expenses we incur to fund these activities are not followed by increased revenue, we may be unable to maintain profitability. In addition, we may incur expenses when we enter new markets or offer new services that significantly exceed the amount we anticipate. If so, our management, financial and operational resources may be severely strained. Our inability to generate revenue from such expanded services or products sufficient to offset our expenses could be damaging to our business. Please see "Business--Our Products and Services" for details about our planned new and expanded services. 15 DECLINES IN CONSUMER VACATION AND TRAVEL SPENDING COULD HARM OUR OPERATING RESULTS. The majority of our revenue is derived from consumer spending for vacation and travel. The travel industry, especially leisure travel, depends on personal discretionary spending levels and suffers during economic downturns and recessions. The travel industry is also highly susceptible to unforeseen events, such as political instability, regional hostilities, terrorism, a rise in fuel prices or other travel costs, excessive inflation, currency fluctuations, travel-related accidents, natural disasters, unusual weather patterns or travel industry related labor strikes. In addition, any adverse changes affecting the resort hotel industry such as a reduction in demand and increases in construction or maintenance costs or value-added (sales) taxes, could have a material adverse effect on our operating results. WE EXPERIENCE SEASONALITY THAT COULD CAUSE FLUCTUATIONS AND ADVERSELY AFFECT OUR BUSINESS AND STOCK PRICE. Seasonality in the vacation resort and travel industry is likely to cause fluctuations in our operating results which may adversely affect our stock price. In both our Grand Hotel Group and Travel Group, revenues typically increase during the spring and summer months and are lower during the fall and winter months. In addition, our seasonal business has been adversely affected in the past and could be affected in the future by climactic conditions, such as a wet or rainy summer season which frequently occurs in the United Kingdom. As our business continues to expand beyond the United Kingdom, seasonal fluctuations will affect us in different ways. If seasonality in our business causes quarterly fluctuations in our revenues and operating profits which are unusually severe or unexpected, there could be a material adverse effect on our business and stock price. In addition, our earnings may be impacted by the timing of the completion of the acquisition of future resort hotels and the potential impact of weather or other natural disasters at our resort locations. The combination of the possible delay in generating revenue after the acquisition of additional resort hotels, and the expenses associated with start-up unit or room-rental operations, interest expense, amortization and depreciation expenses from such acquisitions may materially adversely impact our earnings. Please See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Seasonality and Quarterly Financial Information" for a discussion of how seasonality is likely to affect our operating results. WE MAY NEED MORE MONEY, WHICH MAY NOT BE AVAILABLE TO US ON FAVORABLE TERMS OR AT ALL. We require substantial working capital to fund our business. We currently anticipate that the net proceeds of this offering, together with our existing funds and ability to borrow, will be sufficient to meet our capital requirements for at least the next 12 months. However, we may need to raise additional funds in order to support more rapid expansion, develop new or enhanced services, respond to competitive pressures, acquire complementary businesses or technologies or take advantage of unanticipated opportunities. If additional funds are raised through the issuance of equity securities, the percentage ownership of our stockholders will be reduced, our stockholders may experience additional dilution in net book value per share or such securities may have rights, preferences or privileges senior to those of the holders of our common stock. There can be no assurance that additional financing will be available when needed on terms favorable to us or at all. If adequate funds are not available on acceptable terms, we may be unable to develop or enhance our services and products, take advantage of future opportunities or respond to competitive pressures, any of which could have a material adverse effect on our business, financial condition and operating results. Please see "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources" for more detailed information regarding our possible future capital requirements. 16 THE LOSS OF OUR SENIOR MANAGEMENT OR OTHER KEY PERSONNEL OR OUR FAILURE TO ATTRACT ADDITIONAL PERSONNEL COULD NEGATIVELY AFFECT OUR BUSINESS AND DECREASE THE VALUE OF YOUR INVESTMENT. Our performance is substantially dependent on the continued services and performance of our senior management and other key personnel. The loss of the services of any of our executive officers or other key employees would adversely affect our ability to manage our business and would likely have a detrimental effect on our operating results. In particular, we are dependent upon the services of Kevin R. Leech, our Chairman of the Board, Raymond J. Peel, our President and Chief Executive Officer, Rod Rodgers, our Senior Executive Vice President and President of our Grand Hotel Group, David Marriott, our Marketing Director and Vice President of our Grand Hotel Group, and Stephen Last, our Executive Vice President and Chief Financial Officer. Prior to this offering, corporations owned or controlled by Mr. Leech own 76.6% of our outstanding common stock, none of which is subject to vesting. Other than a (pound)8.5 million key man life insurance policy on the life of Mr. Leech, assigned to Arab Bank and Irish Nationwide Building Society as collateral for loans extended to GHG, we do not intend to maintain "key person" life insurance policies on any of our key personnel. Our future success also depends on our ability to identify, attract, hire, train, retain and motivate other highly skilled technical, managerial, marketing, administrative, and customer service personnel. Competition for such personnel is intense, and we are not sure that we will be able to successfully attract, assimilate or retain sufficiently qualified personnel. In particular, we may encounter difficulties in attracting and retaining a sufficient number of qualified software developers for our online services and transaction-processing systems. Failure to retain and attract necessary technical, managerial, marketing, administrative, and customer service personnel would have a negative effect on our operating results and stock price. Please see "Business--Our Employees" and "Management" for more detailed information about our management team. OUR GRAND HOTEL GROUP IS SUBJECT TO CERTAIN LICENSING LAWS. Our Grand Hotel Group is subject to certain licensing laws in England and Wales related to the selling of alcohol and operation of bars and cocktail lounges in hotels, as well as various fire, health and safety regulations. A serious violation could result in a significant fine or even the forced closing of one or more of our hotels. Please see "Busines--Government Regulation of our Business" for a more detailed discussion of certain laws that affect our business. OUR TRAVEL GROUP IS REQUIRED TO MAINTAIN RENEWABLE LICENSES WITH THE UNITED KINGDOM CIVIL AVIATION AUTHORITY AND COMPLY WITH NUMEROUS CAA REGULATIONS. Our travel services business, which makes or arranges advance bookings of accomodation and airline seats for its customers, must be licensed by the CAA and is subject to CAA regulations, including the requirement that it maintain an indemnity bond securing payment for airline seats. The face amount of such bond ranges from between 5% to 10% of the annual revenues of each of Miss Ellie's, Ilios and International Aviation Group, the three companies comprising our Travel Group. In addition, the CAA licenses held by each of such companies are subject to annual review and renewal and may be revoked, suspended or not renewed by the CAA for violation of CAA regulations, including the requirement that each licensed operator report significant increases in annual revenues so that bonding requirements may be appropriately adjusted. Although none of the businesses comprising our Travel Group has had its CAA license revoked, suspended or not renewed, should any of these events occur, such business would not be able to operate and our revenues and profits would be materially and adversely affected. Please see "Busines--Government Regulation of our Business" for a more detailed discussion of certain laws that affect our business. OUR BUSINESS COULD BE ADVERSELY AFFECTED BY EVOLVING GOVERNMENT REGULATIONS, AND WE COULD BE SUBJECT TO FINES OR OTHER PENALTIES FOR FAILURE TO COMPLY WITH SUCH REGULATIONS. Our travel services business is subject to certain regulation by the government of the United Kingdom, including the Package Travel, Package Holidays and Package Tours Regulations 1992. In addition, many travel suppliers, particularly airlines, are subject to extensive regulation by United States 17 federal, state and foreign governments. In addition, the travel industry is subject to certain special taxes by United States and foreign governments, including hotel bed taxes, car rental taxes, airline excise taxes and airport taxes and fees. New or different regulatory schemes or changes in tax policy could have an adverse impact on the travel industry in general and could have a material adverse effect on our business, financial condition and results of operations. Both the United States and the European Union have recently passed legislation relating to the Internet. Because these laws are still being implemented, we are not certain how our business will be impacted by them. We may be indirectly affected by this new legislation to the extent it impacts our clients and potential clients. In addition, U.S. and foreign governmental bodies are considering, and may consider in the future, other legislative proposals that would regulate the Internet. The adoption of any additional laws or regulations may impose additional burdens on us or decrease the growth of the Internet, which could, in turn, decrease the demand for our products and services and increase our cost of doing business, or otherwise have a negative effect on our business, operating results and financial condition. Please see "Busines--Government Regulation of our Business" for a more detailed discussion of certain laws that affect our business. WE MAY BE SUBJECT TO VARIOUS ENVIRONMENTAL LAWS AND REGULATIONS THAT IMPOSE CERTAIN REQUIREMENTS RELATING TO THE OWNERSHIP AND USE OF OUR RESORT HOTELS, AND WE COULD BE SUBJECT TO FINES OR OTHER PENALTIES FOR FAILURE TO COMPLY WITH SUCH REGULATIONS. A variety of laws concerning the protection of the environment and health and safety apply to the operations, properties and other assets we currently own and may own in the future. These laws may originate at the European Union, United Kingdom or local level. These environmental laws govern, among other things, the discharge of substances into waterways and the quality of water discharges of substances into sewers, waste and the contamination of land. Liability can attach to a person who causes or knowingly permits the discharge of substances to waterways or sewers without a permit authorizing such discharges or beyond the scope of the applicable permit. The legal regime with respect to contamination of land in the United Kingdom is expected to change in April 2000. In general, liability and responsibility for contamination will remain with the person responsible for the contamination, however, the new regime formalizes this to be the person who "causes or knowingly permits" contamination, and in the absence of such a person, the powner or occupier of the site may be held responsible for remediation. In addition to civil claims, criminal sanctions can be imposed for violations of environmental laws and any persons violating these laws can be held responsible for the cost of remedying the consequences of pollution, contamination or damage. In addition, certain laws restrict the use of property and the construction of buildings and other structures. Carrying out development without the appropriate consent or beyond the scope of the consent can result in regulatory authorities taking action to require the unauthorized use to cease or unauthorized building or structure to be removed or modified. Criminal sanctions are available if the authority's requirements are not satisfied. Any failure to comply with applicable environmental laws or regulations could have a material adverse effect on our business. Please see "Business--Environmental Matters" for a discussion of the environmental laws and regulations that may be applicable to us. OUR RESORTS MAY BE SUBJECT TO NATURAL AND OTHER DISASTERS FOR WHICH WE MAY NOT BE ADEQUATELY INSURED. Our resorts may be subject to natural and other disasters and may be damaged as a result of such disasters. Although we have insurance customarily carried for similar properties which we believe is adequate, there are certain types of losses (such as losses arising from acts of war) that are not generally insured because they are either uninsurable or not economically insurable and for which we do not have insurance coverage. Should an uninsured loss or a loss in excess of insured limits occur, we could lose our capital invested in a resort, as well as the anticipated future revenues from such resort and would continue to be obligated on any mortgage indebtedness or other obligations related to the property. Any such loss could have a material adverse effect on our business. Please see "Business-- Insurance" for a discussion of our insurance policies. 18 TRRRAVEL.COM WILL DEPEND ON INTERNALLY DEVELOPED TECHNOLOGY SYSTEMS AND INTERNET CAPACITY TO HANDLE ALL TRAFFIC TO ITS WEB SITE, AND COULD BE SUBJECT TO INTERNET CAPACITY CONSTRAINTS. IF ITS SYSTEMS FAIL OR DO NOT PERFORM OPTIMALLY, ITS OPERATIONS AND REVENUE AND OUR INVESTMENT IN TRRRAVEL.COM MAY BE NEGATIVELY AFFECTED. The revenues which will be derived from the www.trrravel.com Web site depends on the number of customers who use the Web site to book their travel reservations. Accordingly, the satisfactory performance, reliability and availability of the Web site, transaction-processing systems and network infrastructure are critical to its operating results, as well as its ability to attract and retain customers and maintain adequate customer service levels. Any system interruptions that result in the loss of data, the unavailability of the Web site or reduced performance of the reservation system would reduce the volume of reservations and the attractiveness of its service offerings, which could have a negative effect on the operating results of www.trrravel.com and adversely impact our investment in such company. trrravel.com Limited intends to use an internally developed system that will support the Web site and substantially all aspects of transaction processing, including making reservations and confirmations. www.trrravel.com may experience periodic system interruptions and delays that continue to occur from time to time. Any substantial increase in the volume of traffic on the Web site or the number of reservations made by customers will require trrravel.com Limited to expand and upgrade its technology, transaction-processing systems and network infrastructure. trrravel.com Limited may experience temporary capacity constraints due to sharply increased traffic during "fare wars" or other promotions. Capacity constraints such as these may cause unanticipated system disruptions, slower response times, degradation in levels of customer service, impaired quality and speed of reservations and confirmations and delays in reporting accurate financial information. We cannot be sure that the transaction-processing systems and network infrastructure of trrravel.com Limited will be able to accommodate the level of Web site traffic that it experiences, or that it will, in general, be able to accurately project the rate or timing of increases in such traffic or upgrade its systems and infrastructure to accommodate future traffic levels on the Web site. In addition, electronic commerce is characterized by rapid technological change, changes in user and customer requirements and preferences and changes in industry standards and practices. The existing technology and systems of trrravel.com Limited could quickly become obsolete because of the rapidly changing technologies of electronic commerce. There can be no assurance that trrravel.com Limited we will be able to effectively upgrade and expand its transaction-processing systems in a timely manner or to successfully integrate any newly developed or purchased modules with our existing systems. Upgrading or expanding such systems would likely be expensive and time-consuming. The www.trrravel.com Web site is technically maintained in Yate Bristol, England by Planet Edge Limited, a subsidiary of our affiliate Ci4net.com, Inc. The www.trrravel.com call center is located at a single facility in Haywards Heath, England. These systems and operations are vulnerable to damage or interruption from human error, fire, flood, power loss, telecommunications failure, break-ins, sabotage, intentional acts of vandalism, natural disasters and similar events. trrravel.com Limited currently does not have redundant systems or a disaster recovery plan and does not carry sufficient business interruption insurance to compensate it for losses that may occur. Despite implementation of network security measures, their servers are vulnerable to computer viruses, physical or electronic break-ins and similar disruptions, which could lead to interruptions, delays, loss of data or the inability to accept and confirm customer reservations. Any adverse development in the trrravel.com Limited technology could materially and adversely affect our 49% ownership interest in trrravel.com Limited. 19 IF PROVIDERS OF THE THIRD-PARTY SYSTEMS ON WHICH TRRRAVEL.COM LIMITED RELIES DECIDE TO NO LONGER OFFER OR MAINTAIN SERVICES, WE COULD BE DIRECTLY AFFECTED AND THE VALUE OF OUR INVESTMENT IN trrravel.com LIMITED MIGHT DECREASE. trrravel.com Limited depends on third-party service providers for a substantial portion of its communications, technology and operating infrastructure. Any discontinuation of third-party provider services, or any reduction in performance that requires it to replace these services, could be disruptive to its business. These third-party providers may experience interruptions or failures in their systems or services that could temporarily prevent our customers from accessing or purchasing certain travel services through the Web site. Any reduction in performance, disruption in Internet or Web site access or discontinuation of services provided by these Internet service providers could have a negative effect on our business, operating results and financial condition. THE OPERATIONS OF TRRRAVEL.COM LIMITED AND CUSTOMER DATABASES ARE SUSCEPTIBLE TO SECURITY RISKS, WHICH MIGHT ADVERSELY AFFECT OUR OPERATING RESULTS. A fundamental requirement for electronic commerce is the secure transmission of confidential information over public networks. Security measures may not prevent security breaches. If security measures adopted by trrravel.com Limited were ever compromised, it could have a detrimental effect on its reputation, operating results and the value of our investment in such company. trrravel.com Limited will rely on encryption and authentication technology licensed from third parties to ensure secure transmission of confidential information, such as customer credit card numbers. In addition, it plans to maintain an extensive confidential database of customer profiles and transaction information. Advances in computer capabilities, new discoveries in the field of cryptography, or other events or developments may result in a compromise or breach of the algorithms it intends to use to protect customer transaction data and personal information contained in its customer database. A person who circumvents these security measures could steal or misuse proprietary information or cause interruptions in trrravel.com's operations. Publicized security problems could increase concerns over the security of online transactions and the privacy of users, which may also inhibit the Web site's growth, especially as a means of conducting commercial transactions. To the extent that trrravel.com or its third-party contractors' activities involve the storage and transmission of proprietary information, such as credit card numbers or other personal information, security breaches could expose us to a risk of loss or litigation and possible liability. Failure to prevent security breaches will have a negative, effect on our reputation, business and operating results. TRRRAVEL.COM MAY BE UNABLE TO PROTECT ITS INTELLECTUAL PROPERTY, INCLUDING ITS TRADEMARKS, WHICH COULD ADVERSELY AFFECT THE VALUE OF OUR INVESTMENT. We regard the trademark, domain names, service marks, trade dress, trade secrets, copyrights and similar intellectual property as important to the success of www.trrravel.com, and rely on foreign and domestic trademark and copyright law, trade secret protection and confidentiality to protect our proprietary rights. trrravel.com Limited is pursuing the registration of our key trademarks in the United States and internationally. Effective trademark, service mark, copyright and trade secret protection may not available in every country in which our products and services are made available online. Failure to effectively protect our intellectual property could adversely affect our Internet business, result in erosion of the trrravel.com brand name and adversely impact the value of our minority investment in trrravel.com. Currently, trrravel.com is the only trademark held by trrravel.com Limited. As a result of our efforts to protect our rights in the trrravel.com brand, we could become involved in litigation, which would likely be expensive and 20 time consuming, and could distract management from the operations of the business. Furthermore, we cannot be sure we would prevail in any such litigation. If we are unsuccessful in obtaining a trademark for trrravel.com, we would be required to invest substantial additional amounts in advertising and brand development with respect to a new trademark. These additional expenditures would adversely affect our operating results. Please see "Risk Factors--If our strategy to increase market awareness of our brand through extensive online advertising fails, we may be unable to substantially grow our business" for a discussion of the risks and uncertainties inherent in establishing brand recognition. We cannot be sure that the steps we have taken to protect our proprietary rights will be adequate or that third parties will not infringe or misappropriate our copyrights, trademarks, trade dress and similar proprietary rights. In the future, litigation may be necessary to enforce our intellectual property and contractual rights, or determine the validity and scope of the proprietary rights of others. Such litigation, regardless of the outcome, could result in substantial costs and diversion of management and technical resources, either of which could materially harm our business. In addition, other parties might assert infringement claims against us. We may be subject to legal proceedings and claims from time to time in the ordinary course of our business, including claims that we or our licensees have infringed the trademarks and other intellectual property rights of third parties. If we do not prevail, we could be required to stop using our trademarks or domain names or to pay damages. Such claims, even if not meritorious, could result in the expenditure of significant financial and managerial resources. WE MAY NOT ACQUIRE OR MAINTAIN OUR DOMAIN NAME IN ALL OF THE COUNTRIES IN WHICH WE DO BUSINESS, AND WE MAY BE REQUIRED TO EXPEND SIGNIFICANT FUNDS TO PREVENT INFRINGEMENT OF OUR DOMAIN NAME, WHICH COULD INHIBIT OUR ABILITY TO EXPAND OUR BUSINESS INTERNATIONALLY. Affiliates of trrravel.com Limited currently hold the Internet domain names www.trrrravel.com, www.trrravel.com and www.trravel.com. There is currently an existing domain name www.travel.com owned by an unrelated third party, and other third parties may acquire domain names that are similar to, infringe or otherwise decrease the value of our domain names, trademarks and other proprietary rights, which may hurt our business. trrravel.com Limited may be required to expend significant funds in the legal defense of our domain names. Domain names generally are regulated by Internet regulatory bodies. The regulation of domain names is subject to change. Regulatory bodies could establish additional top-level domains, appoint additional domain name registrars or modify the requirements for holding domain names. The relationship between regulations governing domain names and laws protecting trademarks and similar proprietary rights is unclear. As a result, we may not acquire or maintain the www.trrrravel.com, www.trrravel.com and www.trravel.com domain names in all of the countries in which we intend to conduct business in the future. WE COULD FACE LITIGATION BECAUSE OF OUR WEB PAGE CONTENT, WHICH MIGHT REQUIRE CONSIDERABLE EFFORT AND EXPENSE TO DEFEND AND RESULT IN SIGNIFICANT LIABILITY. As a publisher and distributor of online content, trrravel.com Limited faces potential liability for defamation, negligence, copyright, patent or trademark infringement and other claims based on the nature and content of the materials that we publish or distribute. Such claims have been brought, and sometimes successfully pressed, against other online services. In addition, we do not and cannot practically screen all of the content generated by other Web sites that may be linked to our Web site, and we could be exposed to liability with respect to such content. Although we carry general liability insurance, our insurance may not cover claims of these types or may not be adequate to indemnify us for all liability that may be imposed. Any imposition of liability, particularly liability that is not covered by insurance or is in excess of insurance coverage, could have a damaging effect on our reputation, operating results, financial condition and stock price. Please see "Business--Our Products and Services" for more detailed information concerning our Web page content. 21 THE CONVERSION TO THE EURO MAY ADVERSELY AFFECT OUR BUSINESS IN EUROPE. Due to our operations in the United Kingdom, we may be exposed to certain risks as a result of the conversion by certain European Union member states of their respective currencies to the euro. The conversion process commenced on January 1, 1999. The conversion rates between the member states' currencies and the euro are fixed by the Council of the European Union. While the United Kingdom is a member of the European Union, it is not participating in the euro conversion; however, it may elect to convert to the euro at a later date. Consequently, we are unsure as to whether the conversion to the euro will have an adverse impact on our business, but potential risks include the costs of modifying our software and information systems and changes in the conduct of business and in the principal European markets for our products and services. Please See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Effects of the Euro" for a more complete description of the impact of the conversion to the euro on our financial condition. MANAGEMENT WILL HAVE BROAD DISCRETION OVER THE USE OF THE PROCEEDS OF THIS OFFERING, AND MAY USE THESE PROCEEDS IN WAYS YOU MIGHT NOT BELIEVE ARE DESIRABLE. The net proceeds of this offering are estimated to be approximately $28.0 million (approximately $32.4 million if the underwriters' over-allotment option is exercised in full) at an assumed initial public offering price of $11.00 per share and after deducting the estimated underwriting discount and other estimated offering expenses. We currently plan to use approximately $25.3 million of such net proceeds, coupled with an additional $6.4 million in bank borrowings, to retire debt owed to The Rank Group (representing a portion of the purchase price of the five Butlin's Provincial Hotels), to expand our Travel Group business, and to acquire additional holiday resort hotels in England and in other countries in Europe. Accordingly, our management will retain broad discretion as to the allocation of the remaining approximately $2.7 million of the net proceeds of this offering, which has been allocated for working capital and general corporate purposes. The broad discretion we have in the use of proceeds of this offering involves risks that we will not use such proceeds effectively or that we will use them in ways with which you may not agree. In addition, the repayment of our indebtedness to The Rank Group will terminate a bank letter of credit collateralized by the personal guaranty of and marketable securities owned by our Chairman of the Board, Kevin R. Leech. Please see "Use of Proceeds," for a more detailed discussion of how we will allocate proceeds, and "Certain Transactions" for a discussion of certain direct personal benefits to Kevin R. Leech from this offering. BECAUSE OUR DIRECTORS AND OFFICERS WILL OWN A MAJORITY OF OUR OUTSTANDING COMMON STOCK AFTER THIS OFFERING, YOU AND OTHER INVESTORS WILL HAVE MINIMAL INFLUENCE ON STOCKHOLDER DECISIONS. Upon consummation of this offering, our executive officers and directors, together with their respective affiliates, will beneficially own approximately 59% (approximately 56% if the underwriters, over-allotment option is exercised in full), of our outstanding common stock. As a result, if they act together, they will have the ability to control the outcome on all matters requiring stockholder approval, including the election and removal of directors and any merger, consolidation or sale of all or substantially all of our assets, and to control our management and affairs. Such control could discourage others from initiating potential merger, takeover or other change of control transactions. As a result, the market price of our common stock could be adversely affected. Please see "Principal Stockholders" for a more detailed presentation of the influence our principal stockholders have over us. OUR BUSINESS COULD STILL BE DISRUPTED BY RESIDUAL CONSEQUENCES OF THE YEAR 2000 PROBLEM. Prior to January 1, 2000, there was a great deal of concern regarding the ability of computers to adequately recognize 21st century dates from 20th century dates due to the two-digit date fields used by many systems. Most reports to date, however, are that computer systems are functioning normally and 22 the compliance and remediation work accomplished during the years leading up to 2000 was effective to prevent any problems. We have not experienced any such computer difficulty; however, computer experts have warned that there may still be residual consequences of the change in centuries and any such difficulties may, depending upon their pervasiveness and severity, have a material adverse effect on our business, financial condition and results of operations. Please see "Management's Discussion and Analysis of Financial Condition and Results of operations--Year 2000 Disclosure" for a more detailed discussion of year 2000 issues. THERE IS NOT CURRENTLY A PUBLIC MARKET FOR OUR COMMON STOCK, THE OFFERING PRICE OF OUR COMMON STOCK IS ARBITRARY, AND WE MUST SATISFY THE APPLICABLE REQUIREMENTS FOR OUR COMMON STOCK TO TRADE ON THE NASDAQ NATIONAL MARKET. There is not currently a public market for our common stock, and an active trading market may not develop or be sustained. Unless and until a public market develops, purchasers of our common stock may have difficulty selling their shares of common stock. The initial public offering price of the shares was arbitrarily determined by negotiations between the underwriter and us, and does not necessarily bear any relationship to our assets, book value, results of operations, or any other generally accepted indicia of value. See "Underwriting". From time to time after this offering, the market price of our common stock may experience significant volatility. Our quarterly results, announcements by us or our competitors regarding acquisitions or dispositions, new procedures or technology, changes in general conditions in the economy, and general market conditions could cause the market price of the common stock to fluctuate substantially. The equity markets have, on occasion, experienced significant price and volume fluctuations that have affected the market prices for many companies' common stock and have often been unrelated to the operating performance of these companies. THE MARKET FOR OUR COMMON STOCK MAY SUFFER IN THE EVENT OF DELISTING FROM THE NASDAQ NATIONAL MARKET AND IF OUR COMMON STOCK IS CONSIDERED TO BE "PENNY STOCK." Under the currently effective criteria for the maintenance of our listing of securities on the Nasdaq National Market, a company must have at least $75 million in market capitalization, a minimum bid price of $5.00 per share, and securities in the hands of the public with a market value of at least $20 million. For continued listing, a company must maintain $50 million in market value, a minimum bid price of $5.00, and a public float of at least $15 million If we cannot maintain the standards for continued listing, our common stock could be subject to delisting from the Nasdaq National Market. Trading, if any, in our common stock would then be conducted in the over-the-counter market on the OTC Bulletin Board established for securities that do not meet the Nasdaq National Market listing requirements or in what are commonly referred to as the "pink sheets." As a result, an investor may find it more difficult to dispose of, or to obtain accurate quotations as to the price of, our shares. If our common stock were delisted from the Nasdaq National Market, and no other exclusion from the definition of a "penny stock" under the Securities Exchange Act of 1934, as amended, were available, our common stock would be subject to the penny stock rules that impose additional sales practice requirements on broker-dealers who sell these securities to persons other than established customers and accredited investors. Accredited investors are generally those investors with net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 together with a spouse. For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase, and must have received the purchaser's written consent to the transaction prior to sale. As a result, delisting, if it were to occur, could materially adversely affect the ability of broker-dealers to sell our common stock and the ability of purchasers in this offering to sell their shares in the secondary market. 