EXHIBIT 99 PRESS RELEASE WOOD-RIDGE, NEW JERSEY, July 28, 1998 - 1st Bergen Bancorp (NASDAQ/NMS:FBER), the holding company for South Bergen Savings Bank, announced net income for the second quarter ended June 30, 1998, of $550,000, compared to net income of $570,000 for the same period last year and an increase of 6.0% over the $519,000 earned for the prior quarter. The $20,000 decrease in earnings over the prior year reflects, in part, a decline in net interest income. This decline is partially attributable to the Company experiencing high levels of prepayments in higher yielding mortgage loans, and reinvesting these proceeds in loans and U.S. Agency securities bearing lower current yields. To offset the decline in interest revenue caused by these prepayments, the Company has implemented a leveraging strategy pursuant to which the Company may take low rate advances from the Federal Home Loan Bank of New York and invest such borrowings in U.S. Agency securities. At June 30, the Company had $39.5 million in outstanding borrowings. In addition, the Company has been emphasizing higher yielding loan products, such as home equity loans. The decrease in net income also reflects higher non-interest expenses, including expenses related to the implementation of stock benefit plans adopted by the Company after its mutual-to-stock conversion. The Company earned $0.24 cents and $0.23 cents per share on a basic and diluted basis, respectively, for the quarter ended June 30, 1998, compared to $0.21 cents per share on a basic and diluted basis for the same period last year. Page 5 of 8 Net interest income before provision for loan losses was $2.3 million for the three months ended June 30, 1998, as compared to $2.4 million for the same period last year. The provision for loan losses was $75,000 for the quarter ended June 30, 1998, compared to $125,000 for the same quarter in the prior year. Non-interest income and non-interest expense totalled $100,000 and $1.5 million, respectively, for the three months ended June 30, 1998, as compared to $57,000 and $1.4 million, respectively, for the same period in the prior year. Total assets at June 30, 1998, were $300.8 million versus $290.4 million at December 31, 1997, an increase of 3.6%. Net loans totalled $129.9 million at June 30, 1998, compared to $127.8 million at December 31, 1997, an increase of $2.2 million, or 1.7%. The ratio of non-performing loans to total assets was 0.78% at June 30, 1998, and 0.71% at December 31, 1997. The ratio of non-performing assets to total assets was 0.78% at June 30, 1998, as compared to 0.74% at December 31, 1997. There was no real estate owned at June 30, 1998, as compared to $118,000 at December 31, 1997. South Bergen Savings Bank operates a traditional retail banking business from its main office in Wood-Ridge, New Jersey, and branch offices in Bergen, Morris and Passaic counties. Page 6 of 8 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF INCOME FOR THREE MONTHS ENDED (UNAUDITED) 6/30/98 6/30/97 ------- ------- Interest Income: Loans receivable ........................................................ $2,581,253 $2,530,272 Investment securities held to maturity .................................. 590,254 856,946 Investment securities available for sale ................................ 1,235,898 437,892 Mortgage-backed securities held to maturity ............................. 705,926 895,930 Mortgage-backed securities available for sale ........................... 187,068 83,273 FHLB stock .............................................................. 48,603 25,354 FHLB deposits ........................................................... 72,460 53,497 ---------- ---------- TOTAL INTEREST INCOME ..................................................... $5,421,462 $4,883,164 Interest Expense: Deposit ................................................................. $2,463,209 $2,325,419 Advances from FHLB ...................................................... 658,283 223,892 ---------- ---------- TOTAL INTEREST EXPENSE .................................................... $3,121,492 $2,549,311 Net interest income before provision for loan losses ...................... $2,299,970 $2,333,853 Provision for loan losses ................................................. 75,000 125,000 ---------- ---------- NET INTEREST INCOME AFTER PROVISION ....................................... $2,224,970 $2,208,853 Non-interest income: Loan fees and service charges ........................................... $ 46,049 $ 43,635 Other 54,163 13,662 ---------- ---------- TOTAL NON-INTEREST INCOME ................................................. $ 100,212 $ 57,297 Non-interest expense: Compensation and employee benefits ...................................... $ 885,697 $ 815,653 Occupancy ............................................................... 67,500 78,280 Equipment ............................................................... 134,023 109,321 Advertising ............................................................. 52,891 55,521 Federal insurance premiums .............................................. 34,784 34,815 Net gain (loss) from REO ................................................ 5,650 (48,467) Insurance and bond premium .............................................. 23,510 31,448 Other expenses .......................................................... 277,314 316,734 ---------- ---------- TOTAL NON-INTEREST EXPENSE ................................................ $1,481,369 $1,393,305 Income before taxes ....................................................... 843,813 872,845 Federal and state tax expense ............................................. 293,780 302,398 ---------- ---------- NET INCOME ................................................................ $ 550,033 $ 570,447 ========== ========== Earnings per share - basic ................................................ $ 0.24 $ 0.21 Earnings per share - diluted .............................................. $ 0.23 $ 0.21 Page 7 of 8 1ST BERGEN BANCORP CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) 6/30/98 12/31/97 ------- -------- ASSETS: Cash and due from banks ............................................ $ 3,696,541 $ 3,199,133 Interest-bearing deposits in other banks ........................... 2,487 0 ------------ ------------ Total Cash and Cash Equivalents ...................................... 3,699,028 3,199,133 Loans receivable ................................................... $129,935,826 $127,817,620 Mortgage-backed securities held to maturity ........................ 38,373,622 52,457,620 Mortgage-backed securities available for sale ...................... 11,023,851 10,444,559 Investment securities held to maturity ............................. 31,314,209 46,903,262 Investment securities available for sale ........................... 76,586,992 41,090,336 FHLB stock ......................................................... 2,616,700 1,627,100 Real estate owned .................................................. 0 117,500 Premises and equipment ............................................. 3,028,847 3,018,603 Accrued interest and dividends receivable .......................... 2,321,947 2,094,060 Deferred income taxes .............................................. 1,228,687 1,186,983 Other assets ....................................................... 625,474 388,481 ------------ ------------ TOTAL ASSETS ......................................................... $300,755,183 $290,345,257 ============ ============ LIABILITIES & STOCKHOLDERS' EQUITY LIABILITIES: Deposits ........................................................... $224,169,524 $217,426,098 Borrowing .......................................................... 39,500,000 31,334,000 Escrow ............................................................. 1,035,706 986,166 Accrued income taxes ............................................... 563,011 507,036 Other liabilities .................................................. 601,407 822,265 ------------ ------------ TOTAL LIABILITIES .................................................... 265,869,648 251,075,565 TOTAL STOCKHOLDERS' EQUITY ........................................... 34,885,535 39,269,692 TOTAL LIABILITIES & STOCKHOLDERS' EQUITY ............................. $300,755,183 $290,345,257 ============ ============ Page 8 of 8