Federated Department Stores, Inc.

                           8.125% Senior Notes due 2002

                             Underwriting Agreement
                             ----------------------


                                                                  October 3,1995

Goldman, Sachs & Co.,
CS First Boston Corporation,
Lehman Brothers Inc. and
Citicorp Securities, Inc.,
c/o Goldman, Sachs & Co.,
85 Broad Street,
New York, New York 10004

Ladies and Gentlemen:

          Federated Department Stores, Inc., a Delaware corporation (the
"Company"), proposes, subject to the terms and conditions stated herein, to
issue and sell to you (the "Underwriters") an aggregate of $400,000,000
principal amount of Notes specified above (the "Securities").


          1.  The Company represents and warrants to, and agrees with, each of
the Underwriters that:

          (a)  A registration statement on Form S-3 (File No. 33-59691) in
     respect of the Securities has been filed with the Securities and Exchange
     Commission (the "Commission"); such registration statement and any post-
     effective amendment thereto, each in the form heretofore delivered or to be
     delivered to the Underwriters without exhibits thereto, but with documents
     incorporated by reference in the prospectus contained therein, have been
     declared effective by the Commission in such form; no other document with
     respect to such registration statement or document incorporated by
     reference therein has heretofore been filed or transmitted for filing with
     the Commission (other than prospectuses filed or to be filed pursuant to
     Rule 424(b) of the rules and regulations of the Commission under the
     Securities Act of 1933, as amended (the "Act"), each in the form heretofore
     delivered or to be delivered to the Underwriters); and no stop order
     suspending the effectiveness of such registration statement has been issued
     and no proceeding for that purpose has been initiated or threatened by the
     Commission (any preliminary prospectus included in such registration
     statement or filed with the Commission pursuant to Rule 424(a) under the
     Act is hereinafter called a "Preliminary Prospectus"; the various parts of
     such registration statement, including all exhibits thereto and the
     documents incorporated by reference in the prospectus contained in the
     registration statement at the time such part of the registration statement
     became effective but excluding Form T-1, each as amended at the time such
     part of the registration statement became effective, are hereinafter
     collectively called the "Registration Statement"; the prospectus relating
     to the Securities, in the form in which it has most recently been filed, or
     transmitted for filing, with the Commission on or prior to the date of this







     Agreement, being hereinafter called the "Prospectus"; any reference herein
     to any Preliminary Prospectus or the Prospectus shall be deemed to refer to
     and include the documents incorporated by reference therein pursuant to
     Item 12 of Form S-3 under the Act, as of the date of such Preliminary
     Prospectus or Prospectus, as the case may be; any reference to any
     amendment or supplement to any Preliminary Prospectus or the Prospectus
     shall be deemed to refer to and include any documents filed after the date
     of such Preliminary Prospectus or Prospectus, as the case may be, under the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
     incorporated by reference in such Preliminary Prospectus or Prospectus, as
     the case may be; any reference to any amendment to the Registration
     Statement shall be deemed to refer to and include any annual report of the
     Company filed pursuant to Sections 13(a) or 15(d) of the Exchange Act after
     the effective date of the Registration Statement that is incorporated by
     reference in the Registration Statement; and any reference to the
     Prospectus as amended or supplemented shall be deemed to refer to the
     Prospectus as amended or supplemented in relation to the Securities in the
     form in which it is filed with the Commission pursuant to Rule 424(b) under
     the Act in accordance with Section 5(a) hereof, including any documents
     incorporated by reference therein as of the date of such filing);

          (b)  The documents incorporated by reference in the Prospectus, when
     they became effective or were filed with the Commission, as the case may
     be, conformed in all material respects to the requirements of the Act or
     the Exchange Act, as applicable, and the rules and regulations of the
     Commission thereunder, and none of such documents contained an untrue
     statement of a material fact or omitted to state a material fact required
     to be stated therein,or necessary to make the statements therein not
     misleading; and any further documents so filed and incorporated by
     reference in the Prospectus or any further amendment or supplement thereto,
     when such documents become effective or are filed with the Commission, as
     the case may be, will conform in all material respects to the requirements
     of the Act or the Exchange Act, as applicable, and the rules and
     regulations of the Commission thereunder and will not contain an untrue
     statement of a material fact or omit to state a material fact required to
     be stated therein or necessary to make the statements therein not
     misleading; provided, however, that this representation and warranty shall
     not apply to any statements or omissions made in reliance upon and in
     conformity with information furnished in writing to the Company by the
     Underwriters through Goldman, Sachs & Co. expressly for use in the
     Prospectus as amended or supplemented;

          (c)  The Registration Statement and the Prospectus conform, and any
     further amendments or supplements to the Registration Statement or the
     Prospectus will conform, in all material respects to the requirements of
     the Act and the Trust Indenture Act of 1939, as amended (the "Trust
     Indenture Act"), and the rules and regulations of the Commission thereunder
     and do not and will not, as of the applicable effective date as to the
     Registration Statement and any amendment thereto and as of the applicable
     filing date as to the Prospectus and any amendment or supplement thereto,
     contain an untrue statement of a material fact or omit to state a material
     fact required to be stated therein or necessary to make the statements
     therein not misleading; provided, however, that this representation and
     warranty shall not apply to any statements or omissions made in reliance
     upon and in conformity with information furnished in writing to the Company


                                   2




     by the Underwriters through Goldman, Sachs & Co. expressly for use in the
     Prospectus as amended or supplemented;

          (d)  There has not been any material adverse change in the business,
     financial position or results of operations of the Company and its
     subsidiaries, taken as a whole, from the respective dates as of which
     information is given in the Registration Statement and the Prospectus. 
     Neither the Company nor any of its subsidiaries has sustained since the
     date of the latest audited financial statements included or incorporated by
     reference in the Prospectus any material loss or interference with its
     business from fire, explosion, flood or other calamity, whether or not
     covered by insurance, or from any labor dispute or court or governmental
     action, order or decree, otherwise than as set forth or contemplated in the
     Prospectus as amended or supplemented; and, since the respective dates as
     of which information is given in the Registration Statement and the
     Prospectus, there has not been any change in the capital stock (other than
     immaterial issuances and forfeitures of stock in connection with equity-
     based compensation plans of executive officers of the Company or as set
     forth or contemplated in the Prospectus as amended or supplemented, or any
     increase in excess of $25,000,000 in long-term debt of the Company or any
     of its subsidiaries otherwise than as set forth or contemplated in the
     Prospectus as amended or supplemented, or any material adverse change, or
     any development involving a prospective material adverse change, in or
     affecting the general affairs, management, financial position,
     shareholders' equity or results of operations of the Company and its
     subsidiaries, otherwise than as set forth or contemplated in the Prospectus
     as amended or supplemented;

          (e)  The Company and its subsidiaries have good and marketable title
     in fee simple to all real property and good and marketable title to all
     personal property owned by them, in each case free and clear of all liens,
     encumbrances and defects except such as are disclosed in the Prospectus as
     amended or supplemented, or as do not, individually or in the aggregate,
     have a material adverse effect on the business, financial position or
     results of operations or reasonably foreseeable prospects of the Company
     and its subsidiaries taken as a whole (a "Material Adverse Effect"); and
     any real property and buildings held under lease by the Company and its
     subsidiaries are held by them under valid, subsisting and enforceable
     leases with such exceptions as would not, individually or in the aggregate,
     have a Material Adverse Effect;

          (f)  The Company has been duly incorporated and is validly existing as
     a corporation in good standing under the laws of the State of Delaware,
     with power and authority (corporate and other) to own its properties and
     conduct its business as described in the Prospectus as amended or
     supplemented, and has been duly qualified as a foreign corporation for the
     transaction of business and is in good standing under the laws of each
     other jurisdiction in which it is required to be so qualified, except where
     failure to be so qualified and in good standing individually or in the
     aggregate would not have a Material Adverse Effect; and each Significant
     Subsidiary (as such term is defined in Rule 405 under the Act) has been
     duly incorporated and is validly existing as a corporation in good standing
     under the laws of its jurisdiction of incorporation and each subsidiary of
     the Company has been duly incorporated and is validly existing as a
     corporation in good standing under the laws of its jurisdiction of
     incorporation, except where failure to be duly incorporated, validly
     existing and in good standing would not, individually or in the aggregate,
     have a Material Adverse Effect;




