AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION SEPTEMBER 26, 2002

                                                           REGISTRATION NO. 333-

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   ----------

                                    FORM F-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933




                                                                                              
GRACECHURCH CARD FUNDING (NO. 2) PLC          GRACECHURCH RECEIVABLES TRUSTEE LIMITED               BARCLAYCARD FUNDING PLC
                                       (Exact Name of Registrants as specified in their charters)

       ENGLAND AND WALES                         JERSEY, CHANNEL ISLANDS                          ENGLAND AND WALES
       -----------------                         -----------------------                          -----------------
                                 (State or other jurisdiction of incorporation or organisation)


       54 Lombard Street,                                                                            54 Lombard Street,
         London EC3P 3AH                            26 New Street, St. Helier,                        London EC3P 3AH
         United Kingdom                                  Jersey JE2 3RA                                United Kingdom
       44-(0)207-699-5000                                44-1534-814814                              44-(0)207-699-5000



   (Address, including zip code, and telephone number, including area code of
                  principal executive offices of Registrants.)

          6189                                            NONE
(Primary Standard Industrial             (I.R.S. Employer Identification Number)
  Classification Code Number)


                                 CHERYL GRASSMAN
                              BARCLAYS CAPITAL INC.
                                 200 PARK AVENUE
                                    NEW YORK,
                                 NEW YORK 10166
                                 (212)-412-4000
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)



                                   COPIES TO:

       PAUL WEIFFENBACH                                         KEVIN INGRAM
ORRICK, HERRINGTON & SUTCLIFFE                                CLIFFORD CHANCE
         4 BROADGATE                                      200 ALDERSGATE STREET
       LONDON EC2M 2DA                                       LONDON EC1A 4JJ
       UNITED KINGDOM                                         UNITED KINGDOM



     Approximate date of commencement of proposed sale to the public: AS SOON AS
PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. |_|

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE


       Title of each class of                          Proposed maximum
          securities to be         Amount to be         offering price        Proposed maximum aggregate         Amount of
             registered           registered (1)         per unit (2)             offering price (1)          registration fee
       ----------------------     --------------       ----------------       --------------------------      ----------------
                                                                                                        
     Floating Rate
       Asset-Backed Notes
       Class A ..................   $1,000,000               100%                     $1,000,000                    $92
     Floating Rate
       Asset-Backed Notes
        Class B .................   $1,000,000               100%                     $1,000,000                    $92
     Floating Rate
        Asset-Backed Notes
        Class C .................   $1,000,000               100%                     $1,000,000                    $92
     Medium Term Note (3) .......
     Investor Certificate (3)....


- ----------

(1)  Includes an indeterminate amount of securities that are to be offered or
     sold in connection with market-making activities by Barclays Capital, an
     affiliate of the transferor and servicer.

(2)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(o) of the Securities Act

(3)  Gracechurch Receivables Trustee Limited is the registrant for the Investor
     Certificate, Barclaycard Funding PLC is the registrant for the Medium Term
     Note and Gracechurch Card Funding (No. 2) PLC is the registrant for the
     Class A Notes, the Class B Notes and the Class C Notes. The Investor
     Certificate and the Medium Term Note are being issued to Barclaycard
     Funding PLC and Gracechurch Card Funding (No. 2) PLC, respectively, and
     will be the primary sources of payments on the Class A Notes, the Class B
     Notes and the Class C Notes. The Medium Term Note and the Investor
     Certificate are not being offered directly to investors.

THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.






The information in this prospectus is not complete and may be amended. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any jurisdiction where the offer or sale is not permitted.


Prospectus

                 Subject to Completion dated [o] September, 2002
                                      $[O]
                      GRACECHURCH CARD FUNDING (NO. 2) PLC

                                     Issuer

                                BARCLAYS BANK PLC

                   Transferor, Servicer and Trust Cash Manager

                  $[o] Class A Floating Rate Asset-Backed Notes
                  $[o] Class B Floating Rate Asset-Backed Notes
                  $[o] Class C Floating Rate Asset-Backed Notes

- --------------------------------------------------------------------------------
Class     Interest Rate   Price To Public     Underwriting    Proceeds To Issuer
                             Per Note      Discount Per Note       Per Note
- --------------------------------------------------------------------------------
  A    One-month USD          100.00%             [o]%                [o]
       LIBOR plus [o]%
       annually

  B    One-month USD          100.00%             [o]%                [o]
       LIBOR plus [o]%
       annually

  C    One-month USD          100.00%             [o]%                [o]
       LIBOR plus [o]%
       annually

o    The ultimate source of payment on the notes will be collections on consumer
     credit and charge card accounts of Barclaycard originated in the United
     Kingdom.

o    The transaction documents will be governed by the laws of England and
     Wales.

o    A separate currency swap for each class of the notes will be used to
     convert the sterling amounts received from the series 02-1 medium term note
     into U.S. dollar amounts for payment on the notes.

PLEASE CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE [O] IN THIS
PROSPECTUS.

A note is not a deposit and neither the notes nor the underlying receivables are
insured or guaranteed by any United Kingdom or United States governmental
agency.

THE NOTES OFFERED IN THIS PROSPECTUS WILL BE OBLIGATIONS OF THE ISSUER ONLY. THE
ISSUER WILL ONLY HAVE A LIMITED POOL OF ASSETS TO SATISFY ITS OBLIGATIONS ON THE
NOTES. THE NOTES WILL NOT BE OBLIGATIONS OF BARCLAYS BANK PLC OR ANY OF ITS
AFFILIATES.

The total price to the public is $[o], the total amount of the underwriting
discount is $[o], and the total amount of proceeds plus accrued interest and
before deduction of expenses is $[o].

We have applied to the UK Listing Authority to have the notes for series 02-1
listed and to the London Stock Exchange plc to have the notes for series 02-1
admitted to trading.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THE NOTES OR DETERMINED THAT THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENCE.

                        Underwriters of the Class A Notes

                                BARCLAYS CAPITAL
                            [o]                  [o]

               Underwriter of the Class B Notes and Class C Notes
                                BARCLAYS CAPITAL

                                    [o], 2002





         IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS

     We include cross-references to captions in this prospectus where you can
     find further related discussions. The following table of contents provides
     the pages on which these captions are located.


                                TABLE OF CONTENTS

Prospectus Summary.........................................................    1

      Series Structure.....................................................    1

      Program Structural Summary...........................................    2

      Structural Diagram of Barclays Bank PLC Securitisation Program.......    3

      The Issuer...........................................................    4

      The Note Trustee, Principal Paying Agent and Agent Bank..............    4

      The Notes............................................................    4

      Previous Series......................................................    5

      The Closing Date.....................................................    5

      The MTN Issuer and Initial Investor Beneficiary......................    5

      The Medium Term Notes................................................    6

      The Security Trustee.................................................    6

      The Receivables......................................................    6

      The Initial Transferor, Servicer, Trust Cash Manager and Excess
        Interest Beneficiary...............................................    6

      The Receivables Trustee..............................................    7

      The Receivables Trust................................................    7

      The Investor Certificate.............................................    8

      The Swap Counterparty................................................    8

      Swap Agreements......................................................    8

      Optional Early Redemptions...........................................    9

      Notices..............................................................    9

      United Kingdom Tax Status............................................    9

      United States Federal Income Tax Status..............................   10

      ERISA Considerations for Investors...................................   11

      Ratings of the Notes.................................................   11

      Application for Admission to the Official List and Admission to
        Trading............................................................   11

Risk Factors...............................................................   12

Introduction...............................................................   32


                                      (i)



U.S. Dollar Presentation...................................................   32

      Sterling/Dollar Exchange Rate History................................   32

The Issuer.................................................................   33

      Directors and Secretary..............................................   33

      Management's Discussion And Analysis Of Financial Condition..........   34

      Sources of Capital and Liquidity.....................................   34

      Results of Operations................................................   34

      Litigation...........................................................   34

      Financial Position...................................................   34

      Use Of Proceeds......................................................   35

      Expenses Loan Agreement..............................................   35

The MTN Issuer.............................................................   35

      Capitalisation and Indebtedness......................................   36

      Directors and Secretary..............................................   36

      Management's Discussion and Analysis of Financial Condition..........   37

      Sources of Capital and Liquidity.....................................   37

      Results of Operations................................................   37

      Litigation...........................................................   37

      No Financial Change..................................................   37

The Receivables Trustee....................................................   38

      Management and Activities............................................   39

Barclays Bank PLC..........................................................   42

      Business.............................................................   42

Credit Card Usage in the United Kingdom....................................   43

Barclaycard And The Barclaycard Card Portfolio.............................   43

      General..............................................................   43

      Description of Experian, part of the Great Universal Stores Group....   44

      Acquisition and Use of Credit Card Accounts..........................   44

      Description of Processing............................................   45

      Billing and Payment..................................................   45

      Delinquency and Loss Experience......................................   46

      Delinquency Experience Securitised Portfolio.........................   48

      Loss Experience Securitised Portfolio................................   49

      Provision for Bad and Doubtful Debt Securitised Portfolio............   50


                                      (ii)



The Receivables............................................................   51

      Assignment of Receivables to the Receivables Trustee.................   51

      Redesignation and Removal of Accounts................................   54

      Discount Option Receivables..........................................   55

      Special Fees and Annual Fees.........................................   56

      Interchange..........................................................   56

      Reductions in Receivables, Early Collections and Credit Adjustments..   56

      Representations......................................................   57

      Amendments to Card Agreement and Card Guidelines.....................   60

      Summary of Securitised Portfolio.....................................   60

      Composition by Account Balance - Securitised Portfolio...............   61

      Composition by Credit Limit - Securitised Portfolio..................   62

      Composition by Account Age - Securitised Portfolio...................   63

      Geographic Distribution of Accounts - Securitised Portfolio..........   64

Maturity Assumptions.......................................................   65

      Cardholder Monthly Payment Rates - Securitised Portfolio.............   66

Receivables Yield Considerations...........................................   66

      Yield Experience - Securitised Portfolio.............................   68

The Receivables Trust......................................................   69

      General Legal Structure..............................................   69

      The Receivables Trust's Property.....................................   72

      General Entitlement of Beneficiaries to Trust Property...............   73

      Allocation and Application of Collections............................   74

      Acquiring Additional Entitlements to Trust Property and Payments
        for Receivables....................................................   77

      Non-Petition Undertaking of Beneficiaries............................   78

      Trust Pay Out Events.................................................   78

      Termination of the Receivables Trust.................................   80

      Amendments to the Declaration of Trust and Trust Cash Management
        Agreement..........................................................   80

      Disposals............................................................   81

      Trustee Payment Amount...............................................   81

Servicing of Receivables and Trust Cash Management.........................   83

      General - Servicing..................................................   83


                                     (iii)



      General - Trust Cash Management......................................   84

      Servicing and Trust Cash Manager Compensation........................   85

      Termination of Appointment of Servicer...............................   86

      Termination of Appointment of Trust Cash Manager.....................   89

Series 02-1................................................................   91

      General..............................................................   91

      Beneficial Entitlement of the MTN Issuer to Trust Property other
        than Excess Interest...............................................   92

Allocation, Calculation and Distribution of Finance Charge Collections to
   the MTN Issuer..........................................................   95

      Class A Investor Interest............................................   96

      Class B Investor Interest............................................   99

      Class C Investor Interest............................................  100

      Revolving Period.....................................................  102

      Controlled Accumulation Period.......................................  102

      Regulated Amortisation Period........................................  103

      Rapid Amortisation Period............................................  104

      Allocation, Calculation and Distribution of Principal Collections to
        the MTN Issuer.....................................................  104

      Postponement of Controlled Accumulation Period.......................  110

      Unavailable Principal Collections....................................  111

      Shared Principal Collections.........................................  112

      Defaulted Receivables; Investor Charge-Offs..........................  112

      Excess Spread........................................................  115

      Extra Amount.........................................................  116

      Aggregate Investor Indemnity Amount..................................  116

      Principal Funding Account............................................  117

      Reserve Account......................................................  118

      Spread Account.......................................................  119

      Distribution Ledgers.................................................  121

      Trustee Payment Amount...............................................  122

      Qualified Institutions...............................................  122

      Series 02-1 Pay Out Events...........................................  123

      Entitlement of MTN Issuer to Series 02-1 Excess Interest.............  126

      Your Payment Flows...................................................  126


                                      (iv)



The Trust Deed.............................................................  131

The Notes and The Global Notes.............................................  133

Terms and Conditions of The Notes..........................................  138

The Swap Agreements........................................................  154

      General..............................................................  154

Dollar Swap Agreement......................................................  154

      Common Provisions of the Swap Agreements.............................  156

The Medium Term Note.......................................................  159

Material Legal Aspects of The Receivables..................................  162

      Consumer Credit Act 1974.............................................  162

      Transfer of Benefit of Receivables...................................  164

United Kingdom Taxation Treatment of The Notes.............................  165

      Overview.............................................................  165

      Taxation of US Residents.............................................  165

      Taxation of Interest Paid............................................  166

      Provision of Information.............................................  166

      Proposed EU Savings Directive........................................  167

      Ownership and Disposal, Including Redemption, of the Notes by United
        Kingdom Tax Payers.................................................  167

      United Kingdom Inheritance Tax.......................................  168

      Stamp Duty and Stamp Duty Reserve Tax................................  168

      Taxation of the MTN Issuer and the Issuer............................  168

      Taxation of Receivables Trustee......................................  169

Material United States Federal Income Tax Consequences.....................  169

      Overview.............................................................  169

      Tax Status of the Receivables Trust, the MTN Issuer and the Issuer...  170

      United States Holders................................................  171

      Interest Payments and Distributions..................................  171

      Disposition or Retirement of Investment..............................  172

      Investment in a Passive Foreign Investment Company...................  173

      Controlled Foreign Corporation Status................................  175

      Non-United States Holders............................................  175

      Backup Withholding and Information Reporting.........................  175


                                      (v)



ERISA Considerations.......................................................  176

Enforcement of Foreign Judgements In England and Wales.....................  178

Underwriting...............................................................  179

      United Kingdom.......................................................  180

      General..............................................................  181

Ratings Of The Notes.......................................................  182

Experts....................................................................  182

Legal Matters..............................................................  183

Reports To Noteholders.....................................................  183

Where You Can Find More Information........................................  183

Listing And General Information............................................  184

      Litigation and Change in Circumstances...............................  184

      Documents Available for Inspection...................................  184

Index Of Terms For Prospectus..............................................  187

Index Of Appendices........................................................  189

      Appendix A - Report Of Independent Accountants.......................  A-1

      Appendix B - Gracechurch Card Funding (No. 2) PLC....................  B-1

      Appendix C - Gracechurch Card Funding (No. 2) PLC....................  C-1

      Appendix D - Report Of Independent Accountants.......................  D-1

      Appendix E - Barclaycard Funding PLC.................................  E-1

      Appendix F - Barclaycard Funding PLC.................................  F-1

      Appendix G - Other Series Issued and Outstanding.....................  G-1


                                      (vi)



                               PROSPECTUS SUMMARY

The following is a brief overview of the key aspects of the class A notes, the
class B notes and the class C notes, which we refer to as the notes. You need to
read all of this prospectus to fully understand the terms of the notes.

SERIES STRUCTURE

Class of Notes    Initial Principal Balance   % of Total
- --------------    -------------------------   ----------
Class A           [o]                         [o]
Class B           [o]                         [o]
Class C           [o]                         [o]
Total             [o]                         100%




                                Class A Notes             Class B Notes            Class C Notes
                                                                          
Anticipated Ratings             "Aaa" from Moody's and    "A1" from Moody's  and   "Baa1" from  Moody's
                                "AAA" from Standard &     "A" from Standard &      and "BBB" from
                                Poor's.                   Poor's.                  Standard & Poor's.
- -------------------------------------------------------------------------------------------------------
Credit Enhancement              Subordination of the      Subordination of the     Spread Account.
                                class B notes and class   class C notes.
                                C notes.
- -------------------------------------------------------------------------------------------------------
Interest Rate:                  One-month USD LIBOR,      One-month USD LIBOR,     One-month USD LIBOR,
                                plus [o] per cent.        plus [o] per cent.       plus [o] per cent.
                                annually.                 annually.                annually.

Interest Accrual Method:        Actual/360.               Actual/360.              Actual/360.

Interest Payment Dates:         The 15th day of each      The 15th day of each     The 15th day of each
                                calendar month.           calendar month.          calendar month.

First Interest Payment Date:    [o] 2002 interest         [o] 2002 interest        [o] 2002 interest
                                payment date.             payment date.            payment date.

Scheduled Redemption Date:      [o] interest payment      [o] interest payment     [o] interest payment
                                date.                     date.                    date.

Legal Final Redemption Date:    [o] interest payment      [o] interest payment     [o] interest payment
                                date.                     date.                    date.

Clearance/Settlement:           DTC/Euroclear/            DTC/Euroclear/           DTC/Euroclear/
                                Clearstream, Luxembourg.  Clearstream,             Clearstream,
                                                          Luxembourg.              Luxembourg.

Minimum Denomination:           $1,000.                   $1,000.                  $1,000.

Tax Treatment:                  Debt for United States    Debt for United States   Debt for United States
                                federal income tax        federal income tax       federal income tax
                                purposes, subject to      purposes, subject to     purposes, subject to
                                the important             the important            the important
                                considerations            considerations           considerations
                                contained in "MATERIAL    contained in "MATERIAL   contained in "MATERIAL
                                UNITED STATES FEDERAL     UNITED STATES FEDERAL    UNITED STATES FEDERAL
                                INCOME TAX                INCOME TAX               INCOME TAX
                                Consequences".            Consequences".           Consequences".

ERISA Eligible:                 Yes, subject to the       Yes, subject to the      Yes, subject to the
                                important                 important                important
                                considerations in         considerations in        considerations in
                                "ERISA CONSIDERATIONS".   "ERISA CONSIDERATIONS".  "ERISA CONSIDERATIONS".




                                     - 1 -



PROGRAM STRUCTURAL SUMMARY

The following is a brief summary description of the Barclaycard securitisation
program, of which your notes will form a part.

Barclaycard, a division of Barclays Bank PLC, has previously assigned all of its
present and future beneficial interest in receivables in designated revolving
credit and charge card accounts originated by Barclaycard in the United Kingdom.
Only the receivables were assigned. The accounts were retained by Barclaycard.

The receivables were assigned to a special purpose company, incorporated in
Jersey, Channel Islands, acting as receivables trustee. The receivables trustee
holds the receivables on trust for Barclaycard, as transferor beneficiary and
excess interest beneficiary, and a special purpose subsidiary of Barclays called
the "MTN issuer", as investor beneficiary. Barclaycard will transfer its
entitlement to receive excess interest attributable to series 02-1 to the MTN
issuer.

The receivables trustee may issue multiple series of investor certificates to
the MTN issuer. Each series of investor certificates will represent an undivided
beneficial interest in the receivables trust. They will entitle the MTN issuer
to payments of interest and principal payable from collections on the
receivables.

The MTN issuer will finance its acquisition of an undivided beneficial interest
in the receivables trust, evidenced by the issuance of each series of investor
certificates, by issuing series of limited recourse medium term notes to
individual issuers and credit enhancement providers, if any. The limited
recourse nature of the medium term notes will ensure that the MTN issuer is only
ever liable under a series of medium term notes for payments of principal and
interest equal to what is paid under the corresponding series of investor
certificates.

The issuers, in turn, will finance their purchases of each series of medium term
notes by issuing series of notes to investors. Your series of notes, series
02-1, will be the second series of notes issued under this program.


                                     - 2 -






         STRUCTURAL DIAGRAM OF BARCLAYS BANK PLC SECURITISATION PROGRAM


                    ----------------------------------------
                    |           BARCLAYS BANK PLC          |
                    | (initial transferor, servicer, trust |
                    |     cash manager, excess interest    |
                    |             beneficiary)*            |
                    ----------------------------------------
                                        |
                                        | Stage (1): True Sale
                                        |
                    ----------------------------------------
                    |             GRACECHURCH              |
                    |         RECEIVABLES TRUSTEE          |
                    |               LIMITED                |
                    |        (receivables trustee)         |
                    -------------------/\-------------------
                                      /  \
                                     /    \  Stage (2): Declaration of Trust and
                                    /      \ Trust Cash Management Agreement
                                   /        \
                    --------------            ------------
                    | TRANSFEROR |            | INVESTOR | Stage (3): Series
                    |  INTEREST  |            | INTEREST | Trust Supplements
                    --------------            ------------
                          |                    |   |   |
                          |                    |   |   |
                          V                    V   V   V
             ---------------------------   ----------------
             |      BARCLAYS BANK      |   |  BARCLAYCARD | Stage (4): Security
             |           PLC           |   |  FUNDING PLC | Trust and Cash
             | (transferor beneficiary |   | (MTN Issuer) | Management Deed
             ---------------------------   ----------------
                                          /   |           \___
                                        -     |               \___
                                      /       |                   \___
                                    -         |                        \___
                                   /          |                            \
                                                                         
                     -------------      ------------                           ----------
Stage (5): Limited   |   SERIES  |      |  SERIES  |                           | SERIES |
Recourse MTN's       | 99-1 MTNS |      | 02-1 MTN |                           | 3 MTNS |
                     -------------      ------------                           ----------
                           |                 |                                     /  \
                           |                 |                                    /    \
                           |                 |                                   /      \
                           V                 V                                  V        V
- ----------------    ----------------  ----------------    ----------------  ----------  ------------
|   BARCLAYS   |    |  GRACECHURCH |  |  GRACECHURCH |    |   BARCLAYS   |  | ISSUER |  | ENHANCE- |
|   BANK PLC   |<-->| CARD FUNDING |  | CARD FUNDING |<-->|   BANK PLC   |  | NO. 3  |  |   MENT   |
|    (swap     |    | (No. 1) PLC  |  | (No. 2) PLC  |    |    (swap     |  ----------  | PROVIDER |
| counterparty |    |   (issuer)   |  |   (issuer)   |    | counterparty |      |       | (if any) |
- ----------------    ----------------  ----------------    ----------------      |       ------------
                            |                |                                  |
                            |                |                                  |
                            |                |                                  |
                            V                V                                  V
Stage (6): Note      ---------------   ---------------                   ----------------
Issue                | Series 99-1 |   | Series 02-1 |                   | ISSUER NO. 3 |
                     | Noteholders |   | Noteholders |                   | NOTEHOLDERS  |
                     ---------------   ---------------                   ----------------




*    Barclays Bank PLC will transfer excess spread attributable to series 02-1
     to the MTN issuer pursuant to an agreement between beneficiaries.


                                     - 3 -



THE ISSUER

Gracechurch Card Funding (No. 2) PLC is a public limited company incorporated in
England and Wales. Its registered office is at 54 Lombard Street, London EC3P
3AH. Its telephone number is +44 (0)207 699 5000.

The issuer is a newly created special purpose company. The purpose of the issuer
is to issue the notes which represent its asset-backed debt obligations. The
issuer will not engage in any unrelated activities.

This prospectus including the appendices comprises listing particulars given in
compliance with the listing rules made by the UK Listing Authority under Part VI
of the Financial Service and Markets Act 2000 for the purposes of giving
information about the issuer and the notes. The issuer accepts responsibility
for the information contained in this document. To the best of the knowledge and
belief of the issuer (which has taken all reasonable care to ensure that such is
the case) the information contained in this document is in accordance with the
facts and does not omit anything likely to affect the import of such
information. The issuer accepts responsibility accordingly.

THE NOTE TRUSTEE, PRINCIPAL PAYING AGENT AND AGENT BANK

The note trustee, principal paying agent and agent bank is The Bank of New York,
London Branch. The note trustee will act as trustee for the noteholders under
the trust deed. The principal paying agent will make payments on the notes. The
agent bank will calculate the interest rate on the notes. The Bank of New York,
London Branch's address is One Canada Square, London E14 5AL, United Kingdom.
Its telephone number is +44 (0)207 570 1784.

THE NOTES

In this document, we are offering three classes of notes:

     o    floating rate class A notes with an initial principal balance of $[o].

     o    floating rate class B notes with an initial principal balance of $[o].

     o    floating rate class C notes with an initial principal balance of $[o].

The notes represent asset-backed debt obligations of the issuer. The notes are
secured by payments received by the issuer from the series 02-1 medium term note
and payments received from the swap counterparty. The issuer's ability to make
these payments will ultimately be dependent upon collections Barclaycard
receives on the receivables.

We will issue the notes under the trust deed. The notes will also be subject to
a paying agency and agent bank agreement. The security for the notes will be
created under a deed of charge between the issuer and the note trustee. The
terms of the notes will be contained in the trust deed, the paying agency and
agent bank agreement and the deed of charge.

The class B notes will be subordinated to the class A notes. The class C notes
will be subordinated to both the class A notes and the class B notes.


                                     - 4 -



If there is an event of default under the notes, the note trustee, on your
behalf, can appoint a receiver of the issuer who would continue to collect
amounts paid by the MTN issuer under the series 02-1 medium term note. The note
trustee would also be able to sell the series 02-1 medium term note. In
addition, the note trustee may give an enforcement notice to the issuer
declaring the notes to be immediately due and payable. A declaration that the
notes have become immediately due and payable will not, of itself, accelerate
the timing or amount of redemption of the notes.

In this prospectus, we will refer to the owners of interests in the class A
notes, the class B notes and the class C notes as the class A noteholders, the
class B noteholders and the class C noteholders, respectively, and together as
the noteholders.

PREVIOUS SERIES

One previous series of notes have been issued by a previous note issuer,
Gracechurch Card Funding (No. 1) PLC, in relation to the receivables trust. The
previous series, called series 99-1, was issued on 23 November 1999. Series 99-1
is described in more detail at Appendix G.

The proceeds of the series 99-1 notes were used by the previous note issuer to
purchase, respectively, corresponding series of medium term notes issued in
three classes, which we shall refer to as the "series 99-1 medium term notes",
issued by the MTN issuer. The series 99-1 medium term notes issued by the MTN
issuer were called the class A medium term note, the class B medium term note
and the class C medium term note respectively. The MTN issuer invested the
proceeds from the issue of the series 99-1 medium term notes in the receivables
trust by paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The class A medium term note, the class B medium term note and the class C
medium term note are each secured in favour of a trustee for the benefit of the
secured creditors in relation to the class A notes, the class B notes and the
class C notes of series 99-1. The security for each class of notes issued for
series 99-1 is the class A medium term note, the class B medium term note and
the class C medium term note, respectively. The security for the notes issued
for series 99-1 will not be cross-collateralised with the security for your
notes.

THE CLOSING DATE

We will issue the notes on or about [o] 2002.

THE MTN ISSUER AND INITIAL INVESTOR BENEFICIARY

The MTN issuer is Barclaycard Funding PLC, a public limited company incorporated
in England and Wales. Its registered office is located at 54 Lombard Street,
London EC3P 3AH. The MTN issuer is a subsidiary of Barclays.

The MTN issuer was established to issue series of secured limited recourse
medium term notes under a programme.


                                     - 5 -



THE MEDIUM TERM NOTE

On the closing date, the MTN issuer will sell to the issuer one limited recourse
medium term note issued as a series under its medium term note programme. This
limited recourse medium term note, in the amount of the sterling equivalent of
$[o], using the fixed exchange rate in the swap agreements, will be called the
series 02-1 medium term note.

The issuer will make payments of interest and principal on the class A notes,
the class B notes and the class C notes from payments of interest and principal
made by the MTN issuer on the series 02-1 medium term note, including MTN
additional interest payments, and from amounts paid by the swap counterparty.
The issuer will also make payment of the deferred subscription price in respect
of the series 02-1 medium term note out of unutilised excess spread received by
it.

If an event of default occurs under the series 02-1 medium term note, the
security trustee, on behalf of the issuer as holder of the series 02-1 medium
term note, may appoint a receiver of the MTN issuer who would continue to
collect amounts paid on the investor certificate. The security trustee would
also be able to sell the investor certificate. In addition, the security trustee
may give an enforcement notice to the MTN issuer declaring the series 02-1
medium term note to be immediately due and payable. A declaration that the
series 02-1 medium term note has become immediately due and payable will not, of
itself, accelerate the timing or amount of redemption of the series 02-1 medium
term note.

THE SECURITY TRUSTEE

The security trustee is The Bank of New York, London Branch. The security
trustee will act as trustee for the holder of the series 02-1 medium term note
under the security trust and cash management deed.

THE RECEIVABLES

The receivables consist of amounts charged by cardholders to designated
MasterCard* and VISA* revolving credit and charge card accounts of Barclaycard
originated or acquired in the United Kingdom for the acquisition of merchandise,
services and cash advances. The receivables also include the periodic finance
charges and fees charged to the credit and charge card accounts and interchange.

THE INITIAL TRANSFEROR, SERVICER, TRUST CASH MANAGER AND EXCESS INTEREST
BENEFICIARY

Barclays Bank PLC originates the credit and charge card receivables through its
business unit, Barclaycard. Barclaycard's principal place of business is located
at 1234 Pavilion Drive, Northampton NN4 7SG, United Kingdom. Barclaycard has
previously transferred its present and future interest in the credit and charge
card receivables to the receivables trustee.

- ----------

*    MasterCard and VISA are US federally registered servicemarks of MasterCard
     International Inc. and VISA USA Inc. and are registered trademarks in the
     United Kingdom of MasterCard International Inc. and VISA International
     Service Association.


                                     - 6 -




Barclaycard is the initial transferor of the receivables trust.

Barclaycard currently services the receivables in the receivables trust.
Barclaycard may not resign as servicer, but may be terminated and a successor
servicer may be appointed in its place if a servicer default occurs. In the
future additional transferors, if any, may act as co-servicers.

Barclaycard was also appointed as the initial trust cash manager to manage the
bank accounts of the receivables trustee for each series of investor
certificates. Barclaycard may not resign as trust cash manager, but may be
terminated and a successor trust cash manager may be appointed in its place if a
trust cash manager default occurs. In the future additional transferors, if any,
may act as co-trust managers.

Barclaycard will be the excess interest beneficiary of the receivables trust,
but will transfer its entitlement to excess interest attributable to series 02-1
to the MTN issuer under an agreement between beneficiaries.

Barclays Bank PLC is a bank incorporated in England and Wales and has a long
term unsecured debt rating of Aa1 by Moody's and AA by Standard and Poor's. Its
head office is located at 54 Lombard Street, London EC3P 3AH, United Kingdom. It
is regulated in the United Kingdom by the Financial Services Authority. Its
telephone number is +44 (0)207 699 5000.

THE RECEIVABLES TRUSTEE

Gracechurch Receivables Trustee Limited, the receivables trustee, is a private
limited liability company incorporated under the laws of Jersey, Channel Islands
on 29 September, 1999. Its registered office is located at Normandy House,
Grenville Street, St. Helier, Jersey JE2 4UF. The shares of the receivables
trustee are held by a professional trust company - not affiliated with Barclays
- - on trust for charitable purposes. This means that any profits received by the
receivables trustee, after all amounts have been paid on the investor
certificates and in meeting the costs and expenses of the receivables trustee,
will be paid to charities in Jersey selected at the discretion of the
professional trust company. The payments on your notes will not be affected by
this arrangement. The receivables trustee acts as trustee of the receivables
trust.

THE RECEIVABLES TRUST

The receivables trust was established on 1 November, 1999 under the terms of a
declaration of trust under which Barclays and the MTN issuer received an
undivided interest in the trust property equal to the proportion of their
contributions to the receivables trust. The declaration of trust was amended and
restated by a declaration of trust and trust cash management agreement on 23
November, 1999. The declaration of trust and trust cash management agreement
will be supplemented by series supplements for each series of investor
certificates issued by the receivables trust.


                                     - 7 -



The receivables trustee has been established for the purpose of acquiring credit
and charge card receivables of Barclaycard and any additional transferors and to
hold those receivables and the collections from them on trust for the
beneficiaries under the terms of the receivables trust set out in the
declaration of trust and trust cash management agreement and to make payments on
the investor certificates. The receivables trustee may issue other series of
investor certificates, representing undivided beneficial interests in the
receivables trust, from time to time. The receivables trustee may not engage in
any unrelated activities.

THE INVESTOR CERTIFICATE

The MTN issuer will pay the proceeds of the series 02-1 medium term note to the
receivables trustee to acquire a separate, undivided beneficial interest in the
receivables trust. This undivided beneficial interest will be the second series
of the receivables trust and will be represented by the investor certificate.
The receivables trustee may issue other series of investor certificates from
time to time.

The MTN issuer will make payments of principal and interest on the series 02-1
medium term note from payments of principal and interest made on the investor
certificate.

The receivables trustee will be entitled to use the proceeds of the investor
certificate paid to it by the MTN issuer - together with monies paid to it by
the other beneficiaries of the receivables trust - to accept an offer by the
transferor to assign to the receivables trustee the present and future
receivables generated by the designated credit and charge card accounts of the
transferor.

The investor certificate will entitle the MTN issuer to receive payment of a
designated portion of collections of the credit and charge card receivables
assigned by the transferor to the receivables trustee. The MTN issuer will use
those collections for the redemption of the series 02-1 medium term note.

If a pay out event occurs, the rapid amortisation period or the regulated
amortisation period may begin, which could cause an early redemption of your
notes. If Barclays as the transferor beneficiary or the excess interest
beneficiary were to become insolvent, the receivables trustee may be required to
liquidate the receivables. In addition, some breaches of representations made by
the transferor will require the transferor to repurchase the receivables.

THE SWAP COUNTERPARTY

The swap counterparty for the notes will be Barclays Bank PLC acting through
Barclays Capital, its investment banking division in the United Kingdom. The
swap counterparty's address is 5 The North Colonnade, Canary Wharf, London E14
4BB, United Kingdom.

SWAP AGREEMENTS

Barclaycards' cardholders will make payments to Barclaycard in pounds sterling.
Accordingly, payments on the investor certificate and the series 02-1 medium
term note will also be made in sterling. So that you can receive payments on
your notes in United States dollars, the issuer will enter into a swap agreement
with the swap counterparty.


                                     - 8 -



Under the swap agreement for the notes, the issuer will pay to the swap
counterparty the sterling amounts received on the series 02-1 medium term note,
less certain amounts representing the issuer's costs and expenses and required
earnings and less MTN additional interest payments not required to pay amounts
owing to the swap counterparty, and the swap counterparty will convert those
sterling amounts into dollars.

OPTIONAL EARLY REDEMPTIONS

The issuer has the option to redeem all of the remaining notes when their
principal balance is reduced to less than 10 per cent. of their original
principal balance.

If an optional early redemption occurs, you will receive a final distribution
equal to the entire unpaid principal balance of your notes plus any accrued and
unpaid interest.

NOTICES

Any notices that are required to be given by the term of your notes will be
deemed to be validly given if they are published in the Financial Times or
another leading English language daily newspaper in London.

UNITED KINGDOM TAX STATUS

Subject to important qualifications and conditions set out under "United Kingdom
Taxation Treatment of the Notes", including as to final documentation and
assumptions, Clifford Chance, as special UK tax advisers, are of the opinion
that:

     o    U.S. persons who have no connection with the United Kingdom will not
          be subject to United Kingdom taxation in respect of payment of
          principal and interest on the offered notes as described more fully in
          the section of this prospectus headed "United Kingdom Taxation
          Treatment of the Notes";

     o    If and for so long as the notes are listed on the Official List of the
          UK Listing Authority and admitted to trading on the London Stock
          Exchange no UK withholding tax will be required on these payments to
          any offered noteholder; if these conditions are not satisfied UK
          withholding tax at the current rate of 20 per cent. will be required
          on these payments;

     o    No UK stamp duty or stamp duty reserve tax is payable on the issue of
          the global notes or on the issue or transfer of an individual note
          certificate;

     o    The MTN issuer and the issuer will be subject to UK corporation tax,
          at a maximum rate of currently 30 per cent., on the profit reflected
          in their respective profit and loss accounts as increased by the
          amounts of any non-deductible expenses or losses. The profit in the
          profit and loss account should not exceed 0.01 per cent. of the
          principal amount outstanding on the medium term notes in the case of
          the MTN issuer, or on the notes in the case of the issuer. Examples of
          non-deductible expenses and losses may include, for the MTN issuer:
          (1) amounts paid by the MTN issuer to the receivables trustee to cover
          the receivables trustee's fees and expenses, and (2) any losses of
          principal which cannot be met out of excess spread and are not
          reflected by account-specific provisions in the MTN issuer's


                                     - 9 -



          statutory accounts; and for the issuer, certain expenses relating to
          cash management; and

     o    The receivables trustee will have no UK tax liabilities apart from a
          liability to UK income tax or corporation tax on any amounts, such as
          trustee fees, which are paid to the receivables trustee for its own
          benefit, and accordingly, the receivables trustee will have no
          liability to UK tax in relation to amounts which it receives on behalf
          of the MTN issuer or amounts which it is obliged to pay to the MTN
          issuer.

Subject to final documentation in a form satisfactory to them and which is not
inconsistent with the descriptions in this prospectus other than the exhibits to
this prospectus, Clifford Chance, as special UK tax advisers, expect to give an
opinion at closing by reference to the final documentation and based on certain
assumptions listed in that opinion, which will cover in detail the matters
referred to under this heading "-United Kingdom Tax Status". See "Risk Factors:
Taxable Nature of MTN Issuer and Issuer Could Cause a Loss on Your Notes".

UNITED STATES FEDERAL INCOME TAX STATUS

As is further described herein, Orrick, Herrington & Sutcliffe LLP, special U.S.
tax counsel, is of the opinion that each of the receivables trust, the MTN
issuer and the issuer will not be subject to US federal income tax.

The issuer intends to treat the notes as debt for US federal income tax
purposes. Each noteholder, by holding a beneficial interest in a note, will
agree to conform to that treatment. However, no ruling will be obtained from the
IRS on the characterisation of the notes for federal income tax purposes.
Special U.S. tax counsel is of the opinion that, although there is no governing
authority addressing the classification of securities similar to the notes,
under current law, the notes will be treated as indebtedness for U.S. federal
income tax purposes. Unlike a tax ruling, an opinion of special U.S. tax counsel
is not binding on the IRS, and no assurance can be given that the
characterisation of the notes as debt would prevail if the issue were challenged
by the IRS. United States holders (as described in "Material United States
Federal Income Tax Consequences") of notes that are treated as equity in the
issuer, particularly the class C notes, are likely to be treated as owning
shares in a passive foreign investment company.

If the notes were treated as equity in a passive foreign investment company, in
particular, the class C notes, all or a portion of both distributions and gains
on the notes generally would be taxable to the holder as ordinary income, and
would be taxable at the highest marginal rates applicable to current and prior
years during the holding period. Further, all or a portion of the distributions
could be subject to the additional interest charge tax. This interest charge
regime may be avoided by an investor treated as owning equity in a passive
foreign investment company if that investor makes an effective qualified
electing fund, or QEF, election; however, as a technical matter, a QEF election
generally may only be made if the passive foreign investment company provides
certain information to its investors, and the issuer does not intend to do so.
Alternatively, it may be possible for an investor to avoid the interest charge
regime applicable to equity in a passive foreign investment company by making an
election to account for its investment using a mark


                                     - 10 -





- -to-market method of tax accounting, under which would take into account accrued
gains and losses on its investment in the notes during the tax years to which
they relate, treating all related income and loss as ordinary income and loss.
However, the applicability of the mark-to-market election is dependent upon
certain facts - such as the frequency of secondary market trading of the notes -
as to which there is uncertainty and, accordingly, as to which no assurance is
possible. Should neither of the foregoing elections effectively be made,
investors whose notes were treated as equity would be subject to the tax rules
applicable to investors in passive foreign investment companies described above.

Special U.S. federal income tax counsel to the issuer, Orrick, Herrington and
Sutcliffe LLP, have prepared and reviewed the summary of federal income tax
consequences in this prospectus and renders the United States federal income tax
opinions contained in this prospectus.

See "Material United States Federal Income Tax Consequences".

ERISA CONSIDERATIONS FOR INVESTORS

Subject to important considerations described under "ERISA Considerations" in
this prospectus, the notes are eligible for purchase by persons investing assets
of employee benefit plans or individual retirement accounts.

RATINGS OF THE NOTES

Each class of notes will be rated by Moody's Investors Services Limited and
Standard & Poor's Ratings Group. In this prospectus, we will refer to Moody's
Investors Services Limited as Moody's and Standard & Poor's Ratings Group as
Standard & Poor's, both of which we will refer to together as the rating
agencies.

On issue, the issuer expects the notes to be assigned the following ratings:

                            CLASS A       CLASS B       CLASS C
                          -----------   -----------   -----------
Moody's                   Aaa           A1            Baa1
Standard & Poor's         AAA           A             BBB

APPLICATION FOR ADMISSION TO THE OFFICIAL LIST AND ADMISSION TO TRADING

The issuer has applied to have the notes listed on the Official List of the UK
Listing Authority and admitted to trading on the London Stock Exchange. The
issuer expects the notes to be approved for listing on or about [o] 2002. You
should contact [o], telephone number [o] to find out whether or not the notes
are listed and admitted to trading.


                                     - 11 -



                                  RISK FACTORS

You should carefully consider the following risk factors before deciding to
invest in the notes offered by this prospectus.

YOU MAY NOT BE ABLE TO SELL     There currently is no secondary market for the
YOUR NOTES                      notes. The underwriters expect, but are not
                                obligated, to make a market in the notes. If no
                                secondary market develops, you may not be able
                                to sell your notes prior to maturity. We cannot
                                offer any assurance that one will develop or, if
                                one does develop, that it will continue.

ALLOCATIONS OF CHARGED-OFF      We anticipate that the servicer will charge off
RECEIVABLES COULD REDUCE        or write off as uncollectable some of the
YOUR PAYMENTS                   receivables. Each class of investor interest in
                                the receivables trust will be allocated a
                                portion of those charged-off receivables. If the
                                amount of charged-off receivables allocated to
                                the investor interest exceeds the amount of
                                funds available to cover those charge-offs, the
                                investor interest will be reduced. This could
                                cause the holders of the notes to not receive
                                the full amount of principal and interest due to
                                them. Any loss will be borne by the noteholders
                                in the order of subordination of the notes, with
                                the class C notes bearing the first losses,
                                followed by the class B notes and finally the
                                class A notes. See "Series 02-1: Defaulted
                                Receivables; Investor Charge-Offs".

THE CLASS B NOTES AND THE       The class B notes are subordinated in right of
CLASS C NOTES BEAR              payment of principal and interest to the class A
ADDITIONAL RISK BECAUSE         notes. Principal payments to the class B
THEY ARE SUBORDINATED           noteholders will not be made until the class A
                                noteholders are paid in full. On each payment
                                date interest is paid to the class A noteholders
                                before payments of interest are made to the
                                class B noteholders. This could cause the class
                                B noteholders not to receive the full amount of
                                principal or interest due to them.

                                The class C notes are subordinated in right of
                                payment of principal and interest to the class A
                                notes and the class B notes. Principal payments
                                to the class C noteholders will not be made
                                until the class A noteholders and the class B
                                noteholders are paid in full. On each payment
                                date interest is paid to the class A noteholders
                                and the class B noteholders before payments of
                                interest are made to the class C noteholders.
                                This could cause the class C noteholders not to
                                receive the full amount of principal or interest
                                due to them.

INABILITY OF NOTEHOLDERS TO     Some series 02-1 pay out events will cause the
RECEIVE THE FULL PERCENTAGE     start of the regulated amortisation period
ALLOCATION OF PRINCIPAL         rather than the rapid amortisation period.
COLLECTIONS DURING THE          During a regulated amortisation period, all of
REGULATED AMORTISATION          the principal collections allocated to the
PERIOD COULD DELAY              investor interest may not be used to make
PAYMENTS ON YOUR NOTES OR       payments of principal to the MTN issuer as they
CAUSE A LOSS ON YOUR NOTES      would be during a rapid amortisation period.
                                Instead, principal payments to the MTN issuer -
                                and thus ultimately on your notes - will be
                                limited to the controlled deposit amount. This
                                could cause you to receive payments of principal
                                slower than you would during a rapid
                                amortisation period. Since some of the series
                                02-1 pay out events that result in the start of
                                a regulated amortisation period are caused by a
                                deterioration in the performance of the
                                receivables, a delay in the principal payments
                                on your notes could expose you to an increased
                                risk of losses on your notes or a delay in
                                payment on your notes.


                                      -12-



GROUPING OF THE MTN ISSUER      Contractual provisions will be contained in the
WITH BARCLAYS FOR TAX           security trust and cash management deed and the
PURPOSES COULD JEOPARDISE       other agreements to which the MTN issuer is a
THE BANKRUPTCY REMOTE           party by which the other parties to those
STATUS OF THE MTN ISSUER        agreements agree not to take any actions against
CAUSING AN EARLY                the MTN issuer that might lead to its
REDEMPTION OF YOUR NOTES        bankruptcy. Furthermore, the MTN issuer will be
OR A LOSS ON YOUR NOTES         contractually restricted from undertaking any
                                business other than in connection with the
                                financings described in this prospectus. In
                                particular, the MTN issuer will be expressly
                                prohibited from incurring any additional
                                indebtedness, having any employees, owning any
                                premises and establishing or acquiring any
                                subsidiaries. Together, these provisions ensure
                                that the likelihood of the MTN issuer becoming
                                insolvent or bankrupt is remote.

                                Notwithstanding the steps that will be taken to
                                ensure that a bankruptcy of the MTN issuer will
                                be remote, it is likely that the MTN issuer will
                                be included in the Barclays group registration
                                for VAT purposes. If it is so included, it will
                                be technically liable, on a joint and several
                                basis, along with all other companies included
                                in the group registration, for the whole of the
                                group VAT liability. Accordingly, potential
                                secondary liabilities for VAT of other Barclays
                                companies within the same VAT group could
                                increase the likelihood of the MTN issuer
                                becoming insolvent. In addition, there are
                                provisions in the UK tax code that are designed
                                to enable the UK Inland Revenue to collect
                                corporation tax from one member of a group where
                                other members of the group have been involved in
                                asset-stripping schemes that are designed to
                                evade corporate tax liabilities.

                                If the MTN issuer were to become liable for the
                                VAT or corporate tax liabilities of another
                                member in the Barclays group, which the MTN
                                issuer was unable to meet, the UK Inland Revenue
                                could seek to put the MTN issuer in bankruptcy.
                                This could cause an early redemption of your
                                notes or a loss on your notes.


                                      -13-



ISSUANCE OF ADDITIONAL SERIES   The MTN issuer has issued one previous series
MAY ADVERSELY AFFECT YOUR       and may issue new series of medium term notes in
RIGHTS BY DILUTING YOUR         connection with the issuance of other series of
VOTING POWER                    investor certificates. The holder of the medium
                                term notes of each series - including the issuer
                                - may require the MTN issuer, as investor
                                beneficiary, to take action or direct actions to
                                be taken under the declaration of trust and
                                trust cash management agreement or a supplement.
                                However, the consent or approval of holders of a
                                percentage of the total principal balance of the
                                medium term notes of all series might be
                                necessary to require or direct those actions.
                                These actions include terminating the
                                appointment of the servicer under the
                                beneficiaries servicing agreement or the trust
                                cash manager under the declaration of trust and
                                trust cash management agreement. Thus, the
                                holder of any new series of medium term notes
                                will have voting rights that will reduce the
                                percentage interest of the issuer as holder of
                                the series 02-1 medium term note. Holders of
                                medium term notes of other series - or persons
                                with the power to direct their actions - may
                                have interests that do not coincide with the
                                interests of the issuer - or the persons with
                                the power to direct the issuer. This may
                                restrict your ability to ultimately direct the
                                MTN issuer to take the actions referred to
                                above.

INSOLVENCY OF THE TRANSFEROR    None of the MTN issuer, the receivables trustee
MAY RESULT IN AN INABILITY TO   or the issuer has undertaken or will undertake
REPURCHASE RECEIVABLES          any investigations, searches or other actions to
                                verify the details of the receivables - other
                                than steps taken by the issuer to verify the
                                details of the receivables that are presented in
                                this prospectus - or to establish the
                                creditworthiness of any cardholder on the
                                designated accounts. The MTN issuer, receivables
                                trustee and the issuer will rely solely on the
                                representations given by the transferor to the
                                receivables trustee about the receivables, the
                                cardholders on the designated accounts, the
                                designated accounts and the effect of the
                                assignment of the receivables.

                                If any representation made by the transferor
                                about the receivables proves to have been
                                incorrect when made, the transferor will be
                                required to repurchase the affected receivables
                                from the receivables trustee. If the transferor
                                becomes bankrupt or insolvent, the receivables
                                trustee may be unable to compel the transferor
                                to repurchase receivables, and you could incur a
                                loss on your notes or an early redemption of
                                your notes.

INSOLVENCY OF THE ISSUER, THE   The ability of each of the issuer, the MTN
MTN ISSUER OR THE               issuer and the receivables trustee to meet its
RECEIVABLES TRUSTEE COULD       obligations under the notes, the series 02-1
CAUSE AN EARLY REDEMPTION       medium term note and the receivables
OF YOUR NOTES OR A LOSS ON      securitisation agreement and the declaration of
YOUR NOTES                      trust and trust cash management agreement will
                                depend upon their continued solvency.


                                      -14-



                                A company that has assets in the United Kingdom
                                will be insolvent if its liabilities exceed its
                                assets or if it is unable to pay its debts as
                                they fall due. Each of the issuer, the MTN
                                issuer and the receivables trustee have been
                                structured so that the likelihood of their
                                becoming insolvent is remote. Each of these
                                entities will be contractually restricted from
                                undertaking any business other than in
                                connection with the financings described in this
                                prospectus. They each will be expressly
                                prohibited from incurring any additional
                                indebtedness, having any employees, owning any
                                premises and establishing or acquiring any
                                subsidiaries. Contractual provisions will be
                                contained in each of the agreements to which
                                they are a party that will prohibit the other
                                parties to those agreements, other than your
                                notes, from taking any actions against these
                                entities that might lead to their bankruptcy.
                                Together, these provisions help ensure that the
                                likelihood of any of these entities becoming
                                insolvent or bankrupt is remote.

                                Notwithstanding these actions, it is still
                                possible that the issuer, the MTN issuer or the
                                receivables trustee could become insolvent. If
                                this were to occur, you could suffer a loss on
                                your notes or an early redemption of your notes.

RECENT AMENDMENTS TO THE        Significant changes to the United Kingdom
UNITED KINGDOM INSOLVENCY       insolvency regime have recently been enacted,
REGIME COULD DELAY              although not all of these provisions have yet
PAYMENTS TO NOTEHOLDERS IN      been brought into effect. In particular, the
AN INSOLVENCY PROCEEDING        Insolvency Act 2000 will, when the relevant
                                provisions are brought into force, allow certain
                                "small" companies, which are defined by
                                reference to certain financial and other tests,
                                as part of the company voluntary arrangement
                                procedure, to obtain a moratorium protection -
                                statutory freeze - from their creditors for a
                                period of 28 days with the option for the
                                creditors to extend the moratorium for a further
                                two months. If protection for a moratorium
                                period is granted in relation to a company, no
                                insolvency procedures may be commenced in
                                relation to that company, any security created
                                by that company over its property cannot be
                                enforced, and no other legal process can be
                                taken in relation to that company during such
                                period except with the consent of the Court.
                                However, a company may continue to make payments
                                in respect of its debts if there are reasonable
                                grounds for believing such payments will benefit
                                that company and the payment is approved by
                                either a moratorium committee of the creditors
                                of that company or by a nominee of that company
                                appointed under the provisions of the Insolvency
                                Act 2000.


                                      -15-



                                The issuer is unlikely to be regarded as a small
                                company within the meaning of the Insolvency Act
                                2000 as currently drafted. The Secretary of
                                State for Trade and Industry may by regulation
                                in the future modify the eligibility
                                requirements for the applicability of the
                                Insolvency Act 2000, including the modification
                                of the definition of small company so that the
                                issuer would come within the ambit of these
                                provisions of the Insolvency Act 2000. The
                                Secretary of State has also proposed draft
                                regulations excluding the applicability of these
                                provisions to companies entering into certain
                                types of financial arrangements. These draft
                                regulations are not yet settled and may or may
                                not be enacted.

                                Although such a moratorium could delay
                                enforcement proceedings against the issuer this
                                would be for a maximum period of only three
                                months. In addition, even if a protection period
                                were granted in relation to the issuer, it could
                                obtain approval to continue to make payments in
                                accordance with the documents to which it is a
                                party.

                                Nonetheless, no assurance can be given that
                                the implementation of these provisions, and
                                the possible imposition of such a moratorium,
                                will not be detrimental to the interests of the
                                noteholders.

POTENTIAL AMENDMENTS TO         Administrative Receivership
UNITED KINGDOM
ADMINISTRATIVE RECEIVERSHIP     Under the current insolvency regime in the
COULD BE DETRIMENTAL            United Kingdom, a company or any of its
TO NOTEHOLDERS                  creditors may petition for the company to go
                                into administration. One of the effects of the
                                presentation of a petition for a company to go
                                into administration, and the subsequent making
                                of an administration order, is that there is a
                                moratorium upon any enforcement action being
                                taken by the holder of any security without the
                                leave of the court. An administrator also has
                                the power, with the leave of the court, to sell
                                property that is subject to any security other
                                than a floating charge, free from that security,
                                on condition that the net proceeds of them are
                                applied towards discharging the sum secured by
                                the security. Property that is the subject of a
                                floating charge may be sold by the administrator
                                without the requirement of obtaining the leave
                                of the court, but the charge holder will retain
                                the same priority in respect of any property
                                representing the property disposed of as he
                                would have had in respect of the property sold.

                                The appointment of an administrator can be
                                blocked by the appointment of an administrative
                                receiver, being a receiver of the whole or
                                substantially the whole of a company's property
                                appointed pursuant to a floating charge or a
                                floating charge


                                      -16-



                                together with other charges, a qualifying
                                floating charge. Under the current law, we
                                anticipate that, if any third party were to
                                petition for the administration of the issuer,
                                the note trustee would be directed to enforce
                                the security created under the deed of charge,
                                and the note trustee would accelerate the notes.

                                Two White Papers published by the United Kingdom
                                government in July 2001 and January 2002,
                                respectively entitled "Productivity and
                                Enterprise - Insolvency - A Second Chance" and
                                "Enterprise Bill: An update on the Corporate
                                Insolvency Proposals", set out in broad terms
                                proposals for the reform of the insolvency
                                process. These proposals have now been set out
                                in the Enterprise Bill which was introduced to
                                Parliament on 25 March 2002 and is expected to
                                receive Royal Assent during October or November
                                2002. Part of the reforms includes a change to
                                the existing United Kingdom insolvency regime by
                                prohibiting the appointment by a holder of a
                                qualifying floating charge of an administrative
                                receiver, subject to certain exceptions
                                including an exception for substantial capital
                                markets arrangements, and replacing this power
                                with a right to appoint an administrator under a
                                reformed administration procedure. These reforms
                                will also prevent the holder of a qualifying
                                floating charge from being able to block either
                                the appointment of an administrator by a company
                                or its directors, a new procedure which is part
                                of the reforms or the making of an
                                administration order on the petition of any
                                other creditor.

                                Accordingly, but subject to the following
                                paragraphs, if these proposals are put into
                                effect in their current form, it is likely that
                                a security trustee would be unable to appoint an
                                administrative receiver to an issuer that had
                                provided a qualifying floating charge in order
                                to avoid it going into administration. However,
                                pursuant to the deed of charge, each secured
                                creditor of the issuer has undertaken to the
                                note trustee for itself and on behalf of each
                                other secured creditor, including the
                                noteholders, that such party will not take any
                                corporate action or other steps or legal
                                proceedings for the winding up, dissolution or
                                re-organisation or for the appointment of a
                                receiver, administrator, administrative
                                receiver, trustee, liquidator, sequestrator or
                                similar officer of the issuer or of any or all
                                of the revenues and assets of the issuer or
                                participate in any ex parte proceedings nor seek
                                to enforce any judgement against the issuer.

                                Grandfathering

                                The relevant provisions of the Enterprise Bill,
                                once enacted, will be brought into force by
                                order of the Secretary of State for Trade and
                                Industry and will apply to any floating charge
                                created on or


                                      -17-



                                after the date appointed by the Secretary of
                                State in that order. The Enterprise Bill also
                                provides that the Secretary of State may make a
                                further order or orders to curtail this or any
                                other exception from the prohibition on the
                                appointment of an administrative receiver. The
                                Enterprise Bill has now completed the Committee
                                stage of the House of Commons during which the
                                Government accepted an amendment which would
                                ensure that the appointed date of the inception
                                of the prohibition will not pre-date the
                                legislation. It would appear, therefore, that
                                the security created under the deed of charge
                                will benefit from the grandfathering provided in
                                the Enterprise Bill such that the prohibition
                                will not apply to the security or the deed of
                                charge.

                                However, even if the security under the deed of
                                charge does not benefit from a grandfathering
                                provision, the Enterprise Bill contains certain
                                exceptions to the prohibition on the appointment
                                of an administrative receiver, and these include
                                an exception in respect of certain transactions
                                in the capital markets. As currently drafted,
                                the capital markets exception will apply to, and
                                therefore allow administrative receivers to be
                                appointed pursuant to, debentures issued in
                                connection with capital market arrangements
                                where a party incurs or is expected to incur a
                                debt of at least (pound)50 million and a rated,
                                listed or traded capital market investment is
                                issued. If enacted in its current form, it is
                                very likely that the capital markets exception
                                would apply to the security granted under the
                                deed of charge. However, the Bill is subject to
                                further comment, scrutiny and Parliamentary
                                reading and may be enacted in an alternate form
                                or not at all, and there is a risk that, if the
                                security granted under the deed of charge is not
                                grandfathered, such security may fall outside
                                the capital markets exception as finally
                                enacted.

                                Ring Fencing

                                The Enterprise Bill also proposes a new Section
                                176A to be inserted into the Insolvency Act 1986
                                which will provide that, on an insolvency, a
                                certain proportion of realisations in an amount
                                to be determined in respect of certain classes
                                of assets subject to a floating charge shall be
                                set aside for the benefit of ordinary unsecured
                                creditors.

                                Subsections (9) and (10) of the proposed Section
                                176A provide that this setting aside, or ring
                                fencing of floating charge realisations shall
                                not apply in relation to a floating charge which
                                was created prior to the relevant provision of
                                the Enterprise Bill being brought into force.
                                This has the effect of ensuring that the ring
                                fencing provisions will not be retrospective as
                                the date which determines whether the obligation
                                to set aside applies on insolvency will be the
                                date on which the floating charge is created.


                                      -18-



                                There is a possibility that the reforms proposed
                                by the Enterprise Bill may be brought into force
                                in a piecemeal fashion. However, on the
                                assumption that the ring fencing provisions set
                                out in Section 176A are subject to the
                                grandfathering provisions set out in Subsections
                                (9) and (10), it is unlikely that the former
                                will be brought into force without the latter.

                                We are not in a position to determine
                                whether the Enterprise Bill, or the
                                proposed changes to the English insolvency
                                regime contained therein, will be enacted;
                                or, if they are enacted, whether they
                                would have a detrimental effect on
                                investors in the notes or would affect
                                transactions entered into or to be entered
                                into by the issuer.

