SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                                       
                                     ------------------

                                  FORM 10-Q

   (Mark One)
   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

   For the quarterly period ended            June 30, 1994                  
                                  ------------------------------------------
              

                                      OR

   [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

   For the transition period from                           to              
                                  ------------------------      ------------
              


                      Commission file number 2-5061    
                                             ----------


                        AMPAL-AMERICAN ISRAEL CORPORATION              
   -------------------------------------------------------------------------
              
            (Exact name of registrant as specified in its charter)


            New York                                          13-0435685    
   -------------------------------------------------------------------------
              
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                       Identification No.)


      1177 Avenue of the Americas, New York, New York            10036      
   -------------------------------------------------------------------------
   (Address of principal executive offices)                    (Zip Code)

   Registrant's telephone number, including area code        (212) 782-2100 
                                                      ----------------------

                                                                            
   -------------------------------------------------------------------------
   Former name, former address and former fiscal year, if changed since
   last report.


        Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2)
   has been subject to such filing requirements for the past 90 days.       
                                         Yes  X    No     
                                            -----    -----

        The number of shares outstanding of each of the issuer's classes of
   common stock is Common - 3,000,000;  Class A - 20,753,996 (as of July
   31, 1994).




                      AMPAL-AMERICAN ISRAEL CORPORATION
                      ---------------------------------

                              Index to Form 10-Q


                                                                          
                                                                      Page
                                                                      ----
   Part I       Financial Information


                Consolidated Statements of Income

                 Six Months Ended June 30.............................. 1

                 Three Months Ended June 30............................ 2

                 Consolidated Balance Sheets........................... 3

                 Consolidated Statements of Cash Flows................. 5

                 Consolidated Statements of Changes in Shareholders'
                  Equity............................................... 7

                 Notes to the Consolidated Financial Statements........ 8

                 Management's Discussion and Analysis of
                  Financial Condition and Results of Operations........10


   Part II      Other Information......................................13







     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED STATEMENTS OF INCOME


     SIX MONTHS ENDED JUNE 30,                                1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands, except per share data)         (Unaudited)       (Unaudited)

                                                                       
     REVENUES
     Interest:
       Related parties............................          $  7,214         $  8,989
       Others.....................................               821              818
     Food processing..............................            16,176           17,709
     Manufacturing and distribution...............             4,811                -
     Equity in earnings of affiliates and others..             3,447            4,518
     Other income:                                       
       Related parties............................             1,574            1,799
       Others.....................................               811            1,231
     Gains on issuance of shares by affiliates           
      (Note 4)....................................             2,692                -
     Gain on sale of investments (Note 5).........                 -            1,150
                                                            --------         --------
                                                         
         Total revenues...........................            37,546           36,214
                                                            --------         --------
                                                         
     EXPENSES                                            
     Interest:                                           
       Related parties............................             1,820            2,541
       Others.....................................             6,786            9,507
     Food processing..............................            14,071           15,448
     Manufacturing and distribution...............             2,977                -
     Other expenses...............................             6,985            5,234
     Minority interests...........................              (275)            (331)
                                                            --------          --------
                                                         
         Total expenses...........................            32,364           32,399
                                                            --------         --------
                                                         
     Income before income taxes...................             5,182            3,815
     Income taxes.................................             2,007            1,200
                                                            --------         --------
     Income before cumulative effect of change in        
      accounting principle.......   ..............             3,175            2,615
     Cumulative effect on prior years of change in       
      accounting principle........................                 -           (4,982)
                                                            --------          --------
                                                         
          NET INCOME (LOSS).......................          $  3,175         $ (2,367)
                                                            ========         ========
     Earnings (loss) per Class A share:                  
      Earnings before cumulative effect of change        
       in accounting principle....................             $ .12            $ .11
      Cumulative effect on prior years of change         
       in accounting principle....................                 -             (.21)
                                                            --------          --------
     Earnings (loss) per Class A share............             $ .12            $(.10)
                                                            ========         ========
     Weighted average number of Class A and              
      equivalent shares outstanding (in thousands)            23,933           20,717

     The accompanying notes are an integral part of the consolidated financial statements.



