SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                     -------

                                    FORM 10-K

              |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                   For the fiscal year ended December 31, 1999

                                       OR

          |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                    For the transition period from ____to____

                           Commission File No. 0-11174

                        WARWICK VALLEY TELEPHONE COMPANY
                        --------------------------------
             (Exact name of registrant as specified in its charter)

               New York                                          14-1160510
- --------------------------------------------------------------------------------
     (State or other jurisdiction                             (I.R.S. Employer
   of incorporation or organization)                         Identification No.)

  47-49 Main Street, Warwick, New York                             10990
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code: (914) 986-1101
                                                   ---------------
Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock (Without Par Value)
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES |X| NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  ammendment  to
this form 10-K. |X|

Aggregate  market value of voting stock held by  non-affiliates  as of March 20,
2000 - $81,814,950.

Common shares outstanding, March 20, 2000 - 1,818,110

                       DOCUMENTS INCORPORATED BY REFERENCE

                  Name                                    Incorporated Into

Annual Report to Shareholders for the year
ended December 31, 1999                                       Parts II
Proxy statement for the 2000 Annual Meeting
of Shareholders                                               Part III

The  Exhibit  Index for this  report is located on page 11. The total  number of
pages contained in this report is 34.



Part 1.

Item 1.   BUSINESS.

     Warwick Valley  Telephone  Company (the 'Company') was  incorporated in New
York  on  January  16,  1902  and  is  qualified  to do  business  as a  foreign
corporation  in New Jersey.  The Company's  executive  offices are located at 47
Main Street, Warwick, New York 10990 (Tel. No. 914-986-8080).

     The Company is an independent telephone company with 18,083 access lines in
New York  State and 10,424 in New  Jersey at  December  31,  1999.  The  Company
manages its operations as two business  segments,  telephone service  (including
local, long distance and cellular) and internet service.  Financial  information
regarding  the  Company's  two  business  segments  is  found  in Note 16 to the
Consolidated  Financial Statements  incorporated in Part II hereof by reference.
The Company provides  telephone  service to customers in the contiguous towns of
Warwick and Goshen,  New York, and the townships of West Milford and Vernon, New
Jersey. The Company operates exchanges in Warwick (12,372 access lines), Florida
(3,838 access lines) Pine Island (1,651 access lines) and Middletown  (222), New
York and Vernon  (7,272  access  lines) and Upper  Greenwood  Lake (3,152 access
lines), New Jersey. On February 10, 1999 the Company activated its new switch in
Middletown,  New York and began to provide extended local service June 10, 1999.
The Company's service area is primarily rural and has an estimated population of
50,000.

     In  1999,  13,275,178  toll  calls  were  made  on  the  Company's  system,
representing  an decrease of 4.8% from  13,947,492 in 1998.  Business  customers
represent 18.9% of total access lines, and no single  customer's annual billings
represent a significant portion of the Company's gross revenues.

     The Company has installed  advanced digital  switching  equipment in all of
its  exchanges  and  fiber  optic  routes  between  central  offices  and to all
neighboring  telephone  companies,  and is  currently  constructing  fiber optic
routes in other locations.

     The Company sells, as well as leases,  telephone  equipment both within its
territory and within the territories of other telephone  companies.  Residential
telephone  equipment sales are made through the Company's  retail stores,  which
are located in the Company's  main office in Warwick,  New York and at Route 515
and  Guthrie  Drive in Vernon,  New Jersey.  The  Company  also sells and leases
business telephone systems both in its own territory and elsewhere.  At present,
the sale of telephone and other equipment does not constitute a material part of
the Company's business.

     The Company holds a 7.5% limited partnership  interest in a cellular mobile
telephone  partnership which is licensed to operate as the wire-line licensee in
both Orange and Dutchess  Counties,  New York.  The general  partner is New York
Cellular  Geographic  Service Area, Inc. (an affiliate of Bell Atlantic Mobile),
and the other  limited  partners  are  Frontier  Telephone  Company  and Taconic
Telephone Corporation.  Since the inception of the partnership,  the Company has
made capital  contributions of $249,750;  no further capital  contributions  are
expected to be required in 2000. The partnership began offering cellular service
in both counties in February 1988. The partnership's pre-tax income for the year
ended December 31, 1999 was $31,184,573, and the Company's share of that pre-tax
income was $2,338,843.