23 INVESTORS MAY HAVE DIFFICULTY SELLING THEIR SHARES OF COMMON STOCK AND THE MARKET PRICE OF THE COMMON STOCK MAY DECLINE IF THE REPRESENTATIVE OF THE UNDERWRITERS DISCONTINUES MAKING A MARKET FOR ANY REASON. A significant number of shares sold in this offering may be sold to customers of the underwriters. These customers may engage in transactions for the sale or purchase of the shares through or with the underwriters. Although it has no obligation to do so, Roth Capital Partners Incorporated, the representative of the underwriters, intends to make a market in the shares and may otherwise effect transactions in the common stock. If it participates in the market, it may influence the market, if one develops, for the common stock. It may discontinue making a market in the common stock at any time. Moreover, if Roth Capital Partners sells the shares of common stock issuable upon exercise of the representative's warrants, it may be required under the Securities Exchange Act of 1934, as amended, to temporarily suspend its market-making activities. The price and liquidity of the common stock may be significantly affected by the degree, if any, of its direct or indirect participation in the market. INVESTORS IN THIS OFFERING WILL INCUR IMMEDIATE AND SUBSTANTIAL DILUTION. The initial public offering price per share exceeds the net tangible book value per share. Accordingly, investors purchasing shares in this offering will (1) pay a price per share which substantially exceeds the value of our assets after subtracting our intangible assets and liabilities and (2) contribute 95.2% of the total amount invested to date to fund us, but will only own 37.2% of the shares of common stock outstanding. Please see "Dilution" for a discussion of the dilution that investors in this offering will experience. FUTURE SALES OF COMMON STOCK BY OUR EXISTING STOCKHOLDERS COULD ADVERSELY AFFECT OUR STOCK PRICE. The market price of our common stock would decline as a result of sales of a large number of shares of our stock in the market after this offering, or the perception that these sales could occur. These sales also might make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. After this offering, we will have outstanding 8,060,000 shares of common stock. Of these shares, the 3,000,000 shares being offered in this offering will be freely tradable immediately following this offering. Our directors and officers and a number of our stockholders who beneficially hold 5,060,000 shares in the aggregate have entered into lock-up agreements by which they have agreed that they will not sell, directly or indirectly, any shares of common stock without the prior written consent of Roth Capital Partners Incorporated, as representative of the underwriters for a period of between six and 12 months from the date of this prospectus. The number of shares of common stock and the dates when these shares will become freely tradable in the market, subject to the lock-up agreements, is as follows: Number of Shares Date ---------------- ---- 3,000,000 On the date of this prospectus Within six months of the date of 0 this prospectus 5,060,000 Between six and 12 months from the date of this prospectus Following this offering, we intend to file a registration statement to register for issuance and resale the 1,000,000 shares of common stock reserved for issuance under our existing stock option plan described in "Management--Executive Compensation" and "--2000 Stock Option Plan." We expect that registration statement to become effective immediately upon filing. Shares issued upon the exercise of 24 stock options granted under the 2000 Plan will be eligible for resale in the public market from time to time subject to vesting and, in the case of some options, the expiration of the lock-up agreements referred to in the preceding paragraph. Upon the closing of this offering, we intend to grant non-qualified stock options to purchase approximately _________ shares of common stock to a number of our officers and employees. The exercise price per share of these options is expected to be the initial public offering price of the common stock. These option grants are expected to vest in the following manner: ___% per year for ____ years commencing on the one year anniversary of the grant of the option. None of the shares issuable upon the exercise of these options will be subject to a lock-up agreement with the underwriters as described below. OUR CHARTER AND BYLAW PROVISIONS LIMIT THE LIABILITY OF OUR OFFICERS AND DIRECTORS. Our charter includes provisions to eliminate, to the full extent permitted by the Delaware General Corporation Law as in effect from time to time, the personal liability of our directors for monetary damages arising from a breach of their fiduciary duties as directors. Our charter also provides that we will indemnify any director or officer to the extent that such indemnification is permitted under Delaware law. In addition, our bylaws require us to indemnify, to the full extent permitted by law, any of our directors, officers, employees or agents for acts which such person reasonably believes are not in violation of our corporate purposes as set forth in our charter. As a result of such provisions, stockholders may be unable to recover damages against our directors and officers for actions taken by them which constitute negligence, gross negligence or a violation of their fiduciary duties, which may discourage or deter stockholders from suing our directors, officers, employees and agents for breaches of their duty of care, even though such action, if successful, might otherwise benefit us and our stockholders. 25 CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS This prospectus contains forward-looking statements. These forward-looking statements are not historical facts, but rather are based on our current expectations, estimates and projections about our industry, beliefs and assumptions. Words such as "may," "could," "would," "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. These risks and uncertainties are described in "Risk Factors" and elsewhere in this prospectus. We caution you not to place undue reliance on these forward-looking statements, which reflect our management's view only as of the date of this prospectus. EXCHANGE RATE INFORMATION The following table sets forth, for the periods indicated, period end, average, high, and low exchange rate between British pounds sterling and United States dollars based on the noon buying rate (expressed in United States dollars per pound sterling). These rates are provided solely for your convenience and are not necessarily the exchange rates (if any) used by us in the preparation of the financial statements included elsewhere in this prospectus. UNITED STATES DOLLARS PER BRITISH POUNDS STERLING ------------------------------------------------- AVERAGE OF THE NOON BUYING RATE ON THE LAST RATE AT BUSINESS DAY OF END OF EACH FULL CALENDAR YEAR PERIOD MONTH HIGH LOW - ------------- ------ -------- ---- --- 1994........................... 1.5665 1.5393 1.6368 1.4615 1995........................... 1.5535 1.5803 1.6440 1.5302 1996........................... 1.7123 1.5733 1.7123 1.4948 1997........................... 1.6427 1.6397 1.7035 1.5825 1998........................... 1.6628 1.6602 1.7222 1.6144 1999........................... 1,6165 1,6120 1.6793 1.5470 On October 31, 1999, the noon buying rate was $1.6117 = (pound)1.00 (consequently, $1.00 = (pound)0.6205 at this rate), and on March 9, 2000, it was $1.5816 = (pound)1.00. 26 USE OF PROCEEDS We estimate that we will receive net proceeds of approximately $28.0 million from our sale of the 3,000,000 shares of common stock offered by us under this prospectus at an assumed initial public offering price of $11.00 per share, after deducting the underwriting discount and commissions and other estimated fees and expenses payable by us (approximately $32.4 million if the over-allotment option is exercised in full). We expect to use the net proceeds approximately as follows: o $10.3 million (36.8% of total net proceeds), together with approximately $6.4 million of net proceeds from a mortgage refinancing, will be used to retire approximately $16.7 million ((pound)10.4 million) of indebtedness owed by GHG to Butlin's Limited, a subsidiary of The Rank Group plc, in connection with the acquisition by GHG of the Butlin's Provincial Hotels from another Rank Group subsidiary; o $9.0 million (32.1% of the total net proceeds) to acquire additional holiday resort hotels located in seaside resort areas in England, Spain and other locations deemed attractive by our management; and o $6.0 million (21.4% of total net proceeds) for expansion of our travel-related services businesses, including advertising and the acquisition of other tour operators and travel agencies in England and Europe; and o $2.7 million (9.7% of the total net proceeds) for working capital and general corporate purposes. Simultaneous with the completion of this offering, we are refinancing our outstanding mortgage indebtedness of approximately $16.1 million ((pound)10.0 million) on our hotels with the banks which had provided original acquisition debt financing in June 1999. In connection with such refinancing, we anticipate that we will increase our secured borrowings to a total of approximately $22.6 million ((pound)14.0 million) and will utilize the increased proceeds, together with $10.3 million of the net proceeds of this offering, to retire our indebtedness to The Rank Group. The repayment of our indebtedness to The Rank Group will terminate a bank letter of credit collateralized by the personal guaranty of and marketable securities owned by our Chairman of the Board, Kevin R. Leech. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources" and "Certain Transactions." Other than as set forth in this prospectus, we currently have no commitments or agreements and are not involved in any negotiations with respect to any acquisitions or investments. The allocation of the net proceeds of the offering discussed above represents management's current estimates only. Management's plans for the proceeds are subject to change due to unforeseen opportunities and, as such, actual allocation of the net proceeds may differ substantially from these estimates. We cannot specify with certainty the particular uses for the net proceeds to be received upon completion of this offering. Accordingly, our management team will have broad discretion in using the net proceeds of this offering. Pending such uses, we intend to invest the net proceeds of the initial public offering in investment grade interest-bearing securities. Please see "Risk Factors--Management will have broad discretion over the use of proceeds of this offering, and may use these proceeds in ways you might not believe are desirable" for a discussion of uncertainties regarding our use of proceeds. We currently anticipate that the net proceeds of this offering, together with our existing funds and ability to borrow, will be sufficient to meet our capital requirements for at least the next 12 months. However, we may need to raise additional funds in order to support more rapid expansion, develop new or enhanced services, respond to competitive pressures, acquire complementary business or technologies or take advantage of unanticipated opportunities. If additional funds are raised through the issuance of 27 equity securities, the percentage ownership of our stockholders will be reduced, our stockholders may experience additional dilution in net book value per share or such securities may have rights, preferences or privileges senior to those of the holders of our common stock. There can be no assurance that additional financing will be available when needed on terms favorable to us or at all. If adequate funds are not available on acceptable terms, we may be unable to develop or enhance our services and products, take advantage of future opportunities or respond to competitive pressures, any of which could have a material adverse effect on our business, financial condition and operating results. Please see "Risk Factors--We may need more money, which may not be available to us on favorable terms or at all" and "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources" for more detailed information regarding our possible future capital requirements. DIVIDEND POLICY We have never declared or paid any cash dividends on our common stock. We currently expect to retain future earnings, if any, to finance the growth and development of our business and do not anticipate paying any cash dividends in the foreseeable future. 28 CAPITALIZATION The following table sets forth our capitalization: o on an actual basis as of October 31, 1999; o on a pro forma basis assuming our acquisition of all of the outstanding share capital of LTGL, and LTGL's acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and 49% of the outstanding share capital of trrravel.com Limited had been completed on October 31, 1999; and o pro forma as adjusted to give effect to (i) the sale of 3,000,000 shares of common stock offered by us pursuant to this prospectus, after deduction of estimated offering expenses and underwriting discounts, assuming an offering price of $11.00; (ii) the repayment of $6.4 million of a mortgage financing and (iii) the repayment of $16.7 million outstanding under the note of Grand Hotel Group to a subsidiary of The Rank Group. This table should be read in conjunction with "Unaudited Condensed Pro Forma Consolidated Financial Information," Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and the notes thereto included elsewhere in this prospectus. OCTOBER 31, 1999 ---------------------------------------------------------------- ACTUAL PRO FORMA (IN THOUSANDS) ------------------------------ ----------------------------- Short-term debt: Short-term borrowings............................ (pound) -- $ -- (pound)1,030 $1,660 Capital lease obligation--current portion........ 143 230 147 237 ------------- ------------- ------------- ------------ Total short-term debt............................ (pound)143 $230 (pound)1,177 $1,897 ============= ============= ============= ============= Long-term debt: Notes payable.................................... (pound)20,500 $33,040 (pound)20,825 $33,564 Capital lease obligation--non-current portion.... 246 396 250 403 ------------- ------------- ------------- ------------- Total long-term debt............................. 20,746 33,436 21,075 33,967 ------------- ------------- ------------- ------------- Stockholders' equity: Preferred stock, par value $0.001: no shares authorized, issued and outstanding, actual; 5,000,000 shares authorized, no shares issued and outstanding, pro forma and pro forma as adjusted...................................... -- -- -- -- Common stock, par value $0.001: no shares authorized, issued and outstanding, actual; 25,000,000 shares authorized, 5,060,000 shares issued and outstanding, pro forma, and 8,060,000 shares issued and outstanding pro forma as adjusted (1)...... -- -- 5 8 Additional paid-in capital............................... -- -- -- -- Accumulated retained earnings............................ 655 1,056 2,211 3,564 ------------- ------------- ------------- ------------ Total stockholders' equity...................... 655 1,056 2,216 3,572 ------------- ------------- ------------- ------------ Total capitalization...................... (pound)21,401 $34,492 (pound)23,291 $37,539 ============= ============= ============= ============= ----------------------------- PRO FORMA AS ADJUSTED ----------------------------- Short-term debt: Short-term borrowings............................ (pound)1,030 $1,660 Capital lease obligation--current portion........ 147 237 ------------- ------------- Total short-term debt............................ (pound)1,177 $1,897 ============= ============= Long-term debt: Notes payable.................................... (pound)14,458 $23,302 Capital lease obligation--non-current portion.... 250 403 ------------- ------------- Total long-term debt............................. 14,708 23,705 ------------- ------------- Stockholders' equity: Preferred stock, par value $0.001: no shares authorized, issued and outstanding, actual; 5,000,000 shares authorized, no shares issued and outstanding, pro forma and pro forma as adjusted...................................... -- -- Common stock, par value $0.001: no shares authorized, issued and outstanding, actual; 25,000,000 shares authorized, 5,060,000 shares issued and outstanding, pro forma, and 8,060,000 shares issued and outstanding pro forma as adjusted (1)... 8 13 Additional paid-in capital............................... 17,395 28,035 Accumulated retained earnings............................ 2,211 3,564 ------------- ------------- Total stockholders' equity...................... 19,614 31,612 ------------- ------------- Total capitalization...................... (pound)34,322 $55,317 ============= ============= (1) Does not include exercise of the underwriters' over-allotment option or the issuance of up to 1,000,000 additional shares of common stock upon exercise of options under the 2000 Plan, of which options to purchase ______ shares have been granted as at the date of this prospectus. 29 DILUTION Purchasers of our common stock in this offering will experience immediate and substantial dilution in the net tangible book value of the common stock for this offering. Pro forma net tangible book value per share represents the amount of our total tangible assets less our total liabilities, divided by the number of shares of our common stock outstanding. At October 31, 1999, we had a pro forma net tangible book value of $2.3 million, or approximately $0.45 per share of our outstanding common stock. After giving effect to (i) our receipt of the estimated net proceeds from our sale of the 3,000,000 shares of our common stock offered hereby at an assumed initial public offering price of $11.00 per share (after deducting underwriting discounts and commissions and estimated offering expenses payable by us); (ii) the repayment of $6.4 million of a mortgage financing and (iii) the repayment of $16.7 million outstanding under the note of Grand Hotel Group to a subsidiary of The Rank Group. Our pro forma net tangible book value at October 31, 1999 would have been approximately $20.1 milliion or $2.49 per share of our common stock, representing an immediate increase in net tangible book value of $2.04 per share to existing stockholders and an immediate dilution of $8.51 per share to investors in this offering. "Dilution" is determined by subtracting net tangible book value per share after the offering from the offering price to investors. The following table illustrates this per share dilution: Initial public offering price per share....................... $11.00 Pro forma net tangible book value per share at October 31, 1999..................................... $ 0.45 Increase attributable to new investors..................... 2.04 ------ Pro forma net tangible book value after the offering.......... 2.49 ------ Dilution to new investors..................................... $ 8.51 ====== The following table summarizes the number of shares of our common stock purchased from us, the total consideration paid and the average price per share paid by (i) our existing stockholders on the date of this prospectus and (ii) new investors purchasing shares of our common stock in this offering, before deducting the underwriting discounts and commissions and our estimated offering expenses payable by us. - ------------------------------------------------------------------------------- TOTAL SHARES PURCHASED CONSIDERATION PAID AVERAGE ----------------- ------------------ PRICE NUMBER PERCENT AMOUNT PERCENT PER SHARE ------ ------- ------ ------- --------- Existing Shareholders....... 5,060,000 62.8% $ 1,660,000 4.8% $ 0.33 New Investors............... 3,000,000 37.2% 33,000,000 95.2% $11.00 --------- ---- ---------- --- Total................. 8,060,000 100.0% 34,660,000 100% ========= ===== ========== === - -------------------- 30 UNAUDITED CONDENSED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION The following information, which is unaudited, gives pro forma effect to: o our acquisition of all of the outstanding share capital of LTGL; o LTGL's acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG; and o LTGL's acquisition of 49% of the outstanding share capital of trrravel.com Limited We have provided the unaudited pro forma consolidated financial data for informational purposes only. They are not necessarily indicative of future results of what our operating results would have been had we actually consummated the acquisition of all of the outstanding share capital of LTGL, and had LTGL actually consummated the acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and 49% of the outstanding share capital of trrravel.com Limited on the date assumed. Effective June 30, 1999, GHG purchased from Rank Holidays Division Limited, a subsidiary of The Rank Group plc, substantially all of the operating assets relating to five hotels formerly known as the Butlin's Provincial Hotels, including the physical properties, equipment, concessions, inventory, cash reserves, customer lists, records and goodwill. GHG is a private limited company organized under the laws of England and Wales and is 85% owned by Cygnet Ventures Limited, a Guernsey corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and 15% owned by certain other members of our management team. In consideration for the sale of such assets, GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6 million), of which (pound)8.6 million was paid in cash and the balance of (pound)10.4 million was paid by GHG's issuance of a non-interest-bearing promissory note due 2002. The GHG note was secured by an irrevocable letter of credit issued by Citibank, N.A. in favor of Butlin's Limited. The issue of the letter of credit was obtained through the personal guaranty of Mr. Leech. GHG financed its cash payment of the purchase price through loans obtained from Arab Bank plc and Irish Nationwide Building Society secured by charges granted by Grand Hotel Group, including mortgages on the purchased hotels. In July 1999, LTGL acquired all of the issued and outstanding share capital of Miss Ellie's World Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000) to the former shareholders of Miss Ellie's. LTGL funded the acquisition through a loan from Red Kite Ventures Limited, an investment company beneficially owned by Red Kite Trust, the beneficiary of which are members of the family of Kevin R. Leech, our Chairman of the Board and principal stockholder. In January 2000, LTGL also acquired all of the issued and outstanding share capital of Ilios Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)325,000 (approximately $524,000) to the former shareholders of Ilios. As a result of this acquisition, LTGL expanded its travel-related services and increased its market position and cross-selling opportunities in other destinations throughout Europe. LTGL also funded this acquisition through a loan from Red Kite Ventures Limited. In March 2000, the shareholders of GHG agreed to transfer 100% of the outstanding share capital of GHG to LTGL in exchange for the issuance of an aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL agreed to transfer to us 100% of the outstanding share capital of LTGL in exchange for the issuance of an aggregate of 940,000 shares of our common stock. In 31 addition, Ci4net.com, Inc. agreed to transfer to us 49% of the outstanding share capital of trrravel.com Limited in exchange for the issuance of an aggregate of 220,000 shares of our common stock. All of such transfers are conditioned upon: o the completion of this offering and application of a portion of the net proceeds (together with additional mortgage financing) to retire all (pound)10.4 million (approximately $16.7 million) of indebtedness of GHG owed to The Rank Group or its subsidiaries; and o the capitalization of(pound)1,030,000 (approximately $1,660,000) of loans made to LTGL by a corporate affiliate of Kevin R. Leech. We have accounted for such acquisitions using the purchase method of accounting. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Terms of our Acquisitions," "Certain Transactions" and "Principal Stockholders." The unaudited condensed pro forma consolidated financial information represents our management's best estimate of the effects of the transactions described above. We have presented it to illustrate what our joint operations might have produced. The following information is not necessarily indicative of the results of operations and financial position of Leisure Travel Group as they may be in the future or as they might have been had these acquisitions been consummated on the date assumed. The unaudited condensed pro forma consolidated financial information should be read in conjunction with the historical financial statements included elsewhere in this prospectus. 32 Unaudited Condensed Pro Forma Consolidated Statement of Operations Twelve months ended October 31, 1999 (In thousands, except per share amounts) The following unaudited condensed pro forma consolidated statement of operations for the twelve months ended October 31, 1999 gives pro forma effect to our acquisition of all of the outstanding share capital of LTGL, and LTGL's acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited, GHG and 49% of the outstanding share capital of trrravel.com Limited, after giving effect to the adjustments described in the notes to unaudited condensed pro forma consolidated financial information, as if they had occurred on November 1, 1998. The historical financial information for Leisure Travel Group is based on our unaudited financial statements for the year ended October 31, 1999. Accordingly, the pro forma consolidated statement of operations includes the results of Miss Ellie's World Travel Limited for the period from November 1, 1998 to July 4, 1999, and the results of LTGL, Ilios Travel Limited and GHG for the twelve months ended October 31, 1999, all of which results we did not include in our historical results for the year ended October 31, 1999. Amounts presented in U.S. dollars have been translated from pounds sterling at the noon buying rate on October 31, 1999 of (pound)1.00 = $1.6117 solely for your convenience. MISS ELLIE'S LEISURE WORLD ILIOS TRAVEL TRAVEL TRAVEL GROUP LTGL LIMITED LIMITED ----- ---- ------- ------- (AMOUNTS IN POUNDS STERLING) Revenues (pound) - (pound)4,225 (pound)6,399 (pound)1,136 Operating costs - 4,174 6,035 1,131 --------- ------------ ------------ ------------ Operating profit... - 51 364 5 Other inc/exp - 8 (419) 9 --------- ------------ ------------ ------------ PBT.............. - 59 (55) 14 Income taxes....... - -- -- 4 --------- ------------ ------------ ------------ Net income......... (pound) - (pound)(59) (pound)(55) (pound)10 ========= ============ ============ ============ PRO FORMA ----------------------------------------------- GHG trrravel.com ADJUSTMENTS TOTAL TOTAL ------------ ------------ ----------- ----- ----- (AMOUNTS IN (AMOUNTS IN POUNDS STERLING) US DOLLARS) Revenues (pound)17,379 (pound)-- (pound)-- (pound)29,139 $46,963 Operating costs .......... 15,657 -- 62 a 27,059 43,611 ------------- --------- ---------- ------------- --------- Operating profit.......... 1,722 -- (62) 2,080 3,352 Other inc/exp (276) -- (678) (1,093) ------------- --------- ---------- ------------- --------- PBT..................... 1,446 -- (62) 1,402 2,259 Income taxes.............. 643 647 1,043 ------------- --------- ---------- ------------- --------- Net income................ (pound)803 -- (62) (pound)755 1,216 ============= ========= ========== ============= ========= Net income per share: basic and diluted....... (pound)0.09 $0.15 ============= ========= Shares used in computing net income per share: basic and diluted....... 