                                   3





          (g)  All of the issued shares of capital stock of the Company have
     been duly and validly authorized and issued and are fully paid and
     non-assessable; all of the issued shares of capital stock of each
     Significant Subsidiary have been duly and validly authorized and issued,
     are fully paid and non-assessable and (except as otherwise disclosed in the
     Prospectus as amended or supplemented) are owned directly or indirectly by
     the Company, free and clear of all material liens, encumbrances, equities
     or claims; and all of the issued shares of capital stock of each subsidiary
     of the Company have been duly and validly authorized and issued, are fully
     paid and non-assessable and are owned directly or indirectly by the
     Company, free and clear of all liens, encumbrances, equities or claims
     (except as otherwise disclosed in the Prospectus as amended or supplemented
     or where, individually or in the aggregate, the failure to have been duly
     and validly authorized and issued, to be fully paid and non-assessable and
     to be owned directly or indirectly by the Company free and clear of liens,
     encumbrances, equities or claims would not have a Material Adverse Effect);

          (h)  The Securities have been duly authorized and, when issued and
     delivered pursuant to this Agreement, will have been duly executed,
     authenticated, issued and delivered and will constitute valid and legally
     binding obligations of the Company entitled to the benefits provided by the
     Indenture, dated as of December 15, 1994 (the "Indenture"), as supplemented
     by the Fifth Supplemental Indenture (the "Supplemental Indenture"), between
     the Company and State Street Bank and Trust Company (successor to The First
     National Bank of Boston), as Trustee (the "Trustee"), under which the
     Securities are to be issued; the Indenture has been duly authorized,
     executed and delivered and duly qualified under the Trust Indenture Act;
     the Indenture constitutes (and the Supplemental Indenture, when executed
     and delivered by the Company and the Trustee, will constitute) a valid and
     legally binding instrument, enforceable in accordance with its terms,
     except as the enforceability thereof may be limited by bankruptcy,
     insolvency, reorganization, and other laws of general applicability
     relating to or affecting creditors' rights and to general principles of
     equity, regardless of whether such enforceability is considered in a
     proceeding in equity or at law; and the Securities and the Indenture will
     conform to the descriptions thereof in the Prospectus as amended or
     supplemented;

          (i)  The issue and sale of the Securities and the compliance by the
     Company with all of the provisions of the Securities, the Indenture, as
     supplemented by the Supplemental Indenture, and this Agreement and the
     consummation of the transactions herein and therein contemplated (other
     than to the extent set forth in the Prospectus as amended or supplemented
     under the caption "Description of the Notes--Certain Restrictive
     Covenants--Change of Control") will not conflict with or result in a breach
     or violation of any of the terms or provisions of, or constitute a default
     under, any indenture, mortgage, deed of trust, sale/leaseback agreement,
     loan agreement or other similar financing agreement or instrument or other
     agreement or instrument to which the Company or any of its subsidiaries is
     a party or by which the Company or any of its subsidiaries is bound or to
     which any of the property or assets of the Company or any of its
     subsidiaries is subject, except for such conflicts, breaches, violations


                                   4






     and defaults as individually or in the aggregate would not have a Material
     Adverse Effect, nor will such action result in any material violation of
     the provisions of the Certificate of Incorporation or By-laws of the
     Company or any material statute, order, rule or regulation of any court or
     governmental agency or body having jurisdiction over the Company or any of
     its Significant Subsidiaries or any of their properties, nor will such
     action result in any violation of the provisions of any statute or any
     order, rule or regulation of any court or governmental agency or body
     having jurisdiction over the Company or any of its subsidiaries or any of
     their properties except for such violations as individually or in the
     aggregate would not have a Material Adverse Effect; and no consent,
     approval, authorization, order, registration or qualification of or with
     any such court or governmental agency or body is required for the issue and
     sale of the Securities or the consummation by the Company of the
     transactions contemplated by this Agreement or the Indenture, as
     supplemented by the Supplemental Indenture, except the registration of the
     Securities under the Act, the Exchange Act  and such as have been obtained
     under the Trust Indenture Act and such consents, approvals, authorizations,
     registrations or qualifications as may be required under state securities
     or Blue Sky laws in connection with the purchase and distribution of the
     Securities by the Underwriters;

          (j)  Neither the Company nor any of its Significant Subsidiaries (i)
     is in violation of its certificate of incorporation or by-laws (or
     comparable governing documents), (ii) is in default, and no event has
     occurred which, with notice or lapse of time or both, would constitute such
     a default, in the due performance or observance of any material obligation,
     covenant or condition contained in any indenture, mortgage, deed of trust,
     loan agreement, lease or other agreement or instrument to which it is a
     party or by which it or any of its properties may be bound, or (iii) is in
     material violation of any material law, ordinance, governmental rule,
     regulation or court decree to which it or its property is subject, or (iv)
     has failed to obtain any material license, permit, certificate, franchise
     or other governmental authorization or permit necessary to the ownership of
     its property or to the conduct of its business; and none of the
     subsidiaries of the Company (i) is in violation of its certificate of
     incorporation or by-laws (or comparable governing documents), (ii) is in
     default, and no event has occurred which, with notice or lapse of time or
     both, would constitute such a default, in the due performance or observance
     of any obligation, covenant or condition contained in any indenture,
     mortgage, deed of trust, loan agreement, lease or other agreement or
     instrument to which it is a party or by which it or any of its properties
     may be bound, or (iii) is in violation of any law, ordinance, governmental
     rule, regulation or court decree to which it or its property is subject, or
     (iv) has failed to obtain any license, permit, certificate, franchise or
     other governmental authorization or permit necessary to the ownership of
     its property or to the conduct of its business, except for such violations,
     defaults and failures as individually or in the aggregate would not have a
     Material Adverse Effect; 

          (k)  The statements set forth in the Prospectus as amended or
     supplemented under the captions "Description of Debt Securities" and
     "Description of the Notes", insofar as they purport to constitute a summary
     of the terms of the Securities, and under the captions "Plan of
     Distribution" and "Underwriting", insofar as they purport to describe the
     provisions of the laws and documents referred to therein, present fair and
     accurate summaries of such terms and fair and accurate descriptions of such
     provisions, respectively.



                                   5








          (l)  Other than as set forth in the Prospectus as amended or
     supplemented, there are no legal or governmental proceedings pending to
     which the Company or any of its subsidiaries is a party or of which any
     property of the Company or any of its subsidiaries is the subject which, if
     determined adversely to the Company or any of its subsidiaries, would
     individually or in the aggregate have a Material Adverse Effect; and, to
     the best of the Company's knowledge, no such proceedings are threatened or
     contemplated by governmental authorities or threatened by others;

          (m)  The Company is not and, after giving effect to the offering and
     sale of the Securities, will not be an "investment company" or an entity
     "controlled" by an "investment company", as such terms are defined in the
     Investment Company Act of 1940, as amended (the "Investment Company Act");

          (n)  Neither the Company nor any of its affiliates does business with
     the government of Cuba or with any person or affiliate located in Cuba
     within the meaning of Section 517.075, Florida Statutes; and

          (o)  KPMG Peat Marwick LLP, who have certified certain financial
     statements of the Company and its subsidiaries, are independent public
     accountants as required by the Act and the rules and regulations of the
     Commission thereunder.

          2.  Subject to the terms and conditions herein set forth, the Company
agrees to issue and sell to each of the Underwriters, and each of the
Underwriters agrees, severally and not jointly, to purchase from the Company, at
a purchase price of 98.265% of the principal amount thereof, plus accrued
interest, if any, from October 6, 1995  to the Time of Delivery hereunder, the
principal amount of Securities set forth opposite the name of such Underwriter
in Schedule I hereto.

          3.  Upon the authorization by the Underwriters of the release of the
Securities, the several Underwriters propose to offer the Securities for sale
upon the terms and conditions set forth in the Prospectus as amended or
supplemented.

          4.  (a)  The Securities to be purchased by each Underwriter hereunder
will be represented by one or more definitive global securities in book-entry
form which will be deposited by or on behalf of the Company with The Depository
Trust Company ("DTC") or its designated custodian.  The Company will deliver the
Securities to Goldman, Sachs & Co., for the account of each Underwriter, against
payment by or on behalf of such Underwriter of the purchase price therefor in
Federal (same-day) funds by wire transfer to an account designated by the
Company for such purpose, by causing DTC to credit the Securities to the account
of Goldman, Sachs & Co. at DTC.  The Company will cause the certificates
representing the Securities to be made available to Goldman, Sachs & Co. for
checking at least twenty-four hours prior to the Time of Delivery (as defined
below) at the office of DTC or its designated custodian (the "Designated
Office").  The time and date of such delivery and payment shall be 9:30 a.m.,
New York City time, on October 6, 1995 or such other time and date as Goldman,
Sachs & Co. and the Company may agree upon in writing.  Such time and date are
herein called the "Time of Delivery".