                                                            - 1 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED STATEMENTS OF INCOME


     THREE MONTHS ENDED JUNE 30,                              1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands, except per share data)         (Unaudited)       (Unaudited)


                                                                       
     REVENUES
     Interest:
       Related parties............................          $  4,156         $  6,334
       Others.....................................               474              602
     Food processing..............................             8,896            9,038
     Manufacturing and distribution...............             2,157                -
     Equity in earnings of affiliates and others..               457            1,263
     Other income: 
       Related parties............................               821              911
       Others.....................................               410              550
     Gain on sale of investments (Note 5).........                 -            1,150
                                                            --------         --------
         Total revenues...........................            17,371           19,848
                                                            --------         --------

     EXPENSES
     Interest:
       Related parties............................             1,003            2,148
       Others.....................................             3,846            6,932
     Food processing..............................             6,973            8,127
     Manufacturing and distribution...............             1,383                -
     Other expenses...............................             3,625            2,477
     Minority interests...........................                 4             (559)
                                                            --------          --------
      
         Total expenses...........................            16,834           19,125
                                                            --------         --------

     Income before income taxes...................               537              723
     Income taxes.................................                36              339
                                                            --------         --------
          NET INCOME..............................          $    501         $    384
                                                            ========         ========

     Earnings per Class A share...................              $.02             $.02
                                                                ====             ====

     Weighted average number of Class A and
      equivalent shares outstanding (in thousands)            25,218           20,717

     The accompanying notes are an integral part of the consolidated financial statements.


                                                            - 2 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED BALANCE SHEETS
      
                                                      JUNE 30,        DECEMBER 31,
     ASSETS AS AT                                             1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands)                                (Unaudited)        (Note 2)
                                                                              

                                                                       
     Cash and cash equivalents......................        $   35,379       $    3,178


     Deposits:
       Related parties..............................            86,084           99,481



     Notes and loans receivable:
       Related parties..............................            12,811           11,948
       Others.......................................             2,229            4,964


     Investments (Note 2):
       Related parties..............................           103,558          103,319
       Others.......................................            31,604            8,322


     Property and equipment, less accumulated
      depreciation of $10,522 and $10,554...........            30,285           30,496



     Other assets...................................            43,531           42,352
                                                            ----------       ----------



     TOTAL ASSETS...................................        $  345,481       $  304,060
                                                            ==========       ==========
     The accompanying notes are an integral part of the consolidated financial statements.


                                                            - 3 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED BALANCE SHEETS

     LIABILITIES AND                                        JUNE 30,         DECEMBER 31,
     SHAREHOLDERS' EQUITY AS AT                               1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands)                                (Unaudited)        (Note 2)
                                                                              
                                                                       
     LIABILITIES
     Deposits and notes and loans payable:
       Related parties...............................       $   32,048       $   42,752
       Others........................................           16,293           18,091
     Debentures outstanding..........................           88,088           91,270
     Accounts and income taxes payable and accrued
      expenses:
       Related parties...............................              188            1,169
       Others........................................           36,109           33,621
                                                            ----------       ----------
             Total liabilities.......................          172,726          186,903
                                                            ----------       ----------

     MINORITY INTERESTS..............................            3,688              340
                                                            ----------       ----------
     SHAREHOLDERS' EQUITY (Note 3)
     4% Cumulative, Participating, Convertible
      Preferred Stock, $5 par value;  authorized
      650,000 shares;  issued and outstanding
      211,065 and 213,720 shares.....................            1,055            1,068

     6-1/2% Cumulative, Convertible Preferred Stock,
      $5 par value;  authorized 4,282,850 shares;
      issued and outstanding 1,140,736 and 1,202,342
      shares.........................................            5,703            6,011