8,060 8,060 ============= ========= 33 UNAUDITED CONDENSED PRO FORMA CONSOLIDATED BALANCE SHEET AT OCTOBER 31, 1999 (IN THOUSANDS) The following unaudited condensed pro forma consolidated balance sheet at October 31, 1999 gives pro forma effect to our acquisition of all of the outstanding share capital of LTGL, and LTGL's acquisition of all of the outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and 49% of the outstanding share capital of trrravel.com Limited, after giving effect to the adjustments described in the notes to unaudited condensed pro forma consolidated financial information, as if they had occurred on October 31, 1999, except with respect to Miss Ellie's World Travel Limited, which was acquired by LTGL on July 5, 1999. The historical financial information for Leisure Travel Group is based on our unaudited financial statements for the year ended October 31, 1999. The historical financial information for GHG is based on its audited financial statements at October 31, 1999. The historical financial information for LTGL and Ilios Travel Limited is based on their unaudited financial statements at October 31, 1999. Accordingly, the pro forma consolidated balance sheet reflects the net assets of LTGL and Ilios Travel Limited and the 49% equity investment in trrravel.com Limited at October 31, 1999, all of which we did not include in our historical consolidated balance sheet at October 31, 1999 and the historical balance sheet of GHG, as of October 31, 1999. Amounts presented in U.S. dollars have been translated from pounds sterling at the noon buying rate on October 31, 1999 of (pound)1.00 = $1.6117 solely for your convenience. LEISURE ILIOS TRAVEL TRAVEL GROUP LTGL LIMITED GHG --------- ------------- ------------- ------------- (AMOUNTS IN POUNDS STERLING) ASSETS Cash and cash equivalents .......... (pound)-- (pound)891 (pound)198 (pound)2,583 Accounts receivable ................ -- -- 4 1,754 Holidays paid in advance ........... -- 669 -- Inventories ........................ -- -- -- 312 Prepaid expenses and other current assets ............. -- 100 7 470 --------- ------------- ------------- ------------- Total current assets ......... -- 1,660 209 5,119 Equipment and fixtures, net ........ -- 341 15 20,709 Goodwill and other intangibles, net ................. -- 577 -- -- Equity investment .................. -- -- -- -- Debt issuance costs ................ -- -- -- 258 --------- ------------- ------------- ------------- Total assets ................. (pound)-- (pound)2,578 (pound)224 (pound)26,086 ========= ============= ============= ============= LIABILITIES Accounts payable and accrued liabilities ...................... (pound)-- (pound)458 (pound)118 (pound)2,271 Guest deposits ..................... -- 1,031 -- 2,220 Deferred income tax ............... -- -- -- 51 Short-term borrowings .............. -- 1,030 0 -- Capital lease obligations - current portion .................. -- -- 4 143 --------- ------------- ------------- ------------- Total current liabilities .... -- 2,519 122 4,685 Long-term debt ..................... -- -- -- 20,500 Capital lease obligations - noncurrent portion ........ -- -- 4 246 STOCKHOLDERS' EQUITY Ordinary shares .................... -- -- 30 -- Common stock ....................... -- -- -- -- Additional paid-in capital ......... -- -- -- -- Retained earnings .................. -- 59 68 655 --------- ------------- ------------- ------------- Total stockholders' equity ... -- 59 98 655 --------- ------------- ------------- ------------- Total liabilities and stockholders' equity. ...... (pound)-- (pound)2,578 (pound)224 (pound)26,086 ========= ============ =========== ============= PRO FORMA --------------------------------------------- trrravel.com ADJUSTMENTS TOTAL TOTAL ------------ ------------ ------------- ------- (AMOUNTS IN U.S. DOLLARS) ASSETS Cash and cash equivalents .......... (pound)-- (pound)3,672 $5,918 Accounts receivable ................ -- 1,758 2,833 Holidays paid in advance ........... -- 669 1,078 Inventories ........................ -- 312 503 Prepaid expenses and other current assets ............. -- 577 930 --------- ------------ ------------- ------- Total current assets ......... -- 6,988 11,262 Equipment and fixtures, net ........ -- 21,065 33,950 Goodwill and other intangibles, net ................. -- 227 b 804 1,296 Equity investment .................. -- 1,502 e 1,502 2,421 Debt issuance costs ................ -- 258 416 --------- ------------ ------------- ------- Total assets ................. (pound)-- (pound)1,729 (pound)30,617 $49,345 ========= ============ ============= ======= LIABILITIES Accounts payable and accrued liabilities ...................... (pound)-- (pound) 2,847 $4,588 Guest deposits ..................... -- 3,251 5,239 Deferred income tax ............... -- 51 82 Short-term borrowings .............. -- 1,030 1,660 Capital lease obligations - current portion .................. -- 147 237 --------- ------------- ------- Total current liabilities .... -- 7,326 11,806 Long-term debt ..................... -- 325 a 20,825 33,564 Capital lease obligations - noncurrent portion ............... -- 250 403 STOCKHOLDERS' EQUITY Ordinary shares .................... -- (30)d -- -- Common stock ....................... -- 5 f 5 8 Additional paid-in capital ......... -- 1,502 e 1,502 2,421 Retained earnings .................. -- (73)c,f 709 1,143 --------- ------------ ------------- ------- Total stockholders' equity ... -- 1,404 2,216 3,572 --------- ------------ ------------- ------- Total liabilities and stockholders' equity. ...... (pound)-- (pound)1,729 (pound)30,617 $49,345 ========= ============ ============= ======= 34 NOTES TO UNAUDITED CONDENSED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION (IN THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) NOTE 1 - PRO FORMA ADJUSTMENTS Statement of Operations The unaudited condensed pro forma consolidated statements of operations give effect to the following pro forma adjustments: TWELVE MONTHS ENDED OCTOBER 31, 1999 ---------------- a. Amortization of goodwill arising from acquisition of Miss Ellie's World Travel Limited ((pound)597) over 10 years, excluding amortization expense of pound)20 from July 5, 1999 to October 31, 1999 which has been included in the LTGL amounts, and goodwill arising on the acquisition of Ilios Travel ((pound)227) over 10 years (pound)62 ============ Balance Sheet The unaudited condensed pro forma consolidated balance sheet gives effect to the acquisition of LTGL by Leisure Travel Group and the acquisitions of Ilios Travel Limited and GHG by LTGL as follows: The acquisitions, assuming they occurred on October 31, 1999, are summarized as follows: OCTOBER 31, 1999 ---------------- Net liabilities of Ilios Travel Limited at October 31, 1999 (pound)(98) Purchase consideration: Cash 325 ----------- Total cost of investment 325 ----------- Goodwill arising 227 =========== The pro forma balance sheet adjustments are summarized as follows: OCTOBER 31, 1999 ---------------- a. Incurrence of long-term debt upon acquisition of Ilios (pound) 325 Travel Limited ============ b. Goodwill arising on the acquisition of Ilios Travel (pound) 227 Limited ============ c. Elimination of Ilios Travel Limited retained earnings (pound)(68) ============ d. Elimination of Ilios Travel Limited equity (pound)(30) ============ e. Issuance of 220,000 shares of common stock at the estimated initial offering price of (pound)6.83 ($11.00) per share for the acquisition of 49% of the outstanding share capital of trrravel.com Limited (pound)1,502 ============ f. Issuance of 4,840,000 shares of common stock in connection with the acquisitions of LTGL and GHG (pound)5 ============ 35 SELECTED FINANCIAL DATA (In thousands) The following tables set forth: o Selected historical combined financial data for GHG (Predecessor) for the years ended December 31, 1995, 1996, 1997 and 1998 and the six months ended June 30, 1999, and as of December 31, 1995, 1996, 1997 and 1998; and o Selected historical financial data for GHG for the four months ended October 31, 1999 and as of October 31, 1999. We derived the selected historical financial data as of December 31, 1995, 1996 and 1997, and the years ended December 31, 1995 and 1996 of GHG (Predecessor) from its unaudited combined financial statements, which are not included in this prospectus. These unaudited financial statements include, in our opinion, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of such data. We derived the selected historical financial data as of December 31, 1998, and for the years ended December 31, 1997 and 1998 and the six months ended June 30, 1999 from the audited combined financial statements of GHG (Predecessor), and as of October 31, 1999 and the four months ended October 31, 1999 from the audited financial statements of GHG, which are included elsewhere in this prospectus. These statements have been audited by Ernst & Young, our independent auditors. The selected data should be read in conjunction with the information presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and the notes thereto included elsewhere in this prospectus. YEAR ENDED DECEMBER 31, 1995 1996 1997 1998 ------------- ------------- ------------- ------------- (AMOUNTS IN POUNDS STERLING) STATEMENT OF OPERATIONS: Total revenues......................... (pound)20,884 (pound)20,766 (pound)20,622 (pound)19,584 Operating cost and expenses............ 17,096 17,739 17,690 16,848 ------------- ------------- ------------- ------------- Operating profit (loss)................ 3,788 3,027 2,932 2,736 Other income (expense), net............ - - - - ------------- ------------- ------------- ------------- Income (loss) before income taxes...... 3,788 3,027 2,932 2,736 Income taxes........................... 1,558 1,303 1,237 1,122 ------------- ------------- ------------- ------------- Net income (loss)...................... (pound)2,230 (pound)1,724 (pound)1,695 (pound)1,614 ============= ============= ============= ============= OTHER DATA: Depreciation and amortization.......... (pound)1,115 (pound)1,211 (pound)1,284 (pound)1,174 Cash flows from operations............. (pound)3,785 (pound)2,820 SIX MONTHS FOUR MONTHS ENDED ENDED JUNE 30, OCTOBER 31, 1999 1999 -------------- ------------- STATEMENT OF OPERATIONS: Total revenues......................... (pound)7,118 (pound)6,475 Operating cost and expenses............ 7,804 5,222 ------------ ------------ Operating profit (loss)................ (686) 1,253 Other income (expense), net............ - (276) ------------ ------------ Income (loss) before income taxes... (686) 977 Income taxes........................... - 322 ------------ ------------ Net income (loss)...................... (pound)(686) (pound)655 ============ ============ OTHER DATA: Depreciation and amortization.......... (pound) 574 (pound)79 Cash flows from operations............. (pound)1,170 (pound)2,740 DECEMBER 31, ---------------------------------------------------------------------- 1995 1996 1997 1998 ------------ ---------- ------------ ------------- (AMOUNTS IN POUNDS STERLING) BALANCE SHEET DATA: Working capital (deficit).............. (pound)(1,965) (pound)(347) (pound)(1,153) (pound)(1,185) Total assets........................... 16,850 16,883 17,619 16,439 Long-term debt (excluding current maturities)........................... - - - - Total stockholders' equity............. 13,919 15,478 15,302 14,319 OCTOBER 31, 1999 ----------- BALANCE SHEET DATA: Working capital (deficit).............. (pound)434 Total assets........................... 26,086 Long-term debt (excluding current maturities) .......................... 20,746 Total stockholders' equity............. 655 36 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the financial statements and related notes thereto and "Selected Financial Data" and "Unaudited Condensed Pro Forma Consolidated Financial Information" included elsewhere in this prospectus. This prospectus contains forward-looking statements relating to future events and Leisure Travel Group's future financial performance. Actual results could be significantly different than those discussed in this prospectus. Factors that could cause or contribute to such differences include those set forth in the section entitled "Risk Factors," as well as those discussed elsewhere in this prospectus. OVERVIEW AND STRUCTURE We have been established to become a leading international single-source provider of attractively priced, specialized holiday and leisure accommodations and world-wide packaged travel services. Our revenues are derived primarily from the five holiday resort hotels operated by the Grand Hotel Group and from the sale of travel-related products and services, including airline tickets, hotel accommodations, and auto rentals by the Travel Group. We intend to expand our business by acquiring additional resort hotels, travel agencies and tour operators located in England and other European countries. Upon completion of this offering we will also have a 49% equity interest in Trravel.com, Ltd., which owns and operates a consumer-direct, online travel Web site and a tour operating airline seat provider. Effective June 30, 1999, GHG purchased from a subsidiary of The Rank Group substantially all of the operating assets of five hotels formerly known as the Butlin's Provincial Hotels. Four of the hotels are located in seaside resort areas in Scarborough, Blackpool, Brighton and Margate, England and the fifth hotel is located in Llandudno, Wales. GHG is a private limited company organized under the laws of England and Wales, which is 85% owned by Cygnet Ventures Limited, a Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and 15% owned by certain other members of our management team. In July 1999 and January 2000, LTGL, a private limited company organized under the laws of England and Wales, acquired Miss Ellie's World Travel Limited and Ilios Travel Limited, respectively. As a result, LTGL became a provider of European vacations to and from the United Kingdom as well as a provider of vacations to Florida (including Disney World) and to Canada, South Africa and other European destinations. LTGL is wholly owned by Red Kite Ventures Limited, a Jersey (Channel Islands) corporation controlled by Red Kite Trust, the beneficiary of which are members of the family of Kevin R. Leech. In January 2000, Independent Aviation Limited, a wholly-owned subsidiary of trrravel.com Limited, a private limited company organized under the laws of England and Wales, acquired from an unaffiliated third party for (pound)200,000 (approximately $322,000) certain assets comprising a tour operating airline seat provider business. trrravel.com Limited was a wholly-owned subsidiary of Ci4net.com, Inc., a Delaware corporation whose common stock is publicly-traded on the OTC Bulletin Board. A corporation controlled by Kevin R. Leech is the principal stockholder of Ci4net.com, Inc. In March 2000, the shareholders of GHG agreed to transfer 100% of the outstanding share capital of GHG to LTGL in exchange for the issuance of an aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL agreed to transfer 100% of the outstanding share capital of LTGL to Leisure Travel Group in exchange for the issuance of an aggregate of 940,000 shares of our common stock. In addition, Ci4net.com, Inc. agreed to transfer 49% of the outstanding share capital of 37 trrravel.com Limited to Leisure Travel Group in exchange for the issuance of an aggregate of 220,000 shares of our common stock. All of such transfers are conditioned upon: o the completion of this offering and application of a portion of the net proceeds (together with additional mortgage financing) to retire all (pound)10.4 million (approximately $16.7 million) of indebtedness of GHG owed to The Rank Group or its subsidiaries; and o the capitalization of(pound)1,030,000 (approximately $1,660,000) of loans made to LTGL by a corporate affiliate of Kevin R. Leech. OPERATING RESULTS AND REVENUE RECOGNITION For the year ended December 31, 1998, GHG derived net income before taxes of approximately (pound)2.7 million (approximately $4.4 million) from net revenues of approximately (pound)19.6 million (approximately $31.6 million). For the pro forma twelve months ended October 31, 1999, our Grand Hotel Group derived net income before taxes of approximately (pound)1.4 million (approximately $2.3 million) from net revenues of approximately (pound)17.4 million (approximately $28.0 million). The revenues and net income of the Grand Hotel Group dropped significantly during the six months ended June 30, 1999 due to the fact that The Rank Group announced its intention in early 1998 to sell the Butlin's Provincial Hotels and close certain other Butlin's-branded assets comprised of popular priced vacation camps throughout England. The announced closure of the Butlin's vacation camps received extensive publicity throughout Great Britain. However, many potential consumers thought that the hotels were also being closed, which significantly reduced advanced bookings. Following its June 30, 1999 acquisition of the hotels, GHG immediately renamed and rebranded the five hotels. With over five years experience in operating a similar hotel property in England catering to the mature private market and coach or bus tour market, our highly experienced management team established a program to increase occupancy, including a publicity campaign designed to win back the thousands of couples and families who had been guests at the hotels, the upgrading and refurbishment of the hotels, and the improvement of service. As a result of these efforts, operating income (loss) increased from an operating loss of (pound)0.7 million for the six months ended June 30, 1999 to an operating income of (pound)1.3 million for the four months ended October 31, 1999. Revenues were (pound)7.1 million and (pound)6.5 million for the six months ended June 30, 1999 and the four months ended October 31, 1999, respectively. Since October 31, 1999 GHG management has: o implemented agreements with bus or coach tour operators to make advance purchases of beds, which is anticipated to provide approximately $3.2 million of revenues to our Grand Hotel Group in fiscal year ending October 31, 2000; o raised room and accommodation occupancy charges by an average of 8% without a perceived fall-off in advance booking rates; and o commenced a program to offer more upscale entertainment for higher-priced special weekend holiday packages to attract a younger more affluent audience. As a result of these efforts, at February 14, 2000 our advance bookings represent approximately 44% of our target of approximately 651,000 sleeper nights for the remainder of fiscal 2000, or a targeted 78% occupancy rate. Net revenues from providing hotel accommodations are recognized when our guests check out after their designated vacation stay and make payment. Net revenues from providing travel services include commissions and markups on travel products and services, volume bonuses received from travel 38 suppliers, cancellation fees and other ancillary fees such as travel insurance premiums. Such revenues are recognized upon the commencement of travel. Operating expenses at our holiday resort hotels include food, housekeeping, cost of personnel, hiring of entertainment, maintenance expenses, and sales and marketing expenses. Travel service expenses include travel agent commissions, salaries, telecommunications, advertising and other costs associated with the selling and processing of travel reservations, products and services. Commission payments to travel agents are typically based on a percentage of the price paid for the travel product or service, but in certain circumstances are fixed dollar amounts. Reservations agents are compensated either on an hourly basis, a commission basis or a combination of the two. Our telephone costs primarily relate to the cost of incoming calls on toll-free numbers. General and administrative expenses consist primarily of compensation and benefits to administrative and other non-sales personnel, fees for professional services, depreciation of equipment and other general office expenses. We may realize certain savings from our travel service and tour operators as a result of consolidating certain operating expenses such as telecommunications, advertising and promotional programs. Such savings cannot be quantified and accordingly have not been included in our pro forma financial information. Any such savings will be partially offset by the costs of being a publicly held company and the incremental increase in costs related to our new management structure. We derive a significant portion of our cash flow and pre-tax income from funds related to customer deposits and prepayments for vacation products and interest earned on such deposits. Generally, we require a deposit upon booking hotel or travel reservation. Reservations with our Travel Group are typically made one to three months prior to departure, and reservations at the hotels operated by our Grand Hotel Group are typically made one week to four months prior to occupancy. Additionally, for packaged tours, we generally require that the entire cost of the vacation be paid in full 30 days before departure, unless reservations are made closer to departure, in which case we require that the entire cost be paid upon booking. While the terms vary, we generally pay for the vacation components after the customer's departure. In the period between receipt of a deposit or prepayment and the payment of related expenses, these funds are invested in cash and investment-grade securities. This cycle is typical in the packaged tour industry and earnings generated on deposits and prepayments are integral to our operating model and pricing strategies. TERMS OF OUR ACQUISITIONS Effective June 30, 1999, GHG purchased from Rank Holidays Division Limited, a subsidiary of The Rank Group plc, substantially all of the operating assets relating to five hotels formerly known as the Butlin's Provincial Hotels, including the physical properties, equipment, concessions, inventory, cash reserves, customer lists, records and goodwill. Following the acquisition, GHG renamed the hotels The Grand Ocean Hotel, Brighton, The Grand Hotel, Scarborough, The Grand Hotel, Margate, The Grand Metropole Hotel, Blackpool and The Grand Hotel, Llandudno. GHG is a private limited company organized under the laws of England and Wales that is 85% owned by Cygnet Ventures Limited, a Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and 15% owned by certain other members of our management team. In consideration for the sale of such assets, GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6 million), of which (pound)8.6 million was paid in cash and the balance of (pound)10.4 million was paid by GHG's issuance of a non-interest-bearing promissory note due 2002. The GHG note was secured by an irrevocable letter of credit issued by Citibank, N.A. in favor of Butlin's Limited. The issuance of the letter of credit was obtained through the personal guaranty of Mr. Leech. GHG financed its cash payment of the purchase price through loans obtained from Arab Bank plc and Irish Nationwide Building Society secured by charges granted by Grand Hotel Group, including mortgages on the purchased hotels. See "Certain Transactions." 39 In July 1999, LTGL acquired all of the issued and outstanding share capital of Miss Ellie's World Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000) to the former shareholders of Miss Ellie's. LTGL funded the acquisition through a loan from Red Kite Ventures Limited, an investment company beneficially owned by Red Kite Trust, the beneficiary of which are members of the family of Kevin R. Leech, our Chairman of the Board and principal stockholder. The terms of the acquisition provided for certain "earnout" provisions whereby, after our acquisition of LTGL upon completion of this offering, we may be required to pay additional cash to the former stockholders of Miss Ellie's equal to the pre-tax income of Miss Ellie's earned for the twelve month period from April 1999 through March 2000. We anticipate that these payments will be funded through our cash flows from operations. See "Certain Transactions." In January 2000, LTGL also acquired all of the issued and outstanding share capital of Ilios Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)325,000 (approximately $524,000) to the former shareholders of Ilios. As a result of this acquisition, LTGL expanded its travel-related services and increased its market position and cross-selling opportunities in other destinations throughout Europe. LTGL also funded this acquisition through a loan from Red Kite Ventures Limited. See "Certain Transactions." In January 2000, trrravel.com Limited, a private limited company organized under the laws of England and Wales, acquired for (pound)200,000 (approximately $322,000) all of the outstanding share capital of Independent Aviation Limited, a tour operating airline seat provider. trrravel.com Limited was a wholly-owned subsidiary of Ci4net.com, Inc., a Delaware corporation whose common stock is publicly-traded on the OTC Bulletin Board. A corporation controlled by Kevin R. Leech is the principal stockholder of Ci4net.com, Inc. PRO FORMA RESULTS OF OPERATIONS The following table sets forth certain pro forma operating data of Leisure Travel Group expressed as a percentage of net revenues. TWELVE MONTHS ENDED OCTOBER 31, 1999 ------------------- Total revenues........................ 100.0% Operating costs and expenses.......... 92.9% Gross profit................. 7.1% Other income (expense)................ (2.3)% Income before provision for taxes..... 4.8% Provision for income taxes............ 2.2% Net income....................... 2.6% 40 GHG HISTORICAL RESULTS OF OPERATIONS The following table sets forth certain operating data of GHG expressed as a percentage of net revenues for the periods indicated. SIX MONTHS FOUR MONTHS ENDED ENDED JUNE 30, OCTOBER YEAR ENDED DECEMBER 31, 1999 31, 1999 -------------------------- ----------------------- 1996 1997 1998 ---- ---- ---- Total revenues......... 100.0% 100.0% 100.0% 100.0% 100.0% Operating cost and expenses............... 85.4% 85.8% 86.0% 109.6% 80.6% Operating profit.. 14.6% 14.2% 14.0% (9.6)% 19.4% Other income (expense). -- -- -- -- (4.3)% Loss before provision for taxes.............. 14.6% 14.2% 14.0% (9.6)% 15.1% Provision for income taxes.................. 6.3% 6.0% 5.7% - 5.0% Net loss.......... 8.3% 8.2% 8.3% (9.6)% 10.1% YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997 Net Revenues Revenues consist of accommodation lettings and retail sales (which include bar, catering and shops). Revenues for 1998 were (pound)19.6 million, which was a decrease of (pound)1.0 million, or 5.0%, from revenues of (pound)20.6 million in 1997. There was a reduction in volume between the 1998 and 1997 years due to a reduction in the numbers of families with children staying at three of the hotels. However, the average letting income per booking rose 4%, which meant that the decrease in letting accommodation revenue was (pound)0.5 million. Consequently, there was additional reduction in the other source of income of (pound)0.5 million. The accommodation letting income proportion of the total revenue rose from 72% to 74% with a consequent reduction in the other revenue from 28% to 26%. Direct cost of revenues Direct cost of revenues consist of food, entertainment, housekeeping, restaurant and kitchen expenses and sales and marketing expenses. Direct cost of revenues for 1998 was (pound)4.6 million, which was a decrease of (pound)0.3 million, or 6.9%, from direct cost of revenues of (pound)4.9 million in 1997. This decrease was a result of lower sales revenues during the period. Net margins rose slightly from 76.2% to 76.6% in 1998. Staff costs Staff costs are all personnel costs incurred to run the operations of the hotels which include accommodations, catering, bars, shops, etc. Staff costs do not include corporate management payroll. Staff costs for 1998 were (pound)5.3 million, which was a decrease of (pound)0.3 million, or 4.5%, from staff costs of (pound)5.6 million in 1997. General and administrative General and administrative expenses consist of all other expenses such as repairs, maintenance, clerical, computer and other related expenses. General and administrative expenses for 1998 were (pound)4.0 million, which was a decrease of (pound)0.1 million, or 1.3%, from general and administrative expenses of (pound)4.1 million in 1997. 