          (b)  The documents to be delivered at the Time of Delivery by or on
behalf of the parties hereto pursuant to Section 7 hereof, including the cross-
receipt for the Securities and any additional documents requested by the





                                   6






Underwriters pursuant to Section 7(j) hereof, will be delivered at  the offices
of Simpson Thacher & Bartlett, 425 Lexington Avenue, New York, New York 10017
(the "Closing Location"), and the Securities will be delivered at the Designated
Office, all at the Time of Delivery.  A meeting will be held at the Closing
Location at 2:00 p.m., New York City time, on the New York Business Day next
preceding the Time of Delivery, at which meeting the final drafts of the
documents to be delivered pursuant to the preceding sentence will be available
for review by the parties hereto.  For purposes of this Section 4, "New York
Business Day" shall mean each Monday, Tuesday, Wednesday, Thursday and Friday
which is not a day on which banking institutions in New York are generally
authorized or obligated by law or executive order to close.

          5.  The Company agrees with each of the Underwriters:

          (a)  To prepare the Prospectus as amended or supplemented in a form
     approved by the Underwriters and to file such Prospectus pursuant to Rule
     424(b) under the Act not later than the Commission's close of business on
     the second business day following the execution and delivery of this
     Agreement or, if applicable, such earlier time as may be required by Rule
     424(b); to make no further amendment or any supplement to the Registration
     Statement or Prospectus after the date of this Agreement and prior to the
     Time of Delivery for which shall be disapproved by the Underwriters
     promptly after reasonable notice thereof; to advise the Underwriters
     promptly of such amendment or supplement after such Time of Delivery and
     furnish the Underwriters with copies thereof; to file promptly all reports
     and any definitive proxy or information statements required to be filed by
     the Company with the Commission pursuant to Section 13(a), 13(c), 14 or
     15(d) of the Exchange Act for so long as the delivery of a prospectus is
     required in connection with the offering or sale of the Securities, and
     during such same period to advise the Underwriters promptly after it
     receives notice thereof, of the time when any amendment to the Registration
     Statement has been filed or becomes effective or any supplement to the
     Prospectus or any amended Prospectus has been filed with the Commission, of
     the issuance by the Commission of any stop order or of any order preventing
     or suspending the use of any prospectus relating to the Securities, of the
     suspension of the qualification of the Securities for offering or sale in
     any jurisdiction, of the initiation or threatening of any proceeding for
     any such purpose, or of any request by the Commission for the amending or
     supplementing of the Registration Statement or Prospectus or for additional
     information; and, in the event of the issuance of any such stop order or of
     any such order preventing or suspending the use of any prospectus relating
     to the Securities or suspending any such qualification, to promptly use its
     best efforts to obtain the withdrawal of such order;

          (b)  Promptly from time to time to take such action as the
     Underwriters may reasonably request to qualify the Securities for offering
     and sale under the securities laws of such jurisdictions as the
     Underwriters may request and to comply with such laws so as to permit the
     continuance of sales and dealings therein in such jurisdictions for as long
     as may be necessary to complete the distribution of the Securities,
     provided that in connection therewith the Company shall not be required to
     qualify as a foreign corporation, to file a general consent to service of
     process in any jurisdiction or to take any action that would subject it to
     general taxation in any jurisdiction;



                                   7









          (c)  Prior to 10:00 a.m., New York City time, on the business day next
     succeeding the date of this Agreement and from time to time thereafter, to
     furnish the Underwriters with copies of the Prospectus as amended or
     supplemented in such quantities in New York City as the Underwriters may
     reasonably request, and, if the delivery of a prospectus is required at any
     time prior to the expiration of nine months after the time of issue of the
     Prospectus in connection with the offering or sale of the Securities and if
     at such time any event shall have occurred as a result of which the
     Prospectus as then amended or supplemented would include an untrue
     statement of a material fact or omit to state any material fact necessary
     in order to make the statements therein, in light of the circumstances
     under which they were made when such Prospectus is delivered, not
     misleading, or, if for any other reason it shall be necessary during such
     same period to amend or supplement such Prospectus or to file under the
     Exchange Act any document incorporated by reference in such Prospectus in
     order to comply with the Act, the Exchange Act or the Trust Indenture Act,
     to notify the Underwriters and, upon your request and subject to your
     approval, to file such document and to prepare and furnish without charge
     to each Underwriter and to any dealer in securities as many copies as the
     Underwriters may from time to time reasonably request of an amended
     Prospectus or a supplement to the Prospectus which will correct such
     statement or omission or effect such compliance; and in case any
     Underwriter is required to deliver a prospectus in connection with sales of
     any of the Securities at any time nine months or more after the time of
     issue of the Prospectus, upon request of such Underwriter but at the
     expense of such Underwriter, to prepare and deliver to such Underwriter as
     many copies as such Underwriter may request of an amended or supplemented
     Prospectus complying with Section 10(a)(3) of the Act;

          (d)  To make generally available to its securityholders as soon as
     practicable, but in any event not later than eighteen months after the
     effective date of the Registration Statement (as defined in Rule 158(c)
     under the Act), an earnings statement of the Company and its subsidiaries
     (which need not be audited) complying with Section 9(a) of the Act and the
     rules and regulations of the Commission thereunder (including, at the
     option of the Company, Rule 158, in which case this Section 5(d) shall not
     be construed to require the Company to file any report referred to in Rule
     158 prior to the time at which such report is otherwise due);

          (e)  During the period beginning from the date hereof and continuing
     to and including the later of the Time of Delivery and such earlier time as
     the Underwriters may notify the Company, not to offer, sell, contract to
     sell or otherwise dispose of, except as provided hereunder, any securities
     of the Company that are substantially similar to the Securities;

          (f)  For so long as Securities are in global form, to furnish to the
     holders of the Securities as soon as practicable after the end of each
     fiscal year an annual report (including a balance sheet and statements of
     income, shareholders' equity and cash flows of the Company and its
     consolidated subsidiaries certified by independent public accountants) and,
     as soon as practicable after the end of each of the first three quarters of
     each fiscal year (beginning with the fiscal quarter ending after the
     effective date of the Registration Statement), consolidated summary
     financial information of the Company and its subsidiaries for such quarter
     in reasonable detail; and to furnish to the holders of the Securities all
     other documents specified in Section 7.04 of the Indenture, all in the
     manner so specified;


                                   8










          (g)  During a period of three years from the effective date of the
     Registration Statement, to furnish to the Underwriters copies of all
     reports or other communications (financial or other) furnished to the
     Company's stockholders generally, and to deliver to the Underwriters (i) as
     soon as they are available, (A) copies of any reports and financial
     statements furnished to or filed with the Commission or any national
     securities exchange on which the Securities or any class of securities of
     the Company is listed and (B) the documents specified in Section 7.04 of
     the Indenture, as in effect at the Time of Delivery, and (ii) such
     additional information concerning the business and financial condition of
     the Company as the Underwriters may from time to time reasonably request,
     provided that any material nonpublic information received by the
     Underwriters will be held in confidence and not used in violation of any
     applicable law (such financial statements to be on a consolidated basis to
     the extent the accounts of the Company and its subsidiaries are
     consolidated in reports furnished to its shareholders generally or to the
     Commission); 

          (h)  To use the net proceeds received by it from the sale of the
     Securities pursuant to this Agreement in the manner specified in the
     Prospectus as amended or supplemented under the caption "Use of Proceeds";
     and 

          (i)  To use its best efforts to list the Securities, subject to
     official notice of issuance, on the New York Stock Exchange.

          6.  The Company covenants and agrees with the several Underwriters
that the Company will pay or cause to be paid the following: (i) the fees,
disbursements and expenses of the Company's counsel and accountants in
connection with the registration of the Securities under the Act and all other
expenses in connection with the preparation, printing and filing of the
Registration Statement, any Preliminary Prospectus and the Prospectus and
amendments and supplements thereto and the mailing and delivering of copies
thereof to the Underwriters and dealers; (ii) the cost of producing any
Agreement among Underwriters, this Agreement, the Indenture, the Blue Sky and
Legal Investment Memoranda, closing documents (including any compilations
thereof) and any other documents in connection with the offering, purchase, sale
and delivery of the Securities; (iii) all expenses in connection with the
qualification of the Securities for offering and sale under state securities
laws as provided in Section 5(b) hereof, including the fees and disbursements of
counsel for the Underwriters (not to exceed $15,000 in the aggregate) in
connection with such qualification and in connection with the Blue Sky and legal
investment surveys; (iv) any fees charged by securities rating services for
rating the Securities; (v) the filing fees incident to, and fees and the
disbursements of counsel for the Underwriters in connection with, any required
review by the National Association of Securities Dealers, Inc. of the terms of
the sale of the Securities; (vi) the cost of preparing the Securities; (vii) the
fees and expenses of the Trustee and any agent of the Trustee and the fees and
disbursements of counsel for the Trustee in connection with the Indenture and
the Securities; and (viii) all other costs and expenses incident to the
performance of its obligations hereunder which are not otherwise specifically
provided for in this Section.  It is understood, however, that, except as
provided in this Section, and Sections 7 and 9 hereof, the Underwriters will pay
all of their own costs and expenses, including the fees of their counsel,
transfer taxes on resale of any of the Securities by them, and any advertising
expenses connected with any offers they may make.