     Class A Stock, $1 par value;  authorized 
      30,000,000 shares;  issued 20,740,806 and
      16,224,779 shares;  outstanding 20,740,806
      and 16,042,713 shares..........................           20,741           16,225

     Common Stock, $1 par value;  authorized, issued
      and outstanding 3,000,000 shares...............            3,000            3,000

     Additional paid-in capital......................           57,246           10,605

     Retained earnings...............................           85,254           82,079
     Cumulative translation adjustments..............           (2,685)
     (2,171)
     Unrealized loss on marketable securities
      (Note 2).......................................           (1,247)               -
                                                            ----------       ----------
             Total shareholders' equity..............          169,067          116,817
                                                            ----------       ----------







     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.....        $  345,481       $  304,060
                                                            ==========       ==========


     The accompanying notes are an integral part of the consolidated financial statements.


                                                            - 4 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED STATEMENTS OF CASH FLOWS

     SIX MONTHS ENDED JUNE 30,                                1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands)                                (Unaudited)       (Unaudited)

                                                                       
     Increase (Decrease) in Cash and Cash Equivalents

     Cash flows from operating activities:
      Net income (loss)..........................           $  3,175         $  (2,367)
      Adjustments to reconcile net income to net
       cash provided by operating activities:
       Equity in earnings of affiliates and 
        others...................................             (3,447)           (4,518)
       Gains on issuance of shares by affiliates.             (2,692)               -
       Cumulative effect on prior years of change
        in accounting principle..................                  -             4,982
       Gain on sale of investments...............                  -
     (1,150)
       Translation loss (gain)...................                122               (41)
       Depreciation expense......................              1,053               979
       Amortization expense......................              2,399             2,294
       Minority interests........................               (275)             (331)
      (Increase) in other assets.................             (2,690)           (9,895)
      (Decrease) increase in accounts and income
       taxes payable and accrued expenses:
       Related parties...........................               (981)           (2,045)
       Others....................................              2,141             6,331
      Dividend received from affiliate...........              4,277             1,409
                                                            --------          --------
       Net cash provided by (used in) operating
        activities...............................              3,082            (4,352)
                                                            --------          --------
     Cash flows from investing activities:
      Deposits receivable collected:
       Related parties...........................             15,355            13,517
       Others....................................                  -               350
      Notes and loans receivable granted:
       Related parties...........................             (1,745)               -
      Notes and loans receivable collected:
       Related parties...........................              1,551             2,409
       Others....................................              2,665               769
      Investments made:
       Related parties...........................             (1,552)          (51,673)
       Others....................................            (25,249)           (2,052)
      Proceeds from sale of investments:
       Others....................................              2,323             5,392
      Purchase of property and equipment.........             (1,367)           (3,902)
                                                            --------          --------

       Net cash (used in) investing activities...             (8,019)          (35,190)
                                                            --------          --------
     The accompanying notes are an integral part of the consolidated financial statements.




                                                            - 5 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED STATEMENTS OF CASH FLOWS


     SIX MONTHS ENDED JUNE 30,                                1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands)                                (Unaudited)       (Unaudited)

                                                                       
     Cash flows from financing activities:
      Deposits and notes and loans payable
      received:
       Related parties...........................           $    798         $ 15,047
       Others....................................              1,304           44,992
      Deposits and notes and loans payable
      repaid:
       Related parties...........................            (12,180)       (17,660)
       Others....................................             (3,239)        (4,160)
      Debentures outstanding issued..............              4,493              -
      Debentures outstanding repaid..............            (11,443)        (5,210)
      Proceeds from issuance of shares...........             57,572            686
                                                            --------       --------

       Net cash provided by financing activities.             37,305           33,695
     Effect of exchange rate changes on cash
      and cash equivalents.......................               (167)            (173)
                                                            --------          --------
     Net increase (decrease) in cash and cash 
      equivalents................................             32,201          (6,020)
     Cash and cash equivalents at beginning 
      of period..................................              3,178            9,698
                                                            --------         --------

     Cash and cash equivalents at end of
      period.....................................           $ 35,379         $  3,678
                                                            ========         ========
     Supplemental Disclosure of Cash Flow Information
     Cash paid during the period:
      Interest:
       Related parties...........................           $    865         $  1,203
       Others....................................              3,054            3,569
                                                            --------         --------
         Total interest paid.....................           $  3,919         $  4,772
                                                            ========         ========

       Income taxes paid.........................           $  1,375         $  1,590
                                                            ========         ========

     The accompanying notes are an integral part of the consolidated financial statements.