41 Corporate allocation/Sales and marketing Corporate allocation charges are costs incurred by the previous parent company of GHG. These costs typically consist of advertising, corporate management wages and general corporate overhead. Such costs were charged back to GHG based on a percent of revenues of the five hotels compared to total revenue of Butlin's Limited. The company's previous parent charged sales and marketing costs at the corporate level. Such costs were recharged to GHG based on the size of the hotels compared to the total Butlin's Limited. YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996 Net Revenues Revenues for 1997 decreased (pound)0.1 million, or 0.1%, from revenues of (pound)20.8 million in 1996. In both 1996 and 1997 the revenue for accommodation lettings represented 72% of the total revenue and although there was a drop in the volume of guests visiting the hotels in 1997 (due to the start of a restructuring of the families with children market) this was offset by an increase in the average letting income generated from each booking. Other sales generated during the year remained the same as the previous year, despite a drop in volume. Direct cost of revenues Direct cost of revenues for 1997 decreased (pound)0.2 million, or 3.0%, from direct cost of revenues of (pound)5.1 million in 1996. This reflects the savings due to the reduction in volume. Margins on letting income remained the same in both years at 80% of total revenue. Margins from other sources of revenue also remain unchanged in 1997. Staff costs Staff costs for 1997 increased (pound)0.1 million, or 1.0%, from staff costs of (pound)5.5 million in 1996. General and administrative General and administrative expenses for 1997 decreased (pound)0.2 million, or 4.1%, from general and administrative expenses of (pound)4.2 million in 1996. LIQUIDITY AND CAPITAL RESOURCES Our Grand Hotel Group and Travel Group have historically financed their activities through cash provided by operations. We currently anticipate that the net proceeds from this offering, together with our current cash and cash equivalents and anticipated cash flow from operations will be sufficient to meet our presently anticipated working capital and capital expenditure requirements for at least the next twelve months. Following completion of this offering, we anticipate that we will spend approximately (pound)1.6 million ($2.6 million) per annum in capital expenditures to refurbish and construct improvements to our five holiday resort hotels. In addition, our (pound) 10.0 million of mortgage indebtedness is currently amortized over a five year period and requires annual debt service payments of principal and interest of approximately (pound)2.5 million ($4.0 million). Following completion of this offering, we intend to reduce our annual debt service obligations by seeking to obtain long-term mortgage financing of between 10 and 15 years. However, there is no assurance that such long-term financing will be available on financially attractive terms, if at all. We may need to raise additional funds in order to support more rapid expansion, develop new or enhanced services, respond to competitive pressures, acquire complementary business or technologies or take advantage of unanticipated opportunities. Please see 42 "Risk Factors--We may need more money, which may not be available to us on favorable terms or at all" and "Use of Proceeds" for additional information. At October 31, 1999, we had an unaudited pro forma net working capital deficit of approximately (pound)0.3 million (approximately 0.5 million). We have historically operated with a net working capital deficit due to the fact that we have invested working capital assets in operating expenses, investments and fixed assets. Our net working capital deficit has not historically negatively affected our ability to operate or meet our obligations as they come due. After the net proceeds of this offering, we expect to have net working capital of approximately (pound)10.7 million (approximately $17.2 million). Cash provided by operating activities was (pound)2.7 million ($4.4 million) and (pound)1.2 million ($1.9 million) for the four months ended October 31, 1999 and the six months ended June 30, 1999, respectively. Such amounts primarily reflect net income/loss, net of depreciation expense, resulting from revenues from our hotel operations and increases for the respective periods in the balance of guest deposits. Cash provided by operating activities was (pound)2.8 million for the year ended December 31, 1998, as compared to (pound)3.8 million for the year ended December 31, 1997. The decrease in cash provided by operating activities was primarily the result of a decrease in the net income, net of depreciation expense, and a decrease in cash provided by changes in guest deposits and accounts payable, partially offset by the increase in cash provided by the change in prepaid expenses and other current assets. Cash used in investing activities was (pound)20.4 million ($32.8 million) for the four months ended October 31, 1999, which represented the purchase of the hotels by GHG from a subsidiary of The Rank Group plc. Cash used in investing activities were (pound)0.1 million ($0.2 million), (pound)0.2 million and (pound)1.9 million for the six months ended June 30, 1999, and the years ended December 31, 1998 and 1997, respectively. Such amounts relate to the acquisition of equipment and fixtures during the respective periods. Cash provided by financing activities was (pound)20.2 million ($32.6 million) for the four months ended October 31, 1999, which primarily related to proceeds from the issuance of debt utilized to purchase the hotels and financing operations. Cash used in financing activities was (pound)1.0 million ($1.7 million), (pound)2.6 million and (pound)1.9 million for the six months ended June 30, 1999, and the years ended December 31, 1998 and 1997, respectively. Such amounts relate to the net change in intercompany funding from the parent company to GHG (Predecessor) during the respective periods. SEASONALITY AND QUARTERLY FINANCIAL INFORMATION Seasonality in the vacation resort and travel industry is likely to cause quarterly fluctuations in our operating results which may adversely affect our stock price. In both our Grand Hotel Group and Travel Group, our revenues typically increase during the spring and summer months and are slightly lower during the fall and winter months. In addition, our seasonal business has been adversely affected in the past and could be affected in the future by climactic conditions, such as a wet or rainy summer season which frequently occurs in the United Kingdom. As our business continues to expand beyond the United Kingdom, seasonal fluctuations will affect us in different ways. If seasonality in our business causes quarterly fluctuations in our revenues and operating profits which are unusually severe or unexpected, there could be a material adverse effect on our business and stock price. In addition, our earnings may be impacted by the timing of the completion of the acquisition of future resort hotels and the potential impact of weather or other naturals disasters at our resort locations. The combination of the possible delay in generating revenue after the acquisition of additional resort hotels, and the expenses associated with start-up unit or room-rental operations, interest expense, amortization and depreciation expenses from such acquisitions may materially adversely impact our earnings. 43 MARKET RISKS We currently have no significant floating rate indebtedness, hold no derivative instruments and do not earn income denominated in foreign currencies. Accordingly, changes in interest rates do not generally have a direct effect on our financial position. However, to the extent that changes in interest rates and currency exchange rates affect general economic conditions, we would be affected by such changes. All of our revenue is recognized in pounds sterling and almost all of our revenue is from customers in the United Kingdom. Therefore, we do not believe we have any significant direct foreign currency exchange risk and do not hedge against foreign currency exchange rate changes. YEAR 2000 DISCLOSURE Prior to January 1, 2000, there was a great deal of concern regarding the ability of computers to adequately recognize 21st century dates from 20th century dates due to the two-digit date fields used by many systems. Most reports to date, however, are that computer systems are functioning normally and the compliance and remediation work accomplished during the years leading up to 2000 was effective to prevent any problems. As of the date of this prospectus, we have not experienced any such computer difficulty; however, computer experts have warned that there may still be residual consequences of the change in centuries and any such difficulties may, depending upon their pervasiveness and severity, have a material adverse effect on our business, financial condition and results of operations. Any of the following could have a material adverse effect on our business, financial condition and results of operations: o a failure to fully identify all year 2000 dependencies in our systems; o a failure to fully identify all year 2000 dependencies in the systems of third parties with whom we do business; o a failure of any third party with whom we do business to adequately address their year 2000 issues; o the failure of any contingency plans develop to protect our business and operations from year 2000-related interruptions; and o delays in the implementation of new systems resulting from year 2000 problems. EFFECTS OF THE EURO Under the Treaty on European Economic and Monetary Union, as of January 1, 1999, the euro was introduced as a common currency among the 11 members of the European Union that are participating in this phase of Economic and Monetary Union, commonly referred to as EMU. Although the individual currencies of these countries will continue to be used until 2002, their exchange rates with the euro are fixed. The euro may now be used for transactions that do not involve payment using physical notes and coins of the participating countries. These individual currencies are to be replaced with euro notes and coins (to be introduced on January 1, 2002) by June 30, 2002 when all countries participating in EMU are expected to operate with the euro as their exclusive common currency. The current government of the United Kingdom has stated that the United Kingdom will not participate in EMU and adopt the euro until after the next general election at the earliest. We are currently working on the assumption that the next general election will be in 2001 or 2002 and that the United Kingdom will enter EMU shortly thereafter following confirmation of the government's decision through a referendum. 44 In the event that the United Kingdom adopts the euro, we would face a number of costs in altering our accounting-related systems for the new currency, although at present it is too early to estimate these costs. Adoption of the euro in the United Kingdom would also create greater transparency between prices offered to our customers in the United Kingdom and prices offered in other countries that participate in EMU. We do not believe that the adoption of the euro by eleven countries of the European Union will have an adverse impact on our liquidity or financial condition. RECENT ACCOUNTING PRONOUNCEMENTS In June 1998, FASB issued SFAS No. 133, "Accounting for Derivatives and Hedging Activities," which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities. SFAS No. 133 is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. The adoption of SFAS No. 133 is not expected to have an impact on our results of operations, financial position, or cash flows. 45 BUSINESS GENERAL We have been established to become a leading international single-source provider of attractively priced, specialized holiday and leisure accommodations and world-wide packaged travel services. Upon completion of this offering, we will acquire five unique and well-known holiday resort hotels in the United Kingdom and two retail and group travel providers and tour operators that offer flexible, independent travel programs. In addition, we will acquire a 49% ownership interest in trrravel.com Limited, which operates a European on-line travel Web site offering complete vacation and travel packages direct to consumers, and also owns and operates a tour operating airline seat provider. Through consolidation of these and other vacation and travel-related businesses, we believe that we are able to offer both vacationers and travel agents and tour operators a single source of competitively priced products and services within and across multiple holiday and leisure travel segments. We intend to expand our business by acquiring additional vacation and leisure travel businesses, including resort hotels, travel providers and tour operators, and utilizing a consumer-direct, online travel Web site. On an unaudited pro forma basis, we derived consolidated net income before taxes of approximately (pound)1.4 million (approximately $2.3 million) from consolidated net revenues of approximately (pound)29.1 million (approximately $47.0 million) for the twelve months ended October 31, 1999. We operate five holiday resort hotels situated near major seaside resorts in England and Wales, which offer attractively priced vacation accommodations, including food and entertainment, for weekend and lengthier stays. The hotels were formerly owned by a subsidiary of The Rank Group plc and operated as the Butlin's Provincial Hotels. They were purchased in June 1999 from The Rank Group by GHG which, until completion of this offering, was controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and certain other members of our management team. The hotels have a total of 1,274 available rooms and achieved approximately 80% room occupancy in the two-year period ended December 31, 1998. Approximately 112.5% and 59.6% of our pro forma consolidated net income and consolidated net revenues for the twelve months ended October 31, 1999 were derived from the Grand Hotel Group. The revenues and net income of the hotels dropped significantly during the six months ended June 30, 1999 due to the fact that the previous owners, following their decision to sell the Butlin's Provincial Hotels, delayed the production and distribution of the main holiday brochure, which inevitably reduced hotel bookings and room occupancy. However, following GHG's acquisition of the hotels in June 1999, the re-branding of its name and image and modernization of certain operating policies by our highly experienced management team, both hotel revenues and profits improved substantially during the four months ended October 31, 1999. In addition, we recently secured new agreements with United Kingdom tour coach operators for the advance purchase of beds, which we anticipate will provide approximately (pound)2.0 million ($3.2 million) of annual revenues, increased our room and accommodation rates by an average of 8%, and secured advance bookings at February 14, 2000 that represent approximately 44% of our target of 651,000 sleeper nights for the remainder of our fiscal year ending October 31, 2000, or a 78% occupancy rate. Our Travel Group offers competitively-priced travel-related services and accommodations in a variety of holiday destinations in Europe, North America and South Africa. Located in 8 offices in and around Manchester and Horsham, England, our retail and group travel and tour operating businesses have over 15 years of experience in providing packaged tours primarily to holiday resorts located throughout Europe direct to the public and through other tour operators, as well as special interest tours to major European sporting events, including horse racing tours throughout the United Kingdom and Europe, and trips for supporters of the Manchester United Football Club. Our Travel Group also offers 46 a wide range of private accommodations in a variety of holiday destinations in southern Europe, such as private country homes and villas with swimming pools in Tuscany, Sardinia and other regions of Italy, Andalucian haciendas with exquisite views in Spain and traditional Ottoman-style houses in Turkey. Our Travel Group has achieved competitive pricing and access to inventory through negotiated arrangements with major airlines, including Singapore Airlines, British Airways, Alitalia and Iberia, and auto rental and insurance companies. The tour operating airline seat provider owned and operated by trrravel.com Limited, in which we intend to acquire a 49% interest, purchases blocks of airline seats from airlines and other travel and tour operators for resale and also acts as an agent in brokering such seats on a commission basis. The core of the distribution program for our Travel Group services is a consumer-direct online travel site that provides travelers with immediate access both to our proprietary booking system and to detailed hotel information and destination guides. Visitors to our affiliated Web site at www.trrravel.com are able to compare travel options, rates and availability, and book and purchase a wide variety of travel services, including our independently tailored vacation programs and group packages, seven days a week. Our Internet available vacation and holiday packages include airfare, hotel and related accommodations, car rental and other items. trrravel.com Limited, which owns and operates the Web site, intends to derive its revenues from advertising, from monthly booking fees received tour operators and travel agents featured on the site and through commissions received from third party reservation services and travel agents for direct on-line bookings. We believe that by being able to directly offer travel services to consumers via the Internet, we will realize savings in operating expenses that will enable us to maintain better gross margins than many travel agencies or other travel groups that rely primarily on retail travel agencies for distribution. trrravel.com Limited was, until completion of this offering, wholly-owned by Ci4net.com, Inc., a Delaware publicly-traded corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder. INDUSTRY BACKGROUND RESORT VACATION HOTELS IN THE UNITED KINGDOM Similar to specialized holiday hotel packages offered in the United States by well-known resorts, such as The Greenbrier, in West Virginia and The Concord Hotel in the Catskills Region of New York State, in England and Wales the Grand Hotels provide a unique vacation experience which set them apart from customary business and commercial hotels or expensive holiday resorts in Europe and the United States which offer "a la carte" accommodations. Our Grand Hotel Group offers at each of its five hotels a complete fixed price vacation package experience, including lodging, food and entertainment. We cater primarily to adults, ages fifty and up, who seek short three- and four-day "getaway" vacation packages. Except for the Burstin Hotel, located in Folkestone, England, we know of no other comparable popular price holiday resort hotels in England or Wales. We believe that the increase in the age 55 plus population group coupled with greater disposable personal income for this demographic segment in the United Kingdom will continue to fuel demand and repeat business for modestly priced accommodations that also provide entertainment and plentiful food. Our strategy is to expand our customer base by greater access to the bus or coach tour operator vacation package market, and by offering higher priced and more sophisticated entertainment on selected weekends to attract a younger, more affluent audience willing to pay higher prices for accommodations and entertainment. 47 The following table sets forth the approximate number of tourists who, according to the British Tourist Authority, annually visit the resort areas in which our Grand Hotel Group are located: DAY OVERNIGHT VISITORS VISITORS TOTAL -------- ---------- ------- (MILLIONS) Brighton............... 3.5 1.8 5.3 Blackpool 6.9 14.2 21.1 Margate................ 1.5 0.6 2.1 Scarborough............ 3.5 1.1 4.6 Llandudno.............. 4.1 0.2 4.3 ---- ---- ---- Total............. 19.5 17.9 37.4 ====== ==== ==== THE TRAVEL SERVICE INDUSTRY Travel and tourism represents one of the largest consumer markets and one of the fastest growing industries in the United Kingdom. The British Tourist Authority estimates that in 1998, travel expenditures by overseas visitors in the United Kingdom totaled more than (pound)12.7 billion (approximately $20.5 billion), and that by the year 2003, overseas visitors will spend around (pound)18.0 billion (approximately $29.0 billion) a year in the United Kingdom, 44% more than 1998. The British Tourist Authority also estimates that in 1998, travel expenditures by residents of the United Kingdom in the United Kingdom totaled more than (pound)14.0 billion (approximately $22.6 billion) which, when combined with expenditures by overseas visitors, totaled more than (pound)26.7 billion (approximately $43.0 billion) in 1998. Of the (pound)26.7 billion spent in 1998 on travel in the United Kingdom, approximately (pound)9.3 billion (approximately $15.0 billion) was spent on accommodations, approximately (pound)3.5 billion (approximately $5.6 billion) was spent in travel within the United Kingdom, and approximately (pound)1.1 billion (approximately $1.8 billion) was spent on travel-related services. The European Travel Commission estimates that travel agencies alone generated approximately $126 billion in total sales in 1998. The distribution channels for leisure travel are highly fragmented. Travel service suppliers, such as hotels, airlines and rental car companies, sell travel services directly to consumers and indirectly through retail travel agencies and travel wholesalers. The principal distribution channels for leisure travel services to consumers include: o DIRECT SALES. Travel service suppliers typically sell their services directly to consumers through call centers and, more recently, through their own Web sites. These suppliers generally offer only their own services, or offer their services in conjunction with partners from other areas of the travel industry, such as in hotel/airfare packages. Bookings are generally made at retail, or "published," rates that suppliers have difficulty deviating from due to competitive constraints. o RETAIL TRAVEL AGENCIES. Retail travel agencies offer consumers travel services at published rates and fares through global distribution services, as well as discount, or "non-published," fares through travel wholesalers. Retail travel agencies receive commissions and incentives on gross bookings that typically average 5-10%. As travel service suppliers have increasingly sought to cut costs and drive more traffic through their own booking channels in recent years, retail travel agencies have experienced shrinking or capped commissions and increased competition from travel service suppliers selling directly to consumers. o TRAVEL WHOLESALERS. Travel wholesalers purchase hotel, airline and car rental capacity directly from travel service suppliers at discounts substantially in excess of commissions 48 paid on published rates, and generally resell this capacity individually or in packages through travel agencies. o TELETEXT SALES. Teletext is a data system presented through televisons for home viewing. It provides a full range of information services covering news, financial and classified sales. Travel information and last minute vacation specials are offered with destination dates and pricing information included. Viewers may book their travel plans directly by phone or fax. ONLINE TRAVEL MARKETING The Internet has emerged as a global medium for communication, content delivery and electronic commerce, and Internet use continues to increase rapidly. International Data Corporation, estimates that the number of users worldwide with access to the Internet will increase to 320 million in 2002 from 100 million in 1998, representing a compound annual growth rate of approximately 34%. As consumers have become increasingly adept at using the Internet for evaluating and purchasing a wide variety of goods, the dollar volume of online commerce transactions has risen dramatically. International Data Corporation estimates that the volume of goods and services purchased over the Internet will increase to $400 billion in 2002 from $32 billion in 1998, representing a compound annual growth rate in excess of 88%. The growth of travel sales through the Internet has created another channel for travel service providers to sell products and services to travelers. Online sales of travel services have expanded dramatically in recent years due to the substantial benefits of e-commerce to both travel service providers and consumers. By moving their travel services online, travel service suppliers, retail travel agencies and travel wholesalers can reach a global customer base from a central location. According to Forrester Research, online travel bookings are expected to grow to $29.5 billion in 2003 from $3.1 billion in 1998, representing a compound annual growth rate of 57%. A number of approaches have emerged to address the online travel market, including: o ONLINE TRAVEL RESERVATION SERVICES. Online travel reservation services generally have adopted the retail travel agency model and sell published rates and fares quoted through global distribution systems on a commission basis. Because global distribution services are not configured for simultaneous display of multiple hotel options or hotel/air packages, comparison shopping for these travel services can be time consuming. A small number of these online travel reservation services also resell travel packages provided by wholesalers. o DIRECT ONLINE SALES BY SUPPLIERS. Airlines, hotels and car rental companies have begun offering their services online through their own Web sites. These Web sites frequently access only published rates for the hosts, or their partners' travel services, thereby limiting consumer choice and prohibiting convenient comparison shopping. o ONLINE TRAVEL WHOLESALERS. A small number of travel wholesalers have begun offering consumer-direct wholesale travel services online. These providers typically focus almost exclusively on a single service, primarily air travel, and lack the strategic relationships needed to effectively service leisure travel to destination markets. In addition, many online travel service providers require consumers to register by providing personal information prior to searching for travel options. These registration requirements often make these Web sites cumbersome to use and may give rise to security concerns. As the online travel services industry continues to evolve and mature, we believe consumers will increasingly demand an easy to use Web site that provides a broad range of travel services, including transportation, accommodations, activities and travel-related content and the ability to 49 comparison shop for preferred suppliers, price levels, destinations and packages. To offer consumers maximum value and competitive prices, the Web site must have access to wholesale travel pricing in addition to published rates and fares through a global distribution service. In addition, we believe travel service suppliers will seek online distribution partners that combine extensive wholesale travel experience and aggressive online marketing to provide an effective distribution channel. This will, in turn, help minimize excess capacity and respond quickly to distressed inventory, while also allowing suppliers to maintain published rates and fares avoid fare wars. OUR OPERATING STRATEGY Our objective is to become a leading international single-source provider of attractively priced, specialized holiday and leisure accommodations and world-wide package travel services. To accomplish this objective, we will pursue an operating strategy that includes the following elements: o INCREASING REVENUES, PROFITABILITY AND OCCUPANCY RATES AT OUR HOLIDAY RESORT HOTELS. We have adopted a comprehensive strategy designed to increase occupancy and revenues and improve profitability at our holiday resort hotels. Our operating strategy includes: o Establishment of a marketing program designed to expand our core short-break holiday entertainment package for larger groups during the lower holiday occupancy periods, generally between January and March, as well as offering more sophisticated entertainment to attract a younger, more affluent audience to special weekend packages which we will offer at higher rates. o Renovation of our hotels based on strategic plans designed to address the opportunities presented by each hotel and the hotel's particular market. Renovations will include enhancing lobbies, restaurants and public areas, and upgrading guest rooms. We believe that these renovations will enable us to increase both occupancy and average room tariff rates and generate attractive returns on our investment. o Increasing our percentage revenues derived from advance bookings of beds made by bus and coach tour operators. We have recently entered into agreements with National Holidays Limited, Caledonian Travel Limited, and others among England's leading coach vacation package tour operators, to furnish us with approximately 115,000 sleeper nights through our fiscal year ending October 31, 2000. Based on the historical cancellation rate, we have accepted bookings for approximately 75% of the beds we seek to sell to coach tour operators. We anticipate that revenues in fiscal 2000 from coach operator sales will represent an incremental increase of(pound)2.0 million ($3.2 million) over our traditional revenues from direct customer bookings. o A general price increase, as we believed at the time of our acquisition that the market was prepared to accept an adjustment to the traditional rates charged by The Butlin's Provincial Hotels. In January 2000, we implemented an average accommodation rate increase of 8%. As at February 14, 2000, we had achieved advanced bookings for approximately 286,444 bed nights for the balance of our 2000 fiscal year, or approximately 44% of our target goal in fiscal 2000 of a 78% occupancy rate. o PROVIDING VALUE-ADDED VACATION PRODUCTS AND SERVICES. We intend to increase value for consumers by offering a complete world-wide travel planning solution, including hotel accommodations, air travel, and rental cars and other travel related products and services, while attempting to offer the lowest possible prices. We believe a strategy based on packaging the products and services of a wide range of well-known travel suppliers at 50 competitive prices will result in sales growth from both new customers and repeat buyers. We also believe that, because of our reputation and expertise in certain selected destination markets, we can o generally provide better prices and inventory availability than can be obtained by an individual travel agency or traveler; o enhance and simplify access to travel information across multiple destinations; and o assemble vacation travel components into convenient packages for ease of planning and booking, all of which result in the creation of value-added packaged vacation products and services. We intend to implement comprehensive quality assurance monitoring programs to ensure that the products and services packaged together will meet traveler expectations. o ESTABLISHING NATIONAL BRAND NAME RECOGNITION. Using the www.trrravel.com Web site as a world-wide marketing tool, our strategy is to promote, advertise and increase the value and visibility of our brand in the travel service and holiday resort hotel industries through high quality service, active marketing and promotional programs. These programs would include advertising on leading Web sites and other media, conducting an ongoing public relations campaign and developing business alliances and partnerships. We plan to increase awareness of our brand by entering into additional online marketing relationships with advertising representatives, content providers, Internet service providers and portals. We believe offering expertise and competitive pricing through common brands across multiple destinations will provide greater confidence to travelers in making their vacation choices and engender consumer loyalty and a pattern of repeat business. We also will seek opportunities to market our products and services through travel suppliers and other companies that have established private label brand names. o LEVERAGING STRENGTH IN SELECTED TRAVEL DESTINATIONS. Our plan is to achieve a leading position in several selected high-volume, high-margin vacation destinations. We believe we currently have a leading position in the market for vacations in the United Kingdom and to certain European holiday resorts, including Malaga, located in Costa del Sol, Spain and Tenerife, located in the Canary Islands off the Northwest coast of Africa, and a significant presence in the markets for packaged vacations to Canada, South Africa and Orlando, Florida. By leveraging this current expertise and through selective acquisitions of other travel specialists and tour operators, we intend to increase our market position and cross-selling opportunities to achieve a leading market presence in other destinations throughout Europe, including Spain, Italy and Turkey. We believe having scale and expertise in selected destinations gives us access to pricing and inventory that provides us with a significant competitive advantage. 