                                   9


          7.  The obligations of the Underwriters to purchase the Securities
hereunder shall be subject in the sole discretion of the Underwriters to the
condition that all representations and warranties and other statements of the
Company herein are, at and as of the Time of Delivery, true and correct, the
condition that the Company shall have performed all of its obligations hereunder
theretofore to be performed, and the following additional conditions:

          (a)  The Prospectus as amended or supplemented, shall have been filed
     with the Commission pursuant to Rule 424(b) within the applicable time
     period prescribed for such filing by the rules and regulations under the
     Act and in accordance with Section 5(a) hereof and the Indenture shall have
     been qualified under the Trust Indenture Act; no stop order suspending the
     effectiveness of the Registration Statement or any part thereof shall have
     been issued and no proceeding for that purpose shall have been initiated or
     threatened by the Commission; and all requests for additional information
     on the part of the Commission shall have been complied with to the
     reasonable satisfaction of the Underwriters;

          (b)  Simpson Thacher & Bartlett, counsel for the Underwriters, shall
     have furnished to the Underwriters a written opinion, dated the Time of
     Delivery, in substantially the form attached hereto as Annex II;

          (c)  The General Counsel or Deputy General Counsel of the Company
     shall have furnished to the Underwriters his written opinion, dated the
     Time of Delivery, in substantially the form attached hereto as Annex III;

          (d)  Jones, Day, Reavis & Pogue, counsel for the Company, shall have
     furnished to the Underwriters a written opinion, dated the Time of
     Delivery, in substantially the form attached hereto as Annex IV;

          (e)  On the date hereof at a time prior to the execution of this
     Agreement, and at 9:30 a.m., New York City time, on the effective date of
     any post-effective amendment to the Registration Statement filed subsequent
     to the date of this Agreement, KPMG Peat Marwick LLP and Price Waterhouse
     LLP shall have each furnished to the Underwriters a letter, dated the date
     of delivery thereof, in form and substance satisfactory to the
     Underwriters, and KPMG Peat Marwick LLP and Price Waterhouse LLP shall have
     each furnished to the Underwriters a "bring-down" letter, dated the Time of
     Delivery, in form and substance satisfactory to the Underwriters (the
     executed copies of the letters delivered prior to the execution of this
     Agreement are attached hereto as Annex I(a) and Annex II(b), respectively,
     and draft forms of the letters to be delivered on the effective date of any
     post-effective amendment to the Registration Statement and as of the Time
     of Delivery are attached hereto as Annex I(b) and Annex II(b),
     respectively);

          (f)(i)  Neither the Company nor any of its subsidiaries shall have
     sustained since the date of the latest audited financial statements
     included or incorporated by reference in the Prospectus as first amended or
     supplemented any loss or interference with its business from fire,
     explosion, flood or other calamity, whether or not covered by insurance, or
     from any labor dispute or court or governmental action, order or decree,
     otherwise than as set forth or contemplated in the Prospectus as first
     amended or supplemented, and (ii) since the respective dates as of which
     information is given in the Prospectus as first amended or supplemented

                                   10




     there shall not have been any change in the capital stock or long-term debt
     of the Company or any of its subsidiaries or any change, or any development
     involving a prospective change, in or affecting the general affairs,
     management, financial position, shareholders' equity or results of
     operations of the Company and its subsidiaries, otherwise than as set forth
     or contemplated in the Prospectus as first amended or supplemented, the
     effect of which, in any such case described in clause (i) or (ii), is in
     the judgment of the Underwriters so material and adverse as to make it
     impracticable or inadvisable to proceed with the public offering or the
     delivery of the Securities on the terms and in the manner contemplated in
     the Prospectus as first amended or supplemented;

          (g)  On or after the date hereof, (i) no downgrading shall have
     occurred in the 
     rating accorded the Company's debt securities by any "nationally recognized
     statistical rating organization", as that term is defined by the Commission
     for purposes of Rule 436(g)(2) under the Act, and (ii) no such organization
     shall have publicly announced that it has under surveillance or review,
     with possible negative implications, its rating of any of the Company's
     debt securities;

          (h)  On or after the date hereof, there shall not have occurred any of
     the following: (i) a suspension or material limitation in trading in
     securities generally on the New York Stock Exchange; (ii) a suspension or
     material limitation in trading in the Company's securities on the New York
     Stock Exchange; (iii) a general moratorium on commercial banking activities
     declared by either Federal or New York State authorities; or (iv) the
     outbreak or escalation of hostilities involving the United States or the
     declaration by the United States of a national emergency or war, if the
     effect of any such event specified in this clause (iv) in the judgment of
     the Underwriters makes it impracticable or inadvisable to proceed with the
     public offering or the delivery of the Securities on the terms and in the
     manner contemplated in the Prospectus as first amended or supplemented; or
     (v) the occurrence of any material adverse change in the existing
     financial, political or economic conditions in the United States or
     elsewhere which, in the judgment of the Underwriters, would materially and
     adversely affect the financial markets or the market for the Securities and
     other debt securities;

          (i)  The Securities shall have been approved for listing, subject to
     official notice of issuance, on the New York Stock Exchange; and 

          (j)  The Company shall have furnished or caused to be furnished to the
     Underwriters at the Time of Delivery certificates of officers of the
     Company satisfactory to the Underwriters as to the accuracy of the
     representations and warranties of the Company herein at and as of such Time
     of Delivery, as to the performance by the Company of all of its obligations
     hereunder to be performed at or prior to such Time of Delivery, as to the
     matters set forth in subsections (a) and (f) of this Section and as to such
     other matters as the Underwriters may reasonably request.  

          8. (a)  The Company will indemnify and hold harmless each Underwriter
against any losses, claims, damages or liabilities, joint or several, to which
such Underwriter may become subject, under the Act or otherwise, insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon an untrue statement or alleged untrue statement of a


                                   11









material fact contained in any Preliminary Prospectus, any preliminary
prospectus  supplement, the Registration Statement or the Prospectus, or any
amendment or supplement thereto, or arise out of or are based upon the omission
or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, and will
reimburse each Underwriter for any legal or other expenses reasonably incurred
by such Underwriter in connection with investigating or defending any such
action or claim as such expenses are incurred; provided, however, that the
Company shall not be liable in any such case to the extent that any such loss,
claim, damage or liability arises out of or is based upon an untrue statement or
alleged untrue statement or omission or alleged omission made in any Preliminary
Prospectus, any preliminary prospectus supplement, the Registration Statement or
the Prospectus as amended or supplemented, or any such amendment or supplement
thereto in reliance upon and in conformity with written information furnished to
the Company by any Underwriter through Goldman, Sachs & Co. expressly for use
therein.

          (b)  Each Underwriter will indemnify and hold harmless the Company
against any losses, claims, damages or liabilities to which the Company may
become subject, under the Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon an untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus, any preliminary prospectus supplement,
the Registration Statement or the Prospectus as amended or supplemented, or any
amendment or supplement thereto, or arise out of or are based upon the omission
or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, in each case
to the extent, but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in any Preliminary
Prospectus, any preliminary prospectus supplement, the Registration Statement or
the Prospectus as amended or supplemented, or any such amendment or supplement
thereto in reliance upon and in conformity with written information furnished to
the Company by such Underwriter through Goldman, Sachs & Co. expressly for use
therein; and will reimburse the Company for any legal or other expenses
reasonably incurred by the Company in connection with investigating or defending
any such action or claim as such expenses are incurred.

          (c)  Promptly after receipt by an indemnified party under subsection
(a) or (b) above of notice of the commencement of any action, such indemnified
party shall, if a claim in respect thereof is to be made against the
indemnifying party under such subsection, notify the indemnifying party in
writing of the commencement thereof; but the omission so to notify the
indemnifying party shall not relieve it from any liability which it may have to
any indemnified party otherwise than under such subsection.  In case any such
action shall be brought against any indemnified party and it shall notify the
indemnifying party of the commencement thereof, the indemnifying party shall be
entitled to participate therein and, to the extent that it shall wish, jointly
with any other indemnifying party similarly notified, to assume the defense
thereof, with counsel satisfactory to such indemnified party (who shall not,
except with the consent of the indemnified party, be counsel to the indemnifying
party), and, after notice from the indemnifying party to such indemnified party
of its election so to assume the defense thereof, the indemnifying party shall
not be liable to such indemnified party under such subsection for any legal
expenses of other counsel or any other expenses, in each case subsequently
incurred by such indemnified party, in connection with the defense thereof other
than reasonable costs of investigation.  No indemnifying party shall, without
the written consent of the indemnified party, effect the settlement or
compromise of, or consent to the entry of any judgment with respect to, any


                                   12



pending or threatened action or claim in respect of which indemnification or
contribution may be sought hereunder (whether or not the indemnified party is an
actual or potential party to such action or claim) unless such settlement,
compromise or judgment (i) includes an unconditional release of the indemnified
party from all liability arising out of such action or claim and (ii) does not
include a statement as to or an admission of fault, culpability or a failure to
act, by or on behalf of any indemnified party.