     The Company has four  wholly-owned  subsidiaries,  three of which belong to
the  telephone  segment  of its  operations.  Warwick  Valley  Mobile  Telephone
Company,  Inc.  ('WVMT')  resells  cellular  telephone  service to the Company's
subscribers  as well  as to  others.  WVMT  also  sells  and  installs  cellular
telephone  sets. For the year ended December 31, 1999, WVMT had a pre-tax profit
of $108,035.  Warwick Valley Long Distance  Company,  Inc. ('WVLD') resells toll
telephone service to the Company's subscribers.  WVLD commenced operation in New
Jersey in December, 1993 and in New York in May, 1994. WVLD had a pre-tax profit
in 1999 of $648,548 . Warwick  Valley  Networks,  Inc.  ('WVN') was  established
during  1994  and is a  partner  in  the  New  York  State  Independent  Network
('NYSINET'),  which was created by the  independent  telephone  companies of New
York  to  build  and  operate  a data  connections  network.  NYSINET  makes  it
unnecessary



for its member companies to rely on outside companies for these services and may
also offer  services  to  companies  who are not  members,  creating a potential
source of additional  revenue.  The NYSINET network was in operation during 1997
although not all members  have become part of the system to date.  NYSINET had a
net loss of $32,559 during 1999, of which Warwick Valley  Networks'  (WVN) share
was $1,387 .

     The Company's  fourth  subsidiary,  Hometown  Online,  Inc.('Online'),  was
established  to  provide  connectivity  to the  Internet  as well as  local  and
regional  information services to personal computer users. All of the activities
of the Company's internet service segment are conducted through Online.  Service
is offered  within  WVTC's  service area as well as in nearby areas in New York,
New Jersey and Pennsylvania.  Online,  which began business in July, 1995, had a
pre-tax profit of $1,379,365 in 1999 and has approximately 22,000 customers.

     The Company incurred costs of approximately  $700,000 to address the impact
of the Year 2000  problem  on its  information  systems,  internet  service  and
telephone service.

Since  1994,  the Company has been  making the  necessary  modifications  in all
software that it has generated  internally.  In 1997, it began a broader program
to address the readiness of its systems for Year 2000 date-change issues. In the
second quarter of 1997, the Company created a continually  updated document that
was intended to contain all  procedures  and plans related to the Company's Year
2000  remediation  efforts.  The management of the Company  reviewed and adopted
this document in the third quarter of 1997. In the fourth  quarter of 1997,  the
Company's  Management  Information  Systems  Department  began  a more  detailed
analysis of the software and hardware in each of the applications  identified in
the inventory. This analysis was completed in the second quarter of 1998. In the
third  quarter of 1998,  the Company  began  making the  software  modifications
identified as being necessary and replaced all date-dependent  computer chips in
its personal computers.  In the first quarter of 1999 the Management Information
Systems Department  finished making all necessary  modifications to the software
programs for which  upgrades were not purchased from outside  suppliers.  During
the second quarter of 1999 the Company updated its Nortel Switching Equipment to
Year 2000 compliance.  The Company did not experience any service  interruptions
or operational system failures resulting from the Year 2000.

COMPETITION

     Residential customers can purchase telephone sets (including cellular sets)
and  equipment  compatible  and  operational  with the  Company's  telephone and
cellular  systems at other  retail  outlets  inside and  outside  the  Company's
territory  and not  affiliated  with the  Company.  Such outlets  include  other
telephone  company  telephone  stores,   department  stores,   discount  stores,
mail-order  services and internet websites.  Businesses in the Company's service
area are also allowed to purchase equipment  compatible and operational with the
Company's  system  from  other  telephone  and  'interconnect'   companies.  The
Company's territory is surrounded by the territories of Bell Atlantic,  Citizens
Utilities,  Sprint-United  Telephone and Frontier Telephone,  all of which offer
residential   and  business   telephone   equipment.   There  are  also  several
interconnect  companies  located within a 30-mile  radius of Warwick,  New York.
WVMT  competes  against  Bell  Atlantic  Mobile  Communication  Retail  Company,
Cellular One, Nextel and others offering either cellular  service,  the sale and
installation of cellular equipment or wireless service.