51 o IMPROVING OPERATING EFFICIENCIES. We intend to reduce our operating expenses by (1) capitalizing on enhanced purchasing efficiencies resulting from combining operations such as telecommunications systems and brochure production and distribution, (2) implementing best practices in our management and business systems, particularly through the use of our Web site, which we believe will produce cost savings as travel agents and individual travelers use our site to purchase our products and services, (3) enhancing marketing relationships with travel suppliers and other related parties and (4) utilizing outsource providers where appropriate. We believe successful implementation of these strategies will enable our operational management to devote more time to sales, service and customer satisfaction. o IMPLEMENTING INTEGRATED INFORMATION SYSTEMS. We believe integrating information systems will improve our ability to offer travelers value-added vacation products and services and to leverage maintenance and development costs across a broader customer base. In addition, integrated systems will facilitate the use of common operating platforms, and reduce the cost and time requirements of developing external interfaces such as interfaces to global distribution systems and supplier systems, and accelerate the integration of subsequent acquisitions. o INVESTING IN LEADING TECHNOLOGY. We intend to invest in the implementation of technology-driven enhancements to the trrravel.com Web site and transaction-processing systems. In addition, we intend to develop tighter integration with the booking systems of our travel suppliers to ensure that our customers are exposed to special promotional discounts as soon as these discounts are initiated to help suppliers optimize their yields. OUR GROWTH STRATEGY To complement our operating strategy, we have developed a multi-faceted growth strategy comprised of the following elements: o ACQUIRE AND IMPROVE ADDITIONAL UNDERPERFORMING RESORT HOTELS. Using the hotels operated by our Grand Hotel Group as a base, we plan to capitalize on our management expertise by continuing to acquire underperforming hotels and implementing operational initiatives to achieve revenue growth and margin improvements. We plan to investigate the possibility of acquiring three-star and better holiday resort hotels having at least 300 rooms in such coastal vacation spots as Costa del Sol and Costa Brava in Spain as well as in other southern European resort areas. We will invest significant capital to renovate newly acquired hotels and, in certain instances, we plan to re-brand hotels to highlight property improvements to the marketplace and to improve average room tariff rates and market share. We believe that our total cost to acquire and renovate hotels will be significantly less than the cost to construct new hotels with similar facilities. We expect that our relationships throughout the industry and our in-house development capabilities will provide us with a competitive advantage in identifying, evaluating, acquiring, redeveloping and managing hotels that meet our criteria. o CONSUMMATING STRATEGIC ACQUISITIONS OF OTHER TRAVEL SERVICE PROVIDERS. We believe the travel service industry is fragmented and there are significant opportunities to make selective acquisitions of travel service providers in the United Kingdom and throughout Europe. We generally will seek to acquire companies that: o have desirable destination concentrations; 52 o have demonstrated growth and profitability; o have an emphasis on customer service; o have an experienced management team; and o are likely to add some other strategic value (such as a relationship with a particular travel supplier). We believe our ability to consummate acquisitions will be enhanced by our historical performance, the experience and reputation of our management team, our ability to offer liquidity to the owners of acquired companies through the receipt of our securities or cash, our leading presence in certain high-volume, higher-margin travel destinations and the growth opportunities available through cross-selling within our markets. o ENHANCING DISTRIBUTION CHANNELS. We plan to capitalize on the opportunities presented by the direct selling of vacation products and services to consumers online while still supporting and leveraging our strong relationships with other independent retail travel agents who are significantly smaller than the major agencies and tour operators such as Air Tours and Thomsons. We intend to encourage these smaller independent agencies, who currently compete with us in the United Kingdom, to become an active participant on the www.trrravel.com Web site. Through the use of the Internet and as a result of relationships with Internet portals and Internet service providers, we believe we will penetrate a significant portion of the vacation travel market that currently books directly with travel suppliers. We believe our value-added vacation products and services will allow us to compete effectively with travel suppliers by: o generally providing better prices and inventory availability than can be obtained by an individual travel agency or traveler; o enhancing and simplifying access to travel information across multiple destinations; and o assembling vacation travel components into convenient packages for ease of planning and booking. OUR PRODUCTS AND SERVICES OUR GRAND HOTEL GROUP The five holiday hotels operated by GHG accommodated over 180,000 guests in its 1,274 room in 1998. Our package rates are based on both four night and three night stays. The five hotels are located in Blackpool, Scarborough, Brighton and Margate, all seaside resorts located in England, and Llandudno, a seaside resort located in Wales. The average cost per person per night, including accommodations, breakfast and evening meal is approximately (pound)20.00, or approximately $32.00. The Brighton, Llandudno and Margate hotels cater to family holidays with children's entertainment and play areas, whereas the Blackpool and Scarborough facilities are limited to adults only. The principal difference between the hotels operated by our Grand Hotel Group and other hotels in the United Kingdom is the inclusion of a food and entertainment package, which is perceived by their guests as a complete holiday product. This has produced significant repeat business with approximately 35% of all guests having visited at least one Grand Hotel in the previous four years. Part of our growth strategy is to expand our core short-break holiday entertainment package for larger groups during the 53 lower holiday occupancy periods, generally between January and March. We also intend to to offer special "up-market" weekend packages to the younger consumer at higher prices. Due to our high profile in England, we believe that we can effectively draw upon our core "holiday break" entertainment package catering to groups and to private guests, both with an older and mid to down-market profile as well as a younger, more affluent profile. To do this we intend to utilize commercial radio, the national press and the Internet. In addition we will target group repeat and new business by means of: o one to one sales contact; o personalized direct mail submissions to organizations; o brand presence advertising on radio and the trade press; o familiarization weekends for tour operators; o hospitality invitations to trade press editors; o joint promotions with third parties; and o exhibitions and conferences. In addition, we will seek to renovate our hotels based on strategic plans designed to address the opportunities presented by each hotel and the hotel's particular market. Renovations will include enhancing lobbies, restaurants and public areas, and upgrading guest rooms. We believe that these renovations will enable us to increase both occupancy and average room tariff rates and generate attractive returns on our investment. The following table sets forth certain information, as of December 31, 1999, regarding each of the hotels operated by GHG, including its location, the date acquired, the number of existing rooms at the hotel, 1998 occupancy rates and the facilities offered. NUMBER 1998 DATE OF OCCUPANCY FACILITIES RESORT LOCATION ACQUIRED ROOMS RATES OFFERED - ------------------------ ---------- ------------- ----- --------- ---------------------- The Grand Ocean Hotel Brighton June 30, 1999 352 74.9% food, entertainment and leisure facilities The Grand Metropole Hotel Blackpool June 30, 1999 208 88.2% food and entertainment The Grand Hotel Margate June 30, 1999 267 74.2% food and entertainment and leisure facilities The Grand Hotel Scarborough June 30, 1999 281 81.2% food and entertainment The Grand Hotel Llandudno June 30, 1999 166 87.3% food and entertainment OUR TRAVEL-RELATED SERVICES We will continue to focus on specific destinations in order to become a leading provider of value-added vacation products and services while at the same time providing travel suppliers with efficient and cost effective distribution of their capacity. We have expertise in and access to the products and services of a broad range of travel suppliers. Based on customer research, we design our products and services to offer travelers a wider choice than that of an individual supplier. We assemble travel products and services in bulk and combine them to create customized vacations for individual travelers. We create demand for our products through integrated marketing programs and handle all reservations, payment processing and supplier processing interfaces. We have developed the in-depth knowledge of these products and services that a retail travel agent, which acts as a broker or reseller of the entire spectrum of travel products and services, is unlikely to acquire. We provide private label vacation products and services for a variety of companies located in the United Kingdom, including Marks & Spencer's, British Telecom, Mercury Telecom, Greater Manchester Police and HSBC. 54 UNITED KINGDOM. We are a provider of vacations in the United Kingdom and have over 15 years of experience in the United Kingdom travel market. We have relationships with major airlines, such as Singapore Airlines, British Airways, Alitalia and Iberia, for air travel to, from and within the United Kingdom, which provide us with preferential access to prices that generally are better than published fares as well as marketing support. In addition, we utilize a staff of over 45 employees on location in the United Kingdom to provide destination management for our packaged vacations products and services. We believe our extensive experience and established reputation in this market as well as our airline relationships give us a competitive advantage over other providers of vacations to and from the United Kingdom. We believe the United Kingdom travel market will continue to present growth opportunities in the future and to represent a significant portion of our revenues. OTHER EUROPEAN VACATION DESTINATIONS. We specialize in packaged vacations for travelers from the United Kingdom to holiday resorts located throughout Europe. Tenerife, located in the Canary Islands off the coast of Northwest Africa, and Malaga, located in Costa del Sol, Spain, are our most popular European destinations to which we provide flight and packaged vacation services. We also provide packaged vacations to a variety of other holiday destinations in southern Europe, such as Italy and Turkey. We intend to increase our presence in these markets by cross-selling within our existing customer base, by leveraging our relationships with travel distributors in Europe to create demand for our brand name products and services and by leveraging our existing relationships with suppliers to obtain preferential pricing and access to capacity for European destinations. CANADA, SOUTH AFRICA AND ORLANDO, FLORIDA. We have an established presence in the markets for travel to Canada, South Africa and Orlando, Florida. We have over 15 years of experience in these markets and have established key strategic relationships, including as one of a limited number of designated providers for Disney World. We believe our extensive experience and established reputation in this market as well as our supplier relationships give us a competitive advantage over other providers of vacations to these destinations. THE TRAVEL WEB SITE We intend to utilize as the core distribution program for the travel products and services offered by our Travel Group a consumer-direct online travel site that will provide travelers immediate access both to our proprietary booking system and to detailed hotel information and destination guides. Visitors to the Web site at www.trrravel.com will be able to compare travel options, rates and availability, and book and purchase a wide variety of travel services, including our independently tailored vacation programs and group packages. Unlike many other travel Web sites, we will not require customers to pre-register or provide personal information prior to searching our database for travel options. Visitors simply type in their desired destination and itinerary, and the booking engine simultaneously displays a range of travel options, rates and availability for the visitor to compare. At any time, visitors can review detailed information about each of our destination markets, including in-depth hotel, shopping and dining information, local news and events and other travel planning information. We will provide customer support through our call center seven days a week to answer customer questions and assist in finding the best travel value for their needs. Customers can either complete travel purchases in a few easy steps online, or call our call center to purchase travel offline. 55 Visitors to the trrravel.com Web site can choose to search for hotel, air or hotel/air packages. Once a visitor initiates a search, the trrravel.com booking engine searches to locate the best prices possible for the desired travel. To complete a purchase, customers select the hotel and/or airline of their choice and supply basic identification and credit card information. Once the order is submitted, the customer receives instant online confirmation that travel has been booked and a subsequent e-mail to verify the transaction. trrravel.com also provides its customers with the option to complete travel purchases quickly and efficiently through the call center maintained by us. Fulfillment is completed with e-tickets, whenever possible, or printed tickets sent to the customer by second day air. trrravel.com customers can view detailed information on hotel options and destination markets at any time while shopping for travel values, all without leaving the convenience of the Web site. o HOTEL CONTENT. In addition to rates and availability, we provide in-depth content on the hotels featured on our Web site, including pictures of properties and rooms, descriptions of amenities and locations, our own five star rating system and directions to the hotel. By selecting and featuring a limited number of hotels in the economy, mid-price and luxury price ranges in desirable areas of each market we serve, we assist our customers in finding the properties best suited to their individual preferences and budget constraints. o "LATE DEALS." The trrravel.com home and destination pages feature multiple "late deals" in cooperation with our strategic partners in each market we serve by offering cheaper than usual promotional discounts for a select number of hotels and hotel/air packages. o LOCAL EVENTS AND ATTRACTIONS. trrravel.com will offer extensive information on local events and attractions by providing access to local content providers in each of our destination markets. o GROUND TRANSPORTATION. trrravel.com will offer access to rental car reservations and other local transportation options, such as taxi, limousine and shuttle services. o MAPS. trrravel.com will provide customers access to detailed and accurate maps that pinpoint and provide directions to local attractions, businesses and other addresses requested by the customer. o WEATHER REPORTS. trrravel.com will provides access to current weather information for planning future travel. We will maintain a call center seven days a week, to assist customers in using the Web site. The call center will receive and processes orders for customers more comfortable with that medium, and assist customers in changing or canceling travel arrangements prior to the dates of travel. 56 OUR SALES AND MARKETING PROGRAM We engage in different marketing and advertising programs depending on the particular travel service and whether the customers are primarily travel agents or travelers. THE GRAND HOTEL GROUP. We employ a systematic approach toward identifying and targeting segments of demand for each hotel in order to maximize market penetration. We market our hotels directly to travelers in numerous ways, principally through local newspaper and magazine advertisements highlighting toll-free numbers and special travel offers. In addition, we advertise on local radio and through direct mail utilizing a database guest roster GHG obtained from The Rank Group when the hotels were purchased. In many cases, the travel providers contribute to the cost of the advertising and marketing. To market directly to travel agents, we use dedicated sales personnel, direct mailings and fax distribution technology. Our sales teams are recruited locally and receive incentive-based compensation bonuses. All of our sales managers complete a highly developed sales training program. THE TRAVEL GROUP. We pursue a fully integrated sales and marketing effort in support of our proprietary travel products and services. By employing a multi-faceted marketing approach targeted both to travel distributors and to individual travelers, we believe we will increase the demand for our products and services. In addition, we will integrate our own marketing efforts with the marketing support we receive from certain travel suppliers with whom we have an established relationship. We believe we will be able to leverage our national presence and established marketing and sales experience strength into a competitive advantage. We intend to identify and cultivate new customers and create cross-selling opportunities within our existing customer base. A substantial majority of our products and services historically have been sold through retail travel agencies, and we enjoy strong relationships with many of these agencies. We intend to pursue marketing opportunities in other distribution channels as well. WWW.TRRRAVEL.COM. Using the www.trrravel.com Web site as a world-wide marketing tool, our strategy is to promote, advertise and increase the value and visibility of our brand in the travel service and holiday resort hotel industries through high quality service, active marketing and promotional programs. These programs would include advertising on leading Web sites and other media, conducting an ongoing public relations campaign and developing business alliances and partnerships. We plan to increase awareness of our brand by entering into additional online marketing relationships with advertising representatives, content providers, Internet service providers and portals. We believe offering expertise and competitive pricing through common brands across multiple destinations will provide greater confidence to travelers in making their vacation choices and engender consumer loyalty and a pattern of repeat business. We also will seek opportunities to market our products and services through travel suppliers and other companies that have established private label brand names. 57 OUR COMPETITION THE GRAND HOTEL GROUP. Competition in the United Kingdom lodging industry is based generally on convenience of location, brand affiliation, price, range of services and guest amenities offered and quality of customer service and overall product. The Grand Hotel Group competes primarily in the moderately-priced sector of the full-service segment of the lodging industry in England and Wales. In each geographic market in which the hotels are located, there are other full- and limited-service hotels that compete with our hotels. Our principal competitor in the Southern region of England is the Burstin Hotel located in Folkestone, England. The Burstin Hotel is owned and operated by Queensborough Holdings plc and contains 484 bedrooms. Its customer profile is primarily made up of coach and group operators. In addition, our food and beverage operations compete with local free-standing restaurants and bars. Many of these entities possess significantly greater financial, marketing, personnel and other resources than we do and may be able to grow at a more rapid rate than we can as result. THE TRAVEL GROUP. We compete with a variety of other providers of travel and travel-related products and services. Our principal competitors are other vacation providers, travel suppliers who sell directly to individual travelers and travel agencies and other retail and wholesale distributors of travel products and services. Many of these companies, including Air Tours, Thomsons, First Choice and JMC (formerly Thomas Cook ) are substantially larger than us, have greater name recognition and significantly greater financial resources than we do. We believe we compete for customers based upon the quality of the travel products and services delivered, price, specialized knowledge, reputation and convenience. WWW.TRRRAVEL.COM. The online travel services market is new, rapidly evolving, intensely competitive and has relatively low barriers to entry. We believe that competition in the online travel services market is based predominantly on: o price; o selection and availability of hotel rooms and airfares; o selection of destination markets; o ease of use of online booking service; o customer service; o reliability; and o travel related content. As the market for online travel services grows, we believe that companies already involved in the online travel services industry will increase their efforts to develop services that compete with our services. Currently, most travel suppliers sell their services through travel agencies, travel wholesalers and directly to customers, mainly by telephone. Increasingly, major airlines and hotels are offering travel products and services directly to consumers through their own Web sites. Some of these Web sites also include travel products and services of other travel suppliers. We believe that this trend will continue. We also face potential competition from Internet companies not yet in the leisure travel market and travel companies not yet operating online. We are unable to anticipate which other companies are likely to offer competitive services in the future. We cannot be sure that the trrravel.com Web site and toll-free call center will compete successfully with any current or future competitors. 58 OUR PROPRIETARY RIGHTS We regard our trademarks, domain name, service marks, trade dress, trade secrets, copyrights and similar intellectual property as important to our success, and rely on foreign and domestic trademark and copyright law, trade secret protection and confidentiality to protect our proprietary rights. We may pursue the registration of additional trademarks in the United States and internationally in the future. Effective trademark, service mark, copyright and trade secret protection may not available in every country in which our products and services are made available online. Failure to effectively protect our intellectual property could adversely affect our business and stock price or result in erosion of our brand name. Currently, the only trademark we have is "trrravel.com". As a result of our efforts to protect our rights in the trrravel.com brand, we could become involved in litigation, which would likely be expensive and time consuming, and could distract management from the operations of the business. Furthermore, we cannot be sure we would prevail in any such litigation. Please see "Risk Factors--We may be unable to protect our intellectual property, including our trademarks, which could adversely affect our operating results" for a discussion about the risks associated with the protection of our proprietary rights. GOVERNMENT REGULATION OF OUR BUSINESS Our travel services business is subject to certain regulation by the government of the United Kingdom, including the Package Travel, Package Holidays and Package Tours Regulations 1992. In addition, many travel suppliers, particularly airlines, are subject to extensive regulation by United States federal, state and foreign governments. In addition, the travel industry is subject to certain special taxes by United States federal, state, local and foreign governments, including hotel bed taxes, car rental taxes, airline excise taxes and airport taxes and fees. Certain companies in our Travel Group are subject to regulation by the Civil Aviation Authority. The Air Travel Organisers' Licensing (ATOL) system provides protection, inter alia, against the consequences of travel organiser failure for consumers who purchase package holidays, charter flights and discounted scheduled air tickets. Under the Civil Aviation (Air Travel Organisers' Licensing) Regulations 1995, it is a legal requirement for most organizers of air travel to hold an Air Travel License to sell flights and package holidays by air. The main exceptions are airlines and agents of licensed firms. The Civil Aviation Authority holds bonds of licensees and, in the event of a failure, manages a repatriation operation to ensure customers are not stranded abroad, and provides refunds to those who have paid in advance. The cost of this protection is included in the price of the holiday booked with an ATOL holder. The criteria for the grant of an ATOL License is as follows: 1. FITNESS OF APPLICANT The Civil Aviation Authority must be satisfied as to the fitness of an applicant, and the fitness of the people controlling the business. It asks for the history of those controlling the business and it considers the likelihood of the applicant operating in a proper manner if the license is granted. 2. FINANCES The applicant must meet certain minimum financial criteria in order to be granted a license. The assessment is usually based on the applicant's latest audited accounts. The financial requirements are based on the surplus of "free assets" in the balance sheet to support the business. A minimum of (pound)30,000 paid up capital under free assets is required and above that there must be an adequate ratio between free assets and the total turnover of the business. The ratio varies according to the Civil Aviation Authority's assessment of the risks involved, the trading record and the experience of the management. For new applicants the ratio is at least 5% for established license holders with a record of profitable trading or trading with a license over at least two years the ratio may reduce in stages. The minimum ratio is 3%. The Civil Aviation Authority may also look at the position of other companies in the group. Licenses are normally valid for one year and expire at the end of March or the end of September. In addition, certain companies in our Travel Group are members of The Association of British Travel Agents Limited who require adherence to a Code of Conduct covering service standards as well as mirroring the requirements of the ATOL scheme. Our Grand Hotel Group is subject to certain licensing laws in England and Wales relating to the selling of alcohol and the operation of bars and cocktail lounges in hotels as well as various fire, health and safety regulations. A serious violation could result in a significant fine or even the forced closing of one or more of our hotels. We are also subject to regulations applicable to businesses generally and laws or regulations directly applicable to electronic commerce. Although there are currently few laws and regulations directly applicable to electronic commerce, it is possible that a number of laws and regulations may be adopted with respect to electronic commerce covering issues such as user privacy, pricing, content, copyrights, distribution, antitrust and characteristics and quality of products and services. ENVIRONMENTAL MATTERS A variety of laws concerning the protection of the environment and health and safety apply to the operations, properties and other assets we own. These laws may originate at the European Union, United Kingdom or local level. These environmental laws govern, among other things, the discharge of substances into waterways and the quality of water discharge of substances into sewers, waste and contamination. Liability can attach to a person who causes or knowingly permits the discharge of substances to waterways or sewers without a permit authorizing such discharges or beyond the scope of the applicable permit. The legal regime with respect to contamination of land in the United Kingdom is expected to change in April 2000. In general, liability and responsibility for contamination will remain with the person responsible for the contamination, however, the new regime formalizes this to be the person who "causes or knowingly permits" contamination, and in the absence of such a person, the owner or occupier of the site may be held responsible for remediation. In addition to civil claims, criminal sanctions can be imposed for violations of environmental laws and any persons violating these laws can be held responsible for the cost of remedying the consequences of pollution, contamination or damage. In addition, certain laws restrict the use of property and the construction of buildings and other structures. Carrying out development without the appropriate consent or beyond the scope of the consent can result in regulatory authorities taking action to require the unauthorized use 59 to cease or unauthorized building or structure to be removed or modified. Criminal sanctions are available if the authority's requirements are not satisfied. Please see "Risk Factors--We may be subject to various environmental laws and regulations that impose certain requirements relating to the ownership and use of our vacation ownership resorts, and we could be subject to fines or other penalties for failure to comply with such regulations" for a discussion of the risks we may face as a result of environmental laws applicable to our business. OUR EMPLOYEES As of January 31, 2000, the Travel Group had a total of 47 employees, consisting of 36 reservation agents and call center employees, six managers and five executives. As of such date, the Grand Hotel Group had a total of 731 employees, consisting of 652 operational personnel, 30 administrative personnel, 22 sales representatives, and a management team of 27 personnel. Our ability to attract and retain highly qualified employees will be the principal determinant of our success. We provide performance-based compensation programs to reward and motivate significant contributors among our employees. Competition for qualified personnel in the industry is intense. There can be no assurance that our current and planned staffing will be adequate to support our future operations or that management will be able to hire, train, retain, motivate and manage required personnel. Although none of our employees is represented by a labor union, there can be no assurance that our employees will not join or form a labor union. We have not experienced any work stoppages and consider our relations with our employees to be good. OUR INSURANCE We carry comprehensive liability, fire, hurricane, storm, earthquake and business interruption insurance with respect to our resorts, with policy specifications, insured limits and deductibles customarily carried for similar properties which we believe are adequate. There are, however, certain types of losses (such as losses arising from acts of war) that are not generally insured because they are either uninsurable or not economically insurable. Should an uninsured loss or a loss in excess of insured limits occur, we could lose our capital invested in a resort, as well as the anticipated future revenues from such resort and would continue to be obligated on any mortgage indebtedness or other obligations related to the property. Any such loss could have a material adverse effect on our business. Please see "Risk Factors--Our resorts may be subject to natural and other disasters for which we may not be adequately insured" for a discussion of certain related risks. OUR FACILITIES Our headquarters are located at 6 Leylands Park, Nobs Crook, Colden Common, Winchester SO21 1TH England, where we utilize a facility comprising an aggregate of approximately 6,000 square feet of space that is leased by Queensborough Holdings plc. Kevin R. Leech, our Chairman, is the Executive Chairman and 29.7% equity owner of Queensborough Holdings. Such facility houses our administrative, sales and marketing, customer service and computer and communications systems facilities. We do not currently pay any rent or fees to Queensborough Holdings or any other party for the use of these facilities. See "Certain Transactions--Facilities." The following table describes our other principal facilities: LOCATION PRINCIPAL USE APPROX. SQUARE FEET OWNED/LEASED -------- ------------- ------------------- ------------ Horsham, West Sussex General 930 Leased administration and sales Manchester Tour operating 1,995 Leased Manchester, Oldham Road Tour operating 3,040 Leased Stockport, Cheshire General administration 1,025 Leased and sales Urmston, Cheshire General administration 930 Owned and sales Hale, Cheshire General administration 730 Leased and sales Warrington, Lancshire General administration 970 Leased and sales Addington, Cheshire General administration 900 Leased and sales We believe that these facilities are adequate to meet our needs in the foreseeable future. If necessary, we may, from time to time, acquire or lease additional facilities in the future. 