          (d)  If the indemnification provided for in this Section 8 is
unavailable to or insufficient to hold harmless an indemnified party under
subsection (a) or (b) above in respect of any losses, claims, damages or
liabilities (or actions in respect thereof) referred to therein, then each
indemnifying party shall contribute to the amount paid or payable by such
indemnified party as a result of such losses, claims, damages or liabilities (or
actions in respect thereof) in such proportion as is appropriate to reflect the
relative benefits received by the Company on the one hand and the Underwriters
on the other from the offering of the Securities.  If, however, the allocation
provided by the immediately preceding sentence is not permitted by applicable
law or if the indemnified party failed to give the notice required under
subsection (c) above, then each indemnifying party shall contribute to such
amount paid or payable by such indemnified party in such proportion as is
appropriate to reflect not only such relative benefits but also the relative
fault of the Company on the one hand and the Underwriters on the other in
connection with the statements or omissions which resulted in such losses,
claims, damages or liabilities (or actions in respect thereof), as well as any
other relevant equitable considerations.  The relative benefits received by the
Company on the one hand and the Underwriters on the other shall be deemed to be
in the same proportion as the total net proceeds from the offering (before
deducting expenses) received by the Company bear to the total underwriting
discounts and commissions received by the Underwriters, in each case as set
forth in the table on the cover page of the Prospectus.  The relative fault
shall be determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged omission
to state a material fact relates to information supplied by the Company on the
one hand or the Underwriters on the other and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission.  The Company and the Underwriters agree that it would not
be just and equitable if contribution pursuant to this subsection (d) were
determined by pro rata allocation (even if the Underwriters were treated as one
entity for such purpose) or by any other method of allocation which does not
take account of the equitable considerations referred to above in this
subsection (e).  The amount paid or payable by an indemnified party as a result
of the losses, claims, damages or liabilities (or actions in respect thereof)
referred to above in this subsection (e) shall be deemed to include any legal or
other expenses reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim.  Notwithstanding the
provisions of this subsection (d), no Underwriter shall be required to
contribute any amount in excess of the amount by which the total price at which
the Securities underwritten by it and distributed to the public were offered to
the public exceeds the amount of any damages which such Underwriter has
otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Act) shall be
entitled to contribution from any person who was not guilty of such fraudulent
misrepresentation.  The Underwriters' obligations in this subsection (d) to
contribute are several in proportion to their respective underwriting
obligations and not joint.


                                   13



          (e)  The obligations of the Company under this Section 8 shall be in
addition to any liability which the Company may otherwise have and shall extend,
upon the same terms and conditions, to each person, if any, who controls any
Underwriter within the meaning of the Act; and the obligations of the
Underwriters under this Section 8 shall be in addition to any liability which
the respective Underwriters may otherwise have and shall extend, upon the same
terms and conditions, to each officer and director of the Company (including any
person who, with his or her consent, is named in the Registration Statement as
about to become a director of the Company) and to each person, if any, who
controls the Company within the meaning of the Act.

          9.  (a)  If any Underwriter shall default in its obligation to
purchase the Securities which it has agreed to purchase hereunder, the
Underwriters may in their discretion arrange for the Underwriters or another
party or other parties to purchase such Securities on the terms contained
herein.  If within thirty-six hours after such default by any Underwriter the
Underwriters do not arrange for the purchase of such Securities, then the
Company shall be entitled to a further period of thirty-six hours within which
to procure another party or other parties satisfactory to the Underwriters to
purchase such Securities on such terms.  In the event that, within the
respective prescribed periods, the Underwriters notify the Company that they
have so arranged for the purchase of such Securities, or the Company notifies
the Underwriters that it has so arranged for the purchase of such Securities,
the Underwriters or the Company shall have the right to postpone the Time of
Delivery for a period of not more than seven days in order to effect whatever
changes may thereby be made necessary in the Registration Statement or the
Prospectus as amended or supplemented or in any other documents or arrangements,
and the Company agrees to file promptly any amendments or supplements to the
Registration Statement or the Prospectus which in the opinion of the
Underwriters may thereby be made necessary.  The term "Underwriter" as used in
this Agreement shall include any person substituted under this Section with like
effect as if such person had originally been a party to this Agreement with
respect to such Securities.

          (b)  If, after giving effect to any arrangements for the purchase of
the Securities  of a defaulting Underwriter or Underwriters by the Underwriters
and the Company as provided in subsection (a) above, the aggregate principal
amount of such Securities which remains unpurchased does not exceed one-eleventh
of the aggregate principal amount of all the Securities, then the Company shall
have the right to require each non-defaulting Underwriter to purchase the
principal amount of Securities which such Underwriter agreed to purchase
hereunder and, in addition, to require each non-defaulting Underwriter to
purchase its pro rata share (based on the principal amount of Securities which
such Underwriter agreed to purchase hereunder) of the Securities of such
defaulting Underwriter or Underwriters for which such arrangements have not been
made; but nothing herein shall relieve a defaulting Underwriter from liability
for its default.

          (c)  If, after giving effect to any arrangements for the purchase of
the Securities  of a defaulting Underwriter or Underwriters by the Underwriters
and the Company as provided in subsection (a) above, the aggregate principal
amount of Securities which remains unpurchased exceeds one-eleventh of the
aggregate principal amount of all the Securities, or if the Company shall not
exercise the right described in subsection (b) above to require non-defaulting
Underwriters to purchase Securities of a defaulting Underwriter or Underwriters,
then this Agreement shall thereupon terminate, without liability on the part of
any non-defaulting Underwriter or the Company, except for the expenses to be


                                   14



borne by the Company and the Underwriters as provided in Section 6 hereof and
the indemnity and contribution agreements in Section 8 hereof; but nothing
herein shall relieve a defaulting Underwriter from liability for its default.

          10.  The respective indemnities, agreements, representations,
warranties and other statements of the Company and the several Underwriters, as
set forth in this Agreement or made by or on behalf of them, respectively,
pursuant to this Agreement, shall remain in full force and effect, regardless of
any investigation (or any statement as to the results thereof) made by or on
behalf of any Underwriter or any controlling person of any Underwriter or the
Company, or any officer or director or controlling person of the Company, and
shall survive delivery of and payment for the Securities.

          11.  If this Agreement shall be terminated pursuant to Section 9
hereof, the Company shall not then be under any liability to any Underwriter
except as provided in Sections 6 and 8 hereof; but, if for any other reason, the
Securities are not delivered by or on behalf of the Company as provided herein,
the Company will reimburse the Underwriters for all out-of-pocket expenses,
including fees and disbursements of counsel, reasonably incurred by the
Underwriters in making preparations for the purchase, sale and delivery of the
Securities, but the Company shall then be under no further liability to any
Underwriter except as provided in Sections 6 and 8 hereof.

          12.  All statements, requests, notices, and agreements hereunder shall
be in writing, and if to the Underwriters shall be delivered or sent by mail,
telex or facsimile transmission to the Underwriters in care of Goldman, Sachs &
Co., 85 Broad Street, New York, New York 10004, Attention: Registration
Department; and if to the Company shall be delivered or sent by mail, telex or
facsimile transmission to the address of the Company set forth in the
Registration Statement, Attention: Chief Financial Officer and Attention:
Secretary; provided, however, that any notice to an Underwriter pursuant to
Section 8(c) hereof shall be delivered or sent by mail, telex or facsimile
transmission to such Underwriter at its address set forth in its Underwriters'
Questionnaire, or telex constituting such Questionnaire, which address will be
supplied to the Company by the Underwriters upon request.  Any such statements,
requests, notices or agreements shall take effect upon receipt thereof.

          13.  This Agreement shall be binding upon, and inure solely to the
benefit of, the Underwriters, the Company and, to the extent provided in
Sections 8 and 10 hereof, the officers and directors of the Company and each
person who controls the Company or any Underwriter, and their respective heirs,
executors, administrators, successors and assigns, and no other person shall
acquire or have any right under or by virtue of this Agreement.  No purchaser of
any of the Securities from any Underwriter shall be deemed a successor or assign
by reason merely of such purchase.

          14.  Time shall be of the essence of this Agreement.  As used herein,
the term "business day" shall mean any day when the Commission's office in
Washington, D.C.  is open for business.