     The  Telecommunications  Act of  1996  (the  'Act')  creates  a  nationwide
structure in which competition is allowed and encouraged  between local exchange
carriers,   interexchange  carriers,  competitive  access  providers,  cable  TV
companies and other entities.  The markets affected first have been the regional
toll areas in both states. Regional toll competition was implemented in New York
on January 1, 1997 and in New Jersey in May 1997. The competition in these areas
has had the effect of reducing  Warwick's  revenues.  The  reduction in regional
toll revenues for 1999 was 11.3% in New York and 10.2% in New Jersey.  Under the
Act the Company itself can provide  competitive local exchange telephone service
outside its franchised territory.

                                       2



Certification  as a common  carrier  in the  State of New York was  received  on
October 2, 1998 and in the State of New  Jersey on March 3,  1999.  As a result,
the Company  negotiated  agreements for local wireline  network  interconnection
with Citizens  Telecommunications of New York, Inc. in the Middletown,  New York
area.  The New York State  Public  Service  Commission  ("NYSPSC")  approved the
Company's  application  on December  23,  1998.  Based upon this  agreement  the
Company installed a central office at 24 John Street in Middletown,  New York on
February 10, 1999,  where it began providing  extended local service on June 10,
1999.  The  Company  is  reviewing  plans to  provide  limited  service in other
surrounding  areas in both New York and New Jersey.  There can be no  assurances
that the Company will implore any such additional plans, or that other companies
will not begin providing  competitive  local exchange  telephone  service in the
Company's franchise territory.

     The  cellular  partnership  referred  to above is in  competition  with two
non-wire-line  licensees,  one of which is currently operating a cellular system
in Dutchess County,  New York, and the other in Orange County, New York and with
personal communication service (PCS) providers.

     The Company  currently  provides  access to the national and  international
calling  markets  as well as a  significant  portion of the  intrastate  calling
markets through all interested  inter-exchange  carriers,  including WVLD. Equal
access  ('one-plus')  service to all toll  carriers  has been  available  to the
Company's  customers  since  August  1,  1991.  Access to the  remainder  of the
intrastate  calling  markets is provided  through  Bell  Atlantic.  WVLD,  as an
inter-exchange carrier, competes against all such other carriers, providing full
toll services to its customers at discounted rates.

     There are  numerous  competitors  throughout  Online's  market  area  whose
services  are  available  to  customers.  Online  competes  both on the basis of
service and price. Despite the presence of many competitors,  it is experiencing
rapid growth.  Whether growth and pricing levels can be maintained  depends,  in
part, on the actions of existing competitors, the possible entry into the market
of new competitors, the rate of technological change and the level of demand for
services.

     Should  NYSINET  offer  services to  non-members,  WVN will  indirectly  be
competing against Bell Atlantic and others.

STATE AND FEDERAL REGULATION

     The  Company's New York  telephone  service  operations  are subject to the
jurisdiction of the the NYSPSC; its New Jersey telephone service operations,  to
the  jurisdiction  of the New Jersey Board of Public  Utilities  (the  'NJBPU').
These two bodies have  regulatory  authority  over the Company  with  respect to
rates, facilities,  services, reports, issuance of securities and other matters.
Interstate toll and access services are subject to the jurisdiction of the FCC.

     The  Company,  like many other  telephone  companies  of its size,  depends
heavily  for its  revenues  on  inter-  and  intrastate  toll  usage,  receiving
approximately 57.1% of its revenues from these sources.

     With regard to interstate toll calls,  the Company  receives  reimbursement
from toll carriers in the form of charges for providing toll carriers  access to
and from the Company's local network.

     Pursuant  to  FCC   requirements,   the  Company  was   obligated  to  make
contributions  to a long-term  support  fund of the  National  Exchange  Carrier
Association.  On January 1, 1998,  a new  funding  mechanism  went into  effect,
pursuant  to  which  all  carriers   contribute  to  a  Universal  Service  Fund
established by the FCC to cover high cost areas, low income customers,  schools,
libraries and rural health care providers. The Company's obligation to this fund
for 1999 was  $78,343  and for 2000  will be  approximately  $87,000.  Quarterly
updates modify the amounts  contributed.  Management  does not currently  expect
that the amount contributed by the Company will change significantly.

