WOOD-RIDGE, NEW JERSEY, FEBRUARY 6, 1997 -- 1st Bergen Bancorp (NASDAQ/NMS:FBER), the holding company for South Bergen Savings Bank, announced net income for the quarter ended December 31, 1996 of $462,000 compared to a loss of ($29,000) for the same period last year and an increase of 11.0% over the $416,000 earned for the prior quarter before a one time non-recurring FDIC special assessment to recapitalize the Savings Association Insurance Fund (SAIF), as mandated by Congress. The $491,000 increase in earnings over the prior year is primarily attributable to an increase in net interest income of $657,000 partially offset by a $65,000 increase in the provision for loan losses coupled with a decrease in non-interest expense of $185,000 and an increase in tax expense of $292,000. The increase in earnings over the prior quarter is attributable to an $134,000 increase in net interest income. The Company earned 16 cents per share for the quarter ended December 31, 1996 compared to 13 cents per share for the prior quarter. The Company completed its initial public offering on March 29, 1996, and accordingly, per share data is not applicable for the quarter ended December 31, 1995. Net interest income before provision for loan losses was $2.3 million for the three months ended December 31, 1996 as compared to $1.6 million for the three months ended December 31, 1995 and $2.1 million for the three months ended September 30, 1996. The provision for loan losses was $125,000 for the quarter ended December 31, 1996 compared to $60,000 for the same quarter in the prior year and $261,000 in the prior quarter. Non-interest income and non-interest expense totalled $57,000 and $1.5 million, respectively, for the three months ended December 31, 1996, as compared to $51,000 and $1.7 million, respectively for the same period in the prior year and $54,000 and $1.7 million for the prior quarter. Total assets at December 31, 1996 were $247.1 million versus $249.8 million at September 30, 1996, a decrease of 1.1%. Net loans totalled $123.8 million at December 31, 1996 compared to $118.5 million at September 30, 1996, an increase of $5.3 million, or 4.5%. The ratio of non-performing loans to total assets was .62% at December 31, 1996 as compared to 2.41% at December 31, 1995 and .94% at September 30, 1996. The continued improvement in the ratio of non-performing loans to total assets from September 30, 1996 to December 31, 1996 is due to a reduction in the non-performing loan portfolio from $2.3 million to $1.5 million coupled with an increase in the Company's loan portfolio. The ratio of non-performing assets to total assets was .83% at December 31, 1996 as compared to 3.26% at December 31, 1995 and 1.23% at September 30, 1996. The continued improvement in the ratio of non-performing assets to total assets from September 30, 1996 to December 31, 1996 is due to the same reduction in the non-performing loan portfolio discussed above and a reduction in the Company's real estate owned (REO). Real estate owned totalled $537,000 at December 31, 1996 compared to $1.9 million at December 31, 1995 and $713,000 at September 30, 1996. The reduction in the real estate owned portfolio was due to the sale of properties during the quarter as management continued to implement its strategy of aggressively resolving non-performing assets. The Company has previously announced that it has changed its fiscal year end from September 30th to December 31st. During the quarter ended December 31, 1996, the Company continued to implement its program to enhance the Bank's franchise by establishing additional retail banking locations. The Company's new `instore' branch located inside the 'Super FoodTown' in Wanaque, New Jersey, which opened in late September of 1996, had more than $1.4 million in deposits at December 31, 1996. Additionally, the Bank has approved branch locations in Morris and Monmouth counties that are scheduled to open during the first half of 1997. The Morris county office, located at 339 Route 202, Montville is scheduled to open in March, 1997 and a late second quarter 1997 opening is planned for the Monmouth county office located in the ACME Shopping Center, Newman Springs Road in the Lincroft section of Middletown Township. The Company intends to continue its program to develop the Bank's franchise by establishing additional retail banking locations in areas which management believes it can successfully market its products and services. 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 12/31/96 9/30/96 -------- ------- ASSETS: Cash and due from banks .......................... 5,230,770 1,804,230 Interest-bearing deposits in other banks ......... 2,500,000 2,150,000 ----------- ----------- Total cash and cash equivalents .................... 7,730,770 3,954,230 Investment securities held to maturity ........... 33,135,851 42,384,809 MBS securities held to maturity .................. 51,768,925 53,829,204 Securities available for sale .................... 19,603,938 19,449,252 MBS securities available for sale ................ 2,817,001 2,835,010 Loans receivable ................................. 123,824,912 118,505,395 Premises and Equipment ........................... 2,699,113 2,702,131 Real Estate owned ................................ 536,700 712,769 FHLB Stock ....................................... 1,487,200 1,487,200 Accrued interest and dividends receivable ........ 1,466,434 1,398,514 Deferred income taxes ............................ 1,817,037 1,842,294 Other Assets ..................................... 184,704 675,022 ----------- ----------- TOTAL ASSETS ....................................... 247,072,585 249,775,830 =========== =========== LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Deposits ......................................... 204,154,213 204,499,872 Escrow ........................................... 932,117 898,338 Accrued income taxes ............................. 591,679 229,152 Other liabilities ................................ 159,993 1,507,187 ----------- ----------- TOTAL LIABILITIES .................................. 205,838,002 207,134,549 TOTAL STOCKHOLDERS' EQUITY ......................... 41,234,583 42,641,281 ----------- ----------- TOTAL LIABILITIES & STOCKHOLDERS' EQUITY ........... 247,072,585 249,775,830 =========== =========== 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF INCOME FOR THREE MONTHS ENDED 12/31/96 12/31/95 -------- -------- Interest Income: Loans .............................................. 2,590,791 2,521,851 MBS's-HTM .......................................... 841,566 720,338 MBS's-AFS .......................................... 44,186 0 Investments-HTM .................................... 714,419 635,216 Securities-AFS ..................................... 304,157 98,762 ---------- ---------- TOTAL INTEREST INCOME ................................ 4,495,119 3,976,167 Interest Expense: Deposits ........................................... 2,219,596 2,357,514 Advances from FHLB ................................. 0 333 ---------- ---------- TOTAL INTEREST EXPENSE ............................... 2,219,596 2,357,847 Net Interest Income before Provision for loan Losses .................................... 2,275,523 1,618,320 Provision for loan losses ............................ 125,000 60,000 ---------- ---------- NET INTEREST INCOME AFTER PROVISION .................. 2,150,523 1,558,320 Non-Interest Income: Loan fees and service charges ...................... 47,098 49,725 Annuity Commissions ................................ 5,800 0 Other .............................................. 4,143 1,699 ---------- ---------- TOTAL NON-INTEREST INCOME ............................ 57,041 51,424 Non-Interest Expense: Compensation and employee benefits ................. 686,426 591,265 Commission Expense ................................. 860 0 Occupancy .......................................... 69,900 62,534 Equipment .......................................... 106,575 95,883 Advertising ........................................ 54,913 53,149 Loss on Sale of Securities ......................... 0 411,875 Federal Insurance Premiums ......................... 97,821 115,051 Net loss from REO .................................. 50,277 106,678 Insurance and bond premium ......................... 27,798 25,918 Other Expenses ..................................... 372,805 190,169 ---------- ---------- TOTAL NON-INTEREST EXPENSE ........................... 1,467,375 1,652,522 Income (loss) before taxes ........................... 740,189 (42,778) Federal and State tax expense (benefit) .............................. 278,107 (13,700) ---------- ---------- NET INCOME (LOSS) .................................... 462,082 (29,078) ========== ==========