          15.  This Agreement shall be governed by and construed in accordance
with the laws of the State of New York.



                                   15



          16.  This Agreement may be executed by any one or more of the parties
hereto in any number of counterparts, each of which shall be deemed to be an
original, but all such respective counterparts shall together constitute one and
the same instrument.

          If the foregoing is in accordance with your understanding, please sign
and return to us seven counterparts hereof, and upon the acceptance hereof by
the Underwriters, this letter and such acceptance hereof shall constitute a
binding agreement among each of the Underwriters and the Company.  


                                        Very truly yours,


                                        FEDERATED DEPARTMENT STORES, INC.



                                        By:                           

                                             ---------------------
                                           Name:  
                                           Title: 

          Accepted as of the date hereof:
          GOLDMAN, SACHS & CO.,
          CS FIRST BOSTON CORPORATION,
          LEHMAN BROTHERS INC. and
          CITICORP SECURITIES, INC.



          By:                             

               -----------------------------
               (Goldman, Sachs & Co.)

               On behalf of each of the Underwriters








                                   16



                                      SCHEDULE I



                                                  Principal Amount of
          Securities
                                                       to be Purchased


          Goldman, Sachs & Co.  . . . . . . . . . .   $200,000,000
          CS First Boston Corporation . . . . . . . .  100,000,000
          Lehman Brothers Inc.  . . . . . . . . . . .   60,000,000
          Citicorp Securities, Inc. . . . . . . . . .   40,000,000
                                                        ----------

               Total  . . . . . . . . . . . . . . .   $400,000,000
                                                       ===========

















                                   17










                                      ANNEX I(a)

                   [Attach executed copy of initial comfort letter]





























                                      ANNEX I(b)
                   [Attach executed copy of initial comfort letter]























                                     ANNEX II(a)
                      [Attach form of bring-down comfort letter]

























                                     ANNEX II(b)
                      [Attach form of bring-down comfort letter]




























                                      ANNEX III





            GOLDMAN, SACHS & CO.,                         OCTOBER __, 1995
            CS FIRST BOSTON CORPORATION,
            LEHMAN BROTHERS INC. and
            CITICORP SECURITIES, INC.,
            c/o Goldman, Sachs & Co.,
            85 Broad Street
            New York, New York  10004

            Ladies and Gentlemen:

                    We have acted as  your counsel in  connection with the
            purchase  by you of $400,000,000 aggregate principal amount of
            8.125%  Senior Notes  due  2002  (the  "Notes")  of  Federated
            Department   Stores,   Inc.,  a   Delaware   corporation  (the
            "Company"),  pursuant  to  the  Underwriting  Agreement  dated
            October 3, 1995 between you and the Company .

                    We have  examined the Registration  Statement on  Form
            S-3  (File  No.  33-59691)  filed  by  the Company  under  the
            Securities Act of  1933, as amended (the "Act"),  as it became
            effective  under the  Act (the "Registration  Statement"); and
            the  Company's prospectus dated June 28, 1995, as supplemented
            by  the prospectus  supplement  dated  October  3,  1995  (the
            "Prospectus"), filed by the Company pursuant to Rule 424(b) of
            the  rules  and  regulations of  the  Securities  and Exchange
            Commission (the "Commission") under the Act, which pursuant to
            Form S-3 incorporates  by reference the Annual  Report on Form
            10-K  of the  Company for  the fiscal  year ended  January 28,
            1995, the  Quarterly Reports on  Form 10-Q of the  Company for
            the  fiscal quarters  ended April  29 and  July 30,  1995, the
            Current Reports on Form 8-K of the Company dated September 21,
            September 22,  September 26, September 27 and October  _, 1995
            (the  "Exchange Act  Documents"),  each  as  filed  under  the
            Securities Exchange  Act of  1934, as  amended (the  "Exchange
            Act"); and  the Indenture dated  as of December 15,  1994, (as
            supplemented by the  Fifth Supplemental Indenture dated  as of
            October __,  1995, the  "Indenture") between  the Company  and
            State  Street Bank  and  Trust  Company  (successor  to  First
            National  Bank of Boston), as Trustee (the "Trustee") relating
            to the Notes.  In addition, we have examined,  and have relied
            as to matters of fact upon, the documents delivered  to you at
            the  closing, and  upon  originals  or  copies,  certified  or
            otherwise identified to  our satisfaction,  of such  corporate
            records, agreements,  documents and other instruments and such
            certificates  or comparable documents  of public officials and
            of officers and representatives of the Company,  and have made
            such  other  and  further investigations,  as  we  have deemed
            relevant and necessary as a basis for the opinions hereinafter
            set forth.

                    In  such examination, we  have assumed the genuineness
            of all signatures, the legal capacity of natural persons,  the
            authenticity  of all documents  submitted to us  as originals,
            the  conformity   to  original  documents  of   all  documents
            submitted to us  as certified or  photostatic copies, and  the
            authenticity of the originals of such latter documents.

                                        III-1





            Goldman, Sachs & Co.                          October __, 1995


                    Based   upon  the   foregoing,  and  subject   to  the
            qualifications  and limitations stated  herein, we are  of the
            opinion that:

                    1.  The Company  has  been  duly  incorporated and  is
                validly  existing and  in good  standing as  a corporation
                under the laws of the State of Delaware.

                    2. The Indenture  has been  duly authorized,  executed
                and delivered by the  Company and duly qualified under the
                Trust Indenture  Act  of  1939,  as  amended  (the  "Trust
                Indenture   Act"),   and,  assuming   due   authorization,
                execution   and   delivery   thereof   by   the   Trustee,
                constitutes a valid  and legally binding instrument of the
                Company  enforceable  against the  Company  in  accordance
                with its terms.

                    3.  The Notes have  been duly authorized, executed and
                issued  by the  Company  and, assuming  due authentication
                thereof by  the Trustee and  upon payment and delivery  in
                accordance   with   the   Underwriting   Agreement,   will
                constitute  valid and  legally binding  obligations of the
                Company  enforceable  against  the  Company  in accordance
                with  their terms  and  entitled to  the benefits  of  the
                Indenture.

                    4.  The statements  made in  the Prospectus  under the
                captions    "Description   of    Debt   Securities"    and
                "Description  of the  Notes," insofar  as they  purport to
                constitute  summaries   of  certain  terms  of   documents
                referred to therein, constitute accurate summaries of  the
                terms of such documents in all material respects.

                    5.   The   Underwriting   Agreement  has   been   duly
                authorized, executed and delivered by the Company.

                    Our opinions  set forth in  paragraphs 2  and 3  above
            are   subject  to  the   effects  of  bankruptcy,  insolvency,
            fraudulent  conveyance, reorganization,  moratorium and  other
            similar  laws  relating  to  or  affecting  creditors'  rights
            generally, general equitable principles (whether considered in
            a proceeding in equity or  at law) and an implied covenant  of
            good faith and fair dealing.

                    All   legal  proceedings  taken   by  the  Company  in
            connection  with the  offering  of  the  Notes and  the  legal
            opinions, dated the date hereof,  rendered to you by Dennis J.
            Broderick, General  Counsel of  the Company,  and Jones,  Day,
            Reavis  &  Pogue, counsel  for  the Company,  pursuant  to the
            Underwriting Agreement, are in form satisfactory to us.

                    We  have  not  independently  verified  the  accuracy,
            completeness or fairness of the statements made or included in
            the Registration Statement, the Prospectus or the Exchange Act
            Documents and take  no responsibility therefor, except  as and
            to the extent set forth in paragraph 4 above. In the course of
            the preparation by  the Company of the  Registration Statement
            and  the  Prospectus Supplement  (excluding  the Exchange  Act

                                        III-2


              
            Goldman, Sachs & Co.                          October __, 1995


            Documents),  we  participated  in  conferences  with   certain
            officers and employees of the Company, with representatives of
            KPMG Peat  Marwick  LLP  and Price  Waterhouse  LLP  and  with
            counsel  to  the  Company.  We  did  not  participate  in  the
            preparation  of the Exchange  Act Documents.   Based  upon our
            examination of the Registration  Statement, the Prospectus and
            the   Exchange  Act  Documents,  our  investigations  made  in
            connection with the preparation of  the Registration Statement
            and  the  Prospectus  Supplement (excluding  the  Exchange Act
            Documents)  and our participation  in the conferences referred
            to  above, (i)  we are  of the  opinion that  the Registration
            Statement, as of its effective date, and the Prospectus, as of
            October 3, 1995, complied as  to form in all material respects
            with the requirements of the  Act, the Trust Indenture Act and
            the  applicable  rules  and  regulations   of  the  Commission
            thereunder and  that the Exchange Act Documents complied as to
            form when filed in all material respects with the requirements
            of the Exchange Act  and the applicable rules  and regulations
            of  the Commission  thereunder,  except that  in each  case we
            express no opinion with respect to the financial statements or
            other financial data contained or incorporated by reference in
            the Registration Statement, the Prospectus or the Exchange Act
            Documents,  and (ii)  we have  no reason  to believe  that the
            Registration Statement ,  as of its effective  date (including
            the Exchange Act Documents on file with the Commission on such
            effective  date), contained any untrue statement of a material
            fact  or omitted  to state  any material  fact required  to be
            stated therein  or necessary in  order to make  the statements
            therein not misleading  or that the Prospectus  (including the
            Exchange  Act Documents)  as of  its date and  as of  the date
            hereof contains  any untrue  statement of  a material  fact or
            omits to  state any material  fact necessary in order  to make
            the  statements therein,  in the  light  of the  circumstances
            under  which they  were made,  not misleading, except  that in
            each case we  express no belief with respect  to the financial
            statements or  other financial data contained  or incorporated
            by  reference in the Registration Statement, the Prospectus or
            the Exchange Act Documents. 