                                       3



     Also as of January 1, 1998, the Company began receiving  substantial  funds
from the Universal  Service Fund. As a result of the FCC order  establishing the
Fund, all local exchange  carriers were required to reduce access charges billed
to toll carriers. To offset this revenue reduction, the high cost portion of the
Universal  Service Fund provides  payments  monthly to carriers  satisfying  the
characteristics  set forth in the order.  At the current  level of support,  the
Company  received  $2.3  million in 1999 and expects to receive  $2.4 million in
2000.

     The  Company  also  receives  access  charges  from toll  carriers  for all
intrastate toll usage. The Company is obligated to make contributions to the New
York State Access  Settlement  Pool (the 'NYSASP') but does not pool its toll or
access  revenues  therein.  The NYSASP began  operations  on October  1,1992 and
supports the operations of certain  telephone  companies other than the Company.
The  Company  contributed  approximately  $222,000 to the NYSASP for 1999 and is
expected to contribute approximately $191,000 for 2000.

     In October 1998, the NYSPSC  implemented  the Targeted  Accessibility  Fund
("TAF") of New York to provide  universal  service in rural, high costs areas of
the state.  The  Company's  contribution  to the TAF for 1999 was $16,287 and is
expected to be approximately $27,000 for 2000.

     In the Company's  two New Jersey  exchanges,  intrastate  toll revenues are
retained by toll carriers,  of which the Company is one. The  associated  access
charges are retained by the Company. Revenues resulting from traffic between the
Company and Bell Atlantic and United  Telephone are adjusted by charges  payable
to each company for terminating traffic.

     In addition to charging for access to and from the Company's local network,
the Company  bills and  collects  charges for most  inter- and  intrastate  toll
messages carried on its facilities.  Interstate billing and collection  services
provided by the Company are not  regulated.  They are provided under contract by
the Company.  Intrastate  billing and collection  remain partly regulated in New
York and fully  regulated  in New Jersey.  The  regulated  services are provided
under tariff. Some carriers provide their own billing and collection services.

EMPLOYEES

     The Company has 133 full-time and part-time  employees,  including 109 non-
management employees.  Sixty-one of the non-management  employees (primarily the
office staff and  operators) are  represented  by the Warwick  Valley  Telephone
Company  Employees'  Association  ('WVTEA').  The  current  three-year  contract
between the Company and WVTEA expires November 4, 2001.

     Thirty non-management employees (primarily plant employees) are represented
by Local 503 of the International  Brotherhood of Electrical Workers (IBEW). The
current five-year agreement between the Company and IBEW Local 503 expires April
30, 2003.

EXECUTIVE OFFICERS OF THE REGISTRANT

Name                           Age          Position and Period Served

M. Lynn Pike                    52          President since January 2000

Fred M. Knipp                   69          President 1988 - January 2000

Herbert Gareiss, Jr.            54          Vice President since 1989;
                                             Assistant Treasurer 1989-1997;
                                             Assistant Secretary 1980-1997;



                                       4



Larry D. Drake                  56          Vice President since August 1998;

Brenda Schadt                   55          Vice President since September 1999

Barbara Barber                  57          Secretary since April 1998
                                             Assistant Secretary 1997-1998;

Robert A. Sieczek               56          Treasurer since April 1998
                                             Assistant Treasurer 1997-1998;

Bonnie A. Jackowitz             53          Assistant Secretary since 1998;

Colleen Shannon                 43          Assistant Secretary since 1998;

Dorinda M. Masker               48          Assistant Treasurer since 1998;

     There are no arrangements between any officer and any other person pursuant
to which he was selected an officer.

Item 2.   PROPERTIES.