APPLICATION OF THE CONSUMER     The primary statute dealing with consumer credit
CREDIT ACT 1974 MAY             in the United Kingdom is the Consumer Credit Act
IMPEDE COLLECTION EFFORTS       1974. The Consumer Credit Act applies to the
AND COULD CAUSE EARLY           transactions occurring on the designated
REDEMPTION OF YOUR NOTES        accounts and, in whole or in part, to the credit
OR A LOSS ON YOUR NOTES         or charge card agreements. This may have
                                consequences for your investment in the notes,
                                because of the possible unenforceability of, or
                                possible liabilities for misrepresentation or
                                breach of contract, in relation to an underlying
                                credit or charge card agreement.

                                If a credit or charge card agreement has not
                                been executed or modified in accordance with the
                                Consumer Credit Act, it may be unenforceable
                                against a cardholder without a court order - and
                                in some instances may be completely
                                unenforceable. As is common with many other UK
                                credit card issuers, some of Barclaycard's
                                credit and charge card agreements do not comply
                                in all respects with the Consumer Credit Act or
                                other related legislation. As a result, these
                                agreements may be unenforceable by Barclaycard
                                against the cardholders without a court order.
                                The transferor gives no guarantee that a court
                                order could be obtained if required. With
                                respect to those credit or charge card
                                agreements which may not be compliant, such that
                                a court order would not be obtained, the
                                transferor estimates that this would apply to
                                less than 1 per cent. of the aggregate principal
                                receivables in the designated accounts on o
                                2002. Barclaycard does not anticipate any
                                material increase in the percentage of these
                                receivables in the securitised portfolio. The
                                accounts that do not comply with the Consumer
                                Credit Act are still legal, valid and binding
                                obligations of the cardholder and it will still
                                be possible to collect payments and demand
                                arrears from cardholders who are falling behind
                                with their payments. The transferor will have no


                                      -19-



                                obligation to repay or account to a cardholder
                                for any payments received by a cardholder
                                because of this non-compliance with the Consumer
                                Credit Act. However, if losses arise on these
                                accounts, they will be written off and borne by
                                the investor beneficiary and transferor
                                beneficiary based on their interests in the
                                receivables trust.

                                Transactions involving the use of a credit card
                                in the United Kingdom may constitute
                                transactions under debtor-creditor-supplier
                                agreements for the purposes of section 75 of the
                                Consumer Credit Act. A debtor-creditor-supplier
                                agreement includes an agreement by which the
                                creditor, with knowledge of its purpose,
                                advances funds to finance the debtor's purchase
                                of goods or services from a supplier.

                                Section 75 of the Consumer Credit Act provides
                                that if a supplier breaches a contract between
                                the supplier and a cardholder in a transaction
                                under a debtor-creditor-supplier agreement, or
                                if the supplier makes a misrepresentation about
                                the contract, the creditor may also be liable to
                                the cardholder for the breach or
                                misrepresentation. An example of a supplier's
                                breach of contract would include the supplier
                                selling the cardholder merchandise that is
                                defective or unsuitable for its purpose. In
                                these circumstances, the cardholder may have the
                                right to reduce the amount owed to the
                                transferor under his or her credit or charge
                                card account. This right would survive the sale
                                of the receivables to the receivables trustee.
                                As a result, the receivables trustee may not
                                receive the full amount otherwise owed by a
                                cardholder. However, the creditor will not be
                                liable where the cash price of the item or
                                service supplied underlying the claim is less
                                than (pound)100 or greater than (pound)30,000.

                                The receivables trustee has agreed on a limited
                                recourse basis to indemnify the transferor for
                                any loss suffered by the transferor from a
                                cardholder claim under section 75 of the
                                Consumer Credit Act. This indemnity cannot
                                exceed the original outstanding principal
                                balance of the affected charges on a designated
                                account.

                                The receivables trustee's indemnity will be
                                payable only from and to the extent of excess
                                spread on the receivables. Any amounts that the
                                transferor recovers from the supplier will
                                reduce the transferor's loss for purposes of the
                                receivables trustee's indemnity. This is
                                described under "Series 02-1: Aggregate Investor
                                Indemnity Amount". The transferor will have
                                rights of indemnity against suppliers under
                                section 75 of the Consumer Credit Act. The
                                transferor may also be able to charge-back the
                                transaction in dispute to the supplier under the
                                operating regulations of VISA or MasterCard.


                                      -20-



                                If the transferor's loss for purposes of the
                                receivables trustee's indemnity exceeds the
                                excess spread available to satisfy the loss, the
                                transferor interest in the receivables trust
                                will be reduced by the amount of the excess
                                loss.

                                These consequences could result in you incurring
                                a loss on your investment or an early redemption
                                of your notes.

FAILURE TO NOTIFY               The transfer by the transferor to the
CARDHOLDERS OF THE TRANSFER     receivables trustee of the benefit of the
OF RECEIVABLES COULD DELAY      receivables is governed by English law and does
OR REDUCE PAYMENTS ON           not give the receivables trustee full legal
YOUR NOTES                      title to the receivables. Notice to the
                                cardholders of the transfer would perfect the
                                legal title of the receivables trustee to the
                                receivables. The receivables trustee has agreed
                                that notice of the transfer will not be given to
                                cardholders unless the transferor's long-term
                                senior unsecured indebtedness as rated by
                                Moody's, Standard & Poor's or Fitch were to fall
                                below Baa2, BBB or BBB, respectively. The lack
                                of notice has several legal consequences that
                                could delay or reduce payments on your notes.

                                Until notice is given to a cardholder, the
                                cardholder will discharge his or her obligation
                                under the designated account by making payment
                                to the transferor.

                                Prior to the insolvency of the transferor,
                                unless notice was given to a cardholder who is a
                                depositor or other creditor of the transferor,
                                equitable set-offs may accrue in favour of the
                                cardholder against his or her obligation to make
                                payments to the transferor under the designated
                                account. These rights may result in the
                                receivables trustee receiving reduced payments
                                on the receivables. The transfer of the benefit
                                of any receivables to the receivables trustee
                                will continue to be subject both to any prior
                                equities that a cardholder had and to any
                                equities the cardholder may become entitled to
                                after the transfer. Where notice of the transfer
                                is given to a cardholder, however, some rights
                                of set-off may not arise after the date notice
                                is given.

                                Failure to give notice to the cardholder means
                                that the receivables trustee would not take
                                priority over any interest of a later
                                encumbrancer or transferee of the transferor's
                                rights who has no notice of the transfer to the
                                receivables trustee. This could lead to a loss
                                on your notes.

                                Failure to give notice to the cardholder also
                                means that the transferor or the cardholder can
                                amend the card agreement without obtaining the
                                receivables trustee's consent. This could
                                adversely affect the receivables trustee's
                                interest in the receivables, which could lead to
                                a loss on your notes.


                                      -21-



COMPETITION IN THE UK           The credit and charge card industry in the
CREDIT CARD INDUSTRY COULD      United Kingdom is highly competitive. There is
LEAD TO EARLY REDEMPTION        increased competitive use of advertising, target
OF YOUR NOTES                   marketing and pricing competition in interest
                                rates and cardholder fees as both traditional
                                and new card issuers seek to expand or enter the
                                UK market and compete for customers.

                                New card issuers may rely on customer loyalty
                                and may have particular ways of reaching and
                                attracting customers. For example, major
                                supermarket retailers are promoting the use of
                                their own cards through extensive in-store
                                campaigns and low introductory interest rates.
                                Also, in the last few years a number of new card
                                issuers have entered the UK market from the
                                United States and have sought to build market
                                share primarily through aggressive pricing. As a
                                result of this competition, certain competitors
                                offer cards to selected customers at lower
                                interest rates than those offered by
                                Barclaycard.

                                This competitive environment may affect the
                                originator's ability to originate new accounts
                                and generate new receivables. If the rate at
                                which new receivables are generated declines
                                significantly [and if the transferor is unable
                                to nominate additional accounts for the
                                receivables trust], a series 02-1 pay out event
                                could occur. A series 02-1 pay out event could
                                result in an early redemption of your notes.

SOCIAL, LEGAL POLITICAL AND     Changes in card use, payment patterns, amounts
ECONOMIC FACTORS AFFECT         of yield on the card portfolio generally and the
CARD PAYMENTS AND ARE           rate of defaults by cardholders may result from
UNPREDICTABLE                   a variety of social, legal, political and
                                economic factors in the United Kingdom. Social
                                factors include changes in public confidence
                                levels, attitudes toward incurring debt and
                                perception of the use of credit and charge
                                cards. Economic factors include the rate of
                                inflation, the unemployment rate and relative
                                interest rates offered for various types of
                                loans. Political factors include lobbying from
                                interest groups, such as consumers and
                                retailers, and government initiatives in
                                consumer and related affairs. For example, there
                                are current United Kingdom Office of Fair
                                Trading and European Commission examinations of
                                whether the levels of interchange supported by
                                retailers are too high, and the outcome of these
                                examinations cannot be predicted. We are unable
                                to determine and have no basis on which to
                                predict accurately whether, or to what extent,
                                social, legal, political or economic factors
                                will affect the future use of credit, default
                                rates, the yield on the card portfolio generally
                                or cardholder repayment patterns.


                                      -22-



A CHANGE IN THE TERMS OF        Only the receivables arising under the
THE RECEIVABLES MAY             designated accounts are transferred to the
ADVERSELY AFFECT THE            receivables trustee. The originator will
AMOUNT OR TIMING OF             continue to own those accounts. As the owner of
COLLECTIONS AND MAY CAUSE       the accounts, the originator retains the right
AN EARLY REDEMPTION OF          to change the terms of the accounts. For
YOUR NOTES OR A DOWNGRADE       example, the originator could change the monthly
OF YOUR NOTES                   interest rate, increase or reduce the credit
                                limits on the accounts, reduce or eliminate fees
                                on the accounts or reduce the required minimum
                                monthly payment.

                                The originator may change the terms of the
                                accounts to maintain its competitive position in
                                the UK credit and charge card industry. Changes
                                in interest and fees could lower the amount of
                                finance charge receivables generated by those
                                accounts. This could cause a pay out event to
                                occur, which might cause an early redemption of
                                your notes. This could also cause a reduction in
                                the credit ratings on your notes.

PRINCIPAL ON YOUR NOTES         The receivables in the receivables trust may be
MAY BE PAID EARLIER THAN        paid at any time and we cannot assure you that
EXPECTED CREATING A             new receivables will be generated or will be
REINVESTMENT RISK TO YOU OR     generated at levels needed to maintain the
LATER THAN EXPECTED             receivables trust. To prevent the early
                                redemption of the notes, new receivables must be
                                generated and added to the receivables trust or
                                new accounts must be originated and nominated
                                for the receivables trust. The receivables trust
                                is required to maintain a minimum amount of
                                receivables. The generation of new receivables
                                or receivables in new accounts is affected by
                                the originator's ability to compete in the
                                current industry environment and by customers
                                changing borrowing and payment patterns. If
                                there is a decline in the generation of new
                                receivables or new accounts, you may be repaid
                                your principal before the expected date.

                                One factor that affects the level of finance
                                charge and principal collections is the extent
                                of convenience usage. Convenience use means that
                                the cardholders pay their account balances in
                                full on or prior to the due date. The
                                cardholder, therefore, avoids all finance
                                charges on his or her account. An increase in
                                the convenience usage by cardholders would
                                decrease the effective yield on the accounts and
                                could cause a pay out event and therefore
                                possibly an early redemption of your notes.

                                No premium will be paid upon an early redemption
                                of your notes. If you receive principal on your
                                notes earlier than expected, you may not be able
                                to reinvest the principal at a similar rate of
                                return.

                                Alternatively, a decrease in convenience usage
                                may reduce the principal payment rate on the
                                accounts. This could result in you receiving the
                                principal on your notes later than expected.


                                      -23-



CREDIT ENHANCEMENT MAY          Credit enhancement for your notes is limited.
BE INSUFFICIENT TO PREVENT A    The only assets that will be available to make
LOSS ON YOUR NOTES              payment on your notes are the assets of the
                                issuer pledged to secure payment of your notes.
                                If problems develop with the receivables, such
                                as an increase in losses on the receivables, or
                                if there are problems in the collection and
                                transfer of the receivables to the trust, or if
                                the swap counterparty fails to make payments on
                                the swap agreement, it is possible that you may
                                not receive the full amount of interest and
                                principal that you would otherwise receive.

ISSUANCE OF ADDITIONAL SERIES   Series 02-1 is the second series created within
BY THE RECEIVABLES TRUSTEE      the receivables trust. Series 99-1 was the first
ON BEHALF OF THE RECEIVABLES    series created within the receivables trust.
TRUST MAY ADVERSELY AFFECT      Additional series may from time to time be
PAYMENTS ON YOUR NOTES          created within the receivables trust. Any new
                                series of investor certificates - and medium
                                term notes and notes - will also be payable from
                                the receivables in the receivables trust. The
                                principal terms of any new series of investor
                                certificates will be contained in a new series
                                supplement to the declaration of trust and trust
                                cash management agreement. The terms of a new
                                series contained in the new supplement to the
                                declaration of trust and trust cash management
                                will not be subject to your prior review or
                                consent.

                                The principal terms of a new series may include
                                methods for determining investor percentages and
                                allocating collections, provisions creating
                                different or additional security or other credit
                                enhancement for the new series, provisions
                                subordinating the new series to other series,
                                and other amendments or supplements to the
                                declaration of trust and trust cash management
                                agreement that apply only to the new series. It
                                is a condition to the issuance of a new series
                                that each rating agency that has rated any debt
                                ultimately payable from a prior series of
                                investor certificates that is outstanding -
                                including your notes - confirms in writing that
                                the issuance of the new series will not result
                                in a reduction or withdrawal of its rating.

                                However, the terms of a new series could
                                adversely affect the timing and amounts of
                                payments on any other outstanding series,
                                including series of which your notes are a part.

CREDIT QUALITY OF THE           The transferor may designate additional credit
RECEIVABLES TRUST'S ASSETS      or charge card accounts as designated accounts
MAY BE ERODED BY THE            and offer the receivables trustee an assignment
ADDITION OF NEW ACCOUNTS        of the receivables arising under the additional
WHICH COULD ADVERSELY           accounts. The transferor may be required at
AFFECT COLLECTIONS              times to nominate additional accounts as
OF RECEIVABLES                  designated accounts. These accounts may include
                                accounts that were originated using criteria
                                that are different from those applicable to the
                                accounts from which receivables were originally
                                assigned to the receivables trustee. For
                                example, they could be originated at a different
                                date with different underwriting standards, or
                                they could be acquired from another institution
                                that used different underwriting standards.
                                Consequently, there can be no assurance that
                                accounts that become designated accounts in the
                                future will have the same credit quality as the
                                designated accounts on the closing date. This
                                could adversely affect collections on the
                                receivables


                                      -24-



INTEREST RATE PAYABLE BY THE    In line with the rest of the UK market,
RECEIVABLES TRUSTEE ON          Barclaycard may apply differential interest
BEHALF OF THE RECEIVABLES       rates to each product offering, some of which
TRUST MAY INCREASE WITHOUT      may be fixed for predetermined periods. The
A CORRESPONDING CHANGE IN       majority of the designated accounts have monthly
CARD RATES POTENTIALLY          interest rates that are constant, except for
CAUSING A LOSS ON YOUR          Barclaycard's ability to change the interest
NOTES OR EARLY REDEMPTION       rate at its discretion. The interest rate paid
OF YOUR NOTES                   to the MTN issuer will be based on the London
                                interbank offered rate for deposits in sterling,
                                which changes from time to time. Accordingly,
                                the interest payable to the MTN issuer could
                                increase without a corresponding increase in the
                                amount of finance charge collections. If this
                                occurred, you could suffer a loss on your notes
                                or a pay out event could occur causing an early
                                redemption of your notes.

COMMINGLING OF COLLECTIONS      Collections from cardholders for the designated
WITH TRANSFEROR MAY DELAY       accounts and other Barclaycard cardholders will
OR REDUCE PAYMENTS ON           initially be paid to an operating account of the
YOUR NOTES                      transferor. The transferor has declared a trust
                                over the operating account in favour of the
                                receivables trustee for collections that are
                                deposited in it. Collections on the designated
                                accounts will be transferred to the trustee
                                collection account within two business days of
                                being identified.

                                For the limited time that collections on the
                                designated accounts are in the operating
                                account, they may be commingled with other funds
                                of the transferor or future beneficiaries and
                                they may be untraceable. Consequently, if the
                                transferor were to become insolvent, there may
                                be a delay in the transfer of collections to the
                                receivables trustee if the transferor - or a
                                liquidator or administrator of the transferor -
                                attempted to freeze the operation of the
                                operating account pending completion of any
                                rights of tracing. This could ultimately cause a
                                delay or reduction in the payments you receive
                                on your notes.

IF THE TRANSFEROR OPTS TO       The transferor may opt to cause a percentage of
TREAT A PORTION OF PRINCIPAL    receivables that would otherwise be treated as
RECEIVABLES AS FINANCE          principal receivables to be treated as finance
CHARGE RECEIVABLES, AN          charge receivables. If the transferor were to
EARLY REDEMPTION OF YOUR        exercise this option, it could prevent a pay out
NOTES COULD OCCUR OR COULD      event from occurring because of a reduction of
BE DELAYED                      the portfolio yield, which could delay an early
                                redemption of your notes at a time when the
                                performance of the receivables is deteriorating.
                                Once this option is exercised, the transferor
                                may also reduce the percentage or stop using the
                                percentage at any time. However, this option, if
                                exercised, will reduce the aggregate amount of
                                principal receivables, which may increase the
                                likelihood that the transferor will be required
                                to designate additional accounts from which
                                receivables will be assigned to the receivables
                                trustee. If the transferor were unable to
                                designate additional accounts, a pay out event
                                could occur and you could receive payments of
                                principal on your notes before you expect them.


                                      -25-



IF OPTIONAL EARLY               When the total principal balance of the notes is
REDEMPTION OCCURS, IT WILL      reduced to less than 10 per cent. of their
RESULT IN AN EARLY              original principal balance, the issuer has the
REDEMPTION OF YOUR NOTES        option to redeem the notes in full. This early
CREATING A REINVESTMENT         redemption may result in an early return of your
RISK                            investment. No premium will be paid in the event
                                of an exercise of the early redemption option.
                                If you receive principal on your notes earlier
                                than expected, you may not be able to reinvest
                                the principal at a rate of return similar to
                                that on your notes.

IF CARDHOLDERS ARE              If the receivables trust has a high
CONCENTRATED IN A               concentration of receivables from cardholders
GEOGRAPHIC REGION,              located in a single region, an economic downturn
ECONOMIC DOWNTURN IN THAT       in that region may have a magnified adverse
REGION MAY ADVERSELY            effect on the receivables trust because of that
AFFECT COLLECTIONS OF           concentration. This prospectus contains a
RECEIVABLES                     geographic breakdown of accounts and the amount
                                of receivables generated in the regions of the
                                United Kingdom. See "The Receivables: Geographic
                                Distribution of Accounts - Securitised
                                Portfolio".

                                On 30 June 2002, approximately 18.8 per cent. of
                                the outstanding balance of receivables were from
                                cardholders located in London, 16.8 per cent. of
                                the outstanding balance of receivables were from
                                cardholders located in the South East and 11.7
                                per cent. of the outstanding balance of
                                receivables were from cardholders located in the
                                East. No other region currently accounts for
                                more than 10 per cent. of the outstanding
                                balance of the receivables. These concentration
                                levels may change in the future.

                                We are not aware of any existing adverse
                                economic conditions affecting any of these
                                regions that would be material to you. Future
                                adverse economic conditions affecting any of
                                these regions or any of the other regions,
                                however, could adversely affect the performance
                                of the receivables which could result in a loss
                                on your notes.

ADOPTION OF THE EURO BY THE     Before your notes have matured, the euro could
UNITED KINGDOM WOULD            become the lawful currency of the United
HAVE UNCERTAIN EFFECTS ON       Kingdom. If that were to happen, all amounts
YOUR NOTES                      payable on the series 02-1 medium term note -
                                including the sterling payments owed to the swap
                                counterparty on the swap agreements but not any
                                dollar payments made by the swap counterparty to
                                the issuer - may become payable in euro. If the
                                series 02-1 medium term note is outstanding when
                                the euro becomes the lawful currency of the
                                United Kingdom, we intend to make payments on
                                the series 02-1 medium term note and the swap
                                agreements according to the then market practice
                                of payment on debts or, as the case may be,
                                swaps. We are uncertain what effect, if any, the
                                adoption of the euro by the United Kingdom may
                                have on your notes.


                                      -26-



ADOPTION OF PROPOSED            On 13 December, 2001 the Council of the European
EUROPEAN UNION SAVINGS          Union published a revised draft directive
TAX DIRECTIVE COULD CAUSE       regarding the taxation of savings income.
WITHHOLDING TAX TO BE           Subject to a number of important conditions
APPLIED TO PAYMENTS ON THE      being met, it is proposed that member states of
NOTES                           the European Union will be required to provide
                                to the tax authorities of another member state,
                                details of payments of interest or other similar
                                income paid by a person within its jurisdiction
                                to or for the benefit of an individual resident
                                in that other member state except that Belgium,
                                Luxembourg and Austria will instead operate a
                                withholding system for these types of payment
                                for a transitional period.

                                The revised draft directive is not yet final and
                                may be subject to further amendment.
                                Consequently, it is not possible to predict what
                                effect, if any, the adoption of the directive
                                would have on the notes or on payment of
                                principal or interest on the notes.

TAXABLE NATURE OF THE MTN       As explained in "Prospectus Summary: United
ISSUER AND THE ISSUER COULD     Kingdom Tax Status" above, the MTN issuer and
CAUSE A LOSS ON YOUR NOTES      the issuer will be liable to UK corporation tax
                                at the current rate of 30 per cent. on the
                                profit reflected in their respective profit and
                                loss accounts as increased to take account of
                                any non-deductible expenses or losses; which
                                profit before any such increase is not expected
                                to exceed 1 basis point of the principal amount
                                outstanding on the MTN notes and the notes
                                respectively.

                                If the taxable profits of the MTN issuer or the
                                issuer are greater than expected, because either
                                the profit shown in the profit and loss account
                                is greater than 1 basis point of the principal
                                amount outstanding, or non-deductible expenses
                                or losses are greater than expected, the MTN
                                issuer or the issuer, as the case may be, will
                                be subject to corporation tax on the greater
                                amount at the maximum rate of currently 30 per
                                cent., and you could suffer losses on your notes
                                as a result.

                                In order for the closing of the sale of the
                                notes to occur, an opinion must be obtained from
                                UK tax advisers covering the matters described
                                under the heading "Prospectus Summary:


                                      -27-



                                United Kingdom Tax Status" above, and in
                                particular confirming the expected tax treatment
                                of the MTN issuer and the issuer and analysing
                                in detail the sorts of expenses which either
                                entity can incur which may not be deductible.
                                Subject to finalisation of documents including
                                those which are exhibits to the registration
                                statement of which this prospectus forms a part
                                in a form which is satisfactory to them and not
                                inconsistent with the descriptions set out in
                                the body of this prospectus, Clifford Chance, as
                                special UK tax advisers, expect to deliver this
                                closing tax opinion to the appropriate rating
                                standard.

                                An opinion of UK tax advisers, however, is not
                                binding on the courts, and no specific
                                transaction rulings on this issue will be
                                obtained from the UK Inland Revenue. In
                                addition, there is no case law authority on a
                                number of features of the transactions that
                                raise difficult questions.

LIMITED NATURE OF CREDIT        Each credit rating assigned to your notes
RATINGS ASSIGNED TO YOUR        reflects the rating agency's assessment only of
NOTES                           the likelihood that interest and principal will
                                be paid to you by the final redemption date, not
                                that it will be paid when expected or scheduled.
                                These ratings are based on the rating agencies'
                                determination of the value of the receivables,
                                the reliability of the payments on the
                                receivables, the creditworthiness of the swap
                                counterparty and the availability of credit
                                enhancement.

                                The ratings do not address the following:

                                      o  the likelihood that the principal or
                                         interest on your notes will be redeemed
                                         or paid, as expected, on the scheduled
                                         redemption dates;

                                      o  the possibility of the imposition of
                                         United Kingdom or European withholding
                                         tax;

                                      o  the marketability of the notes, or any
                                         market price; or

                                      o  that an investment in the notes is a
                                         suitable investment for you.

                                A rating is not a recommendation to purchase,
                                hold or sell notes.

RATINGS CAN BE LOWERED OR       Any rating agency may lower its rating or
WITHDRAWN AFTER YOU             withdraw its rating if, in the sole judgement of
PURCHASE YOUR NOTES             the rating agency, the credit quality of the
                                notes has declined or is in question. If any
                                rating assigned to your notes is lowered or
                                withdrawn, the market value of your notes may be
                                reduced.


                                      -28-



                                The issuer has the right, but not the
                                obligation, to direct the swap counterparty to
                                assign the swap agreements to a replacement swap
                                counterparty if the long-term credit rating of
                                the swap counterparty is withdrawn or reduced
                                below "Aa3" by Moody's or its short-term credit
                                rating is reduced below "A-1+" by Standard &
                                Poor's and the swap counterparty has not
                                remedied the event under the terms of the swap
                                agreement. We cannot assure you, however, that
                                the issuer will be able to find a replacement
                                swap counterparty and assign the swap agreements
                                in this event or that the ratings of your notes
                                will not be withdrawn or reduced in this event.

TERMINATION OF THE SWAP         A swap agreement may be terminated, but only if
AGREEMENTS COULD RESULT IN      the issuer has been directed to do so by the
AN EARLY REDEMPTION OF          relevant noteholders, if as a result of a change
YOUR NOTES                      in applicable law, withholding taxes would be
                                imposed - by any jurisdiction - on any payments
                                made or required to be made to the issuer by the
                                swap counterparty or by the issuer to the swap
                                counterparty under the swap agreement and there
                                are not any reasonable measures that the swap
                                counterparty or the issuer can take to avoid
                                their imposition. In addition, a swap agreement
                                may be terminated, but only if the issuer has
                                been directed to do so by the relevant
                                noteholders, if as a result of a change in
                                applicable law, the issuer or any paying agent
                                has or will become obligated to deduct or
                                withhold amounts from payments on the related
                                class of notes to be made to any of the related
                                noteholders on the next interest payment date,
                                for any tax, assessment or other governmental
                                charge imposed by the United Kingdom or any
                                political subdivision or taxing authority of the
                                United Kingdom on the payments and there are no
                                reasonable measures the issuer can take to avoid
                                the tax or assessment.

                                A payment default by the swap counterparty or a
                                default in the payment in respect of interest by
                                the issuer to the swap counterparty, if funds
                                are available to make that payment, will result
                                in a termination of a swap agreement. The swap
                                agreements may also terminate following a
                                material breach in a representation or covenant
                                by the swap counterparty, the insolvency of the
                                issuer or the swap counterparty or changes in
                                law resulting in illegality.

                                The swap agreement may also be terminated if
                                certain other events described under "The Swap
                                Agreements: Common Provisions of the Swap
                                Agreements" occur.

                                The termination without replacement of any of
                                the swap agreements will result in an event of
                                default under the notes and a pay out event that
                                results in a rapid amortisation period. We
                                cannot assure you that any of the swap
                                agreements will not terminate prior to the
                                payment in full of the principal balance of


                                      -29-



                                your notes. If any of the swap agreements
                                terminates prior to the payment in full of the
                                principal balance of your notes, you could
                                receive payments of principal on your notes
                                before you expect them.

WITHHOLDING TAXES ON SWAP       The issuer and the swap counterparty will each
PAYMENTS OR YOUR NOTES          represent and warrant in each swap agreement
MAY REDUCE THE AMOUNT           that, under current applicable law, each of them
YOU ARE PAID ON YOUR NOTES      is entitled to make all payments required to be
                                made by them under the swap agreement free and
                                clear of, and without deduction for or on
                                account of, any taxes, assessments or other
                                governmental charges - which we refer to as
                                withholding taxes. However, neither the issuer
                                nor the swap counterparty will be required to
                                indemnify the other party for any withholding
                                taxes imposed on payments under a swap agreement
                                as a result of a change in applicable law.

                                If any withholding taxes - by any jurisdiction -
                                would be imposed on any payments made or
                                required to be made by the swap counterparty to
                                the issuer under a swap agreement as a result of
                                a change in applicable law and the obligation to
                                deduct or withhold cannot be avoided by the swap
                                counterparty, the issuer may terminate the swap
                                agreement, but only if the issuer has been
                                directed to do so by the relevant noteholders.
                                If the relevant noteholders do not elect to
                                terminate the swap agreement, then MTN
                                additional interest payments, to the extent
                                available, will be converted into US dollars to
                                cover the shortfall in the payments to the
                                noteholders caused by the amount withheld. If
                                MTN additional interest payments are not
                                sufficient to cover the shortfall, then payments
                                to first the class C noteholders, second the
                                class B noteholders and finally the class A
                                noteholders will be reduced by the amount
                                withheld that is not covered by MTN additional
                                interest payments.

                                In addition, if any UK withholding taxes would
                                be imposed on any payments made or required to
                                be made by the issuer or any paying agent on any
                                class of notes, the issuer will terminate the
                                relevant swap agreement if the issuer has been
                                directed to do so by the relevant noteholders.
                                If the relevant noteholders do not elect to
                                terminate the swap agreement, then MTN
                                additional interest payments, to the extent
                                available, will be converted into US dollars to
                                cover the shortfall in the payments to the
                                noteholders caused by the amount withheld. If
                                MTN additional interest payments are not
                                sufficient to cover the shortfall, then payments
                                to that class of noteholders will be reduced pro
                                rata by any amount withheld for any withholding
                                taxes that is not covered by MTN additional
                                interest payments.


                                      -30-



PAYMENT OF AN EARLY             If a swap agreement is terminated before its
TERMINATION PAYMENT TO THE      scheduled termination date, the issuer or the
SWAP COUNTERPARTY MAY           swap counterparty may be liable to make an early
REDUCE PAYMENTS ON YOUR         termination payment to the other party. The
NOTES                           amount of any early termination payment will be
                                based on the market value of the terminated swap
                                agreement. This market value will be computed on
                                the basis of market quotations of the cost of
                                entering into a swap transaction with the same
                                terms and conditions that would have the effect
                                of preserving the respective full payment
                                obligations of the parties. Any early
                                termination payment could, if the
                                sterling/dollar exchange rate has changed
                                significantly, be substantial.

                                Any early termination payment made by the issuer
                                to the swap counterparty under a swap agreement
                                will be made first from MTN additional interest
                                payments and second from repayments of principal
                                on the series 02-1 medium term note equal to the
                                amount of principal repayments received by the
                                issuer on the series 02-1 medium term note. That
                                could cause the sterling amounts available for
                                conversion to dollars, and possibly your
                                payments, to be reduced - perhaps substantially.
                                If the amount of available MTN additional
                                interest payments and repayments of principal on
                                the series 02-1 medium term note is insufficient
                                to pay the early termination payment under the
                                relevant swap agreement, the balance of the
                                early termination payment will be paid to the
                                extent that such amounts are available on the
                                next interest payment date together with
                                interest. See "The Swap Agreements".

YOU WILL NOT RECEIVE            Unless the global note certificates are
PHYSICAL NOTES, WHICH MAY       exchanged for individual note certificates,
CAUSE DELAYS IN                 which will only occur under a limited set of
DISTRIBUTIONS AND HAMPER        circumstances, your beneficial ownership of the
YOUR ABILITY TO PLEDGE OR       notes will only be registered in book-entry form
RESELL THE NOTES                with DTC, Euroclear or Clearstream, Luxembourg.
                                The lack of physical notes could, among other
                                things:

                                      o  result in payment delays on the notes
                                         because we will be sending
                                         distributions on the notes to DTC,
                                         Euroclear or Clearstream, Luxembourg
                                         instead of directly to you;

                                      o  make it difficult for you to pledge or
                                         otherwise grant security over the notes
                                         if physical notes are required by the
                                         party demanding the pledge or other
                                         security; and

                                      o  hinder your ability to resell the notes
                                         because some investors may be unwilling
                                         to buy notes that are not in physical
                                         form.


                                      -31-





                                  INTRODUCTION

You can find a listing of the pages where terms used in this prospectus are
defined under the caption "Index of Terms for Prospectus" beginning on page [o].

                            U.S. DOLLAR PRESENTATION

Unless this prospectus provides a different rate, the translations of pounds
sterling into dollars have been made at the rate of [o], which is the closing
price on [o] 2002 for the dollar/sterling exchange rate as displayed on the
Bloomberg Service under GBP Currency HP. Using this rate does not mean that
pound sterling amounts actually represent those U.S. dollar amounts or could be
converted into U.S. dollars at that rate.

References throughout this document to "(pound)", "pounds", "sterling" or
"pounds sterling" are to the lawful currency of the United Kingdom of Great
Britain and Northern Ireland. References in this document to "U.S.$", "$" "U.S.
dollars" or "dollars" are to the lawful currency of the United States of
America.

The following table sets forth the history of the dollar/pound sterling exchange
rates for the five most recent years.

                    STERLING/DOLLAR EXCHANGE RATE HISTORY (1)

                             YEAR ENDED 31 DECEMBER

                              ----------------------------------------------
                                  2001     2000     1999     1998     1997
          ------------------------------------------------------------------
          Last (2)               0.6875   0.6698   0.6180   0.6025   0.6078
          Average (3)            0.6943   0.6609   0.6183   0.6035   0.6102
          High                   0.7282   0.7153   0.6451   0.6200   0.6329
          Low                    0.6650   0.6047   0.5972   0.5843   0.5843
          Notes


     (1)  Data obtained from Bloomberg GBP <<CRNCY>> HP screen (Mid' London
          Composite).
     (2)  Last is the closing exchange rate on the last business day of each of
          the periods indicated.
     (3)  Average is the average daily exchange rate during the periods
          indicated.
- --------------------------------------------------------------------------------

                                     - 32 -



                                   THE ISSUER

The issuer was formed in England and Wales on 29 July 2002 under the name of
Sunnytrail PLC with registered number 4497894 as a public company with limited
liability under the Companies Acts 1985 and 1989, which is also the primary
legislation under which the issuer operates. It passed a special resolution to
change its name to Gracechurch Card Funding (No. 2 PLC) on 18 September, 2002.
Its registered office and principal place of business are located at 54 Lombard
Street, London EC3P 3AH, United Kingdom.

The Company was incorporated with an authorised share capital of (pound)50,000,
comprising 50,000 ordinary shares of (pound)1 each. Two ordinary shares were
allotted for cash, and fully paid, on incorporation. On [o], 49,998 ordinary
shares were allotted quarter paid. 49,999 shares are held by Gracechurch Card
(Holdings) Limited and one share is held by a share trustee under the terms of a
share declaration of trust. It has a fiscal year end date of 31 December.

The issuer was formed principally to:

     o    issue the notes;

     o    enter into all financial arrangements in order to issue the notes;

     o    purchase the series 02-1 medium term note; and

     o    enter into all the documents necessary to purchase the series 02-1
          medium term note.

DIRECTORS AND SECRETARY

The following sets out the directors of the issuer and their business addresses
and principal activities. Because the issuer is organised as a special purpose
company and will be largely passive, it is expected that the directors of the
issuer in that capacity will participate in its management to a limited extent.

                                                                      PRINCIPAL
NAME                         NATIONALITY   BUSINESS ADDRESS           ACTIVITIES
- ----                         -----------   ----------------           ----------
Richard Francis Sommers      British       1234 Pavilion Drive,        Finance
                                           Northampton NN4 7SG         Director
Timothy Gaffney              British       1234 Pavilion Drive,        Director
                                           Northampton NN4 7SG
(alternate director)         British       Blackwell House, Guildhall  Director
SFM Directors Limited                      Yard, London EC2V  5AE
SFM Directors No. 2 Limited  British       Blackwell House, Guildhall  Director
                                           Yard, London EC2V  5AE

Barcosec Limited will provide the issuer with general secretarial, registrar and
company administration services. The fees of Barcosec Limited for providing such
services will be included in the MTN Issuer Costs Amounts. See "Series 02-1:
Allocation, Calculation and Distribution of Finance Charge Collections to the
MTN issuer".


                                     - 33 -



The secretary of the issuer:

NAME                             BUSINESS ADDRESS
Barcosec Limited                 54 Lombard Street, London  EC3P 3AH

The net proceeds of the sale of the notes will be used by the issuer to purchase
the series 02-1 medium term note. The issuer will be prohibited by the trust
deed and the terms and conditions of the notes from engaging in business other
than:

     o    the business described in this prospectus;

     o    preserving and exercising its rights under the notes, the deed of
          charge, the paying agency and agent bank agreement, the trust deed,
          the expenses loan agreement, the swap agreements, the corporate
          services agreement and the underwriting agreements for the notes; and

     o    purchasing the series 02-1 medium term note.

The issuer's ability to incur, assume or guarantee debt will also be restricted
by the trust deed and the terms and conditions of the notes.

Barclays does not own, directly or indirectly, any of the share capital issuer.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

Sources of Capital and Liquidity

The issuer's source of capital will be the net proceeds of the offering of the
notes.

The issuer's primary sources of liquidity will be payments of interest and
principal on the series 02-1 medium term note and borrowings under the expenses
loan agreement.

Results of Operations

As of the date of this prospectus, the issuer does not have an operating
history. Because the issuer does not have an operating history, we have not
included in this prospectus any historical or pro forma ratio of earnings to
fixed charges. The earnings on the series 02-1 medium term note, the interest
costs of the notes and the related operating expenses will determine the
issuer's results of operations in the future. The income generated on the series
02-1 medium term note will be used to pay principal and interest on the notes.

Litigation

There are no, nor since the issuer's incorporation on [29 July 2002] have there
been any, legal or arbitration proceedings, including any proceedings that are
pending or threatened of which the issuer is aware, which may have, or have had
in the recent past, covering at least the previous 12 months, a significant
effect on the issuer's financial position.

Financial Position

The report of the issuer's reporting accountants, PricewaterhouseCoopers, and
its balance sheet are set out at pages [A-1] and [B-1]. The issuer has not
traded since its incorporation on 29 July 2002. There has been no material
adverse change in the financial position or prospects of the issuer since its
date of incorporation. There has


                                     - 34 -




been no significant change in the financial or trading position of the issuer
since its date of incorporation.

USE OF PROCEEDS

The net proceeds of the issue of the notes will be $[o]. The fees and
commissions payable on the issue of the notes will be deducted from the gross
proceeds of the issue. The issuer will use its reasonable endeavours to make a
drawing under the expenses loan agreement of at least an amount equal to the
fees and commissions payable on the notes. The issuer will use the net proceeds
of the issue of the notes converted into sterling under the swap agreements
together with the drawing under the expenses loan agreement to purchase the
series 02-1 medium term note from the MTN issuer on or about [o] 2002 - called
the "closing date".

EXPENSES LOAN AGREEMENT

On the closing date, the issuer - as borrower - will enter into a loan agreement
with Barclays - as lender - under which Barclays will lend to the issuer up to a
maximum amount of (pound)[o] to be used by the issuer to meet its costs and
expenses relating to issuing the notes. This loan agreement is called the
"expenses loan agreement". The amount outstanding under the expenses loan
agreement will bear interest at the rate of one-month sterling LIBOR plus a
margin of [o] per cent. per annum. The payment of interest under the expenses
loan agreement will be paid monthly on each distribution date. To the extent the
issuer has insufficient funds left after making all payments of principal and
interest on the notes, the amount of that interest will be deferred until the
next distribution date. The principal amount outstanding under the expenses loan
agreement will not fall due for repayment until all principal, interest and
other amounts due on the notes have been paid in full. The principal amount
outstanding under the expenses loan agreement will be repaid out of amounts
received by the issuer on the series 02-1 medium term note, which will include
MTN additional interest amounts.

                                 THE MTN ISSUER

The MTN issuer was formed in England and Wales on 13 August, 1990 as Barshelfco
(No. 28) Limited, with registered number 2530163, as a company with limited
liability under the Companies Acts 1985 and 1989, which is the primary
legislation under which the MTN issuer operates. It re-registered as a public
limited company and changed its name to Barclaycard Funding PLC on 19 October,
1999. Its registered office and principal place of business are located at 54
Lombard Street, London EC3P 3AH, United Kingdom.

The MTN issuer has a fiscal year end of 31 December.

The MTN issuer was formed principally to:

     o    issue medium term notes from time to time in series;

     o    enter into the financial arrangements to issue the medium term notes;

     o    purchase series of investor certificates from time to time
          representing a beneficial interest in the receivables trust; and


                                     - 35 -



     o    enter into the documents and exercise its powers connected to the
          above.

The MTN issuer has not engaged in any activities since its incorporation other
than the above.

The total authorised share capital of the MTN issuer is (pound)50,000.

Barclays holds 75 per cent. of the issued share capital of the MTN issuer,
representing 51 per cent. of the issued voting share capital and a 49 per cent.
entitlement to distributable profits. The remaining share capital is held by the
Royal Exchange Trust Company Limited.

The annual accounts of the MTN issuer for the last three financial years have
been audited.

Capitalisation and Indebtedness

The unaudited capitalisation and indebtedness of the MTN issuer as at the date
of this prospectus, adjusted for the series 02-1 medium term note to be issued,
is as follows:

SHARE CAPITAL
Total authorised and issued share capital..........................(pound)50,000

LOAN CAPITAL

LOAN CAPITAL (ISSUED 23 NOVEMBER 1999)
(pound)546,345,000 series 99-1 class A floating rate
   medium term note due 2002..................................(pound)546,345,000
(pound)30,352,500 series 99-1 class B floating rate
   medium term note due 2002 ..................................(pound)30,352,500
(pound)30,352,500 series 99-1 class C floating rate
   medium term note due 2002...................................(pound)30,352,500

LOAN CAPITAL (NOW BEING ISSUED)

(pound)[o] series 02-1 floating rate medium term note due [o]................[o]

There are no other outstanding loans or subscriptions, allotments or options in
respect of the MTN issuer. There are no guarantees, unsecured issued loan
capital or contingent liabilities in respect of the MTN issuer.

There is no goodwill in the balance sheet of the MTN issuer, nor will any
goodwill need to be written off upon the issue of the series 02-1 medium term
note.

DIRECTORS AND SECRETARY

The following sets out the directors of the MTN issuer and their business
addresses and principal activities. Because the MTN issuer is organised as a
special purpose company and will be largely passive, it is expected that the
directors of the MTN issuer in that capacity will participate in its management
to a limited extent.


                                     - 36 -



NAME                     NATIONALITY  BUSINESS ADDRESS      PRINCIPAL ACTIVITIES
- -----                    -----------  ----------------      --------------------
Richard Francis Sommers  British      1234 Pavilion Drive,  Finance Director
                                      Northampton NN4 7SG
Bryan Donald Needham     British      155 Bishopsgate,      Trust Official
                                      London EC2M 3TG
Peter Michael Hills      British      155 Bishopsgate,      Trust Official
                                      London EC2M 3TG
Barcosec Limited         British      54 Lombard Street,    Director
                                      London EC3P 3AH
Barometers Limited       British      54 Lombard Street,    Director
                                      London EC3P 3AH
Timothy Gaffney          British      1234 Pavilion Drive,  Director
                                      Northampton NN4 7SG

The secretary of the MTN issuer is:

NAME                                     BUSINESS ADDRESS
- ----                                     ----------------
Barcosec Limited                         54 Lombard Street, London EC3P 3AH

The initial subscription proceeds of the sale of the series 02-1 medium term
note will be used by the MTN issuer to acquire a certificate representing a
beneficial interest in series 02-1 of the receivables trust - called the
"investor certificate" The deferred subscription price payable for the series
02-1 medium term note will be used by the MTN issuer to pay deferred
consideration to Barclaycard for the transfer of its entitlement to receive
excess interest attributable to series 02-1.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

Sources of Capital and Liquidity

The MTN issuer's source of capital are the proceeds of the offerings from time
to time of the medium term notes.

The MTN issuer's primary source of liquidity are payments of principal and
interest on the series of investor certificates.

Results of Operations

[o]

Litigation

There are no, nor since the MTN Issuer's incorporation on 13 August 1990 have
there been any legal or arbitration proceedings, including any proceedings that
are pending or threatened of which the MTN issuer is aware, which may have, or
have had in the recent past, covering at least the previous 12 months, a
significant effect on the MTN issuer's financial position.

No Financial Change


                                     - 37 -



There has been no significant change in the financial or trading position of the
MTN issuer which has occurred since its date of incorporation.

                             THE RECEIVABLES TRUSTEE

The receivables trustee was formed under the laws of Jersey, Channel Islands on
29 September 1999. Its registered office is at Normandy House, Grenville Street,
St Helier, Jersey JE2 4UF and you can inspect its memorandum and articles of
association at the offices of Clifford Chance at 200 Aldersgate Street, London
EC1A 4JJ, United Kingdom.

All of the issued share capital of the receivables trustee is held by a trust
company formed in Jersey, Bedell & Cristin Trustees Limited, on the terms of a
general charitable trust.

The receivables trustee was formed principally to:

     o    act as a trustee of the receivables trust;

     o    purchase and accept transfer of the receivables from the transferor;

     o    issue series of investor certificates from time to time on behalf of
          the receivables trust; and

     o    to enter into transaction documents incidental to or relating to those
          activities.

DIRECTORS AND SECRETARY

Bedell & Cristin Trust Company Limited, a company formed under the laws of
Jersey provides the receivables trustee with company secretarial, registrar and
company administration services. Its fees for providing these services are
included in the fees paid to the receivables trustee. See the section "The
Receivables Trust: Trustee Payment Amount".

The following sets out the directors of the receivables trustee and their
business addresses and principal activities. The receivables trustee is
organised as a special purpose company and is largely passive, engaging only in
the types of transactions described in this prospectus. The receivables trustee
is managed and controlled by its directors in Jersey; however it is expected
that it will require only a small amount of active management.

       NAME        NATIONALITY    BUSINESS ADDRESS        PRINCIPAL ACTIVITIES
       ----        -----------    ----------------        --------------------
Richard Francis      British      1234 Pavilion Drive,    Finance Director
Sommers                           Northampton NN4 7SG

Michael Henry        British      Normandy House,         Advocate of the Royal
                                  Grenville Street, St.   Court of Jersey


                                     - 38 -



Richardson                        Helier, Jersey JE2      Royal Court of Jersey
                                  4UF

Richard Gerwat       British      Normandy House,         Advocate of the Royal
                                  Grenville Street, St.   Court of Jersey
                                  Helier, Jersey JE2
                                  4UF

Two of the directors of the receivables trustee are also directors of Bedell &
Cristin Trustees Limited and Bedell & Cristin Trust Company Limited and partners
in the law firm Bedell & Cristin.

The directors of the receivables trustee do not have a specific term of office
but each may be removed by a resolution passed at a shareholders' meeting.

Barclays Bank PLC does not own, directly or indirectly, any of the share capital
of the receivables trustee.

MANAGEMENT AND ACTIVITIES

The receivables trustee has been established specifically to act as trustee of
the receivables trust. Its activities are restricted by the declaration of trust
and trust cash management agreement and the related supplements.

Since it was formed, the receivables trustee has:

     o    engaged in activities incidental to the declaration of the receivables
          trust;

     o    obtained the necessary consumer credit licence and data protection
          registrations in the United Kingdom and/or Jersey;

     o    authorised and executed the documents that it is a party to in order
          to establish the receivables trust;

     o    purchased and accepted transfers of the receivables from the
          transferors;

     o    issued certificates to beneficiaries in respect of their interests in
          the receivables trust;

     o    established and maintained a register of the entitlements of
          beneficiaries under the receivables trust;

     o    engaged in activities incidental to the transfer to it of receivables
          under the designated accounts; and

     o    authorised and executed the other documents to which it is party.

The receivables trustee has not engaged in any activities since its
incorporation other than the above.


                                     - 39 -



The receivables trustee has made a number of covenants in the declaration of
trust and trust cash management agreement, including that it will not without
the prior written consent of each of the beneficiaries of the receivables trust:

     o    carry on any business other than as trustee of the receivables trust
          and will not engage in any activity or do anything at all except:

          (1)  hold and exercise its rights in the trust property of the
               receivables trust and perform its obligations for the receivables
               trust's property;

          (2)  preserve, exercise and enforce any of its rights and perform and
               observe its obligations under the declaration of trust and trust
               cash management agreement, the receivables sale agreement, the
               master definitions schedule, each supplement and each other
               related document, including any documents secured directly or
               indirectly by a series of investor certificates issued under the
               receivables trust, any mandate and other agreement about a Trust
               Account or a bank account in which the receivables trustee has a
               beneficial interest, the trust section 75 indemnity, and any
               other document contemplated by and executed in connection with
               any of the preceding documents. We refer to these documents
               collectively as "relevant documents";

          (3)  pay dividends or make other distributions to the extent required
               by applicable law;

          (4)  use, invest or dispose of any of its property or assets in the
               manner provided in or contemplated by the relevant documents; and

          (5)  perform any and all acts incidental to or otherwise necessary in
               connection with (1), (2), (3) or (4) above;

     o    incur any debt other than debt that is described by this prospectus or
          a supplement or contemplated by the relevant documents;

     o    give any guarantee or indemnity in respect of any debt;

     o    create any mortgage, charge, pledge, lien or other encumbrance
          securing any obligation of any person or other type of preferential
          arrangement having similar effect, over any of its assets, or use,
          invest, sell or otherwise dispose of any part of its assets, including
          any uncalled capital, or undertaking, present or future, other than as
          expressly contemplated by the relevant documents;

     o    consolidate or merge with any other person or convey or transfer its
          properties or assets to any person;

     o    permit the validity or effectiveness of the receivables trust to be
          supplemented, amended, varied, terminated, postponed or discharged -
          other than as expressly contemplated in the declaration of trust and
          trust cash management agreement or in any supplement;

     o    have any subsidiary; or


                                     - 40 -



     o    have an interest in any bank account other than a Trust Account and
          its own bank account opened for the purpose of receiving and making
          payments to be made otherwise than in its capacity as receivables
          trustee - including paying the servicing fee to the servicer or cash
          management fee to the trust cash manager and the annual fee due to
          Bedell & Cristin Trust Company Limited for the provision of corporate
          services to the receivables trustee.

LITIGATION

There are no, nor since the receivables trustee's incorporation on 29 September
1999 have there been any, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the receivables trustee is
aware, which may have, or have had in the recent past, covering at least the
previous 12 months, a significant effect on the receivables trustee's financial
position.

NO FINANCIAL CHANGE

There has been no significant change in the financial or trading position of the
receivables trustee which has occurred since its date of incorporation.


                                     - 41 -








                                BARCLAYS BANK PLC

Barclays Bank PLC will perform the following roles in connection with the
issuance of the notes:

     o    initial transferor;

     o    servicer;

     o    cash manager for the receivables trust and the medium term notes;

     o    transferor beneficiary and excess interest beneficiary;

     o    swap counterparty;

     o    lender under expenses loan agreement; and

     o    an underwriter.

BUSINESS

Barclays Bank PLC is a public limited company registered in England and Wales
under number 1026167. The liability of the members of Barclays Bank PLC is
limited. It has its registered and head office at 54 Lombard Street, London EC3P
3AH. Barclays Bank PLC was incorporated on 7 August, 1925 under the Colonial
Bank Act 1925 and on 4 October, 1971 was registered as a company limited by
shares under the Companies Acts 1948 to 1967. Under the Barclays Bank Act 1984,
on 1 January, 1985, Barclays Bank PLC was re-registered as a public limited
company and its name was changed from "Barclays Bank International Limited" to
"Barclays Bank PLC".

Barclays Bank PLC and its subsidiary undertakings are, together, called the
Barclays group. The Barclays group is an international financial services group
engaged primarily in banking, investment banking and asset management. In terms
of assets employed, it is one of the largest financial services groups in the
United Kingdom. The Barclays group also operates in many other countries around
the world and is a leading provider of co-ordinated global services to
multinational corporations and financial institutions in the world's main
financial centres. The whole of the issued ordinary share capital of Barclays
Bank PLC, is owned by Barclays PLC which is the ultimate holding company of the
Barclays group.

The short-term unsecured debt obligations of Barclays Bank PLC are rated A-1+ by
Standard and Poor's, P-1 by Moody's and F1+ by Fitch Ratings Limited and the
long-term unsecured debt obligations of Barclays Bank PLC are rated AA by
Standard & Poor's, Aa1 by Moody's and AA+ by Fitch Ratings Limited.

As of 30 June, 2002, the Barclays group had total assets of (pound)389,753
million total net loans and advances of (pound)256,866 million, total deposit of
(pound)254,719 million, and shareholders' funds or shareholders' equity of
(pound)15,124 million The profit before taxation of the Barclays group for the
year ended 30th June 2002 was (pound)1,749 million after charging net provisions
for bad and doubtful debts of (pound)713 million. As at 31 December, 2001,
Barclays Bank PLC and its subsidiaries had total assets of (pound)356,649
million total net loans and advances of (pound)228,382



                                      -42-



million, total deposits of (pound)254,719 million, and shareholders' funds or
shareholders' equity of (pound)14,522 million.

The annual report on Form 20-F for the year ended 31 December, 2001 and the
interim report on Form 6-K for the semi-annual period ended 30 June, 2002 of
Barclays PLC and Barclays Bank PLC are on file with the Securities and Exchange
Commission. Barclays will provide, without charge to each person to whom this
prospectus is delivered, on the request of that person, a copy of the Form 20-F
and Form 6-K referred to in the previous sentence. Written requests should be
directed to: Barclays Bank PLC, 54 Lombard Street, London, EC3P 4AH, England,
Attention: Barclays Group Corporate Secretariat.

Neither the class A notes, the class B Notes nor the class C notes will be
obligations of Barclays Bank PLC, Barclays PLC or any of their affiliates.

                     CREDIT CARD USAGE IN THE UNITED KINGDOM

The United Kingdom credit card market is the largest and most developed in
Europe. The adult population of the United Kingdom is [o] million and the total
population is [o] million. It is estimated that [o] per cent. of the adult
British population holds at least one credit card.

The total number of credit, charge and corporate cards in issue in the UK has
grown steadily since 1976 and exceeded [o] million in [o]. Of these, [o] million
carried the VISA service mark and [o] million the MasterCard service mark, with
the remainder comprised of corporate and charge cards.

In the last five years, the number of cards issued has risen sharply with [o]
million new cards issued in this period. Purchases in the UK, in the twelve
months to [o] 2002, totalled almost (pound)[o] billion. UK plastic card
borrowings have more than doubled since 1994, and were approximately (pound)[o]
billion at the end of [o] 2001.

UK consumers use their card in a variety of ways. Figures from a trade
organisation in England show that in the year to [o], the average transaction
was (pound)[o], with a high of (pound)[o] in the "Travel" sector, and low of
(pound)[o] in the "Food/drink". These two sectors account for, respectively, [o]
per cent. and [o] per cent. of total credit card spending.

                 BARCLAYCARD AND THE BARCLAYCARD CARD PORTFOLIO

GENERAL

Barclaycard is one of the UK's leading credit card issuers. In addition,
Barclaycard, a division of Barclays Bank PLC, issues cards in a number of
European countries, offers fixed term unsecured loans in the UK and is one of
the UK's largest merchant acquirers. Barclaycard is based in Northampton,
England and has in excess of 4000 employees in the UK and the rest of Europe. In
1966, Barclaycard issued the UK's first credit card and as of 30th June 2002
Barclaycard, on a managed basis, had (pound)10,378,476,094 of gross customer
receivables in the UK and the rest of Europe, including consumer loans. Of this
amount, (pound)7,584,620,845 were MasterCard and VISA credit and charge card
receivables originated in the UK and included in the trust. Barclaycard offers
over 30 credit card products and services to individual and corporate customers.
The average UK customer has had a Barclaycard for in excess of 10 years.



                                      -43-




The receivables being securitised come from transactions made by MasterCard and
VISA card accountholders.

A cardholder may use his or her card for both purchases and cash advances. A
purchase is when cardholders use their cards to acquire goods or services. A
cash advance is when cardholders use their cards to get cash from a financial
institution or automated teller machine or use credit card cheques issued by
Barclaycard drawn against their credit lines. Cardholders may draw against their
credit lines by transferring balances owed to other creditors to their
Barclaycard accounts.

See "Servicing of Receivables and Trust Cash Management" for a description of
how Barclaycard services receivables included in the securitisation. Barclaycard
undertakes all the processing and administering of accounts making use of
external suppliers as appropriate. In particular, initial datacapture of
applicants is undertaken by Equifax, an outsource partner of Barclaycard, and
cardholder payment processing is undertaken for Barclaycard by Experian, part of
the Great Universal Stores Group, a company not affiliated with Barclaycard.

DESCRIPTION OF EXPERIAN, PART OF THE GREAT UNIVERSAL STORES GROUP

Barclaycard is a party to an agreement with Experian, under which they provide
Barclaycard with certain processing services. Under this agreement, Experian
collects and processes all postal remittances arising from Barclaycard's credit
and charge card portfolio through facilities located in Bolton, England. The
Great Universal Stores Group has been providing these services to Barclaycard
since February 1996.

ACQUISITION AND USE OF CREDIT CARD ACCOUNTS

Barclaycard uses a brand led value driven marketing strategy to focus new
origination campaigns. This process is assisted by the use of financial
forecasting models for each method it uses to solicit cardholders. The main way
Barclaycard recruits its customers is by introductions from Barclays branches,
but it also uses targeted mailing, media inserts and the internet. In the
future, the internet may increase substantially as a means of recruiting new
cardholders, although we are unable to predict how cardholders recruited in this
way will perform relative to those recruited by traditional means.

When received, credit application details are screened by a combination of
system based checking, external credit bureau data and manual verification,
where appropriate.

Barclaycard uses a range of application scorecards to assess the credit quality
of new account applications, each of which are tailored towards different market
segments. Scorecards are derived using a combination of factors including
Barclays account history, annual income, time in and place of residence, current
employment and credit bureau data. A proprietary cash flow model is used to help
determine the acceptance score levels for each scorecard. Acceptance score
levels are reviewed at least quarterly by committee.

Barclaycard aims to maximise enterprise value through managing the relationship
between volumes and margins. Recent yield experience reflects adjustments to
interest rate discounts and fee waiver thresholds to optimise this position.

The initial limit of an account is determined using credit score and income
matrices. Initial limits are set at comparatively low levels. Limits are
increased in a controlled and regular



                                      -44-




manner using behaviour score and credit bureau data. Behaviour scoring was
introduced in 1989 and is one of the key tools used by Barclaycard in risk
management and underpins all risk decisions applied to accounts once they have
been opened. Barclaycard currently use behaviour scorecards developed in
conjunction with Fair, Isaacs International UK Corporation, an independent firm
experienced in developing credit scoring models.

The behaviour scorecards are monitored using retrospective sampling which allows
a comparison of actual to expected performance over predetermined time periods.
This analysis allows the effectiveness of the scorecards to be measured on a
regular basis, and underpins the decisions on scorecard development.

Credit limits are adjusted based upon Barclaycard's continuing evaluation of an
account holder's credit behaviour and suitability using Triad V, the latest
account management system developed by the Fair, Isaacs Companies.

Each cardholder has a card agreement with Barclaycard governing the terms and
conditions of their MasterCard or VISA account. Under each card agreement,
Barclaycard is able, if it gives advance notice to the cardholder, to add or
change any terms, conditions, services or features of the MasterCard or VISA
accounts at any time. This includes increasing or decreasing periodic finance
charges, or minimum payment terms. Each card agreement enables Barclaycard to
apply charges to current outstanding balances as well as to future transactions.