                                                            - 6 -






     AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
     --------------------------------------------------
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


     SIX MONTHS ENDED JUNE 30,                                1994              1993    
     -----------------------------------------------------------------------------------
     (Dollars in thousands)                                (Unaudited)       (Unaudited)

                                                                       
     4% PREFERRED STOCK
     Balance, beginning of year...................          $  1,068         $  1,202
     Conversion of 2,655 and 7,048 shares into
      Class A Stock...............................               (13)             (35)
                                                            --------          --------
     Balance, end of period.......................          $  1,055         $  1,167
                                                            ========         ========

     6-1/2% PREFERRED STOCK
     Balance, beginning of year...................          $  6,011         $  7,554
     Conversion of 61,606 and 125,901 shares into
      Class A Stock...............................              (308)            (629)
                                                            --------          --------
     Balance, end of period.......................          $  5,703         $  6,925
                                                            ========         ========
     CLASS A STOCK
     Balance, beginning of year...................          $ 16,225         $ 15,164
     Issuance of shares upon conversion of
      Preferred Stock.............................               198              413
     Issuance of shares in a public offering*.....             4,318                -
                                                            --------         --------
     Balance, end of period.......................          $ 20,741         $ 15,577
                                                            ========         ========
     ADDITIONAL PAID-IN CAPITAL
     Balance, beginning of year...................          $ 10,605         $  9,989
     Conversion of Preferred Stock................               122              251
     Proceeds from issuance of shares in a public
      offering....................................            46,519                -
                                                            --------         --------
     Balance, end of period.......................          $ 57,246         $ 10,240
                                                            ========         ========

     RETAINED EARNINGS
     Balance, beginning of year...................          $ 82,079         $ 82,293
     Net income (loss)............................             3,175           (2,367)
                                                            --------          --------
     Balance, end of period.......................          $ 85,254         $ 79,926
                                                            ========         ========

     CUMULATIVE TRANSLATION ADJUSTMENTS
     Balance, beginning of year...................          $ (2,171)        $      -
     Foreign currency translation adjustment......              (514)            (466)
                                                            --------          --------
     Balance, end of period.......................          $ (2,685)        $   (466)
                                                            ========         ========

     UNREALIZED LOSS ON MARKETABLE SECURITIES
     Balance, beginning of year...................          $      -         $      -
     Unrealized loss, net.........................            (1,247)               -
                                                            --------         --------
     Balance, end of period.......................          $ (1,247)        $      -
                                                            ========         ========


     *  Issuance of 4,500,000 shares, including 182,066 shares held in treasury.


     The accompanying notes are an integral part of the consolidated financial statements.




                                                            - 7 -





              AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
              --------------------------------------------------
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                 (Unaudited)

   1.       As used in these financial statements, the term the "Company"
            refers to Ampal-American Israel Corporation ("Ampal") and its
            consolidated subsidiaries.

   2.       The December 31, 1993 consolidated balance sheet presented
            herein was derived from the audited December 31, 1993
            consolidated financial statements of the Company.