     The Company owns an approximately  22,000 square-foot  building in Warwick,
New York, which houses its general offices, operators, data processing equipment
and the central office switch for the Warwick exchange. In addition, the Company
owns  several  smaller  buildings  which serve as  workshops,  storage  space or
garages or which house switching equipment at the Company's other exchanges. The
Company purchased a building at 24 John Street in Middletown,  New York in order
to support its expanded dial tone operations in its Middletown exchange.  Of the
Company's  investment in telephone  plant in service,  central office  equipment
represents  approximately 43.0%; connecting lines and related equipment,  35.3%;
telephone instruments and related equipment, 2.9%; land and buildings, 5.1%; and
other plant equipment,  13.7%. A substantial portion of the Company's properties
is subject to the lien of the Company's Indenture of Mortgage.

Item 3.   LEGAL PROCEEDINGS

                    Not applicable

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                    Not applicable

Part II.

Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS. (1)

Item 6.   SELECTED FINANCIAL DATA. (1)

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS. (1)

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



                                       5



     The Company does not hold or issue derivatives instruments for any purposes
or other financial  instruments for trading purposes.  The Company's only assets
exposed to market risk are its interest  bearing bank  accounts,  into which the
Company  deposits its excess  operating  funds on a daily basis.  The  Company's
mortgage  liabilities  currently bear interest at a fixed rates.  If the Company
refinances  its  liabilities  when they  mature  the  nature  and  amount of the
applicable  interest rate or rates will be determined at that time.  The Company
also has a line of credit which accrues interest at 1.0% below prime rate.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. (1)

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE.

                    Not applicable

Part III.

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. (2)

Item 11.  EXECUTIVE COMPENSATION. (2)

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.(2)

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. (2)


1    The  material  called  for by  Items  5, 6,  7,  and 8 is  included  on the
     Company's Annual Report to its Shareholders for the year ended December 31,
     1999, the relevant pages of which are incorporated by reference herein.

2    With the exception of the identification of executive officers as listed on
     page 4, the material called for by Items 10-13 is included in the Company's
     definitive proxy statement,  incorporated by reference herein, for its 1999
     Annual  Meeting of  Shareholders,  to be filed pursuant to Section 14(a) of
     the Securities Exchange Act of 1934.

Part IV.

Item 14.  EXHIBITS, FINANCIAL SCHEDULES AND REPORTS ON FORM 8-K.

          (a)  The following documents are filed as part of this report:

1.   Financial  Statements:  The following financial  statements of the Company,
included in the Annual  Report of the Company to its  Shareholders  for the year
ended December 31, 1999, are included in Exhibit Number 3, filed herewith:



                                       6



                                                        Reference Pages
                                                         Annual Report
                                                          On Form 10-K

Consolidated Statement of Income - Years
Ended December 31, 1999, 1998 and 1997                          7

Consolidated Balance Sheet - December 31,
1999 and 1998                                                   6

Consolidated Statement of Stockholders'
Equity - Years Ended December 31, 1999,
1998 and 1997                                                   8

Consolidated Statement of Cash Flows - Years                    9
Ended December 31, 1999, 1998 and 1997

Notes to Consolidated Financial Statements                    10-19

2.   Financial Statement Schedules:

Report of Independent Certified                                19
 Public Accountants on Financial
 Statement Schedules

Schedules:

VIII. Valuation and Qualifying Accounts                        10



3.   Exhibits:

Exhibit No.   Description of Exhibit             Reference

    3(a)      Articles of Incorporation,         Incorporated by reference to
               as amended                         Exhibit 3(a) to the Company's
                                                  Annual Report on Form 10-K
                                                  for 1997

    3(b)       By-Laws                           Incorporated by reference to
                as amended                        Exhibit 3(b) to the Company's
                                                  Annual Report on Form 10-K
                                                  for 1997

    4(a)       Form of Common Stock              Incorporated by reference to
                Certificate, as amended           Exhibit 4(a) to the Company's
                                                  Annual Report on Form 10-K
                                                  for 1997



                                       7



    4(b)      Indenture of Mortgage, dated       Incorporated by reference to
               November 1, 1952, and all          Exhibit 4(d) to the Company's
               indentures supplemental            Registration Statement on
               thereto, except the Eighth         Form 10 (File No. 0-11174),
               Supplemental Indenture             dated April 29, 1983

    4(c)      Eighth Supplemental                Incorporated by reference to
               Indenture, dated as of             Exhibit 4(d) to the Company's
               May 1, 1990, to the                Annual Report on Form 10-K
               Indenture of Mortgage,             for 1995
               dated November 1, 1952,
               including form of 9.05%
               First Mortgage Bond,
               Series I, Due May 1, 2000