Barclaycard regularly reviews its credit and charge card agreement forms to
determine their compliance with applicable law and the suitability of their
terms and conditions. It they need to be updated or amended, this will be done
on a timetable consistent with the issues identified.

DESCRIPTION OF PROCESSING

Barclaycard settlement systems have links to VISA and MasterCard to enable
cardholder transactions to be transferred. Barclaycard also acquires
transactions from merchants. Transactions acquired in this way relating to
Barclaycard cardholders are passed to the card account processing systems
directly rather than via VISA or MasterCard.

BILLING AND PAYMENT

Barclaycard generates and mails monthly statements to cardholders which give
details of the transactions for that account.

Cardholders get up to 56 days interest free on purchases.

At the moment, cardholders must make a monthly minimum payment which is at least
equal to the greater of:

     o    2 per cent. - on platinum and gold, and 2.5 per cent. - on classic -
          of the statement balance; and

     o    the stated minimum payment, which is currently (pound)5.

Notwithstanding the above, in the case of the Premier Card, Barclaycard's charge
card product, cardholders must pay the statement balance in full, which is
collected via direct debit 14 days after the date of the statement.



                                      -45-




Certain eligible cardholders may be given the option to take a payment holiday.

Barclaycard charges late and over-limit fees as well as charges for returned
cheques and returned direct debits. Charges may also be made, to a lesser
extent, for copy statements and copy vouchers. Whilst Barclaycard does not
charge an annual fee on all products, annual fees can be up to (pound)80 on
those products on which an annual fee is charged. Barclaycard also assesses a
cash advance fee which is 2 per cent. of the cash advance with a minimum of
(pound)2, except that the Initial Visa card has a cash advance fee which is 2.5
per cent. of the cash advance with a minimum of (pound)2.50.

The finance charges on purchases assessed monthly are calculated by multiplying
the account's average daily purchase balance over the billing period by the
applicable monthly rate. Finance charges are calculated on purchases from the
date the purchase is debited to the relevant account. Monthly periodic finance
charges are not assessed on purchases if all balances shown in the billing
statement are paid by the date they are due. This is usually 25 days after the
billing date.

The finance charges on cash advances assessed monthly are calculated by
multiplying the account's average daily balance of cash advances over the
billing period by the applicable monthly rate. Finance charges are calculated on
cash advances from the date of the transaction - except for cash advances by use
of credit card cheques, where finance charges are usually calculated from the
date the transaction is debited to the relevant account.

The interest rates on Barclaycard's credit card accounts may be changed by
Barclaycard and are not currently linked to any index. This is market practice
in the United Kingdom. At the moment, the standard annual percentage rate of
charge on accounts ranges from 9.9 to 24.9 per cent. Barclaycard may sometimes
offer temporary promotional rates. Barclaycard also offers activation programmes
and other incentives.

Pricing decisions are based upon:

     o    actual and anticipated movements in underlying interest rates;

     o    marketing strategies and recruitment campaigns; and

     o    competitive environment.

English law does not prescribe a maximum rate that may be charged as interest
for a debt. However, the obligation to make interest payments will not be
enforceable to the extent that the interest rate is extortionate. An interest
rate will be extortionate if it requires the debtor or a relative of the debtor
to make payments - whether unconditionally or on certain contingencies - which
are grossly exorbitant, or which otherwise grossly contravene ordinary
principles of fair dealing. Barclaycard believes that the interest rates charged
on its cards do not contravene any laws relating to extortionate credit
agreements.

DELINQUENCY AND LOSS EXPERIENCE

An account is contractually delinquent if the minimum payment is not received by
the due date indicated on the customer's statement. An account does not actually
become delinquent until a new customer statement is sent following a missed
payment on the account. Once an account is recognised as delinquent a
determination is made of the timing and type of initial contact. This



                                      -46-



initial contact is typically between 0 and 60 days after an account becomes
delinquent and may be by statement, letter, telephone or any other appropriate
method of contact. The basis for determining the timing of initial contact may
include the age of the account, the amount outstanding, the past account
performance and behaviour score, and any information that is available from
external credit bureau or Barclays Bank.

Efforts to deal with delinquent receivables occur at each stage of delinquency.
Activities include statement messages, telephone calls, formal letters, SMS Text
Messages, calling cards, tele-messages and e-mail. This process is normally
completed after anywhere between 120 and 180 days of delinquency, at which point
an account is charged-off. Accounts are automatically charged off at 180 days of
delinquency unless there is specialist activity in place. An account may be
charged off before it is 180 days delinquent. This decision is based upon an
assessment of the likelihood of recovery and rehabilitation of the individual
account and may occur at any point in the process. In certain circumstances, in
particular where notification of bankruptcy or death is received, charge-off is
immediate. In addition, there are instances where accounts are not charged-off
after 180 days of delinquency because of the presence of "specialist
activities". Specialist activities include insurance claims, authorised user
disputes, voucher disputes and complaints.

Once charged-off, the receivables are typically assigned to debt collection
agencies to maximise recoveries. Post charge-off account rehabilitation may
occur where improved credit circumstances and significant recovery occurs.
However, charging privileges can only be re-instated once the cardholder has
been accepted for a new account.

The following tables set forth the delinquency and loss experience of
Barclaycard's securitised portfolio of VISA and MasterCard credit and charge
card accounts denominated in pounds sterling - called the "securitised
portfolio" - for each of the periods shown. The bank portfolio includes
platinum, gold and classic VISA and MasterCard credit cards and the Premier VISA
charge card. The securitised portfolio currently does not include the portfolio
of credit card accounts acquired by Barclaycard with Barclays Bank PLC's
purchase of Woolwich in [o] or the portfolio of credit card accounts purchased
from Providian's UK operations in [o]. Because the economic environment may
change, we cannot assure you that the delinquency and loss experience of the
securitised portfolio will be the same as the historical experience set forth
below.

Delinquency statistics for 1996, 1997 and 1998 show accounts on repayments
programmes under a separate heading. Repayment programmes are arrangements that
are made with customers who fall into financial difficulty and are aimed at
managing risk whilst maintaining a relationship with the customer. Customers on
repayment programmes are subject to minimum regular monthly payments.

Increased flexibility in the application of the Triump system after 1998 means
that accounts on repayment programmes are reported as part of the normal
delinquency cycles for 1999, 2000, 2001 and 2002.



                                      -47-




                                            DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO
- ----------------------------------------------------------------------------------------------------------
                                       AS OF 30 JUNE 2002                   AS OF 31 DECEMBER 2001
                               -----------------------------------    ------------------------------------

                                       TOTAL           PERCENTAGE            TOTAL            PERCENTAGE
                                    RECEIVABLES         OF TOTAL          RECEIVABLES          OF TOTAL
                                                       RECEIVABLES                            RECEIVABLES
                               --------------------    -----------    --------------------    -----------

                                                                                     
RECEIVABLES OUTSTANDING (1) .  (pound)7,521,906,625                   (pound)7,486,117,963

RECEIVABLES DELINQUENT:

30-59 DAYS ..................    (pound)162,972,747        2.17%        (pound)164,487,985       2.20%
60-89 DAYS ..................            77,138,332        1.03                 83,334,997       1.11
90-119 DAYS .................            48,786,114        0.65                 49,872,026       0.67
120-149 DAYS ................            30,429,994        0.40                 30,624,484       0.41
150 DAYS OR MORE ............            42,161,546        0.56                 50,142,971       0.67

TOTAL .......................    (pound)361,488,733        4.81%        (pound)373,462,463       5.06%
                                 ==================    ===========    ====================    ===========

REPAYMENT PROGRAMME
 ACCOUNTS (2) ...............




                                            DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO
- ----------------------------------------------------------------------------------------------------------
                                AS OF 31 DECEMBER 2000                         AS OF 31 DECEMBER 1999
                               -----------------------------------    ------------------------------------

                                       TOTAL           PERCENTAGE             TOTAL            PERCENTAGE
                                    RECEIVABLES         OF TOTAL           RECEIVABLES          OF TOTAL
                                                       RECEIVABLES                            RECEIVABLES
                               -------------------- --------------    -------------------- --------------

                                                                                     
RECEIVABLES OUTSTANDING (1) .  (pound)7,204,058,226                   (pound)6,494,394,988

RECEIVABLES DELINQUENT:

30-59 DAYS ..................    (pound)189,371,628        2.63%        (pound)168,547,680       2.60%
60-89 DAYS ..................            87,542,594        1.22                 77,811,020       1.20
90-119 DAYS .................            47,189,100        0.66                 42,074,473       0.65
120-149 DAYS ................            32,390,920        0.45                 29,214,222       0.45
150 DAYS OR MORE ............            38,501,570        0.53                 64,768,145       1.03

TOTAL .......................    (pound)394,995,812        5.48%        (pound)384,415,541       5.92%
                               ====================    ===========    ====================    ===========

REPAYMENT PROGRAMME
 ACCOUNTS (2) ...............



                                            DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO
- ----------------------------------------------------------------------------------------------------------


                                       AS OF 30 DECEMBER 1998                  AS OF 31 DECEMBER 1997
                               -----------------------------------    ------------------------------------

                                       TOTAL           PERCENTAGE           TOTAL             PERCENTAGE
                                    RECEIVABLES         OF TOTAL         RECEIVABLES           OF TOTAL
                                                       RECEIVABLES                            RECEIVABLES
                               --------------------    -----------    --------------------    -----------

                                                                                    
RECEIVABLES OUTSTANDING (1) .  (pound)5,497,050,076                   (pound)4,814,397,271

RECEIVABLES DELINQUENT:

30-59 DAYS ..................            96,181,749        1.75%         (pound)62,509,347       1.30%
60-89 DAYS ..................            48,349,021        0.88                 25,829,909       0.54
90-119 DAYS .................            28,976,605        0.53                 16,969,010       0.35
120-149 DAYS ................            19,732,893        0.36                 11,538,118       0.24
150 DAYS OR MORE ............            29,578,486        0.54                 31,356,841       0.65

TOTAL .......................    (pound)222,818,755        4.05%        (pound)148,203,226       3.08%
                               ====================    ========       ====================    ===========

REPAYMENT PROGRAMME
 ACCOUNTS (2) ...............            45,265,877        0.82%         (pound)21,156,286       0.44%





                  DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO
- --------------------------------------------------------------------------------


                                AS OF 31 DECEMBER 1996
                               -----------------------------------

                                      TOTAL            PERCENTAGE
                                   RECEIVABLES          OF TOTAL
                                                       RECEIVABLES
                               --------------------    -----------

RECEIVABLES OUTSTANDING (1) .  (pound)4,334,904,866

RECEIVABLES DELINQUENT:

30-59 DAYS ..................            53,695,655        1.24%
60-89 DAYS ..................            24,025,270        0.55
90-119 DAYS .................            16,370,290        0.38
120-149 DAYS ................            11,011,034        0.25
150 DAYS OR MORE ............             3,009,934        0.07

TOTAL .......................    (pound)108,112,185        2.49%
                               ====================    ===========

REPAYMENT PROGRAMME
 ACCOUNTS (2) ...............     (pound)13,284,524        0.31%

- ----------


(1)  The receivables outstanding on the accounts consist of all amounts due from
     cardholders as posted to the accounts as of the date shown.

(2)  Repayment programmes are arrangements that are made with customers who fall
     into financial difficulty. They are agreed as part of a customer assistance
     tool set which is targeted at managing the risk on those customers who are
     in difficult whilst maintaining the customer relationship. They are subject
     to minimum regular month payments.

In 1997, the introduction of the Triumph computer system combined with a
re-engineering of the collection process, resulted in increased flexibility in
the management of 150 or more days past due. The new system allowed the tracking
and managing of accounts further into their delinquency profile as opposed to
the historic practice of charging-off accounts at this stage of delinquency.



                                      -48-




                      LOSS EXPERIENCE SECURITISED PORTFOLIO


                                                                                   YEAR ENDED 31 DECEMBER
                                       ---------------------------   -------------------------------------------------------
                                                  SIX MONTHS ENDED                   YEAR ENDED                   YEAR ENDED
                                                      30 JUNE 2002             31 DECEMBER 2001             31 DECEMBER 2000
                                       ---------------------------   --------------------------   --------------------------
                                                                                            
Average receivables outstanding(1) ...     (pound)7,247,267,769.37      (pound)7,230,221,276.67      (pound)6,835,091,131.19
Total gross charge-offs(2) ...........              200,368,165.16               275,553,687.11               303,082,666.30
Recoveries(3) ........................               38,912,408.47                67,564,936.03                64,702,064.51
Total net charge-offs(4) .............              161,455,756.69               207,988,751.08               238,380,601.79
                                       ---------------------------   --------------------------   --------------------------
Total net charge-offs as a
percentage of average receivables
outstanding(5) .......................                       4.46%                        2.88%                        3.49%




                                                                            YEAR ENDED 31 DECEMBER
                                        ------------------------------------------------------------------------------------
                                                        YEAR ENDED                   YEAR ENDED                   YEAR ENDED
                                                  31 DECEMBER 1999             31 DECEMBER 1998             31 DECEMBER 1997
                                         -------------------------   --------------------------   --------------------------
                                                                                            
Average receivables outstanding(1) ...     (pound)5,830,909,490.75      (pound)4,993,628,117.00      (pound)4,356,173,242.00
Total gross charge-offs(2) ...........              246,344,010.91               176,491,237.00               112,800,299.00
Recoveries(3) ........................               61,724,736.62                   567,317.17                49,836,792.00
Total net charge-offs(4) .............              184,619,274.29               119,759,520.00                62,963,507.00
                                         -------------------------   --------------------------   --------------------------
Total net charge-offs as a                                    3.17%                        2.40%                        1.45%
percentage of average receivables
outstanding(5) .......................




                                          YEAR ENDED 31 DECEMBER
                                       --------------------------
                                                       YEAR ENDED
                                                 31 DECEMBER 1996
                                       --------------------------
Average receivables outstanding(1) ...    (pound)4,001,704,984.00
Total gross charge-offs(2) ...........             135,561,945.00
Recoveries(3) ........................              54,691,252.00
Total net charge-offs(4) .............              80,870,693.00
                                       --------------------------
Total net charge-offs as a
percentage of average receivables
outstanding(5) .......................                       2.02%

- ----------

     (1)  Average receivables outstanding is the average monthly receivables
          balance during the periods indicated.

     (2)  Total gross charge-offs are total principal and interest charge-offs
          before recoveries and do not include the amount of any reductions in
          average receivables outstanding due to fraud, returned goods, customer
          disputes or other miscellaneous credit adjustments.

     (3)  Recoveries include all monies received after charge-off, including any
          monies received as a result of any sale or other disposition of
          receivables in charged-off accounts.

     (4)  Total net charge-offs are total gross charge-offs less recoveries.

     (5)  All percentages shown are annualised.





                                      -49-






            PROVISION FOR BAD AND DOUBTFUL DEBT SECURITISED PORTFOLIO


                                                                       Year ended 31 December
                                 ------------------------- --------------------------------------------------
                                     Six months ended               2001                      2000
                                        30 June 2002
                                 ------------------------- ------------------------- -------------------------
                                                                             
Average receivables               (pound)7,247,267,769.37   (pound)7,230,221,276.67   (pound)6,835,091,131.19
outstanding (1)
Net charge (2)
Net charge as a percentage of
average receivables
outstanding (3)                                          %                         %                         %


                                                              Year ended 31 December
                                 ------------------------------------------------------------------------------
                                          1999                       1998                      1997
                                 -------------------------- ------------------------- -------------------------
                                                                              
Average receivables                (pound)5,830,909,490.75   (pound)4,993,628,117.00   (pound)4,356,173,242.00
outstanding (1)
Net charge (2)
Net charge as a percentage of
average receivables
outstanding (3)                                           %                         %                         %


                                   Year ended 31 December
                                 -------------------------
                                          1996
                                 -------------------------
Average receivables               (pound)4,001,704,984.00
outstanding (1)
Net charge (2)
Net charge as a percentage of
average receivables
outstanding (3)                                          %

- -----------

(1)  Average receivables outstanding is the average monthly receivable balance
     during the period indicated.

(2)  The net charge includes both specific and general charges and releases for
     the provision for bad and doubtful debt on the bank portfolio.

(3)  All percentages shown are annualised.







                                      -50-




                                 THE RECEIVABLES

ASSIGNMENT OF RECEIVABLES TO THE RECEIVABLES TRUSTEE

Under the terms of a receivables securitisation agreement dated 23 November 1999
- - which we will call the receivables securitisation agreement - Barclaycard as
the initial transferor offered on 23 November 1999 - called the "initial closing
date" - to the receivables trustee an assignment of all receivables that had
arisen or would arise in all accounts originated under the product lines
designated as of 31 October 1999 - called the "pool selection date". Under the
terms of a deed of assignment of receivables dated 7 July 2000 Barclaycard as
initial transferor assigned to the receivables trustee all receivables that
would arise on all accounts opened on or after 1 August 2000 in the new product
lines designated in the deed of assignment. An account of the initial transferor
will be designated as a "designated account" if the account has been originated
under and continues to conform to the credit card and charge card products
described in this prospectus and has not been identified on the initial
transferor's system as being excluded from the offer. Only credit and charge
card products available to the transferor's individual account holders may be
designated.

If for any reason there are receivables from designated accounts that cannot be
assigned to the receivables trustee, the transferor will hold those receivables,
and any collections on those receivables, on trust for the receivables trustee.
These collections will be treated as if the receivables had been properly
assigned.

Under the terms of the receivables securitisation agreement, the transferor also
has the right to select accounts that conform to the conditions in the first
paragraph above and that are not designated and nominate them as designated
accounts by offering the receivables trustee an assignment of all future and
existing receivables in these accounts. These accounts are called "additional
accounts". An additional account will be treated as a designated account from
the date on which its receivables are offered to the receivables trustee. This
date is called the "addition date". When additional accounts are nominated the
transferor must, amongst other things:

     o    provide the receivables trustee with a certificate stating that it is
          solvent;

     o    confirm, in the document that offers to assign the receivables in the
          additional accounts to the receivables trustee, that:

          (1)  the offer of the receivables in the additional accounts meets the
               Maximum Addition Amount criteria; or

          (2)  if the offer does not meet the Maximum Addition Amount criteria,
               the rating agencies have confirmed that the designation of
               additional accounts will not result in a reduction or withdrawal
               of the current rating of any outstanding debt that is secured
               directly or indirectly by the receivables in the receivables
               trust, including your notes.

     o    obtain a legal opinion addressed to the receivables trustee about any
          receivables from a jurisdiction outside of the United Kingdom.




                                      -51-




Any of these preconditions may be waived by the receivables trustee if the
rating agencies confirm in writing that the waiver will not result in the
reduction or withdrawal of their rating on any related beneficiary debt. At the
time that it is nominated, each additional account must also meet the
eligibility criteria as at the time of its designation. These criteria are
explained in "-Representations" below. Additional accounts may have been
originated or purchased using underwriting standards that are different from the
underwriting standards used by Barclaycard in selecting the original designated
accounts. As a result, additional accounts that are selected in future may not
have the same credit quality.

"Maximum Addition Amount" means, for any addition date, the number of additional
accounts originated by the transferor after the pool selection date and
nominated as additional accounts without prior rating agency confirmation that
would either:

     o    for any three consecutive monthly periods starting with the month
          period beginning on the first day of the month before the pool
          selection date, exceed 15 per cent. of the number of designated
          accounts at the end of the ninth monthly period before the start of
          such three monthly periods;

     o    for any twelve-month period, be equal to 20 per cent. of the
          designated accounts as of the first day of the twelve-month period, or
          if later, as of the pool selection date.

Notwithstanding what we just said, if the total principal balance of receivables
in the additional accounts described in either of the two prior bullet points is
more than either:

     (1)  15 per cent. of the total amount of eligible principal receivables
          determined as of the later of the pool selection date and the first
          day of the third preceding monthly period, MINUS the amount of
          eligible principal receivables in each additional account that was
          nominated since the later of the closing date and the first day of the
          third preceding monthly period - calculated for each additional
          account on its addition date; or

     (2)  20 per cent. of the total amount of eligible principal receivables as
          of the later of the closing date and the first day of the calendar
          year in which the addition date occurs, MINUS the total amount of
          eligible principal receivables in each additional account that was
          nominated since the later of the closing date and the first day of the
          calendar year, calculated for each additional account as of its
          addition date,

then the Maximum Addition Amount will be the lesser of (1) or (2) above.

Every offer of receivables to the receivables trustee under the receivables
securitisation agreement will comprise offers of the following:

     o    all existing receivables in the designated accounts;

     o    all future principal receivables under the designated accounts, until
          the first to occur of (1) the time a designated account becomes a
          redesignated account, (2) the receivables trust is terminated or (3)
          an Insolvency Event occurs;



                                      -52-




     o    all future finance charge receivables under those designated accounts
          that have accrued on receivables that have been assigned to the
          receivables trustee as described in the two prior bullet points;

     o    all amounts recoverable on future receivables - including from the
          reassignment of charged-off receivables to Barclaycard;

     o    if capable of being assigned, the benefit of any guarantee or
          insurance policy obtained by the transferor for any obligations owed
          by a cardholder on a designated account; and

     o    in the case of the initial offer only, the benefit of all amounts
          representing Acquired Interchange.

The transferor will ensure that each redesignated account is identified on the
transferor's computer system on the date that a designated account becomes a
redesignated account.

Throughout the term of the receivables trust, the designated accounts from which
the receivables will arise will be the designated accounts plus any additional
accounts designated by the transferor from time to time, minus any redesignated
accounts.

Existing receivables and future receivables arising under the designated
accounts are either principal receivables or finance charge receivables.
Principal receivables are receivables that are not finance charge receivables.
Principal receivables are amounts owing by cardholders for the purchase of
merchandise or services and from cash advances, including foreign exchange
commissions charged for merchandise and services payable, or cash advances
denominated in, a currency other than sterling. They are reduced by any credit
balance on the designated account on that day.

"Finance charge receivables" are amounts owing from cardholders for transaction
fees, periodic finance charges, special fees and annual fees - see "- Special
Fees" and "- Annual Fees" below - and any interchange and Discount Option
Receivables.

Under the receivables securitisation agreement, each offer of receivables made
by the transferor may be accepted by paying the purchase price for the offered
receivables. If the receivables trustee chooses to accept the offer, payment for
existing receivables has to be made no later than the business day following the
date on which the offer is made. Alternatively, the parties can agree to a
longer period of time for payment. Payment for future receivables that become
existing receivables must be made no later than two business days after the date
of processing for those receivables. Alternatively, the parties can agree to a
longer period if the rating agencies consent. This payment will also include
payment for the assignment of the benefit of Acquired Interchange to the
receivables trustee.

A "business day" is a day other than a Saturday, a Sunday or a day on which
banking institutions in London, England, or New York, New York are authorised or
obliged by law or executive order to be closed.

It was agreed between the transferor and the receivables trustee that, for the
purposes of the offer made on the initial closing date:



                                      -53-



     (1)  the receivables trustee was entitled to use the collections in the
          designated accounts before the date that the offer was accepted as if
          the offer had been accepted on the initial closing date;

     (2)  the amount paid on the initial closing date for the designated
          accounts equalled the outstanding face amount of all existing
          principal receivables, together with an obligation of the receivables
          trustee to pay for all future receivables generated on the designated
          accounts that were part of the offer on an ongoing, daily basis when
          those future receivables are generated.

The payments in (2) are net of any payments made in (1), subject to a minimum of
(pound)1.

The amount payable by the receivables trustee to the transferor if it chooses to
accept an offer or to make payment for any future receivables will be reduced by
the amount of any shortfall in the amount funded by the transferor as a
beneficiary, providing that the Transferor Interest is increased accordingly.

REDESIGNATION AND REMOVAL OF ACCOUNTS

Each designated account will continue to be a designated account until such time
as the transferor reclassifies it as being no longer a designated account -
called a "redesignated account".

A designated account becomes a redesignated account on the date specified by the
transferor. No designated account will become a redesignated account this way
unless (1) it has become a cancelled account, a defaulted account or a zero
balance account or (2) the transferor delivers an officer's certificate
confirming the following conditions are satisfied:

     o    the redesignation will not cause a pay out event to occur;

     o    the transferor has represented that its selection procedures for the
          selection of designated accounts for redesignation are not believed to
          have any material adverse effect on any investor beneficiary;

     o    the rating agencies have confirmed that the action will not result in
          a downgrade in rating of any outstanding debt that is secured directly
          or indirectly by the receivables in the receivables trust; and

     o    the transferor and the servicer can certify that collections equal to
          the outstanding face amount of each principal receivable and the
          outstanding balance of each finance charge receivable have been
          received by the receivables trustee on all receivables assigned for
          that account other than any receivables charged off as uncollectable.

A "cancelled account" is a designated account that has had its charging
privileges permanently withdrawn. A "defaulted account" is a designated account
where the receivables have been charged off by the servicer as uncollectable in
line with the credit and charge card guidelines or the usual servicing
procedures of the servicer for similar credit and charge card accounts. A "zero
balance account" is a designated account that has had a nil balance of
receivables for a considerable period of time and has been identified by the
servicer as a zero balance account under the credit and charge card guidelines
or the usual servicing procedures of the servicer.



                                      -54-




Redesignated accounts include all accounts that become cancelled accounts,
defaulted accounts and zero balance accounts from the date on which they are
redesignated in any of these ways. The principal receivables that exist before
the date of redesignation will be paid for by the receivables trustee. Any
future receivables that come into existence after that time will not be assigned
to the receivables trustee as set out in the receivables securitisation
agreement. No receivable that has been assigned to the receivables trustee will
be reassigned to the transferor except in the limited circumstances described
under the heading "-Representations".

Until money has been received for the assigned receivables that have not been
charged off, a redesignated account will not be identified as having been
removed. The amount identified will be equal to the outstanding face amount of
each principal receivable and finance charge receivable. Once these payments
have been received or any reassignment has occurred, the account will be
identified to indicate that it has become a redesignated account.

DISCOUNT OPTION RECEIVABLES

The transferor may, by giving at least thirty days' prior notice to the
servicer, the receivables trustee and the rating agencies, nominate a fixed or
variable percentage - called the "Discount Percentage" - of principal
receivables in the designated accounts. If a Discount Percentage has been
nominated previously, an extension to that period can be applied for in this
way. From the date and for the length of time stated in the notice:

     o    the amount payable by the receivables trustee to accept an offer of
          receivables will be reduced by a percentage amount equal to the
          Discount Percentage; and

     o    percentage of the principal receivables equal to the Discount
          Percentage will be treated by the receivables trustee as finance
          charge receivables. These are called "Discount Option Receivables".

The nomination of a Discount Percentage or increase in the time it is in place
will be effective only if the rating agencies consent to the proposed nomination
or increase and confirm that it will not result in the downgrade or withdrawal
of the current rating of any debt that is secured directly or indirectly by the
receivables in the receivables trust, including your notes. The transferor must
also provide the receivables trustee with a certificate confirming:

     o    that the performance of the portfolio of designated accounts, in their
          reasonable opinion, is not generating adequate cash flows for the
          beneficiaries of the receivables trust and the size of the Discount
          Percentage is not intended solely to accelerate distributions to the
          excess interest beneficiary; and

     o    that the transferor is solvent and will remain so following the
          nomination or increase.

The transferor may have different reasons to designate a Discount Percentage.
The finance charge collections on the designated accounts may decline for
various reasons or may stay constant. The notes have interest rates that are
variable and that could increase. Any of these variables could cause a Series
02-1 Pay Out Event to occur based in part on the amount of finance charge
collections and the interest rate on the notes. The transferor could avoid the
occurrence of this Series 02-1 Pay Out Event by designating a Discount
Percentage, causing an increase in the amount of finance charge collections. The
transferor, however, is under no



                                      -55-



obligation to designate a Discount Percentage and we cannot assure you that the
transferor would designate a Discount Percentage to avoid a Series 02-1 Pay Out
Event.

SPECIAL FEES AND ANNUAL FEES

The transferor charges special fees - currently late and over limit fees - on
its credit or charge card accounts. These special fees as well as additional
special fees may be assessed at one time or on an ongoing basis. Certain of the
receivables assigned or to be assigned to the receivables trustee include annual
fees on a small number of the designated accounts. Any special fees and annual
fees that are charged on designated accounts are regarded as finance charge
receivables and collections of these special fees are treated as finance charge
collections. The transferor may, however, decide that these special fees or
annual fees will be viewed as principal receivables and collections on them will
be allocated accordingly. This can be done only if the transferor certifies that
it has an opinion from legal counsel that the special fees or annual fees amount
to repayment, for United Kingdom tax purposes, in whole or in part of an advance
to a cardholder.

INTERCHANGE

Members participating in the VISA and MasterCard associations receive fees
called "interchange" as partial compensation, for amongst other things, taking
credit risk and absorbing fraud losses. Under the VISA and MasterCard systems,
interchange is passed from the banks that clear the transactions for merchants
to card issuing banks. Interchange fees are calculated as a percentage of the
amount of a credit or charge card transaction for the purchase of goods or
services. This percentage varies from time to time.

On each transfer date the transferor will deposit into the Trustee Collection
Account an amount equal to the interchange received for the preceding monthly
period. This amount is called the "Acquired Interchange". Interchange is
received by Barclaycard on a daily basis and is posted to the general ledger
with a flag identifying the product to which it relates. The amount of Acquired
Interchange applicable to the receivables in the trust is arrived at monthly by
interrogation of the general ledger. All interchange relating to products
included in the trust is extracted and posted to the Trustee Collection Account.

REDUCTIONS IN RECEIVABLES, EARLY COLLECTIONS AND CREDIT ADJUSTMENTS

If a principal receivable that has been assigned to the receivables trustee is
reduced - for reasons other than because of Section 75 of the Consumer Credit
Act or a credit adjustment - after the offer date because of set-off,
counterclaim or any other matter between the cardholder and the transferor, and
the transferor has received a benefit, then the transferor will pay an amount
equal to that reduction to the receivables trustee. Similarly, if an existing
receivable has already been assigned and the transferor has received full or
partial payment of that receivable before the date that the receivable was
purportedly assigned, then the transferor will pay the amount of that collection
to the receivables trustee.

If any principal receivable assigned to the receivables trustee is reduced for
credit adjustment reasons after the offer date, then the transferor will pay
that amount to the receivables trustee. A credit adjustment is the outstanding
face amount of a principal receivable that:



                                      -56-




     o    was created by virtue of a sale of merchandise that was subsequently
          refused or returned by a cardholder or against which the cardholder
          has asserted any defence, dispute, set-off or counterclaim;

     o    is reduced because the cardholder had received a rebate, refund,
          charge-back or adjustment; or

     o    is fraudulent or counterfeit.

Alternatively, instead of paying these amounts to the receivables trustee, the
transferor can reduce the Transferor Interest by the amount of the credit
adjustment, but not below zero.

REPRESENTATIONS

Each offer of receivables to the receivables trustee includes representations by
the transferor about the offer of the existing receivables and the future
receivables. The representations for the existing receivables were or will be
given as of the pool selection date or an addition date, as applicable, and the
representations for the future receivables are given on the date they are
processed, and include, in each case, that:

     o    the receivable is an eligible receivable and has arisen from an
          eligible account in the amount specified in the offer or daily
          activity report, as applicable;

     o    each assignment passes good and marketable title for that receivable
          to the receivables trustee, together with the benefit of all
          collections and other rights in connection with it, free from
          encumbrances of any person claiming on it through the transferor to
          the receivables and, unless such receivable does not comply with the
          Consumer Credit Act, nothing further needs to be done to enforce these
          rights in the courts of England and Wales, Scotland or Northern
          Ireland, or any permitted additional jurisdiction, without the
          participation of the transferor, except for payment of any United
          Kingdom stamp duty and giving a notice of assignment to the
          cardholders and subject to any limitations arising on enforcement in
          the jurisdiction of the relevant cardholder;

     o    the assignment complies with all applicable laws on the date of
          assignment; and

     o    the transferor did not use any procedures adverse to the beneficiaries
          of the receivables trust in selecting the designated accounts from
          Barclaycard's portfolio of card accounts.

If a representation relating to the eligibility criteria given in connection
with any principal receivable proves to be incorrect when made, then the
transferor is obliged to pay the receivables trustee an amount equal to the face
value of that receivable on the following business day. A receivable of this
type will afterwards be treated as an ineligible receivable.

The transferor's obligation to pay amounts due as a result of any breach of a
representation can be fulfilled, in whole or in part, by a reduction in the
amount of the Transferor Interest. The Transferor Interest, however, may not be
reduced below zero. If the transferor meets a payment obligation of this type,
the receivables trustee will have no further claim against the transferor



                                      -57-



for the breached representation. However, a breach of a representation may
result in a Series 02-1 Pay Out Event.

If:

     o    all principal receivables arising under a designated account become
          ineligible as a result of incorrect representations;

     o    that account has become a redesignated account; and

     o    the transferor has complied with the payment obligations for the
          principal receivables;

then the transferor can require the receivables trustee to reassign all those
receivables to the transferor.

The receivables trustee has not made and will not make any initial or periodic
examination of the receivables to determine if they are eligible receivables or
if the transferor's representations and warranties are true.

The term "eligible account" means, as of the pool selection date or on an
addition date, a credit or charge card account:

     o    where the cardholder is not a company or partnership for the purposes
          of Section 349(2) of the Income and Corporation Taxes Act 1988;

     o    which was in existence and maintained with the transferor before it
          became a designated account;

     o    which is payable in pounds sterling or the currency of the permitted
          additional jurisdiction where the account is in a permitted additional
          jurisdiction, as applicable;

     o    which is governed by one of the transferor's standard form card
          agreements or, if it was acquired by the transferor, it is originated
          on contractual terms not materially different from that standard form;

     o    which is governed in whole or in part by the Consumer Credit Act and
          creates legal, valid and binding obligations between the transferor
          and the cardholder which, except in the case of an account on which
          restricted eligible receivables arise, is enforceable, subject to
          bankruptcy laws, general principles of equity and limitations on
          enforcement in any cardholder jurisdiction and was otherwise created
          and complies with all other applicable laws;

     o    where the cardholder's most recent billing address is located in
          England, Wales, Scotland, Northern Ireland, or a permitted additional
          jurisdiction or a restricted additional jurisdiction;

     o    which has not been classified by the transferor as counterfeit,
          cancelled, fraudulent, stolen or lost;



                                      -58-



     o    which has been originated or purchased by the transferor;

     o    which has been operated in all material respects in accordance with
          the transferor's policies and procedures and usual practices for the
          operation of its credit and charge card business; and

     o    the receivables in respect of which have not been charged off by the
          transferor on the date the account is specified as a designated
          account.

If all these conditions have not been satisfied, then an account may still be an
eligible account if each rating agency gives their approval.

A "restricted eligible receivable" is a receivable arising on an eligible
account, the terms of which fail to comply with the Consumer Credit Act, such
that a court would have no discretion to grant a court order.

A "defaulted receivable" is any receivable in a defaulted account.

A "permitted additional jurisdiction" is a jurisdiction - other than England and
Wales, Scotland and Northern Ireland - agreed by the transferor and the
receivables trustee, and which each rating agency has confirmed in writing that
its inclusion as a permitted additional jurisdiction will not result in its
withdrawing or reducing its rating on any related beneficiary debt.

A "restricted additional jurisdiction" is a jurisdiction - other than England,
Wales, Scotland and Northern Ireland or a permitted additional jurisdiction -
which together with each other account with a billing address in that
jurisdiction and any other jurisdiction other than England, Wales, Scotland,
Northern Ireland or a permitted additional jurisdiction represent less than 5
per cent. by outstanding receivables balance.

A "notice of assignment" means a notice given to a cardholder of the assignment
of the receivables - and the benefit of any guarantees - to the receivables
trustee.

An "eligible receivable" means a receivable that:

     o    has arisen under an eligible account;

     o    was originated under one of the transferor's standard form credit or
          charge card agreements and is governed, in whole or in part, by the
          Consumer Credit Act, or else, if the related account was acquired by
          the transferor, contractual terms that are materially the same as the
          standard form credit or charge card agreements and are governed, in
          whole or in part, by the Consumer Credit Act;

     o    was otherwise created in compliance with all other applicable laws;

     o    was originated in accordance with the transferor's policies and
          procedures and usual practices for its credit and charge card
          business;

     o    is not a defaulted receivable as at the offer date or addition date,
          as applicable;

     o    is free of any encumbrances exercisable against the transferor arising
          under or through the transferor or any of its affiliates;


                                      -59-



     o    to which the transferor has good and marketable title;

     o    is the legal obligation of the cardholder, enforceable - except in the
          case of restricted eligible receivables - in accordance with the terms
          of the credit or charge card agreement, subject to bankruptcy, general
          principles of equity and limitations on enforcement in any cardholder
          jurisdiction; and

     o    is not currently subject to any defence, dispute, event, set-off,
          counterclaim or enforcement order.

As is market practice in the United Kingdom for credit and charge card
securitisation transactions, principal receivables that are delinquent will
still constitute eligible receivables if they comply with the eligibility
requirements. See the table captioned "Delinquency Experience - Bank Portfolio"
in "Barclaycard and the Barclaycard Card Portfolio - Delinquency and Loss
Experience" below for data showing the percentage of delinquent receivables.

"Ineligible receivables" means principal receivables which arise under a
designated account but which do not comply with all the criteria set out in the
definition of eligible receivables as at the pool selection date or an addition
date, as applicable.

AMENDMENTS TO CARD AGREEMENTS AND CARD GUIDELINES

The transferor may amend the terms and conditions of its standard form card
agreements or change its policies and procedures and usual practices for its
general card business. These amendments may include reducing or increasing the
amount of monthly minimum required payments required or may involve changes to
periodic finance charges or other charges that would apply to the designated
accounts. See "Risk Factors: A Change in the Terms of the Receivables May
Adversely Affect the Amount or Timing of Collections and Could Cause an Early
Redemption or a Downgrade of Your Notes".

SUMMARY OF SECURITISED PORTFOLIO

The tables that follow summarise the securitised portfolio by various criteria
as of the billing dates of accounts in the month ending on 30 June 2002, except
for the table headed "Geographic Distribution of Accounts" which contains
geographical information on the cardholders as at 31 August 2002. Because the
future composition of the securitised portfolio may change over time, these
tables are not necessarily indicative of the composition of the securitised
portfolio at any time after 30 June 2002.



                                      -60-




                COMPOSITION BY ACCOUNT BALANCE - SECURITISED PORTFOLIO




                                                   PERCENTAGE
                                         TOTAL      OF TOTAL                         PERCENTAGE
                                       NUMBER OF    NUMBER OF         TOTAL           OF TOTAL
ACCOUNT BALANCE RANGE                  ACCOUNTS     ACCOUNTS       RECEIVABLES       RECEIVABLES
- ------------------------------------------------------------------------------------------------
                                                                            
Credit Balance                           260,841       3.2%     -(pound)15,262,358       -0.2%
No Balance                             2,173,328      27.1                       0        0.0
(pound)0.01 to (pound)5,000.00         5,298,663      66.0           5,240,337,979       70.9
(pound)5,000.01 to (pound)10,000.00      266,805       3.3           1,815,851,473       24.6
(pound)10,000.01 to (pound)15,000.00      25,918       0.3             294,108,553        4.0
(pound)15,000.01 to (pound)20,000.00       2,201       0.0              37,137,048        0.5
(pound)20,000.01 to (pound)25,000.00         561       0.0              12,445,486        0.2
(pound)25,000.01 and over                    287       0.0               9,632,732        0.1
                                       ---------------------------------------------------------
TOTAL                                  8,028,604     100.00%  (pound)7,394,250,913      100.00%
                                       =========================================================




                                     - 61 -



               COMPOSITION BY CREDIT LIMIT - SECURITISED PORTFOLIO




                                                   PERCENTAGE
                                         TOTAL      OF TOTAL                         PERCENTAGE
                                       NUMBER OF    NUMBER OF         TOTAL           OF TOTAL
CREDIT LIMIT RANGE                     ACCOUNTS     ACCOUNTS       RECEIVABLES       RECEIVABLES
- ------------------------------------------------------------------------------------------------
                                                                             
Up to (pound)1,000.00                  1,729,307      21.5%     (pound)457,693,918        6.2%
(pound)1,000.01 to (pound)2,500.00     1,962,054      24.4             919,027,351       12.4
(pound)2,500.01 to (pound)5,000.00     2,645,273      32.9           2,054,681,981       27.8
(pound)5,000.01 to (pound)7,500.01       939,320      11.7           1,559,728,758       21.1
(pound)7,500.01 to (pound)10,000.00      521,071       6.5           1,468,096,164       19.9
(pound)10,000.01 to                      194,052       2.4             787,868,764       10.7
(pound)15,000.00
(pound)15,000.01 and over                 37,527       0.5             147,153,977        2.0
                                       ---------------------------------------------------------
TOTAL                                  8,028,604     100.0%   (pound)7,394,250,913      100.0%
                                       =========================================================




                                     - 62 -



               COMPOSITION BY ACCOUNT AGE - SECURITISED PORTFOLIO




                                                  PERCENTAGE
                                        TOTAL      OF TOTAL                         PERCENTAGE
                                      NUMBER OF    NUMBER OF         TOTAL           OF TOTAL
ACCOUNT AGE                           ACCOUNTS     ACCOUNTS       RECEIVABLES       RECEIVABLES
- -----------------------------------------------------------------------------------------------
                                                                           
Not more than 3 months                  232,388       2.9%     (pound)92,375,586         1.2%
Over 3 to 6 months                      248,410       3.1            119,201,652         1.6
Over 6 to 9 months                      255,313       3.2            138,975,861         1.9
Over 9 to 12 months                     181,667       2.3            104,781,197         1.4
Over 12 to 15 months                    148,693       1.9             94,277,716         1.3
Over 15 to 18 months                     78,413       1.0             45,109,631         0.6
Over 18 to 21 months                     87,489       1.1             49,372,774         0.7
Over 21 to 24 months                    235,674       2.9            205,289,452         2.8
Over 2 to 3 years                       630,112       7.8            556,990,899         7.5
Over 3 to 4 years                       444,652       5.5            424,599,042         5.7
Over 4 to 5 years                       384,542       4.8            358,160,537         4.8
Over 5 to 10 years                    1,608,238      20.0          1,639,685,339        22.2
Over 10 years                         3,493,013      43.5          3,565,431,229        48.2
                                      ---------------------------------------------------------
TOTAL                                 8,028,604     100.00% (pound)7,394,250,913       100.00%
                                      =========================================================




                                     - 63 -



           GEOGRAPHIC DISTRIBUTION OF ACCOUNTS - SECURITISED PORTFOLIO




                                                  PERCENTAGE
                                        TOTAL      OF TOTAL                         PERCENTAGE
                                      NUMBER OF    NUMBER OF         TOTAL           OF TOTAL
CREDIT LIMIT RANGE                    ACCOUNTS     ACCOUNTS       RECEIVABLES       RECEIVABLES
- -----------------------------------------------------------------------------------------------
                                                                           
East                                    931,552      11.6%     (pound)858,962,020       11.6%
East Midlands                           469,673       5.8             441,397,423        6.0
London                                1,440,138      17.9%          1,374,282,290       18.6
North East                              406,682       5.1             376,853,595        5.1
North West                              689,803       8.6             650,270,205        8.8
Northern Ireland                         55,968       0.7              58,912,602        0.8
Rest of UK                               36,460       0.5%             38,179,282        0.5
Scotland                                210,149       2.6             232,196,583        3.1
South East                            1,277,222      15.9           1,229,036,652       16.6
South West                              646,577       8.1             578,865,696        7.8
Wales                                   344,762       4.3             300,062,029        4.1
West Midlands                           630,897       7.9             563,046,248        7.6
Yorkshire and Humberside                458,326       5.7             429,736,514        5.8
Other                                   250,227       3.1             151,396,421        2.0
Non UK                                  180,168       2.2             111,053,351        1.5
TOTAL                                 8,028,604     100.00%  (pound)7,394,250,913      100.00%
                                      =========================================================



                                     - 64 -



                              MATURITY ASSUMPTIONS

On each transfer date during the Controlled Accumulation Period an amount equal
to the Controlled Deposit Amount will be deposited in the Principal Funding
Account until the balance of the Principal Funding Account equals the Investor
Interest. Although it is anticipated that principal collections will be
available on each transfer date during the Controlled Accumulation Period to
make a deposit of the Controlled Deposit Amount and that the Investor Interest
will be paid to the medium term note issuer on the series 02-1 scheduled
redemption date, allowing the MTN issuer to redeem the series 02-1 medium term
note fully, no assurance can be given that sufficient principal collections will
be available. If the amount required to pay the Investor Interest in full is not
available on the series 02-1 scheduled redemption date, a Series 02-1 Pay Out
Event will occur and the Rapid Amortisation Period will begin.

If a Regulated Amortisation Trigger Event occurs during the Controlled
Accumulation Period, the Regulated Amortisation Period will begin. If any other
Pay Out Event occurs during the Controlled Accumulation Period, the Rapid
Amortisation Period will begin. In each case, any amount on deposit in the
Principal Funding Account will be paid to the MTN issuer for the Investor
Interest on the first payment date relating to the Regulated Amortisation Period
or the Rapid Amortisation Period. In addition, to the extent that the Investor
Interest for each class has not been distributed in full, the MTN issuer will be
entitled to monthly distributions of principal collections during the Rapid
Amortisation Period equal to the Available Investor Principal Collections until
the Investor Interest has been distributed in full or, during the Regulated
Amortisation Period, an amount equal to the Controlled Deposit Amount until the
Investor Interest has been distributed in full. A Pay Out Event occurs, either
automatically or after specified notice, after a Trust Pay Out Event or a Series
02-1 Pay Out Event occurs. See "The Receivables Trust: Trust Pay Out Events" and
"Series 02-1: Series 02-1 Pay Out Events". If a Series 02-1 Pay Out Event
occurs, it will automatically trigger an early redemption event under the Series
02-1 medium term note.

The following table presents the highest and lowest cardholder monthly payment
rates for the bank portfolio during any month in the period shown and the
average cardholder monthly payment rates for all months during the periods
shown. These are calculated as a percentage of total opening receivables
balances during the periods shown. The payment rates are based on amounts which
would be deemed payments of principal collections and finance charge collections
for the related accounts.


                                     - 65 -



            CARDHOLDER MONTHLY PAYMENT RATES - SECURITISED PORTFOLIO

                                    YEAR ENDED 31 DECEMBER
            --------------------------------------------------------------------
             SIX MONTHS      2001     2000     1999     1998     1997      1996
                ENDED
             30 JUNE 2002
            --------------------------------------------------------------------
Lowest
  Month         19.61%      20.83%   21.16%   22.01%   25.09%   26.64%    29.27%

Highest
  Month         25.02%      26.34%   26.09%   28.94%   31.02%   36.47%    39.13%

Monthly
 Average        23.07%      23.43%   23.93%   25.5%    28.80%   32.01%    33.03%


Collections may vary from month to month due to:

     o    seasonal variations;

     o    promotional offerings - such as payment holidays;

     o    general economic conditions; and

     o    payment habits of individual cardholders.

There is no guarantee that the future monthly payment rates for the securitised
portfolio will be similar to the historical experience set forth in the table
above or that there will be enough principal collections to deposit the
Controlled Deposit Amount into the Principal Funding Account each month to fully
redeem your notes by the series 02-1 scheduled redemption date. If a Pay Out
Event occurs, the average life and maturity of your notes could be significantly
reduced, since you may start receiving principal distributions before the series
02-1 scheduled redemption date.

Because there may be a slowdown in the payment rate below the payment rates used
to determine the Controlled Deposit Amount or a Pay Out Event may occur which
would start the Rapid Amortisation Period or the Regulated Amortisation Period,
there is no guarantee that the actual number of months elapsed from the closing
date to the final distribution date for your notes will equal the expected
number of months. As described under "Series 02-1: Postponement of Controlled
Accumulation Period", if the servicer shortens the Controlled Accumulation
Period there is no guarantee that there will be enough time to accumulate all
amounts necessary to fully pay the Investor Interest on the series 02-1
scheduled redemption date. See "Risk Factors: Principal on your Notes May Be
Paid Earlier Than Expected Creating a Reinvestment Risk to You or Later Than
Expected".

                        RECEIVABLES YIELD CONSIDERATIONS

The gross revenues from finance charges and fees billed to accounts in the
portfolio of credit and charge card accounts for the six months ended 30 June
2002 and for each of the calendar years ended 31 December, 2001, 31 December,
2000, 31 December, 1999, 31 December, 1998,


                                     - 66 -



31 December, 1997 and 31 December 1996 are presented in the following tables
below, except that the yield for the calendar years ended 31 December 1999, 31
December 1998, 31 December 1997 and 31 December 1996 are accruals based and the
data after 31 December 1999 is cash based to reflect that calendar year 2000 is
the first full year of the Gracechurch Receivables Trust.

Prior to the creation of the receivables trust, Barclaycard recorded yield
information on an accruals basis, which includes earned but not necessarily paid
finance charges and fees on charged-off, but not yet written-off, accounts. Cash
yields from 2000 onwards include principal and interest recovered on charged-off
accounts, which typically results in higher cash yields than accrual yields. The
yield on both an accrual and a cash basis will be affected by many factors,
including the monthly periodic finance charges on the receivables, the amount of
the annual fees and other fees, changes in the delinquency rate on the
receivables and the percentage of cardholders who pay their balances in full
each month and do not incur monthly periodic finance charges. For example, the
transferor could change the monthly interest rate applied to the accounts or
reduce or eliminate fees on the accounts. See "Risk Factor: A Change in the
Terms of the Receivables May Adversely Affect the Amount or Timing of
Collections and May Cause an Early Redemption or a Downgrade of Your Notes".

The following tables set forth the revenue for the securitised portfolio of card
accounts. The revenue is comprised of monthly periodic finance charges, card
fees, special fees, annual fees and interchange. These revenues vary for each
account based on the type and volume of activity for each account. See
"Barclaycard and the Barclaycard Card Portfolio".


                                     - 67 -





                                                      YIELD EXPERIENCE SECURITISED PORTFOLIO(1)



                                                                 YEAR ENDED 31 DECEMBER
                         --------------------------------------------------------------------------------------------------------
                            SIX MONTHS ENDED                 2001                        2000                        1999
                             30 JUNE 2002
                         --------------------------------------------------------------------------------------------------------
                                                                                              
finance charges
  and fees(2)(3)         (pound)  605,056,492.78    (pound)1,247,138,637.27    (pound)1,413,692,115.76    (pound)  892,725,062.23

Average receivables
  outstanding(4)         (pound)7,247,267,769.37    (pound)7,230,221,276.67    (pound)6,835,091,131.19    (pound)5,830,909,491.00

Yield from finance
  charges and fees(5)            16.84%                     17.25%                     20.68%                     15.31%

Yield from
  interchange(6)                  2.44%                      2.58%                      2.68%                      3.01%
                         --------------------------------------------------------------------------------------------------------
Yield from
  finance charges,
  fees and
  interchange                    19.28%                     19.83%                     23.37%                     18.32%



                                                   YEAR ENDED 31 DECEMBER
                         -----------------------------------------------------------------------------
                                   1998                        1997                       1996

                         -----------------------------------------------------------------------------
                                                                      
finance charges
  and fees(2)(3)         (pound)  863,715,430.00    (pound)  759,622,104.00    (pound)  698,171,896.00

Average receivables
  outstanding(4)         (pound)4,993,628,117.00    (pound)4,356,173,242.00    (pound)4,001,704,984.00

Yield from finance
  charges and fees(5)            17.30%                     17.44%                     17.45%

Yield from
  interchange(6)                  3.39%                      3.78%                      3.94%
                         -----------------------------------------------------------------------------
Yield from
  finance charges,
  fees and
  interchange                    20.69%                     21.22%                     21.39%


Revenues vary for each account based on type and volume of activity for each
account. See "Barclaycard and the Barclaycard Portfolio"

- ----------

(1)  All percentage data are presented on an annualised basis.

(2)  Finance charges and fees are comprised of monthly periodic finance charges,
     annual fees and other card fees.

(3)  Accrued finance charges and fees are presented net of adjustments made
     pursuant to Barclaycard's normal servicing procedures.

(4)  Average receivables outstanding is the average monthly receivable balance
     during the periods indicated.

(5)  Yield from finance charges and fees is the result of dividing the
     annualised accrued finance charges and fees by the average receivables
     outstanding for the period.

(6)  Yield from Interchange is the result of dividing annualised revenue
     attributable to interchange received during the period by the average
     receivables outstanding for the period.

                                      -68-




THE RECEIVABLES TRUST

GENERAL LEGAL STRUCTURE

The receivables trust was constituted on 1 November 1999 and is a trust formed
under English law by the receivables trustee as trustee and Barclays as trust
cash manager, initial transferor beneficiary and excess interest beneficiary.
The receivables trust was declared for the financings described in this
prospectus. The terms and conditions of the receivables trust are contained in
the declaration of trust dated 1 November, 1999 as amended and restated by the
declaration of trust and trust cash management agreement dated 23 November,
1999, which is governed by English law. This section will describe to you the
material terms of the receivables trust and declaration of trust and trust cash
management agreement. The terms of the declaration of trust and trust cash
management agreement may be varied or added to by executing a supplement - but
only for the series of investor certificates issued under the supplement. A
precondition to the receivables trustee entering into a supplement is obtaining
confirmation from the rating agencies that entering into the supplement will not
result in any rating agency withdrawing or downgrading its rating of any debt
that is ultimately secured by the receivables in the receivables trust. Under
the declaration of trust and trust cash management agreement, the receivables
trustee holds all of the receivables trust's property on trust for:

     o    the initial transferor beneficiary and the excess interest beneficiary
          as the initial beneficiaries of the trust; and

     o    for any other person who may become an additional transferor
          beneficiary or additional beneficiary of the trust as allowed by the
          declaration of trust and trust cash management agreement.

Other than the excess interest beneficiary and a transferor beneficiary, the two
categories of beneficiary are:

     o    an investor beneficiary, which may include any investor beneficiary
          subordinate to another investor beneficiary as a provider of credit
          enhancement; or

     o    an enhancement provider for a series of investor certificates, if
          provided for in the supplement for that series.

The excess interest beneficiary and the initial transferor beneficiary are the
initial beneficiaries of the receivables trust. Any subsidiary of the initial
transferor that, with the prior written consent of all existing beneficiaries of
the receivables trust, accedes to the receivables securitisation agreement as an
additional transferor will upon its accession become an additional transferor
beneficiary of the receivables trust.

By making payments to the receivables trustee as a contribution to the
receivables trust's property, as set out in the declaration of trust and trust
cash management agreement, other persons can form a series of the receivables
trust. These persons are called additional beneficiaries. When payment is made,
the additional beneficiaries will be given a certificate evidencing a beneficial
interest in the receivables trust to show that they are an investor. This
process is called an acquisition and the certificate is called an investor
certificate. When an acquisition takes place a notice will be given that will
list the parties to the acquisition and

                                      -69-



anyone who is providing credit enhancement for the series of investor
certificates, called an enhancement provider. A new supplement to the
declaration trust and trust cash management agreement will govern each new
series of the receivables trust that is created.

Two types of acquisition may be made:

     o    the transferor beneficiary, upon receiving payment from a new series
          of additional beneficiaries, may direct the receivables trustee to
          trade the certificate it holds showing its entitlement to the
          receivables trust's property - called the "transferor certificate" -
          for a new series of investor certificates and a reissued transferor
          certificate evidencing the transferor's reduced beneficial entitlement
          to the receivables trust's property. This is known as a "transferor
          acquisition". Series 02-1 will be the second series of investor
          certificates issued by the receivables trust and will be created by a
          transferor acquisition occurring on the closing date.

     o    the second type of acquisition which may be made is an investor
          acquisition where, if the supplement permits, an investor beneficiary
          together with the transferor beneficiary may direct the receivables
          trustee to trade their investor certificates and the transferor
          certificate for one or more new investor certificates and a reissued
          transferor certificate. The supplement for series 02-1 does not
          provide for an investor acquisition.

The receivables trustee will authenticate and deliver a series of investor
certificates only when it has first received:

     o    a supplement signed by the parties to the new series, including the
          receivables trustee and the transferor beneficiary, specifying the
          principal terms of the series;

     o    the credit enhancement, if any, and any agreement by which an
          enhancement provider agrees to provide credit enhancement - series
          02-1 has subordination as credit enhancement and will not have an
          enhancement provider or an enhancement agreement;

     o    a solvency certificate from the transferor and any additional
          transferors;

     o    written confirmation from the rating agencies that the proposed
          acquisition will not result in the reduction or withdrawal of their
          ratings on any notes issued by the issuer or any other issuer of any
          series of notes that is ultimately secured by the receivables in the
          receivables trust - called "related beneficiary debt";

     o    written confirmation from each additional beneficiary and enhancement
          provider, if any, that:

          (1)  its usual place of abode is in the United Kingdom and it will be
               liable for United Kingdom corporation tax for all amounts
               regarded as interest for UK tax purposes received by it under the
               transactions contemplated by the series of investor certificates;
               or

                                      -70-



          (2)  it is a bank, as defined for purposes of Section 349(3)(a) of the
               Income and Corporation Taxes Act 1988, and it will be liable for
               United Kingdom corporation tax for all amounts regarded as
               interest for UK tax purposes received by it under the series of
               investor certificates;

     o    the existing transferor certificate and, if it is an investor
          acquisition, the applicable investor certificates;

     o    an officer's certificate provided by the transferor certifying either:

          (1)  that:

               o    each class of related beneficiary debt issued as part of the
                    acquisition and described in the related supplement will be
                    rated in one of the three highest rating categories by at
                    least one rating agency recognised in the United Kingdom;

               o    each investor beneficiary - other than any enhancement
                    provider - will have associated with it, either directly or
                    indirectly, a class of related beneficiary debt; and

               o    the enhancement for each series will be provided by any
                    combination of subordination, a letter of credit, a cash
                    collateral loan, a surety bond, an insurance policy, or a
                    spread or reserve account funded from excess finance charge
                    collections ultimately reverting to the excess interest
                    beneficiary to the extent not utilised as enhancement, but
                    through no other means; or

          (2)  it has determined that, based on legal advice, the acquisition is
               in the best interests of the transferor beneficiary and its
               affiliates.

Each supplement to the declaration of trust and trust cash management agreement
will specify the principal terms for its series of investor certificates,
including the accumulation period or amortisation period for the payment of
principal. For each series these may be of different lengths and begin on
different dates. Enhancement is specific to each series and will be held and
used by the receivables trustee only for the benefit of the relevant series.
Certain series may be subordinated to other series, and classes within a series
may have different priorities. Whether or not a series or class is subordinated
will be set out in the related supplement. Series 02-1 will not be subordinate
to any other series, but will have notional classes established for the purposes
of calculating payment due on the notes by the issuer. There will be no limit on
the number of acquisitions that may be performed.

The receivables trustee will not be able to arrange for additional supplements
without obtaining the consent of all the beneficiaries constituting each
existing series. Even if the receivables trustee receives all these consents, no
acquisition will be effective unless the rating agencies confirm that the
additional supplement will not result in the reduction or withdrawal of their
rating of any related beneficiary debt.

