AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES SCHEDULE SETTING FORTH THE COMPUTATION OF EARNINGS PER SHARE Exhibit 11 12/31/94 12/31/93 12/31/92 --------------------- -------------------- --------------------- Weighted average number of shares outstanding: 4% Preferred....................... 210,611 223,997 237,701 6-1/2% Preferred................... 1,143,961 1,365,155 1,530,415 Class A............................ 20,041,094 15,501,489 14,937,184 Common............................. 3,000,000 3,000,000 3,000,000 =========== =========== ========== Weighted average number of shares outstanding assuming conversion of preferred stock into Class A shares: Class A............................ 24,526,000 89.10% 20,717,000 87.35% 20,717,000 87.35% Common............................. 3,000,000 10.90 3,000,000 12.65 3,000,000 12.65 ----------- ------ ----------- ------- ---------- ------- 27,526,000 100.00% 23,717,000 100.00% 23,717,000 100.00% =========== ====== =========== ====== ========== ====== Income before cumulative effect of change in accounting principle...... $ 7,334,000 $ 5,208,000 $10,324,000 Cumulative effect on prior years of change in accounting principle...... - (4,982,000) - ----------- ----------- ----------- Net income.......................... $ 7,334,000 $ 226,000 $10,324,000 =========== =========== =========== Allocation of net income on the basis of the respective dividend rights of the above classes of stock, pro-rata: Class A............................ $ 6,535,000 89.10% $ 197,000 87.35% $ 9,018,000 87.35% Common............................. 799,000 10.90 29,000 12.65 1,306,000 12.65 ----------- ------ ----------- ------- ----------- ------ $ 7,334,000 100.00% $ 226,000 100.00% $10,324,000 100.00% =========== ====== =========== ====== =========== ====== Earnings per Class A share: Income before cumulative effect of change in accounting principle..... $.27 $.22 $.44 Cumulative effect on prior years of change in accounting principle..... - (.21) - ---- Net income.......................... $.27 $.01 $.44 ==== ==== ====