    4(d)      Ninth Supplemental                 Incorporated by reference to
               Indenture, dated as of             Exhibit 4(e) to the Company's
               October 1, 1993, to the            Annual Report on Form 10-K
               Indenture of Mortgage,             for 1997
               dated November 1, 1952,
               including form of 7.05%
               First Mortgage Bond,
               Series J, Due October 1, 2003

    13        Annual Report to Share-            Filed herewith
               holders for the year ended
               December 31, 1999, together
               with separate manually
               executed Independent
               Auditor's Report.

    23        Consent of Independent             Filed herewith
               Auditor

     (b) No reports on Form 8-K were filed  during the last  quarter of the year
ended December 31, 1999.

                                       8





                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                         WARWICK VALLEY TELEPHONE COMPANY


Dated: March  29,2000                    By  /s/  M. LYNN PIKE
                                             ---------------------------------
                                                  M. Lynn Pike
                                                  President


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities indicated and on the 30 day of March, 2000.

            Signature                                  Title
            ---------                                  -----

      /s/ HERBERT GAREISS, JR.              Vice President and Director
- ---------------------------------------
      Herbert Gareiss, Jr.


      /s/ ROBERT A, SIECZEK                              Treasurer
- ---------------------------------------
        Robert A. Sieczek                    (Principal Financial and Accounting
                                                          Officer)

        /s/ FRED M. KNIPP                                 Director
- ---------------------------------------
          Fred M. Knipp


      /s/ WISNER H. BUCKBEE                               Director
- ---------------------------------------
        Wisner H. Buckbee


     /s/ HOWARD CONKLIN, JR.                              Director
- ---------------------------------------
       Howard Conklin, Jr.


      /s/ JOSEPH E. DELUCA                                Director
- ---------------------------------------
        Joseph E. DeLuca


     /s/ PHILIP S. DEMAREST                               Director
- ---------------------------------------
       Philip S. Demarest


    /s/ ROBERT J. DEVALENTINO                             Director
- ---------------------------------------
      Robert J. DeValentino

                                                          Director
- ---------------------------------------
        Corinna S. Lewis


    /s/ HENRY L. NIELSEN, JR.
- ---------------------------------------
      Henry L. Nielsen, Jr.                               Director


                                       9





                        WARWICK VALLEY TELEPHONE COMPANY

                SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS

                  Years Ended December 31, 1999, 1998 and 1997





   Column A                    Column B                   Column C                   Column D               Column E

                                                          Additions

                              Balance at         Charged to       Charged to                               Balance at
                              Beginning          Costs and          Other                                     End
   Description                of Period           Expenses         Accounts         Deductions             of Period
                                                  (Note a)         (Note b)          (Note c)
Allowance for
 Uncollectibles:

                                                                                             
Year 1999                      $65,155            $35,712          $74,325          ($110,037)              $65,155

Year 1998                      $65,155            $44,309          $58,780           $103,089               $65,155

Year 1997                      $65,154            $46,289          $53,124            $99,412               $65,155



(a)  Provision for uncollectibles as stated in statements of income.

(b)  Amounts previously written off which were credited directly to this account
     when recovered.

(c)  Amounts written off as uncollectible.



                                       10



                                  EXHIBIT INDEX

Exhibit No.        Description of Exhibit                                   Page

  13               Annual Report to Shareholders for the year                12
                   ended December 31, 1999

  23               Consent of Independent Auditors                           22


Exhibits 3(a),  3(b),  4(a) and 4(d) are  incorporated  by reference to Exhibits
3(a), 3(b), 4(a) and 4(e), respectively,  to the Company's Annual Report on Form
10-K for the year ended  December 31,  1997.  Exhibit  4(b) is  incorporated  by
reference to Exhibit  4(d) to the  Company's  Registration  Statement on Form 10
(File No.  0-11174),  dated April 29,  1983.  Exhibit  4(c) is  incorporated  by
reference to Exhibit 4(d) to the  Company's  Annual  Report on Form 10-k for the
years ended December 31, 1995.

                                       11