WOOD-RIDGE, NEW JERSEY, APRIL 27, 1998 - 1st Bergen Bancorp (NASDAQ/NMS:FBER), the holding company for South Bergen Savings Bank, announced net income for the first quarter ended March 31, 1998, of $519,000 an increase of $15,000, or 3.0%, over the $504,000 earned for the same period last year. The $15,000 increase in earnings over the prior year is primarily attributable to a $66,000 increase in net interest income coupled with decreases in the provision for loan losses and tax expense of $100,000 and $32,000, respectively, partially offset by an increase in non-interest expense of $206,000. The Company earned $0.22 cents and $0.21 cents per share on a basic and diluted basis, respectively, for the quarter ended March 31, 1998, compared to $0.18 cents per share on a basic and diluted basis for the same period last year. Net interest income before provision for loan losses was $2.3 million for the three months ended March 31, 1998, as compared to $2.2 million for the three months ended March 31, 1997. The provision for loan losses was $75,000 for the quarter ended March 31, 1998, compared to $175,000 for the same quarter in the prior year. Non-interest income and non-interest expense totalled $90,000 and $1.5 million, respectively, for the three months ended March 31, 1998, as compared to $67,000 and $1.3 million, respectively, for the same period in the prior year. Total assets at March 31, 1998, were $316.1 million versus $290.4 million at December 31, 1997, an increase of 8.9%. Net loans totalled $128.9 million at March 31, 1998, compared to $127.8 million at December 31, 1997, an increase of $1.1 million, or 0.9%. The ratio of non-performing loans to total assets was 0.71% at March 31, 1998, and 0.64% at December 31, 1997. The ratio of non-performing assets to total assets was 0.74% at March 31, 1998, and December 31, 1997. Real estate owned totalled $118,000 at March 31, 1998, and December 31, 1997. South Bergen Savings Bank operates a traditional retail banking business from its main office in Wood-Ridge, New Jersey, and branch offices in Bergen, Morris and Passaic counties. 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF INCOME FOR THREE MONTHS ENDED (UNAUDITED) 3/31/98 3/31/97 ------- ------- Interest Income: Loans ............................................ $2,570,580 $2,560,617 Mortgage-Backed Securities - Held to Maturity .... 840,772 810,105 Mortgage-Backed Securities - Available for Sale .. 171,187 42,707 Investment Securities - Held to Maturity ......... 790,866 581,517 Investment Securities - Available for Sale ....... 741,329 299,534 FHLB Stock ....................................... 34,418 24,113 FHLB Deposits .................................... 78,609 103,231 ---------- ---------- TOTAL INTEREST INCOME .............................. $5,227,761 $4,421,824 Interest Expense: Deposit .......................................... $2,428,531 $2,213,162 Advances from FHLB ............................... 523,986 0 ---------- ---------- TOTAL INTEREST EXPENSE ............................. $2,952,517 $2,213,162 Net Interest Income before Provision for Loan Losses $2,275,244 $2,208,662 Provision for Loan Losses .......................... 75,000 175,000 ---------- ---------- NET INTEREST INCOME AFTER PROVISION ................ $2,200,244 $2,033,662 Non-Interest Income: Loan Fees and Service Charges .................... $ 47,394 $ 43,841 Other ............................................ 42,586 23,464 ---------- ---------- TOTAL NON-INTEREST INCOME .......................... $ 89,980 $ 67,305 Non-Interest Expense: Compensation and Employee Benefits ............... $ 895,286 $ 712,499 Occupancy ........................................ 77,517 72,531 Equipment ........................................ 137,275 111,653 Advertising ...................................... 63,358 51,789 Federal Insurance Premiums ....................... 34,821 34,873 Net Loss (Gain) from REO ......................... 3,113 (8,637) Insurance and Bond Premium ....................... 29,909 33,632 Other Expenses ................................... 272,655 299,575 ---------- ---------- TOTAL NON-INTEREST EXPENSE ......................... $1,513,934 $1,307,915 Income before Taxes ................................ 776,290 793,052 Federal and State Tax Expense ...................... 257,060 289,000 ---------- ---------- NET INCOME ......................................... $ 519,230 $ 504,052 ========== ========== Earnings Per Share - Basic ......................... 0.22 0.18 Earnings Per Share - Diluted ....................... 0.21 0.18 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) 3/31/98 12/31/97 ------- -------- ASSETS: Cash and Due from Banks ........................ $ 12,240,521 $ 3,199,133 Interest-Bearing Deposits in Other Banks ....... 2,740 0 ------------ ------------ TOTAL CASH AND CASH EQUIVALENTS .................. 12,243,261 3,199,133 Loans Receivable ............................... $128,898,937 $127,817,620 Mortgage-Backed Securities - Held to Maturity .. 47,209,472 52,457,620 Mortgage-Backed Securities - Available for Sale 11,687,325 10,444,559 Investment Securities - Held to Maturity ....... 43,513,295 46,903,262 Investment Securities - Available for Sale ..... 63,044,278 41,090,336 FHLB Stock ..................................... 2,616,700 1,627,100 Real Estate Owned .............................. 117,500 117,500 Premises and Equipment ......................... 3,052,571 3,018,603 Accrued Interest and Dividends Receivable ...... 2,100,241 2,094,060 Deferred Income Taxes .......................... 1,271,825 1,276,895 Other Assets ................................... 315,800 388,481 ------------ ------------ TOTAL ASSETS ..................................... $316,071,205 $290,435,169 ============ ============ LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Deposits ....................................... $223,953,164 $217,426,098 Borrowing ...................................... 52,334,000 31,334,000 Escrow ......................................... 1,037,406 986,166 Accrued Income Taxes ........................... 673,623 596,948 Other Liabilities .............................. 1,126,302 822,265 ------------ ------------ TOTAL LIABILITIES ................................ 279,124,495 251,165,477 TOTAL STOCKHOLDERS' EQUITY ....................... 36,946,710 39,269,692 TOTAL LIABILITIES & STOCKHOLDERS' EQUITY ......... $316,071,205 $290,435,169 ============ ============