60 Please see "--Our Grand Hotel Group" for a discussion of the resort facilities currently owned and operated by our Grand Hotel Group. LITIGATION We are not presently involved in any material legal proceedings. 61 MANAGEMENT EXECUTIVE OFFICERS AND DIRECTORS The following table sets forth certain information with respect to our executive officers and directors as of the date of this prospectus. Name Age Position - ---- --- -------- Kevin R. Leech 55 Chairman of the Board Raymond J. Peel 55 President, Chief Executive Officer and Director and President of the Travel Group Rod Rodgers 54 Senior Executive Vice President and Director and President of the Grand Hotel Group David Marriott 53 Marketing Director and Vice President of the Grand Hotel Group Stephen Last 50 Executive Vice President and Chief Financial Officer and Director Philip Mason 49 Director KEVIN R. LEECH has served as our Chairman of the Board since inception of our company. Mr. Leech co-founded ML Laboratories plc, an English company listed on the London Stock Exchange engaged in the research and development of ethical pharmaceuticals and related products, and is currently its Executive Chairman and controls 53% of its equity. He is also Executive Chairman and 29.7% equity owner of Queensborough Holdings plc, an English company listed on the London Stock Exchange whose principal business is in the leisure sector. Mr. Leech is also currently the Chairman of the Board and 52.5% equity owner of topjobs.net plc, an English company whose American depositary shares are quoted on the Nasdaq National Market and which provides a variety of Internet-based recruiting services to corporations and recruiting firms, and is a director and 62.5% equity owner of TownPagesNet.com plc, an English company whose American depositary shares are listed on the American Stock Exchange and which produces and delivers TownPages(R), an interactive Internet information service in the United Kingdom. In addition, Mr. Leech is a director and a 54% equity owner of Ci4net.com, Inc., a U.S. corporation which invests in Internet businesses and technologies and is currently traded on the OTC-Electronic Bulletin Board. He is also a principal shareholder of numerous privately-owned companies resulting from his role as a provider of private venture capital. In October 1998, Mr. Leech was awarded an honorary Doctorate of Laws degree from the University of Manchester (England). RAYMOND J. PEEL has served as our President and Chief Executive Officer and as a director since inception of our company, and has served as President of Leisure Travel Group Limited since January 1998. From 1991 to January 1998, Mr. Peel served as President of Aircruise Leasing--Charter, a company engaged in the provision of aircraft and charter seats for independent tour operators to major European holiday destinations. In 1981, Mr. Peel founded R.P. Marketing, a company engaged in providing consulting services related to oil pollution control in connection with moving equipment and personnel, and served as its President from 1981 to January 1998. In 1985, Mr. Peel also co-founded Paramount Airways Ltd., a small international airline and holiday company based in the United Kingdom, and served as its Chief Executive Officer from 1985 to 1990. Mr. Peel holds a leisure and business degree from Shrewsbury College of Arts and Technology in England. 62 ROD RODGERS has served as a director since inception of our company, and has served as President of the Grand Hotel Group since July 1, 1999. Mr. Rodgers will become our Senior Executive Vice President upon completion of this offering. From July 1996 to June 1999, Mr. Rodgers served as managing director with M.H. Hotels, where he was instrumental in forming the three-star Epworth Hotels group. From 1987 to January 1996, Mr. Rodgers served as Chief Executive Officer with Balmoral Group, a private company focused on the development of a mid-market three-star hotel group. DAVID MARRIOTT has served as our Marketing Director since inception of our company, and has served as Vice President of the Grand Hotel Group since July 1, 1999. From February 1998 to June 1999, Mr. Marriott was self-employed as a hotel consultant to various hotel organizations in the United Kingdom. From June 1993 to November 1995, Mr. Marriott served as Managing Director for Ascot Holdings plc's Hotel Burstin, Folkestone, and continued in that capacity from November 1995 to February 1998 following the acquisition of that hotel by Leisure Great Britain plc in November 1995. From September 1994 to March 1995, Mr. Marriott served as Joint Director General of Ascot Holdings Spanish Hotel Division, a division composed of Ascot Holdings plc's hotels and leisure complexes in Spain. Mr. Marriott has also held senior sales and marketing positions with the medical division of Smiths Industries, Colgate Palmolive, and Protea Holdings, South Africa. STEPHEN LAST has served as our Executive Vice President and Chief Financial Officer and as a director since the inception of our company. Since November 1995, Mr. Last has served as Finance Director of Queensborough Holdings plc, an English company listed on the London Stock Exchange whose principal business is in the leisure sector. From 1993 to October 1995, Mr. Last served as an executive for a company founded by Philip Mason to engage in identifying leisure companies for acquisition. From 1989 to 1993, Mr. Last managed the integration of Marina Developments plc's newly-acquired property division. From 1974 to 1986, Mr. Last was employed in various capacities by The Rank Group plc, including Financial Controller for the company's Butlin's Hotels Division. PHILIP MASON has served as a director since the inception of our company. Since November 1995, Mr. Mason has been Chief Executive of Queensborough Holdings plc, an English company listed on the London Stock Exchange whose principal business is in the leisure sector. In 1993, Mr. Mason established his own company devoted to identifying and acquiring leisure companies, which he ran full-time until his employment by Queensborough Holdings in November 1995. From 1987 to 1993, Mr. Mason worked as a Managing Director for Marina Developments Plc, where he supervised marinas and marina villages in the UK. From 1974 to 1986, Mr. Mason was employed in various capacities by The Rank Group plc, including Operations Director of a leisure division focused on hotel businesses and marinas in France, Spain, and the United Kingdom. Prior to the completion of this offering, we intend to expand our Board of Directors to add two additional independent directors who are not affiliated with our company. There is no family relationship between any of our executive officers and directors. Other than as disclosed in "Certain Transactions," none of our directors or executive officers has any material transaction with us in addition to their status as a director or officer. Each director is elected at our annual meeting of shareholders and holds office until the next annual meeting of shareholders, or until his successor is elected and qualified. The bylaws permit the Board of Directors to fill any vacancy and such director may serve until the next annual meeting of shareholders or until his successor is elected and qualified. Officers are elected annually by the Board of Directors and their terms of office are at the discretion of the Board, subject to the terms of any employment agreements. Our officers devote full time to our business. 63 COMMITTEES OF THE BOARD OF DIRECTORS Our Board of Directors intends to establish an audit and finance committee and a compensation and governance committee after this offering. The audit and finance committee will: o make recommendations to the board concerning the independent auditors that conduct annual examinations of our accounts; o review the scope of our annual audit and meet periodically with the independent auditors to review their findings and recommendations; o approve significant accounting policies or changes to existing policies; o periodically review our principal internal financial controls; and o review our annual budget. The compensation and governance committee will review the compensation of our executive officers and make recommendations regarding compensation. The committee will also make recommendations regarding the election of officers and director nominations to our Board of Directors. DIRECTOR COMPENSATION Upon completion of this offering, we expect to grant each director who is not an officer, employee or consultant an option to purchase ________ shares of our common stock at ___% of the initial public offering price. Directors who are not our employees receive $_____ per meeting as compensation for serving on the Board of Directors, as well as reimbursement of reasonable out-of-pocket expenses incurred in connection with their attendance at Board of Directors' meetings. Directors who are also our employees will receive no cash compensation for serving on the Board of Directors, but will be reimbursed for reasonable out-of-pocket expenses incurred in connection with their attendance at Board of Directors' meetings. We anticipate that our Board of Directors will hold regularly schedules meetings quarterly. EXECUTIVE COMPENSATION To date, we have not conducted any operations other than activities related to this offering. We did not pay any compensation to our executive officers prior to the date of this prospectus. We anticipate that during 2000 our most highly compensated executive officers and their annualized base salaries will be: Raymond J. Peel--(pound)100,000; Rod Rodgers--(pound)60,000 and David Marriott--(pound)55,000. Effective when this offering closes, we will grant these executive officers options to purchase an aggregate of _______ shares of common stock. The initial exercise price of those options will be $_____ per share. Those options will vest in ___% annual increments, beginning on the first anniversary of the date this offering closes. See "--2000 Stock Option Plan." 64 EMPLOYMENT AGREEMENT We will enter into employment agreements with Messrs. Peel, Rodgers and Marriott, which will become effective when this offering closes. These agreements will: o provide for a minimum base salary of (pound)100,000 per annum in the case of Mr. Peel, (pound)60,000 per annum in the case of Mr. Rodgers, and (pound)55,000 per annum in the case of Mr. Marriott; o entitle the employee to participate in all our compensation plans in which our executive officers participate; and o have an initial term of three years in the case of Mr. Peel, and six months in the case of Messrs. Rodgers and Marriott. Each of these agreements will provide for benefits if the employee dies or becomes disabled. If the employment of the employee terminates for any reason other than for cause by us or for good reason by the employee, that termination will not affect the term of exercisability of any plan stock options that employee holds. Copies of these agreements are exhibits to the registration statement of which this prospectus is a part. 2000 STOCK OPTION PLAN On February 23, 2000, the Board of Directors and a majority of our shareholders adopted our 2000 Stock Option Plan. The purpose of the plan is to increase the employees', advisors', consultants' and non-employee directors' proprietary interest in us and to align more closely their interests with the interests of our shareholders. The purpose of the plan is also to enable us to attract and retain the services of experienced and highly qualified employees and non-employee directors. We have reserved an aggregate of 1,000,000 shares of common stock for issuance pursuant to options granted under the plan. As of the date of this prospectus, ___________ options have been granted under the plan at an exercise price of $______ per share. The Board of Directors or a committee of the Board of Directors will administer the plan including, without limitation, the selection of the persons who will be granted options under the plan, the type of options to be granted, the number of shares subject to each option and the option price. As of this date, the Board of Directors has not established a separate committee. Options granted under the plan may either be options qualifying as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended, or options that do not so qualify. Officers, directors and key employees of and consultants to us and our subsidiaries will be eligible to receive non-qualified options under the plan. Only our officers, directors and employees who are employed by us or by any of our subsidiaries thereof are eligible to receive incentive options. In addition, the plan also allows for the inclusion of a reload option provision, which permits an eligible person to pay the exercise price of the option, and any withholding taxes that may be due on the exercise, with shares of common stock owned by the eligible person and to receive a new option to purchase shares of common stock equal in number to the tendered shares. Any incentive option granted under the plan must provide for an exercise price of not less than 100% of the fair market value of the underlying shares on the date of such grant, but the exercise price of any incentive option granted to an eligible employee owning more than 10% of the total combined voting power of all classes of our common stock or the common stock of any of our subsidiary companies must be at least 110% of such fair market value as determined on the date of the grant. The term of each option and the manner in which it may be exercised is determined by the Board of Directors or a committee, provided that no option may be exercisable more than 10 years after the date of its grant and, in the case of an incentive option granted to an eligible employee owning more than 10% of our common stock or the common stock of our subsidiary companies, no more than five years after the date of the grant. In any case, the exercise price of any stock option granted under the plan will not be less than 85% of the fair market 65 value of the common stock on the date of grant. The exercise price of non-qualified options shall be determined by the Board of Directors or a committee. The per share purchase price of shares subject to options granted under the plan may be adjusted in the event of certain changes in our capitalization, but any such adjustment shall not change the total purchase price payable upon the exercise in full of options granted under the plan. Incentive stock options are nonassignable and nontransferable, except by will or by the laws of descent and distribution and, during the lifetime of the optionee, may be exercised only by such optionee. Non-qualified options may be assignable to the optionee's spouse or children. If an optionee's employment is terminated for any reason, other than his death or disability or termination for cause, or if an optionee is not our employee but is a member of our Board of Directors and his service as a director is terminated for any reason, other than death or disability, the option granted may be exercised on the earlier of the expiration date or 30 days following the date of termination. If the optionee dies during the term of his employment, the option granted to him shall lapse to the extent unexercised on the earlier of the expiration date of the option or the date one year following the date of the optionee's death. If the optionee is permanently and totally disabled within the meaning of Section 22(c)(3) of the Code, the option granted to him lapses to the extent unexercised on the earlier of the expiration date of the option or one year following the date of such disability. The Board of Directors or a committee may amend, suspend or terminate the plan at any time, except that no amendment shall be made which (i) increases the total number of shares subject to the plan or changes the minimum purchase price therefor (except in either case in the event of adjustments due to changes in our capitalization), (ii) without the consent of the optionee, affects outstanding options or any exercise right thereunder, (iii) extends the term of any option beyond ten years, or (iv) extends the termination date of the plan. Unless the plan shall be earlier suspended or terminated by the Board of Directors, the plan shall terminate on approximately 10 years from the date of the plan's adoption. Any such termination of the plan shall not affect the validity of any options previously granted thereunder. 66 CERTAIN TRANSACTIONS ACQUISITIONS Effective June 30, 1999, GHG purchased from Rank Holidays Division Limited, a subsidiary of The Rank Group plc, substantially all of the operating assets relating to five hotels formerly known as the Butlin's Provincial Hotels, including the physical properties, equipment, concessions, inventory, cash reserves, customer lists, records and goodwill. Following the acquisition, GHG renamed the hotels The Grand Ocean Hotel, Brighton, The Grand Hotel, Scarborough, The Grand Hotel, Margate, The Grand Metropole Hotel, Blackpool and The Grand Hotel, Llandudno. GHG is a private limited company organized under the laws of England and Wales that is 85% owned by Cygnet Ventures Limited, a Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder, and 15% owned by certain other members of our management team. In consideration for the sale of such assets, GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6 million), of which (pound)8.6 million was paid in cash and the balance of (pound)10.4 million was paid by GHG's issuance of a non-interest-bearing promissory note due 2002. The GHG note was secured by an irrevocable letter of credit issued by Citibank, N.A. in favor of Butlin's Limited. The issuance of the letter of credit was obtained through the personal guaranty of Mr. Leech. GHG financed its cash payment of the purchase price through loans obtained from Arab Bank plc and Irish Nationwide Building Society secured by charges granted by Grand Hotel Group, including mortgages on the purchased hotels. In July 1999, LTGL acquired all of the issued and outstanding share capital of Miss Ellie's World Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000) to the former shareholders of Miss Ellie's. LTGL funded the acquisition through a loan from Red Kite Ventures Limited, an investment company beneficially owned by Red Kite Trust, the beneficiary of which is Kevin R. Leech, our Chairman of the Board and principal stockholder. The terms of the acquisition provided for certain "earnout" provisions whereby, after our acquisition of LTGL upon completion of this offering, we may be required to pay additional cash to the former stockholders of Miss Ellie's equal to the pre-tax income of Miss Ellie's earned for the 12 month period from April 1999 through March 2000. These payments are to be funded through our cash flows from operations. In January 2000, LTGL also acquired all of the issued and outstanding share capital of Ilios Travel Limited, a private limited company organized under the laws of England and Wales. In exchange for such share capital, LTGL paid an aggregate of (pound)325,000 (approximately $524,000) to the former shareholders of Ilios. As a result of this acquisition, LTGL expanded its travel-related services and increased its market position and cross-selling opportunities in other destinations throughout Europe. LTGL also funded this acquisition through a loan from Red Kite Ventures Limited. In January 2000, trrravel.com Limited, a private limited company organized under the laws of England and Wales, acquired from an unaffiliated third party for (pound)200,000 (approximately $322,340) all of the outstanding share capital of Independent Aviation Limited, a tour operating airline seat provider. trrravel.com Limited was a wholly-owned subsidiary of Ci4net.com, Inc., a Delaware corporation whose common stock is publicly-traded on the OTC Bulletin Board. A corporation controlled by Kevin R. Leech is the principal stockholder of Ci4net.com, Inc. In March 2000, the shareholders of GHG agreed to transfer 100% of the outstanding share capital of GHG to LTGL in exchange for the issuance of an aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL agreed to transfer to us 100% of the outstanding share capital of LTGL in exchange for the issuance of an aggregate of 940,000 shares of our common stock. 67 In addition, Ci4net.com, Inc. agreed to transfer to us 49% of the outstanding share capital of trrravel.com Limited in exchange for the issuance of an aggregate of 220,000 shares of our common stock. All of such transfers are conditioned upon: o the completion of this offering and application of a portion of the net proceeds (together with additional mortgage financing) to retire all (pound)10.4 million (approximately $16.8 million) of indebtedness of GHG owed to The Rank Group or its subsidiaries; and o the capitalization of (pound)1,030,000 (approximately $1,660,000) of loans made to LTGL by a corporate affiliate of Kevin R. Leech. Upon payment of the (pound)10.4 million of indebtedness of GHG to The Rank Group or its subsidiaries, Mr. Leech will be relieved of his personal guaranty and certain marketable securities pledged by him to secure his guaranty will be returned to him. See "Risk Factors--Our principal stockholder will derive significant benefits from this offering," "Management's Discussion and Analysis of Financial Condition and Results of Operations--Terms of our Acquisitions" and "Principal Stockholders." OTHER TRANSACTIONS We anticipate that our Travel Group will be engaging in significant advertising of its travel agency, tour operator and other services on www.trrravel.com and will pay fees and commissions based on on-line bookings made and transactions closed through use of the Web site. trrravel.com Limited is currently wholly-owned by Ci4net.com, Inc., a publicly-traded Delaware corporation controlled by Kevin R. Leech, our principal stockholder and Chairman of the Board. Ci4net.com has agreed upon completion of this offering to contribute 49% of its equity ownership of trrravel.com Limited to us and will continue to be solely responsible for the development and maintenance of the Web site. Although we believe that the fees and commissions we pay to advertise on www.trrravel.com will be at rates no less favorable than is being charged to unaffiliated third parties, Mr. Leech's other corporate affiliates will directly benefit as we increase our advertising on the trrravel.com Web site. The common control of our company and the majority owner of trrravel.com Limited could lead to conflicts of interest in terms of the most effective means of marketing and advertising our services. In addition, as more people use the Internet to book their travel accommodations, the business of our travel agencies and tour operators could be adversely affected. Mr. Leech is the principal stockholder of Queensborough Holdings plc, a publicly traded corporation trading on the London Stock Exchange. Among Queensborough's holdings is the Burstin Hotel, located in Folkestone, England, which is a holiday resort hotel similar to those operated by our Grand Hotel Group, and which competes with our Grand Hotel Group for guests in the same market. Philip Mason, a director of our company, and Stephen Last, our Executive Vice President and Chief Financial Officer, are also executive officers of Queensborough Holdings plc. See "Risk Factors--There is the possibility of conflicts of interest with other businesses controlled by our principal shareholder" and "Principal Stockholders." FACILITIES Our headquarters are located in a facility that is currently leased by Queensborough Holdings plc, an English company listed on the London Stock Exchange. Kevin R. Leech, our Chairman, is the Executive Chairman and 29.7% equity owner of Queensborough Holdings. We do not currently pay any rent or fees to Queensborough Holdings or any other party for the use of these facilities. See "Business--Our Facilities." COMPANY POLICY Our Board of Directors has adopted a policy whereby any future transactions between Leisure Travel Group and any of our subsidiaries, affiliates, officers, directors and principal stockholders, or any affiliates of the foregoing, will be on terms no less favorable to us than could reasonably be obtained in "arm's-length" transactions with independent third-parties, and any such transactions will also be approved by a majority of our disinterested non-management directors. 68 PRINCIPAL STOCKHOLDERS The following table sets forth, as of the date of this prospectus: o each person who is known by us to be the owner of record or beneficial owner of more than 5% of the outstanding common stock; o each of our directors and executive officers; o all of our directors and executive officers as a group; and o the number of shares of common stock beneficially owned by each such person and such group and the percentage of the outstanding shares owned by each such person and such group. As used in the table below and elsewhere in this prospectus, the term "beneficial ownership" with respect to a security consists of sole or shared voting power, including the power to vote or direct the vote, and/or sole or shared investment power, including the power to dispose or direct the disposition, with respect to the security through any contract, arrangement, understanding, relationship, or otherwise, including a right to acquire such power(s) during the next 60 days following the date of this prospectus. Except as otherwise indicated, the stockholders listed in the table have sole voting and investment powers with respect to the shares indicated. Applicable percentage ownership is based on 5,060,000 shares of common stock outstanding as of the date of this prospectus and 8,060,000 shares immediately following the completion of this offering, assuming no exercise of the underwriters' over-allotment option. To the extent that any shares are issued upon exercise of options, warrants or other rights to acquire our securities that are presently outstanding or granted in the future or reserved for future issuance under our stock option plan, there will be further dilution to new public investors. Except as otherwise noted below, the address of each of the persons in the table is c/o Leisure Travel Group, Inc., 6 Leylands Park, Nobs Crook, Colden Common, Winchester SO21 1TH England. PERCENTAGE OF OUTSTANDING NUMBER OF SHARES COMMON STOCK NAME AND ADDRESS OF BENEFICIAL OWNER OF COMMON STOCK BENEFICIALLY OWNED - ------------------------------------ BENEFICIALLY OWNED BEFORE OFFERING AFTER OFFERING ------------------- -------------- -------------- Kevin R. Leech.................. 3,878,334(1) 76.6% 48.1% Cignet Ventures Limited(2)...... 3,145,000 62.2% 39.0% Philip Mason.................... 370,000 7.3% 4.6% Raymond J. Peel................. 313,333 6.2% 3.9% Internet plc(3)................. 313,333 6.2% 3.9% Red Kite Ventures Limited(4).... 313,334 6.2% 3.9% Ci4net.com, Inc.(5)............. 220,000 4.3% 2.7% Milner Laboratories Limited(6).. 200,000 4.0% 2.5% Stephen Last.................... 74,000 1.5% * Rod Rodgers..................... 74,000 1.5% * David Marriott.................. 37,000 * * All directors and executive officers as a group (6 persons)... 4,747,666 93.8% 58.9% 69 - ------------------- * indicates beneficial ownership of less than 1% of our outstanding shares of common stock. (1) Represents shares of our common stock owned of record by Cignet Ventures Limited, a Guernsey (Channel Islands) corporation controlled by Mr. Leech, Red Kite Ventures Limited, a Guernsey (Channel Islands) corporation 100% beneficially owned by Red Kite Trust, the beneficiary of which is the Leech family, Ci4net.com, Inc., a publicly-traded Delaware corporation controlled by Mr. Leech, and Milner Laboratories Limited, a private limited company controlled by Mr. Leech. Please see "Certain Transactions" for a detailed discussion of certain business arrangements between Mr. Leech and/or companies controlled by Mr. Leech, and Leisure Travel Group. (2) Cignet Ventures Limited is a Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our Chairman of the Board and principal stockholder. (3) Internet plc is a Seychelles corporation controlled by Lee Cole. (4) Red Kite Ventures Limited is a Guernsey (Channel Islands) corporation 100% beneficially owned by Red Kite Trust, the beneficiary of which is the family of Kevin R. Leech. (5) Ci4net.com, Inc. is a publicly-traded Delaware corporation controlled by Mr. Leech. (6) Milner Laboratories Limited is a private limited company controlled by Kevin R. Leech. 