            Reference should be made to the Company's consolidated
            financial statements for the year ended December 31, 1993 for a
            description of the accounting policies which have been
            continued except for the following:  

            Effective January 1, 1994, the Company adopted Statement of
            Financial Accounting Standards No. 115, "Accounting for Certain
            Investments in Debt and Equity Securities" which requires that
            marketable equity securities, other than equity securities
            accounted for by the equity method, be reported at fair value. 
            Unrealized gains and losses from those securities which are
            classified as available-for-sale are reported as a separate
            component of shareholders' equity.  The cumulative effect of
            adopting this accounting principle as of January 1, 1994 was
            an increase in investments of $7.4 million, an increase in 
            deferred income taxes payable of $3.1 million and an increase
            in shareholders' equity of $4.3 million.  From January 1 to 
            June 30, 1994, the net effect of market fluctuations resulted
            in a decrease of $1.2 million in shareholders' equity.  

            Also, reference should be made to the notes to the Company's
            December 31, 1993 consolidated financial statements for
            additional details of the Company's consolidated financial
            condition, results of operations and cash flows.  The details
            in those notes have not changed except as a result of normal
            transactions in the interim.  All adjustments (of a normal
            recurring nature) which are, in the opinion of management,
            necessary to a fair presentation of the results of the interim
            period have been included.

   3.       On January 25, 1994, Ampal sold 4.5 million units consisting of
            one share of Class A stock and one redeemable warrant to
            purchase one share of Ampal's Class A stock, for $12.125 per
            unit in a public offering.  The warrants are exercisable at $16
            per share at any time until January 31, 1999, and are callable
            by Ampal, in whole or in part, from and after February 1, 1996,
            without payment to the holder.  The net proceeds which Ampal
            received from this offering amounted to approximately $51
            million.  

            On November 5, 1993, Ampal's Board of Directors approved a
            stock option plan which provides for grants of options to
            purchase up to 200,000 shares of Class A stock in the aggregate
            to employees, officers and directors of Ampal and certain
            subsidiaries of Ampal.  On January 25, 1994, the Stock Option
            Committee of the Board of Directors approved the issuance of
            134,900 options in the aggregate at an exercise price of $10.91
            per share (a 10% discount from market price on the date of
            grant).  The Stock Option Plan is subject to approval by
            Ampal's shareholders.  
   4.       In February 1994, the other shareholder of Pri Ha'emek (Canned
            and Frozen Food) 88 Ltd. ("Pri Ha'emek"), the Company's then
            74.9%-owned subsidiary, purchased additional shares in Pri
            Ha'emek at the same price the Company paid for its shares in
            1991, diluting the Company's ownership to 66.7%.  In March
            1994, Pri Ha'emek conducted an initial public offering in
            Israel on the Tel Aviv Stock Exchange.  In



                                    - 8 -





            connection with this offering, the Company realized a gain on
            issuance of shares of $2.3 million ($1.5 million, after taxes). 
            The Company's interest in Pri Ha'emek was initially diluted to
            51.25%.  Subsequent to the public offering, the Company has
            purchased additional shares at a cost of $.2 million, and at
            June 30, 1994 its interest was 54.4%.  Upon exercise of all
            warrants and convertible debentures, the Company's interest may
            be diluted to 37.4%.  If the Company's interest in Pri Ha'emek
            decreases below 50%, Pri Ha'emek's results will no longer be
            consolidated with the Company's but will be recorded by the
            equity method of accounting. 

            During the first quarter of 1994, Granite Hacarmel Investments
            Ltd. ("Granite") issued additional shares upon conversions of
            its debentures.  The Company's interest in Granite was diluted
            from 21.6% to 21.2% and the Company recorded a gain on issuance
            of shares of approximately $.3 million ($.2 million, after
            taxes).

   5.       In June 1993, the Company sold shares in Teledata Communication
            Ltd. and realized a gain on sale of $1.1 million (approximately
            $.6 million, after taxes).


















                                    - 9 -





              AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
              --------------------------------------------------

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS



   Liquidity and Capital Resources
   -------------------------------

   As of June 30, 1994, cash and cash equivalents were $35.4 million; an
   increase of approximately $32 million from December 31, 1993.  This
   increase is mainly attributable to the proceeds received by Ampal in a
   public offering (see below); at June 30, $21.1 million was invested in
   cash and cash equivalents.  The Company's food processing subsidiary,
   Pri Ha'emek (Canned and Frozen Food) 88 Ltd. ("Pri Ha'emek") raised
   $11.4 million ($7 million of equity and $4.4 of debentures) in a public
   offering in Israel (see Results of Operations).  The Company received a
   dividend from Granite Hacarmel Investments Ltd. ("Granite") of $4.3
   million in March 1994.