                    We  are members  of the Bar  of the State  of New York
            and we  do not express  any opinion herein concerning  any law
            other than the law  of the State of New York,  the federal law
            of the United States and the Delaware General Corporation Law.

                    This  opinion is  rendered to  you in  connection with
            the  above described  transactions. This  opinion  may not  be
            relied upon  by you for any other  purpose, or relied upon by,
            or furnished to, any other person, firm or corporation without
            our prior written consent.

                                                  Very truly yours,


                                                  SIMPSON THACHER & BARTLETT




                                        III-3



                                      ANNEX IV



                                                  October __, 1995



            Goldman, Sachs & Co.,
            CS First Boston Corporation,
            Lehman Brothers Inc. and
            Citicorp Securities, Inc.,
            c/o Goldman, Sachs & Co.,
            85 Broad Street
            New York, New York  10004

                Re: $400,000,000 Aggregate Principal Amount of 8.125% Senior 
                    Notes due 2002 of Federated Department Stores, Inc.    
                    --------------------------------------------------------

            Ladies and Gentlemen:

                    As General  Counsel  of  Federated Department  Stores,
            Inc. (the "Company"), I have acted as counsel for the  Company
            in  connection  with  the  sale  of  $400,000,000    aggregate
            principal amount of the Company's 8.125% Senior Notes due 2002
            (the "Notes") pursuant  to the  Underwriting Agreement,  dated
            October 3,  1995 (the  "Underwriting Agreement"), between  you
            and the Company.  This opinion is furnished to you pursuant to
            Section  7(c)  of  the  Underwriting  Agreement.    Except  as
            otherwise  defined  herein,  terms  used  herein  with initial
            capital  letters  are  so used  with  the  respective meanings
            ascribed thereto in the Underwriting Agreement.

                    I have examined  such documents,  records and  matters
            of  law  as I  have  deemed  necessary  for purposes  of  this
            opinion.  Based thereupon, I am of the opinion that:

                    1.  The  Company has  been duly  incorporated  and is
            validly  existing as a corporation  in good standing under the
            laws  of  the State  of  Delaware,  with corporate  power  and
            authority  to own its  properties and conduct  its business as
            described in the  Prospectus as amended or  supplemented prior
            to the date hereof;

                    2.  All of the issued shares  of capital stock of the
            Company  have been duly and validly  authorized and issued and
            are fully paid and non-assessable;

                    3.  The  Company has been duly qualified as a foreign
            corporation for  the transaction  of business and  is in  good
            standing under the laws of each other jurisdiction in which it
            is required to be so qualified, except for such failures to be
            so qualified  and in good  standing as individually or  in the
            aggregate would not have a Material Adverse Effect;

                                         IV-1




            Goldman, Sachs & Co.                          October __, 1995


                    4.  Each  Significant Subsidiary  of the  Company has
            been   duly  incorporated  and   is  validly  existing   as  a
            corporation  in   good  standing   under  the   laws  of   its
            jurisdiction of  incorporation; all  of the  issued shares  of
            capital  stock of each  such Significant Subsidiary  have been
            duly and  validly authorized  and issued,  are fully  paid and
            non-assessable, and  (except  as otherwise  disclosed  in  the
            Prospectus  as amended  or  supplemented  prior  to  the  date
            hereof) are  owned directly or indirectly by the Company, free
            and clear  of all  material liens,  encumbrances, equities  or
            claims;  each  subsidiary   of  the  Company  has   been  duly
            incorporated  as is validly existing as  a corporation in good
            standing  under the laws of its jurisdiction of incorporation,
            except  where the  failure to  be  duly incorporated,  validly
            existing and  in good standing  would not, individually  or in
            the aggregate, have a material  adverse effect on the  Company
            and its subsidiaries, taken as a whole; and  all of the issued
            shares of capital stock of each subsidiary of the Company have
            been duly  and validly authorized  and issued, are  fully paid
            and non-assessable and are owned directly or indirectly by the
            Company, free and  clear of all liens,  encumbrances, equities
            or  claims (except as otherwise disclosed in the Prospectus as
            amended or  supplemented prior  to the  date hereof or  where,
            individually or  in the  aggregate, the  failure to  have been
            duly and validly  authorized and issued, to be  fully paid and
            non-assessable or to  be owned directly  or indirectly by  the
            Company free  and clear  of liens,  encumbrances, equities  or
            claims would not have a Material Adverse Effect);

                    5.  To my knowledge,  other than as disclosed  in the
            Prospectus  as amended  or  supplemented  prior  to  the  date
            hereof, there are no legal or governmental proceedings pending
            to which the  Company or any of its subsidiaries is a party or
            of  which  any   property  of  the  Company  or   any  of  its
            subsidiaries  is the subject which, if determined adversely to
            the Company or any  of its subsidiaries, is reasonably  likely
            individually or  in the aggregate  to have a  Material Adverse
            Effect;   and,  to  my  knowledge,  no  such  proceedings  are
            threatened or  contemplated  by  governmental  authorities  or
            threatened by others;

                    6.  The  issue and  sale  of the  Securities and  the
            compliance by  the Company with  all of the provisions  of the
            Securities, the  Indenture and the  Underwriting Agreement and
            the consummation  of  the  transactions  therein  contemplated
            (other  than to  the extent  set  forth in  the Prospectus  as
            amended or  supplemented prior  to the date  hereof under  the
            caption   "Description  of   the  Notes--Certain   Restrictive
            Covenants--Change of  Control")  will  not  conflict  with  or
            result  in  a breach  or  violation  of any  of  the terms  or
            provisions of, or  constitute a default under,  any indenture,
            mortgage,  deed  of  trust,  sale/leaseback  agreement,   loan
            agreement  or other financing agreement or any other agreement
            or instrument known to  me to which the Company or  any of its
            subsidiaries is a  party or by which the Company or any of its
            subsidiaries  is bound  or to  which  any of  the property  or
            assets of the  Company or any of its  subsidiaries is subject,
            except for such conflicts,  breaches, violations and  defaults
            as individually or in the  aggregate would not have a Material
            Adverse Effect, nor  will such action  result in any  material
            violation   of   the   provisions   of   the   Certificate  of
            Incorporation or  By-laws of the  Company or (a)  any material
            statute,  order,   rule  or   regulation  of   any  court   or
            governmental  agency  or  body  having jurisdiction  over  the
            Company or any of its Significant Subsidiaries or any of their
            properties or (b)  any statute, order,  rule or regulation  of
            any court or  governmental agency or body  having jurisdiction
            over the  Company or any of  its subsidiaries or any  of their
            properties, except, with respect to this clause (b) only,  for
            such violations, defaults  and failures as individually  or in
            the aggregate would not have a Material Adverse Effect;

                                         IV-2




            Goldman, Sachs & Co.                          October __, 1995

                    7.  Neither  the Company nor  any of  its Significant
            Subsidiaries  is  (a)  in  violation  of  its  certificate  of
            incorporation or by-laws  (or comparable governing  documents)
            or  (b) in  default in  the performance  or observance  of any
            material  obligation, covenant  or condition contained  in any
            indenture, mortgage, deed  of trust, loan agreement,  lease or
            other agreement or instrument known to me after due inquiry to
            which it  is a party or  by which it or any  of its properties
            may be bound, and, to my knowledge after due inquiry,  none of
            the  subsidiaries of the Company is  (a) in material violation
            of  its certificate of incorporation or by-laws (or comparable
            governing  documents) or (b) in  default in the performance or
            observance of any  material obligation, covenant or  condition
            contained  in any  indenture, mortgage,  deed  of trust,  loan
            agreement, lease or other agreement or instrument known to  me
            after due inquiry to which it is a party or by which it or any
            of its properties may be bound, except for such violations and
            defaults as individually or in  the aggregate would not have a
            Material Adverse Effect;