                                      -71-



THE RECEIVABLES TRUST'S PROPERTY

The property of the receivables trust will include all present and future
receivables [located on Triumph] arising under all MasterCard and VISA credit
and charge card accounts of Barclaycard's individual cardholders that have not
been identified as non-designated accounts and that are denominated in pounds
sterling with a billing address within England, Wales, Scotland, Northern
Ireland or a permitted additional jurisdiction or a restricted additional
jurisdiction. We refer to these accounts as the "designated accounts". See "The
Receivables: Representations". The receivables have been and will continue to be
assigned to the receivables trustee under the receivables securitisation
agreement between Barclaycard as transferor and the receivables trustee. The
receivables securitisation agreement is governed by English law. Occasionally
some accounts may be removed from the pool of designated accounts. These
accounts we refer to in this prospectus as the "redesignated accounts".

The transferor is required to ensure that any of Barclaycard's credit and charge
card accounts that are to be excluded from the offer to the receivables trustee
under the receivables securitisation agreement or that are to be removed from
the pool of designated accounts are identified on its computer system prior to
the date of offer or the date of removal.

The property of the receivables trust will also include:

     o    all monies due in payment of the receivables under designated accounts
          from time to time;

     o    all proceeds of the receivables and proceeds of any guarantees and
          insurance policies for the receivables - to the extent that they are
          capable of assignment - including proceeds of disposals by the
          receivables trustee of charged-off receivables to Barclaycard;

     o    the benefit of any Acquired Interchange; see "The Receivables:
          Interchange";

     o    all monies on deposit in the Trust Accounts;

     o    any credit enhancement for the benefit of any series or class of
          beneficiary; and

     o    all monies provided by beneficiaries of the receivables trust to fund
          the purchase of receivables, until these monies are applied as
          intended.

The receivables are divided into eligible receivables and ineligible
receivables. Each investor beneficiary, the excess interest beneficiary and the
transferor beneficiary are beneficially entitled to interests in the pool of
eligible receivables.

The transferor beneficiary is beneficially entitled to the entire pool of
ineligible receivables and is solely entitled to all collections of ineligible
receivables.

The total principal amount of the interest of the investor beneficiary in a
series is called the "investor interest" of that series and reflects the total
amount of the proportional entitlement to principal receivables allocated to
that series. The investor beneficiaries' aggregate entitlement under the
receivables trust is called the "aggregate investor interest" and comprises the
aggregate of each entitlement under each series supplement.

                                      -72-



The total amount of the transferor beneficiary in the receivables trust is
called the "Transferor Interest" and is based on the total amount of the
proportional entitlement to principal receivables not allocated to each
outstanding series.

GENERAL ENTITLEMENT OF BENEFICIARIES TO TRUST PROPERTY

The transferor beneficiary and each investor beneficiary will acquire undivided
interests in the receivables trust by making payments in favour of the
receivables trustee. Some of the receivables trust's property that will
constitute credit enhancement may be specified as being the beneficial
entitlement of particular beneficiaries or particular series only. The
beneficiaries of the receivables trust are each beneficially entitled to share
in the receivables trust's property and each beneficiary, other than an
enhancement provider, has or will acquire interests in the pool of eligible
receivables - called the "Eligible Receivables Pool". See "Series 02-1" for a
description of the beneficial entitlement of the issuer to receivables and for a
description of the manner in which collections will be allocated to the issuer.

The beneficial entitlement of Barclaycard as the excess interest beneficiary to
the property of the receivables trust at any time is called the "Excess
Interest". The Excess Interest consists of a beneficial entitlement to the
finance charge collections and Acquired Interchange for each monthly period
which can be allocated to any series after finance charge collections are
allocated to each beneficiary forming part of that series or group of series, if
applicable, and have been used to make payments to the enhancement provider, if
it is not a beneficiary. These payments will include amounts deemed to represent
finance charge collections as stated in the supplement for the series.

Because Barclaycard will transfer its entitlement to excess interest
attributable to series 02-1 to the MTN issuer, the excess interest attributable
to series 02-1 will be paid to the MTN issuer as part of the investor interest.

To understand the beneficial entitlement of the transferor beneficiary and each
additional transferor beneficiary you have to understand the definition of
"Transferor Percentage". The Transferor Percentage is the percentage equal to
100 per cent. less the sum of the applicable Investor Percentages of each
outstanding series.

The aggregate beneficial entitlement of the transferor beneficiary at any time
consists of the following:

     o    the Transferor Percentage of eligible principal receivables; the
          Transferor Percentage is calculated for this purpose using the
          Floating Investor Percentage for the Investor Percentage of each
          series;

     o    the Transferor Percentage of finance charge receivables; the
          Transferor Percentage is calculated for this purpose using the
          Floating Investor Percentage as the Investor Percentage for each
          series;

     o    all ineligible receivables; and

     o    all monies held in the Trust Accounts that represent investment
          earnings on permitted investments made using monies deposited in those
          Trust Accounts,

                                      -73-



          unless something else is provided for in the supplement; the
          supplement for series 02-1 does not provide for something else.

"Permitted investments" means the following:

     o    demand or time deposits, certificates of deposit and other short-term
          unsecured debt obligations at or of any institution that has unsecured
          and unguaranteed debt obligations of A-1+ and P-1 by Standard & Poor's
          and Moody's; and

     o    short-term unsecured debt obligations - including commercial paper -
          issued or guaranteed by any body corporate whose unsecured and
          unguaranteed debt obligations are A-1+ and P-1 by Standard & Poor's
          and Moody's.

The aggregate beneficial entitlement of the transferor beneficiary to any other
trust property at any time is equal to the proportion that the Transferor
Interest bears to the amount of eligible principal receivables at that time. The
initial transferor beneficiary's and each additional transferor beneficiary's
entitlement to the aggregate beneficial entitlement of the transferor
beneficiary is equal to its proportionate share described in the transferor
certificate.

ALLOCATION AND APPLICATION OF COLLECTIONS

The following accounts have been opened by the receivables trustee at 1234
Pavillion Drive, Northampton, NN4 7SG, England:

     o    a collection account called the "Trustee Collection Account", which is
          where principal collections and finance charge collections are
          credited; and

     o    the acquisition account called the "Trustee Acquisition Account",
          which is where amounts are credited that can be used to purchase
          beneficial interests in receivables for the investor or transferor
          beneficiaries.

The Trustee Acquisition Account, the Trustee Collection Account and any
additional bank accounts of the receivables trust that the receivables trustee
may open for particular beneficiaries are collectively called "Trust Accounts".
The receivables trustee will have legal title to the funds on deposit in each
Trust Account.

Collections from cardholders for designated accounts and cardholders for other
card accounts of Barclaycard are initially paid to Barclaycard's bank accounts
before being cleared on a same-day basis to a bank account called the
"Barclaycard Operating Account". The Barclaycard Operating Account is currently
held by Barclaycard at its branch located at 1234 Pavillion Drive, Northampton
NN4 7SG, England. The transferor has declared a trust over the Barclaycard
Operating Account.

All money in the Barclaycard Operating Account will be held on trust for the
receivables trustee and transferred to the Trustee Collection Account within two
business days after processing. All money in the Trustee Collection Account will
be treated as collections from receivables of designated accounts unless it has
been incorrectly paid into the account. Incorrect payments will be deducted from
the appropriate collections on the business day on which the error is notified
to the receivables trustee.

                                      -74-



Amounts incorrectly categorised as principal collections of eligible receivables
but which are really collections of ineligible receivables will be given back to
the transferor beneficiary, after making adjustments for errors but before
allocating amounts of principal collections that are property of the receivables
trust. The receivables trustee will treat all money deposited in the Trustee
Collection Account as property of the receivables trust unless notified
otherwise by the trust cash manager.

The Eligible Receivables Pool and the Transferor Interest are increased or
decreased, as applicable, to account for the errors made.

Eligible principal receivables in defaulted accounts are allocated between the
transferor beneficiary and each series of investor certificates in accordance
with their respective beneficial entitlements to the property of the receivables
trust at the time the account becomes a defaulted account. Credit adjustments
for principal receivables are allocated to the transferor beneficiary as a
reduction of the Transferor Interest until the Transferor Interest reaches zero.
Ineligible principal receivables in defaulted accounts reduce the transferor's
interest in ineligible receivables - called the "Transferor Ineligible Interest"
- - until it reaches zero.

Collections that are property of the receivables trust are categorised as:

     o    principal collections;

     o    finance charge collections; or

     o    ineligible collections.

If a Discount Percentage is nominated by the transferor, the Discount Percentage
of principal collections will be treated as finance charge collections. The
transferor has no current intention to nominate a Discount Percentage. See "The
Receivables: Discount Option Receivables".

If the related supplement says so, each series will also be entitled to a
portion of Acquired Interchange. Series 02-1 will be allocated a portion of
Acquired Interchange as described in "Series 02-1". To the extent that any
Acquired Interchange is not allocated to all those series, it will be allocated
to the transferor beneficiary.

Each series will be entitled to receive varying percentages of principal
collections, finance charge collections and receivables in defaulted accounts.
Each of these percentages is called an "Investor Percentage". The transferor
beneficiary will be entitled to its applicable Transferor Percentage of
principal collections and finance charge collections and receivables in
defaulted accounts. The excess interest beneficiary is entitled to finance
charge collections allocated to a series that are:

     o    not allocated to any other beneficiary, whether or not a member of
          that series; or

     o    any enhancement provider, as set out in the supplement relating to
          that series.

Each supplement will set out, for its series, the entitlement of each investor
beneficiary to principal collections, finance charge collections and Acquired
Interchange.

                                      -75-



The transferor may fulfil any obligation to make payments to the receivables
trustee for principal receivables for which it has breached a warranty by:

     o    reducing the Transferor Interest - but not below zero; and

     o    increasing the Transferor Ineligible Interest.

However, if the Transferor Interest would be reduced below zero, the transferor
must make a similar payment in immediately available funds to the receivables
trustee under the declaration of trust and trust cash management agreement and
the receivables securitisation agreement.

The receivables trustee will pay the trust cash management fee to the trust cash
manager from payments made by the beneficiaries and this amount will be deducted
from the transferor beneficiary's and each series' portion of the finance charge
collections.

The receivables trustee will transfer money daily from the Trustee Collection
Account in the following priority:

(1)  the amount of any incorrect payments notified to the receivables trustee
     not previously allocated as collections, to the Barclaycard Operating
     Account, after which the transferor beneficiary will own the money
     absolutely;

(2)  the amount of ineligible collections notified to the receivables trustee
     not previously allocated as principal collections, to a bank account opened
     in the name of the transferor to deposit the cash proceeds of the purchase
     price of the receivables, called the "Barclaycard Proceeds Account", after
     which the transferor beneficiary will own the money absolutely;

(3)  the total amount of principal collections allocated to the investor
     interest of any outstanding series, minus the Investor Cash Available for
     Acquisition of that series from the Principal Collections Ledger to the
     account specified in the supplement for that series;

(4)  the total amount of Investor Cash Available for Acquisition and Transferor
     Cash Available for Acquisition needed on that day from the ledger of the
     Trustee Collection Account for principal collections - called the
     "Principal Collections Ledger" - to the Trustee Acquisition Account;

(5)  the Transferor Percentage of finance charge collections and the amount of
     Acquired Interchange deposited in the Trustee Collection Account not
     allocated to the investor interest of any outstanding series, from the
     ledger of the Trustee Collection Account for finance charge collections -
     called the "Finance Charge Collections Ledger" - to the Barclaycard
     Proceeds Account, or as the transferor beneficiary may direct, after which
     the money will be owned by the transferor beneficiary absolutely; and

(6)  each finance charge amount and all Acquired Interchange allocable to any
     outstanding series, from the Finance Charge Collections Ledger to any
     account that may be specified in the supplement for that series.

                                      -76-



ACQUIRING ADDITIONAL ENTITLEMENTS TO TRUST PROPERTY AND PAYMENTS FOR RECEIVABLES

To understand what a revolving period is, see "Series 02-1: Allocation,
Calculation and Distribution of Principal Collections to the MTN issuer".

During the revolving period for a series, the receivables trustee will use the
portion of principal collections allocated to the investor beneficiaries of that
series and which is available to fund the acquisition of the beneficial
entitlement to receivables to pay for the purchase of the beneficial entitlement
to receivables that are eligible. These available principal collections are
called "Investor Cash Available for Acquisition". No Investor Cash Available for
Acquisition will be used to fund ineligible receivables.

On any day a series may be allocated more money for acquisitions than is needed
to purchase existing or future receivables that are eligible and available for a
series to fund. In that case, that series will use the excess Investor Cash
Available for Acquisition to acquire available Transferor Interest from the
transferor beneficiary and, if allowed under its supplement, investor interest
from other designated series. Any money left over will be used to fund
acquisitions on subsequent business days.

The transferor beneficiary will fund the amount payable by the receivables
trustee for all the existing and future receivables that all series are unable
to fund plus the amount of any ineligible receivables that need to be funded.
Consequently, the amount payable by the receivables trustee to the transferor
for all existing and future receivables it is purchasing on any business day
will be funded first by the series to the extent of all of the Investor Cash
Available for Acquisition and then by the transferor beneficiary to the extent
of the Transferor Cash Available for Acquisition. "Transferor Cash Available for
Acquisition" for any day means an amount equal to the Transferor Percentage of
principal collections processed on that day.

On each business day the beneficial interest of each series in the Eligible
Receivables Pool:

     o    will be decreased by the amount of principal collections allocated to
          that series that constitutes Investor Cash Available for Acquisition;
          and

     o    will be increased by the amount of Investor Cash Available for
          Acquisition used by the receivables trustee to pay for existing and
          future receivables and the amount of Investor Cash Available for
          Acquisition allocated to the Transferor Interest or the investor
          interest of other series to increase the proportion of the beneficial
          interest of that series.

These changes will not affect the beneficial entitlement of:

     o    any beneficiary to monies credited to any Trust Account to which it is
          beneficially entitled; or

     o    any series to monies credited to any Trust Account to which the
          beneficiaries constituting that series are together beneficially
          entitled.

                                      -77-



On each business day after making all adjustments, the beneficial interest of
the transferor beneficiary in the Eligible Receivables Pool:

     o    will be decreased by the amount of principal collections and Investor
          Cash Available for Acquisition allocated to the transferor
          beneficiary; and

     o    will be increased by the amount of Transferor Cash Available for
          Acquisition and the increase in the Transferor Interest resulting from
          the decrease described in the prior bullet point.

However, any change in the beneficial interest of the transferor beneficiary in
the Eligible Receivables Pool will not affect the beneficial entitlement of the
transferor beneficiary to money credited to any Trust Account to which it is
beneficially entitled.

The investor interest of each series and the beneficial interest in the
receivables trust of each additional beneficiary will increase or decrease as
described in the related supplement.

On each business day, after making all adjustments, the Transferor Interest:

     o    will be decreased by the amount of Transferor Cash Available for
          Acquisition not used to pay for new receivables and Investor Cash
          Available for Acquisition transferred to the transferor beneficiary by
          credit to the Barclaycard Proceeds Account; and

     o    will be increased by the purchase price payable to the transferor by
          the receivables trustee to be funded by the transferor beneficiary.

These changes will not affect the beneficial entitlement of the transferor
beneficiary to money credited to any Trust Account to which it is beneficially
entitled.

Other adjustments to the Transferor Interest are explained in "The Receivables
Trust: Allocation and Application of Collections".

NON-PETITION UNDERTAKING OF BENEFICIARIES

Each beneficiary of the receivables trust, including Barclaycard as transferor
beneficiary and excess interest beneficiary, the transferor, the trust cash
manager and any successor trust cash manager, by entering into a supplement,
will agree with the receivables trustee for itself and as trustee that it will
not attempt to take any action or legal proceedings for the winding up,
dissolution or re-organisation of, or for the appointment of a receiver,
administrator, administrative receiver, trustee, liquidator, sequestrator or
similar officer for, any investor beneficiary, the receivables trustee or the
receivables trust. These parties will also agree not to seek to enforce any
judgements against any of those persons.

TRUST PAY OUT EVENTS

The following is a list of what we refer to in this prospectus as the "Trust Pay
Out Events":

(1)  the transferor beneficiary or the excess interest beneficiary consents or
     takes any corporate action to appoint a receiver, administrator,
     administrative receiver, liquidator, trustee or similar officer of it or
     over all or substantially all of its revenues and assets;

(2)  proceedings are started against the transferor under any applicable
     liquidation, insolvency, composition or re-organisation or similar laws for
     its winding up, dissolution, administration or re-organisation and the
     proceedings are not discharged

                                      -78-



     within 60 days, or a receiver, administrator, administrative receiver,
     liquidator, trustee or similar officer of it or relating to all or
     substantially all of its revenues and assets is legally and validly
     appointed and is not discharged within 14 days;

(3)  a duly authorised officer of the transferor admits in writing that the
     transferor beneficiary or excess interest beneficiary is unable to pay its
     debts when they fall due within the meaning of Section 123(1) of the
     Insolvency Act 1986 or the transferor makes a general assignment for the
     benefit of or a composition with its creditors or voluntarily suspends
     payment of its obligations to generally readjust or reschedule its debt;

(4)  the transferor cannot transfer receivables in the designated accounts to
     the receivables trust in the manner described in the receivables
     securitisation agreement;

(5)  the transferor stops being either a resident in the United Kingdom for tax
     purposes or liable for United Kingdom corporation tax; or

(6)  either:

     o    a change in law or its interpretation or administration results in the
          receivables trustee becoming liable to make any payment on account of
          tax - other than stamp duty payable in the United Kingdom for the
          transfer of receivables under the receivables securitisation
          agreement; or

     o    any tax authority asserts a tax liability or takes other actions
          against Barclays or any of its subsidiaries in relation to the
          transaction which would have an adverse affect on them which is more
          than trivial, if Barclays obtains an opinion of counsel stating that
          the tax liability would be due. This event will be treated as
          occurring when Barclays, as transferor beneficiary, gives written
          notice of it to the receivables trustee.

The Trust Pay Out Events in paragraphs (1), (2) and (3) are called "Insolvency
Events". If an Insolvency Event occurs, a pay out event will occur for each
series, each beneficiary within a series and for the transferor beneficiary. If
any other Trust Pay Out Event occurs, a pay out event will occur for each series
and each beneficiary within a series. Trust Pay Out Events will occur without
any notice or other action on the part of the receivables trustee or any
beneficiary, as soon as the event happens.

A "Pay Out Event" for series 02-1 means a Trust Pay Out Event or one of the
events listed in "Series 02-1: Series 02-1 Pay Out Events".

After an Insolvency Event, future receivables, other than finance charge
receivables accruing for principal receivables that have been assigned to the
receivables trustee, will no longer be assigned to the receivables trustee. The
receivables trustee will not be obligated or entitled to accept any more offers
of receivables after an Insolvency Event. Finance charge receivables accruing on
principal receivables that have been assigned to the receivables trustee before
the Insolvency Event will still be part of the receivables trust's property and
finance charge collections from them will continue to be allocated and applied
as set out in the declaration of trust and trust cash management agreement and
each supplement.

                                      -79-



The receivables trustee will notify each beneficiary if an Insolvency Event
occurs and will dispose of the receivables on commercially reasonable terms,
unless within 60 days of that notice beneficiaries representing more than 50 per
cent. of the investor interest of every series, both the transferor beneficiary
and the excess interest beneficiary - in each case, if not subject to an
Insolvency Event - and every other person identified in any supplement
disapproves of the liquidation of the receivables and wishes to continue with
the receivables trustee accepting offers and purchasing receivables under the
receivables securitisation agreement. Money from this sale will be treated as
collections on the receivables and will be distributed in accordance with the
provisions of the declaration of trust and trust cash management agreement and
each supplement. See "Series 02-1".

TERMINATION OF THE RECEIVABLES TRUST

If the receivables trust has not already been dissolved after an Insolvency
Event, then the transferor beneficiary can instruct the receivables trustee to
dissolve the receivables trust when:

     o    the total amount of all of the investor interests is reduced to zero;

     o    there are no finance charge collections or other trust property
          allocated to any beneficiaries other than the transferor beneficiary
          or the excess interest beneficiary; and

     o    no beneficiary is committed to fund payments to the transferor for
          purchases of receivables by the receivables trust.

After the receivables trust is dissolved, all of the receivables trust's
property will be controlled by the transferor beneficiary as residual
beneficiary, and the receivables securitisation agreement will be terminated.

For the purposes of Section 1 of the Perpetuities and Accumulations Act 1964,
the duration of the perpetuity period for the receivables trust's property will
be a period ending not later than 80 years from the date of execution of the
declaration of trust and cash management agreement. Any property of the
receivables trust after this period will vest in the current beneficiaries in
accordance with their entitlements to the receivables trust's property at that
date.

AMENDMENTS TO THE DECLARATION OF TRUST AND TRUST CASH MANAGEMENT AGREEMENT

The declaration of trust and trust cash management agreement may be amended with
the prior consent of each related beneficiary. No amendment will be effective
unless each rating agency has confirmed that the amendment will not result in a
reduction or withdrawal of its then current rating of any outstanding related
beneficiary debt.

No investor beneficiary will consent to any proposed amendment unless instructed
to do so by noteholders holding in total not less than two thirds of the medium
term notes then outstanding of each outstanding series adversely affected. The
investor beneficiary may not consent to any proposed amendment that would:

     o    reduce or delay required distributions to any investor beneficiary for
          the affected series;

                                      -80-



     o    change the definition or the manner of calculating the investor
          interest, the Investor Percentage or the investor default amount of
          the affected series or any class of the affected series; or

     o    reduce the percentage required to consent to any amendment unless
          instructed to do so by all the noteholders of the medium term notes
          then outstanding of the affected series.

DISPOSALS

Beneficiaries may not transfer or dispose of their beneficial entitlements in
the receivables trust or create any encumbrance over its beneficial entitlement,
except that:

     o    the transferor beneficiary or the Excess Interest beneficiary may
          dispose of the Transferor Interest or the Excess Interest by
          transferring all or substantially all of its properties and assets to
          any person, if that person also expressly assumes the duties and
          obligations of the transferor, the transferor beneficiary and the
          excess interest beneficiary under the relevant documents; after the
          transfer, the new person will be the person used to determine if an
          Insolvency Event has occurred;

     o    the transferor beneficiary or the excess interest beneficiary may
          transfer or create any encumbrance over the whole or any part of the
          Transferor Interest or the Excess Interest with the consent of
          investor beneficiaries representing in total more than one-half of the
          total investor interest of each series; however, the rating agencies
          must first confirm that the transfer or encumbrance will not result in
          a downgrade or withdrawal of its rating of any outstanding related
          beneficiary debt; and

     o    any beneficiary - except for the transferor beneficiary or the excess
          interest beneficiary - may transfer all or any part of their
          beneficial entitlement or grant an encumbrance over their beneficial
          entitlement with the prior written consent of the transferor
          beneficiary, which consent will not be unreasonably withheld; however,
          the receivables trustee must first receive confirmation in writing
          from the person to whom the transfer will be made or for whom the
          encumbrance will be granted or created, that it complies with the
          criteria referred to in fifth and sixth of the prerequisites to the
          completion of an issuance as referred to in "- General Legal
          Structure" above.

The receivables trustee will, upon the direction of all of the beneficiaries, be
authorised to reassign to Barclaycard the beneficial interest in defaulted
receivables for a purchase price equal to the amount received or recovered, if
any, by Barclaycard from those defaulted receivables less the fees, costs and
expenses incurred by Barclaycard in the recovery of that amount.

TRUSTEE PAYMENT AMOUNT

The receivables trustee will be paid its fees, costs and expenses - including
value added tax on the sums it incurs, any expense incurred from being
indemnified under the declaration of trust and trust cash management agreement -
out of the property of the receivables trust allocated to the investor
beneficiaries. The receivables trustee will be paid monthly in arrears on each

                                      -81-



transfer date the amounts certified by the trust cash manager to the receivables
trustee by the end of any monthly period as being due to it for that monthly
period. This payment is called the "Trustee Payment Amount". The allocation of
the Trustee Payment Amount to series 02-1 and to the MTN issuer is described in
"Series 02-1: Trustee Payment Amount".

                                      -82-




                  SERVICING OF RECEIVABLES AND TRUST CASH MANAGEMENT

GENERAL - SERVICING

Barclaycard was appointed on the initial closing date by the beneficiaries of
the receivables trust as initial servicer under the terms of the beneficiaries
servicing agreement. Any additional transferor beneficiary or beneficiary must
accede to the beneficiaries servicing agreement. The servicer will service and
administer the receivables and request and receive payments on the receivables
using its usual procedures and practices for servicing credit and charge card
receivables comparable to the receivables in the designated accounts. The
servicer has full power and authority, acting alone or through any other party
properly designated, to undertake all actions concerning the management of the
receivables it considers necessary or desirable.

The servicer's duties include carrying out all servicing, administration and
management functions in relation to the receivables and, insofar as the
interests of the beneficiaries are affected, the designated accounts in
accordance with Barclaycard's policies and procedures from time to time and in
accordance with normal market practice, insofar as consistent with Barclaycard's
policy and procedures. These functions include:

     o    carrying out valuations of receivables on designated accounts for the
          purpose of determining whether any receivables should be charged off
          as uncollectible;

     o    ensuring that the interests of the beneficiaries are taken into
          account in making decisions regarding the granting of credit to
          obligors;

     o    on its own behalf, preparing and keeping its own records as regards
          all of these matters, including in particular but without limitation,
          the matters referred to in the first two bullet points above;

     o    monitoring payments by obligors and notifying obligors of overdue
          payments; and

     o    crediting and debiting obligors' accounts as appropriate.

The servicer will at all times be required to take all practicable steps to:

     o    ensure that payments made to the transferor by obligors are received
          into the Barclaycard operating account;

     o    identify any funds in the Barclaycard operating account which are
          required to be transferred to the trustee collection account for the
          benefit of the beneficiaries; and

     o    ensure that such funds are so transferred when required.

The servicer will not resign from its obligations and duties as servicer under
the beneficiaries servicing agreement unless its performance is no longer
permitted under applicable law and there is no reasonable action that it can
take to remedy the situation. The servicer's resignation will not be effective
until a successor servicer has been properly appointed. Barclaycard, as initial
servicer, performs account processing and administration in-house, but has
subcontracted some cardholder payment processing services, which are undertaken
on Barclaycard's behalf by

                                      -83-



Experian. See "Barclaycard and the Barclaycard Card Portfolio: Description of
Experian, part of the Great Universal Stores".

The servicer will indemnify each investor beneficiary against all reasonable
loss, liability, expense, damage or injury caused by the servicer's fraud,
wilful misconduct or gross negligence in performing its servicing functions.
However, the servicer will not indemnify any investor beneficiary:

     o    if any acts or omissions are caused by the negligence, fraud or wilful
          misconduct of that investor beneficiary or its agents;

     o    for any liabilities, costs or other expenses of the receivables trust
          for any action taken by the receivables trustee at the request of any
          investor beneficiary of any series to which that investor beneficiary
          belongs;

     o    for any loss or other claims that are incurred by them acting in their
          capacity as beneficiaries, including those resulting from defaulted
          accounts; or

     o    for any liabilities or other costs arising under any tax law or any
          penalties or interest caused by a failure to comply with any tax law,
          payable by it in connection with the beneficiaries servicing agreement
          to any tax authority.

The directors, officers and other employees and agents of the servicer and the
servicer itself will not be under any liability to the receivables trustee, the
receivables trust, the investor beneficiaries, any enhancement provider or any
other person under the beneficiaries servicing agreement or any related provider
except in the case of intentional wrongdoing, bad faith or gross negligence in
performing its duties under the beneficiaries servicing agreement.

Any person into which the servicer may be merged or consolidated, or any person
succeeding to or acquiring the business of the servicer in whole or in part,
after executing a supplemental agreement to the beneficiaries servicing
agreement and the delivery of a legal opinion, will become the successor to the
servicer or co-servicer with the servicer under the beneficiaries servicing
agreement.

GENERAL - TRUST CASH MANAGEMENT

Barclaycard was appointed on the initial closing date by the receivables trustee
as initial trust cash manager under the terms of the declaration of trust and
trust cash management agreement. The trust cash manager will carry out cash
management functions in relation to the receivables on behalf of the receivables
trustee.

The trust cash manager's duties include but are not confined to:

     o    making calculations on the allocations of receivables; and

     o    advising the receivables trustee to transfer money between the Trust
          Accounts and to make withdrawals and payments from the Trust Accounts
          as set forth in the declaration of trust and trust cash management
          agreement;

The trust cash manager will not resign from its obligations and duties as trust
cash manager under the declaration of trust and trust cash management agreement
unless its performance is no

                                      -84-



longer permitted under applicable law and there is no reasonable action that it
can take to remedy the situation. The trust cash manager's resignation will not
be effective until a successor trust cash manager has been properly appointed.

The trust cash manager will indemnify the receivables trustee and the
receivables trust against all reasonable loss, liability, expense, damage or
injury caused by its fraud, wilful misconduct or gross negligence in performing
its cash management functions. However, the trust cash manager will not
indemnify the receivables trustee:

     o    if any acts or omissions are caused by the negligence, fraud or wilful
          misconduct of the receivables trustee or its agents;

     o    for any liabilities, costs or other expenses of the receivables trust
          for any action taken by the receivables trustee at the request of any
          investor beneficiary of any series to which that investor beneficiary
          belongs; or

     o    for any liabilities or other costs of it or the receivables trust
          arising under any tax law or any penalties or interest caused by a
          failure to comply with any tax law, payable by it or the receivables
          trust in connection with the declaration of trust and trust cash
          management agreement to any tax authority.

The directors, officers and other employees and agents of the trust cash manager
and the trust cash manager itself will not be under any liability to the
receivables trustee or the receivables trust or any other person under the
declaration of trust and trust cash management agreement except in the case of
intentional wrongdoing, bad faith or gross negligence in performing its duties
under the declaration of trust and trust cash management agreement.

Any person into which the trust cash manager may be merged or consolidated, or
any person succeeding to or acquiring the business of the trust cash manager in
whole or in part, after executing a supplemental agreement to the declaration of
trust and trust cash management agreement and the delivery of a legal opinion,
will become the successor to the trust cash manager or co-trust cash manager
under the declaration of trust and trust cash management agreement.

SERVICING AND TRUST CASH MANAGER COMPENSATION

The servicer is entitled to receive an annual fee from the beneficiaries for
each monthly period. This fee is called the "servicing fee" and is payable
monthly on each transfer date, to the extent that those monies are available.
Any amounts payable in respect of the servicing fee will be inclusive of VAT, if
any. The servicing fee will be equal to one-twelfth of the product of:

     o    the weighted average of the percentages specified in each supplement
          as being the series servicing fee percentage for each outstanding
          series - weighted by the investor interest for each series; and

     o    the average daily total outstanding face amount of principal
          receivables during that monthly period.

The share of the servicing fee payable by the receivables trustee to the
servicer for series 02-1 on any transfer date is called the "investor servicing
fee" and will be equal to

                                      -85-




     o    one-twelfth of the product of:

          (1)  0.75 per cent.; or

          (2)  another percentage agreed with the investor beneficiaries as long
               as Barclaycard is the servicer provided that the rating agencies
               confirm in writing that the new percentage will not cause them to
               reduce or withdraw their then current rating on any related
               beneficiary debt; and

     o    the Adjusted Investor Interest as at the last day of the monthly
          period before that transfer date.

On the first transfer date after the closing date the investor servicing fee
will be (pound)[o].

The balance of the servicing fee not payable by series 02-1 or any other series
will be payable by the transferor and is called the "transferor servicing fee".
If the servicer is also the transferor beneficiary in any monthly period, the
transferor servicing fee for that monthly period will not be paid.

The trust cash manager is entitled to receive a fee from the receivables trustee
for each monthly period. This fee is called the "trust cash management fee" and
is payable monthly on each transfer date, to the extent that those monies have
been received. Any amounts payable for the trust cash management fee will be
inclusive of VAT, if any. The trust cash management fee will be equal to
one-twelfth of the product of the sum of the annual fees in each supplement as
being the investor trust cash management fees for each series.

The share of the trust cash management fee for which series 02-1 agrees to
indemnify the receivables trustee to the trust cash manager for series 02-1 on
any transfer date is called the "investor trust cash management fee" and will be
equal to one-twelfth of (pound)[o]. The trust cash management fee can be any
other amount that the receivables trustee may agree to as long as Barclaycard is
the trust cash manager provided that the rating agencies confirm in writing that
the new amount will not cause them to reduce or withdraw their then current
rating on any related beneficiary debt.

On the first transfer date after the closing date the investor trust cash
management fee will be (pound)[o].

The balance of the trust cash management fee not payable by series 02-1 or any
other series will be payable by the transferor and is called the "transferor
trust cash management fee". If the trust cash manager is also the transferor
beneficiary in any monthly period, the transferor trust cash management fee for
that monthly period will not be paid.

TERMINATION OF APPOINTMENT OF SERVICER

The appointment of a transferor as servicer under the beneficiaries servicing
agreement and the appointment of any person as joint servicer to replace anyone
then acting as the servicer - called a "successor servicer" - will terminate
when a servicer default occurs.

"Servicer default" means any one of the following events:

                                      -86-



(1)  failure on the part of the servicer duly to observe or perform in any
     respect any other covenant or agreement of the servicer contained in the
     beneficiaries servicing agreement, or any other relevant document, that has
     a material adverse effect on the interests of the investor beneficiaries of
     any outstanding series; this failure will constitute a servicer default
     only if it remains unremedied and continues to have an adverse effect on
     the interests of the investor beneficiaries for 60 days after the receipt
     of a notice of the failure is given by the investor beneficiaries to the
     servicer; if the notice is given by the investor beneficiaries it will be
     on the instruction of a group of holders of medium term notes representing
     more than fifty per cent. of the total face value of the medium term notes
     outstanding of any outstanding series adversely affected;

(2)  delegation by the servicer of its duties under the beneficiaries servicing
     agreement to any other entity, except as permitted by the beneficiaries
     servicing agreement;

(3)  any relevant representation, warranty or certification made by the servicer
     in the beneficiaries servicing agreement or in any certificate delivered
     under the beneficiaries servicing agreement was incorrect when made, which
     has a material adverse effect on the interests of the investor
     beneficiaries of any outstanding series; this failure will only be a
     servicer default if it remains unremedied and continues to have an adverse
     effect on the interests of the investor beneficiaries for 60 days after the
     receipt of a notice of the failure is given; the notice of the failure will
     be given by either (1) the receivables trustee to the servicer, or (2) the
     investor beneficiaries to the receivables trustee and the servicer; if the
     notice is given by the investor beneficiaries it will be on the instruction
     of holders of the series 02-1 medium term note representing more than fifty
     per cent. of the total face value of the series 02-1 medium term note
     outstanding of any outstanding series adversely affected;

(4)  any of the following:

     o    the servicer agrees to or takes any corporate action to appoint a
          receiver, administrator, administrative receiver, trustee or similar
          officer of it or of all of its revenues and assets; or

     o    an order of the court is made for its winding-up, dissolution,
          administration or re-organisation that has remained in force
          undischarged or unstayed for 60 days; or

     o    a receiver, administrator, administrative receiver, trustee or similar
          officer of it or all of its revenues and assets, is appointed; and

(5)  any of the following:

     o    a duly authorised officer of the servicer admits in writing that the
          servicer is unable to pay its debts as they fall due within the
          meaning of Section 123(1) of the Insolvency Act 1986; or

     o    the servicer makes a general assignment for the benefit of or a
          composition with its creditors or it voluntarily suspends payment of
          its obligations with a view to the general readjustment or
          rescheduling of its indebtedness.

                                      -87-




In the case of (1), (2) or (3) above the grace period will be 60 business days.
The grace period is the extra number of days before a servicer default can be
called, allowing the servicer to remedy a servicer default that has been caused
by so-called acts of God or uncontrollable circumstances. These circumstances
are called force majeure events and are listed in the beneficiaries servicing
agreement.

Within two business days after the servicer becomes aware of any servicer
default, the servicer must notify the beneficiaries, each rating agency, the
security trustee and any enhancement provider as soon as possible in writing.
The beneficiaries must give each rating agency notice of any removal of the
servicer or appointment of a successor servicer.

Investor beneficiaries acting on the instructions of holders of medium term
notes representing in total more than two-thirds of the total face value of
medium term notes then outstanding of each series adversely affected by any
default by the servicer or the transferor in the performance of its obligations
under the beneficiaries servicing agreement and any other relevant documents,
may waive the default unless it is a failure to make any required deposits, or
payments of interest or principal for the adversely affected series.

After the servicer receives a termination notice and a successor servicer is
appointed, the duties of acting as servicer of the receivables under the
beneficiaries servicing agreement will pass from the then servicer to the
successor servicer. The beneficiaries servicing agreement contains the
requirements for the transfer of the servicing role, including the transfer of
authority over collections, the transfer of electronic records and the
disclosure of information.

After it receives a termination notice, the servicer will continue to act as
servicer until agreed by it and the beneficiaries. The beneficiaries must try to
appoint a successor servicer that is an eligible servicer.

If the receivables trustee cannot appoint a successor servicer and the servicer
delivers a certificate that says it cannot in good faith cure the servicer
default, then the receivables trustee will start the process of selling the
receivables. The beneficiaries will notify any enhancement providers of the
proposed sale of the receivables by the receivables trustee to a third party and
will provide each enhancement provider an opportunity to bid on purchasing the
receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "eligible servicer" means an entity that, when it is servicer:

     o    is servicing a portfolio of consumer revolving credit or charge card
          accounts or other consumer credit accounts;

     o    is legally qualified and has the capacity to service the designated
          accounts;

     o    is qualified or licensed to use the software that the servicer is then
          currently using to service the designated accounts or obtains the
          right to use, or has its own, software that is adequate to perform its
          duties under the beneficiaries servicing agreement; and

                                      -88-



     o    has, in the opinion of each rating agency, demonstrated the ability to
          service, professionally and competently, a portfolio of similar
          accounts in accordance with customary standards of skill and care.

TERMINATION OF APPOINTMENT OF TRUST CASH MANAGER

The appointment of the transferor as trust cash manager under the declaration of
trust and trust cash management agreement and the appointment of any person as
joint trust cash manager or to replace anyone then acting as the trust cash
manager - called a "successor trust cash manager" - will terminate when a trust
cash manager default occurs.

"Trust cash manager default" means any one of the following events:

(1)  any failure by the trust cash manager to direct the making of any payment,
     transfer or deposit or to give instructions or notice to the receivables
     trustee pursuant to an agreed schedule of collections and allocations; any
     failure by the trust cash manager to advise the receivables trustee to make
     any required drawing, withdrawal, or payment under any credit enhancement;
     these events will be considered failures if they do not happen within five
     business days after the date that they were supposed to happen under the
     terms of the declaration of trust and trust cash management agreement or
     any other relevant document;

(2)  failure on the part of the trust cash manager duly to observe or perform in
     any respect any other covenant or agreement of the trust cash manager
     contained in the declaration of trust and trust cash management agreement,
     or any other relevant document, that has a material adverse effect on the
     interests of the investor beneficiaries of any outstanding series; this
     failure will constitute a servicer default only if it remains unremedied
     and continues to have a material adverse effect on the interests of the
     investor beneficiaries for 60 days after the receipt of a notice of the
     failure is given; the notice of the failure will be given by either (1) the
     receivables trustee to the trust cash manager, or (2) the investor
     beneficiaries to the receivables trustee and the trust cash manager; if the
     notice is given by the investor beneficiaries it will be on the instruction
     of a group of holders of medium term notes representing more than fifty per
     cent. of the total face value of the medium term notes outstanding of any
     outstanding series adversely affected;

(3)  delegation by the trust cash manager of its duties under the declaration of
     trust and trust cash management agreement to any other entity, except as
     permitted by the declaration of trust and trust cash management agreement;

(4)  any relevant representation, warranty or certification made by the trust
     cash manager in the declaration of trust and trust cash management
     agreement or in any certificate delivered under the declaration of trust
     and trust cash management agreement was incorrect when made, which has a
     material adverse effect on the interests of the investor beneficiaries of
     any outstanding series; this failure will be a trust cash manager default
     only if it remains unremedied and continues to have a material adverse
     effect on the interests of the investor beneficiaries for 60 days after the
     receipt of a notice of the failure is given; the notice of the failure will
     be given by either (1) the receivables trustee to the trust cash manager,
     or (2) the investor beneficiaries to the receivables trustee and the trust
     cash manager; if the notice is given by the investor beneficiaries it will
     be on the

                                      -89-



     instruction of holders of medium term notes representing more than fifty
     per cent. of the total face value of the medium term notes outstanding of
     any outstanding series adversely affected;

(5)  any of the following:

     o    the trust cash manager agrees to or takes any corporate action to
          appoint a receiver, administrator, administrative receiver,
          liquidator, trustee or similar officer of it or of all of its revenues
          and assets; or

     o    an order of the court is made for its winding-up, dissolution,
          administration or re-organisation that has remained in force
          undischarged or unstayed for 60 days; or

     o    a receiver, administrator, administrative receiver, liquidator,
          trustee or similar officer of it or all of its revenues and assets is
          appointed; and

(6)  any of the following:

     o    a duly authorised officer of the trust cash manager admits in writing
          that the trust cash manager is unable to pay its debts as they fall
          due within the meaning of Section 123(1) of the Insolvency Act 1986;
          or

     o    the trust cash manager makes a general assignment for the benefit of
          or a composition with its creditors or it voluntarily suspends payment
          of its obligations with a view to the general readjustment or
          rescheduling of its indebtedness.

In the case of (1) above the grace period will be 10 business days and in the
case of (2), (3) or (4) above it will be 60 business days. The grace period is
the extra number of days before a trust cash manager default will be effective
allowing the trust cash manager to remedy a trust cash manager default that has
been caused by so-called acts of God or uncontrollable circumstances. These
circumstances are called force majeure events and are listed in the declaration
of trust and trust cash management agreement.

Within two business days after the trust cash manager becomes aware of any trust
cash manager default, the trust cash manager must notify the receivables
trustee, each rating agency, each investor beneficiary and any enhancement
provider as soon as possible in writing. The receivables trustee must give each
investor beneficiary and rating agency notice of any removal of the trust cash
manager or appointment of a successor trust cash manager. The receivables
trustee must give each rating agency notice of any removal of the trust cash
manager.

Investor beneficiaries acting on the instructions of holders of medium term
notes representing in total more than two-thirds of the total face value of
medium term notes then outstanding of each series adversely affected by any
default by the trust cash manager or the transferor in the performance of its
obligations under the declaration of trust and trust cash management agreement
and any other relevant documents, may waive the default unless it is a failure
to make any required deposits, or payments of interest or principal, for the
adversely affected series.

After the trust cash manager receives a termination notice and a successor trust
cash manager is appointed, the duties of acting as trust cash manager of the
receivables under the declaration trust and trust cash management agreement will
pass from the then trust cash manager to the

                                      -90-



successor cash manager. The declaration of trust and trust cash management
agreement contains the requirements for the transfer of the trust cash
management role, including the transfer of authority over collections, the
transfer of electronic records and the disclosure of information.

After it receives a termination notice, the trust cash manager will continue to
act as trust cash manager until a date agreed by the receivables trustee and the
trust cash manager. The receivables trustee must try to appoint a successor
trust cash manager that is an eligible trust cash manager.

If the receivables trustee cannot appoint a successor trust cash manager and the
trust cash manager delivers a certificate that says it cannot in good faith cure
the trust cash manager default, then the receivables trustee will start the
process of selling the receivables. The receivables trustee will notify each
enhancement provider of the proposed sale of the receivables by the receivables
trustee to a third party and will provide each enhancement provider an
opportunity to bid on purchasing the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "eligible trust cash manager " means an entity that, when it is trust cash
manager:

     o    is legally qualified and has the capacity to carry out the trust cash
          management functions as set forth in the declaration of trust and
          trust cash management agreement;

     o    is qualified or licensed to use the software that the trust cash
          manager is then currently using to carry out cash management of the
          receivables or obtains the right to use, or has its own, software that
          is adequate to perform its duties under the declaration of trust and
          trust cash management agreement; and

     o    has, in the opinion of each rating agency, demonstrated the ability to
          professionally and competently act as a trust cash manager in
          accordance with customary standards of skill and care.

                                     SERIES 02-1

GENERAL

The MTN issuer is an investor beneficiary of the receivables trust. Its initial
beneficial interest was conferred under a series supplement called the series
99-1 supplement. The MTN issuer will increase its entitlement under the
receivables trust under a series supplement called the "Series 02-1 Supplement".
The parties to the Series 02-1 Supplement are the receivables trustee and
Barclaycard as the transferor beneficiary, the excess interest beneficiary, the
trust cash manager and the transferor and the MTN issuer as the investor
beneficiary.

The MTN issuer will increase its beneficial entitlement as investor beneficiary
by paying a sterling amount equivalent to $[o] using the fixed exchange rate
contained in the swap agreements to the receivables trustee on the closing date;
we call this the "Initial Investor Interest". For purposes of making
calculations about the performance of the undivided

                                      -91-



beneficial interest of series 02-1 in the receivables trust, the Investor
Interest will be referable to notional classes called "Class A", "Class B" and
"Class C".

The MTN issuer will receive an investor certificate. This investor certificate
will be evidence of the initial investor beneficial interest for series 02-1 in
the receivables trust, calculated as referable to Class A, Class B and Class C,
and will be governed by English law.

The MTN issuer will confirm the following in the Series 02-1 Supplement:

     o    that its usual place of abode is within the United Kingdom for the
          purpose of Section 349 of the Income and Corporation Taxes Act 1988;
          and

     o    that it has a business establishment - as defined for the purposes of
          the Value Added Tax Act 1994 - in the United Kingdom that is either
          its only business establishment or is its business establishment at
          which the services received by it as contemplated in the declaration
          of trust and trust cash management agreement and any related document
          will be most directly used.

Series 02-1 will be included in group one, which currently includes series 99-1
and will not be subordinated to any other investor beneficiary or series. See "-
Shared Principal Collections" for the ramifications of series 02-1 being
included in group one.

Following execution of the series 02-1 supplement the MTN issuer will acquire
from Barclays Bank PLC as excess interest beneficiary that part of the rights of
Barclays Bank PLC to excess interest attributable to series 02-1.

BENEFICIAL ENTITLEMENT OF THE MTN ISSUER TO TRUST PROPERTY OTHER THAN EXCESS
INTEREST

In order to understand the beneficial entitlement of the MTN issuer to the
property of the receivables trust you will need to understand the following
definitions.

The "Class A Floating Allocation", the "Class B Floating Allocation" and the
"Class C Floating Allocation" will each be calculated the same way and will be
equal to, for each notional class and for each monthly period, the following
fraction expressed as a percentage:

         the Adjusted Investor Interest for the relevant notional class
        ----------------------------------------------------------------
                           Adjusted Investor Interest

where these amounts are calculated on the close of business on the last day of
the monthly period prior to the transfer date.

The floating allocation for each notional class for the first monthly period
will be calculated as follows:

          the Initial Investor Interest for the relevant notional class
           ----------------------------------------------------------
                            Initial Investor Interest

"Class A Initial Investor Interest" means the sterling equivalent of $[o] using
the fixed exchange rate in the Swap Agreements.

"Class A Investor Interest" means at any time an amount equal to:

                                      -92-



(1)  the Class A Initial Investor Interest, minus

(2)  the total principal payments made to the MTN issuer referable to the Class
     A Investor Interest from the property of the receivables trust, minus

(3)  the total amount of Class A Investor Charge-Offs for all prior transfer
     dates, plus

(4)  the total amount of any reimbursements of Class A Investor Charge-Offs on
     all prior transfer dates.

The Class A Investor Interest, however, may not be reduced below zero.

"Class A Adjusted Investor Interest" means at any time an amount equal to the
Class A Investor Interest minus the balance on deposit in the Principal Funding
Account, but not more than the Class A Investor Interest.

"Class A Investor Charge-Off" means a reduction in the Class A Investor Interest
on any transfer date by the amount, if any, by which the Class A Investor
Default Amount exceeds the total amount of Class A Available Funds, Excess
Spread, Reallocated Class B Principal Collections and Reallocated Class C
Principal Collections, the Class C Investor Interest and the Class B Investor
Interest, in each case available and allocated on that transfer date to fund the
Class A Investor Default Amount.

"Adjusted Investor Interest" means the sum of the Class A Adjusted Investor
Interest, the Class B Adjusted Investor Interest and the Class C Adjusted
Investor Interest.

"Investor Interest" means the sum of the Class A Investor Interest, the Class B
Investor Interest and the Class C Investor Interest.

The Initial Investor Interest equals the sum of the Class A Initial Investor
Interest, the Class B Initial Investor Interest and the Class C Initial Investor
Interest.

"Class B Initial Investor Interest" means the sterling equivalent of $[o] using
the fixed exchange rate in the Swap Agreements.

"Class B Investor Interest" means, at any time, an amount equal to:

(1)  the Class B Initial Investor Interest, minus

(2)  the total principal payments made to the MTN issuer, referable to the Class
     B Investor Interest from the property of the receivables trust, minus

(3)  the total amount of Class B Investor Charge-Offs for all prior transfer
     dates, minus

(4)  the total amount of Reallocated Class B Principal Collections allocated on
     all prior transfer dates that have been used to fund the Class A Required
     Amount, excluding any Reallocated Class B Principal Collections that have
     resulted in a reduction in the Class C Investor Interest, minus

(5)  an amount equal to any reductions in the Class B Investor Interest on all
     prior transfer dates to fund the Class A Investor Default Amounts, plus

                                      -93-



(6)  the total amount of Excess Spread allocated and available on all prior
     transfer dates to reimburse amounts deducted under (3), (4) and (5) above.

The Class B Investor Interest, however, may not be reduced below zero.

"Class B Adjusted Investor Interest" means, at any time, an amount equal to the
Class B Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the Class A Investor Interest, but not more than the Class
B Investor Interest.

"Class B Investor Charge-Off" means a reduction in the Class B Investor Interest
on any transfer date by the amount, if any, by which the Class B Investor
Default Amount exceeds the total amount of Excess Spread, Reallocated Class C
Principal Collections and the Class C Investor Interest, in each case available
and allocated on that transfer date to fund the Class B Investor Default Amount.

"Class C Initial Investor Interest" means the sterling equivalent of $[o] using
the fixed exchange rate in the Swap Agreements.

"Class C Investor Interest" means at any time an amount equal to:

(1)  the Class C Initial Investor Interest, minus


(2)  the total principal payments made to the MTN issuer referable to the Class
     C Investor Interest from the property of the receivables trust, minus

(3)  the total amount of Class C Investor Charge-Offs for all prior transfer
     dates, minus

(4)  the total amount of Reallocated Class B Principal Collections allocable to
     the Class C Investor Interest and Reallocated Class C Principal Collections
     on all prior transfer dates that have been used to fund the Class A
     Required Amount or the Class B Required Amount, minus

(5)  an amount equal to any reductions in the Class C Investor Interest on all
     prior transfer dates to fund the Class A Investor Default Amounts and the
     Class B Investor Default Amount, plus

(6)  the total amount of Excess Spread allocated and available on all prior
     transfer dates to reimburse amounts deducted under (3), (4) and (5) above.

The Class C Investor Interest, however, may not be reduced below zero.

"Class C Adjusted Investor Interest" means, at any time, an amount equal to the
Class C Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the sum of the Class A Investor Interest and the Class B
Investor Interest, but not more than the Class C Investor Interest.

"Class C Investor Charge-Off" means a reduction in the Class C Investor Interest
on any transfer date by the amount, if any, by which the Class C Investor
Default Amount exceeds the amount of Excess Spread available and allocated on
that transfer date to fund the Class C Investor Default Amount.

                                      -94-



The beneficial entitlement of the MTN issuer as the investor beneficiary for
series 02-1 to eligible principal receivables - which includes principal
collections that are the property of the receivables trust but excludes the
amount on deposit in the Principal Funding Account - is equal to the proportion
that the Adjusted Investor Interest bears to the amount of eligible principal
receivables assigned or purported to be assigned to the receivables trust at any
time. However, the beneficial entitlement for each notional class will not
exceed the Class A Adjusted Investor Interest, the Class B Adjusted Investor
Interest or the Class C Adjusted Investor Interest at any time.

The beneficial entitlement of the MTN issuer as the investor beneficiary for
series 02-1 to finance charge collections during any monthly period is equal to
the proportion that the floating allocation for each notional class bears to the
investor percentage of finance charge collections for such monthly period
credited to the Finance Charge Collections Ledger from time to time during that
monthly period. However, the beneficial entitlement will not exceed the sum of
the monthly required expense amount, the investor servicing fee, the investor
trust cash management fee and the Investor Default Amount for any notional class
of series 02-1 during any monthly period.

The beneficial entitlement of the MTN issuer as the investor beneficiary for
series 02-1 at any time to any other property of the receivables trust not
separately held or segregated for any other beneficiary or series will be equal
to the proportion that the Class A Adjusted Investor Interest, the Class B
Adjusted Investor Interest or the Class C Adjusted Investor Interest bears to
the amount of eligible principal receivables from time to time assigned or
purported to be assigned to the receivables trust. The MTN issuer will not be
entitled to the benefit of any credit enhancement for any notional class
available only for any other beneficiary, series other than series 02-1 or
classes within a series other than series 02-1, except to the extent it is an
investor beneficiary for another series.

The MTN issuer will be beneficially entitled to all monies held in any Trust
Account other than:

     o    the Trustee Collection Account - except for the Distribution Ledger
          for each notional class; or

     o    the Trustee Acquisition Account;

that are expressly segregated by separate account or by ledger entry or
otherwise, as allocated to the MTN issuer for each notional class.

ALLOCATION, CALCULATION AND DISTRIBUTION OF FINANCE CHARGE COLLECTIONS TO THE
MTN ISSUER

On each day on which collections are transferred to the Trustee Collection
Account during the Revolving Period, the Controlled Accumulation Period and, if
applicable, the Regulated Amortisation Period or the Rapid Amortisation Period,
the receivables trustee will credit to the Finance Charge Collections Ledger for
series 02-1 an amount calculated as follows:

A x B

     Where:

     A   =   the Floating Investor Percentage; and

                                      -95-



     B   =   the total amount of finance charge collections processed on that
             date.

"Floating Investor Percentage" means, for any monthly period, the following
fraction expressed as a percentage

                          A
              --------------------------
                the greater of B or C

     Where:

     A   =  the Adjusted Investor Interest;

     B   =  the total balance of eligible principal receivables in the
            receivables trust plus the Unavailable Principal Collections
            standing to the credit of the Principal Collections Ledger

     C   =  the sum of the numerators used to calculate the floating investor
            percentages for all outstanding series.

These amounts will be calculated for any monthly period other than the first
monthly period as of the last day of the prior monthly period. For the first
monthly period, they will be calculated as of the closing date. The Floating
Investor Percentage will never exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an additional date
occurs, B in the fraction used to calculate the Floating Investor Percentage
will be:

     o    for the period from the first day of the monthly period to the
          addition date, the total balance of eligible principal receivables in
          the receivables trust plus the Unavailable Principal Collections
          standing to the credit of the Principal Collections Ledger at the
          close of business on the last day of the prior monthly period; and

     o    for the period from the addition date through the last day of the
          monthly period, the total balance of eligible principal receivables in
          the receivables trust plus the Unavailable Principal Collections
          standing to the credit of the Principal Collections Ledger on the
          addition date - taking into account the eligible principal receivables
          added to the receivables trust.

If, in any monthly period the Investor Interest would be zero if the payments to
be made on the distribution date in that monthly period were made on the last
day of the prior monthly period, the Floating Investor Percentage will be zero.

CLASS A INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN issuer that is referable to Class A on any transfer date, you need to
understand the following definitions and cash flows.

The "Class A Monthly Required Expense Amount" for any transfer date will be the
sum of the following items:

                                      -96-




     o    the Class A Trustee Payment plus any unpaid Class A Trustee Payments
          from previous transfer dates; see "- Trustee Payment Amount";

     o    the MTN Issuer Costs Amount;

     o    the Class A Monthly Finance Amount;

     o    the Class A Deficiency Amount;

     o    the Class A Additional Finance Amount; and

     o    the Monthly Expenses Loan Amount.

"Class A Monthly Finance Amount" means the amount calculated as follows:


   Days in Calculation Period   X    The Class A     X   The Class A Debt Amount
   --------------------------        Finance Rate
    365 (366 in a leap year)

The "Class A Finance Rate" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, for one-month
deposits for pounds sterling in the London interbank market plus [o] per cent.

"Class A Deficiency Amount" is the excess, if any, of the Class A Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class A Trustee Payment Amount and the MTN Issuer Costs Amount -
over the funds referable to Class A actually credited to the Class A
Distribution Ledger for payment of the Class A Monthly Required Expense Amount
on that transfer date.

"Class A Additional Finance Amount" means the amount calculated as follows:


                                                              Any unpaid Class A
                                                              Deficiency Amount
Days in Calculation Period   X     The Class A Finance    X      on the prior
- --------------------------       Rate plus 2.0 per cent.        transfer date
 365 (366 in a leap year)

The first "distribution date" or "interest payment date" will be 15th [o] 2002
or, if that day is not a business day, the next business day after the 15th, and
each subsequent distribution date or payment date will be the 15th day of each
calendar month, or if that day is not a business day, the next business day
after the 15th.

"Calculation Period" means, for any distribution date, the period from and
including the previous distribution date or, in the case of the first
distribution date, from and including the closing date, to but excluding that
distribution date.

"Class A Debt Amount" means the Class A Initial Investor Interest minus the
total principal payments made to the MTN issuer referable to the Class A
Investor Interest from the property of the receivables trust. On the series 02-1
termination date, the Class A Debt Amount will be zero.

                                      -97-



"Monthly Loan Expense Amount" means, for any transfer date, the amount equal to
any monthly interest accrual which is due and payable, including any amount
outstanding in respect of previous transfer dates, if any, under the expenses
loan agreement.

"MTN Issuer Costs Amount" means the amounts certified by the security trustee as
being required to pay the fees, costs and expenses of the MTN issuer accrued due
and payable on a transfer date. This amount includes the fees, costs and
expenses of the security trustee and any receiver appointed pursuant to the
security trust deed, plus, any fees, costs and expenses remaining unpaid from
previous transfer dates together with any VAT payable on any of the above items,
where relevant.

"Class A Available Funds" for any monthly period equals the sum of the following
amounts credited to the Finance Charge Collections Ledger for that monthly
period:

     o    the Class A Floating Allocation of finance charge collections
          allocated to series 02-1;

     o    the Class A Floating Allocation of Acquired Interchange allocated to
          series 02-1;

     o    for any monthly period during the Controlled Accumulation Period
          before payment in full of the Class A Investor Interest, the Principal
          Funding Investment Proceeds - up to a maximum amount equal to the
          Class A Covered Amount; see "- Principal Funding Account"; and

     o    any amounts withdrawn from the Reserve Account; see "- Reserve
          Account."

The amount of Acquired Interchange allocated to series 02-1 for any monthly
period will be the product of the Acquired Interchange and the Floating Investor
Percentage. This allocated Acquired Interchange will be credited to the Finance
Charge Collections Ledger.