   On January 25, 1994, Ampal sold 4.5 million units consisting of one
   Class A share and one redeemable warrant to purchase one share of
   Ampal's Class A stock in a public offering.  This offering resulted in
   net proceeds to Ampal of approximately $51 million which Ampal intends
   to use for the financing of acquisitions, additions to existing holdings
   and other working capital and general corporate purposes, including
   early redemption of Ampal's outstanding debentures.  The Company's
   investments increased by approximately $23.5 million; this increase is
   related to the investment of the proceeds of this public offering in
   short-term interest-bearing securities.   

   Deposits, notes and loans receivable, and deposits and notes and loans
   payable declined as a result of scheduled repayments.  Outstanding
   debentures declined primarily as a result of the early redemption of
   $6.5 million of high interest-bearing debentures and the scheduled
   repayment of approximately $5 million.  Pri Ha'emek issued debentures in
   the amount of $4.4 million.  On July 1, 1994, Ampal called approximately
   $4.4 million of its 8%-10% interest-bearing debentures which are
   scheduled to mature in 2000 and later in 1994 it intends to make further
   redemptions of approximately $4.7 million of this same series of
   debentures.
     
   Results of Operations
   ---------------------

   Six months ended June 30, 1994 compared to six months ended June 30, 1993:
   -------------------------------------------------------------------------

   Consolidated net income increased to $3.2 million for the six months
   ended June 30, 1994, as compared with a net loss of $2.4 million for the
   six months ended June 30, 1993.  In 1993, the Company was required to
   record a nonrecurring charge to net income of approximately $5 million
   with respect to its adoption of Statement of Financial Accounting
   Standards No. 109, "Accounting for Income Taxes."  In addition, net
   income in 1994 increased as a result of gains on issuances of shares and
   a reduction in net interest expense.  These increases were partially
   offset by a loss incurred by the Company's food processing subsidiary,
   reductions in equity in earnings of affiliates and other income, and a
   higher effective income tax rate in 1994.

   The decreases in interest revenue, interest expense and net interest
   expense for the six months ended June 30, 1994 as compared to the same
   period in 1993 resulted from the repayment of deposits, notes and loans
   receivable as well as deposits, notes and

                                    - 10 -





  loans payable and outstanding debentures.  Also, Ophir Holdings Ltd.'s
  ("Ophir") results, which were consolidated in the first six months of
  1993, are reflected by the equity method in 1994 because the Company's
  interest in Ophir was diluted to 42.5% in November 1993.  In the second
  quarter of 1993, Ophir incurred significant interest expense on bank
  borrowings used to finance its March 1993 investment in Industrial
  Buildings Corporation Ltd. ("Industrial Buildings") and as a result
  recorded a loss in the first six months.

  Equity in earnings of affiliates decreased for the six months ended June
  30, 1994 as compared to the same period in 1993 because Ophir's 1993
  loss was not reported by the equity method in 1993 as its financial
  statements were consolidated with the Company's (see above).  In 1994,
  Ophir reported greater losses due to significant financing expense
  associated with its acquisition of Industrial Buildings.  Were it not
  for the change in accounting for Ophir's losses, equity in earnings of
  affiliates would have shown an increase, primarily because the Moriah
  Hotel group reported increased earnings due to higher occupancy rates. 
  Also, Granite's earnings were reduced because it reported lower interest
  income than in 1993.   

