[1ST BERGEN BANCORP LOGO] WOOD-RIDGE, NEW JERSEY, FEBRUARY 9, 1998 - 1st Bergen Bancorp (NASDAQ/NMS:FBER), the holding company for South Bergen Savings Bank, announced net income for the fourth quarter ended December 31, 1997, of $553,000 compared to $462,000 for the same period last year and an increase of 12.9% over the $490,000 earned for the prior quarter. The $91,000 increase in earnings over the prior year is primarily attributable to decreases in the provision for loan losses and tax expense of $50,000 and $101,000, respectively, partially offset by a $38,000 decrease in net interest income. For the quarter ended December 31, 1997, the Company earned $0.22 cents and $0.21 cents per share on a basic and dilued basis, respectively, compared to $0.19 cents per share on a basic and diluted basis for the prior quarter and $0.16 cents per share for the same period last year. Net interest income before provision for loan losses was $2.2 million for the three months ended December 31, 1997, as compared to $2.3 million for the same period last year. For the quarter ended December 31, 1997, the provision for loan losses was $75,000 compared to $125,000 for the same period last year. Non-interest income and non-interest expense totalled $85,000 and $1.5 million, respectively, for the three months ended December 31, 1997, as compared to $57,000 and $1.5 million, respectively, for the same period in the prior year. Total assets at December 31, 1997, were $290.4 million versus $247.1 million at December 31, 1996, an increase of 17.5%. This increase is primarily attributable to Management's decision to begin a leverage program in April 1997 using low cost Federal Home Loan Bank borrowings to fund the purchase of higher yielding Mortgage Backed Securities and investment securities. Net loans totalled $127.8 million at December 31, 1997, compared to $123.8 million at December 31, 1996, an increase of $4.0 million, or 3.23%. The ratio of non-performing loans to total assets was .71% at December 31, 1997, as compared to .62% at December 31, 1996, and .77% at September 30, 1997. The ratio of non-performing assets to total assets was .74% at December 31, 1997, as compared to .83% at December 31, 1996, and .84% at September 30, 1997. Real estate owned totalled $118,000 at December 31, 1997, compared to $537,000 at December 31, 1996, and $209,000 at September 30, 1997. South Bergen Savings Bank operates a traditional retail banking business from its main office in Wood-Ridge, New Jersey, and branch offices in Bergen, Morris and Passaic counties. 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF INCOME FOR THREE MONTHS ENDED 12/31/97 12/31/96 -------- -------- Interest Income: Loans 2,516,043 2,590,791 MBS's - HTM 913,329 841,566 MBS's - AFS 175,923 44,186 Investments - HTM 897,485 642,116 Securities - AFS 497,744 304,157 FHLB Stock 18,593 24,710 FHLB Deposits 75,550 47,593 --------- --------- TOTAL INTEREST INCOME 5,094,667 4,495,119 Interest Expense: Deposits 2,432,687 2,219,596 Advances from FHLB 424,080 0 --------- --------- TOTAL INTEREST EXPENSE 2,856,767 2,219,596 Net Interest Income before Provision for Loan Losses 2,237,900 2,275,523 Provision for Loan Losses 75,000 125,000 --------- --------- NET INTEREST INCOME AFTER PROVISION 2,162,900 2,150,523 Non-Interest Income: Loan Fees and Service Charges 49,165 47,098 Annuity Commissions 2,250 5,800 Other 33,689 4,143 --------- --------- TOTAL NON-INTEREST INCOME 85,104 57,041 Non-Interest Expense: Compensation and Employee Benefits 851,878 686,426 Commission Expense 0 860 Occupancy 76,067 69,900 Equipment 122,387 106,575 Advertising 62,626 54,913 Federal Insurance Premiums 35,151 97,821 Net Loss from REO 43,957 50,277 Insurance and Bond Premium 26,638 27,798 Other Expenses 299,427 372,805 --------- --------- TOTAL NON-INTEREST EXPENSE 1,518,131 1,467,375 Income before Taxes 729,873 740,189 Federal and State Tax Expense 176,829 278,107 --------- --------- NET INCOME 553,044 462,082 ========= ========= 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 12/31/97 12/31/96 -------- -------- ASSETS: Cash and Due from Banks 3,199,133 5,230,770 Interest-Bearing Deposits in Other Banks 0 2,500,000 ----------- ----------- Total Cash and Cash Equivalents 3,199,133 7,730,770 Investment Securities Held to Maturity 46,903,262 33,135,851 MBS Securities Held to Maturity 52,457,620 51,768,925 Securities Available for Sale 41,090,336 19,596,895 MBS Securities Available for Sale 10,444,559 2,824,044 Loans Receivable 127,817,620 123,824,912 Premises and Equipment 3,018,603 2,699,113 Real Estate Owned 117,500 536,700 FHLB Stock 1,627,100 1,487,200 Accrued Interest and Dividends Receivable 2,094,060 1,466,434 Deferred Income Taxes 1,276,895 1,817,037 Other Assets 388,481 184,704 ----------- ----------- TOTAL ASSETS 290,435,169 247,072,585 =========== =========== LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Deposits 217,426,098 204,154,213 Borrowing 31,334,000 0 Escrow 986,166 932,117 Accrued Income Taxes 596,948 591,679 Other Liabilities 822,265 159,993 ----------- ----------- TOTAL LIABILITIES 251,165,477 205,838,002 TOTAL STOCKHOLDERS' EQUITY 39,269,692 41,234,583 ----------- ----------- TOTAL LIABILITIES & STOCKHOLDERS' EQUITY 290,435,169 247,072,585 =========== ===========