On each transfer date, the receivables trustee will withdraw the Class A
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)  the Class A Trustee Payment Amount plus any unpaid Class A Trustee
     Payment Amounts from prior transfer dates will be used by the receivables
     trustee to satisfy the Trustee Payment Amounts;

(2)  the MTN Issuer Costs Amounts will be credited to the Class A Distribution
     Ledger;

(3)  the sum of the Class A Monthly Finance Amount, the Class A Deficiency
     Amount, the Class A Additional Finance Amount and the Monthly Loan Expense
     Amount will be credited to the Class A Distribution Ledger;

(4)  the class A servicing fee and class A cash management fee and any due and
     unpaid class A servicing fees or class A cash management fees from prior
     transfer dates will be distributed to the servicer or trust cash manager,
     as applicable;

(5)  an amount equal to the Class A Investor Default Amount will be allocated to
     Class A and treated as a portion of Investor Principal Collections
     referable to Class A and credited to the Principal Collections Ledger; and

                                      -98-



(6)  the balance - called "Class A Excess Spread" - will be part of Excess
     Spread and will be allocated as described in "- Excess Spread".

On each distribution date, all amounts credited to the Class A Distribution
Ledger for the amounts in (2) and (3) above will be deposited into the Series
02-1 Distribution Account. The amount in (2) and (3) above is called the "Class
A Monthly Distribution Amount".

The "Series 02-1 Distribution Account" is a bank account in the name of the MTN
issuer that will be used to deposit amounts distributed to the MTN issuer for
the series 02-1 investor certificates from the receivables trust.

The "Class A Distribution Ledger" is a ledger for Class A in the Trustee
Collection Account. See "- Distribution Ledgers".

CLASS B INVESTOR INTEREST

To understand calculations and information delivered by the receivables trustee
regarding the amount of finance charge collections distributable to the MTN
issuer that is referable to notional Class B on any transfer date, you need to
understand the following definitions and cash flows.

The "Class B Monthly Required Expense Amount" for any transfer date will be the
sum of the following items:

     o    the Class B Trustee Payment Amount plus any unpaid Class B Trustee
          Payment Amounts from previous transfer dates; See "- Trustee Payment
          Amount";

     o    the Class B Monthly Finance Amount;

     o    the Class B Deficiency Amount; and

     o    the Class B Additional Finance Amount.

"Class B Monthly Finance Amount" means the amount calculated as follows:


 Days in Calculation Period    X    The Class B     X    The Class B Debt Amount
- ---------------------------         Finance Rate
  365 (366 for a leap year)


The "Class B Finance Rate" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, for one-month
deposits for pounds sterling in the London interbank market plus [o]%.

"Class B Deficiency Amount" is the excess, if any, of the Class B Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class B Trustee Payment Amount - over the funds referable to Class B
actually credited to the Class B Distribution Ledger for payment of the Class B
Monthly Required Expense Amount on that transfer date.

"Class B Additional Finance Amount" means the amount calculated as follows:

                                                             Any unpaid Class B
                                                            Deficiency Amount on
Days in Calculation Period  X   The Class B Finance     X        the prior
- --------------------------     Rate plus 2.0 per cent.         transfer date
365 (366 for a leap year)

                                      -99-



"Class B Debt Amount" means the Class B Initial Investor Interest minus the
total principal payments made to the MTN issuer referable to the Class B
Investor Interest from the property of the receivables trust. On the series 02-1
termination date, the Class B Debt Amount will be zero.

"Class B Available Funds" for any monthly period equals the sum of the following
amounts credited to the Finance Charge Collections Ledger for that monthly
period:

     o    the Class B Floating Allocation of finance charge collections
          allocated to series 02-1; and

     o    the Class B Floating Allocation of Acquired Interchange allocated to
          series 02-1.

On each transfer date, the receivables trustee will withdraw the Class B
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)  the Class B Trustee Payment Amount plus any unpaid Class B Trustee Payment
     Amounts from prior transfer dates will be used by the receivables trustee
     to satisfy the Trustee Payment Amounts;

(2)  the sum of the Class B Monthly Finance Amount, the Class B Deficiency
     Amount and the Class B Additional Finance Amount will be credited to the
     Class B Distribution Ledger;

(3)  the class B servicing fee and class B cash management fee and any due and
     unpaid class B servicing fees and class B cash management fees from prior
     transfer dates will be distributed to the servicer or trust cash manager,
     as applicable; and

(4)  the balance - called "Class B Excess Spread" - will be part of Excess
     Spread and will be allocated as described in "- Excess Spread".

On each distribution date, all amounts credited to the Class B Distribution
Ledger for the amounts in (2) above - called the "Class B Monthly Distribution
Amount" - will be deposited into the Series 02-1 Distribution Account.

The "Class B Distribution Ledger" is a ledger for Class B in the Trustee
Collection Account. See "- Distribution Ledgers".

CLASS C INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN issuer that is referable to Class C on any transfer date, you need to
understand the following definitions and cash flows.

The "Class C Monthly Required Expense Amount" will be the sum of the following
items:

     o    the Class C Trustee Payment Amount plus any unpaid Class C Trustee
          Payment Amounts from previous transfer dates; see " - Trustee Payment
          Amount";

     o    the Class C Monthly Finance Amount;

     o    the Class C Deficiency Amount; and


                                     -100-




     o    the Class C Additional Finance Amount.

"Class C Monthly Finance Amount" means the amount calculated as follows:


 Days in Calculation Period    X    The Class C     X   The Class C Debt Amount
- ---------------------------         Finance Rate
  365 (366 for a leap year)

"Class C Deficiency Amount" is the excess, if any, of the Class C Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class C Trustee Payment Amount - over the funds allocable to Class C
actually credited to the Class C Distribution Ledger for payment of the Class C
Monthly Required Expense Amount on that transfer date.

"Class C Additional Finance Amount" means the amount calculated as follows:

                                                             Any unpaid Class C
                                                           Deficiency Amounts on
Days in Calculation Period  X   The Class C Finance     X        the prior
- --------------------------     Rate plus 2.0 per cent.         transfer date
  365 (366 in a leap year)

The "Class C Finance Rate " for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, for one-month
deposits for pounds sterling in the London interbank market plus [o] per cent.

"Class C Debt Amount" means the Class C Initial Investor Interest minus the
total principal payments made to the MTN issuer referable to the Class C
Investor Interest from the property of the receivables trust. On the series 02-1
termination date, the Class C Debt Amount will be zero.

"Class C Available Funds" for any monthly period equals the sum of the following
amounts credited to the Finance Charge Collections Ledger for that monthly
period:

     o    the Class C Floating Allocation of finance charge collections
          allocated to series 02-1; and

     o    the Class C Floating Allocation of Acquired Interchange allocated to
          series 02-1.

On each transfer date, the receivables trustee will withdraw the Class C
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

     (1)  the Class C Trustee Payment Amount plus any unpaid Class C Trustee
          Payment Amounts from prior transfer dates will be used by the
          receivables trustee to satisfy the Trustee Payment Amounts;

     (2)  the class C servicing fee and class C cash management fee and any due
          and unpaid class C servicing fees or class C cash management fees from
          prior transfer dates will be distributed to the servicer or trust cash
          manager, as applicable; and

     (3)  the balance will be called "Class C Excess Spread" will be part of
          Excess Spread and will be allocated as described in " - Excess
          Spread".

On each distribution date, all amounts credited to the Class C Distribution
Ledger for the Class C Monthly Distribution Amount, as described in "- Excess
Spread", will be deposited into the Series 02-1 Distribution Account.

                                     -101-




The "Class C Distribution Ledger" is a ledger for Class C in the Trustee
Collection Account. See "- Distribution Ledgers".

REVOLVING PERIOD

The "Revolving Period" for series 02-1 is the period from the closing date to
the start of the Controlled Accumulation Period or, if earlier, the start of the
Rapid Amortisation Period or the Regulated Amortisation Period.

During the Revolving Period, principal collections calculated as referable daily
to the Class A Investor Interest will be used by the receivables trustee as
Shared Principal Collections and, to the extent not used as Shared Principal
Collections, to make payments to the transferor:

     o    to accept new offers of receivables made by the transferor to the
          receivables trustee, and

     o    to make payments to the transferor for future receivables assigned by
          the transferor to the receivables trustee by offers that have already
          been made and accepted.

Principal collections calculated as referable to the Class B Investor Interest
and the Class C Investor Interest will be used by the receivables trustee as
described in the previous paragraph on the next following transfer date to the
extent not required to fund shortfalls for the Class A Investor Interest and -
for principal collections calculated as referable to the Class C Investor
Interest - the Class B Investor Interest.

CONTROLLED ACCUMULATION PERIOD

The "Controlled Accumulation Period" for series 02-1 is the period scheduled to
begin on the close of business on [o] and ending when the Investor Interest is
paid in full, unless a Pay Out Event occurs and the Regulated Amortisation
Period or the Rapid Amortisation Period begins. If the Regulated Amortisation
Period or Rapid Amortisation Period begins before the start of the Controlled
Accumulation Period, there will not be a Controlled Accumulation Period for
series 02-1. The start of the Controlled Accumulation Period may be delayed
until no later than the close of business on [o]. See "- Postponement of
Controlled Accumulation Period".

During the Controlled Accumulation Period the principal collections allocated to
the Investor Interest for series 02-1, up to the Controlled Deposit Amount, will
be accumulated by the receivables trustee in a trust account called the
"Principal Funding Account" for distribution to the MTN issuer as the investor
beneficiary for series 02-1 on the [o] distribution date - called the "series
02-1 scheduled redemption date". Any principal collections allocated to the
Investor Interest for series 02-1 over the amount that will be deposited in the
Principal Funding Account will be used by the receivables trustee first as
Shared Principal Collections and then to make payments to the transferor as
described above under "-Revolving Period".

The "Controlled Deposit Amount" for any transfer date for the Controlled
Accumulation Period or the Regulated Amortisation Period will be the sterling
equivalent of $[o], using the fixed exchange rate in the swap agreements, which
equals the Initial Investor Interest divided by 12, or for a Regulated
Amortisation Period, if greater, may be an amount not exceeding 1/12 of the
total sum of all investor interests of all series in group one - except
Companion Series - that are


                                     -102-




scheduled to be in their revolving periods. If the start of the Controlled
Accumulation Period is delayed as described in "- Postponement of Controlled
Accumulation Period", the Controlled Deposit Amount will be greater than the
sterling equivalent of $[o]. This higher amount will be determined by the
servicer based on the principal payment rates on the designated accounts and on
the investor interests of series in group one - except Companion Series - that
are scheduled to be in their revolving periods. In any case, during the
Controlled Accumulation Period, the Controlled Deposit Amount will be the amount
that, if deposited in the Principal Funding Account on each transfer date for
the Controlled Accumulation Period, will cause the balance of the Principal
Funding Account to equal the Investor Interest on the series 02-1 scheduled
redemption date. The Controlled Deposit Amount for any transfer date will
include the amount of any shortfall in payment of the Controlled Deposit Amount
for the previous transfer date.

REGULATED AMORTISATION PERIOD

A "Regulated Amortisation Period" will start on the day, if there is one, that
any of the following Series 02-1 Pay Out Events occur, each of which we refer to
as a "Regulated Amortisation Trigger Event":

     o    the average Portfolio Yield for any three consecutive monthly periods
          is less than the average Expense Rate for those periods or, on any
          determination date before the end of the third monthly period from the
          closing date, the Portfolio Yield is less than average Expense Rate
          for that period; or

     o    either:

          (1)  over any period of thirty consecutive days, the Transferor
               Interest averaged over that period is less than the Minimum
               Transferor Interest for that period and the Transferor Interest
               does not increase on or before the tenth business day following
               that thirty day period to an amount so that the average of the
               Transferor Interest as a percentage of the Average Principal
               Receivables for such thirty day period, computed by assuming that
               the amount of the increase of the Transferor Interest by the last
               day of that ten business day period, as compared to the
               Transferor Interest on the last day of the thirty day period,
               would have existed in the receivables trust during each day of
               the thirty day period, is at least equal to the Minimum
               Transferor Interest; or

          (2)  on the last day of any monthly period the total balance of
               eligible principal receivables is less than the Minimum Aggregate
               Principal Receivables, adjusted for any series having a Companion
               Series as described in the supplement for that series and the
               Companion Series, and the total balance of eligible principal
               receivables fails to increase to an amount equal to or greater
               than the Minimum Aggregate Principal Receivables on or before the
               tenth business day following that last day.

The Regulated Amortisation Period will continue until the earlier of:

     o    the start of the Rapid Amortisation Period; and

     o    the series 02-1 termination date.

                                     -103-



During the Regulated Amortisation Period the amount of principal collections
allocated to the Investor Interest for series 02-1, up to the Controlled Deposit
Amount, will be paid each month to the MTN issuer first for the Class A Investor
Interest, second for the Class B Investor Interest and third for the Class C
Investor Interest until the series 02-1 termination date. Any principal
collections allocated to the Investor Interest for series 02-1 over the
Controlled Deposit Amount paid to the MTN issuer will be used by the receivables
trustee first as Shared Principal Collections and then to make payments to the
transferor as described above under "- Revolving Period".

RAPID AMORTISATION PERIOD

A "Rapid Amortisation Period" will start on the first day of the monthly period
next following the day on which any Pay Out Event other than a Regulated
Amortisation Trigger Event occurs.

The Rapid Amortisation Period will continue until the earlier of:

     o    the series 02-1 termination date; or

     o    the dissolution of the receivables trust following the occurrence of
          an Insolvency Event; see "The Receivables Trust: Trust Pay Out
          Events".

During the Rapid Amortisation Period, principal collections allocable to the
Investor Interest of series 02-1 will be paid each month to the MTN issuer first
for the Class A Investor Interest, second for the Class B Investor Interest and
third for the Class C Investor Interest until the series 02-1 termination date.

The "series 02-1 termination date" is the earlier of the distribution date on
which the Investor Interest has been reduced to zero and the [o] distribution
date.

ALLOCATION, CALCULATION AND DISTRIBUTION OF PRINCIPAL COLLECTIONS TO THE MTN
ISSUER

During the Revolving Period, principal collections will be allocated to the
Investor Interest on the basis of the Floating Investor Percentage. During the
Controlled Accumulation Period, the Regulated Amortisation Period and the Rapid
Amortisation Period, principal collections will be allocated to the Investor
Interest on the basis of the Fixed Investor Percentage. The amount of principal
collections allocated to the Investor Interest at any time will be credited to
the Principal Collections Ledger for series 02-1. The principal collections
credited to the Principal Collections Ledger from time to time that will be
allocated to the MTN issuer will be:

     o    during the Revolving Period, equal to the total of the floating
          allocations for each class;

     o    during the Controlled Accumulation Period, the Regulated Amortisation
          Period and the Rapid Amortisation Period, equal to the total of the
          fixed allocations for each class.

"Fixed Investor Percentage" means, for any monthly period, the following
calculation expressed as a percentage:

                                        A
                           --------------------------
                              the greater of B or C

                                     -104-



Where:

A  =  the Investor Interest calculated at close of business on the last day of
      the Revolving Period;

B  =  the total balance of eligible principal receivables in the receivables
      trust plus the Unavailable Principal Collections standing to the credit
      of the Principal Collections Ledger; and

C  =  the sum of the numerators used to calculate the fixed investor
      percentages for all outstanding series.

Items B and C above will be calculated for any monthly period as of the last day
of the prior monthly period. For the first monthly period, they will be
calculated as of the closing date. The Fixed Investor Percentage will never
exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Fixed Allocation Percentage
above will be:

     o    for the period from the first day of the monthly period to the
          addition date, the total balance of eligible principal receivables in
          the receivables trust plus the Unavailable Principal Collections
          standing to the credit of the Principal Collections Ledger at the
          close of business on the last day of the prior monthly period; and

     o    for the period from the addition date to the last day of the monthly
          period, the total balance of eligible principal receivables in the
          receivables trust plus the Unavailable Principal Collections standing
          to the credit of the Principal Collections Ledger on the addition
          date, taking into account the eligible principal receivables added to
          the receivables trust.

If in any monthly period the Investor Interest would be zero if the payments to
be made on the distribution date during that monthly period were made on the
last day of the prior monthly period, the Fixed Investor Percentage will be
zero.

The "Class A Fixed Allocation", the "Class B Fixed Allocation" and the "Class C
Fixed Allocation" will each be calculated the same way and will be equal to, for
each notional class and for any monthly period after the end of the Revolving
Period, the following fraction expressed as a percentage:

                            Investor Interest for the
                             relevant notional class
                            -------------------------
                                Investor Interest

This percentage, never to exceed 100 per cent., will be calculated using these
amounts on the close of business on the last day of the Revolving Period.

On each business day during the Revolving Period which is not a transfer date,
the Reinvested Investor Principal Collections for that day will be distributed
in the following priority:

                                     -105-



     o    the Reinvested Investor Principal Collections will be applied as
          Shared Principal Collections and allocated to other outstanding series
          in group one; see "- Shared Principal Collections"; and

     o    the balance remaining will be applied as Investor Cash Available for
          Acquisition in the manner described in "The Receivables Trust:
          Acquiring Additional Entitlements to Trust Property and Payments for
          Receivables".

"Reinvested Investor Principal Collections" means, for any business day:

     o    principal collections credited to the Principal Collections Ledger
          identified for series 02-1, after adjustments for Unavailable
          Principal Collections during the Controlled Accumulation Period, the
          Regulated Amortisation Period and the Rapid Amortisation Period - for
          any day called the "Daily Investor Principal Collections"; minus

     o    an amount equal to the product of the Class B Floating Allocation and
          the Daily Investor Principal Collections; minus

     o    an amount equal to the product of the Class C Floating Allocation and
          the Daily Investor Principal Collections.

"Available Investor Principal Collections" means, for any monthly period:

     o    the Investor Principal Collections; minus

     o    the Investor Cash Available for Acquisition that has been calculated
          as being available to be used during that monthly period; minus

     o    the Reallocated Class C Principal Collections that are required to
          fund the Class A Required Amount or the Class B Required Amount; minus

     o    the Reallocated Class B Principal Collections for that monthly period
          that are required to fund the Class A Required Amount; plus

     o    the Shared Principal Collections from other series in group one that
          are allocated to series 02-1; plus

     o    for a monthly period in which the Rapid Amortisation Period starts,
          any previously identified Investor Cash Available for Acquisition that
          was not used to acquire receivables.

"Investor Principal Collections" means, for any monthly period, the sum of:

     o    principal collections credited to the Principal Collections Ledger
          identified for series 02-1, after adjustments for Unavailable
          Principal Collections during the Controlled Accumulation Period, the
          Regulated Amortisation Period and the Rapid Amortisation Period; plus

     o    amounts treated as Investor Principal Collections up to the Class A
          Investor Default Amount and distributed out of Class A Available
          Funds, Excess

                                     -106-



          Spread, Reallocated Class C Principal Collections and Reallocated
          Class B Principal Collections; plus

     o    amounts treated as Investor Principal Collections up to the Class B
          Investor Default Amount and distributed out of Excess Spread and
          Reallocated Class C Principal Collections; plus

     o    amounts treated as Investor Principal Collections up to the Class C
          Investor Default Amount and distributed out of Excess Spread; plus

     o    Excess Spread treated as Investor Principal Collections used to
          reimburse Class A Investor Charge-Offs, any reductions in the Class B
          Investor Interest and any reductions in the Class C Investor Interest;
          plus

     o    Unavailable Principal Collections credited to the Principal
          Collections Ledger and to be treated as Investor Principal
          Collections; see "- Unavailable Principal Collections".

On each transfer date for the Controlled Accumulation Period, the Regulated
Amortisation Period or the Rapid Amortisation Period, the receivables trustee
will withdraw the Class A Monthly Principal Amount from the Principal
Collections Ledger and:

     o    for a transfer date for the Controlled Accumulation Period, deposit it
          into the Principal Funding Account; or

     o    for a transfer date during the Rapid Amortisation Period or Regulated
          Amortisation Period, credit it to the Class A Distribution Ledger.

The "Class A Monthly Principal Amount" is the least of:

     o    the Available Investor Principal Collections standing to the credit of
          the Principal Collections Ledger on that transfer date;

     o    for each transfer date for the Controlled Accumulation Period or the
          Regulated Amortisation Period before the series 02-1 scheduled
          redemption date, the Controlled Deposit Amount for that transfer date;
          and

     o    the Class A Adjusted Investor Interest - adjusted to account for any
          unreimbursed Class A Investor Charge-Offs.

The first distribution date (1) for the Controlled Accumulation Period, on which
an amount equal to the Class A Investor Interest has been deposited in the
Principal Funding Account, or (2) during the Rapid Amortisation Period or the
Regulated Amortisation Period, on which the Class A Investor Interest is paid in
full, is called the "Class B Principal Commencement Date."

Starting with the Class B Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount, the
receivables trustee will withdraw the Class B Monthly Principal Amount from the
Principal Collections Ledger and:

     o    for a transfer date for the Controlled Accumulation Period, deposit it
          into the Principal Funding Account; or

                                     -107-



     o    for a transfer date during the Rapid Amortisation Period or the
          Regulated Amortisation Period, credit it to the Class B Distribution
          Ledger.

The "Class B Monthly Principal Amount" is the least of:

     o    the Available Investor Principal Collections standing to the credit of
          the Principal Collections Ledger on that transfer date minus, if
          applicable, the Class A Monthly Principal Amount;

     o    for each transfer date for the Controlled Accumulaton Period or the
          Regulated Amortisation Period before the series 02-01 scheduled
          redemption date, an amount equal to the Controlled Deposit Amount
          minus, if applicable, the Class A Monthly Principal Amount; and

     o    the Class B Adjusted Investor Interest - adjusted to account for any
          unreimbursed reductions in the Class B Investor Interest for reasons
          other than principal payments.

The first distribution date (1) for the Controlled Accumulation Period, on which
an amount equal to the sum of the Class A Investor Interest and the Class B
Investor Interest has been deposited in the Principal Funding Account, or (2)
during the Rapid Amortisation Period or the Regulated Amortisation Period, on
which the Class B Investor Interest is paid in full, is called the "Class C
Principal Commencement Date".

Starting with the Class C Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount and the
Class B Monthly Principal Amount, as applicable, the receivables trustee will
withdraw the Class C Monthly Principal Amount from the Principal Collections
Ledger and:

     o    for a transfer date for the Controlled Accumulation Period, deposit it
          into the Principal Funding Account; or

     o    for a transfer date during the Rapid Amortisation Period or the
          Regulated Amortisation Period, credit it to the Class C Distribution
          Ledger.

The "Class C Monthly Principal Amount" is the lesser of:

     o    the Available Investor Principal Collections standing to the credit of
          the Principal Collections Ledger on that transfer date minus, if
          applicable, the Class A Monthly Principal Amount and the Class B
          Monthly Principal Amount; and

     o    the Class C Adjusted Investor Interest - adjusted to account for any
          unreimbursed reductions in the Class C Investor Interest for reasons
          other than principal payments.

On the earlier of (1) the first distribution date during the Rapid Amortisation
Period or the Regulated Amortisation Period and (2) the series 02-1 scheduled
redemption date, and on each distribution date after that, the receivables
trustee will distribute the following amounts in the following priority:

(1)  from the Principal Funding Account, an amount equal to the lesser of:

                                     -108-



     o   the amount on deposit in the Principal Funding Account; and

     o   the Class A Investor Interest;

     will be deposited in the Series 02-1 Distribution Account for Class A and
     will be owned by the MTN issuer. The MTN issuer will use this amount to
     repay principal outstanding on the series 02-1 medium term note;

(2)  from the Class A Distribution Ledger an amount equal to the lesser of:

     o   the amount credited to the Class A Distribution Ledger; and

     o   the Class A Investor Interest, after taking into account the amount
         described in clause (1) above;

     will be deposited to the Series 02-1 Distribution Account for class A and
     will be owned by the MTN issuer. The MTN issuer will use this amount to
     repay principal outstanding on the series 02-1 medium term note.

Starting on the earlier of (1) if the amount on deposit in the Principal Funding
Account exceeds the Class A Investor Interest, the series 02-1 scheduled
redemption date and (2) during the Rapid Amortisation Period or the Regulated
Amortisation Period, the Class B Principal Commencement Date, and on each
distribution date after that, the receivables trustee will distribute the
following amounts in the following priority:

(1)  from the Principal Funding Account, an amount equal to the lesser of:

     o   the amount on deposit in the Principal Funding Account in excess of
         the Class A Investor Interest; and

     o   the Class B Investor Interest;

     will be deposited to the Series 02-1 Distribution Account for Class B and
     will be owned by the MTN issuer. The MTN issuer will use this amount to
     repay principal outstanding on the series 02-1 medium term note;

(2)  from the Class B Distribution Ledger an amount equal to the lesser of:

     o   the amount credited to the Class B Distribution Ledger; and

     o   the Class B Investor Interest, after taking into account the amount
         described in clause (1) above;

     this amount will be deposited in the Series 02-1 Distribution Account for
     Class B and will be owned by the MTN issuer. The MTN issuer will use this
     amount to repay principal outstanding on the series 02-1 medium term note.

Starting on the earlier of (1) if the amount on deposit in the Principal Funding
Account exceeds the sum of the Class A Investor Interest and the Class B
Investor Interest, the series 02-1 scheduled redemption date, and (2) during the
Rapid Amortisation Period or the Regulated Amortisation Period, the Class C
Principal Commencement Date, and on each distribution date after that, the
receivables trustee will distribute the following amounts in the following
priority:

                                     -109-



(1)  from the Principal Funding Account, an amount equal to the lesser of:

     o    the amount on deposit in the Principal Funding Account in excess of
          the sum of the Class A Investor Interest and the Class B Investor
          Interest; and

     o    the Class C Investor Interest;

     will be deposited in the Series 02-1 Distribution Account for Class C and
     will be owned by the MTN issuer. The MTN issuer will use this amount to
     repay principal outstanding on the series 02-1 medium term note.

(2)  from the Class C Distribution Ledger, an amount equal to the lesser of;

     o    the amount credited to the Class C Distribution Ledger; and

     o    the Class C Investor Interest after taking into account the amount
          described in clause (1) above;

     will be deposited to the Series 02-1 Distribution Account for Class C and
     will be owned by the MTN issuer. The MTN issuer will use this amount to
     repay principal outstanding on the Series 02-1 medium term note.

POSTPONEMENT OF CONTROLLED ACCUMULATION PERIOD

The Controlled Accumulation Period is scheduled to begin on the close of
business on [o]. If the Controlled Accumulation Period Length, which is
explained in the next paragraph, is less than 12 months, the Revolving Period
may be extended and the start of the Controlled Accumulation Period will be
postponed. The Controlled Accumulation Period will, in any event, begin no later
than the close of business on [o].

On the determination date right before the distribution date in [o], and on each
determination date after that, until the Controlled Accumulation Period begins,
the servicer will determine the "Controlled Accumulation Period Length". This is
the number of months that the servicer expects will be needed to fully fund the
Principal Funding Account no later than the series 02-1 scheduled redemption
date. This calculation is based on:

o    the expected monthly principal collections that the servicer calculates
     will be available to the investor interests of all series other than
     excluded series, assuming a principal payment rate no greater than the
     lowest monthly principal payment rate on the receivables for the twelve
     months before; and

o    the amount of principal expected to be distributable to the investor
     interests of all series in group one - other than Companion Series - that
     are not expected to be in their revolving periods during the Controlled
     Accumulation Period.

If the Controlled Accumulation Period Length is less than twelve months, the
servicer may, at its option, postpone the start of the Controlled Accumulation
Period such that the number of calendar months in the Controlled Accumulation
Period will be at least equal to the Controlled Accumulation Period Length.

                                     -110-



The effect of this is to permit the reduction of the length of the Controlled
Accumulation Period based on the investor interest of future series that are
scheduled to be in their revolving periods during the Controlled Accumulation
Period and on increases in the principal payment rate occurring after the
closing date. The length of the Controlled Accumulation Period will not be less
than one month.

UNAVAILABLE PRINCIPAL COLLECTIONS

If:

     o    during the Controlled Accumulation Period or the Regulated
          Amortisation Period, the amount credited to the Principal Collections
          Ledger identified for series 02-1 during any monthly period minus the
          amount of Investor Cash Available for Acquisition calculated for
          series 02-1 for that monthly period, exceeds the sum of:

          (1)  the Adjusted Investor Interest as of the last day of the prior
               monthly period, after taking into account any deposits to be made
               to the Principal Funding Account on the transfer date for that
               monthly period, any unreimbursed Investor Charge-Offs for any
               class and any other adjustments to the Investor Interest for that
               monthly period; and

          (2)  any Reallocated Class B Principal Collections or Reallocated
               Class C Principal Collections on the transfer date for that
               monthly period; or

     o    during the Rapid Amortisation Period, the amount credited to the
          Principal Collections Ledger identified for series 02-1 during any
          monthly period exceeds the sum of:

          (1)  the Investor Interest as of the last day of the prior monthly
               period, after taking into account any deposits to be made to the
               Series 02-1 Distribution Account on the transfer date for that
               monthly period, any unreimbursed Investor Charge-Offs for any
               class and any other adjustments to the Investor Interest for that
               monthly period; and

          (2)  any Reallocated Class B Principal Collections or Reallocated
               Class C Principal Collections on the transfer date for that
               monthly period

the amount of any excess will be allocated and transferred to the transferor
beneficiary only to the extent that the Transferor Interest on that date is
greater than zero. If the Transferor Interest on that date is not greater than
zero, the amount will be identified as unavailable transferor principal
collections credited to the Principal Collections Ledger. This sum, together
with any unavailable investor principal collections that have been credited to
the Principal Collections Ledger, will be identified as "Unavailable Principal
Collections". Unavailable investor principal collections are principal
collections identified for the transferor beneficiary but not transferred to the
transferor beneficiary because the Transferor Interest at the relevant date is
not greater than zero.

Unavailable Principal Collections will to the extent they arise during the
Revolving Period, be allocated to the transferor beneficiary but will be
transferred to the transferor beneficiary only if and to the extent that the
Transferor Interest at that time is greater than zero. On each transfer

                                     -111-




date for the Controlled Accumulation Period, Regulated Amortisation Period or
the Rapid Amortisation Period, any Unavailable Principal Collections which arise
after the end of the Revolving Period which are credited to the Principal
Collections Ledger will be allocated to the investor beneficiary and included as
Investor Principal Collections to be distributed as Available Investor Principal
Collections.

SHARED PRINCIPAL COLLECTIONS

Principal collections for any monthly period allocated to the Investor Interest
of series 02-1 will first be used to cover:

     o    until the series 02-1 scheduled redemption date, for any monthly
          period during the Controlled Accumulation Period, deposits of the
          Controlled Deposit Amount to the Principal Funding Account;

     o    during the Regulated Amortisation Period, deposits of the Controlled
          Deposit Amount to the Series 02-1 Distribution Account for series
          02-1; and

     o    during the Controlled Accumulation Period, on the series 02-1
          scheduled redemption date, and during the Rapid Amortisation Period,
          payments to the MTN issuer for series 02-1.

The receivables trustee will determine the amount of principal collections for
any monthly period allocated to the Investor Interest remaining after covering
required distributions to the MTN issuer for each class of series 02-1 and any
similar amount remaining for any other outstanding series in group one. These
remaining principal collections are called "Shared Principal Collections". The
receivables trustee will allocate the Shared Principal Collections to cover any
scheduled or permitted principal distributions to beneficiaries, and deposits to
principal funding accounts, if any, for any series in group one that have not
been covered out of the principal collections allocable to that series. These
uncovered principal distributions and deposits are called "Principal
Shortfalls". Shared Principal Collections will not be used to cover investor
charge-offs for any class of any series.

If Principal Shortfalls exceed Shared Principal Collections for any monthly
period, Shared Principal Collections will be allocated in proportion among the
outstanding series in group one based on the amounts of Principal Shortfalls for
each series. To the extent that Shared Principal Collections exceed Principal
Shortfalls, the balance will in the normal course be paid to the transferor
beneficiary.

DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS

On each transfer date, the receivables trustee will calculate the Investor
Default Amount for the previous monthly period. The "Investor Default Amount"
will be the total of, for each defaulted account, the product of the Floating
Investor Percentage and the default amount.

The "default amount" for any defaulted account will be the amount of eligible
principal receivables in the defaulted account on the day the account became a
defaulted account.

The Investor Default Amount will be calculated for each notional class of series
02-1 based on its floating allocation during the monthly period. These
allocations will be called the "Class A

                                     -112-



Investor Default Amount", the "Class B Investor Default Amount" and the "Class C
Investor Default Amount".

On each transfer date, if the Class A Investor Default Amount for the prior
monthly period exceeds the sum of:

     o    Class A Available Funds;

     o    Excess Spread;

     o    Reallocated Class C Principal Collections; and

     o    Reallocated Class B Principal Collections;

in each case, to the extent available to cover the Class A Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class A Investor Default Amount. This
reduction to the Class C Investor Interest will be made only after giving effect
to reductions to the Class C Investor Interest for any Class C Investor
Charge-Offs, any Reallocated Class B Principal Collections and Reallocated Class
C Principal Collections.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the Class A Investor Default
Amount not covered by a reduction in the Class C Investor Interest. This
reduction in the Class B Investor Interest will be made only after giving effect
to reductions for any Class B Investor Charge-Offs and Reallocated Class B
Principal Collections not covered by a reduction in the Class C Investor
Interest.

If this reduction would cause the Class B Investor Interest to be a negative
number, the Class B Investor Interest will be reduced to zero. In this case, the
Class A Investor Interest will be reduced by the amount by which the Class B
Investor Interest would have been reduced below zero, but not by more than the
remaining Class A Investor Default Amount not covered by a reduction in the
Class C Investor Interest or the Class B Investor Interest. This is called a
"Class A Investor Charge-Off" and may have the effect of slowing or reducing the
return of principal to the MTN issuer calculated in respect of Class A.

If the Class A Investor Interest has been reduced by any Class A Investor
Charge-Offs, it will be reimbursed on any transfer date by the amount of Excess
Spread allocated and available for that purpose, but not by more than the total
amount by which the Class A Investor Interest has been reduced. See "- Excess
Spread".

On each transfer date, if the Class B Investor Default Amount for the prior
monthly period exceeds the sum of:

     o    Excess Spread; and

     o    Reallocated Class C Principal Collections,

in each case to the extent available to cover the Class B Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the

                                     -113-




remaining Class B Investor Default Amount. This reduction to the Class C
Investor Interest will be made only after giving effect to any reductions to the
Class C Investor Interest for any Class C Investor Charge-Offs, any Reallocated
Class B Principal Collections, any Reallocated Class C Principal Collections and
any reductions in the Class C Investor Interest to cover the Class A Investor
Default Amount.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the remaining Class B Investor
Default Amount not covered by a reduction to the Class C Investor Interest. This
is called a "Class B Investor Charge-Off" and may have the effect of slowing or
reducing the return of principal to the MTN issuer calculated in respect of
Class B.

If the Class B Investor Interest has been reduced for any reasons other than the
payment of principal, it will be reimbursed on any transfer date by the amount
of Excess Spread allocated and available for that purpose, but not by more than
the total amount by which the Class B Investor Interest has been reduced. See
"- Excess Spread".

On each transfer date, if the Class C Investor Default Amount for the prior
monthly period exceeds the amount of Excess Spread available to cover the Class
C Investor Default Amount, the Class C Investor Interest will be reduced by the
amount of the excess, but not by more than the Class C Investor Default Amount.
This is called a "Class C Investor Charge-Off", which may have the effect of
slowing or reducing the return of principal to the MTN issuer calculated in
respect of Class C.

If the Class C Investor Interest has been reduced for any reasons other than the
payment of principal, it will be reimbursed on any transfer date by the amount
of Excess Spread allocated and available for that purpose, but not by more than
the total amount by which the Class C Investor Interest has been so reduced. See
"- Excess Spread".

"Reallocated Class B Principal Collections" means, for any transfer date, the
principal collections allocable to the Class B Investor Interest for the related
monthly period in an amount not to exceed the Class A Required Amount, after
applying Excess Spread and Reallocated Class C Principal Collections to cover
the Class A Required Amount. Reallocated Class B Principal Collections cannot
exceed the Class B Investor Interest after giving effect to any unreimbursed
Class B Investor Charge-Offs.

"Reallocated Class C Principal Collections" means, for any transfer date, the
principal collections allocable to the Class C Investor Interest for the related
monthly period in an amount not to exceed the Class A Required Amount and the
Class B Required Amount after applying Excess Spread to cover the Class A
Required Amount and the Class B Required Amount. Reallocated Class C Principal
Collections cannot exceed the Class C Investor Interest after giving effect to
any unreimbursed Class C Investor Charge-Offs. Reallocated Class C Principal
Collections will reduce the Class C Investor Interest.

The "Class A Required Amount" for any transfer date will be the amount, if any,
by which the sum of:

     o    the Class A Monthly Required Expense Amount;

                                     -114-



     o    the total amount of the class A servicing fee and the class A cash
          management fee for the prior monthly period and any due and unpaid
          class A servicing fees and class A cash management fees; and

     o    the Class A Investor Default Amount,

exceeds the Class A Available Funds.

The "Class B Required Amount" for any transfer date will be the sum of (1) the
amount, if any, by which the sum of:

     o    the Class B Monthly Required Expense Amount; and

     o    the total amount of the class B servicing fee and the class B cash
          management fee for the prior monthly period and any due and unpaid
          Class B servicing fees or class B cash management fees,

exceeds the Class B Available Funds, and (2) the Class B Investor Default
Amount.

EXCESS SPREAD

"Excess Spread" for any transfer date will be the sum of Class A Excess Spread,
Class B Excess Spread and Class C Excess Spread.

On each transfer date, the receivables trustee will apply Excess Spread to make
the following distributions in the following priority:

(1)  an amount equal to the Class A Required Amount, if any, will be used to
     fund the Class A Required Amount; if the Class A Required Amount is more
     than the amount of Excess Spread, Excess Spread will be applied in the
     order of priority in which Class A Available Funds are to be distributed;

(2)  an amount equal to the total amount of Class A Investor Charge-Offs that
     have not been previously reimbursed will be used to reinstate the Class A
     Investor Interest, treated as a portion of Investor Principal Collections
     allocated to Class A and credited to the Principal Collections Ledger;

(3)  an amount equal to the Class B Required Amount will be used to fund the
     Class B Required Amount; if the Class B Required Amount is more than the
     amount of Excess Spread available, Excess Spread will be applied first in
     the order of priority with which Class B Available Funds are to be
     distributed on any transfer date and then to fund the Class B Investor
     Default Amount; any amount available to pay the Class B Investor Default
     Amount will be allocated to Class B and treated as a portion of Investor
     Principal Collections allocated to Class B and credited to the Principal
     Collections Ledger;

(4)  an amount equal to the total amount by which the Class B Investor Interest
     has been reduced below the Class B Initial Investor Interest for reasons
     other than the payment of principal - but not in excess of the aggregate
     amount of such reductions which have not been previously reimbursed - will
     be used to reinstate the Class B Investor Interest, treated as a portion of
     Investor Principal Collections and credited to the Principal Collections
     Ledger;

                                     -115-



(5)  an amount equal to the sum of the Class C Monthly Finance Amount, the Class
     C Deficiency Amount and the Class C Additional Finance Amount - called the
     "Class C Monthly Distribution Amount" - will be credited to the Class C
     Distribution Ledger;

(6)  an amount equal to the Class C Investor Default Amount will be allocated to
     Class C and treated as a portion of Investor Principal Collections
     allocated to Class C and credited to the Principal Collections Ledger;

(7)  an amount equal to the total amount by which the Class C Investor Interest
     has been reduced below the Class C Investor Interest for reasons other than
     the payment of principal - but not in excess of the total amount of the
     reductions that have not been previously reimbursed - will be used to
     reinstate the Class C Investor Interest, treated as a portion of Investor
     Principal Collections and credited to the Principal Collections Ledger;

(8)  on each transfer date from and after the Reserve Account Funding Date, but
     before the date on which the Reserve Account terminates, an amount up to
     the excess, if any, of the Required Reserve Account Amount over the amount
     on deposit in the Reserve Account will be deposited into the Reserve
     Account;

(9)  on each distribution date prior to the Class C Release Date, if the
     available amount on deposit in the Spread Account is less than the Required
     Spread Account Amount, an amount up to any excess will be deposited into
     the Spread Account;

(10) an amount equal to any Aggregate Investor Indemnity Amount for series 02-1
     will be paid to the transferor and will then cease to be property of the
     receivables trust;

(11) the Series 02-1 Extra Amount will be paid into the Series 02-1 Distribution
     Account and will be owned by the MTN issuer;

(12) on the series 02-1 termination date, an amount equal to the principal
     calculated as payable in accordance with the expenses loan agreement will
     be paid into the Series 02-1 Distribution Account; and

the balance, if any, after giving effect to the payments made under paragraphs
(1) through (12) above will be paid to the MTN issuer as assignee of the excess
interest beneficiary and will then cease to be property of the receivables
trust.

EXTRA AMOUNT

The "Series 02-1 Extra Amount" is calculated as follows:

   Days in Calculation period
   --------------------------            x 0.02 per       The Investor Interest
    365 (366 in a leap year)             cent. x

AGGREGATE INVESTOR INDEMNITY AMOUNT

By each transfer date, the receivables trustee will calculate the Aggregate
Investor Indemnity Amount for each outstanding series. The "Aggregate Investor
Indemnity Amount" is the sum of all Investor Indemnity Amounts for the related
monthly period.

                                     -116-



An "Investor Indemnity Amount" means for any series, the amount of any
Transferor Section 75 Liability claimed from the receivables trustee by the
transferor under the trust section 75 indemnity allocated to that series,
calculated as follows:

   Transferor Section 75 Liability    X    Floating Investor Percentage for that
                                           series

The "Transferor Section 75 Liability" is the liability that the transferor has
for any designated account because of Section 75 of the Consumer Credit Act. The
Transferor Section 75 Liability cannot exceed the original outstanding face
amount of the principal receivable relating to the transaction giving rise to
the liability. See "Risk Factors: Application of the Consumer Credit Act 1974
May Impede Collection Efforts and Could Cause Early Redemption of the Notes or a
Loss on your Notes".

Aggregate Investor Indemnity Amounts for series 02-1 will be payable only if
amounts are available from Excess Spread to pay them. See "- Excess Spread". If
Excess Spread available on any transfer date is not enough to pay the Aggregate
Investor Indemnity Amount for series 02-1 otherwise payable on that date, the
excess will be carried forward and paid on subsequent transfer dates to the
extent amounts of Excess Spread are available to pay them.

PRINCIPAL FUNDING ACCOUNT

The receivables trustee will establish and maintain the Principal Funding
Account at a Qualified Institution - currently Barclays Bank PLC at its branch
located at 1234 Pavilion Drive Northampton NN4 7SG - as a segregated Trust
Account held for the benefit of the MTN issuer as the investor beneficiary for
series 02-1. During the Controlled Accumulation Period, the receivables trustee
will transfer the amounts described under "- Allocation, Calculation and
Distribution of Principal Collections to the MTN Issuer " to the Principal
Funding Account.

Funds on deposit in the Principal Funding Account will be invested to the
following transfer date by the receivables trustee in permitted investments.
Investment earnings, net of investment losses and expenses, on funds on deposit
in the Principal Funding Account are called "Principal Funding Investment
Proceeds".

Principal Funding Investment Proceeds will be used to pay the Class A Covered
Amount.

The "Class A Covered Amount" is calculated as follows:

Days in the Calculation Period  X    The Class A   X   The amounts on deposit in
- ------------------------------       Finance Rate      the Principal Funding
   365 (366 in a leap year)                                 Account


where the amount on deposit in the Principal Funding Account is calculated as of
the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

Principal Funding Investment Proceeds up to the Class A Covered Amount will be
transferred to the Trustee Collection Account by each transfer date and credited
to the Finance Charge Collections Ledger for application as Class A Available
Funds.

If on any transfer date during the Controlled Accumulation Period, the Principal
Funding Investment Proceeds exceed the Class A Covered Amount, that excess will
be paid to the transferor beneficiary. If the Principal Funding Investment
Proceeds are less than the Class A

                                     -117-



Covered Amount, a withdrawal will be made from the Reserve Account - to the
extent funds are available - and will be deposited in the Finance Charge
Collections Ledger, for application as Class A Available Funds. The amount of
this withdrawal will be reduced to the extent Excess Spread would be available
for deposit in the Reserve Account. See "- Reserve Account" and "- Excess
Spread".

RESERVE ACCOUNT

The receivables trustee will establish and maintain a reserve account at a
Qualified Institution - currently, Barclays Bank PLC at its branch located at 54
Lombard Street, London EC3P 3AH - as a Trust Account segregated for the benefit
of series 02-1. This account is called the "Reserve Account". The Reserve
Account will be established to assist with the payment distribution of the Class
A Monthly Finance Amount to the MTN issuer during the Controlled Accumulation
Period.

On each transfer date from and after the Reserve Account Funding Date, but
before the termination of the Reserve Account, the receivables trustee will
apply Excess Spread in the order of priority described in "- Excess Spread" to
increase the amount on deposit in the Reserve Account, up to the Required
Reserve Amount.

The "Reserve Account Funding Date" will be the transfer date that starts no
later than three months before the start of the Controlled Accumulation Period.
This date will be an earlier date if the Portfolio Yield decreases below levels
described in the Series 02-1 Supplement. In any case, this date will be no
earlier than 12 months before the start of the Controlled Accumulation Period.

The "Required Reserve Amount" for any transfer date on or after the Reserve
Account Funding Date will be:

     o    0.50 per cent. of the Class A Investor Interest; or

     o    subject to the conditions described in the next paragraph, any other
          amount designated by the transferor beneficiary;

If, on or before the Reserve Account Funding Date, the transferor beneficiary
designates a lesser amount, it must provide the servicer and the receivables
trustee with evidence that each rating agency has notified the transferor, the
servicer and the receivables trustee that that lesser amount will not result in
the rating agency reducing or withdrawing its then existing rating of any
outstanding related beneficiary debt. Also, the transferor beneficiary must
deliver to the receivables trustee an officer's certificate to the effect that,
based on the facts known to that officer at that time, in the reasonable belief
of the transferor beneficiary, the designation will not cause a Pay Out Event to
occur or an event that, after the giving of notice or the lapse of time, would
cause a Pay Out Event to occur.

On each transfer date, after giving effect to any deposit to be made to, and any
withdrawal to be made from, the Reserve Account on that transfer date, the
receivables trustee will withdraw from the Reserve Account an amount equal to
the excess, if any, of the amount on deposit in the Reserve Account over the
Required Reserve Amount. The receivables trustee will distribute this amount to
the transferor beneficiary and it will cease to be the property of the
receivables trust.

                                     -118-




All amounts on deposit in the Reserve Account on any transfer date will be
invested by the receivables trustee in permitted investments to the following
transfer date. This will be done after giving effect to any deposits to, or
withdrawals from, the Reserve Account to be made on that transfer date. The
interest and other income - net of investment expenses and losses - earned on
the investments will be retained in the Reserve Account if the amount on deposit
in the Reserve Account is less than the Required Reserve Amount. If the amount
on deposit is equal to or more than the Required Reserve Amount, it will be
credited to the Finance Charge Collections Ledger to be included in the Class A
Available Funds.

By each transfer date for the Controlled Accumulation Period before the series
02-1 scheduled redemption date and on the first transfer date during the
Regulated Amortisation Period or the Rapid Amortisation Period, the receivables
trustee will withdraw an amount from the Reserve Account and deposit it in the
Trustee Collection Account for credit to the Finance Charge Collections Ledger
to be included in Class A Available Funds. This amount will be equal to the
lesser of:

     o    the available amount on deposit in the Reserve Account; and

     o    the amount, if any, by which the Class A Covered Amount is greater
          than the Principal Funding Investment Proceeds.

The amount of this withdrawal will be reduced to the extent Excess Spread would
be available for deposit in the Reserve Account.

The Reserve Account will be terminated following the earlier to occur of:

     o    the termination of the receivables trust; and

     o    the earlier of the first transfer date after the start of the
          Regulated Amortisation Period or the Rapid Amortisation Period and the
          transfer date right before the series 02-1 scheduled redemption date.

When the Reserve Account terminates, all amounts still on deposit in the Reserve
Account will be distributed to the transferor beneficiary and will no longer be
the property of the receivables trust.

SPREAD ACCOUNT

The receivables trustee will establish and maintain a spread account at a
Qualified Institution - currently Barclays Bank PLC at its branch located at
1234 Pavilion Drive, Northampton NN4 7SG - as a segregated Trust Account held
for the benefit of the MTN issuer as the investor beneficiary and the transferor
beneficiary. This account is called the "Spread Account". The Spread Account
will be used:

     o    to fund shortfalls in Excess Spread available to pay the Class C
          Monthly Distribution Amount;

     o    on the day called the "Class C Release Date", which is the earlier of:

          (1)  the day the Class A Investor Interest and the Class B Investor
               Interest are reduced to zero, and

                                     -119-



          (2)  the series 02-1 termination date,

          to fund the amount, if any, by which the Class C Debt Amount is
          greater than the Class C Investor Interest; and

     o    beginning on the Class C Release Date, to fund shortfalls in Excess
          Spread available to fund the Class C Investor Default Amount.

No amounts will be deposited into the Spread Account on the closing date, but if
the amount on deposit in the Spread Account is less than the Required Spread
Account Amount, then the Spread Account will be funded by Excess Spread as
described above in item (11) under "-Excess Spread".

The "Required Spread Account Amount" will be determined monthly and will be
equal to the Spread Account Percentage times:

     o    during the Revolving period or the Controlled Accumulation Period, the
          current Adjusted Investor Interest, or

     o    during the Regulated Amortisation Period or the Rapid Amortisation
          Period, the Adjusted Investor Interest as of the last day of the
          Revolving Period or, if the Controlled Accumulation Period has
          started, as of the last day of the Controlled Accumulation Period.

The Required Spread Account Amount, however, will never exceed the Class C Debt
Amount.

The "Spread Account Percentage" will be determined each determination date by
the level of the quarterly excess spread percentage as follows:


       QUARTERLY EXCESS SPREAD PERCENTAGE             SPREAD ACCOUNT PERCENTAGE

       above 4.5%                                                 0%

       above 4.0% but equal to or below 4.5%                     1.0%

       above 3.5% but equal to or below 4.0%                     1.5%

       above 3.0% but equal to or below 3.5%                     2.0%

       equal to or below 3.0%                                    2.5%

The quarterly excess spread percentage will be calculated on each determination
date and will be a percentage equal to the average of the Portfolio Yields for
the three prior months divided by the average of the Expense Rates for the same
three months.

The quarterly excess spread percentage for the first determination date will be
calculated using the Portfolio Yield for the prior month divided by the Expense
Rate for the same month. The quarterly excess spread percentage for the second
determination date will be calculated using the average of the Portfolio Yields
for the prior two months divided by the average of the Expense Rates for the
same two months.

                                     -120-



All amounts on deposit in the Spread Account on any transfer date will be
invested by the receivables trustee in permitted investments to the next
transfer date. For purposes of the Spread Account, permitted investments will
include investments rated A-2 by Standard & Poor's, and P-2 by Moody's. This
will be done after giving effect to any deposits to, or withdrawals from, the
Spread Account made on that transfer date. The interest and other investment
income - net of investment expenses and losses - earned on the investments will
be retained in the Spread Account if the amount on deposit in the Spread Account
is less than the Required Spread Account Amount. If the amount on deposit in the
Spread Account is at least equal to the Required Spread Account Amount, then it
will be paid to the transferor beneficiary.

If the Class C Monthly Distribution Amount is not fully paid from Excess Spread
on any transfer date, the receivables trustee will withdraw from available funds
on deposit in the Spread Account an amount equal to the shortfall and credit it
to the Class C Distribution Ledger.

On the Class C Release Date, the lesser of:

     o    the available amount on deposit in the Spread Account, and

     o    the amount, if any, by which the Class C Debt Amount exceeds the Class
          C Investor Interest

will be withdrawn by the receivables trustee and paid to the MTN issuer as the
investor beneficiary and treated as principal paid that is referable to the
Class C Investor Interest. This withdrawal will be made only after giving effect
to any withdrawal made for the purposes described in the preceding paragraph.

Beginning on the Class C Release Date, if the Class C Investor Default Amount is
not fully funded from Excess Spread on any transfer date, the receivables
trustee will withdraw from available funds on deposit in the Spread Account an
amount equal to the shortfall and these funds will be calculated by reference to
Class C and treated as a portion of Investor Principal Collections that is
referable to the Class C Investor Interest and credited to the Principal
Collections Ledger. This withdrawal will be made only after giving effect to any
withdrawal made for the purposes described in the two preceding paragraphs.

Any amount on deposit in the Spread Account that exceeds the Required Spread
Account Amount will be withdrawn by the receivables trustee and first used to
repay the principal amount outstanding under the expenses loan agreement and any
excess will be paid to the transferor beneficiary. Also, on the earlier of:

     o    the termination of the receivables trust; and

     o    the series 02-1 termination date,

any amounts still on deposit in the Spread Account, after making any deposit or
withdrawal described above, will be withdrawn by the receivables trustee and
paid to the transferor beneficiary.

DISTRIBUTION LEDGERS

The receivables trustee will establish Distribution Ledgers for each class of
series 02-1 in the Trustee Collection Account. On each transfer date it will
credit and debit amounts to these

                                     -121-



ledgers as described throughout this section of this prospectus. All amounts
credited to the Class A Distribution Ledger, the Class B Distribution Ledger and
the Class C Distribution Ledger will be regarded as being segregated for the
benefit of the MTN issuer.

TRUSTEE PAYMENT AMOUNT

The share of the Trustee Payment Amount payable on any transfer date that is
allocable to series 02-1 - called the "Investor Trustee Payment Amount" - will
be calculated as follows:

         Investor Interest for series 02-1         X            Trustee
         ---------------------------------                    Payment Amount
 Total of Investor Interests of series for which
   the Trustee Payment Amount was incurred

The share of the Investor Trustee Payment Amount allocable to the Investor
Interest for each class is equal to the product of:

     o    the floating allocation for the relevant class; and

     o    the Investor Trustee Payment.

This will be called the "Class A Trustee Payment Amount", the "Class B Trustee
Payment Amount" and the "Class C Trustee Payment Amount", respectively.

The Investor Trustee Payment Amount for any class will be payable from amounts
available for distribution for that purpose out of available funds for each
class and Excess Spread. See "- Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer" and "- Excess Spread".

The portion of the Trustee Payment Amount not allocated to series 02-1 will be
paid from cashflows under the receivables trust allocated to other outstanding
series, and in no event will series 02-1 be liable for these payments.

QUALIFIED INSTITUTIONS

If the bank or banks at which any of the accounts listed below are held cease to
be a Qualified Institution, then the receivables trustee will, within 10
business days, establish a new account to replace the affected account or
accounts, and will transfer any cash and interest to that new account or
accounts. The accounts referred to above are:

     o    Trustee Collection Account;

     o    Trustee Acquisition Account;

     o    Reserve Account;

     o    Spread Account;

     o    Principal Funding Account; and

     o    Series 02-1 Distribution Account.

                                     -122-



The receivables trustee may in its discretion elect to move any or all of these
accounts and the amounts credited to them from the Qualified Institution at
which they are kept as at the date of this document to another or other
Qualified Institutions.

"Qualified Institution" means (1) an institution which at all times has a
short-term unsecured debt rating of at least A-1+ by Standard & Poor's and P-1
by Moody's or (2) an institution acceptable to each rating agency.

SERIES 02-1 PAY OUT EVENTS

The events described below are called "Series 02-1 Pay-Out Events":

(1)  failure on the part of the transferor:

     o    to make any payment or deposit required by the terms of the
          receivables securitisation agreement within five business days after
          the date that the payment or deposit is required to be made; or

     o    duly to observe or perform any covenants or agreements of the
          transferor in the receivables securitisation agreement or the Series
          02-1 Supplement that has a material adverse effect on the interests of
          the MTN issuer in respect of series 02-1 and which continues
          unremedied for a period of 60 days after the date on which written
          notice of the failure, requiring it to be remedied, is given to the
          transferor by the receivables trustee, or is given to the transferor
          and the receivables trustee by the investor beneficiary for series
          02-1 acting on the instructions of holders of the series 02-1 medium
          term note representing together 50 per cent. or more of the total
          balance of the series 02-1 medium term note outstanding at that time,
          and which unremedied continues during that 60 day period to have a
          material adverse effect on the interests of the MTN issuer in respect
          of series 02-1 for that period;

(2)  any representation or warranty made by the transferor in the receivables
     securitisation agreement or the Series 02-1 Supplement, or any information
     contained in a computer file or microfiche list required to be delivered by
     the transferor under the receivables securitisation agreement:

     o    proves to have been incorrect in any material respect when made or
          when delivered and continues to be incorrect in any material respect
          for a period of 60 days after the date on which written notice of the
          error, requiring it to be remedied, is given to the transferor by the
          receivables trustee, or is given to the transferor and the receivables
          trustee by the investor beneficiary for series 02-1 acting on the
          instructions of holders of the series 02-1 medium term note
          representing together 50 per cent. or more of the total balance of the
          series 02-1 medium term note outstanding; and

     o    as a result of which there is a material adverse effect on the
          interests of the MTN issuer in respect of series 02-1 and which
          unremedied continues during that 60 day period to have a material
          adverse effect for that period;

(3)  the average Portfolio Yield for any three consecutive monthly periods is
     less than the average Expense Rate for those periods, or on any
     determination date before the end of

                                     -123-



     the third monthly period from the closing date the Portfolio Yield is less
     than the average Expense Rate for that period;

(4)  either:

     o    over any period of thirty consecutive days, the Transferor Interest
          averaged over that period is less than the Minimum Transferor Interest
          for that period and the Transferor Interest does not increase on or
          before the tenth business day following that thirty day period to an
          amount so that the average of the Transferor Interest as a percentage
          of the Average Principal Receivables for such thirty day period,
          computed by assuming that the amount of the increase of the Transferor
          Interest by the last day of the ten business day period, as compared
          to the Transferor Interest on the last day of the thirty day period,
          would have existed in the receivables trust during each day of the
          thirty day period, is at least equal to the Minimum Transferor
          Interest; or

     o    on the last day of any monthly period the total balance of eligible
          receivables is less than the Minimum Aggregate Principal Receivables,
          adjusted for any series having a Companion Series as described in the
          supplement for that series, and the total balance of eligible
          receivables fails to increase to an amount equal to or greater than
          the Minimum Aggregate Principal Receivables on or before the tenth
          business day following that last day;

(5)  any servicer default or trust cash manager default occurs that would have a
     material adverse effect on the MTN issuer in respect of series 02-1;

(6)  the Investor Interest is not reduced to zero on the series 02-1 scheduled
     redemption date;

(7)  the early termination, without replacement, of any of the swap agreements
     as described in this prospectus under "The Swap Agreements: Common
     Provisions of the Swap Agreements";

(8)  the MTN issuer is required to withhold or deduct any amounts for or on
     account of tax on the payment of any principal or interest in respect of
     the series 02-1 medium term note.

If any event described in paragraphs (1), (2) or (5) occurs then, after the
applicable grace period, either (1) the receivables trustee or (2) the investor
beneficiary may declare that a Series 02-1 Pay Out Event has occurred if the
correct notice has been given. If the investor beneficiary declares that a
Series 02-1 Pay Out Event has occurred, it must have acted on the instructions
of holders of the series 02-1 medium term note representing, together, 50 per
cent. or more of the series 02-1 medium term note outstanding at that time. The
investor beneficiary must give a written notice to the transferor, the servicer
and the receivables trustee that a Series 02-1 Pay Out Event has occurred. If
the receivables trustee declares that a Series 02-1 Pay Out Event has occurred,
it must give a written notice to this effect to the transferor, the servicer and
the trust cash manager. A Series 02-1 Pay Out Event will be effective as of the
date of the relevant notice. If any event in paragraphs (3), (4), (6), (7) or
(8) occurs, a Series 02-1 Pay Out Event will occur without any notice or other
action on the part of the receivables trustee or the investor beneficiary.

