EXHIBIT 99 PRESS RELEASE WOOD-RIDGE, NEW JERSEY, APRIL 28, 1997 -- 1st Bergen Bancorp 9NASDAQ/NMS:FBER), the holding company for South Bergen Savings Bank, announced net income for the first quarter ended March 31, 1997 of $504,000 compared to $207,000 for the same period last year and an increase of 9.09% over the $462,000 earned for the prior quarter. The $297,000 increase in earnings over the prior year is primarily attributable to a $569,000 increase in net interest income partially offset by a $50,000 increase in the provision for loan losses and increases in non-interest expenses and tax expenses of $71,000 and $172,000, respectively. The Company earned $0.18 cents per share for the quarter ended March 31, 1997 compared to $0.16 cents per share for the prior quarter. The Company completed its initial public offering on March 29, 1996 and accordingly, per share data is not applicable for the quarter ended March 31, 1996. Net interest income before provision for loan losses was $2.2 million for the three months ended March 31, 1997 as compared to $1.6 million for the three months ended March 31, 1996. The provision for loan losses was $175,000 for the quarter ended March 31, 1997 compared to $125,000 for the same quarter in the prior year. Non-interest income and non-interest expenses Page 5 of 8 totalled $67,000 and $1.3 million, respectively, for the three months ended March 31, 1997 as compared to $46,000 and $1.2 million, respectively, for the same period in the prior year. Total assets at March 31, 1997 were $252.3 million versus $247.1 million at December 31, 1996, an increase of 2.1%. Net loans totaled $121.9 million at March 31, 1997 compared to $123.8 million at December 31, 1996, a decrease of $1.9 million, 1.5%. The ratio of non-performing assets to total assets was .74% at March 31, 1997 as compared to 2.47% at March 31, 1996 and .83% at December 31, 1996. The continued improvement in the ratio of non-performing assets to total assets from December 31, 1996 to March 31, 1997 is due to a reduction in the Company's real estate owned (REO). Real estate owned totaled $226,000 at March 31, 1997 compared to $2.0 million at March 31, 1996 and $537,000 at December 31, 1996. The reduction in the real estate owned portfolio was due to the sale of properties during the quarter as management continued to implement its strategy of aggressively resolving non-performing assets. The Company, consistent in keeping with its franchise expansion program, opened its fourth retail office on March 22nd located at 339 Route 22, Montville, Morris County. the Company intends to continue its program to develop the Bank's franchise by establishing additional retail banking locations in areas which it believes can successfully market it products and services. Page 6 of 8 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF INCOME FOR THREE MONTHS ENDED 3/31/97 3/31/96 ---------- ---------- INTEREST INCOME: Loans ..................................... $2,560,617 $2,369,328 Investments -- HTM ........................ 708,861 633,187 Securities -- AFS ......................... 299,534 137,291 MBS Securities -- HTM ..................... 810,105 827,441 MBS Securities -- AFS ..................... 42,707 31,684 ---------- ---------- TOTAL INTEREST INCOME ....................... 4,421,824 3,998,931 INTEREST EXPENSE: Deposits .................................. 2,213,162 2,359,372 Advances from FHLB ........................ 0 0 ---------- ---------- TOTAL INTEREST EXPENSE ...................... 2,213,162 2,359,372 Net interest income before provision for loan losses ........................... 2,208,662 1,639,559 Provision for loan losses ................... 175,000 125,000 ---------- ---------- NET INTEREST INCOME AFTER PROVISION ......... 2,033,662 1,514,559 NON-INTEREST INCOME: Loan fees and service charges ............. 43,841 36,012 Other ..................................... 23,464 10,351 ---------- ---------- TOTAL NON-INTEREST INCOME ................... 67,305 46,363 NON-INTEREST EXPENSE: Compensation and employee benefits ........ 712,499 575,803 Occupancy ................................. 72,531 77,469 Equipment ................................. 111,653 97,168 Advertising ............................... 51,789 47,218 Federal Insurance Premiums ................ 34,873 118,694 Net (loss) gain from REO .................. (8,637) 107,676 Insurance and bond premium ................ 33,632 28,868 Other Expenses ............................ 299,575 184,206 ---------- ---------- TOTAL NON-INTEREST EXPENSES ................. 1,307,915 1,237,102 ---------- ---------- Income before taxes ......................... 793,052 323,820 Federal and State tax expense ............... 289,000 116,511 ---------- ---------- NET INCOME .................................. $ 504,052 $ 207,309 ========== ========== Earnings Per Share .......................... $ .18 $ N/A ========== ========== Page 7 of 8 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 3/31/97 12/31/96 ------------ ------------ ASSETS: Cash and due from banks ...................... $ 11,509,052 $ 5,230,770 Interest-bearing deposits in other banks ..... 6,500,000 2,500,000 ------------ ------------ Total cash and cash equivalents ................ 18,009,052 7,730,770 Investment securities held to maturity ....... 33,054,105 33,135,851 Investment securities available for sale ..... 19,410,582 19,603,938 MBS securities held to maturity .............. 48,890,041 51,768,925 MBS securities available for sale ............ 2,763,899 2,817,001 Loans receivable, net ........................ 121,907,889 123,824,912 Premises and Equipment ....................... 3,048,665 2,699,113 Real Estate owned ............................ 225,997 536,700 FHLB Stock ................................... 1,627,100 1,487,200 Accrued interest and dividends receivable .... 1,282,128 1,466,434 Deferred income taxes ........................ 1,851,519 1,817,037 Other Assets ................................. 222,701 184,704 ------------ ------------ TOTAL ASSETS ................................... $252,293,678 $247,072,585 ============ ============ LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Deposits ..................................... 208,745,171 204,154,213 Escrow ....................................... 971,467 932,117 Accrued income taxes ......................... 880,679 591,679 Other liabilities ............................ 211,501 159,993 ------------ ------------ TOTAL LIABILITIES .............................. 210,808,818 205,838,002 TOTAL STOCKHOLDERS' EQUITY ..................... 41,484,860 41,234,583 ------------ ------------ TOTAL LIABILITIES & STOCKHOLDERS' EQUITY ....... $252,293,678 $246,072,585 ============ ============ Page 8 of 8