  In February 1994, the other shareholder of Pri Ha'emek, the Company's
  then 74.9%-owned subsidiary, purchased additional shares in Pri Ha'emek
  at the same price the Company paid for its shares in 1991, diluting the
  Company's ownership to 66.7%.  In March 1994, Pri Ha'emek conducted an
  initial public offering in Israel on the Tel Aviv Stock Exchange.  In
  connection with this offering, the Company realized a gain on issuance
  of shares of $2.3 million ($1.5 million, after taxes).  The Company's
  interest in Pri Ha'emek was initially diluted to 51.25%.  Subsequent to
  the public offering, the Company has purchased additional shares at a
  cost of $.2 million, and at June 30, 1994 its interest was 54.4%.  Upon
  exercise of all warrants and convertible debentures, the Company's
  interest may be diluted to 37.4%.  If the Company's interest in Pri
  Ha'emek decreases below 50%, Pri Ha'emek's results will no longer be
  consolidated with the Company's but will be recorded by the equity
  method of accounting.  The increase in minority interests in the balance
  sheet is attributable to the minority interests' share of proceeds from
  this offering.

  In February and June 1993, the Company invested an aggregate of
  approximately $4.3 million in Paradise Mattresses (1992) Ltd.
  ("Paradise") for approximately 85.1% of the shares of Paradise. 
  Paradise's assets and liabilities were consolidated commencing June 30,
  1993; its manufacturing and distribution operations were included in
  equity in earnings of affiliates for the six months ended June 30, 1993
  and consolidated thereafter.  This also accounts for the 1994 increase
  in the "Other expenses" category.  Paradise is a company which
  manufactures and markets mattresses and fold-out beds in Israel and is a
  licensee of the Sealy Posturepedic Mattress name and manufacturing
  process.

  Other income, and specifically rental income which is included in this
  category, decreased because Ophir's financial statements, which were
  consolidated with the Company's financial statements in the first nine
  months of 1993, are reflected by the equity method thereafter.

  During the first quarter of 1994, Granite issued additional shares upon
  conversions of its debentures.  The Company's interest in Granite was
  diluted from 21.6% to 21.2% and the Company recorded a gain on issuance
  of shares of approximately $.3 million ($.2 million, after taxes).

  The increase in income tax expense and the effective income tax rate
  in the six months ended June 30, 1994 as compared to the same period
  in 1993 is attributable to the lesser availability of tax loss carryforwards 
  of certain Israeli subsidiaries in 1994 as compared to 1993, and changes in 
  the components of these taxable incomes.

  Three months ended June 30, 1994 compared to three months ended June 30, 1993:
  -----------------------------------------------------------------------------

  Consolidated net income increased to $.5 million for the three months
  ended June 30,







                                    - 11 -





   1994 as compared with $.4 million for the three months ended June 30,
   1993.  Net income increased as a result of a reduction of net interest
   expense, improved earnings of the Company's food processing subsidiary
   and a reduction in income tax expense, which was offset by a decrease in
   equity in earnings of affiliates.  Also, in 1993 the Company recorded a
   $1.1 million gain on sale of investments. 

   Interest revenue, interest expense and net interest expense declined in
   the three months ended June 30, 1994 as compared to the same period in
   1993 for the reasons discussed in Results of Operations - Six months
   ended June 30, 1994 compared to six months ended June 30, 1993.

   In the three months ended June 30, 1994, the decline in equity in
   earnings of affiliates resulted from the accounting for Ophir's losses
   (see discussion in Results of Operations - Six months ended June 30,
   1994 compared to six months ended June 30, 1993, above) which was offset
   by the Moriah Hotel group's increased earnings due to higher occupancy
   rates.

   The Company's food processing subsidiary recorded earnings in the second
   quarter of 1994 as compared to a loss in 1993 because of the change in
   the mix of products sold and a greater emphasis on local sales.

   In the three months ended June 30, 1993, the Company sold shares in
   Teledata Communication Ltd. and reported a gain on sale of investments
   of approximately $1.1 million (approximately $.6 million, after taxes). 


   The decline in income tax expense and the effective income tax rate in
   the three months ended June 30, 1994 as compared to the same period in
   1993 is attributable to changes in the components of taxable income.