                                     -124-




"Portfolio Yield" means, for any monthly period:

                                  (A+B+C+D)-E
                                  ------------X12
                                       F

where:

A  =  the finance charge collections allocable to series 02-1;

B  =  the Acquired Interchange allocable to series 02-1;

C  =  the Principal Funding Investment Proceeds up to the Class A Covered
      Amount;

D  =  the amount, if any, to be withdrawn from the Reserve Account that is
      included in Class A Available Funds;

E  =  the Investor Default Amount; and

F  =  the Investor Interest.

"Expense Rate" means, for any transfer date:

                                      A+B+C
                                     -------X12
                                       D

where:

A  =  the sum of the Class A Monthly Required Expense Amount, the Class B
      Monthly Required Expense Amount and the Class C Monthly Required Expense
      Amount;

B  =  the investor servicing fee;

C  =  the investor trust cash management fee; and

D  =  the Investor Interest.

"Minimum Transferor Interest" means 5 per cent. of the Average Principal
Receivables.  The transferor may reduce the Minimum Transferor Interest in the
following circumstances:

     o    upon 30 days prior notice to the receivables trustee, each rating
          agency and any enhancement provider entitled to receive notice under
          its supplement;

     o    upon written confirmation from each rating agency that the reduction
          will not result in the reduction or withdrawal of the ratings of the
          rating agency for any outstanding related beneficiary debt, including,
          for series 02-1, the notes; and

     o    delivery to the receivables trustee and each enhancement provider of
          an officer's certificate stating that the transferor reasonably
          believes that the reduction will not, based on the facts known to the
          officer at the time of the certification, cause, at that time or in
          the future, a pay out event to occur for any investor beneficiary.

The Minimum Transferor Interest will never be less than 2 per cent. of the
Average Principal Receivables.

"Minimum Aggregate Principal Receivables" means, an amount equal to the sum of
the numerators used in the calculation of the investor percentages for principal
collections for all outstanding series on that date. For any series in its rapid
accumulation period, as defined in its

                                     -125-




supplement, with an investor interest as of that date of determination equal to
the balance on deposit in the principal funding account for that series, the
numerator used in the calculation of the investor percentage for principal
collections for that eligible series will, only for the purpose of the
definition of Minimum Aggregate Principal Receivables, be zero.

"Average Principal Receivables" means, for any period, an amount equal to:

     o    the sum of the total balance of eligible principal receivables at the
          end of each day during that period divided by;

     o    the number of days in that period.

"Companion Series" means:

     o    each series that has been paired with another series so that the
          reduction of the investor interest of the paired series results in the
          increase of the investor interest of the other series, as described in
          the related supplements; and

     o    the other series.

ENTITLEMENT OF MTN ISSUER TO SERIES 02-1 EXCESS INTEREST

Barclays Bank PLC will enter into an "agreement between beneficiaries" with the
MTN issuer under which Barclays Bank PLC will transfer its entitlement to
receive excess interest attributable to series 02-1 to the MTN issuer. The
excess interest so transferred will form part of the Investor Interest. The MTN
issuer will pay amounts of excess interest attributable to series 02-1 which it
receives to the issuer as "MTN additional interest payments".

In return for the transfer of the entitlement to the series 02-1 excess interest
the MTN issuer will agree to pay deferred consideration to Barclays Bank PLC. We
will refer to this deferred consideration as "excess entitlement consideration".
The amount of the excess entitlement consideration in respect of Series 02-1
will be equal to the amount of deferred subscription price which the MTN issuer
receives from the issuer in respect of the series 02-1 medium term note from
time to time.

The issuer will apply any MTN additional interest payments received by it in
meeting its due and payable obligations. Any sums remaining following
satisfaction of all amounts due and payable by the issuer, which we will refer
to as "unutilised excess spread", will be paid to the MTN issuer as deferred
subscription price for the series 02-1 medium term note for as long as the
series 02-1 medium term note is in issue.

YOUR PAYMENT FLOWS

On each distribution date, the receivables trustee will transfer from available
funds in the Trustee Collection Account the sum of:

     o    the Class A Monthly Distribution Amount;

     o    the Class B Monthly Distribution Amount;

                                     -126-




     o    the Class C Monthly Distribution Amount;

     o    on the series 02-1 termination date, an amount equal to the principal
          calculated as payable in accordance with the expenses loan agreement;
          and

     o    the excess interest attributable to series 02-1;

and deposit that sum into the Series 02-1 Distribution Account held by the MTN
issuer.

The MTN issuer will credit the amount received in respect of the monthly
distribution amounts for each class and the excess interest attributable to
series 02-1 to the MTN coupon ledger and will record for calculational purposes
the notional amounts for each class.

The MTN issuer will then transfer from the Series 02-1 Distribution Account to
the extent there are sufficient funds on deposit:

     o    first, the costs and expenses of the MTN issuer for the relevant
          monthly period, excluding any excess entitlement consideration owed to
          Barclays Bank PLC, will be paid or reserved for within the MTN issuer
          to be used to pay, or reserve for, the costs and expenses of the MTN
          issuer;

     o    second, the lesser of (1) the amounts credited to the MTN coupon
          ledger, after paying or reserving for the MTN issuer's costs and
          expenses described in the first bullet point above and (2) the
          interest due and payable on the series 02-1 medium term note,
          excluding the MTN additional interest payments, will be deposited in
          the Series 02-1 Issuer Account;

     o    third, an amount equal to the Monthly Loan Expenses Amount plus, on
          the series 02-1 termination date, an amount equal to the principal
          calculated as payable in accordance with the expenses loan agreement
          will be deposited in the Series 02-1 Issuer Account;

     o    fourth, an amount equal to 1/2 of the Series 02-1 Extra Amount will be
          paid to the MTN issuer;

     o    fifth, an amount equal to 1/2 of the Series 02-1 Extra Amount will be
          deposited in the Series 02-1 Distribution Account; and

     o    sixth, an amount equal to the MTN additional interest payments will be
          deposited in the Series 02-1 Distribution Account.

The "Series 02-1 Issuer Account" is a bank account in the name of the issuer
that will be used to deposit amounts distributed to the issuer on the series
02-1 medium term note from the MTN issuer.

In addition, the MTN issuer will pay any amounts received from the issuer as
deferred subscription price to Barclays Bank PLC pursuant to an agreement
between beneficiaries, to the extent not required by the MTN issuer to make
other payments on that date.

Before the termination of the swap agreements, on each interest payment date,
the issuer will pay:

                                     -127-




     o    first, the costs and expenses of the issuer for the relevant monthly
          period will be paid or reserved for within the issuer proportionately
          to the class A notes', the class B notes' and the class C notes' share
          for such payment to be used to pay, or reserve for, the costs and
          expenses of the issuer;

     o    second, from the class A notes coupon ledger, the lesser of the amount
          credited to the class A notes coupon ledger after paying or reserving
          for the class A notes' proportionate share of the issuer's costs and
          expenses and the interest due and payable to the swap counterparty
          under the class A swap agreement for the relevant Calculation Period,
          to the swap counterparty;

     o    third, from the class B notes coupon ledger, the lesser of the amount
          credited to the class B notes coupon ledger after paying or reserving
          for the class B notes' proportionate share of the issuer's costs and
          expenses and the interest due and payable to the swap counterparty
          under the class B swap agreement for the relevant Calculation Period,
          to the swap counterparty;

     o    fourth, the lesser of the remaining amount on deposit in the Series
          02-1 Issuer Account and an amount equal to the Monthly Loan Expenses
          Amount will be paid to the lender under the expenses loan agreement;

     o    fifth, from the class C notes coupon ledger, the lesser of the amount
          credited to the class C notes coupon ledger after paying or reserving
          for the class C notes' proportionate share of the issuer's costs and
          expenses and the interest due and payable to the swap counterparty
          under the class C swap agreement in respect of the relevant
          Calculation Period, to the swap counterparty;

     o    sixth, the lesser of the remaining amount on deposit in the Series
          02-1 Issuer Account and an amount equal to the principal calculated as
          payable in accordance with the expenses loan agreement will be paid to
          the lender under the expenses loan agreement;

     o    seventh, the lesser of the remaining amount on deposit in the Series
          02-1 Issuer Account and an amount equal to 1/2 of the Series 02-1
          Extra Amount, will be paid to the issuer;

     o    eighth, an amount equal to the lesser of the amount on deposit in the
          Series 02-1 Issuer Account and the amount needed to cover any
          shortfall with respect to the notes caused by the imposition of
          withholding taxes on payments made under the swap agreements; and

     o    ninth, any amounts remaining will constitute deferred subscription
          price and will be paid to the MTN issuer.

Under the terms of each swap agreement, the swap counterparty will pay to the
principal paying agent on each interest payment date an amount equal to the
interest on the applicable class of notes, converted into dollars, subject to
the deferral of interest as described in "Terms and Conditions of the Notes" and
"The Swap Agreements".

                                     -128-



After the termination of the swap agreements, the note trustee will withdraw the
amounts on deposit in the class A notes coupon ledger, the class B notes coupon
ledger and the class C notes coupon ledger and convert those amounts into
dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute these dollar amounts to the paying
agent to make payments of interest on the class A notes, the class B notes and
the class C notes, respectively.

On the earlier of (1) the series 02-1 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and on each distribution date after that, the receivables
trustee will transfer the following amounts and deposit them into the Series
02-1 Distribution Account:

     o    from the Principal Funding Account, the lesser of (1) the amount in
          the Principal Funding Account on that date and (2) the Class A
          Investor Interest; and

     o    from the Class A Distribution Ledger, the lesser of (1) during the
          Rapid Amortisation Period, the amount in the Class A Distribution
          Ledger or, during the Regulated Amortisation Period, the Controlled
          Deposit Amount, and (2) the Class A Investor Interest - after taking
          into account the amount distributed from the Principal Funding Account
          as described above.

On the later to occur of the Class B Principal Commencement Date and the series
02-1 scheduled redemption date and each distribution date after, the receivables
trustee will transfer the following amounts and deposit them into the Series
02-1 Distribution Account:

     o    from the Principal Funding Account, the lesser of (1) the amount on
          deposit in the Principal Funding Account in excess of the Class A
          Investor Interest and (2) the Class B Investor Interest; and

     o    from the Class B Distribution Ledger, the lesser of the amount on
          deposit in the Class B Distribution Ledger and the Class B Investor
          Interest - after taking into account the amount distributed from the
          Principal Funding Account as described above.

On the later to occur of the Class C Principal Commencement Date and the series
02-1 scheduled redemption date and each distribution date after, the receivables
trustee will transfer the following amounts and deposit them into the Series
02-1 Distribution Account:

     o    from the Principal Funding Account, the lesser of (1) the amount on
          deposit in the Principal Funding Account in excess of the sum of the
          Class A Investor Interest and the Class B Investor Interest and (2)
          the Class C Investor Interest; and

     o    from the Class C Distribution Ledger, the lesser of the amount on
          deposit in the Class C Distribution Ledger and the Class C Investor
          Interest - after taking into account the amount distributed from the
          Principal Funding Account as described above.

The MTN issuer will credit the amount received for each class of Investor
Interest to the MTN Principal Ledger.

                                     -129-



On the series 02-1 scheduled redemption date and each distribution date after,
the MTN issuer will transfer for same day value from the Series 02-1
Distribution Account the amount in the MTN Principal Ledger and deposit it into
the Series 02-1 Issuer Account.

The issuer will credit each amount received from the MTN Principal Ledger to the
appropriate notes principal ledger.

Before the termination of the swap agreements, on the Series 02-1 scheduled
redemption date or any interest payment date after, the issuer will pay:

     o    from the class A notes principal ledger, an amount equal to the lesser
          of (1) the amount in the class A notes principal ledger; and (2) the
          sterling equivalent of the principal due on the class A notes, to the
          swap counterparty;

     o    from the class B notes principal ledger, an amount equal to the lesser
          of (1) the amount in the class B notes principal ledger and (2) the
          sterling equivalent of the principal due on the class B notes, to the
          swap counterparty; and

     o    from the class C notes principal ledger, an amount equal to the lesser
          of (1) the amount in the class C notes principal ledger and (2) the
          sterling equivalent of the principal due on the class C notes, to the
          swap counterparty.

The swap counterparty will pay to the principal paying agent, in dollars,
principal for distribution to the noteholders converted into dollars, at the
fixed exchange rate.

After the termination of the swap agreements, the note trustee will withdraw the
amounts on deposit in the class A notes principal ledger, the class B notes
principal ledger and the class C notes principal ledger and, to the extent
necessary, the amounts on deposit in the Series 02-1 Distribution Account
representing MTN additional interest payments and convert those amounts into
dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute those dollar amounts to the paying
agent to make payments of principal first on the class A notes, then the class B
notes and finally the class C notes.


                                     -130-





                                    THE TRUST DEED

The principal agreement governing the notes will be the trust deed. The trust
deed has five primary functions:

     o    it constitutes the notes;

     o    it sets out the covenants of the issuer in relation to the notes;

     o    it sets out the enforcement and post-enforcement procedures relating
          to the notes;

     o    it contains provisions necessary to comply with the U.S. Trust
          Indenture Act of 1939 - which we will call the Trust Indenture Act;
          and

     o    it sets out the appointment, powers and responsibilities of the note
          trustee.

Each function is summarised below.

The trust deed sets out the form of the notes. It also sets out the terms and
conditions of the notes, and the conditions for the issue of individual note
certificates and/or the cancellation of any notes. It stipulates that the paying
agents, the registrar, the transfer agents and the agent bank will be appointed.
The detailed provisions regulating these appointments are contained in the
paying agency and agent bank agreement.

The trust deed also contains covenants made by the issuer in favour of the note
trustee and the noteholders. The main covenants are that the issuer will pay
interest and repay principal on each of the notes when due. Covenants are
included to ensure that the issuer remains insolvency remote, and to give the
note trustee access to all information and reports that it may need in order to
discharge its responsibilities in relation to the noteholders. Some of the
covenants also appear in the terms and conditions of the notes, see "Terms and
Conditions of the Notes". The issuer also covenants that it will do all things
necessary to maintain the listing of the notes on the Official List of the UK
Listing Authority and admission to trading on the London Stock Exchange and to
keep in place a registrar, a transfer agent, a paying agent and an agent bank.

The trust deed sets out the general procedures by which the note trustee may
take steps to enforce the security created by the issuer in the deed of charge
so that the note trustee can protect the interests of the noteholders in
accordance with the terms and conditions. The trust deed gives the note trustee
a general discretion to enforce the security, but also provides for meetings of
the noteholders at which the noteholders can determine the action taken by the
note trustee in relation to the enforcement of the notes. The trust deed
provides that the class A noteholders' interests take precedence for so long as
the class A notes are outstanding, and after that, the interests of the class B
noteholders take precedence over the interests of class C noteholders, until no
more class B notes remain outstanding. Certain basic terms of each class of
notes may not be amended without the consent of the majority of the holders of
that class of note. This is described further in the "Terms and Conditions of
the Notes".

The trust deed also sets out the priority in which the note trustee will pay out
any monies that it receives under the notes after the security has been
enforced. This is also set out in the deed of charge and the priority of
payments is summarised in the terms and conditions of the notes.

                                     -131-




The trust deed also sets out the terms on which the note trustee is appointed,
the indemnification of the note trustee, the payment it receives and the extent
of the note trustee's authority to act beyond its statutory powers under English
Law. The note trustee is also given the ability to appoint a delegate or agent
in the execution of any of its duties under the trust deed. The trust deed also
sets out the circumstances in which the note trustee may resign or retire.

Finally, the trust deed includes certain provisions mandated by the Trust
Indenture Act. Generally, these provisions outline the duties, rights and
responsibilities of the note trustee and the issuer and the rights of the
noteholders. Specifically these include, but are not limited to:

     o    the maintenance of a noteholder list by the note trustee;

     o    the provision of financial statements and other information by the
          issuer to the note trustee;

     o    the duty of the note trustee to use the same degree of care in
          exercising its responsibilities as would be exercised by a prudent
          person conducting its own affairs;

     o    the duty of the note trustee to notify all noteholders of any events
          of default of which it has actual knowledge; and

     o    the right of the note trustee to resign at any time by notifying the
          issuer in writing, and the ability of the issuer to remove the note
          trustee under certain circumstances.

The trust deed contains a provision that, if any other provision of the trust
deed limits, qualifies or conflicts with another provision that is required to
be included in the trust deed by, and is not subject to contractual waiver
under, the Trust Indenture Act, the Trust Indenture Act provision will prevail.

The trust deed is governed by English Law.

                                     -132-





                                      THE NOTES

The issue of the notes will be authorised by a resolution of the board of
directors of the issuer passed prior to the closing date. The notes will be
constituted by a trust deed to be dated the closing date between the issuer and
the note trustee as trustee for, among others, the holders for the time being of
the notes. The trust deed includes provisions which enable it to be modified or
supplemented and any reference to the trust deed is a reference also to the
document as modified or supplemented in accordance with its terms.

The material terms of the notes are described in this prospectus. However, the
statements set out in this section with regard to the notes and the global note
certificates representing the notes are subject to the detailed provisions of
the trust deed. The trust deed will include the forms of the global note
certificates and the forms of the individual note certificates. A paying agent
and agent bank agreement between the issuer, the note trustee, The Bank of New
York in London as "principal paying agent", the other paying agents - together
with the principal paying agent, called the "paying agents" - the transfer
agent, the registrar and the agent bank, regulates how payments will be made on
the notes and how determinations and notifications will be made. It will be
dated as of the closing date and the parties will include, on an ongoing basis,
any successor party appointed in accordance with its terms.

Each class of notes will be represented initially by a global note certificate
in registered form without interest coupons attached. The notes will initially
be offered and sold pursuant to a registration statement, of which this
prospectus forms a part, filed with the United States Securities and Exchange
Commission. The global note certificates representing the notes offered by this
prospectus - called the "global note certificates" - will be deposited with The
Bank of New York in New York, as the custodian for, and registered in the name
of, Cede & Co. as nominee of, The Depository Trust Company, referred to in this
prospectus as, "DTC". On confirmation from the custodian that it holds the
global note certificates, DTC will record book-entry interests in the beneficial
owner's account or the participant account through which the beneficial owner
holds its interests in the notes. These book-entry interests will represent the
beneficial owner's beneficial interest in the relevant global note certificates.

The amount of notes represented by each global note certificate is evidenced by
the register maintained for that purpose by the registrar. Together, the notes
represented by the global note certificates and any outstanding individual note
certificates will equal the aggregate principal amount of the notes outstanding
at any time. However, except as described under "-Individual Note Certificates",
individual note certificates will not be issued.

Beneficial owners may hold their interests in the global note certificates only
through DTC, Clearstream, Luxembourg or Euroclear, as applicable, or indirectly
through organisations that are participants in any of those systems. Ownership
of these beneficial interests in a global note certificate will be shown on, and
the transfer of that ownership will be effected only through, records maintained
by DTC, Clearstream, Luxembourg or Euroclear (with respect to interests of their
participants) and the records of their participants (with respect to interests
of persons other than their participants). By contrast, ownership of direct
interests in a global note certificate will be shown on, and the transfer of
that ownership will be effected through, the register maintained by the
registrar. Because of this holding structure of the notes, beneficial owners of
notes may look only to DTC, Clearstream, Luxembourg or Euroclear, as applicable,
or their respective participants for their beneficial entitlement to those
notes. The issuer expects that

                                     -133-



DTC, Clearstream, Luxembourg or Euroclear will take any action permitted to be
taken by a beneficial owner of notes only at the direction of one or more
participants to whose account the interests in a global note certificate is
credited and only in respect of that portion of the aggregate principal amount
of notes as to which that participant or those participants has or have given
that direction.

Beneficial owners will be entitled to the benefit of, will be bound by and will
be deemed to have notice of, all the provisions of the trust deed and the paying
agent and agent bank agreement. Beneficial owners can see copies of these
agreements at the principal office for the time being of the note trustee, which
is, as of the date of this document, The Bank of New York in London and at the
specified office for the time being of each of the paying agents. Pursuant to
its obligations under the Listing Rules made by the UK Listing Authority, the
issuer will maintain a paying agent in the United Kingdom until the date on
which the notes are finally redeemed.

PAYMENT

Principal and interest payments on the notes will be made via the paying agents
to DTC or its nominee, as the registered holder of the offered global note
certificates. DTC's practice is to credit its participants' accounts on the
applicable payment date according to their respective holdings shown on DTC's
records unless DTC has reason to believe that it will not receive payment on
that payment date.

Payments by DTC, Clearstream, Luxembourg and Euroclear participants to the
beneficial owners of notes will be governed by standing instructions, customary
practice, and any statutory or regulatory requirements as may be in effect from
time to time, as is now the case with securities held by the accounts of
customers registered in street name. These payments will be the responsibility
of the DTC, Clearstream, Luxembourg or Euroclear participant and not of DTC,
Clearstream, Luxembourg, Euroclear, any paying agent, the note trustee or the
issuer. None of the issuer, the note trustee, any underwriter nor any paying
agent will have the responsibility or liability for any aspect of the records of
DTC, Clearstream, Luxembourg or Euroclear relating to or payments made by DTC,
Clearstream, Luxembourg or Euroclear on account of beneficial interests in the
global note certificates or for maintaining, supervising or reviewing any
records of DTC, Clearstream, Luxembourg or Euroclear relating to those
beneficial interests.

CLEARANCE AND SETTLEMENT

The Clearing Systems

DTC. DTC has advised us and the underwriters that it intends to follow the
following procedures:

DTC will act as securities depository for the global note certificates. The
notes represented by the global note certificates will be issued as securities
registered in the name of Cede & Co., DTC's nominee.

DTC has advised us that it is a:

     o    limited-purpose trust company organized under New York Banking Law;

     o    banking organisation within the meaning of New York Banking Law;

                                     -134-




     o    member of the Federal Revenue System;

     o    clearing corporation within the meaning of the New York Uniform
          Commercial Code; and

     o    clearing agency registered under the provisions of Section 17A of the
          Exchange Act.

DTC holds securities for its participants and facilitates the clearance and
settlement among its participants of securities transactions, including
transfers and pledges, in deposited securities through electronic book-entry
changes in its participants' accounts. This eliminates the need for physical
movement of securities certificates. DTC participants include securities brokers
and dealers, banks, trust companies, clearing corporations and other
organisations. Indirect access to DTC system is also available to others
including securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a participant, either directly
or indirectly. The rules applicable to DTC and its participants are on file with
the SEC.

Transfers between participants on the DTC system will occur under DTC rules.
Transfers between participants on the Clearstream, Luxembourg system and
participants in the Euroclear system will occur under their rules and operating
procedures.

Purchases of notes under the DTC system must be made by or through DTC
participants, which will receive a credit for the note on DTC's records. The
ownership interest of each actual beneficial owner is in turn to be recorded on
the DTC participants' and indirect participants' records. Beneficial owners will
not receive written confirmation from DTC of their purchase. However, beneficial
owners are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the DTC
participant or indirect participant through which the beneficial owner entered
into the transaction. Transfer of ownership interests in the offered notes are
to be accomplished by entries made on the books of DTC participants acting on
behalf of beneficial owners. Beneficial owners will not received certificates
representing their ownership interest in notes unless use of the book-entry
system for the notes described in this section is discontinued.

To facilitate subsequent transfers, all global note certificates deposited with
DTC are registered in the name of DTC's nominee, Cede & Co. The deposit of these
global note certificates with DTC and their registration in the name of Cede &
Co. effect no change in beneficial ownership. DTC has no knowledge of the
ultimate beneficial owners of the notes. DTC's records reflect only the identity
of the DTC participants to whose accounts the beneficial interests are credited,
which may or may not be the actual beneficial owners of the notes. The DTC
participants will remain responsible for keeping account of their holdings on
behalf of their customers.

Conveyance of notices and other communications by DTC to DTC participants, by
DTC participants to indirect participants, and by DTC participants and indirect
participants to beneficial owners will be governed by arrangements among them
and by any statutory or regulatory requirements in effect from time to time.

Redemption notices for the notes represented by the global note certificates
will be sent to DTC. If less than all of those notes are being redeemed by
investors, DTC's practice is to determine by lot the amount of the interest of
each participant in those notes to be redeemed.

                                     -135-



Neither DTC nor Cede & Co. will consent or vote on behalf of the notes. Under
its usual procedures, DTC will mail an omnibus proxy to the issuer as soon as
possible after the record date, which assigns the consenting or voting rights of
Cede & Co. to those DTC participants to whose accounts the book entry interests
are credited on the record date, identified in a list attached to the proxy.

The issuer understands that under existing industry practices, when the issuer
requests any action of noteholders or when a beneficial owner desires to give or
take any action which a noteholder is entitled to give or take under the trust
deed, DTC generally will give or take that action, or authorize the relevant
participants to give or take that action, and those participants would authorize
beneficial owners owning through those participants to give or take that action
or would otherwise act upon the instructions of beneficial owners through them.

The information in this section concerning DTC and DTC's book-entry system has
been obtained from sources that the issuer believes to be reliable, but the
issuer takes no responsibility for the accuracy thereof.

Clearstream, Luxembourg and Euroclear. Clearstream, Luxembourg and Euroclear
each hold securities for their participating organisations and facilitate the
clearance and settlement of securities transactions between their respective
participants through electronic book-entry changes in accounts of those
participants, thereby eliminating the need for physical movement of securities.
Clearstream, Luxembourg and Euroclear provide various services including
sakekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Clearstream, Luxembourg and
Euroclear also deal with domestic securities markets in several countries
through established depository and custodial relationships. Clearstream,
Luxembourg and Euroclear have established an electronic bridge between their two
systems across which their respective participants may settle trades with each
other. Transactions may be settled in Clearstream, Luxembourg and Euroclear in
any of numerous currencies, including United States dollars.

Clearstream, Luxembourg is incorporated under the laws of Luxembourg as a
professional depository. Clearstream, Luxembourg participants are financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations. Indirect access to
Clearstream, Luxembourg is also available to others, including banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Clearstream, Luxembourg participant, either directly or
indirectly.

The Euroclear system was created in 1968 to hold securities for its participants
and to clear and settle transactions between Euroclear participants through
simultaneous electronic book-entry delivery against payment. The Euroclear
system is operated by Euroclear Bank S.A./N.V., called the "Euroclear operator".
All operations are conducted by the Euroclear operator. All Euroclear securities
clearance accounts and Euroclear cash accounts are accounts with the Euroclear
operator.

Euroclear participants include banks - including central banks - securities
brokers and dealers and other professional financial intermediaries. Indirect
access to the Euroclear system is also available to other firms that maintain a
custodial relationship with a Euroclear participant, either directly or
indirectly.

                                     -136-



Securities clearance accounts and cash accounts with the Euroclear operator are
governed by the Terms and Conditions Governing use of Euroclear and the related
Operating Procedures of the Euroclear system. These terms and conditions govern
transfers of securities and cash within the Euroclear system, withdrawal of
securities and cash from the Euroclear system, and receipts of payments for
securities in the Euroclear system. All securities in the Euroclear system are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts. The Euroclear operator acts under these
terms and conditions only on behalf of Euroclear participants and has no record
of or relationship with persons holding through Euroclear participants.

As the holders of book-entry interests, beneficial owners will not have the
right under the trust deed to act on solicitations by the issuer for action by
noteholders. Beneficial owners will only be able to act to the extent they
receive the appropriate proxies to do so from DTC, Clearstream, Luxembourg or
Euroclear or, if applicable, their respective participants. No assurances are
made about these procedures or their adequacy for ensuring timely exercise of
remedies under the trust deed.

No beneficial owner of an interest in a note represented by a global note
certificate will be able to transfer that interest except in accordance with
applicable procedures, in addition to those provided for under the trust deed,
of DTC, Clearstream, Luxembourg and Euroclear, as applicable. The laws of some
jurisdictions require that some purchasers of securities take physical delivery
of those securities in definitive form. These laws and limitations may impair
the ability to transfer beneficial interests in a note represented by a global
note certificate.

CLEARANCE AND SETTLEMENT

Initial Settlement

The global note certificates will be delivered on the closing date to The Bank
of New York in New York, as custodian for DTC. Customary settlement procedures
will be followed for participants of each system on the closing date. Notes will
be credited to investors' securities accounts on the closing date against
payment in same-day funds.

Secondary Trading

Secondary market sales of book-entry interests in notes between DTC participants
will occur in the ordinary way in accordance with DTC rules and will be settled
using the procedures applicable to conventional United States corporate debt
obligations.

Although DTC, Clearstream, Luxembourg and Euroclear have agreed to these
procedures to facilitate transfers of interests in securities among participants
of DTC, Clearstream, Luxembourg and Euroclear, they are not obliged to perform
these procedures. Additionally, these procedures may be discontinued at any
time. None of the issuer, any agent, the underwriters or any affiliate of any of
the foregoing, or any person by whom any of the foregoing is controlled for the
purposes of the Securities Act, will have any responsibility for the performance
by DTC, Clearstream, Luxembourg, Euroclear or their respective direct or
indirect participants or accountholders of their respective obligations under
the rules and procedures governing their operations or for the sufficiency for
any purpose of the arrangements described in this prospectus.

                                     -137-



INDIVIDUAL NOTE CERTIFICATES

Beneficial owners of notes will only be entitled to receive individual note
certificates if DTC notifies the issuer that it is unwilling or unable to hold
the global note certificates or is unwilling or unable to continue as, or has
ceased to be, a clearing agency registered under the Exchange Act and, in each
case, the issuer cannot appoint a successor within 90 days of such notification.

In no event will individual note certificates in bearer form be issued. Any
individual note certificate will be issued in registered form in minimum
denominations of $1,000. Any individual note certificates will be registered in
that name or those names as the registrar shall be instructed by DTC,
Clearstream, Luxembourg and Euroclear, as applicable. It is expected that these
instructions will be based upon directions received by DTC, Clearstream,
Luxembourg and Euroclear from their participants reflecting the ownership of
book-entry interests. To the extent permitted by law, the issuer, the note
trustee and any paying agent shall be entitled to treat the person in whose
names any individual note certificate is registered as the absolute owner
thereof. The paying agent and agent bank agreement contains provisions relating
to the maintenance by a registrar of a register reflecting ownership of the
notes and other provisions customary for a registered debt security.

Any person receiving individual note certificates will not be obligated to pay
or otherwise bear the cost of any tax or governmental charge or any cost or
expense relating to insurance, postage, transportation or any similar charge,
which will be solely the responsibility of the issuer. No service charge will be
made for any registration of transfer or exchange of any individual note
certificates.

                          TERMS AND CONDITIONS OF THE NOTES

The material terms of the notes are described in the body of the prospectus. The
following is a summary of the material terms and conditions of the notes, and is
numbered 1 to 16. This summary does not need to be read with the terms and
conditions of the notes in order to learn all the material terms and conditions
of the notes.

The notes are the subject of the following documents:

     o    a trust deed dated the closing date between the issuer and the note
          trustee;

     o    a paying agency and agent bank agreement dated the closing date among
          the issuer, the registrar, the principal paying agent and the agent
          bank, the other paying agents, the transfer agent and the note
          trustee;

     o    a deed of charge dated the closing date among the lender under the
          expenses loan agreement, the issuer, the swap counterparty and the
          note trustee; and

     o    the class A swap agreement, the class B swap agreement and the class C
          swap agreement, each between the issuer and the swap counterparty.

When we refer to the parties to the documents listed above, the reference
includes any successor to that party validly appointed.

Initially the parties will be as follows:

                                     -138-



     o    Gracechurch Card Funding (No. 2) PLC as issuer;

     o    The Bank of New York as principal paying agent and agent bank,
          transfer agent and note trustee; and

     o    Barclays Bank PLC as lender under the expenses loan agreement and swap
          counterparty.

You are bound by and deemed to have notice of all of the provisions of the trust
deed, the paying agency and agent bank agreement, the deed of charge, the
expenses loan agreement and the swap agreements, which are applicable to you.
You can view drafts of those documents at the principal place of business of the
note trustee or the specified office of any of the paying agents.

1.   FORM, DENOMINATION, TITLE AND TRANSFER

(1)  The notes are in global registered form. Transfers and exchanges of
     beneficial interests in notes represented by global note certificates are
     made in accordance with the rules and procedures of DTC, Euroclear or
     Clearstream, Luxembourg, as applicable. The notes are being offered in
     minimum denominations of $1,000.

(2)  Global note certificates will be exchanged for individual note certificates
     in definitive registered form only under certain limited circumstances. If
     individual note certificates are issued, they will be serially numbered and
     issued in an aggregate principal amount equal to the principal amount
     outstanding of the relevant global note certificates and in registered form
     only.

(3)  The registrar will maintain a register in respect of the notes in
     accordance with the provisions of the paying agent and agent bank
     agreement. References in this section to a "holder" of a note means the
     person in whose name such note is for the time being registered in the
     register - or, in the case of a joint holding, the first named - and
     "noteholder" will be construed accordingly. A "note certificate" will be
     issued to each noteholder for its registered holding. Each note certificate
     will be numbered serially with an identifying number which will be recorded
     in the register.

(4)  The registered owner of each note will - except as otherwise required by
     law - be treated as the absolute owner of such note for all purposes. This
     will be true whether or not it is overdue and regardless of any notice of
     ownership, trust or any other interest therein, any writing on the note
     certificate - other than the endorsed form of transfer - or any notice of
     any previous loss or theft of the note certificate - and no other person
     will be liable for so treating the registered owner.

(5)  Subject to the provisions below, a note may be transferred upon surrender
     of the relevant note certificate, with the endorsed form of transfer duly
     completed, at the offices of the registrar or any transfer agent specified
     in the paying agent and agent bank agreement, together with such evidence
     as the registrar or transfer agent may reasonably require to prove the
     title of the transferor and the authority of the individuals who have
     executed the form of transfer. A note may not be transferred, however,
     unless the principal amount of notes transferred and - where not all of the
     notes held by a holder are being transferred - the principal amount of the
     balance of notes not transferred are authorised

                                     -139-




     holdings. "Authorised holdings" means holdings of at least $1,000. Where
     not all the notes represented by the surrendered note certificate are the
     subject of the transfer, a new note certificate in respect of the balance
     of the notes will be issued to the transferor.

(6)  Within five business days of surrender of a note certificate, the registrar
     will register the transfer in question and deliver a new note certificate
     of a like principal amount to the notes transferred to each relevant holder
     at its office or the office of any transfer agent specified in the paying
     agent and agent bank agreement or, at the request and risk of any such
     relevant holder, by uninsured first class mail - and by airmail if the
     holder is overseas - to the address specified for the purpose by which
     commercial banks are open for business, including dealings in foreign
     currencies, in the city where the registrar or the relevant transfer agent
     has its specified office.

(7)  The transfer of a note will be effected without charge by or on behalf of
     the issuer, the registrar or any transfer agent but against such indemnity
     as the registrar or transfer agent may require for any tax or other duty of
     any nature that may be levied or imposed in connection with the transfer.

(8)  All payments on the notes are subject to any applicable fiscal or other
     laws and regulations. Noteholders will not be charged commissions or
     expenses on these payments.

(9)  If the due date for payment of any amount on the notes is not a business
     day in the place it is presented, noteholders will not be entitled to
     payment of the amount due in that place until the next business day in that
     place and noteholders will not be entitled to any further interest or other
     payment as a result of that delay.

(10) If a noteholder holds individual note certificates, payments of principal
     and interest - except in the case of a final payment that pays off the
     entire principal on the note - will be made by U.S. dollar check and mailed
     to the noteholder at the address shown in the register. In the case of
     final redemption, payment will be made only when the note certificate is
     surrendered. If the noteholder makes an application to the registrar,
     payments can instead be made by transfer to a bank account.

(11) If payment of principal on a note is improperly withheld or refused, the
     interest that continues to accrue will still be payable as usual.

(12) The issuer can, at any time, vary or terminate the appointment of any
     paying agent and can appoint successor or additional paying agents,
     registrars or transfer agents. If the issuer does this it must ensure that
     it maintains a paying agent in London, a paying agent in New York and a
     registrar. The issuer will ensure that at least 30 days' notice of any
     change in the paying agents, the registrar or the transfer agent or their
     specified offices is given to noteholders in accordance with condition
     number 14.

(13) Subject as described earlier about the deferral of interest, if payment of
     interest on a note is not paid for any other reason when due and payable,
     the unpaid interest will itself bear interest at the applicable rate until
     both the unpaid interest and the interest on that interest are paid.

                                      -140-





2.   Status

Payments on the notes will be made equally amongst all notes of the same class.

3.   Security and Swap Agreement

The security for the payment of amounts due under your notes, together with the
expenses which validly arise during the transaction, is created by the deed of
charge. The security is created in favour of the note trustee who will hold it
on your behalf and on the behalf of other secured creditors of the issuer. The
security consists of the following:

(1)  an assignment by way of first fixed security of the issuer's right, title
     and interest in and to the series 02-1 medium term note;

(2)  a charge by way of first fixed sub-charge of all of the issuer's right,
     title and interest in the security interest created in favour of the
     security trustee in respect of the series 02-1 medium term note;

(3)  an assignment by way of first fixed security of the issuer's right, title,
     interest and benefit in and to the issuer related documents except the
     trust deed and the deed of charge;

(4)  an assignment by way of first fixed security of the issuer's right, title,
     interest and benefit in and to all monies credited to the Series 02-1
     Issuer Account or to any bank or other account in which the issuer may at
     any time have any right, title, interest or benefit; and

(5)  a first floating charge over the issuer's business and assets not charged
     under (1), (2), (3) or (4) above.

The security is described in detail in the deed of charge.

The deed of charge sets out how money is distributed between the secured parties
if the security is enforced. The order of priority it sets out is as follows:

     o    in no order of priority between them but in proportion to the
          respective amounts due, to pay fees which are due to any receiver
          appointed under the deed of charge or the note trustee and all amounts
          due for legal fees and other costs, charges, liabilities, expenses,
          losses, damages, proceedings, claims and demands which have been
          incurred by the note trustee under the issuer related documents and in
          enforcing or perfecting title to the security together with interest
          due on these amounts;

     o    in payment or satisfaction of all costs, charges, liabilities,
          expenses, losses, damages, proceedings, claims and demands of the swap
          counterparty under the swap agreements;

     o    in order of priority between them, the respective amounts due:

          in payment of all amounts due and unpaid, following the applications
          in the first bullet point above, to the note trustee or anyone
          appointed by them under the trust deed; and

                                     -141-




          towards payment of amounts due and unpaid on the class A notes, to
          interest then to principal after having paid any amounts due to the
          swap counterparty under the terms the class A swap agreement;

     o    towards payment of amounts due and unpaid on the class B notes, to
          interest then to principal after having paid any amounts due to the
          swap counterparty under the terms of class B swap agreement;

     o    towards payment of amounts of interest due and unpaid under the terms
          of the expenses loan agreement;

     o    towards payment of amounts due and unpaid on the class C notes, to
          interest then to principal having paid any amounts due to the swap
          counterparty under the terms of the class C swap agreement;

     o    after the notes have been paid in full, towards payment of amounts of
          principal due and unpaid under the terms of the expenses loan
          agreement;

     o    towards payment of any sums that the issuer must pay to any tax
          authority;

     o    towards payment of any sums due to third parties under obligations
          incurred in the course of the issuer's business; and

     o    in payment of the balance, if any, to the liquidator of the issuer.

The security becomes enforceable when an event of default occurs. These events
are described in number 9 below. If an event of default occurs, the redemption
of notes will not necessarily be accelerated as described in number 6 below.

The issuer will enter into three swap agreements, the material terms of which
are described under the heading "The Swap Agreements" in this prospectus.

4.   NEGATIVE COVENANTS OF THE ISSUER

If any note is outstanding, the issuer will not, unless it is permitted by the
terms of the issuer related documents or by the written consent of the trustee:

     o    create or permit to subsist any mortgage, charge, pledge, lien or
          other security interest, including anything which amounts to any of
          these things under the laws of any jurisdiction, on the whole or any
          part of its present or future business, assets or revenues, including
          uncalled capital;

     o    carry on any business other than relating to the issue of the notes,
          as described in this prospectus; in carrying on that business, the
          issuer will not engage in any activity or do anything at all except:

          (1)  preserve, exercise or enforce any of its rights and perform and
               observe its obligations under the notes, the deed of charge, the
               paying agency and agent bank agreement, the trust deed, the
               expenses loan agreement, each swap agreement, the series 02-1
               medium term note, the corporate services agreement, the
               underwriting agreement, the bank agreement and

                                     -142-



               any bank mandate regarding the Series 02-1 Issuer Account -
               collectively called the "issuer related documents".

          (2)  use, invest or dispose of any of its property or assets in the
               manner provided in or contemplated by the issuer related
               documents; or

          (3)  perform any act incidental to or necessary in connection with (1)
               or (2) above.

     o    have any subsidiaries, subsidiary business, business of any other
          kind, employees, premises or interests in bank accounts other than the
          Series 02-1 Issuer Account unless the account is charged to the note
          trustee on acceptable terms;

     o    have any indebtedness, other than indebtedness permitted under the
          terms of its articles of association or any of the issuer related
          documents;

     o    give any guarantee or indemnity for any obligation of any person;

     o    repurchase any shares of its capital stock or declare or pay any
          dividend or other distributions to its shareholders;

     o    consolidate with or merge with or into any person or liquidate or
          dissolve on a voluntary basis;

     o    be a member of any group of companies for the purposes of value added
          tax;

     o    waive or consent to the modification or waiver of any of the
          provisions of the issuer related documents without the prior written
          consent of the note trustee; or

     o    offer to surrender to any company any amounts which are available for
          surrender by way of group relief.

5.   INTEREST

Each note will bear interest on its principal amount outstanding from, and
including, the closing date. Interest on the notes is payable in arrear in U.S.
dollars on each interest payment date.

If there is a shortfall between the amounts received by the issuer from the swap
counterparty or otherwise and the amount of interest due on any class of notes
on that interest payment date, that shortfall will be borne by each note in that
class in a proportion equal to the proportion that the interest outstanding on
the relevant note bears to the total amount of interest outstanding on all the
notes of that class. This will be determined on the interest payment date on
which the shortfall arises. Payment of the shortfall will be deferred and will
be due on the next interest payment date on which funds are available to the
issuer, or, if earlier, the [o] interest payment date, from payments made to it
from the swap counterparty or otherwise on that interest payment date, to make
the payment. The shortfall will accrue interest at the rate described for each
class of note below plus a margin of 2.0 per cent. per annum, and payment of
that interest will also be deferred and will be due on the next interest payment
date on which funds are available to the issuer to make the payment or, if
earlier, on the [o] interest payment date.

                                     -143-




Each period beginning on, and including, the closing date or any interest
payment date and ending on, but excluding, the next interest payment date is
called an interest period. The first interest payment for the notes will be made
on 15th [o] for the interest period from and including the closing date to but
excluding 15th [o].

Interest will stop accruing on any part of the principal amount outstanding of a
note from the date it is due to redeem unless payment of principal is improperly
withheld or refused. If this happens it will continue to bear interest in
accordance with this condition, both before and after any judgement is given,
until whichever is the earlier of the following:

     o    the day on which all sums due in respect of that note, up to that day,
          are received by or on behalf of the relevant noteholder; and

     o    the day which is seven days after the principal paying agent or the
          note trustee has notified the relevant class of noteholders, in
          accordance with number 14, that it has received all sums due in
          respect of the relevant class of notes up to that day, except to the
          extent that there is any subsequent default in payment.

The rate of interest applicable to the notes for each interest period will be
determined by the agent bank on the following basis:

(1)  on the quotation date for each class of note, the agent bank will determine
     the offered quotation to leading banks in the London interbank market for
     one-month U.S. dollar deposits.

     This will be determined by reference to the British Bankers Association
     LIBOR Rates display as quoted on the Moneyline Telerate Service display
     page designated 3750. If the display page designated 3750 stops providing
     these quotations, the replacement service for the purposes of displaying
     this information will be used. If the replacement service stops displaying
     the information, any page showing this information will be used. If there
     is more than one service displaying the information, the one previously
     approved in writing by the note trustee will be used;

     In each case above, the determination will be made as at or about 11.00
     a.m., London time, on that date. These are called the screen rates for the
     respective classes.

     A "quotation date" means the second business day before the first day of an
     interest period.

(2)  if, on any quotation date, the screen rate is unavailable, the agent bank
     will:

     o    request the principal London office of each of four major banks -
          called "reference banks" - in the London interbank market selected by
          the agent bank to provide the agent bank with its offered quotation to
          leading banks of the equivalent of the screen rate on that quotation
          date in an amount that represents a single transaction in that market
          at that time; and

     o    calculate the arithmetic mean, rounded upwards to four decimal places,
          of those quotations;

                                     -144-



(3)  if on any quotation date the screen rate is unavailable and only two or
     three of the reference banks provide offered quotations, the rate of
     interest for that interest period will be the arithmetic mean of the
     quotations as last calculated in (2) above; and

(4)  if fewer than two reference banks provide quotations, the agent bank will
     determine the arithmetic mean, rounded upwards to four decimal places of
     the rates quoted by major banks in London, selected by the agent bank at
     approximately 11.00 a.m. London time on the relevant quotation date, to
     leading banks for a period equal to the relevant interest period and in an
     amount that is representative for a single transaction in that market at
     that time, for loans in U.S. dollars.

The rate of interest for each interest period for the class A notes will be the
sum of:

     o    [o] per cent. per annum; and

     o    the screen rate or the arithmetic mean calculated to replace the
          screen rate.

The rate of interest for each interest period for the class B notes will be the
sum of:

     o    [o] per cent. per annum; and

     o    the screen rate or the arithmetic mean calculated to replace the
          screen rate.

The rate of interest for each interest period for the class C notes will be the
sum of:

     o    [o] per cent. per annum; and

     o    the screen rate or the arithmetic mean calculated to replace the
          screen rate.

If the agent bank is unable to determine the screen rate or an arithmetic mean
to replace it, as described in (2), (3) and (4) the rates of interest for any
interest period will be as follows:

     o    for the class A notes the rate will be the sum of [o] per cent. per
          annum and the screen rate or arithmetic mean last determined for the
          class A notes;

     o    for the class B notes the rate will be the sum of [o] per cent. per
          annum and the screen rate or arithmetic mean last determined for the
          class B notes; and

     o    for the class C notes the rate will be the sum of [o] per cent. per
          annum and the screen rate or arithmetic mean last determined for the
          class C notes.

The agent bank will, as soon as it can after the quotation date for each
interest period, calculate the amount of interest payable on each note for that
interest period. The amount of interest will be calculated by applying the rate
of interest for that interest period to the principal amount outstanding of that
note during that interest period, multiplying the product by the actual number
of days in that interest period divided by 360 and rounding to the nearest U.S.
dollars 0.01, half a cent being rounded upwards:

On each interest payment date, the agent bank will determine the actual amount
of interest which will be paid on the notes on that interest payment date and
the amount of any shortfall on the notes for that interest period and the amount
of interest on any shortfall which will be paid on that interest payment date.
The amount of any interest on the shortfall will be calculated by

                                     -145-



applying the relevant rate of interest for those notes plus a margin of 2 per
cent. per annum, to the sum of the shortfall and accrued interest on shortfall
from prior interest periods which remains unpaid, multiplying by the actual
number of days in the relevant interest period and dividing by 360 and rounding
the nearest U.S. dollars 0.01, half a cent being rounded upwards.

If, on any interest payment date, the amount available to the issuer, from the
swap counterparty or otherwise is insufficient to pay in full the amount of
interest due on a class of notes, any outstanding shortfall and accrued interest
on shortfall, due on that interest payment date, that amount will be applied
first to the payment of the interest due on that class of notes, secondly to the
payment of any outstanding shortfall and thereafter to the payment of any
accrued interest on shortfall for that class of notes.

The rates and amounts determined by the agent bank will be notified to the
issuer, trustee and paying agent and published in accordance with number 14 as
soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee, the reference banks, the agent
bank and the noteholders will be bound by the determinations properly made as
described above and none of the reference banks, the agent bank or the note
trustee will be liable in connection with the exercise or non-exercise by them
of their powers, duties and discretions for those purposes.

If the agent bank fails to make a determination or calculation required as
described above, the note trustee, or its appointed agent, without accepting any
liability for it, will make the determination or calculation as described above.
If this happens, the determination or calculation will be deemed to have been
made by the agent bank.

The issuer will ensure that there will be four reference banks while there are
notes outstanding.

(6)  REDEMPTION AND PURCHASE

The issuer is only entitled to redeem the notes as provided in paragraphs (1),
(2) and (3) below.

(1)  Scheduled Redemption

Class A notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or Rapid Amortisation Period has already started, all class A notes will
be redeemed on the series 02-1 scheduled redemption date, unless there is a
shortfall between the amount in the Series 02-1 Issuer Account and the total
amount payable to the swap counterparty under the class A swap agreement. If
there is such a shortfall, the class A notes will be redeemed proportionately
with the amount in the Series 02-1 Issuer Account after being exchanged under
the terms of the class A swap agreement. The Rapid Amortisation Period will then
begin. The payments will be made in no order of preference and proportionately
between all class A notes.

Class B notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class B notes
will be redeemed on the series 02-1 scheduled redemption date unless there is a
shortfall between the amount in the Series 02-1 Issuer Account, after payment of
all interest and principal due and payable on the class A notes,

                                     -146-



and the amount due and payable to the swap counterparty under the class B swap
agreement. If there is such a shortfall, the class B notes will be redeemed
proportionately with the amount in the Series 02-1 Issuer Account after being
exchanged under the terms of the class B swap agreement. The Rapid Amortisation
Period will then begin. The payments will be made, in no order of preference and
proportionately between all class B notes.

Class C notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class C notes
will be redeemed on the series 02-1 scheduled redemption date unless there is a
shortfall between the amount in the Series 02-1 Issuer Account, after payment of
all interest and principal due and payable on the class A notes and the class B
notes, and the amount due and payable to the swap counterparty under the class C
swap agreement. If there is such a shortfall, the class C notes will be redeemed
proportionately with the amount in the Series 02-1 Issuer Account after being
exchanged under the terms of the class C swap agreement. The Rapid Amortisation
Period will then begin. The payments will be made, in no order of preference and
proportionately between all class C notes.

If the Rapid Amortisation Period begins as a result of there being insufficient
funds to repay principal and pay interest on the class A notes, the class B
notes or the class C notes, as described above, then on each interest payment
date after that, first the class A notes, second the class B notes and third the
class C notes, will be redeemed, to the extent of amounts available to the
issuer, after being exchanged under the swap agreements, for each note of a
class in the proportion that principal amount outstanding of that note bears to
the total principal amount outstanding of that class. This will happen until the
earlier of the time when each class of notes has been paid in full and the [o]
interest payment date.

On each interest payment date, the agent bank will determine for each class of
notes the following:

     o    the amount of principal repayable on each note of that class; and

     o    the principal amount outstanding of each note of that class on the
          first day of the next interest period, after deducting any principal
          payment due to be made on each note of that class on that interest
          payment date.

The amounts and dates determined by the agent bank will be notified to the
issuer, the paying agents and the note trustee and published in accordance with
number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee and the noteholders will be
bound by the determinations properly made as described above and neither the
agent bank nor the note trustee will be liable for the exercise or non-exercise
by it of its powers, duties and discretions for those purposes.

If the agent bank fails to make a determination as described above, the note
trustee will calculate the principal payment or principal amount outstanding as
described above, and each of these determinations or calculations will be deemed
to have been made by the agent bank. If this happens, the determination will be
deemed to have been made by the agent bank.

                                     -147-



(2)  Mandatory Early Redemption

If the Regulated Amortisation Period or the Rapid Amortisation Period begins
before the series 02-1 scheduled redemption date, then on each interest payment
date after that each note of first class A, second class B, and third class C
will be redeemed, in the proportion that its principal amount outstanding bears
to the total principal amount outstanding of the notes of that class, to the
extent of the amount which is deposited into the Series 02-1 Issuer Account
towards redemption of the series 02-1 medium term note - after the amount has
been exchanged for dollars under the relevant swap agreement or by the note
trustee in the spot exchange market if the relevant swap agreement has been
terminated. This will happen until the earliest of:

     o    the date on which the relevant class of notes has been redeemed in
          full; or

     o    the [o] interest payment date.

(3)  Optional Redemption

The issuer may by not less than thirty and not more than sixty days prior notice
to the trustee and without the need to obtain the prior consent of the note
trustee or the noteholders redeem all of the remaining notes on the next
following interest payment date together with all accrued interest, deferred
interest and additional interest if any if the principal balance of the
remaining notes is less than 10 per cent. of their original principal balance
and the note trustee is satisfied that the issuer will have funds available to
it to make the required payment on that interest payment date.

(4)  Final Redemption

If the notes have not previously been purchased and cancelled or redeemed in
full as described in number 6, the notes will be finally redeemed at their then
principal amount outstanding on the [o] interest payment date, together with, in
each case, all accrued and unpaid interest, shortfall and interest on shortfall,
if any.

The issuer or its parent may buy notes at any price. Any notes that are redeemed
or purchased pursuant to these provisions will be cancelled at that time and may
not be reissued or resold.

You are required, at its request, to sell all of your notes to Gracechurch Card
(Holdings) Limited, pursuant to the option granted to it by the note trustee, on
your behalf. The option is granted to acquire all of the notes, plus accrued
interest on them, for one penny per note, on the earlier of the following:

     o    any date falling on or after the interest payment date on [o]; and

     o    in the event that the security is enforced, the date on which the note
          trustee determines that the proceeds of that enforcement are
          insufficient, after payment of all other claims ranking in priority to
          the notes, to pay in full any amount due on the notes.

This is called the "post maturity call option".

You acknowledge that the note trustee has the authority and the power to bind
you in accordance with the terms and conditions set out in the post maturity
call option and, by

                                     -148-



subscribing or acquiring, as the case may be, for your note(s), you agree to be
bound in this way.

(7)  PAYMENTS

Payments of principal and interest in respect of the notes will be made to the
persons in whose names the global note certificates are registered on the
register at the opening of business in the place of the registrar's specified
office on the fifteenth day before the due date for such payment. Such date is
called the "record date". Payments will be made by wire transfer of immediately
available funds, if the registered holder has provided wiring instructions no
less than five business days prior to the record date, or otherwise by check
mailed to the address of the registered holder as it appears in the register at
the opening of business on the record date. In the case of the final redemption,
and provided that payment is made in full, payment will only be made against
surrender of those global note certificates to the registrar.

The note trustee will not be responsible for any deficiency which may arise
because it is liable to tax in respect of the proceeds of any security.

Similar provisions in respect of the indemnification of the security trustee are
set out in the transaction documents.

(8)  TAXATION

Payments of interest and principal will be made without making any deductions
for any tax imposed by any jurisdiction having power to tax unless a deduction
is required by the law of the relevant jurisdiction which has power to tax. If a
deduction for tax is made, the paying agent will account to the relevant
authority for the amount deducted. Neither the issuer nor any paying agent is
required to make any additional payments to noteholders for any deductions made
for tax.

(9)  EVENTS OF DEFAULT

If any of the following events occurs and is continuing it is called an "event
of default":

     o    the issuer fails to pay any amount of principal on the notes within 7
          days of the date payment is due or fails to pay any amount of interest
          on the notes within 15 days of the date payment is due; or

     o    the issuer fails to perform or observe any of its other obligations
          under the notes, the trust deed, the deed of charge or the paying
          agency and agent bank agreement other than any obligation to pay any
          principal or interest on the notes, and, except where that failure is
          incapable of remedy, it remains unremedied for 30 days after the note
          trustee has given written notice of it to the issuer, certifying that
          the default is, in its opinion, materially prejudicial to the
          interests of the noteholders; or

     o    the early termination, without replacement, of any of the swap
          agreements as described in this prospectus under "The Swap Agreements:
          Common Provisions of the Swap Agreements"; or

                                     -149-




     o    a judgement or order for the payment of any amount is given against
          the issuer and continues unsatisfied and unstayed for a period of 30
          days after it is given or, if a later date is specified for payment,
          from that date; or

     o    a secured party or encumbrancer takes possession or a receiver,
          administrative receiver, administrator, examiner, manager or other
          similar officer is appointed, of the whole or any part of the
          business, assets and revenues of the issuer or an enforcement action
          is begun for unpaid rent or execution is levied against any of the
          assets of the issuer; or

     o    the issuer becomes insolvent or is unable to pay its debts as they
          fall due; or

     o    an administrator or liquidator of the issuer or the whole or any part
          of the business, assets and revenues of the issuer is appointed, or an
          application for an appointment is made; or

     o    the issuer takes any action for a readjustment or deferment of any of
          its obligations or makes a general assignment or an arrangement or
          composition with or for the benefit of its creditors or declares a
          moratorium in respect of any of its indebtedness or any guarantee of
          indebtedness given by it; or

     o    the issuer stops or threatens to stop carrying on all or any
          substantial part of its business; or

     o    an order is made or an effective resolution is passed for the winding
          up, liquidation or dissolution of the issuer; or

     o    any action, condition or thing at any time required to be taken,
          fulfilled or done in order:

          (1)  to enable the issuer lawfully to enter into, exercise its rights
               and perform and comply with its obligations under and in respect
               of the notes and the issuer related documents; or

          (2)  to ensure that those obligations are legal, valid, binding and
               enforceable, except as that enforceability may be limited by
               applicable bankruptcy, insolvency, moratorium, reorganisation or
               other similar laws affecting the enforcement of the rights of
               creditors generally and that that enforceability may be limited
               by the effect of general principles of equity,

          is not taken, fulfilled or done; or

     o    it is or will become unlawful for the issuer to perform or comply with
          any of its obligations under or in respect of the notes or the related
          documents; or

     o    all or any substantial part of the business, assets and revenues of
          the issuer is condemned, seized or otherwise appropriated by any
          person acting under the authority of any national, regional or local
          government; or

                                     -150-



     o    the issuer is prevented by any person acting under the authority of
          any national, regional or local government from exercising normal
          control over all or any substantial part of its business, assets and
          revenues.

If an event of default occurs then the note trustee may give an enforcement
notice or appoint a receiver if it chooses and if it is indemnified to its
satisfaction.

If an event of default occurs then the note trustee shall be bound to give an
enforcement notice if it is indemnified to its satisfaction and it is:

     o    required to by the swap counterparty;

     o    required to by holders of at least one-quarter of the aggregate
          principal amount outstanding of the class A notes, if any remain
          outstanding, and if none remain outstanding, the class B notes, and if
          none of these remain outstanding, the class C notes; or

     o    directed by an extraordinary resolution, as defined in the trust deed,
          of holders of outstanding class A notes, and if there are none, of
          holders of outstanding class B notes, and if there are none, of
          holders of outstanding class C notes.

An "enforcement notice" is a written notice to the issuer declaring the notes to
be immediately due and payable. When it is given, the notes will become
immediately due and payable at their principal amount outstanding together with
accrued interest without further action or formality. Notice of the receipt of
an enforcement notice shall be given to the noteholders as soon as possible. A
declaration that the notes have become immediately due and payable will not, of
itself, accelerate the timing or amount of redemption of the notes as described
in number 6.