70 DESCRIPTION OF SECURITIES GENERAL We are authorized to issue up to 25,000,000 shares of common stock, par value $.001 per share, and 5,000,000 shares of preferred stock, par value $.001 per share. The following description of our capital stock is not complete and is qualified in its entirety by our Certificate of Incorporation, as amended, and bylaws, copies of which have been filed with the Securities and Exchange Commission. COMMON STOCK As of the date of this prospectus, there were 5,060,000 shares of common stock outstanding held of record by 10 stockholders (not including the shares issued in this offering). Holders of common stock are entitled to one vote for each share held of record on each matter submitted to a vote of stockholders. There is no cumulative voting for the election of directors. Subject to the prior rights of any class or series of preferred stock which may from time to time be outstanding, if any, holders of common stock are entitled to receive ratably, dividends when, as, and if declared by the board of directors out of funds legally available for that purpose and, upon the liquidation, dissolution, or winding up of Leisure Travel Group, are entitled to share ratably in all assets remaining after payment of liabilities and payment of accrued dividends and liquidation preferences on the preferred stock, if any. Holders of common stock have no preemptive rights and have no rights to convert their common stock into any other securities. The outstanding common stock is validly authorized and issued, fully-paid, and nonassessable. In the event we were to elect to sell additional shares of common stock following this offering, investors in this offering would have no prior right to purchase additional shares. As a result, their percentage equity interest in Leisure Travel Group would be diluted. The shares of common stock offered in this offering will be, when issued and paid for, fully paid and not liable for further call or assessment. Holders of the common stock do not have cumulative voting rights, which means that the holders of more than one half of the outstanding shares of common stock, subject to the rights of the holders of the preferred stock, can elect all of our directors, if they choose to do so. In this event, the holders of the remaining shares of common stock would not be able to elect any directors. The board of directors is empowered to fill any vacancies on the board, except vacancies caused by an increase in the number of directors, which are filled by the stockholders. Except as otherwise required by Delaware law, and subject to the rights of the holders of preferred stock, all stockholder action is taken by the vote of a majority of the outstanding shares of common stock voting as a single class present at a meeting of stockholders at which a quorum consisting of a majority of the outstanding shares of common stock is present in person or proxy. PREFERRED STOCK As of the date of the offering, none of our preferred stock has been issued and our board of directors has no present intention of issuing any preferred shares in the near future. Preferred stock may be issued in one or more series and having the rights, privileges, and limitations, including voting rights, conversion privileges, and redemption rights, as may, from time to time, be determined by our Board of Directors. Preferred stock may be issued in the future in connection with acquisitions, financings, or other matters as the board of directors deems appropriate. In the event that any shares of preferred stock are to be issued, a certificate of designation containing the rights, privileges, and limitations of such series of preferred stock shall be filed with the Secretary of State of the State of Delaware. The effect of such preferred stock is that our Board of Directors alone, and subject to, federal securities laws and Delaware law, may be able to authorize the issuance of preferred stock which could have the effect of delaying, deferring, or preventing a change in control of 71 Leisure Travel Group without further action by the stockholders, and may adversely affect the voting and other rights of the holders of the common stock. The issuance of preferred stock with voting and conversion rights may also adversely affect the voting power of the holders of common stock, including the loss of voting control to others. ANTI-TAKEOVER PROVISIONS Upon consummation of this offering, we will be subject to the provisions of Section 203 of the Delaware General Corporation Law. Section 203 of the Delaware Law provides, subject to a number of exceptions, that a Delaware corporation may not engage in any of a broad range of business combinations with a person or an affiliate, or an associate of an affiliate, who is an "interested stockholder" for a period of three years from the date that person became an interested stockholder unless: o the transaction resulting in a person becoming an interested stockholder, or the business combination, is approved by the board of directors of the corporation before the person becomes an interested stockholder, o the interested stockholder acquired 85% or more of the outstanding voting stock of the corporation in the same transaction that makes this person an interested stockholder, excluding shares owned by persons who are both officers and directors of the corporation, and the shares held by certain employee stock ownership plans, or o on or after the date the person becomes an interested stockholder, the business combination is approved by the corporation's board of directors and by the holders of at least 66-2/3% of the corporation's outstanding voting stock at an annual or special meeting, excluding the shares owned by the interested stockholder. Under Section 203 of the Delaware Law, an "interested stockholder" is defined as any person who is either the owner of 15% or more of the outstanding voting stock of the corporation or an affiliate or associate of the corporation and who was the owner of 15% or more of the outstanding voting stock of the corporation at any time within the three-year period immediately prior to the date on which it is sought to be determined whether such person is an interested stockholder. A corporation may, at its option, exclude itself from coverage of Section 203 of the Delaware law by amending its certificate of incorporation or by-laws, by action of its stockholders, to exempt itself from coverage, provided that the amendment to the certificate of incorporation or by-laws does not become effective until 12 months after the date it is adopted. REGULATION OF THE INTRODUCTION OF BUSINESS AT ANNUAL MEETINGS OF STOCKHOLDERS Our by-laws include provisions which regulate the submission by persons other than our Board of Directors of matters to a vote of stockholders. Generally, at an annual meeting of the stockholders, the only business conducted must be brought before the annual meeting either by or at the direction of our Board of Directors or by any person who is a stockholder of record of Leisure Travel Group at the time of giving of notice for such meeting, who shall be entitled to vote at such annual meeting and who complies with the notice procedures set forth in our bylaws. For business to be properly brought before an annual meeting by a stockholder, the stockholder must be given timely notice thereof in writing to the Secretary of Leisure Travel Group. To be timely, a stockholder's notice must be delivered or mailed to, and received at, our principal executive offices not less than 60 days nor more than 90 days prior to the annual meeting, regardless of any postponement, deferrals, or adjournments of that meeting to a later date; provided, however, that in the event that less than 70 days' notice or prior public disclosure of the date of the annual meeting is given or made to stockholders, notice by the stockholder to be timely must be received no later than the close of business on the 10th day following the day on which notice 72 of the date of the annual meeting was mailed or public disclosure was made. A stockholder's notice to the Secretary shall set forth as to each matter the stockholder proposes to bring before the annual meeting the following: o a brief description of the business desired to be brought before the annual meeting and the reasons for conducting this business at the annual meeting, o the name and address, as they appear on our books and records, of the stockholder proposing this business, o the class and number of shares of Leisure Travel Group which are beneficially owned by the stockholder, and o any material interest of the stockholder in the business he wishes to bring before the annual meeting. Notwithstanding anything in our bylaws to the contrary, no business shall be conducted at the stockholder meeting, except in accordance with the procedures set forth in our by-laws. The chairman of the meeting, as determined in accordance with our bylaws, shall, if the facts warrant, determine and declare to the meeting that business was not properly brought before the meeting and, in accordance with the provisions of our bylaws, and if he should so determine, he shall so declare to the meeting and any business not properly brought before the meeting shall not be transacted. Notwithstanding the foregoing, a stockholder shall also comply with all applicable requirements of the Securities Exchange Act of 1934, as amended, with respect to the above. TRANSFER AGENT Our transfer agent and registrar for the common stock is Continental Stock Transfer & Trust Company, 2 Broadway, New York, New York 10004. 73 SHARES ELIGIBLE FOR FUTURE SALE Upon completion of this offering, we will have 8,060,000 shares of common stock outstanding. Of these shares, the 3,000,000 shares offered in this offering will be freely tradeable without further registration under the Securities Act of 1933, as amended. All of our officers and directors, current stockholders, and option holders under the 2000 Plan have agreed not to sell, or otherwise dispose of any of our securities for a period of between six and 12 months from the date of this offering without Roth Capital Partners' prior written consent. All of the presently outstanding 5,060,000 shares of common stock are "restricted securities" within the meaning of Rule 144 under the Securities Act and, if held for at least one year, would be eligible for sale in the public market in reliance upon, and in accordance with, the provisions of Rule 144 following the expiration of a one-year period. In general, under Rule 144 as currently in effect, a person or persons whose shares are aggregated, including a person who may be deemed to be an "affiliate" of Leisure Travel Group as that term is defined under the Securities Act, would be entitled to sell within any three month period a number of shares beneficially owned for at least one year that does not exceed the greater of (1) 1% of the then outstanding shares of common stock, or (2) the average weekly trading volume in the common stock during the four calendar weeks preceding such sale. Sales under Rule 144 are also subject to requirements as to the manner of sale, notice, and the availability of current public information about Leisure Travel Group. However, a person who is not deemed to have been an affiliate of Leisure Travel Group during the 90 days preceding a sale by such person and who has beneficially owned such shares of common stock for at least two years may sell such shares without regard to the volume, manner of sale, or notice requirements of Rule 144. Prior to this offering, there has been no public market for our securities. Following this offering, we cannot predict the effect, if any, that sales of shares of common stock pursuant to Rule 144 or otherwise, or the availability of these shares for sale, will have on the market price prevailing from time to time. Nevertheless, sales by the current stockholders of a substantial number of shares of common stock in the public market could materially adversely affect prevailing market prices for our common stock. In addition, the availability for sale of a substantial number of shares of common stock acquired through the exercise of the representative's warrants or the outstanding options under the 2000 Plan could materially adversely affect prevailing market prices for the common stock. See "Risk Factors--Future sales of common stock by our existing stockholders could adversely affect our stock price." Up to 450,000 additional shares of common stock may be purchased by Roth Capital Partners during the period commencing on the first anniversary of the date of this prospectus and terminating on the fifth anniversary of the date of this prospectus through the exercise of the representative's warrants. Any and all securities purchased upon the exercise of the representative's warrants may be freely tradeable, provided that we satisfy the securities registration and qualification requirements in accordance with the terms of the representative's warrants. See "Underwriting." 74 UNDERWRITING Subject to the terms and conditions contained in the underwriting agreement, we have agreed to sell to of the underwriters named below, and each of the underwriters, for which Roth Capital Partners Incorporated is acting as representative, has severally, and not jointly, agreed to purchase the number of shares offered in this offering set forth opposite their respective names below. Number of Name Shares ---------- Roth Capital Partners Incorporated............................... _______________________.......................................... ----------- Total ..................................................... 3,000,000 =========== A copy of the underwriting agreement has been filed as an exhibit to the registration statement of which this prospectus is a part. The underwriting agreement provides that the obligation of the underwriters to purchase the shares is subject to some conditions. The underwriters shall be obligated to purchase all of the shares (other than those covered by the underwriters' over-allotment option described below), if any are purchased. Roth Capital Partners has advised us that the underwriters propose to offer the shares to the public at the public offering price on the cover page of this prospectus and that they may allow some dealers who are members of the NASD, and some foreign dealers, concessions not in excess of $__ per share, of which amount a sum not in excess of $__ per share may in turn be reallowed by such dealers to other dealers who are members of the NASD and to some foreign dealers. After the commencement of this offering, the offering price, the concession to selected dealers, and the reallowance to other dealers may be changed by Roth Capital Partners. We have agreed to indemnify the underwriters against some liabilities, including civil liabilities under the Securities Act of 1933, as amended, or will contribute to payments the underwriters may be required to make in this respect thereof. We have agreed to pay to Roth Capital Partners an expense allowance on a non-accountable basis, equal to ____% of the gross proceeds derived from the sale of 3,000,000 shares offered in this offering, or (3,450,000 shares if the underwriter's over-allotment option is exercised in full). We paid an advance on this allowance in the amount of $_____. The following table provides information regarding the amount of the discount to be paid by us to the underwriters: TOTAL WITHOUT TOTAL WITH DISCOUNT EXERCISE OF OVER- EXERCISE OF OVER- PER SHARE ALLOTMENT OPTION ALLOTMENT OPTION ----------------- ------------------ ----------------- $ $ $ 75 The following table sets forth the amount and nature of other forms of compensation to be paid by us to Roth Capital Partners in connection with the offering: TYPE OF COMPENSATION TERMS TOTAL AMOUNT - ------------------------- ------------------------ ------------------------ Non-Accountable Expense __% of the gross $ ($ Allowance proceeds of the if the underwriters' offering over-allotment option is exercised in full) Representative's Warrant to purchase up Dependent upon the Warrant (1) to 300,000 shares at market price of common an exercise price per stock at the time of share of 120% of the exercise public offering price Two Year Consulting ____ $______ payable upon Agreement (2) consummation of this offering - ----------------------- (1) Representative's Warrant is issued to Roth Capital Partners Incorporated. (2) Two year consulting agreement is between Leisure Travel Group and Roth Capital Partners Incorporated. We have also agreed to pay some of Roth Capital Partners' expenses in connection with this offering, including expenses in connection with qualifying the shares offered in this offering for sale under the laws of such states as Roth Capital Partners may designate, the placement of tombstone advertisements and preparing bound volumes of the public offering documents. We estimate that the total expenses of the offering, excluding the underwriting discount, will be approximately $__________. In connection with this offering, we have agreed to sell to Roth Capital Partners for nominal consideration, the representative's warrant to purchase up to 300,000 shares of common stock. The representative's warrant is exercisable for a period of four years commencing one year after the date of this prospectus at an exercise price per share equal to $__ (120% of the public offering price). The representative's warrant may not be sold, transferred, assigned, pledged, or hypothecated for a period of 12 months from the date of this prospectus, except to members of the selling group. The representative's warrant grants to Roth Capital Partners, with respect to the registration under the Securities Act of the securities directly and indirectly issuable upon exercise of the representative's warrant, one demand registration right during the exercise period, as well as piggyback registration rights at any time. The representative's warrant contains anti-dilution provisions providing for adjustment of the exercise price and number of shares issuable on exercise of the representative's warrant, upon the occurrence of some events, including stock dividends, stock splits, and recapitalizations. The holder of the representative's warrant has no voting, dividend, or other rights as a Stockholder with respect to shares of common stock underlying the representative's warrant, unless the representative's warrant shall have been exercised. In connection with this offering, we have granted Roth Capital Partners the right, for the three-year period commencing on the closing date of this offering, to appoint an observer to attend all meetings of our board of directors. This designee has the right to notice of all meetings of the board of directors and to receive reimbursement for all out-of-pocket expenses incurred to attend these meetings. In addition, the designee will be entitled to indemnification to the same extent as our directors. 76 Roth Capital Partners has advised us that the underwriters do not intend to confirm sales of the shares offered in this offering to any account over which they exercise discretionary authority. We, and each of our officers, directors, and shareholders, have agreed not to offer, assign, issue, sell, hypothecate, or otherwise dispose of any shares of our common stock, securities convertible into, or exercisable or exchangeable for, shares of our common stock, or shares of our common stock received upon conversion, exercise, or exchange of these securities, to the public without the prior written consent of Roth Capital Partners for a period of betweem six and 12 months after the date of this prospectus. We have also granted to the underwriters an option, exercisable during the 45-day period commencing on the date of this prospectus, to purchase at the public offering price per share, less the underwriting discount, up to an aggregate of 450,000 shares of common stock. To the extent this option is exercised, the underwriters will become obligated, subject to some conditions, to purchase additional shares of common stock. The underwriters may exercise this right of purchase only for the purpose of covering over-allotments, if any, made in connection with the sale of shares. Purchases of shares of common stock upon exercise of the over-allotment option will result in the realization of additional compensation by the underwriters. Roth Capital Partners has informed us that it does not expect discretionary sales by the underwriters to exceed five percent of the shares offered by this prospectus. The underwriters have reserved for sale up to ______ shares for our employees, directors and certain other persons associated with us. These reserved shares will be sold at the public offering price that appears on the cover of this prospectus. The number of shares available for sale to the general public in the offering will be reduced to the extent reserved shares are purchased by such persons. The underwriters will offer to the general public, on the same terms as other shares offered by this prospectus, any reserved shares that are not purchased by such persons. Rules of the Securities and Exchange Commission may limit the ability of the underwriters to bid for or purchase shares before the distribution of the shares is completed. However, the underwriters may engage in the following activities in accordance with the rules: o STABILIZING TRANSACTIONS. The underwriters may make bids or purchases for the purpose of pegging, fixing or maintaining the price of the shares, so long as stabilizing bids do not exceed a specified maximum. o OVER-ALLOTMENTS AND SYNDICATE COVERAGE TRANSACTIONS. The underwriters may create a short position in the shares by selling more shares than are set forth on the cover page of this prospectus. If a short position is created in connection with the offering, Roth Capital Partners may engage in syndicate covering transactions by purchasing shares in the open market. Roth Capital Partners may also elect to reduce any short position by exercising all or part of the over-allotment option. o PENALTY BIDS. If Roth Capital Partners purchases shares in the open market in a stabilizing transaction or syndicate coverage transaction, it may reclaim a selling concession from the underwriters and selling group members who sold those shares as part of this offering. 77 Stabilization and syndicate covering transactions may cause the price of the shares to be higher than it would be in the absence of such transactions. The imposition of a penalty bid might also have an effect on the price of the shares if it discourages resales of the shares. Neither we nor the underwriters makes any representation or prediction as to the effect that the transactions described above may have on the price of the shares. These transactions may occur on the Nasdaq National Market or otherwise. If such transactions are commenced, they may be discontinued without notice at any time. We and the underwriters expect that the shares will be ready for delivery on the fourth business day following the date of this prospectus. Under Securities and Exchange Commission regulations, secondary market trades are required to settle in three business days following the trade date (commonly referred to as "T+3"), unless the parties to the trade agree to a different settlement cycle. As noted above, the shares will settle in T+3. Therefore, purchasers who wish to trade on the date of this prospectus or during the next three succeeding business days must specify an alternate settlement cycle at the time of the trade to prevent a failed settlement. Purchasers of the shares who wish to trade shares on the date of this prospectus or during the next 3 succeeding business days should consult their own advisors. LEGAL MATTERS The validity of the issuance of the common stock offered hereby will be passed upon for us by Greenberg Traurig, LLP (New York, New York). Certain matters will be passed upon for the underwriters by Pollet Law, a California corporation (Los Angeles, California). EXPERTS Ernst & Young, independent auditors, have audited the financial statements of GHG (Predecessor) at December 31, 1998 and for the two years in the period ending December 31, 1998, and the six months ended June 30, 1999, and Grand Hotel Group at October 31, 1999 and for the four months then ended, as set forth in their reports. We have included our financial statements in the prospectus and elsewhere in the registration statements in reliance on Ernst & Young's reports, given on their authority as experts in accounting and auditing. ADDITIONAL INFORMATION We have filed with the Securities and Exchange Commission a registration statement on Form S-1, including the exhibits, schedules and amendments to this registration statement, under the Securities Act of 1933, as amended, with respect to the shares of common stock to be sold in this offering. This prospectus does not contain all the information set forth in the registration statement. For further information with respect to Leisure Travel Group and the shares of common stock to be sold in this offering, we make reference to the registration statement. Although this prospectus contains all material information regarding Leisure Travel Group, statements contained in this prospectus as to the contents of any contract, agreement or other document referred to are not necessarily complete, and in each instance we make reference to the copy of such contract, agreement or other document filed as an exhibit to the registration statement, each such statement being qualified in all respects by such reference. You may read and copy all or any portion of the registration statement or any other information we file at the Securities and Exchange Commission's public reference room at 450 Fifth Street, N.W., Washington, D.C. 20549. You can request copies of these documents, upon payment of a duplicating 78 fee, by writing to the Securities and Exchange Commission. Please call the Securities and Exchange Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms. Our Securities and Exchange Commission filings, including the registration statement, are also available to you on the Securities and Exchange Commission's Web site (http://www.sec.gov). As a result of this offering, we will become subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended, and, in accordance therewith, will file periodic reports, proxy statements and other information with the Securities and Exchange Commission. Such reports, proxy and information statements and other information may also be inspected at the offices of Nasdaq Operations, 1735 K Street, N.W., Washington, D.C. 20006. 79 INDEX TO FINANCIAL STATEMENTS Page ---- Report of Independent Auditors ..............................................F-2 Audited Financial Statements Combined Balance Sheet of Grand Hotel Group (Predecessor) at December 31, 1998 and Balance Sheet of Grand Hotel Group at October 31, 1999 ......................................................F-3 Combined Statements of Operations of Grand Hotel Group (Predecessor) for the years ended December 31, 1997 and 1998 and the six months ended June 30, 1999 and Statement of Operations of Grand Hotel Group for the four months ended October 31, 1999 ...................................................F-4 Combined Statement of Divisional Equity of Grand Hotel Group (Predecessor) for the years ended December 31, 1997 and 1998 and the six months ended June 30, 1999 and Statement of Stockholders' Equity of Grand Hotel Group for the four months ended October 31, 1999 ............................................F-5 Combined Statements of Cash Flows of Grand Hotel Group (Predecessor) for the years ended December 31, 1997 and 1998 and the six months ended June 30, 1999 and Statement of Cash Flows of Grand Hotel Group for the four months ended October 31, 1999 ...................................................F-6 Notes to the Financial Statements ...........................................F-7 F-1 Report of Independent Auditors To the Board of Directors and Shareholders Grand Hotel Group Limited We have audited the accompanying combined balance sheet of Grand Hotel Group (Predecessor) at December 31, 1998 and the related statements of operations, divisional equity and cash flows for each of the two years in the period ending December 31, 1998 and the six months ended June 30, 1999 and the balance sheet of Grand Hotel Group Limited at October 31, 1999 and the related statement of operations, stockholders' equity and cash flows for the four months then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with United States generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the combined financial position of Grand Hotel Group (Predecessor) at December 31, 1998 and the combined results of its operations and its combined cash flows for each of the two years in the period ending December 31, 1998 and the six months ended June 30, 1999 and financial position of Grand Hotel Group Limited at October 31, 1999 and its results of operations and its cash flows for the four months then ended, in conformity with United States generally accepted accounting principles. Ernst & Young Reading, England March 8, 2000 GRAND HOTEL GROUP LIMITED BALANCE SHEET (in thousands except share amounts) Predecessor Company Company ----------- ------- ------- December 31 October 31 October 31 1998 1999 1999 ------------- -------------- ---------- Amounts in Pounds Sterling Amounts in U.S Dollars (Note 1) ASSETS CURRENT ASSETS Cash and cash equivalents (pound) -- (pound) 2,583 $ 4,163 Accounts receivable 140 888 1,431 Receivable from related party -- 866 1,396 Inventories 597 312 503 Prepaid expenses and other current assets 198 470 757 ------------- -------------- ------- Total current assets 935 5,119 8,250 Equipment and fixtures: Freehold land and buildings 10,861 14,211 22,904 Leasehold land and buildings 3,789 5,254 8,468 Fixtures and equipment 11,885 1,323 2,132 ------------- -------------- ------- 26,535 20,788 33,504 Less accumulated depreciation 11,031 79 127 ------------- -------------- ------- 15,504 20,709 33,377 Debt issuance cost -- 258 416 ------------- -------------- ------- (pound)16,439 (pound) 26,086 $42,043 ============= ============== ======= LIABILITIES AND DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable (pound) 777 (pound) 772 $ 1,245 Accrued expenses and other liabilities 512 656 1,057 Guest deposits 534 2,220 3,578 Taxes and social security payable 202 843 1,359 Deferred income taxes 95 51 82 Capital lease obligations - current portion -- 143 230 ------------- -------------- ------- Total current liabilities 2,120 4,685 7,551 Long term debt -- 20,500 33,040 Capital lease obligations - non current portion 246 396 DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY Divisional equity 14,319 -- -- Stockholders' equity Ordinary shares: (pound)1 par value, 1,000 shares authorized; 200 shares issued and outstanding at October 31, 1999 -- -- -- Retained earnings -- 655 1,056 ------------- -------------- ------- Total Divisional equity/stockholders' equity 14,319 655 1,056 ------------- -------------- ------- (pound)16,439 (pound) 26,086 $42,043 ============= ============== ======= See accompanying Notes to the Financial Statements F-3 GRAND HOTEL GROUP LIMITED STATEMENTS OF OPERATIONS (in thousands except share and per share amounts) Predecessor Company Predecessor Company ----------- ------- ----------- ------- Six months Four months Six months Four months Year ended ended ended ended ended December 31, June 30, October 31, June 30, October 31, 1997 1998 1999 1999 1999 1999 ----------------------------------------------- -------------- -------- -------- Amounts in Pounds Sterling Amounts in U.S. Dollars -------------------------- (Note 1) -------- Revenues: Rooms (pound) 14,954 (pound) 14,466 (pound) 5,069 (pound) 4,756 $ 8,170 $ 7,665 Retail 5,121 4,560 1,797 1,196 2,896 1,928 Other 547 558 252 523 406 843 ----------------------------------------------- -------------- -------- -------- Total revenues 20,622 19,584 7,118 6,475 11,472 10,436 Operating costs and expenses: Direct cost of revenues 4,914 4,577 1,727 1,591 2,783 2,564 Staff costs 5,588 5,336 2,648 1,981 4,268 3,193 Sales and marketing 809 1,208 298 411 480 662 General and administrative 4,056 4,004 2,068 1,160 3,333 1,870 Corporate allocations 1,039 549 489 -- 788 -- Depreciation 1,284 1,174 574 79 925 127 -------------- -------------- -------------- -------------- -------- -------- Total operating cost and expenses 17,690 16,848 7,804 5,222 12,577 8,416 -------------- -------------- -------------- -------------- -------- -------- Operating profit 2,932 2,736 (686) 1,253 (1,105) 2,020 Interest expense -- -- -- (306) -- (493) Interest income and other -- -- -- 30 -- 48 -------------- -------------- -------------- -------------- -------- -------- Income before income taxes 2,932 2,736 (686) 977 (1,105) 1,575 Income taxes 1,237 1,122 -- 322 -- 519 -------------- -------------- -------------- -------------- -------- -------- Net income (pound) 1,695 (pound) 1,614 (pound) (686) (pound) 655 $ (1,105) $ 1,056 ============== ============== ============== ============== ======== ======== Basic and diluted net income (loss) per share (pound) 3,275 $ 5,280 ============== ======== Shares used in computing basic and diluted net income (loss) per share 200 200 ============== ======== See accompanying Notes to the Financial Statements F-4 GRAND HOTEL GROUP LIMITED STATEMENTS OF DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY (IN THOUSANDS) Divisional Ordinary Retained Equity Shares Earnings Total Total -------------------------------------------------------------- ---------- Amounts in Pounds