                                    - 12 -





              AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
              --------------------------------------------------

                         PART II - OTHER INFORMATION


   Item 1.        Legal Proceedings - None.
                  -----------------

   Item 2.        Changes in Securities - None.
                  ---------------------

   Item 3.        Defaults upon Senior Securities - None.
                  -------------------------------

   Item 4.        Submission of Matters to a Vote of Security Holders -
                  ---------------------------------------------------
   None.

   Item 5.        Other Information - None.
                  -----------------

   Item 6.        Exhibits and Reports on Form 8-K
                  --------------------------------

      (a)         Index to Exhibits:

                  Schedule setting forth the computation of earnings
                  per Class A share......................................Page 14

                  Agreement of Sublease dated as of June 22, 1993, by
                  and between Bank Hapoalim B.M. and Ampal-American
                  Israel Corporation...................................Page E-1*
      (b)         No Reports on Form 8-K were filed during the quarter
                  covered by this Report.




   *  Refers to a separately bound exhibit volume  



                                    - 13 -





              AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
              --------------------------------------------------

       SCHEDULE SETTING FORTH COMPUTATION OF EARNINGS PER CLASS A SHARE
       ----------------------------------------------------------------
    


   SIX MONTHS ENDED JUNE 30,                         1994          1993
   -----------------------------------------------------------------------------
   (Amounts in thousands, except per       (Unaudited)       (Unaudited)
    share data)
   Weighted average number of shares
     outstanding:
       4% Preferred......................       212               229
       6-1/2% Preferred..................     1,159             1,444
       Class A...........................    19,396            15,240
       Common............................     3,000             3,000
                                            =======           =======
                                                            
                                                            
   Weighted average number of shares out-                   
     standing assuming conversion of pre-                   
     ferred stock into Class A shares:                      
                                                            
       Class A...........................    23,933   88.86%   20,717     87.35%
       Common............................     3,000   11.14     3,000     12.65
                                            -------  -------  -------    -------
                                             26,933  100.00%   23,717    100.00%
                                            =======  =======  =======    =======
                                                            
   Income before cumulative effect of                       
    change in accounting principle.......   $ 3,175           $ 2,615
   Cumulative effect on prior years of                      
    change in accounting principle.......         -            (4,982)
                                            -------           -------
                                                            
        NET INCOME (LOSS)................   $ 3,175           $(2,367)
                                            =======           =======
                                                            
                                                            
                                                            
   Allocation of net income (loss) on the                   
     basis of the respective dividend                       
     rights of the above classes of                         
     stock, pro rata:                                       
       Class A...........................   $ 2,821   88.86%  $(2,068)    87.35%
       Common............................       354   11.14      (299)    12.65
                                            -------  -------  -------    -------
                                            $ 3,175  100.00%  $(2,367)   100.00%
                                            =======  =======  =======    =======
                                                     
                                                            
                                                            
   Earnings (loss) per Class A share:                       
    Earnings before cumulative effect                       
     of change in accounting principle...      $ .12            $ .11
    Cumulative effect on prior years of                     
     change in accounting principle......          -             (.21)
                                               -----            -----
    Earnings (loss) per Class A share....      $ .12            $(.10)
                                               =====            =====


                                    - 14 -





              AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
              --------------------------------------------------


                                  SIGNATURES
                                  ----------



   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.


                                               AMPAL-AMERICAN ISRAEL CORPORATION



                                               By:/s/ Lawrence Lefkowitz    
                                               ---------------------------------
                                                  Lawrence Lefkowitz
                                                  President
                                                  (Principal Executive Officer)



                                               By:/s/ Alan L. Schaffer      
                                               ---------------------------------
                                                  Alan L. Schaffer
                                                  Vice President - Finance
                                                    and Treasurer
                                                  (Principal Financial Officer)



                                               By:/s/ Alla Kanter           
                                               ---------------------------------
                                                  Alla Kanter
                                                  Controller
                                                  (Principal Accounting Officer)


   Dated:  August 15, 1994


                                    - 15 -