(10) PRESCRIPTION

Your notes will become void if they are not presented within the time limit for
payment. That time limit is ten years from their due date. If there is a delay
in the principal paying agent receiving the funds, the due date, for the
purposes of this time limit, is the date on which it notifies you, in accordance
with number 14, that it has received the relevant payment.

(11) REPLACEMENT OF NOTE CERTIFICATES

If any note certificates are lost, stolen, mutilated, defaced or destroyed, you
can replace them at the specified office of the registrar. You will be required
to both pay the expenses of producing a replacement and comply with the issuer's
reasonable requests for evidence, security and indemnity. You must surrender any
defaced or mutilated note certificates before replacements will be issued.

(12) NOTE TRUSTEE AND AGENTS

The note trustee is entitled to be indemnified and relieved from responsibility
in certain circumstances and to be paid its costs and expenses in priority to
your claims.

In the exercise of its powers and discretions under the conditions and the trust
deed, the note trustee will consider the interests of the noteholders as a class
and will not be responsible for

                                     -151-



any consequence to you individually as a result of you being connected in any
way with a particular territory or taxing jurisdiction.

In acting under the paying agency and agent bank agreement, and in connection
with your notes, the paying agents and the agent bank act only as agents of the
issuer and the note trustee and do not assume any obligations towards or
relationship of agency or trust for or with you.

The note trustee and its related companies are entitled to enter into business
transactions with the issuer, Barclays Bank PLC or related companies of either
of them without accounting for any profit resulting from those transactions.

The issuer can, at any time, vary or terminate the appointment of any paying
agent or the agent bank and can appoint successor or additional paying agents or
a successor agent bank. If the issuer does this it must ensure that it maintains
the following:

     o    a principal paying agent;

     o    a paying agent in New York and, if and for so long as any of the notes
          are listed on the Official List of the UK Listing Authority and
          admitted to trading on the London Stock Exchange, in London;

     o    an agent bank; and

     o    a registrar.

Notice of any change in the paying agents, agent bank, registrar or their
specified offices shall be promptly given to you in accordance with number 14.

(13) MEETINGS OF NOTEHOLDERS, MODIFICATION AND WAIVER, SUBSTITUTION AND ADDITION

Meetings of Noteholders

The trust deed contains provisions for convening single and separate meetings of
each class of noteholders to consider matters relating to the notes, including
the modification of any provision of the conditions or the trust deed. Any
modification may be made if sanctioned by an extraordinary resolution.

The quorum for any meeting convened to consider an extraordinary resolution will
be two or more persons holding or representing a clear majority of the aggregate
principal amount outstanding of the relevant class of notes - and in the case of
a separate meeting, the class A notes, the class B notes or the class C notes,
as the case may be - for the time being outstanding.

Certain terms including the date of maturity of the notes, any day for payment
of interest on the notes, reducing or cancelling the amount of principal or the
rate of interest payable in respect of the notes or altering the currency of
payment of the notes, require a quorum for passing an extraordinary resolution
of two or more persons holding or representing in total not less than 75 per
cent. of the total principal amount outstanding of the relevant class of notes.
These modifications are called "Basic Terms Modifications".

Except where the extraordinary resolution effects a Basic Terms Modification,
the interests of the most senior class of notes outstanding at the time take
precedence over the interests of the subordinated classes. The note trustee may
only give effect to an extraordinary resolution

                                     -152-



passed by the class C noteholders if it considers that the interests of the
class A noteholders or the class B noteholders will not be materially
prejudiced. An extraordinary resolution of the class B noteholders will only be
effective if the note trustee considers that it will not be materially
prejudicial to the class A noteholders.

Subject to the foregoing, any extraordinary resolution duly passed shall be
binding on all noteholders, whether or not they are present at the meeting at
which such resolution was passed. The majority required for an extraordinary
resolution shall be 75 per cent. of the votes cast on that extraordinary
resolution.

Modification and Waiver

The note trustee may agree, without the consent of the noteholders, (1) to any
modification - except a Basic Terms Modification - of, or to the waiver or
authorisation of any breach or proposed breach of, the notes or any other
related agreement, which is not, in the opinion of the note trustee, materially
prejudicial to the interests of the noteholders or (2) to any modification of
any of the provisions of the terms and conditions or any of the related
agreements which, in the opinion of the note trustee, is of a formal, minor or
technical nature or is to correct a manifest error. Any of those modifications,
authorisations or waivers will be binding on the noteholders and, unless the
note trustee agrees otherwise, shall be promptly notified by the issuer to the
noteholders in accordance with number 14.

Substitution and Addition

The note trustee may also agree to the substitution of any other body corporate
in place of the issuer as principal debtor under the trust deed and the notes
and in the case of such a substitution or addition the note trustee may agree,
without the consent of the noteholders, to a change of the law governing the
notes and/or the trust deed provided that such change would not in the opinion
of the trustee be materially prejudicial to the interests of the noteholders.
Any such substitution or addition will be promptly notified to the noteholders
in accordance with number 14.

Enforcement

At any time after the notes become due and repayable and without prejudice to
its rights of enforcement in relation to the security, the note trustee may, at
its discretion and without notice, institute such proceedings as it thinks fit
to enforce payment of the notes, including the right to repayment of the notes
together with accrued interest thereon, and shall be bound to do so only if it
has been so directed by an extraordinary resolution of the noteholders of the
relevant class. No extraordinary resolution of the class B noteholders or class
C noteholders or any request of the class B noteholders or class C noteholders
will be effective unless there is an extraordinary resolution of the class A
noteholders or a direction of the class A noteholders to the same effect or none
of the class A notes remain outstanding.

No extraordinary resolution of the class C noteholders or any request of the
class C noteholders will be effective unless there is an extraordinary
resolution of the class B noteholders or a direction of the class B noteholders
to the same effect or none of the class B notes remain outstanding.

                                     -153-



No noteholder may institute any proceedings against the issuer to enforce its
rights under or in respect of the notes or the trust deed unless (1) the note
trustee has become bound to institute proceedings and has failed to do so within
a reasonable time and (2) the failure is continuing. Notwithstanding the
previous sentence and notwithstanding any other provision of the trust deed, the
right of any noteholder to receive payment of principal of and interest on its
notes on or after the due date for the principal or interest, or to institute
suit for the enforcement of payment of that interest or principal, may not be
impaired or affected without the consent of that noteholder.

14.  NOTICES

Notices to you will be deemed to have been validly given if published in a
leading English language daily newspaper in London - which is expected to be the
Financial Times - and will be deemed to have been given on the day it is first
published.

Any notices specifying a rate of interest, an interest amount, an amount of
shortfall or interest on it, principal payment or a principal amount outstanding
will be treated as having been duly given if the information contained in that
notice appears on the relevant page of the Reuters Screen or other similar
service approved by the note trustee and notified to you. The notice will be
deemed given when it first appears on the screen. If it cannot be displayed in
this way, it will be published as described in the previous paragraph.

Copies of all notices given in accordance with these provisions will be sent to
the London Stock Exchange Company Announcements Office, Clearstream, Luxembourg,
Euroclear and DTC.

15.  CURRENCY INDEMNITY

You can be indemnified against losses you suffer from the use of an exchange
rate to convert sums recovered by you in litigation against the issuer, which is
different to the rate you ordinarily use. You must request this indemnity in
writing from the issuer.

This indemnity constitutes a separate and independent obligation of the issuer
and shall give rise to a separate and independent cause of action.

16.  GOVERNING LAW AND JURISDICTION

The notes, swap agreements and trust deed are governed by English Law and the
English courts have non-exclusive jurisdiction in connection with the notes.

                               THE SWAP AGREEMENTS

GENERAL

The issuer will enter into the class A swap agreement, the class B swap
agreement and the class C swap agreement - called collectively the "swap
agreements". There is no separate interest rate cap agreement for any of the
notes.

Under the class A swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

     o    an initial payment of dollars, on the closing date, in an amount equal
          to the initial balance of the class A notes; and

                                     -154-



     o    on each transfer date after the closing date, the lesser of (1) the
          sterling amount equal to the interest and principal, if any, received
          by the issuer from the MTN issuer on the series 02-1 medium term note,
          including any MTN additional interest payments and after deducting the
          costs and expenses of the issuer, and (2) the amounts due and payable
          to the swap counterparty under the class A swap agreement.

The swap counterparty will pay to the issuer:

     o    an initial payment in sterling, on the closing date, in an amount
          equal to the dollar amount of the initial balance of the class A notes
          converted into sterling at the fixed exchange rate; and

     o    on each interest payment date after the closing date, sums in dollars
          equal to the interest payable and, if any, principal repayable to
          holders of the class A notes on that interest payment date, as set out
          in the terms and conditions of the class A notes.

Under the class B swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

     o    an initial payment of dollars, on the closing date, in an amount equal
          to the initial balance of the class B notes; and

     o    on each transfer date after the closing date, the lesser of (1) the
          sterling amount equal to the interest and principal, if any, received
          by the issuer from the MTN issuer on the series 02-1 medium term note,
          including any MTN additional interest payments and after deducting the
          costs and expenses of the issuer, remaining after giving effect to the
          payment made under the class A swap agreement described above, and (2)
          the amounts due and payable to the swap counterparty under the class B
          swap agreement.

The swap counterparty will pay to the issuer:

     o    an initial payment in sterling, on the closing date, in an amount
          equal to the dollar amount of the initial balance of the class B notes
          converted into sterling at the fixed exchange rate; and

     o    on each interest payment date after the closing date, sums in dollars
          equal to the interest payable and principal repayable, if any, to
          holders of the class B notes on that interest payment date, as set out
          in the terms and conditions of the class B notes.

Under the class C swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

     o    an initial payment of dollars, on the closing date, in an amount equal
          to the initial balance of the class C notes; and

     o    on each transfer date after the closing date, the lesser of (1) the
          sterling amount equal to the interest and principal, if any, received
          by the issuer from the MTN

                                     -155-




          issuer on the series 02-1 medium term note, including any MTN
          additional interest payments and after deducting the costs and
          expenses of the issuer, remaining after giving effect to the payments
          made under the class A swap agreement and the class B swap agreement,
          and (2) the amounts due and payable to the swap counterparty under the
          class C swap agreement.

The swap counterparty will pay to the issuer:

     o    an initial payment in sterling, on the closing date, in an amount
          equal to the dollar amount of the initial balance of the class C notes
          converted into sterling at the fixed exchange rate; and

     o    on each interest payment date after the closing date, sums in dollars
          equal to the interest payable and principal repayable, if any, to
          holders of the class C notes on that interest payment date, as set out
          in the terms and conditions of the class C notes.

Each swap agreement provides that payments made under it is to be reduced in the
event that amounts due and payable to the issuer under the series 02-1 medium
term note is deferred by the MTN issuer under the terms of the series 02-1
medium term note such that the issuer does not have sufficient funds to make the
scheduled payments under the swap agreement. This is to prevent that amount in
dollars being payable by the swap counterparty before it receives the
corresponding sterling amount from the issuer under the relevant swap agreement.
There will be a corresponding increase in the amounts payable under the relevant
swap agreement to make up this shortfall if the deferred amount is subsequently
received by the issuer. The MTN issuer will be liable to pay deferred interest
on any such deferred amount, and the issuer will be liable to pay that deferred
interest on to the noteholders in the order of priorities set out in the terms
and conditions of the notes, after converting it into U.S. dollars under the
relevant swap agreement. You should be aware that if withholding tax is levied
on the series 02-1 medium term note, payments to the issuer will be reduced
accordingly. Such reduced payments would not be treated as deferred amounts -
and, accordingly, would not bear deferred interest - and neither the issuer nor
the swap counterparty is obliged to make up the shortfall.

The fixed sterling to dollar exchange rate, which we refer to as the "fixed
exchange rate", in the swap agreements will be (pound)[o] per one dollar.

COMMON PROVISIONS OF THE SWAP AGREEMENTS

The swap agreements provide that if the short-term unsecured debt rating of the
swap counterparty is withdrawn or reduced below "A-1+" by Standard & Poor's or
if the long-term unsecured debt rating of the swap counterparty is withdrawn or
reduced below "Aa3" by Moody's, then within 30 days following that event, the
swap counterparty will be required to take one of the following steps:

     o    post collateral equal to the amount necessary to defease the
          obligations of the swap counterparty under the swap agreement, as
          confirmed in writing by Standard & Poor's or Moody's and, if the
          posting of collateral is confirmed in writing by Standard & Poor's, it
          must be done in accordance with the Standard & Poor's interest rate
          and currency swap criteria dated January 1999 for calculating

                                     -156-



          swap collateral (including all mark-to-market and volatility buffer
          calculations which are set out in the swap criteria);

     o    assign its obligations under the swap agreement to substitute swap
          counterparty having long-term unsecured debt ratings of "AAA" by
          Standard & Poor's and "Aaa" by Moody's or, with the prior written
          confirmation of the rating agencies that such action will not result
          in a reduction or withdrawal of the rating of the applicable class of
          notes, a substitute swap counterparty that has a lesser rating; or

     o    arrange for the appointment of a joint and several swap counterparty
          with a long-term unsecured debt rating that, when combined with the
          long-term unsecured debt ratings of the swap counterparty, are
          assessed as sufficient to maintain the then-current ratings of the
          applicable class of notes.

Termination of the Swap Agreements

The swap agreements will, or may, in the case of the third bullet point below,
terminate on the earlier of:

     o    the distribution date on which there is no further obligation to make
          a payment under the series 02-1 medium term note;

     o    the [o] interest payment date; and

     o    the occurrence of an early swap termination event as described below.

The swap agreements may be terminated early in the following circumstances -
each called an "early swap termination event":

     o    at the option of one party, if there is a failure by the other party
          to pay any amounts due under the swap agreement;

     o    if an event of default under the notes occurs or if there is no
          further obligation to make a payment under the series 02-1 medium term
          note before the series 02-1 scheduled redemption date;

     o    upon the occurrence of an insolvency of either party, merger without
          an assumption of the obligations under the swap agreements, or changes
          in law resulting in illegality;

     o    if as a result of a change in applicable law, withholding taxes would
          be imposed by any jurisdiction on any payments made or required to be
          made by the swap counterparty to the issuer or by the issuer to the
          swap counterparty under the swap agreement and there are no reasonable
          measures that the swap counterparty or the issuer can take to avoid
          their imposition; and

     o    the issuer determines that it or the paying agent has or will become
          obligated to deduct or withhold amounts from payments on the related
          class of notes to be made to any of the related noteholders on the
          next interest payment date, for any political subdivision or taxing
          authority of the United Kingdom on the payments as a result of any
          change in its laws or regulations or rulings, or any change in

                                     -157-



          official position regarding the application or interpretation of its
          laws, regulations or rulings, which change or amendment becomes
          effective on or after the date the notes are issued, and there are no
          reasonable measures the issuer can take to avoid the tax or
          assessment.

The swap agreements may be terminated following the events described in either
of the last two bullet points above only if the issuer is directed to terminate
the swap agreements by a vote of the holders of the class A notes representing
66 2/3 per cent. of the outstanding principal balances of the class A notes or,
if there are no class A notes outstanding, a vote of the holders of the class B
notes representing 66 2/3 per cent. of the outstanding principal balance of the
class B notes or, if there are no class B notes outstanding, a vote of the
holders of the class C notes representing 66 2/3 per cent. of the outstanding
principal balance of the class C notes.

If notice is given to terminate, following the occurrence of any of the events
referred to in the last two bullet points above, the issuer or the swap
counterparty may be liable to make a termination payment to the other. This
termination payment will be calculated and made in sterling. The amount of any
termination payment will be based on the market value of the terminated swap
agreement based on market quotations of the cost of entering into a swap
transaction with the same terms and conditions that would have the effect of
preserving the respective full payment obligations of the parties. Any such
termination payment could, if the sterling/dollar exchange rates have changed
significantly, be substantial.

If an early swap termination event occurs, on each interest payment date
thereafter, payments of interest and principal payable on the series 02-1 medium
term note, including MTN additional interest, available to make payments on the
notes will be converted into dollars by the note trustee at the then-prevailing
spot exchange rate in the City of London for sterling purchases of dollars. The
issuer will apply the U.S. dollar proceeds of that exchange to pay principal and
interest on the notes in the order of priority described under "Terms and
Conditions of the Notes". Any dollar amounts so distributed may not be equal to
the dollar amounts then due and owing on the notes. [Any dollar amounts so
converted in excess of principal and interest due and payable on that class of
notes will be held in the series 02-1 Issuer Account to be applied, if needed to
cover any future shortfall in sterling amounts needed for such conversion.]

TAXATION

Neither the issuer nor the swap counterparty is obliged under the swap
agreements to gross up if withholding taxes are imposed on payments made under
the swap agreements.

If any withholding tax is imposed on payments due from the issuer under the swap
agreements, the swap counterparty will be entitled to deduct amounts in the same
proportion from subsequent payments due from it. If that happens MTN additional
interest payments, to the extent available, will be used to cover the shortfall
in the payments due from the swap counterparty. If MTN additional interest
payments are not sufficient to cover the shortfall, amounts available to the
issuer to make payments on the notes will be reduced by the amount so deducted
that is not covered by MTN additional interest payments. Any reduction will be
applied first to the class C notes, second to the class B notes and third to the
class A notes.

If any withholding tax is imposed on payments due from the swap counterparty
under the swap agreements, the issuer will not be entitled to deduct amounts
from subsequent payments due from it and amounts available to the issuer to make
payments on the notes will be reduced by


                                     -158-




the amount so withheld by the swap counterparty. Any reduction will be applied
first to the class C notes, second to the class B notes and third to the class A
notes.

                              THE MEDIUM TERM NOTE

On the closing date the MTN issuer will issue one interest bearing medium term
note to the issuer - which we call the "series 02-1 medium term note". The
series 02-1 medium term note will mature for redemption on the series 02-1
scheduled redemption date. The Bank of New York in London will act as trustee,
custodian, issue agent and principal paying agent in relation to the series 02-1
medium term note.

The series 02-1 medium term note is a series of medium term notes issued under a
security trust and cash management deed. Under the terms of the security trust
and cash management deed, Barclays, acting through its corporate lending
division at 54 Lombard Street, London, EC3P 3AH, was appointed as cash manager
for the medium term notes - called the "MTN cash manager".

The medium term notes will be issued on a non-syndicated continuous basis in
series. Previously the MTN issuer issued the series 99-1 medium term notes.
Medium term notes issued in respect of any series may differ as to principal,
interest and recourse to security. Each series must be constituted by a
supplemental deed to the security trust and cash management deed.

Each new series may differ from any other series in its principal terms and the
manner, timing and amounts of distributions made to the holders of that series
of medium term notes. The MTN issuer will not issue any further medium term
notes in respect of an existing series without the prior consent of the holders
of the existing medium term notes in that series, unless the further medium term
notes are fungible with the existing ones.

The series 02-1 medium term note will be issued at par with a right of the MTN
issuer to receive further payments of subscription price as deferred
consideration, which we call "deferred subscription price". The MTN issuer will
pay the initial consideration received for of the series 02-1 medium term note
to the receivables trustee for the purpose of the receivables trust which will
permit the receivables trustee to acquire three separate undivided beneficial
interests in the receivables trust for the series 02-1 medium term note. See
"The Receivables Trust" and "Use of Proceeds". The initial principal amount of
each undivided beneficial interest acquired is the initial Investor Interest for
each class of investor certificates. These will be issued to the MTN issuer by
the receivables trustee. See "Series 02-1: General".

The ability of the MTN issuer to meet its obligations to pay principal of and
interest on the series 02-1 medium term note will be entirely dependent on the
receipt by it of funds from the series 02-1 investor certificates and excess
spread attributable to series 02-1.

The MTN issuer and the security trustee will have no recourse to Barclays other
than:

     o    against Barclaycard as transferor under the receivables securitisation
          agreement for any breach of representations and obligations in respect
          of the receivables; and

     o    against Barclaycard as MTN cash manager under the security trust and
          cash management deed for any breach of obligations of the MTN cash
          manager.

                                     -159-



The obligations of the MTN issuer and certain other rights of the MTN issuer
under each series of medium term notes and under the documents relating to them,
will be secured under the security trust and cash management deed, by security
interests over the investor certificates. The security for each series will be
granted by the MTN issuer in favour of the security trustee. If the net proceeds
of the enforcement of security for a series following a mandatory redemption -
after meeting the expenses of the trustee, the paying agents, the custodian and
any receiver - are insufficient to make all payments due on the medium term
notes of that series, the assets of the MTN issuer securing other series of
medium term notes will not be available for payment of that shortfall.

If the security trust and cash management deed is enforced, the monies paid to
the MTN issuer by the receivables trustee on each transfer date will be applied:

     o    first to meet payments due to any receiver appointed under it; then

     o    to the extent not met above, to meet the fees, costs and expenses of
          the MTN issuer and the security trustee; then

     o    to meet payments of interest and then principal on the relevant series
          of medium term notes.

The interest rate on the series 02-1 medium term note will be determined by the
agent bank in accordance with the series 02-1 medium term note conditions. This
is done by reference to the screen rate or other rate set by the agent bank for
one-month deposits for pounds sterling in the London interbank market plus a
margin. The margin will be [o] per cent. per annum for the series 02-1 medium
term note. The interest rate for the first interest period will be determined on
the closing date. Interest in respect of the series 02-1 medium term note will
be payable in arrear in sterling on each interest payment date. Interest on the
series 02-1 medium term note will be paid monthly on each distribution date
falling during or upon the expiry of each quarterly interest period.

Excess interest received by the MTN issuer under the agreement between
beneficiaries will be paid as MTN additional interest payments on the series
02-1 medium term note concurrently with the interest payments on the series 02-1
medium term note.

If any withholding or deduction for any taxes, duties, assessments or government
charges is imposed, levied, collected, withheld or assessed on payments of
principal or interest on the series 02-1 medium term note by any jurisdiction or
any political subdivision or authority in or of any jurisdiction having power to
tax, neither the MTN issuer nor the principal paying agent will be required to
make any additional payments to holders of the series 02-1 medium term note for
that withholding or deduction.

The occurrence and continuation of the following events is called an MTN event
of default:

     o    the MTN issuer fails to pay any amount of principal of the series 02-1
          medium term note within 7 days of the due date for its payment or
          fails to pay any amount of interest on the series 02-1 medium term
          note within 15 days of its due date; or

     o    the MTN issuer fails to perform or observe any of its other
          obligations under the series 02-1 medium term note, the series 02-1
          MTN supplement, or the security

                                     -160-




          trust and cash management deed and, except where the failure is
          incapable of remedy, it remains unremedied for 30 days, in either
          case, after the security trustee has given written notice to the MTN
          issuer, certifying that the failure is, in the opinion of the security
          trustee, materially prejudicial to the interests of the medium term
          note holders; or

     o    the early termination, without replacement, of any of the swap
          agreements as described in this prospectus under "The Swap Agreements:
          Common Provisions of the Swap Agreements"; or

     o    a judgment or order for the payment of any amount is given against the
          MTN issuer and continues unsatisfied and unstayed for a period of 30
          days after the date it is given or the date specified for payment, if
          later; or

     o    a secured party takes possession or a receiver, administrative
          receiver, administrator, examiner, manager or other similar officer is
          appointed, of the whole or any part of the undertaking, assets and
          revenues of the MTN issuer or an enforcement action is begun for
          unpaid rent or executions levied against any of the assets of the MTN
          issuer; or

     o    the MTN issuer becomes insolvent or is unable to pay its debts as they
          fall due or an administrator or liquidator of the MTN issuer or the
          whole or any part of its business, assets and revenues is appointed,
          or application for any appointment is made, or the MTN issuer takes
          any action for a readjustment or deferment of any of its obligations
          or makes a general assignment or an arrangement or composition with or
          for the benefit of its creditors or declares a moratorium in respect
          of any of its indebtedness or any guarantee of indebtedness given by
          it or ceases or threatens to cease to carry on all or any substantial
          part of its business; or

     o    an order is made or an effective resolution is passed for the winding
          up, liquidation or dissolution of the MTN issuer; or

     o    any action, condition or thing at any time required to be taken,
          fulfilled or carried out in order to (i) enable the MTN issuer
          lawfully to enter into, exercise its rights and perform and comply
          with its obligations under and in respect of the medium term notes and
          the documents relating to them or (ii) to ensure that those
          obligations are legal, valid, binding and enforceable, except as the
          enforceability may be limited by applicable bankruptcy, insolvency,
          moratorium, reorganisation or other similar laws affecting the
          enforcement of the rights of creditors generally and as that
          enforceability may be limited by the effect of general principles of
          equity, is not taken. fulfilled or, as the case may be, carried out;
          or

     o    it is or will become unlawful for the MTN issuer to perform or comply
          with any of its obligations under or in respect of the medium term
          notes or the documents relating to them; or

     o    all or any substantial part of the business, assets and revenues of
          the MTN issuer is condemned, seized or otherwise appropriated by any
          person acting under the

                                     -161-



          authority of any national, regional or local government or the MTN
          issuer is prevented by any of these people from exercising normal
          control over all or any substantial part of its business assets and
          revenues,

If an MTN event of default occurs then the security trustee will be bound to
give an enforcement notice if it is indemnified to its satisfaction and it is:

     o    required to by holders of at least one-quarter of the aggregate
          principal amount outstanding of the series 02-1 medium term note; or

     o    directed by an extraordinary resolution, as defined in the security
          trust and cash management deed, of holders of the series 02-1 medium
          term note.

An MTN enforcement notice is a written notice to the MTN issuer declaring the
series 02-1 medium term note to be immediately due and payable. When it is
given, the series 02-1 medium term note will become immediately due and payable
at its principal amount outstanding together with accrued interest without
further action or formality. Notice of the receipt of an MTN enforcement notice
shall be given to the holders of the series 02-1 medium term note as soon as
possible. A declaration that the series 02-1 medium term note has become
immediately due and payable will not, of itself, accelerate the timing or amount
of redemption of the series 02-1 medium term note.

When reference is made to the MTN cash manager it includes any successor to
Barclays as MTN cash manager. The security trust and cash management deed
provides that, as MTN cash manager, Barclays will service and administer the
Series 02-1 Distribution Account.

Barclays, and any successor MTN cash manager to the MTN issuer, will be entitled
to receive the fee for acting as MTN cash manager, payable by the MTN issuer
from amounts received as MTN issuer costs amounts from the Series 02-1
Distribution Account.

The MTN cash manager may not resign, apart from in certain circumstances. The
resignation of the MTN cash manager shall only become effective once a
replacement has assumed all of the responsibilities of the MTN cash manager set
out in the security trust and cash management deed.

                    MATERIAL LEGAL ASPECTS OF THE RECEIVABLES

CONSUMER CREDIT ACT 1974

A significant number of the credit transactions that occur on a designated
account will be for items of credit extended to a cardholder for an amount up to
(pound)25,000. The Consumer Credit Act applies to these transactions and, in
whole or in part, the credit or charge card agreement establishing each
designated account. This has certain consequences for the designated accounts,
including the following:

ENFORCEMENT OF IMPROPERLY EXECUTED OR MODIFIED CARD AGREEMENTS

If a credit or charge card agreement has not been executed or modified in
accordance with the Consumer Credit Act, it may be unenforceable against a
cardholder without a court order - and in some instances may be completely
unenforceable. As is common with many other UK credit and charge card issuers,
some of Barclaycard's credit and charge card agreements do not comply

                                     -162-




in all respects with the Consumer Credit Act or other related legislation. As a
result, these agreements may be unenforceable by Barclaycard against the
cardholders without a court order. The transferor gives no guarantee that a
court order could be obtained if required. With respect to those credit or
charge card agreements which may not be compliant, such that a court order could
not be obtained, Barclaycard estimates that this would apply to approximately 1
per cent. of the aggregate principal receivables in the designated accounts on
[o] 2002. Barclaycard does not anticipate any material increase in this
percentage of receivables in the securitised portfolio. The accounts that do not
comply with the Consumer Credit Act are still legal, valid and binding
obligations of the relevant cardholder and it will still be possible to collect
payments and demand arrears from cardholders willing to pay their debt and
demand arrears from cardholders who are falling behind with their payments. The
transferor will have no obligation to repay or account to a cardholder for any
payments received by a cardholder because of this non-compliance with the
Consumer Credit Act. However, if losses arise on these accounts, they will be
written off and borne by the investor beneficiary and transferor beneficiary
based on their respective interests in the receivables trust.

Liability for supplier's misrepresentation or breach of contract

Transactions involving the use of a credit or charge card in the United Kingdom
may constitute transactions under debtor-creditor-supplier agreements. A
debtor-creditor-supplier agreement includes an agreement where the creditor,
with knowledge of its purpose, advances funds to finance a purchase by the
debtor of goods or services from a supplier.

Section 75 of the Consumer Credit Act provides that, if the supplier is in
breach of the contract - whether such contract is express or implied by law -
between the supplier and a cardholder in a debtor-creditor-supplier agreement or
if the supplier has made a misrepresentation about that contract, the creditor
may also be liable to the cardholder for the breach or misrepresentation. The
liability of the transferor for a designated account is called a "Transferor
Section 75 Liability". In these circumstances, the cardholder may have the right
to reduce the amount owed to the transferor under his or her credit or charge
card account. This right would survive the sale of the receivables to the
receivables trustee. As a result, the receivables trustee may not receive
payments from cardholders that it might otherwise expect to receive. As a
result, the receivables trustee may not receive the full amount otherwise owed
by a cardholder. However, the creditor will not be liable where the cash price
of the item or service supplied concerning the claim is less than (pound)100 or
greater than (pound)30,000.

The receivables trustee has agreed to indemnify the transferor for any loss
suffered by the transferor arising from any claim under section 75 of the
Consumer Credit Act. This indemnity cannot exceed the original outstanding
principal balance of the affected charges on the designated account.

The receivables trustee's indemnity will be payable from excess spread on the
receivables. Any amounts that Barclaycard recovers from the supplier will reduce
Barclaycard's loss for purposes of the receivables trustee's indemnity.
Barclaycard will have rights of indemnity against suppliers under section 75 of
the Consumer Credit Act. Barclaycard may also be able to charge-back the
transaction in dispute to the supplier under the operating regulations of VISA
or Mastercard.

                                     -163-




If Barclaycard's loss for purposes of the receivables trustee's indemnity
exceeds the excess spread available to satisfy the loss, the amount of the
excess will reduce the Transferor Interest accordingly.

TRANSFER OF BENEFIT OF RECEIVABLES

The transfer by the transferor to the receivables trustee of the benefit of the
receivables is governed by English law and takes effect in equity only.

Notice to the cardholders of the assignment to the receivables trustee would
perfect the legal title of the receivables trustee to the receivables. The
receivables trustee has agreed that notice will not be given to cardholders,
unless the transferor's long-term senior unsecured indebtedness as rated by
Moody's, Standard & Poor's or Fitch Ratings Limited were to fall below Baa2, BBB
or BBB respectively. The lack of notice has several legal consequences.

Until notice is given to the cardholders, each cardholder will discharge his or
her obligations under the designated account by making payment to the
transferor. Notice to cardholders would mean that cardholders should no longer
make payment to the transferor as creditor under the card agreement but should
instead make payment to the receivables trustee as assignee of the receivables.
If notice is given, and a cardholder ignores it and makes payment to the
transferor for its own account, that cardholder would nevertheless still be
bound to make payment to the receivables trustee. The transferor, having
transferred the benefit of the receivables to the receivables trustee, is the
bare trustee of the receivables trustee for the purposes of the collection of
the receivables that are the property of the receivables trust and is
accountable to the receivables trustee accordingly.

Before the insolvency of the transferor, until notice is given to a cardholder
who is a depositor or other creditor of the transferor, equitable set-offs may
accrue in favour of that cardholder against his or her obligation to make
payments under the card agreement to the transferor. These rights of set-off may
result in the receivables trustee receiving less monies than anticipated from
the receivables.

The transfer of the benefit of receivables to the receivables trustee has been
and will continue to be subject both to any prior equities that have arisen in
favour of the cardholder and to any equities that may arise in the cardholder's
favour after the assignment. Where notice of the assignment is given to a
cardholder, certain rights of set-off may not arise after the date of the
notice.

Under the terms of the receivables securitisation agreement, the transferor
represents that each receivable assigned to the receivables trust is an eligible
receivable - unless the receivable is specified as being an ineligible
receivable. The eligibility criteria include that each receivable constitutes
the legal, valid and binding obligations of the cardholder enforceable - unless
they are not in compliance with the Consumer Credit Act in which case they may
only be enforceable with a court order and, in a small number of cases, may be
unenforceable - against the cardholder in accordance with its terms. They also
include that each receivable is not, save as specifically contemplated by any
rule of English law, currently subject to any defence, dispute, set-off or
counterclaim or enforcement orders apart from in the limited cases described in
the previous sentence.

                                     -164-




Notice to the cardholder would perfect the transfer so that the receivables
trustee would take priority over any interest of a later encumbrancer or
transferee of the transferor's rights who has no notice of the transfer to the
receivables trustee.

Notice to the cardholder would prevent the card agreement from being amended by
the transferor or the cardholder without the consent of the receivables trustee.

Lack of notice to the cardholder means that, for procedural purposes, the
receivables trustee will have to join the transferor as a party to any legal
action that the receivables trustee may want to take against any cardholder.

                    UNITED KINGDOM TAXATION TREATMENT OF THE NOTES

OVERVIEW

United Kingdom legal advisers, Clifford Chance, have filed an opinion that,
subject to finalisation of documents including those which are exhibits to the
registration statement of which this prospectus forms a part in a form which is
satisfactory to them and not inconsistent with the descriptions in the body of
this prospectus and based on certain assumptions which cannot be verified before
closing, the following summary is true in all material respects in relation to
the matters expressly addressed. The summary set out below describes the
material United Kingdom income tax, corporation tax, inheritance tax, capital
gains tax, stamp duty and stamp duty reserve tax consequences of acquiring,
holding and disposing of the notes.

The comments below are, based on current United Kingdom law and practice. They
relate only to the position of persons who are the absolute beneficial owners of
their notes and may not apply to certain classes of persons, including dealers
who carry on a trade in the United Kingdom and persons who own the notes as
trustee, nominee or otherwise on behalf of another person, but otherwise will,
subject to the following paragraph, apply to United States holders who
beneficially own the notes.

The comments below do not necessarily apply where the interest or any other
income on the notes is deemed for United Kingdom tax purposes to be the income
of a person other than the absolute beneficial owner of the notes in question,
for example where a person ordinarily resident in the United Kingdom transfers
assets to a non-resident company for the purpose of avoiding United Kingdom tax.

It is suggested that any noteholders who are in doubt as to their position
consult their professional advisers.

TAXATION OF U.S. RESIDENTS

As discussed in more detail below, a United States holder who is not resident in
the United Kingdom for United Kingdom tax purposes may obtain payment of
interest on their notes without deduction or withholding for or on account of
United Kingdom income tax if and for so long as the notes are "quoted
Eurobonds". Notes issued by the issuer which carry a right to interest will
constitute "quoted Eurobonds" provided they are and continue to be listed on a
recognised stock exchange.

Under the terms of the Convention of 31 December 1975 between the United Kingdom
and the United States of America, called the "Convention", a person who is a
U.S. resident for the

                                     -165-



purposes of the Convention, called a "U.S. noteholder", will not be subject to
United Kingdom tax on any coupon beneficially owned by him, unless he carries on
business in the United Kingdom through a permanent establishment situated in the
United Kingdom, or performs in the United Kingdom independent personal services
from a fixed base situated therein, and the notes are effectively connected with
such permanent establishment or fixed base, or in certain other circumstances
specified in the Convention where relief is not available.

A U.S. noteholder who is an individual will not be subject to United Kingdom tax
on any gain on any disposal of the notes unless they are held by or for a trade,
profession or vocation carried on by him through a branch or agency in the
United Kingdom - subject to any relief which may be available under the
Convention or which may be available under United Kingdom law.

TAXATION OF INTEREST PAID

Under current United Kingdom law and Inland Revenue practice, the notes will be
treated as "quoted Eurobonds" - as defined in Section 349(4) of the Income and
Corporation Taxes Act 1988, called the "Taxes Act" - so long as they are, and
continue to be listed on a recognised stock exchange within the meaning of
Section 841 of the Taxes Act. The London Stock Exchange plc is a recognised
stock exchange for this purpose and this proviso will be satisfied if the notes
are, and continue to be, admitted to listing on the Official List of the UK
Listing Authority and to trading on the London Stock Exchange. As long as this
is the case, interest payments on each of the notes will be treated as a payment
of interest on a quoted Eurobond within the meaning of section 349(3) of the
Taxes Act. In these circumstances payments of interest on the notes can be made
without deduction or withholding irrespective of whether the notes are in global
or definitive form.

If the notes cease to be listed on a recognised stock exchange, interest on the
relevant notes will generally be payable subject to deduction or withholding for
or on account of United Kingdom income tax at the lower rate, currently 20 per
cent. subject to any direction to the contrary by the United Kingdom Inland
Revenue pursuant to the provisions of any applicable double taxation treaty or,
in certain circumstances, where an exemption for payments between certain
companies and partnerships applies. The latter exemption can apply only where
the person beneficially entitled to the interest is (1) a company resident in
the United Kingdom, (2) a partnership each member of which is a company resident
in the United Kingdom or (3) a company not resident in the United Kingdom which
carries on a trade in the United Kingdom through a branch or agency and which is
required to bring the interest into account in computing its profits chargeable
to United Kingdom corporation tax pursuant to section 11(2) of the Taxes Act.

PROVISION OF INFORMATION

Holders who are individuals should note that where any interest on notes is paid
to them (or to any person acting on their behalf, by the issuer or any person in
the United Kingdom acting on behalf of the issuer, called a "paying agent", or
is received by any person in the United Kingdom acting on behalf of the relevant
holder, other than solely by clearing or arranging the clearing of a cheque,
called "collecting agent", then the issuer, the paying agent or the collecting
agent may be required to supply the United Kingdom Inland Revenue details of the
payment and certain details relating to the holder, including the holder's name
and address. These provisions will apply whether or not the interest has been
paid subject to withholding or

                                     -166-



deduction for or on account of United Kingdom income tax and whether or not the
holder is resident in the United Kingdom for United Kingdom taxation purposes.
Where the holder is not so resident, the details provided to the United Kingdom
Inland Revenue may be passed by United Kingdom Inland Revenue to the tax
authorities of the jurisdiction in which the holder is resident for taxation
purposes.

PROPOSED EU SAVINGS DIRECTIVE

On 13 December, 2001 the Council of the European Union published a revised draft
directive regarding the taxation of savings income. Subject to a number of
important conditions being met, it is proposed that member states of the
European Union will be required to provide to the tax authorities of another
member state, details of payments of interest or other similar income paid by a
person within its jurisdiction to or for the benefit of an individual resident
in that other member state except that Belgium, Luxembourg and Austria will
instead operate a withholding system for these types of payment for a
transitional period.

The revised draft directive is not yet final and may be subject to further
amendment. Consequently, it is not possible to predict what effect, if any, the
adoption of the directive would have on the notes or on payment of principal or
interest on the notes.

OWNERSHIP AND DISPOSAL, INCLUDING REDEMPTION, OF THE NOTES BY UNITED KINGDOM TAX
PAYERS

1.   CORPORATE NOTEHOLDERS

Noteholders which are companies within the charge to United Kingdom corporation
tax - other than authorised unit trusts - will normally be taxed on their
returns from the notes, including interest and returns attributable to movements
in value, whether income or capital in nature, as income, which is calculated in
accordance with an authorised accruals or mark-to-market basis of accounting.
Relief may be available for related expenses on a similar basis.

Such noteholders may also be subject to taxation with respect to foreign
exchange gains and losses on their notes, with all such gains and losses being
computed by translating the relevant amounts into sterling at year-ends and
other "translation times".

(2)  OTHER NOTEHOLDERS

Accrued income scheme

On disposal of the notes by a noteholder, an amount which is treated as
reflecting interest which has accrued since the last interest payment date may
be chargeable to tax as income under the rules known as the Accrued Income
Scheme contained in Chapter II of Part XVII of the Taxes Act, if that noteholder
is not within the charge to United Kingdom corporation tax but is resident or
ordinarily resident in the United Kingdom or carries on a trade in the United
Kingdom through a branch or agency to which the notes are attributable. By
reason of the differing rates of interest which may be applicable to the notes
in different periods, the notes will be "variable rate securities" for accrued
income scheme purposes. As a result, any amount which is brought into charge, as
mentioned above, will be such amount as the Inland Revenue determines is just
and reasonable and the provisions referred to above may be applicable in
relation to a redemption of notes as well as in relation to other types of
disposals. For further information in this regard, noteholders should seek their
own professional advice.

                                     -167-




Taxation of capital gains

Since the notes are not denominated in sterling, they will not be regarded by
the United Kingdom Inland Revenue as "qualifying corporate bonds" within the
meaning of Section 117 of the Taxation of Chargeable Gains Act 1992.
Consequently, a holder of notes who is resident or ordinarily resident in the
United Kingdom or carries on a trade in the United Kingdom through a branch or
agency to which the notes are attributable may be treated as realising a
chargeable gain or an allowable loss, for capital gains tax purposes, on a
disposal - including redemption - of the notes. In calculating any gain or loss
on disposal of a note, sterling values are compared at acquisition and transfer.
Accordingly, a taxable profit can arise even where the foreign currency amount
received on a disposal is less than or the same as the amount paid from the
note. There are provisions to prevent any particular gain or loss from being
charged or relieved at the same time under these provisions and also under the
provisions of the "accrual income scheme" described above.

UNITED KINGDOM INHERITANCE TAX

Where a note is held by an individual who is domiciled, or deemed domiciled for
inheritance tax purposes, in the United Kingdom there may be a charge to United
Kingdom inheritance tax on the individual's death or on certain transfers of the
note, including gifts to some settlements and gifts made within seven years of
the death of the individual.

These provisions are subject to any relief provided by the United States/United
Kingdom double tax convention relating to estate and gift taxes.

STAMP DUTY AND STAMP DUTY RESERVE TAX

No United Kingdom stamp duty or stamp duty reserve tax is payable on the issue
or transfer of a note provided that the note does not at any time carry (1) a
right to interest, the amount of which exceeds a reasonable commercial return on
the nominal amount of the capital of the note; (2) a right on repayment to an
amount which exceeds the nominal amount of the capital of the note and is not
reasonably comparable with what is generally repayable, in respect of a similar
nominal amount of capital, under the terms of issue of loan capital listed on
the Official List of the UK Listing Authority and admitted to trading on the
London Stock Exchange; (3) a right of conversion into shares or other
securities; or (4) a right to interest, the amount of which is or was determined
to any extent by reference to the results of, or any part of, a business or to
the value of any property.

TAXATION OF THE MTN ISSUER AND THE ISSUER

The MTN issuer and the issuer will be subject to UK corporation tax, at a
maximum rate currently of 30 per cent., on the profit reflected in their
respective profit and loss accounts as increased by the amounts of any
non-deductible expenses or losses. The profit in the profit and loss account
should not exceed 1 basis point of the principal amount outstanding on the
medium term notes in the case of the MTN issuer, or on the notes in the case of
the issuer. Examples of non-deductible expenses and losses may include, for the
MTN issuer:

     o    amounts paid by the MTN issuer to the receivables trustee to cover the
          receivables trustee's fee and expenses; and

                                     -168-



     o    any losses of principal which cannot be met out of excess spread and
          are not reflected by account-specific provisions in the MTN issuer's
          statutory accounts; and for the issuer, certain expenses relating to
          cash management.

TAXATION OF RECEIVABLES TRUSTEE

The receivables trustee will have no United Kingdom tax liabilities apart from a
liability to United Kingdom income tax or corporation tax on any amounts, such
as trustee fees, which are paid to the receivables trustee for its own benefit;
and accordingly, the receivables trustee will have no liability to United
Kingdom tax in relation to amounts which it receives on behalf of the MTN issuer
or amounts which it is obliged to pay the MTN issuer.

             MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

OVERVIEW

The following summary describes the material US federal income tax consequences
of acquiring, holding and disposing of the notes. This summary has been prepared
and reviewed by Orrick, Herrington & Sutcliffe LLP, special United States
federal income tax counsel to the issuer - called "special U.S. tax counsel".

This summary does not discuss all aspects of United States federal tax law. In
particular, except as specifically indicated in this summary, it addresses only
purchasers in the original offering who hold notes as "capital assets" within
the meaning of Section 1221 of the United States Internal Revenue Code of 1986,
called the "Code". It does not address special United States federal income tax
considerations that may be important to particular investors in light of their
individual investment circumstances or to certain types of investors subject to
special tax rules - e.g. financial institutions, insurance companies, tax-exempt
institutions, dealers in securities or currencies or investors holding the notes
as part of a conversion transaction, as part of a hedge or integrated
transaction, a constructive sale transaction, or as a position in a straddle for
tax purposes, or persons whose functional currency, as defined in Code Section
985, is not the U.S. dollar.

Further, this discussion does not address alternative minimum tax consequences
or any tax consequences to holders of interests in a noteholder. In addition,
this summary does not discuss any foreign, state, local or other tax
considerations. This summary is based on the Code, and administrative and
judicial authorities, all as in effect on the date of this prospectus and all of
which are subject to change, possibly on a retroactive basis.

Special U.S. tax counsel has prepared and reviewed this summary of material
United States federal income tax consequences, and is of the opinion that it is
correct in all material respects. Special U.S. tax counsel also opines that, as
described below, each of the receivables trust, the MTN issuer and the issuer
will not be treated as engaged in a trade or business within the United States
for US federal income tax purposes and will not be subject to US federal income
tax. Special U.S. tax counsel further opines that, as described below, although
there is no directly governing authority addressing the classification of
securities similar to the notes, under current law, the notes will be treated as
debt for US federal income tax purposes. Except as set forth in the preceding
sentences, special U.S. tax counsel will render no other opinions about the
acquisition, holding and disposition of the notes. Further, an opinion of
special U.S. tax counsel is not binding on the IRS or the courts, and no ruling
on any of the consequences or issues

                                     -169-



discussed below will be sought from the IRS. Moreover, there are no authorities
on similar transactions involving securities issued by an entity with terms
similar to those of the notes. Accordingly, the issuer suggests that persons
considering the purchase of notes consult their own tax advisors about the US
federal income tax consequences of an investment in the notes and the
application of United States federal tax laws, as well as the laws of any state,
local or foreign taxing jurisdictions, to their particular situations.

For the purposes of this summary, a "United States holder" means a beneficial
owner of notes who is a "United States person" as described in Section
7701(a)(30) of the Code, generally including;

     o    an individual who is a citizen or resident of the United States;

     o    a corporation or partnership created in or under the laws of the
          United States, any state or any political subdivision of any state -
          including the District of Columbia; and

     o    an estate or trust whose income is includible in gross income for US
          federal income tax purposes without regard to source.

A "non-United States holder" means a beneficial owner of notes that is not a
United States holder.

TAX STATUS OF THE RECEIVABLES TRUST, THE MTN ISSUER AND THE ISSUER

It is presently contemplated that each of the receivables trust, the MTN issuer
and the issuer will conduct their respective activities, including activities
undertaken on their behalf, such as servicing activities entirely outside of the
United States. In that regard, assuming that the activities of each of the
receivables trust, the MTN issuer and the issuer are, as contemplated, conducted
entirely outside of the United States, and assuming each of these entities makes
no investments that are subject to withholding of US federal income tax, special
U.S. tax counsel is of the opinion that, although no transaction closely
comparable to that contemplated herein has been the subject of a Treasury
regulation, revenue ruling or judicial decision and hence the matter cannot be
free from doubt, each of the receivables trust, the MTN issuer and the issuer
will not be treated as engaged in a trade or business within the United States
for US federal income tax purposes and that each of these entities will not be
subject to US federal income tax.

Prospective investors should understand that such determination of whether a
person is engaged in a U.S. trade or business is based on a highly factual
analysis, there is no direct guidance as to which activities constitute being
engaged in a trade or business within the United States, and it is unclear how a
court would construe the existing indirect authorities. A foreign corporation
deemed to be so engaged would be subject to US federal income tax, as well as
the branch profits tax, on its income which is treated as effectively connected
with the conduct of that trade or business. Such income tax, if imposed, would
be based on effectively connected income computed in a manner generally
analogous to that applied to the income of a domestic corporation, except that a
foreign corporation would be entitled to deductions and credits for a taxable
year only if it files, on a timely basis, an income tax return for that year
which none of the receivables trust, MTN issuer and issuer intend to do, even as
a protective measure. The maximum US federal income tax rates are currently 35
per cent. for a corporation's effectively connected income and 30 per cent. for
the branch profits tax, resulting in an effective maximum

                                     -170-



US federal income tax rate of 54.5 per cent. The branch profits tax is imposed
each year on a corporation's effectively connected earnings and profits, with
certain adjustments, deemed repatriated out of the United States.

UNITED STATES HOLDERS

TAX TREATMENT OF THE NOTES AS INDEBTEDNESS. The issuer will treat the notes as
debt for US federal income tax purposes. Each holder of notes, by acceptance of
such notes, will also agree to treat the notes as indebtedness for US federal
income tax purposes. Special U.S. tax counsel has advised that in its opinion,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be treated
as indebtedness for US federal income tax purposes. Such agreement and opinion
are not binding on the IRS and, as stated above, no assurance can be given that
the characterisation of the notes as indebtedness would prevail if the issue
were challenged by the IRS. The IRS might attempt to treat the notes for US
federal income tax purposes as equity interests in a corporation. As discussed
below, treatment of the notes as equity interests could have adverse tax
consequences for United States holders.

Except as indicated, the discussion below assumes the notes are treated as
indebtedness for US federal income tax purposes.

INTEREST PAYMENTS AND DISTRIBUTIONS. The notes may be treated as having been
issued with original issue discount - "OID" - for US federal income tax
purposes, in which case the OID will be taxed as described below. However, in
the absence of any OID on the notes, interest on the notes will be taxable to a
United States holder as ordinary income at the time it is received or accrued,
in accordance with the holder's regular method of accounting for US federal
income tax purposes.

The total amount of OID on a note is the excess of its stated redemption price
at maturity over its issue price. The issue price for the notes is the price -
including any accrued interest - at which a substantial portion of the relevant
notes are first sold to the public. In general, the stated redemption price at
maturity of a note is the sum of all payments made on the note other than
payments of interest that (1) are payable at least annually over the entire life
of the note and (2) are based on a single fixed rate or variable rate - or
certain combinations of fixed and variable rates.

If any of the notes are issued at a discount of an amount equal to or greater
than 0.25 per cent of that note's stated redemption price at maturity multiplied
by the note's weighted average maturity, called its "WAM", then that note will
be deemed to bear OID. The WAM of a note is computed based on the number of full
years each distribution of principal - or other amount included in the stated
redemption price at maturity - is scheduled to be outstanding. Further, the IRS
could take the position based on US Treasury regulations that none of the
interest payable on a note is unconditionally payable and so that all of that
interest should be included in the note's stated redemption price at maturity.
In addition, if on the closing date there is a differential of more than 25
basis points between the initial fixed interest rate and the current value of
the variable interest rate that follows, the IRS may take the position that the
note bears OID and the holder of the note would be required to accrue OID into
income as described below.


                                     -171-




A United States holder - including a cash basis holder - of a note deemed to
bear OID generally would be required to accrue OID on the relevant note for US
federal income tax purposes on a constant yield basis. This would require the
inclusion of OID in income in advance of the receipt of cash attributable to
that income. Under Section 1272(a)(6) of the Code, special provisions apply to
debt instruments on which payments may be accelerated due to prepayments of
other obligations securing those debt instruments. However, no regulations have
been issued interpreting those provisions, and the manner in which those
provisions would apply to the notes is unclear.

Sourcing: Interest payments or distributions on a note generally will constitute
foreign source income for US federal income tax purposes. Subject to certain
limitations, UK withholding tax, if any, imposed on these payments will
generally be treated as foreign tax eligible for credit against a United States
holder's US federal income tax. For foreign tax credit purposes, it is expected
that interest will generally be treated as passive income or, in the case of
some United States holders, financial services income.

DISPOSITION OR RETIREMENT OF INVESTMENT. Subject to the discussion of the PFIC
rules below, upon the sale, exchange or retirement of a note - including
pursuant to a redemption by the issuer prior to its maturity date - a United
States holder will recognise gain or loss equal to the difference between the
amount realised and the United States holder's "adjusted tax basis" in the
relevant note. In general, a United States holder's adjusted tax basis in an OID
debt instrument is equal to the United States holder's cost for such debt
instrument, plus any OID accrued and less the amount of any payments received by
the holder that are not "qualified stated interest" payments under US Treasury
regulations applicable.

A United States holder's adjusted tax basis in a debt instrument with no OID is
generally equal to the holder's cost less the amount of any principal payments
made before the date of disposition. A United States holder's adjusted tax basis
in stock is generally equal to the United States holder's cost for the stock. In
general, any gain or loss realised by the holder will be capital gain or loss.
Under certain circumstances, capital gains derived by individuals are taxed at
preferential rates. The deductibility of capital losses is subject to
limitations.

Sourcing: Gain realised by a United States holder on the sale, exchange or
retirement of a note generally will be treated as a United States source gain.
Under recently issued US Treasury regulations governing losses recognised on the
sale of personal property, loss from the sale, exchange or retirement of a note
generally will also be treated as a United States source loss. Exceptions to the
application of these regulations' sourcing provisions include exceptions for
certain losses attributable to foreign exchange fluctuations, accrued but unpaid
interest, and foreign offices of U.S. residents, among others. Some other
exceptions to the regulations' general rule apply to notes treated as equity in
the issuer. The issuer suggests that United States holders consult their own tax
advisors about the proper treatment of losses for foreign tax credit purposes.

ALTERNATIVE TAX TREATMENT OF NOTES AS EQUITY. Special U.S. tax counsel opines,
and the issuer intends to take the position, that the notes are debt for US
federal income tax purposes. Consequently, the US federal income tax
consequences of purchasing, owing and disposing of the notes should be as set
forth above. However, if the notes were not to be treated as debt, they would
likely be treated as equity interests in the issuer.

                                     -172-




INVESTMENT IN A PASSIVE FOREIGN INVESTMENT COMPANY. Because of the nature of the
income of the issuer, the issuer could constitute a passive foreign investment
company - or "PFIC". Accordingly, United States holders of any class of notes
treated as equity - in particular, the class C notes - might be shareholders in
a PFIC.

In general, United States holders treated as shareholders of a PFIC constituted
by the issuer would be subject to special tax rules on excess distributions made
to them by the issuer, including a rateable inclusion of "excess distributions"
in the United States holder's gross income as ordinary income and requirement
for the payment of an interest charge on tax that is deemed to have been
deferred on these excess distributions. Excess distributions would generally
include (1) some distributions on a United States shareholder's equity interest
in the issuer for a taxable year, if the total of those amounts exceeds 125 per
cent. of the average amount of distributions from the issuer made during a
specified base period, and (2) gain from the disposition, or deemed disposition,
of the equity interest in the issuer. United States holders generally might
avoid these unfavourable consequences if they made either of two specific
elections available under the Code with respect to shares in a PFIC, but it is
not clear either election would be available for the notes.

The first such mitigating election is a "qualified electing fund", or "QEF",
election pursuant to Code Section 1295. If a United States holder made a QEF
election with respect to a note treated as equity, that United States holder
generally would be required to include its pro rata share of the issuer's
ordinary income and net capital gains in income for each taxable year and pay
tax on it, even if such income and gain were not distributed to the United
States holder. Further, any losses of the issuer would not be deductible by the
United States holder. If the issuer later distributed the income or gain on
which a United States holder had already paid tax, amounts so distributed will
not be further taxable to the United States holder. A United States holder's tax
basis in such a note would be increased by the amount so included and decreased
by the amount of nontaxable distributions thereon. In general, a United States
holder making a QEF election would recognize, on a disposition of its notes,
capital gain or loss equal to the difference, if any, between the amount
realized upon such disposition and the tax basis in such notes. In general, a
QEF election would be required to be made on or before the due date for filing a
United States holders' federal income tax return for the first taxable year for
which it holds a note. The QEF election would be effective only if certain
required information were made available by the issuer to an investor. The
issuer, however, does not intend to provide holders with this information and,
accordingly, no assurance can be given to investors that any QEF election made
with respect to notes would be effective.

A United States holder that held marketable stock in a PFIC might, in lieu of
making a QEF election, also avoid certain unfavourable consequences of the PFIC
rules by electing to mark the PFIC stock to market as of the close of each
taxable year. A United States holder that made the mark-to-market election would
be required to include in income each year as ordinary income an amount equal to
the excess, if any, of the fair market value of the stock at the close of the
year over the United States holder's adjusted tax basis in the stock. For this
purpose, a United States holder's adjusted basis would generally be the holder's
cost for the stock, increased by the amount previously included in the holder's
income pursuant to this mark-to market election and decreased by any amount
previously allowed to the United States holder as a deduction pursuant to this
election. If, at the close of the year, the United States holder's adjusted tax
basis exceeded the fair market value of the stock, then the United States holder
could deduct any of

                                     -173-



this excess ordinary income, but only to the extent of net mark-to-market gains
previously included in income. Any gain from the actual sale of the PFIC stock
would be treated as ordinary income, and any loss would be treated as ordinary
loss to the extent of net mark-to-market gains previously included in income.
Stock would be considered marketable if it were regularly traded on an exchange
that the IRS determined to be qualified for these purposes. Although the issuer
believes that each class of notes will be listed on a qualified exchange,
pursuant to US Treasury regulations, a class of stock is regularly traded for
any calendar year during which it is traded, other than in de minimis
quantities, on at least 15 days during each calendar quarter. Accordingly,
because there is uncertainty as to whether any class of notes will be regularly
traded and hence, there can be no assurance - and no representation is made -
that the notes would be eligible for mark-to-market election.

Because the issuer does not expect the QEF election to be available to an
investor to mitigate the effect of the PFIC provisions, United States holders
should be aware of the potentially adverse tax consequences arising under the
PFIC provisions discussed above should any notes be treated as equity. First,
all or a portion of both distributions and gains on notes generally would be
taxable to holders as ordinary income, and would be taxable at the highest
marginal rates applicable to current and prior years during the holding period.
Further, all or a portion of the distributions and gains could be subject to the
additional "interest charge" tax. Such interest charge tax - computed in the
manner described above on "excess distributions" and gains - generally is
intended to eliminate the value of any tax deferral arising from an investment
in notes. Although the issuer does not expect there would be any significant
deferral of tax arising from an investment in notes treated as equity and
consequently does not expect that the interest charge tax computation should
produce a substantial additional tax liability, in some circumstances, it could
do so. For example, the interest charge computation could produce an interest
charge tax with respect to a floating rate note if the floating rate on the note
increased substantially over an investor's holding period. Alternatively, the
computation could produce such a tax with respect to a fixed rate note if that
note was sold by a United States holder at a substantial gain due to
fluctuations in the general level of interest rates. No assurance is possible
that such circumstances, or others, will not occur.

Certain additional adverse consequences could flow to indirect investors in a
PFIC. More specifically, the ownership of the notes by a non-United States
holder might be attributed to a United States holder notwithstanding that such
United States holder held no note and received no cash in respect of a note.
Code Section 1298(a) generally treats notes held directly or indirectly by a
foreign partnership, corporation, trust or estate as owned by such entity's
partners, shareholders or beneficiaries, as applicable; it also may treat any of
various option arrangements as conferring ownership of notes on United States
holders. Hence, a United States holder treated as owning notes held by a
non-United States holder generally would be subject to tax on indirect gains and
distributions attributable to the notes in the manner described above.