Sterling Amounts in -------------------------- US Dollars (note 1) ---------- Balance at January 1, 1997 (pound) 15,478 (pound) -- (pound) -- (pound) 15,478 $ 24,946 Net decrease in amounts due to parent (1,871) -- -- (1,871) (3,015) Net income 1,695 -- -- 1,695 2,732 -------------- ---------- -------------- -------------- -------- Balance at December 31, 1997 15,302 -- -- 15,302 24,663 Net decrease in amounts due to parent (2,597) -- -- (2,597) (4,186) Net income 1,614 -- -- 1,614 2,601 -------------- ---------- -------------- -------------- -------- Balance at December 31, 1998 14,319 -- -- 14,319 23,078 Net decrease in amounts due to parent (1,043) -- -- (1,043) (1,681) Net loss (686) -- -- (686) (1,105) -------------- ---------- -------------- -------------- -------- Balance at June 30, 1999 12,590 -- -- 12,590 20,292 ============== ========== ============== ============== ======== Balance at July 1, 1999 -- -- -- -- -- Issuance of ordinary shares -- -- -- -- -- Net income -- -- 655 655 1,056 -------------- ---------- -------------- -------------- -------- Balance at October 31, 1999 (pound) -- (pound) -- (pound) 655 (pound) 655 $ 1,056 ============== ========== ============== ============== ======== See accompanying Notes to the Financial Statements F-5 GRAND HOTEL GROUP LIMITED STATEMENTS OF CASH FLOWS Predecessor Company ----------- ------- Four Six months months Year ended ended ended December 31, June 30, October 31, 1997 1998 1999 1999 -------------- -------------- -------------- -------------- Amounts in Pounds sterling -------------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income/(loss) (pound) 1,695 (pound) 1,614 (pound) (686) (pound) 655 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 1,284 1,174 574 79 Changes in operating assets and liabilities: Accounts receivable 58 70 43 (888) Receivable from related parties -- -- -- (866) Inventory 40 (99) 252 (312) Prepaid expenses and other current assets (204) 258 (307) (470) Guest deposits 193 (381) 1,287 2,220 Accounts payable 724 12 (730) 772 Accrued expenses and other liabilities -- -- 155 656 Deferred income taxes -- 95 -- 51 Taxes and social security payable (5) 77 582 843 -------------- -------------- -------------- -------------- Net cash provided by operating activities 3,785 2,820 1,170 2,740 CASH FLOWS FROM INVESTING ACTIVITIES Purchases of equipment and fixtures (1,914) (223) (127) (20,368) -------------- -------------- -------------- -------------- Net cash used in investing activities (1,914) (223) (127) (20,368) CASH FLOWS FROM FINANCING ACTIVITIES Issuance of ordinary shares -- -- -- -- Repayment of debt -- -- -- (260) Proceeds from issuance of debt -- -- -- 20,760 Payment of capital lease obligation -- -- -- (31) Payment of debt issuance cost -- -- -- (258) Change in divisional equity (1,871) (2,597) (1,043) -- -------------- -------------- -------------- -------------- Net cash (used in) provided by financing activities (1,871) (2,597) (1,043) 20,211 -------------- -------------- -------------- -------------- Net increase in cash and cash equivalents -- -- -- 2,583 Cash and cash equivalents at the beginning of the year -- -- -- -- -------------- -------------- -------------- -------------- Cash and cash equivalents at the end of the year (pound) -- (pound) -- (pound) -- (pound) 2,583 ============== ============== ============== ============== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the year for interest -- -- -- 37 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES Equipment acquired under capital leases -- -- -- 420 Predecessor Company ----------- ------- Six Four months months ended ended June 30, October 31, 1999 1999 -------- -------------- Amounts in U.S. Dollars (Note 1) -------- CASH FLOWS FROM OPERATING ACTIVITIES Net income/(loss) (1,105) 1,056 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 925 127 Changes in operating assets and liabilities: Accounts receivable 69 (1,431) Receivable from related parties -- (1,396) Inventory 406 (503) Prepaid expenses and other current assets (495) (757) Guest deposits 2,074 3,578 Accounts payable (1,177) 1,245 Accrued expenses and other liabilities 250 1,057 Deferred income taxes -- 82 Taxes and social security payable 938 1,359 -------- -------------- Net cash provided by operating activities 1,885 4,417 CASH FLOWS FROM INVESTING ACTIVITIES Purchases of equipment and fixtures (204) (32,827) -------- -------------- Net cash used in investing activities (204) (32,827) CASH FLOWS FROM FINANCING ACTIVITIES Issuance of ordinary shares -- -- Repayment of debt -- (419) Proceeds from issuance of debt -- 33,459 Payment of capital lease obligation -- (51) Payment of debt issuance cost -- (416) Change in divisional equity (1,681) -- -------- -------------- Net cash (used in) provided by financing activities (1,681) 32,573 -------- -------------- Net increase in cash and cash equivalents -- 4,163 Cash and cash equivalents at the beginning of the year -- -- -------- -------------- Cash and cash equivalents at the end of the year (pound)-- (pound) 4,163 ======== ============== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the year for interest -- 60 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES Equipment acquired under capital leases -- 677 See accompanying Notes to the Financial Statements F-6 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES DESCRIPTION OF BUSINESS Grand Hotel Group Limited ("Grand Hotel Group" or the "Company"), a United Kingdom corporation, owns five holiday resort Hotel located in Wales and the Northern and Southern regions of England. The hotels, which are situated near major seaside resorts, have 1,274 available rooms and offer popular priced vacation accommodations, including food and entertainment, for week-end and lengthier stays. They cater primarily to mature couples and groups seeking short holiday breaks of between three to four days. Grand Hotel Group is 85% owned by Cygnet Ventures Limited, a Guernsey corporation controlled by Kevin R. Leech, and 15% owned by other members of the Company's directors and management team. On June 30, 1999, the Company purchased from Rank Holidays Division Limited, a subsidiary of Rank Organization plc ("Rank") substantially all of the operating assets relating to five hotels formerly known as the Butlin's Provincial Hotels (Grand Hotel Group (predecesor)). In consideration for the sale of such assets, Grand Hotel Group paid the seller the sum of (pound) 19.0 million (approximately $30.6 million), of which (pound) 8.6 million was paid in cash and the balance of (pound) 10.4 million was evidenced by a Grand Hotel Group non-interest bearing note due 2002. The purchase note was secured by an irrevocable letter of credit issued by Citibank NA in favor of the seller. Such financial accommodation was obtained through the personal guaranty of Kevin R. Leech, secured by his pledge of personally owned securities unrelated to the Company. The Company has entered into an agreement whereby, upon completion of a proposed initial public offering by Leisure Travel Group, Inc ("LTG"), a company principally owned by Kevin Leech, LTG will acquire all outstanding share capital of Grand Hotel Group in exchange for 3,700,000 shares of common stock of LTG and arrange repayment of the (pound) 10.4 million purchase note. The combination will be accounted for using pooling of interest principles as a combination of entities under common control. BASIS OF PRESENTATION The financial statements expressed in Pounds Sterling as of and for the four months ended October 31, 1999 were translated into United States Dollars, solely for the convenience of the reader, an exchange rate of (pound) 1.00 = $1.6117 (which was the noon buying rate at October 31, 1999.) These financial statements have been prepared to show the performance of Grand Hotel Group (predecessor) for the two years in the period ended December 31, 1998 and the six months ended June 30, 1999 and of Grand Hotel Group for the four months ended October 31, 1999, reflecting the respective periods of ownership by Rank and Grand Hotel Group. EQUIPMENT AND FIXTURES Property and equipment are stated at cost. Costs of improvements are capitalized. Costs of normal repairs and maintenance are charged to expense as incurred. Upon the sale or retirement of property and equipment, the cost and related accumulated depreciation are removed from the respective accounts, and the resulting gain or loss, if any, is included in income. F-7 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS Depreciation is provided on a straight-line basis over the estimated useful life of the assets. Leasehold improvements are amortized over the shorter of the asset life or lease term. The service lives of assets are as follows: Freehold land and buildings 50 years Leasehold land and buildings Over shorter of the useful life or the lease term Fixtures and equipment 3-20 years Equipment financed under a capital lease and accumulated amortization related to the leased assets were (pounds)420,000 and (pounds)2,000, respectively. There were no capital leases at December 31, 1998. Amortization related to capital leases is included in depreciation expense. INCOME TAXES Income taxes are accounted for in accordance with Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes." Under the asset and liability method of Statement No. 109, deferred income tax assets and liabilities are recognized for the future tax consequences attributable to carry forward losses and differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred income tax assets are recorded at their likely realizable amount. USE OF ESTIMATES The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amounts for the Company's financial instruments, including cash, accounts receivable, accounts payable, accrued expenses and long-term debt approximate fair values. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Therefore, the estimates are not necessarily indicative of the amounts which could be realized or would be paid in a current market exchange. The effect of using different market assumptions and/or estimation methodologies may be material to the estimated fair value amount. CASH AND CASH EQUIVALENTS The Company considers investments in highly liquid instruments purchased with an original maturity of 90 days or less to be cash equivalents. Such amounts are stated at cost which approximates market value. As of October 31, 1999, the Company's cash equivalents consisted of (pound) 1.1 million of weekly treasury deposits and (pound) 1.0 million of monthly treasury deposits. There were no unrealized gains or unrealized losses as of October 31, 1999. F-8 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS CONCENTRATION OF CREDIT RISK The Company performs ongoing credit evaluations of its customers' financial condition and, generally, does not require collateral on accounts receivable. When required, the Company maintains allowances for credit losses and such losses have been within management's expectations. There was no allowance for doubtful accounts established for the periods presented and write-offs of accounts receivable have not been significant. There were no significant customers for any of the periods presented. REVENUES Net revenues from providing hotel accomodations are recognized when our guests check out after their designated vacation stay and make payment. Net revenues from providing travel services include commissions and markups on travel products and services, volume bonuses received from travel suppliers, cancellation fees and other ancillary fees such as travel insurance premiums. Such revenues are recognized upon commencement of travel. ADVERTISING COSTS Costs related to advertising are expensed as incurred. Advertising expense was (pound) 178,000 for the four months ending October 31, 1999. There was no direct advertising expense in previous periods as these costs were part of the corporate allocations. INVENTORY Stocks are stated at the lower of cost, which is calculated on a first in first out basis, on net realisable value. PENSION PLAN The Company operates a defined contribution pension scheme. The pension costs relating to the scheme represent the contributions payable by the Company. The contributions are expensed as they become payable in accordance with the rules of the plan. Amounts charged to expense relating to the plan for the four months ending October 31, 1999 were (pound)30,000. The Company also contributed to three private pensions for directors and senior employees totaling (pound) 4,000 for the four months ended October 31, 1999. NEW ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board ("FASB") has issued Statement of Financial Accounting Standards 133, which has not yet been adopted by the Company. SFAS 133, "Accounting for Derivative Instruments and Hedging Activities" is effective for fiscal years beginning after June 15, 2000. This standard requires all derivatives to be recognized as either assets or liabilities on the balance sheet at their fair values. It also prescribes the accounting to be followed for the changes in the fair values of derivatives depending upon their intended use and resulting designation. It supersedes or amends the existing standards which deal with hedge accounting and derivatives. The Company does not expect the effect that adopting this standard will have on the U.S. GAAP amounts reported in its financial statements. F-9 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS 2. INCOME TAXES Deferred income taxes reflect the net tax effects of temporary difference between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Significant components of the Company's deferred tax assets are as follows (in thousands): December 31, October 31, 1998 1999 ------------ ----------- Deferred tax liabilities: Tax depreciation in excess of book depreciation (pound)95 (pound)51 Total deferred tax liabilities (pound)95 (pound)51 --------- --------- Net deferred tax liabilities: (pound)95 (pound)51 ========= ========= A reconciliation of the income tax provision at the statutory rate to the income tax provision at the effective tax rate is as follows: Years ended December 31, ---------------------------- Six months ended Four months ended 1997 1998 June 30, 1999 October 31, 1999 ------------ ------------ ------------- ---------------- Income taxes computed at the UK statutory rate (pound) 924 (pound) 848 (pound) (328) (pound) 264 Non-qualifying depreciation expense 268 242 116 25 Qualifying depreciation expense, net of capital 45 32 3 33 Non recognizable loss due to sale of hotels -- -- 209 -- ------------ ------------ ------------ ------------ Total (pound)1,237 (pound)1,122 (pound) -- (pound) 322 ============ ============ ============ ============ 3. LONG-TERM DEBT In consideration for the purchase of assets hotels of Rank, the Company issued 100 redeemable non-voting shares to Rank and discharged a liability of Rank to Butlin's Limited, another subsidiary of Rank, in the amount of (pound) 19.0 million (approximately $30.6 million), of which (pound) 8.6 million was paid in cash and the balance of (pound) 10.4 million was settled by Grand Hotel Group's issuance to Butlin's Limited of a non-interest-bearing promissory note due 2002. The Grand Hotel Group note is secured by an irrevocable letter of credit issued by Citibank, N.A. in favor of Butlin's Limited. Grand Hotel Group financed its cash payment of the purchase price through loans obtained from Arab Bank plc and Irish Nationwide Building Society secured by charges granted by Grand Hotel Group, including mortgages on the purchased hotels. In connection with the purchase of the hotels discussed above, the Company entered into an agreement with Arab Bank plc and Irish Nationwide Building Society whereby the companty was to draw down on a loan of up to (pound) 10 million or 70% of the purchase cost of the hotels (exclusive of any goodwill attributed to the purchase). The facility matures five years from the date of drawdown. The facility is to be repaid in instalments of (pound) 2.5 million each on the second, third and fourth anniversaries of the drawndown date with the remainder due upon maturity. The loan is secured by assets (including property), share capital and (pound) 8.5 million in key man life insurance on Kevin Leech. There are various financial and non-financial covenants that must be maintained on a quarterly and annual basis. F-10 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS 3. LONG-TERM DEBT (CONTINUED) Upon completion of the acquisition, the Company executed its right to draw down on the facility for the entire (pound) 10 million at an interest rate of 1.75% over LIBOR (7.50% as at October 31, 1999). The Company also entered into a (pound) 100,000 loan with Cygnet, a company controlled by Kevin Leech, due in 2002 which bears interest at 2% over the HSBC base rate (7.25% as at October 31, 1999). The loan is unsecured and is to be used for working capital purposes. The five year payout of the long-term debt discussed above is as follows: Years ending October 31 (in thousands): 2000 ......................................... (pound) -- 2001 ......................................... 2,500 2002 ......................................... 2,500 2003 ......................................... 13,000 2004 ......................................... 2,500 ---------------- (pound) 20,500 ================ 4. COMMITMENTS The Company leases facilities and equipment, under noncancelable operating leases which expire at various times. Following is a schedule of future minimum lease payments under both operating and capital leases at October 31, 1999: Operating Capital Leases Leases ------ ------ Years ending October 31 (in thousands): 2000 ............................... (pound) 91 (pound) 190 2001 ............................... 91 190 2002 ............................... 87 105 2003 ............................... 69 3 2004 ............................... 58 1 Thereafter.......................... 2,568 -- ------------ ------------ Total minimum payments required ............ (pound)2,964 489 ============ Less amount representing interest .......... (100) ------------ Present value of future lease payments ..... 389 Less current portion ....................... (143) ------------ Noncurrent portion ......................... $ 246 ============ Rent expense, net of rental income was approximately (pound)61,000 in 1997, (pound)62,000 in 1998, (pound)32,000 for the six months ended June 30, 1999 and (pound)23,000 for the four months ended October 31, 1999. F-11 GRAND HOTEL GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS 5. RELATED PARTIES The Company has entered into an agreement with LTG whereby upon completion of an initial public offering by LTG, it will acquire all of the outstanding share capital of Grand Hotels Group in exchange for 3,700,000 shares of its common stock. The (pound) 10.4 million loan will also be paid down at this time. Kevin Leech is the chairman of the board and principal stockholder of LTG. F-12 ================================================================================ 3,000,000 SHARES LEISURE TRAVEL GROUP, INC. COMMON STOCK ------------------- PROSPECTUS ------------------- ROTH CAPITAL PARTNERS I N C O R P O R A T E D ________, 2000 UNTIL ________, 2000 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS EFFECTING TRANSACTIONS IN REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THE DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. ================================================================================ PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. The following table sets forth the costs and expenses in connection with the sale and distribution of the securities being registered, other than underwriting discounts and commissions. SEC registration fee ......................................$ 10,929.60 NASD filing fee ...........................................$ 4,640.00 Nasdaq National Market listing fee ........................$ 72,875.00 Transfer Agent Fees .......................................$ 15,000.00* Cost of Printing and Engraving ............................$225,000.00* Legal Fees and Expenses ...................................$250,000.00* Accounting Fees and Expenses ..............................$150,000.00* Blue Sky Fees and Expenses ................................$ 15,000.00* Miscellaneous .............................................$ 6,555.40* ----------- Total ...........................................$750,000.00* =========== - ---------- *Estimated ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS. Section 145(a) of the General Corporation Law of the State of Delaware (the "General Corporation Law") provides that a Delaware corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the fact that he or she is or was a director, officer, employee or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation or enterprise, against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred by him or her in connection with such action, suit or proceeding if he or she acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no cause to believe his or her conduct was unlawful. Section 145(b) of the General Corporation Law provides that a Delaware corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that such person acted in any of the capacities set forth above, against expenses actually and reasonably incurred by him or her in connection with the defense or settlement of such action or suit if he or she acted under similar standards as set forth above, except that no indemnification may be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation unless and only to the extent that the court in which such action or suit was brought shall determine that despite the adjudication of liability, but in view of all the circumstances of the case, such person is fairly and reasonably entitled to be indemnified for such expenses which the court shall deem proper. Section 145 of the General Corporation Law further provides that to the extent a director or officer of a corporation has been successful on the merits or otherwise in the defense of any action, suit II-1 or proceeding referred to in subsections (a) and (b) or in the defense of any claim, issue or matter therein, he or she shall be indemnified against expenses actually and reasonably incurred by him or her in connection therewith; that indemnification provided for by Section 145 shall not be deemed exclusive of any other rights to which the indemnified party may be entitled; and that THE corporation may purchase and maintain insurance on behalf of such person against any liability asserted against him or her or incurred by him or her in any such capacity or arising out of his or her status as such, whether or not the corporation would have the power to indemnify him or her against such liabilities under such Section 145. Section 102(b)(7) of the General Corporation Law provides that a corporation in its original certificate of incorporation or an amendment thereto validly approved by stockholders may eliminate or limit personal liability of members of its board of directors or governing body for monetary damages for breach of a director's fiduciary duty. However, no such provision may eliminate or limit the liability of a director for breaching his or her duty of loyalty, failing to act in good faith, engaging in intentional misconduct or knowingly violating a law, paying a dividend or approving a stock repurchase or redemption which was illegal, or obtaining an improper personal benefit. A provision of this type has no effect on the availability of equitable remedies, such as injunction or rescission, for breach of fiduciary duty. Our Certificate of Incorporation contains such a provision. Article Thirteenth of our Certificate of Incorporation eliminates the personal liability of directors and/or officers to us or our stockholders for monetary damages for breach of fiduciary duty as a director; provided that such elimination of the personal liability of a director and/or officer does not apply to (i) any breach of such person's duty of loyalty to us or our stockholders, (ii) acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) actions prohibited under Section 174 of the General Corporation Law (i.e., liabilities imposed upon directors who vote for or assent to the unlawful payment of dividends, unlawful repurchases or redemption of stock, unlawful distribution of our assets to the stockholders without the prior payment or discharge of our debts or obligations, or unlawful making or guaranteeing of loans to directors and/or officers), or (iv) any transaction from which the director derived an improper personal benefit. In addition, Article Fourteenth of our Certificate of Incorporation and Article VI of our bylaws provide that we shall indemnify our corporate personnel, directors and officers to the fullest extent permitted by the General Corporation Law, as amended from time to time. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us as disclosed above, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, as amended, and is therefore unenforceable. ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES. None. II-2 ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. (A) EXHIBITS. --------- EXHIBIT NO. DESCRIPTION - ----------- ----------- *1.1 Form of Underwriting Agreement between Leisure Travel Group, Inc. and Roth Capital Partners Incorporated (the "Representative"). 3.1 Certificate of Incorporation of the Company. 3.2 By-Laws of the Company. *4.1 Specimen Common Stock Certificate. *4.2 Form of Representative's Warrant Agreement between Leisure Travel Group, Inc. and the Representative, including form of Representative's Warrant therein. *5.1 Opinion of Greenberg Traurig, LLP. *10.1 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and Raymond J. Peel. *10.2 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and Rod Rogers. *10.3 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and David Marriott. 10.4 Form of Agreement and Plan of Share Exchange, by and among Leisure Travel Group, Inc., Leisure Travel Group Limited, and the Shareholders listed therein. 10.5 Leisure Travel Group, Inc. 2000 Stock Option Plan. 10.6 Form of Incentive Stock Option Agreement. 10.7 Form of Non-qualified Stock Option Agreement. *10.8 Asset Sale Agreement, dated June 30, 1999, between Rank Holidays Division Limited and Grand Hotel Group Limited. 10.9 Loan Agreement, dated June 30, 1999, among Grand Hotel Group Limited, Arab Bank plc and Irish Nationwide Building Society. 10.10 Inter-creditor Agreement, dated June 30, 1999, between Grand Hotel Group Limited, Cygnet Ventures Limited, Arab Bank plc and Irish Nationwide Building Society. 10.11 Share Sale Agreement, dated July 5, 1999, among Ellen Doherty, Ellen Doherty Settlement 1997 and Leisure Travel Group Limited. II-3 10.12 Sale Agreement, dated July 5, 1999, between Ellen Doherty and Leisure Travel Group Limited. 10.13 Agreement for the Acquisition of the Issued Share Capital of Ilios Travel Limited, dated January 2000, between Nita Eugenie Anne Beecroft and Leisure Travel Group Limited. 23.1 Consent of Ernst & Young. *23.2 Consent of Greenberg Traurig, LLP (included in the opinion filed as Exhibit 5.1). 24.1 Power of Attorney (set forth on signature page of the Registration Statement). 27.1 Financial Data Schedule. - ---------- * To be filed by amendment. (B) FINANCIAL STATEMENT SCHEDULES. All financial statement schedules have been omitted because the required information is not applicable or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the financial statements or the notes thereto. II-4 ITEM 17. UNDERTAKINGS. The undersigned registrant hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreements certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer, or controlling person of the registrant in the successful defense of any action, suit of proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. The undersigned registrant hereby undertakes that: (1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497 (h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. (2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. II-5 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of New York, State of New York on this 9th day of March, 2000. LEISURE TRAVEL GROUP, INC. By: /s/ RAYMOND J. PEEL ------------------------------------ Raymond J. Peel President and Chief Executive Officer Pursuant to the requirements of the Securities Act, this Registration Statement has been signed below by the following persons in the capacities and on the dates indicated. Signature Title Date - --------- ----- ---- /s/ RAYMOND J. PEEL President and Chief March 9, 2000 - ------------------------------- Executive Officer Raymond J. Peel (Principal Executive Officer) /s/ STEPHEN LAST Executive Vice President March 9, 2000 - ------------------------------- and Chief Financial Officer Stephen Last (Principal Financial and Accounting Officer) /s/ KEVIN R. LEECH Chairman of the Board March 9, 2000 - ------------------------------- Kevin R. Leech /s/ PHILIP MASON Director March 9, 2000 - ------------------------------- Philip Mason /s/ RAYMOND J. PEEL Director March 9, 2000 - ------------------------------- Raymond J. Peel /s/ ROD RODGERS Director March 9, 2000 - ------------------------------- Rod Rodgers /s/ STEPHEN LAST Director March 9, 2000 - ------------------------------- Stephen Last II-6 EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION - ----------- ----------- *1.1 Form of Underwriting Agreement between Leisure Travel Group, Inc. and Roth Capital Partners Incorporated (the "Representative"). 3.1 Certificate of Incorporation of the Company. 3.2 By-Laws of the Company. *4.1 Specimen Common Stock Certificate. *4.2 Form of Representative's Warrant Agreement between Leisure Travel Group, Inc. and the Representative, including form of Representative's Warrant therein. *5.1 Opinion of Greenberg Traurig, LLP. *10.1 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and Raymond J. Peel. *10.2 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and Rod Rogers. *10.3 Employment Agreement, dated as of _________, between Leisure Travel Group, Inc. and David Marriott. 10.4 Form of Agreement and Plan of Share Exchange, by and among Leisure Travel Group, Inc., Leisure Travel Group Limited, and the Shareholders listed therein. 10.5 Leisure Travel Group, Inc. 2000 Stock Option Plan. 10.6 Form of Incentive Stock Option Agreement. 10.7 Form of Non-qualified Stock Option Agreement. *10.8 Asset Sale Agreement, dated June 30, 1999, between Rank Holidays Division Limited and Grand Hotel Group Limited. 10.9 Loan Agreement, dated June 30, 1999, among Grand Hotel Group Limited, Arab Bank plc and Irish Nationwide Building Society. 10.10 Inter-creditor Agreement, dated June 30, 1999, between Grand Hotel Group Limited, Cygnet Ventures Limited, Arab Bank plc and Irish Nationwide Building Society. 10.11 Share Sale Agreement, dated July 5, 1999, among Ellen Doherty, Ellen Doherty Settlement 1997 and Leisure Travel Group Limited. 10.12 Sale Agreement, dated July 5, 1999, between Ellen Doherty and Leisure Travel Group Limited. 10.13 Agreement for the Acquisition of the Issued Share Capital of Ilios Travel Limited, dated January 2000, between Nita Eugenie Anne Beecroft and Leisure Travel Group Limited. 23.1 Consent of Ernst & Young. *23.2 Consent of Greenberg Traurig, LLP (included in the opinion filed as Exhibit 5.1). 24.1 Power of Attorney (set forth on signature page of the Registration Statement). 27.1 Financial Data Schedule. - ---------- * To be filed by amendment.