Finally, an investor who pledged shares in a PFIC as security for a loan should
be aware that such a pledge would be treated as a disposition of the related
shares, and any gain would be subject to the rules applicable to distributions
and gains with respect to shares in a PFIC described above.

Sourcing: For sourcing of payments for a note treated as stock in the issuer and
gain or loss on sale of an interest in this stock, see " - Interest Payments and
Distributions - Sourcing" and "- Disposition or Retirement of Investment -
Sourcing" above.

                                     -174-



CONTROLLED FOREIGN CORPORATION STATUS. Should the notes, and particularly the
class C notes, be treated as equity, it is possible that the issuer might be
treated as a controlled foreign corporation for US federal income tax purposes.
In this event, United States holders of equity interests that were treated as
owning 10 per cent. or more of the combined voting power of the issuer would be
required to include in income their pro rata share of the earnings and profits
of the issuer, and generally would not be subject to the rules described above
about PFICs.

REPORTING REQUIREMENTS. If any United States holder were treated as owning an
equity interest in the issuer for US federal income tax purposes, it would be
required file IRS Form 8621 for each tax year in which it held such an interest.
In addition, if a United States holder were treated as owning 5 per cent. or
more of an equity interest of the issuer, certain additional reporting
requirements would be required to be satisfied.

Under Section 6038B if the Code - relating to reporting requirements incident to
the transfer of property, including cash, to a foreign corporation by U.S.
persons or entities - in general, a United States holder, including a tax-exempt
entity, that purchased any notes treated as equity for US federal income tax
purposes would be required to file an IRS Form 926 or similar form with the IRS
if such United States holder were treated as owning, directly or by attribution,
immediately after the transfer at least 10 per cent. by vote or value of the
issuer, or the purchase, when aggregated with all purchases made by such United
States holder - or any related person thereto - within the preceding 12 month
period, exceeded $100,000. If a United States holder fails to file any such
required form, the United States holder could be required to pay a penalty equal
to 10 per cent. of the gross amount paid for the notes, subject to a maximum
penalty of $100,000, except in cases involving intentional disregard.

NON-UNITED STATES HOLDERS

Subject to the discussion of backup withholding below, an investment in the
notes by non-United States holders generally will not give rise to any US
federal income tax to these holders, unless the income received on, or any gain
recognised on the sale or other disposition of their notes is:

     o    treated as effectively connected with the conduct of a trade or
          business in the United States; or

     o    in the case of gain recognised by an individual, the individual is
          present in the United States for 183 days or more and has a tax home -
          as defined in the Code - in the United States during the taxable year.

BACKUP WITHHOLDING AND INFORMATION REPORTING

Payments of principal and interest, as well as payments of proceeds from the
sale, retirement or disposition of a note, may be subject to "backup
withholding" tax under Section 3406 of the Code if a recipient of such payments
fails to furnish to the payor certain identifying information. Any amounts
deducted and withheld would be allowed as a credit against such recipient's US
federal income tax, provided appropriate proof is provided under rules
established by the IRS. Furthermore, certain penalties may be imposed by the IRS
on a recipient of payments that is required to supply information but that does
not do so in the proper manner. Backup withholding will not apply with respect
to payments made to certain exempt recipients, such as corporations and
financial institutions. Information may also be required to be provided to the

                                     -175-



IRS concerning payments, unless an exemption applies. Holders of the notes
should consult their tax advisors regarding their qualification for exemption
from backup withholding and information reporting and the procedure for
obtaining such an exemption.

                              ERISA CONSIDERATIONS

The U.S. Employee Retirement Income Security Act of 1974, as amended - called
"ERISA"- and Section 4975 of the Code impose requirements on employee benefit
plans and some other plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and certain collective investment funds or
insurance company general or separate accounts in which these plans, accounts or
arrangements are invested, that are subject to the fiduciary responsibility
provisions of ERISA or Section 4975 of the Code. We call these entities "Plans."
ERISA also imposes requirements on persons who are fiduciaries of Plans for the
investment of "plan assets" of any Plan - called "Plan Assets". ERISA generally
imposes on Plan fiduciaries certain general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
Plan's investments be made in accordance with the documents governing the Plan.

ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving Plan Assets and persons - called "Parties in Interest" - who have
specified relationships to a Plan or its Plan Assets, unless an exemption is
available. Parties in Interest that participate in a prohibited transaction may
be subject to a penalty imposed under ERISA or an excise tax imposed under
Section 4975 of the Code, unless an exemption is available. The details of these
prohibited transactions are contained in Section 406 of ERISA and Section 4975
of the Code.

Subject to the considerations described below, you may purchase the notes with
Plan Assets of any Plan.

Any fiduciary or other Plan investor considering whether to purchase the notes
with Plan Assets of any Plan should determine whether that purchase is
consistent with its fiduciary duties and whether that purchase would constitute
or result in a non-exempt prohibited transaction under ERISA and/or Section 4975
of the Code because any of Barclays Bank PLC, the issuer, the receivables
trustee, the MTN issuer, the servicer, the note trustee, the security trustee or
any other party may be Parties in Interest with respect to the investing Plan
and may be deemed to be benefiting from the issuance of the notes. If Barclays
Bank PLC, the issuer, the receivables trustee, the MTN issuer, the servicer, the
note trustee or the security trustee is a Party in Interest with respect to the
prospective Plan investor, any fiduciary or other Plan investor considering
whether to purchase or hold the notes should consult with its counsel regarding
the availability of exemptive relief under U.S. Department of Labor - "DOL" -
Prohibited Transaction Class Exemption - "PTCE" - 96-23, relating to
transactions determined by "in-house asset managers", 95-60, relating to
transactions involving insurance company general accounts, 91-38, relating to
transactions involving bank collective investment funds, 90-1, relating to
transactions involving insurance company pooled separate accounts or 84-14,
relating to transactions determined by independent "qualified professional asset
managers", or any other prohibited transactions exemption issued by the DOL. A
purchaser of the notes should be aware, however, that even if the conditions
specified in one or more of the above-referenced exemptions are met, the scope
of the exemptive relief provided by the exemption might not cover all acts that
might be construed as prohibited transactions.

                                     -176-



In addition, under DOL Regulation Section 2510.3-101 - called the "Plan Asset
Regulation" - the purchase with Plan Assets of equity interests in the issuer
could, in certain circumstances, cause the series 02-1 medium term note and
other assets of the issuer to be deemed Plan Assets of the investing Plan which,
in turn, would subject the issuer and its assets to the fiduciary responsibility
provisions of ERISA and the prohibited transaction provisions of ERISA and
Section 4975 of the Code. Nevertheless, because the issuer expects that the
notes (1) will be treated as indebtedness under local law and will in the
opinion of special U.S. tax counsel, be treated as debt, rather than equity, for
US federal tax purposes - see "Material United States Federal Income Tax
Consequences - United States Holders - Tax Treatment of the Notes as
Indebtedness", and (2) should not be deemed to have any "substantial equity
features, "purchases of the notes with Plan Assets should not be treated as
equity investments and, therefore, the series 02-1 medium term note and other
assets included as assets of the issuer should not be deemed to be Plan Assets
of the investing Plans. These conclusions are based, in part, upon traditional
debt features of the notes, including the reasonable expectation of purchasers
of the notes that the notes will be repaid when due, as well as the absence of
conversion rights, warrants and other typical equity features.

The notes may not be purchased or held by any Plan, or any person investing Plan
Assets of any Plan, if any of Barclays Bank PLC, the issuer, the receivables
trustee, the MTN issuer, the servicer, the note trustee, security trustee or any
of their respective affiliates (a) has investment or administrative discretion
with respect to the Plan Assets used to effect the purchase; (b) has authority
or responsibility to give, or regularly gives, investment advice with respect to
the Plan Assets, for a fee and pursuant to an agreement or understanding that
the advice (1) will serve as a primary basis for investment decisions for the
Plan Assets and (2) will be based on the particular investment needs of that
Plan; or (c) unless PTCE 95-60, 91-38 or 90-1 is applicable, is an employer
maintaining or contributing to that Plan. Each purchaser or holder of the notes
or any interest in the notes will be deemed to have represented by its purchase
and holding of them that it is not subject to the foregoing limitation.


                                     -177-





             ENFORCEMENT OF FOREIGN JUDGEMENTS IN ENGLAND AND WALES

The issuer is incorporated with limited liability in England and Wales under the
Companies Act 1985. Any final and conclusive judgement of either a New York
state or United States Federal court that has jurisdiction recognised by England
and Wales regarding obligations of the issuer for the notes, which is for a debt
or a fixed sum of money and which has not been stayed or fully satisfied, can be
enforced by action against the issuer in the courts of England and Wales without
re-examining the merits of the issues determined by the proceedings unless:

     o    the proceedings in New York state or the United States Federal court
          involved a denial of the principles of natural justice;

     o    the judgement goes against the public policy of England and Wales;

     o    the judgement was obtained by fraud, duress or was based on a clear
          mistake of fact;

     o    the judgement is a penal or revenue judgement; or

     o    there has been an earlier judgment in another court between the same
          parties on the same issues as are dealt within the judgement to be
          enforced.

A judgement by a court may be sometimes given in pounds sterling. The issuer
expressly submits to the jurisdiction of New York state and the United States
Federal courts sitting in the Borough of Manhattan in the City of New York for
the purpose of any suit, action or proceedings arising out of this offering. The
following parties have been appointed to receive legal documents for the issuer
and the transferor, servicer and trust cash manager.

     o    for the issuer:

             CT Corporation Systems
             111 Eighth Avenue
             New York, NY 10011
             + 1212 590 9009

     o    for the transferor, servicer and trust cash manager:

             Cheryl Grassman
             Barclays Capital Inc.
             200 Park Avenue
             New York, New York 10166
             + 1212 412 1392

Most of the directors and executive officers of the issuer and some of the
experts named in this document live outside the United States. Most of their
assets are located outside the United States. Because of this, the holders of
the notes may not be able to serve notice of legal action on them or to enforce
judgements against them. The issuer has been advised by its English counsel,
Clifford Chance, that because of this, they may not be able to enforce in
England and Wales, in original actions or in actions for enforcement of
judgements of United States courts, civil liabilities based on the Federal
securities laws of the United States.

                                     -178-



                                  UNDERWRITING

The issuer has agreed to sell and the underwriters for the notes listed below
have agreed to purchase the principal amount of the notes listed in the table
below. The terms of these purchases are governed by an underwriting agreement
between the issuer and Barclays Capital Inc. for itself and as representative
for all of the underwriters.

Underwriters of the Class A Notes             Principal Amount of the Class A
                                                           Notes

Barclays Capital Inc. ...................................   $[o]
[o]......................................................   $[o]
[o]......................................................   $[o]
[o]......................................................   $[o]
[o]......................................................   $[o]
                                                           -----
Total....................................................   $[o]
                                                           =====

Underwriter of the Class B Notes               Principal Amount of the Class B
                                                           Notes
Barclays Capital Inc. ...................................   $[o]

Underwriter of the Class C Notes               Principal Amount of the Class C
                                                           Notes
Barclays Capital Inc. ...................................   $[o]


The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class A notes will be [o] per cent.
and [o] per cent. respectively.

Barclays Capital Inc., as representative of the underwriters of the class A
notes, has advised the issuer that the underwriters propose initially to offer
the class A notes to the public at the public offering price stated on the cover
page of this prospectus, and to some dealers at that price, less a concession up
to [o] per cent. for each class A note. The underwriters may allow, and those
dealers may reallow, concessions up to [o] per cent. of the principal balance of
the class A notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class B notes will be [o] per cent.
and [o] per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to offer
the class B notes to the public at the public offering price stated on the cover
page of this prospectus, and to some dealers at that price, less a concession up
to [o] per cent. for each class B note. Barclays Capital Inc. may allow, and
those dealers may reallow, concessions up to [o] per cent. of the principal
balance of the class B notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class C notes will be [o] per cent.
and [o] per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to offer
the class C notes to the public at the public offering price stated on the cover
page of this prospectus, and to some dealers at that price, less a concession up
to [o] per cent. for each class C note. Barclays Capital Inc. may allow, and
those dealers may reallow, concessions up to [o] per cent. of the class C notes
to some brokers and dealers.

                                     -179-




Additional offering expenses are estimated to be $[o].

The underwriters have agreed to purchase all of the notes if any of them are
purchased.

The issuer and Barclays Bank PLC will indemnify the underwriters against
liabilities - including liabilities under the Securities Act - caused by (1) any
untrue statement or alleged untrue statement of a material fact contained in
this prospectus or the related registration statement or (2) any omission or
alleged omission to state a material fact required to be stated in this
prospectus or the related registration statement or necessary to make the
statements in this prospectus or the related registration statement not
misleading. The issuer and Barclays Bank PLC will not, however, indemnify the
underwriters against liabilities caused by any untrue statement or omission,
real or alleged, made in reliance upon and in conformity with information
relating to and provided by any underwriter for use in this prospectus and the
related registration statement.

The underwriters may engage in over-allotment transactions, stabilising
transactions, syndicate covering transactions and penalty bids for the notes
under Regulation M under the Securities and Exchange Act of 1934.

     o    Over-allotment transactions involve syndicate sales in excess of the
          offering size, which creates a syndicate short position.

     o    Stabilising transactions permit bids to purchase the notes so long as
          the stabilising bids do not exceed a specified maximum.

     o    Syndicate covering transactions involve purchases of the notes in the
          open market after the distribution has been completed in order to
          cover syndicate short positions.

     o    Penalty bids permit the underwriters to reclaim a selling concession
          from a syndicate member when the notes originally sold by that
          syndicate member are purchased in a syndicate covering transaction.

These transactions may cause the prices of the notes to be higher than they
would otherwise be in the absence of those transactions. Neither the issuer nor
any of the underwriters represent that the underwriters will engage in any of
those transactions or that those transactions, once begun, will not be
discontinued without notice at any time.

The underwriters are entitled to terminate the underwriting agreements in
certain limited circumstances prior to the issue of the notes.

The notes will be registered under the Securities Act.

UNITED KINGDOM

Each underwriter has represented and agreed with the issuer that:

(i)  it has not offered or sold and will not offer or sell any notes to person
     in the United Kingdom prior to the admission of the notes to listing on the
     Official List in accordance with Part VI of the Financial Services and
     Markets Act 2000, called the "FSMA", and admission of the notes to trading
     on the London Stock Exchange except to persons


                                     -180-




      whose ordinary activities involve them in acquiring, holding, managing or
      disposing of investments, as principal or agent, for the purpose of their
      business or otherwise in circumstances which have not resulted and will
      not result in an offer to the public in the United Kingdom within the
      meaning of the Public Offers of Securities Regulations 1995 or the FSMA;

(ii)  it has complied and will comply with all applicable provisions of the FSMA
      with respect to anything done by it in relation to the notes in, from or
      otherwise involving the United Kingdom; and

(iii) it has only communicated or caused to be communicated, and will only
      communicate or cause to be communicated, any invitation or inducement to
      engage in investment activity - within the meaning of Section 21 of the
      FSMA - received by it in connection with the issue or sale of the notes,
      in circumstances in which Section 21(1) of the FSMA does not apply to the
      issuer.

GENERAL

The underwriters have represented and agreed that they have complied and will
comply with all applicable laws and regulations in force in any jurisdiction in
which they purchase, offer, sell or deliver notes or possess them or distribute
the prospectus and will obtain any consent, approval or permission required by
them for the purchase, offer, sale or delivery by them of notes under the laws
and regulations in force in any jurisdiction to which they are subject or in
which they make such purchases, offers, sales or deliveries and the issuer shall
have no responsibility for them. Furthermore, they will not directly or
indirectly offer, sell or deliver any notes or distribute or publish any
prospectus, form of application, offering circular, advertisement or other
offering material except under circumstances that will, to the best of its
knowledge and belief, result in compliance with any applicable laws and
regulations, and all offers, sales and deliveries of notes by it will be made on
the same terms.

The underwriters have agreed that no invitation may be made to the public in
Jersey to subscribe for the notes.

Neither the issuer nor the underwriters represent that notes may at any time
lawfully be sold in compliance with any application registration or other
requirements in any jurisdiction, or pursuant to any exemption available
thereunder, or assume any responsibility for facilitating such sale.

With regard to each issue of notes, the underwriters will be required to comply
with such other additional or modified restrictions, if any, as the issuer and
the underwriters shall agree.

The underwriters will, unless prohibited by applicable law, furnish to each
person to whom they offer or sell notes a copy of the prospectus as then amended
or supplemented or, unless delivery of the prospectus is required by applicable
law, inform each such person that a copy will be made available upon request.
The underwriters are not authorised to give any information or to make any
representation not contained in the prospectus in connection with the offer and
sale of notes to which the prospectus relates.

This prospectus may be used by Barclays Bank PLC - the transferor, servicer and
trust cash manager - for offers and sales related to market-making transactions
in the notes. Barclays

                                     -181-



Bank PLC may act as principal or agent in these transactions. These sales will
be made at prices relating to prevailing market prices at the time of sale.
Barclays Bank PLC has no obligation to make a market in the notes, and any
market-making may be discontinued at any time without notice.

Barclays Bank PLC will be the initial transferor, the servicer, the cash manager
for the receivables trust and the series 02-1 medium term note, the transferor
beneficiary and excess interest beneficiary, the swap counterparty and the
lender under the expenses loan agreement.

                              RATINGS OF THE NOTES

It is a condition to issuing the class A notes that they be rated in the highest
rating category by two internationally recognised rating agencies.

It is a condition to issuing the class B notes that they be rated at least "A"
or its equivalent by two internationally recognised rating agencies.

It is a condition to issuing the class C notes that they be rated at least "BBB"
or its equivalent by two internationally recognised rating agencies.

Any rating of your notes by a rating agency will indicate:

     o    its view on the likelihood that you will receive timely interest
          payments and principal payments by the series 02-1 termination date;
          and

     o    its evaluation of the receivables and the availability of the credit
          enhancement for your notes.

What a rating will not indicate is:

     o    the likelihood that principal payments will be paid on a scheduled
          redemption date before the series 02-1 termination date;

     o    the likelihood that a Pay Out Event will occur;

     o    the likelihood that a withholding tax will be imposed on noteholders;

     o    the marketability of your notes;

     o    the market price of your notes; or

     o    whether your notes are an appropriate investment for you.

A rating will not be a recommendation to buy, sell or hold the notes. A rating
may be lowered or withdrawn at any time.

The issuer will request a rating of the notes from two nationally recognized
rating agencies. Rating agencies other than those requested could assign a
rating to the notes, and its rating could be lower than any rating assigned by a
rating agency chosen by the issuer.

                                     -182-



                                     EXPERTS

The balance sheet of the issuer and the MTN issuer as of [o] 2002, are included
in this prospectus in reliance on the reports of PricewaterhouseCoopers,
independent public accountants, given on the authority of the said firm as
experts in auditing and accounting.

PricewaterhouseCoopers has given and not withdrawn its written consent to, and
has authorised, for the purposes of Regulation 6(1)(e) of the Financial Services
and Markets Act 2000 (Official listing of Securities) Regulations 2001, the
issue of this document with the inclusion of references to its name and the
contents of its letter reproduced in the form and context in which they appear
in the appendix.

Orrick, Herrington & Sutcliffe LLP has given and not drawn its written consent
to, and has authorised, for the purposes of Regulation 6(1)(e) of the Financial
Services and Markets Act 2000 (Official Listing of Securities) Regulations 2001,
the issue of this document with reference to its name and the contents of the
U.S. tax opinion filed with the SEC.

                                  LEGAL MATTERS

Matters of English law relating to the validity of the issuance of the notes
will be passed upon for the issuer by Clifford Chance, London, England. Matters
of US law will be passed upon for the underwriters by Orrick, Herrington &
Sutcliffe, London, England who will also act as counsel to the issuer as to U.S.
tax matters. Matters of English law will be passed upon for the underwriters by
Weil, Gotshal & Manges, London, England.

                             REPORTS TO NOTEHOLDERS

The servicer will prepare monthly and annual reports that will contain
information about the notes. The financial information contained in the reports
will not be prepared in accordance with generally accepted accounting
principles. Unless and until individual note certificates are issued, the
reports will be sent to the depository as holder of the notes. No reports will
be sent to you.

                       WHERE YOU CAN FIND MORE INFORMATION

Any reference in this document to listing particulars means this document
excluding all information incorporated by reference. We have confirmed that any
information incorporated by reference, including any such information to which
readers of this document are expressly referred, has not been and does not need
to be included in the listing particulars to satisfy the requirements of the
FSMA under part VI of the FSMA or the listing rules. We believe that none of the
information incorporated therein by reference conflicts in any material respect
with the information included in the listing particulars.

We filed a registration statement for the notes with the SEC. This prospectus is
part of the registration statement, but the registration statement includes
additional information.

The servicer will file with the SEC all required annual, monthly and special SEC
reports and other information about the notes.

You may read and copy any reports, statements or other information we file at
the SEC's public reference room in Washington, D.C. You can request copies of
these documents, upon payment

                                     -183-




of a duplicating fee, by writing to the SEC. Please call the SEC at +1 (800)
SEC-0330 for further information on the operation of the public reference rooms.
Our SEC filings also are available to the public on the SEC internet site
(http://www.sec.gov).

                         LISTING AND GENERAL INFORMATION

Listing particulars with regards to the issuer and the notes in accordance with
the listing rules made under Part VI of the FSMA, have been delivered to the
Registrar of Companies in England and Wales for registration in accordance with
Section 83 of the FSMA.

The listing of the notes on the Official List of the UK Listing Authority and
admission to trading of the notes on the London Stock Exchange is expected to be
granted before the closing date subject only to the issue of the notes. The
listing of the notes will not become effective if any of the notes are not
issued. Before official listing, however, dealings in the notes will be
permitted by the UK Listing Authority in accordance with its rules.

LITIGATION AND CHANGE IN CIRCUMSTANCES

Other than as described in the section "The Issuer" there have been no material
adverse changes in the financial position of the issuer nor has the issuer been
involved in, or expects, any litigation which has had or may have a significant
effect on its financial position, for the twelve months preceding the date of
this prospectus.

Other than as described in the section "The MTN Issuer" there have been no
material adverse changes in the financial position of the MTN issuer nor has the
MTN issuer been involved in, or expects, any litigation which has had or may
have a significant effect on its financial position, for the twelve months
preceding the date of this prospectus.

DOCUMENTS AVAILABLE FOR INSPECTION

You may inspect drafts of the following documents at the offices of Clifford
Chance, 200 Aldersgate Street, London EC1A 4JJ, England during usual business
hours on any weekday, apart from Saturdays, Sundays and public holidays, during
the period of 21 days from the date of this prospectus:

o   master definition schedule;
o   receivables securitisation agreement;
o   declaration of trust and trust cash management agreement;
o   series 02-1 supplement to declaration of trust and trust cash management
    agreement;
o   beneficiaries servicing agreement;
o   agreement between beneficiaries
o   trust section 75 indemnity;
o   security trust and cash management deed;
o   series 02-1 MTN supplement to security trust and cash management deed;
o   MTN paying agency and agent bank agreement;
o   expenses loan agreement;
o   class A swap agreement;
o   class B swap agreement;

                                     -184-



o   class C swap agreement;
o   corporate services agreement;
o   underwriting agreement;
o   MTN dealership agreement;
o   paying agency and agent bank agreement;
o   trust deed;
o   deed of charge;
o   post maturity call option;
o   form of class A global note;
o   form of class B global note;
o   form of class C global note;
o   memorandum and articles of association of the issuer;
o   accountant's report on the issuer;
o   memorandum and articles of association of the MTN issuer;
o   accountant's report on the MTN issuer;
o   memorandum and articles of association of the receivables trustee;
o   accountant's report on the receivables trustee;
o   audited accounts of the MTN issuer and receivables trustee for each of the
    two years preceding the publication of this prospectus; and
o   US tax opinion of Orrick, Herrington & Sutcliffe LLP.


                                     -185-



                                     ISSUER
                      GRACECHURCH CARD FUNDING (NO. 2) PLC
                                54 Lombard Street
                                 London EC3P 3AH

         INITIAL TRANSFEROR                          RECEIVABLES TRUSTEE
       SERVICER AND TRUST CASH               GRACECHURCH RECEIVABLES TRUSTEE LTD
               MANAGER                        Normandy House, Grenville Street
          BARCLAYS BANK PLC                      St. Helier, Jersey JE2 4UF
        1234 Pavillion Drive
         Northampton NN4 7SG

                        NOTE TRUSTEE AND SECURITY TRUSTEE
                       THE BANK OF NEW YORK, LONDON BRANCH
                                One Canada Square
                                 London E14 5AL

           PRINCIPAL PAYING AGENT                      OTHER PAYING AGENTS
    THE BANK OF NEW YORK, LONDON BRANCH              [THE BANK OF NEW YORK]
             One Canada Square                           One Wall Street
               London E14 5AL                       New York, New York 10286

                                    REGISTRAR
                       THE BANK OF NEW YORK, LONDON BRANCH
                                One Canada Square
                                 London E14 5AL

                                 LEGAL ADVISERS

     To the Issuer, the MTN Issuer,                 To the Lead Manager
  the Receivables Trustee and Barclays            as to United States law
as to English law and United States law       ORRICK, HERRINGTON & SUTCLIFFE
            CLIFFORD CHANCE                       1st Floor, 4 Broadgate
         200 Aldersgate Street                        London EC2M 2DA
            London EC1A 4JJ

    To the Receivables Trustee as to       To the Lead Manager as to English Law
               Jersey law                    and to the Note Trustee, and the
            BEDELL & CRISTIN                Security Trustee as to English and
    One The Forum, Grenville Street                  United States law
       St. Helier, Jersey JE4 8PP                 WEIL, GOTSHAL & MANGES
                                                      One South Place
                                                      London EC2M 2WG

                                    AUDITORS

   To the Issuer and the MTN Issuer             To the Receivables Trustee
        PRICEWATERHOUSECOOPERS                    PRICEWATERHOUSECOOPERS
           Southwark Towers                        Twenty Two Colomberie
       32 London Bridge Street                          St Helier,
            London SE1 9SY                            Jersey JE1 4XA

                               AUTHORISED ADVISOR
                                BARCLAYS BANK PLC
                              5 The North Colonnade
                                  Canary Wharf
                                 London E14 4BB

                                     -186-



                          INDEX OF TERMS FOR PROSPECTUS

Acquired Interchange..........................................................62
addition date.................................................................57
additional accounts...........................................................57
Adjusted Investor Interest...................................................101
adjusted tax basis...........................................................185
Aggregate Investor Indemnity Amount..........................................126
agreement between beneficiaries..............................................136
Available Investor Principal Collections.....................................115
Average Principal Receivables................................................136
Barclaycard Operating Account.................................................82
Barclaycard Proceeds Account..................................................83
Basic Terms Modifications....................................................164
business day..................................................................60
Calculation Period...........................................................105
cancelled account.............................................................61
Class A Additional Finance Amount............................................105
Class A Adjusted Investor Interest...........................................100
Class A Available Funds......................................................106
Class A Covered Amount.......................................................127
Class A Debt Amount..........................................................105
Class A Deficiency Amount....................................................105
Class A Distribution Ledger..................................................107
Class A Excess Spread........................................................106
Class A Fixed Allocation.....................................................114
Class A Floating Allocation..................................................100
Class A Initial Investor Interest............................................100
Class A Investor Charge-Off..................................................101
Class A Investor Default Amount..............................................122
Class A Investor Interest....................................................100
Class A Monthly Finance Amount...............................................105
Class A Monthly Principal Amount.............................................116
Class A Monthly Required Expense Amount......................................104
Class A Required Amount......................................................124
Class A Trustee Payment Amount...............................................132
Class B Additional Finance Amount............................................107
Class B Adjusted Investor Interest...........................................101
Class B Available Funds......................................................108
Class B Debt Amount..........................................................108
Class B Deficiency Amount....................................................107
Class B Distribution Ledger..................................................108
Class B Excess Spread........................................................108
Class B Fixed Allocation.....................................................114
Class B Floating Allocation..................................................100
Class B Initial Investor Interest............................................101
Class B Investor Charge-Off..................................................101
Class B Investor Default Amount..............................................122
Class B Investor Interest....................................................101
Class B Monthly Distribution Amount..........................................108
Class B Monthly Principal Amount.............................................116
Class B Monthly Required Expense Amount......................................107
Class B Principal Commencement Date..........................................116
Class B Required Amount......................................................124
Class B Trustee Payment Amount...............................................132
Class C Additional Finance Amount............................................109
Class C Adjusted Investor Interest...........................................102
Class C Available Funds......................................................109
Class C Debt Amount..........................................................109
Class C Deficiency Amount....................................................109
Class C Distribution Ledger..................................................110
Class C Excess Spread........................................................110
Class C Fixed Allocation.....................................................114
Class C Floating Allocation..................................................100
Class C Initial Investor Interest............................................102
Class C Investor Charge-Off..................................................102
Class C Investor Default Amount..............................................122
Class C Investor Interest....................................................102
Class C Monthly Distribution Amount..........................................125
Class C Monthly Finance Amount...............................................109
Class C Monthly Principal Amount.............................................117
Class C Monthly Required Expense Amount......................................108
Class C Principal Commencement Date..........................................117
Class C Release Date.........................................................129
Class C Trustee Payment Amount...............................................132
closing date..................................................................39
Code.........................................................................182
Companion Series.............................................................136
Controlled Accumulation Period...............................................110
Controlled Accumulation Period Length........................................119
Controlled Deposit Amount....................................................111
Daily Investor Principal Collections.........................................114
default amount...............................................................122
defaulted account.............................................................61
defaulted receivable..........................................................65
deferred subscription price..................................................171
designated accounts...........................................................79
Discount Option Receivables...................................................61
Discount Percentage...........................................................61
distribution date............................................................105
early swap termination event.................................................169
eligible account..............................................................64
eligible receivable...........................................................66
Eligible Receivables Pool.....................................................80
eligible servicer.............................................................96
eligible trust cash manager...................................................98
enforcement notice...........................................................162
ERISA........................................................................189
event of default.............................................................160
excess distributions.........................................................187
excess entitlement consideration.............................................136
Excess Interest...............................................................80
Excess Spread................................................................124
Expense Rate.................................................................135
expenses loan agreement.......................................................39
Finance Charge Collections Ledger.............................................84
fixed exchange rate..........................................................168
Fixed Investor Percentage....................................................113
Floating Investor Percentage.................................................103
Ineligible receivables........................................................67
Insolvency Events.............................................................87
interchange...................................................................62
interest charge..............................................................187
interest payment date........................................................105
Investor Cash Available for Acquisition.......................................84
investor certificate..........................................................41
Investor Default Amount......................................................121
Investor Indemnity Amount....................................................126
investor interest.............................................................80
Investor Principal Collections...............................................115
investor servicing fee........................................................93
investor trust cash management fee............................................93
Investor Trustee Payment.....................................................131
issuer related documents.....................................................153
Maximum Addition Amount.......................................................58
Minimum Aggregate Principal Receivables......................................135
Minimum Transferor Interest..................................................135
Monthly Loan Expense Amount..................................................105
MTN additional interest payments.............................................136
MTN cash manager.............................................................171

                                     -187-



MTN Issuer Costs Amount......................................................105
notice of assignment..........................................................66
OID..........................................................................184
Parties in Interest..........................................................189
permitted additional jurisdiction.............................................65
permitted investments.........................................................81
PFIC.........................................................................186
Plan Assets..................................................................189
Plans........................................................................189
pool selection date...........................................................57
Portfolio Yield..............................................................134
post maturity call option....................................................160
pounds........................................................................36
pounds sterling...............................................................36
Principal Collections Ledger..................................................84
Principal Funding Account....................................................111
Principal Funding Investment Proceeds........................................127
Principal Shortfalls.........................................................121
QEF..........................................................................186
quotation date...............................................................155
quoted Eurobonds.............................................................178
Rapid Amortisation Period....................................................112
Reallocated Class B Principal Collections....................................123
Reallocated Class C Principal Collections....................................123
redesignated accounts.........................................................79
reference banks..............................................................155
Regulated Amortisation Period................................................111
Regulated Amortisation Trigger Event.........................................111
Reinvested Investor Principal Collections....................................114
related beneficiary debt......................................................77
relevant documents............................................................45
Required Reserve Amount......................................................128
Required Spread Account Amount...............................................129
Reserve Account..............................................................127
Reserve Account Funding Date.................................................127
restricted additional jurisdiction............................................66
restricted eligible receivable................................................65
Revolving Period.............................................................110
Series 02-1 Distribution Account.............................................107
Series 02-1 Extra Amount.....................................................126
Series 02-1 Issuer Account...................................................137
Series 02-1 Pay-Out Events...................................................132
series 02-1 scheduled redemption date........................................111
Series 02-1 Supplement........................................................99
series 02-1 termination date.................................................113
Servicer default..............................................................94
servicing fee.................................................................92
Shared Principal Collections.................................................121
special U.S. tax counsel.....................................................182
Spread Account...............................................................129
Spread Account Percentage....................................................130
successor cash manager........................................................96
successor servicer............................................................94
Swap Agreements..............................................................166
transferor acquisition........................................................77
Transferor Cash Available for Acquisition.....................................84
Transferor Interest...........................................................80
Transferor Percentage.........................................................80
Transferor Section 75 Liability..............................................126
transferor servicing fee......................................................93
transferor trust cash management fee..........................................93
Trust Accounts................................................................81
trust cash management fee.....................................................93
Trust cash manager default....................................................96
Trust Pay Out Events..........................................................86
Trustee Acquisition Account...................................................81
Trustee Collection Account....................................................81
Trustee Payment Amount........................................................89
Unavailable Principal Collections............................................120
United States holder.........................................................183
United States person.........................................................183
unutilised excess spread.....................................................136
WAM..........................................................................184
zero balance account..........................................................61

                                     -188-



                               INDEX OF APPENDICES

The appendices are an integral part of this prospectus.

                                                                          PAGE

A    Report of Independent Accountants for Gracechurch Card               A-1
     Funding No. 2 PLC

B    Balance Sheet of Gracechurch Card Funding No. 2 PLC                  B-1

C    Notes to Financial Statement                                         C-1

D    Report of Independent Accountants for Barclaycard Funding PLC        D-1

E    Balance Sheet of Barclaycard Funding PLC                             E-1

F    Notes to Financial Statement                                         F-1

G    Other Series Issued and Outstanding                                  G-1

                                     -189-








                      Gracechurch Card Funding (No. 2) PLC

                      BALANCE SHEET
                      AS OF [o]
                      TOGETHER WITH AUDITORS' REPORT





                                                                     APPENDIX A

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of:
Gracechurch Card Funding (No. 2) PLC

We have audited the accompanying balance sheet of Gracechurch Card Funding (No.
2) PLC (a public limited company incorporated in England and Wales) as of [o]
2002. This financial statement is the responsibility of that company's
management. Our responsibility is to express an opinion on this financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the balance sheet
is free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the balance sheet. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of as of Gracechurch Card Funding (No.
2) PLC as of [o] 2002, in conformity with generally accepted accounting
principles in the United States of America.

/s/ PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
London, England

[o] 2002

                                      A-1



                                                                     APPENDIX B

                      GRACECHURCH CARD FUNDING (NO. 2) PLC

                          BALANCE SHEET-AS OF [O] 2002

                                     ASSETS


Cash                                                                      $[o]
                                                                          ====
Common stock (authorised, [o] shares, $[o] par value,
  Issued and outstanding, [o] shares comprising 2 fully
  paid and [o] quarter paid)...............................     (4)       $[o]
                                                                          ----
Total liabilities and shareholder's equity...............                 $[o]
                                                                          ====


          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS STATEMENT

                                      B-1



                                                                     APPENDIX C

                      GRACECHURCH CARD FUNDING (NO. 2) PLC

                          NOTES TO FINANCIAL STATEMENT
                                    [O] 2002

3.   ACCOUNTING POLICIES

     The balance sheet has been prepared in accordance with the historical cost
     convention.

2.   NATURE OF OPERATIONS

     The Company was incorporated in England and Wales on 29 July 2002. The
     principal purpose of the Company is, among other things, to issue asset
     backed floating rate notes and enter into all financial arrangements in
     that connection.

3.   TRADING ACTIVITY

     The Company did not trade during the period from incorporation on 29 July
     2002 to [o] 2002 nor did it receive any income nor did it incur any
     expenses or pay any dividends. Consequently, no profit and loss account has
     been prepared.

4.   SHARE CAPITAL

     The Company was incorporated with an authorised share capital of $[o],
     comprising [o] ordinary shares of $[o] each. Two ordinary shares were
     allotted for cash, and fully paid, on incorporation. On [o] 2002, [o]
     ordinary shares were allotted quarter paid.

                                       C-1










                             Barclaycard Funding PLC

                             BALANCE SHEET
                             AS OF [o] 2002
                             TOGETHER WITH AUDITORS' REPORT







                                                                     APPENDIX D

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of:
Barclaycard Funding PLC

We have audited the accompanying balance sheet of Barclaycard Funding PLC (a
public limited company incorporated in England and Wales) as of [o] 2002. This
financial statement is the responsibility of that company's management. Our
responsibility is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the balance sheet
is free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the balance sheet. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of as of Barclaycard Funding PLC as of
[o] 2002, in conformity with generally accepted accounting principles in the
United States of America.

/s/ PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
London, England

[o] 2002

                                       D-1



                                                                     APPENDIX E

                             BARCLAYCARD FUNDING PLC
                         BALANCE SHEET - AS OF [O] 2002

                                     ASSETS

Debtors:
Balance with Barclays Bank PLC                                       (pound)[o]
                                                                     ==========

                              SHAREHOLDERS' EQUITY

Common stock (authorised, 100 shares of (pound)1
each, Issued and outstanding, two shares of
(pound)1 each)                                                        (pound)[o]
                                                                      ----------

Total liabilities and shareholders' equity                                  [o]
                                                                      ==========


          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS DOCUMENT

                                      E-1



                                                                     APPENDIX F

                             BARCLAYCARD FUNDING PLC
                          NOTES TO FINANCIAL STATEMENT
                                    [O] 2002

1.   ACCOUNTING POLICIES

     The balance sheet has been prepared in accordance with the historical cost
     convention.

2.   ACCOUNTING POLICIES

     The Company was incorporated in England and Wales on 13 August, 1990. The
     principal purpose of the Company is, among other things, to issue asset
     backed medium term notes and enter into all financial arrangements in that
     connection.

3.   TRADING ACTIVITY

     The Company did not trade during the period from incorporation on 13
     August, 1990 to [o] 2002 nor did it receive any income nor did it incur any
     expenses or pay any dividends. Consequently, no profit and loss account has
     been prepared.

4.   SHARE CAPITAL

     The Company was incorporated with an authorised share capital of (pound)2,
     comprising two Ordinary shares of (pound)1 each. Issued share capital
     comprises two Ordinary shares which were allotted for cash, and fully paid,
     on incorporation.

5.   SUBSEQUENT EVENTS

     On 8 October, 1999, the Company passed special resolutions to re-register
     as a public company and that the name of the Company be changed to from
     Exshelfco (BDC) Limited to Barclaycard Funding PLC.

     On 8 October, 1999, the Company passed ordinary resolutions to convert the
     existing share capital of 100 ordinary shares of (pound)1 to A ordinary
     shares of (pound)1 each and to increase the authorised share capital to
     (pound)50,000 by the creation of 37,400 A ordinary shares of (pound)1 each
     and 12,500 B ordinary shares of (pound)1 each.

                                      F-1



                                                                     APPENDIX G

                       OTHER SERIES ISSUED AND OUTSTANDING

The table below sets forth the principal characteristics of the other series
previously issued by other issuers, in connection with the receivables trust and
the receivables issued by the transferor. For more information with respect to
any series, any prospective investor should contact Barclaycard, 1234 Pavilion
Drive, Northampton NN4 7SG, United Kingdom, Attention [o]. Barclaycard will
provide, without charge, to any prospective purchaser of the notes, a copy of
the disclosure document for any such other publicly-issued series.

SERIES 99-1

CLASS         PRINCIPAL BALANCE    STERLING EQUIVALENT*         INTEREST RATE

Class A          $900,000,000     (pound)546,345,000     One month LIBOR + 0.18%

Class B           $50,000,000      (pound)30,352,500     One month LIBOR + 0.43%

Class C           $50,000,000      (pound)30,352,000     One month LIBOR + 0.90%
               --------------     ------------------

Total          $1,000,000,000     (pound)607,050,000
=====          ==============     ==================

Closing Date:                    23 November, 1999

Scheduled Redemption Date:       15 November 2002

Legal Final Redemption Date:     15 November 2004

- --------

*    sterling equivalent obtained by converting dollars to sterling at the
     exchange rate of (pound)0.60705 to $1.

                                      G-1



                      GRACECHURCH CARD FUNDING (NO. 2) PLC

                                     Issuer

                                BARCLAYS BANK PLC
                   Transferor, Servicer and Trust Cash Manager
                  $[o] Class A Floating Rate Asset-Backed Notes
                  $[o] Class B Floating Rate Asset-Backed Notes
                  $[o] Class C Floating Rate Asset-Backed Notes


                        --------------------------------

                                   PROSPECTUS

                           --------------------------------


                        Underwriters of the Class A Notes

                                BARCLAYS CAPITAL

                                   [o]   [o]

               Underwriter of the Class B Notes and Class C Notes

                                BARCLAYS CAPITAL

You should rely only on the information contained in this prospectus. We have
not authorised anyone to provide you with different information.

We are not offering the notes where the offer is not permitted.

Dealers will deliver a prospectus when acting as underwriters of the notes and
with respect to their unsold allotments or subscriptions. In addition, all
dealers selling the notes may be required to deliver a prospectus until [o]
2003.




                                     PART II

ITEM 14. Other Expenses of Issuance and Distribution.

     The following is an itemized list of the estimated expenses (where the
expense is incurred incurred in sterling, expressed in U.S. dollars on an
exchange rate of (pound)[o] to U.S.$1.00) to be incurred in connection with the
offering of the securities being offered in this prospectus other than
underwriting discounts and commissions.

        Registration Statement Fee..............................      $   276**
        Printing and Engraving Expenses..........................            *
        Trustee's Fees and Expenses..............................            *
        Legal Fees and Expenses..................................            *
        Accountants' Fees and Expenses...........................            *
        Rating Agency Fees.......................................            *
        Listing Fees.............................................            *
        Miscellaneous Fees and Expenses..........................            *
                                                                      ----------
        Total....................................................     $      *
                                                                      ==========

- --------------------
*  To be provided by amendment.
**  Actual.


ITEM 15. Indemnification of Directors and Officers.

     Indemnification. Under the laws which govern the organization of the
registrant, the registrant has the power and in some instances may be required
to provide an agent, including an officer or director, who was or is a party or
is threatened to be made a party to certain proceedings, with indemnification
against certain expenses, judgements, fines, settlements and other amounts under
certain circumstances.

ISSUER

     Pursuant to section 142 of the Articles of Association of Gracechurch Card
Funding (No. 2) PLC, every person who is or was a director, alternate director
or secretary of the issuer shall be indemnified out of the assets of the issuer
against all costs, charges, losses and liabilities incurred by him in the proper
execution of his duties or the proper exercise of his powers, authorities and
discretions. This includes a liability incurred:

o    defending proceedings, whether civil or criminal, in which judgement is
     given in his favour or in which he is acquitted, or which are otherwise
     disposed of without a finding or admission of material breach of duty on
     his part; or

                                      II-1



o    in connection with any application in which relief is granted to him by the
     court from liability for negligence, default, breach of duty or breach of
     trust in relation to the affairs of the issuer.

     The board of directors may exercise all powers of the issuer to purchase
and maintain insurance for the benefit of a person who is or was:

o    a director, alternate director, secretary or auditor of the issuer or of a
     company which is or was a subsidiary undertaking of the issuer or in which
     the issuer has or had an interest whether direct or indirect; or

o    trustee of a retirement benefits scheme or other trust in which a person
     referred to in the preceding paragraph is or has been interested;

o    indemnifying him against liability for negligence, default, breach of duty
     or breach of trust or other liability which may lawfully be insured against
     by the issuer.

MTN ISSUER

     Pursuant to section 43 of the Articles of Association of Barclaycard
Funding PLC, each person who is or was a director, alternate director or
secretary of the MTN issuer must be indemnified out of the assets of the MTN
issuer against all costs, charges, losses and liabilities incurred by him in the
proper execution of his duties or the proper exercise of his powers, authorities
and discretions. This includes a liability incurred:

o    defending proceedings, whether civil or criminal, in which judgement is
     given in his favour or in which he is acquitted, or which are otherwise
     disposed of without a finding or admission of material breach of duty on
     his part; or

o    in connection with any application in which relief is granted to him by the
     court from liability for negligence, default, breach of duty or breach of
     trust in relation to the affairs of the MTN issuer.

     The board of directors may exercise all the powers of the MTN issuer to
purchase and maintain insurance for the benefit of a person who is or was:

o    a director, alternate director, secretary or auditor of the MTN issuer or
     of a company which is or was a subsidiary undertaking of the MTN issuer or
     in which the MTN issuer has or had an interest whether direct or indirect;
     or

                                      II-2



o    trustee of a retirement benefits scheme or other trust in which a person
     referred to in the preceding paragraph is or has been interested,

indemnifying him against liability for negligence, default, breach of duty or
breach of trust or other liability which may lawfully be insured against by the
MTN issuer.

RECEIVABLES TRUSTEE

     Pursuant to section 27 of the Articles of Association of Gracechurch
Receivables Trustee Limited, in so far as the law allows, every present or
former officer of the receivables trustee will be indemnified out of the assets
of the receivables trustee against any loss or liability incurred by him by
reason of being of having been an officer.

     Pursuant to a letter dated [o], 2002 from Barclays to the directors of the
Receivables Trustee, Barclays has agreed to indemnify the directors of the
Receivables Trustee and all officers, employees, servants or duly appointed
agents of Bedell Cristin Trust Company Limited against any and all actions,
proceedings, accounts, claims, demands, liabilities or losses, including all and
any costs and expenses incurred in connection with them, which may be brought,
made or threatened by any person against any of them directly or indirectly in
connection with the approval and/or signing of this F-1 registration statement
and/or the information contained in it.

DIRECTORS AND OFFICER'S LIABILITY INSURANCE

     Directors serving at the behest of Barclays are covered to the extent of
claims made against them for any of the following actual or alleged breach of
duty, error, neglect, mis-statement, misleading statement, omission, breach of
warranty of authority or other act committed or attempted by any director in
that capacity or any matter claimed against them by reason of their status as a
director. This cover - of up to (pound)20,000,000 - operates only in excess of
any directors' cover or indemnity provided by the company of which it is acting
as director.

                                      II-3



ITEM 16. EXHIBITS

1.1   Form of Underwriting Agreement for the Class A Notes, the Class B Notes
      and the Class C Notes.*

3.1   Memorandum and Articles of Association of Gracechurch Card Funding (No. 2)
      PLC.*

3.2   Memorandum and Articles of Association of Barclaycard Funding PLC
      (incorporated by reference to exhibit 3.2 of the Registration Statement on
      Form F-1 (Registration No. 333-10970)).

3.3   Memorandum and Articles of Association of Gracechurch Receivables Trustee
      Limited (incorporated by reference to exhibit 3.3 of the Registration
      Statement on Form F-1 (Registration No. 333-10970)).

4.1   Declaration of Trust and Trust Cash Management Agreement.*

4.2   Form of Series 02-1 Supplement to Declaration of Trust and Trust Cash
      Management Agreement.*

4.3   Security Trust and Cash Management Deed.*

4.4   Form of Trust Deed.*

4.5   Form of Deed of Charge.*

4.6   Form of Paying Agency and Agent Bank Agreement.*

4.7   Form of Class A Note.*

4.8   Form of Class B Note.*

4.9   Form of Class C Note.*

4.10  Form of Series Medium Term Note.*

4.11  Form of Series 02-1 MTN Supplement.*

4.12  Beneficiaries Servicing Agreement.*

4.13  Form of Agreement Between Beneficiaries.*

5.1   Opinion of Clifford Chance with respect to validity.*

8.1   Opinion of Orrick Herrington & Sutcliffe LLP with respect to U.S tax
      matters.*

8.2   Opinion of Clifford Chance with respect to U.K tax matters.*

10.1  Receivables Securitisation Agreement.*

10.2  Form of Class A Dollar Swap Agreement.*

10.3  Form of Class B Dollar Swap Agreement.*

10.4  Form of Class C Dollar Swap Agreement.*

10.5  Form of Expenses Loan Agreement.*

23.1  Consent of Clifford Chance (included in Exhibit 5.1 and 8.2).*

23.2  Consent of Orrick Herrington & Sutcliffe LLP (included in Exhibit 8.1).*

23.3  Consent of PriceWaterhouseCoopers.*

24.1  Powers of Attorney (included in pages II-6, II-8 and II-10).

25.1  Statement of Eligibility of Trustee (form T-1).*

- ------------

* To be filed.

                                      II-4




ITEM 17. Undertakings.

     Each of the undersigned registrants hereby undertakes as follows:

     (a)  Insofar as indemnification for liabilities arising under the
          Securities Act of 1933 (the "Act") may be permitted to directors,
          officers, and controlling persons of the registrant pursuant to the
          foregoing provisions, or otherwise, the registrant has been advised
          that in the opinion of the Securities and Exchange Commission this
          indemnification is against public policy as expressed in the Act and
          is, therefore, unenforceable. In the event that a claim for
          indemnification against these liabilities, other than payment by a
          registrant of expenses incurred or paid by a director, officer or
          controlling person of the registrant in the successful defense of any
          action, suit or proceeding, is asserted by that director, officer or
          controlling person in connection with the securities being registered,
          the registrant will, unless in the opinion of its counsel the matter
          has been settled by controlling precedent, submit to a court of
          appropriate jurisdiction the question whether the indemnification by
          it is against public policy as expressed in the Act and will be
          governed by the final adjudication of such issue.

     (b)  For purposes of determining any liability under the Act, the
          information omitted from the form of prospectus filed as part of this
          registration statement in reliance upon Rule 430A and contained in a
          form of prospectus filed by the registrant pursuant to Rule 424(b)(1)
          or (4) or 497(h) under the Act shall be deemed to be part of this
          registration statement as of the time it was declared effective.

     (c)  For purposes of determining any liability under the Act, each
          post-effective amendment that contains a form of prospectus shall be
          deemed to be a new registration statement relating to the securities
          offered in it, and the offering of those securities at that time shall
          be deemed to be the initial bona fide offering of them.

                                      II-5



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, Gracechurch
Card Funding (No. 2) PLC, a Registrant, certifies that it has reasonable grounds
to believe that it meets all of the requirements for filing on Form F-1 and has
duly caused this registration statement to be signed on its behalf by the
undersigned, thereto duly authorised, in the City of London, England, on 25
September 2002.

                                          GRACECHURCH CARD FUNDING (NO. 2) PLC
                                          As Issuer of the Notes

                                          By: /s/ RICHARD FRANCIS SOMMERS
                                          -----------------------------------
                                          Name:  Richard Francis Sommers
                                          Title: Director

     Each person whose signature appears below constitutes and appoints Richard
Francis Sommers (with full power to act alone), as his or her true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him/her in his/her name, place and stead, in any and all capacities, to sign
any and all amendments (including post-effective amendments) to this Form F-1.
This attorney-in-fact and agent may also file this Form F-1, with all exhibits
attached to it and all other documents connection with the filing, with the
Securities and Exchange Commission. Each person signing below also grants to
this attorney-in-fact and agent full power and authority to do and perform each
and every act and thing required and necessary to be done, as fully and for all
purposes as he/she might or could do in person. Each signatory ratifies and
confirms that this attorney-in-fact and agent or his substitutes may lawfully do
or cause to be done all of the things listed in this paragraph.

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

SIGNATURE                                          TITLE
- ---------                                          -----


/s/ RICHARD FRANCIS SOMMERS               Director (Principal Executive Officer,
- ----------------------------------        Principal Financial Officer and
Richard Francis Sommers                   Principal Accounting Officer)

                                      II-6




/s/ JONATHAN KEIGHLEY                     Director
- ----------------------------------
Jonathan Keighley
As the duly authorised
signatory of
SFM Directors Limited


/s/ JAMES MCDONALD                        Director
- ----------------------------------
James Mcdonald
As the duly authorised
signatory of
SFM Directors (No. 2) Limited



AUTHORIZED REPRESENTATIVE

/s/ MICHAEL J. WADE
- ------------------------------
Michael J. Wade

As the duly authorized
representative of
Gracechurch Card Funding (No. 2)
PLC in the United States


Date: September 25, 2002

                                      II-7



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, Barclaycard
Funding PLC a Registrant, certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on Form F-1 and has duly caused
this registration statement to be signed on its behalf by the undersigned,
thereto duly authorised, in the City of London, England, on 25 September, 2002.

                                         BARCLAYCARD FUNDING PLC

                                         As Issuer of the Medium Term Note


                                         By: /s/ RICHARD FRANCIS SOMMERS
                                            --------------------------------
                                         Name:  Richard Francis Sommers
                                         Title: Director

     Each person whose signature appears below constitutes and appoints Richard
Francis Sommers (with full power to act alone), as his or her true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him/her in his/her name, place and stead, in any and all capacities, to sign
any and all amendments (including post-effective amendments) to this Form F-1.
This attorney-in-fact and agent may also file this Form F-1, with all exhibits
attached to it and all other documents connection with the filing, with the
Securities and Exchange Commission. Each person signing below also grants to
this attorney-in-fact and agent full power and authority to do and perform each
and every act and thing required and necessary to be done, as fully and for all
purposes as he /she might or could do in person. Each signatory ratifies and
confirms that this attorney-in-fact and agent or their substitute may lawfully
do or cause to be done all of the things listed in this paragraph.

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

SIGNATURE                                          TITLE
- ---------                                          -----

/s/ RICHARD FRANCIS SOMMERS             Director (Principal Executive Officer,
- ----------------------------------      Principal Financial Officer and
Richard Francis Sommers                 Principal Accounting Officer)


                                      II-8




/s/ BRYAN DONALD NEEDHAM                           Director
- ----------------------------------
Bryan Donald Needham


/s/ PETER MICHAEL HILLS                            Director
- ----------------------------------
Peter Michael Hills


/s/ TIMOTHY GAFFNEY                                Director
- ----------------------------------
Timothy Gaffney


/s/ ALISON BIBBY                                   Director
- ----------------------------------
Alison Bibby

As the duly authorised
signatory of
Barcosec Limited


/s/ ALISON BIBBY                                   Director
- ----------------------------------
Alison Bibby

As the duly authorised
signatory of
Barometers Limited


AUTHORIZED REPRESENTATIVE

/s/ MICHAEL J. WADE
- ------------------------------
Michael J. Wade

As the duly authorized
representative of
Barclaycard Funding PLC
in the United States

Date: September 25, 2002

                                      II-9



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, Gracechurch
Receivables Trustee Limited a Registrant, certifies that it has reasonable
grounds to believe that it meets all of the requirements for filing on Form F-1
and has duly caused this registration statement to be signed on its behalf by
the undersigned, thereto duly authorised, in the City of London, England, on 25
September 2002.

                                        GRACECHURCH RECEIVABLES TRUSTEE LIMITED
                                        On behalf of the receivables trust


                                        By: /s/ RICHARD FRANCIS SOMMERS
                                           ------------------------------------
                                        Name:  Richard Francis Sommers
                                        Title: Director

     Each person whose signature appears below constitutes and appoints Richard
Francis Sommers, as his or her true and lawful attorney-in-fact and agent, with
full power of substitution and resubstitution, for him/her in his/her name,
place and stead, in any and all capacities, to sign any and all amendments
(including post-effective amendments) to this Form F-1. This attorney-in-fact
and agent may also file this Form F-1, with all exhibits attached to it and all
other documents connection with the filing, with the Securities and Exchange
Commission. Each person signing below also grants to this attorney-in-fact and
agent full power and authority to do and perform each and every act and thing
required and necessary to be done, as fully and for all purposes as he /she
might or could do in person. Each signatory ratifies and confirms that this
attorney-in-fact and agent or his substitute may lawfully do or cause to be done
all of the things listed in this paragraph.

     As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates
indicated.

SIGNATURE......                                    TITLE
- ---------                                          -----

/s/ RICHARD FRANCIS SOMMERS              Director (Principal Executive Officer,
- ----------------------------------       Principal Financial Officer and
Richard Francis Sommers                  Principal Accounting Officer)

                                     II-10




/s/ MICHAEL HENRY RICHARDSON                       Director
- ----------------------------------
Michael Henry Richardson


/s/ RICHARD CHARLES GERWAT                         Director
- ----------------------------------
Richard Charles Gerwat


AUTHORIZED REPRESENTATIVE

/s/ MICHAEL J. WADE
- ------------------------------
Michael J. Wade

As the duly authorized
representative of Gracechurch
Receivables Trustee Limited
in the United States

Date: September 25, 2002

                                     II-11



                                  EXHIBIT INDEX

EXHIBIT
  NO.    DESCRIPTION OF DOCUMENT
- -------  -----------------------
1.1      Form of Underwriting Agreement for the Class A Notes, the Class B Notes
         and the Class C Notes.*

3.1      Memorandum and Articles of Association of Gracechurch Card Funding
         (No. 2) PLC.*

3.2      Memorandum and Articles of Association of Barclaycard Funding PLC
         (incorporated by reference to exhibit 3.2 of the Registration Statement
         on Form F-1 (Registration No. 333-10970)).

3.3      Memorandum and Articles of Association of Gracechurch Receivables
         Trustee Limited (incorporated by reference to exhibit 3.3 of the
         Registration Statement on Form F-1 (Registration No. 333-10970)).

4.1      Declaration of Trust and Trust Cash Management Agreement.*

4.2      Form of Series 02-1 Supplement to Declaration of Trust and Trust Cash
         Management Agreement.*

4.3      Security Trust and Cash Management Deed.*

4.4      Form of Trust Deed.*

4.5      Form of Deed of Charge.*

4.6      Form of Paying Agency and Agent Bank Agreement.*

4.7      Form of Class A Note.*

4.8       Form of Class B Note.*

4.9      Form of Class C Note.*

4.10     Form of Series 02-1 Medium Term Note.*

4.11     Form of Series 02-1 MTN Supplement.*

4.12     Beneficiaries Servicing Agreement.*

4.13     Form of Agreement Between Beneficiaries.*

5.1      Opinion of Clifford Chance with respect to validity.*

8.1      Opinion of Orrick Herrington & Sutcliffe LLP with respect to U.S tax
         matters.*

8.2      Opinion of Clifford Chance with respect to U.K tax matters.*

10.1     Receivables Securitisation Agreement.*

10.2     Form of Class A Dollar Swap Agreement.*

10.3     Form of Class B Dollar Swap Agreement.*

10.4     Form of Class C Dollar Swap Agreement.*

10.5     Form of Expenses Loan Agreement.*

23.1     Consent of Clifford Chance (included in Exhibit 5.1 and 8.2).

23.2     Consent of Orrick Herrington & Sutcliffe LLP (included in Exhibit 8.1).

23.3     Consent of PriceWaterhouseCoopers.*


                                     II-12






24.1     Powers of Attorney (included in pages II-6, II-8 and II-10).

25.1     Statement of Eligibility of Trustee (form T-1).*

- ---------------------------
* To be included by amendment

                                     II-13