                    8.  The   Underwriting   Agreement   has  been   duly
            authorized, executed and delivered by the Company;

                    9.  The   Securities  have   been   duly  authorized,
            executed, authenticated, issued, and delivered and  constitute
            valid  and   legally  binding   obligations  of   the  Company
            enforceable against the Company in accordance with their terms
            and entitled to the benefits provided by the Indenture, except
            as the enforceability of the  Securities and the Indenture may
            be  limited  by  bankruptcy, insolvency,  reorganization,  and
            other laws of  general applicability relating to  or affecting
            creditors'  rights  and  to  general  principles   of  equity,
            regardless of whether  such enforceability is considered  in a
            proceeding in  equity or  at law; and  the Securities  and the
            Indenture conform in all material respects to the descriptions
            thereof in the Prospectus, as amended or supplemented prior to
            the date hereof;

                    10. The Indenture has  been duly authorized, executed
            and  delivered and  constitutes a  valid  and legally  binding
            instrument, enforceable against the Company in accordance with
            its terms, except  as the enforceability of  the Indenture may
            be  limited  by  bankruptcy,  insolvency, reorganization,  and
            other laws of  general applicability relating to  or affecting
            creditors'  rights   and  to  general  principles  of  equity,
            regardless of whether  such enforceability is considered  in a
            proceeding in  equity or  at law; and  the Indenture  has been
            duly qualified under the Trust Indenture Act;

                    11. No  consent,   approval,  authorization,   order,
            registration or  qualification of  or with  any such  court or
            governmental agency or body is required for the issue and sale
            of the  Securities or the  consummation by the Company  of the
            transactions contemplated by the Underwriting Agreement or the
            Indenture, except such  as have been  obtained under the  Act,
            the  Exchange  Act, and  the  Trust  Indenture Act,  and  such
            consents,   approvals,   authorizations,   registrations,   or
            qualifications as may  be required under the  state securities
            or  Blue   Sky  laws  in  connection  with  the  purchase  and
            distribution of the Securities by the Underwriters;


                                         IV-3




            Goldman, Sachs & Co.                          October __, 1995

                    12. The statements  set forth in  the Prospectus,  as
            amended  or supplemented prior  to the date  hereof, under the
            captions  "Description of Debt Securities" and "Description of
            the Notes," and under the  captions "Plan of Distribution" and
            "Underwriting,"  insofar as  they  purport  to  summarize  the
            provisions  of the  laws and  documents  referred to  therein,
            present fair summaries of such provisions;

                    13. The  Company is not an "investment company" or an
            entity  "controlled" by an "investment company," as such terms
            are defined in the Investment Company Act;

                    14. The documents  incorporated by  reference in  the
            Prospectus or any amendment or supplement thereto  made by the
            Company  prior to  the date hereof  (other than  the financial
            statements  and  related  schedules  and  other  financial  or
            statistical  data contained therein, as to  which I express no
            opinion), when they  were filed with the  Commission, complied
            as to form  in all material respects with  the requirements of
            the  Exchange  Act  and  the  rules  and  regulations  of  the
            Commission  thereunder; and I  have no reason  to believe that
            any of  the documents referred  to in this paragraph  14, when
            such documents were so filed, contained an untrue statement of
            a material fact or omitted  to state a material fact necessary
            in order to  make the statements therein, in  the light of the
            circumstances under which  they were made when  such documents
            were  so  filed,   not  misleading.    However,  I   have  not
            independently verified, and I assume no responsibility for the
            accuracy,  completeness   or  fairness  of   the  Registration
            Statement  or  the  Prospectus,  as  amended  or  supplemented
            (including any documents  incorporated by reference  therein),
            except  to the  extent of  the opinion expressed  in paragraph
            12); and

                    15. The Registration Statement and the Prospectus and
            any amendments  and supplements  thereto made  by the  Company
            prior to  the  Time  of Delivery  (other  than  the  financial
            statements  and  related  schedules  and  other  financial  or
            statistical  data therein, as  to which I  express no opinion)
            comply  as   to  form  in  all  material   respects  with  the
            requirements of  the Act and  the Trust Indenture Act  and the
            rules and  regulations thereunder;  and I do  not know  of any
            amendment to the  Registration Statement required to  be filed
            or of any  contract or other document of  a character required
            to be  filed as  an exhibit to  the Registration  Statement or
            required to be  incorporated by reference into  the Prospectus
            or required to  be described in the  Registration Statement or
            the   Prospectus  which  are  not  filed  or  incorporated  by
            reference or described as required.

                    In rendering the opinions in  paragraphs 9 through  15
            hereof, I  have relied  solely on the  opinion of  Jones, Day,
            Reavis & Pogue furnished to  you pursuant to Section [8(d)] of
            the Underwriting Agreement.

                    In  rendering this  opinion, I  have assumed  that (i)
            the signatures on all documents examined by me are genuine and
            that, where any such signature purports to have been made in a
            corporate, governmental,  fiduciary  or  other  capacity,  the
            person  who  affixed  such  signature  to  such  document  had
            authority to do  so and (ii)  the statements and  certificates
            described  in  the  following paragraph  are  accurate  in all
            material respects at the date of this opinion.

                                         IV-4












            Goldman, Sachs & Co.                          October __, 1995

                    I am a  member of the  bar of the  State of  Ohio, and
            have not been  admitted to the bar of  any other jurisdiction.
            In rendering the opinions set forth herein, my examination  of
            matters of  law has been  limited to the  federal laws  of the

            United  States of America, the corporation  laws of the States
            of Delaware  and Ohio, and the laws of  the State of New York.
            In rendering the opinions in paragraphs 1-13 and paragraph 15,
            I  have relied,  as to  certain matters  of fact,  without any
            independent  investigation,  inquiry   or  verification,  upon
            statements or certificates of  representatives of the  Company
            and of the Trustee under  the Indenture and upon statements or
            certificates of public officials.

                    This opinion  is furnished by  me, as  General Counsel
            of the Company, to you solely for your benefit and solely with
            respect to the purchase by you  of the Notes from the Company,
            upon  the understanding  that  I am  not  assuming hereby  any
            professional responsibility to any other person whatsoever.

                                                  Very truly yours,


                                                  Dennis J. Broderick 














                                         IV-5




                                       Annex V


                                                          October __, 1995



            Goldman, Sachs & Co.,
            CS First Boston Corporation,
            Lehman Brothers Inc. and
            Citicorp Securities, Inc.,
            c/o Goldman, Sachs & Co.,
            85 Broad Street
            New York, New York  10004

                Re: $400,000,000 Aggregate Principal Amount of 8.125% Senior 
                    Notes due 2002 of Federated Department Stores, Inc.    
                    -------------------------------------------------------

            Ladies and Gentlemen:

                    We  have  acted as  counsel  for  Federated Department
            Stores,  Inc. (the "Company")  in connection with  the sale of
            $400,000,000  aggregate  principal  amount  of  the  Company's
            8.125%  Senior Notes  due 2002  (the "Notes") pursuant  to the
            Underwriting   Agreement,   dated   October   3,   1995   (the
            "Underwriting  Agreement"), between you and the Company.  This
            opinion is  furnished to you  pursuant to Section 7(d)  of the
            Underwriting Agreement.  Except  as otherwise defined  herein,
            terms used  herein with  initial capital  letters are so  used
            with  the   respective  meanings   ascribed  thereto   in  the
            Underwriting Agreement.

                    We have examined such  documents, records, and matters
            of  law as  we  have  deemed necessary  for  purposes of  this
            opinion.  Based thereupon, we are of the opinion that:

                    1.  The  Company has  been duly  incorporated  and is
            validly  existing as a corporation  in good standing under the
            laws  of  the State  of  Delaware,  with corporate  power  and
            authority  to own its  properties and conduct  its business as
            described in the  Prospectus as amended or  supplemented prior
            to the date hereof;

                    2.  The   Underwriting   Agreement   has  been   duly
            authorized, executed, and delivered by the Company;

                    3.  The   Securities  have   been   duly  authorized,
            executed, authenticated, issued,  and delivered and constitute
            valid  and   legally  binding   obligations  of   the  Company
            enforceable against the Company in accordance with their terms
            and entitled to the benefits provided by the Indenture, except
            as the enforceability of the Securities and the Indenture  may
            be limited  by  bankruptcy,  insolvency,  reorganization,  and
            other laws of  general applicability relating to  or affecting
            creditors'  rights  and  to  general  principles  of   equity,
            regardless of whether  such enforceability is considered  in a
            proceeding in  equity or  at law; and  the Securities  and the
            Indenture conform in all material respects to the descriptions
            thereof in the Prospectus as  amended or supplemented prior to
            the date hereof;



                                         V-1



            Goldman, Sachs & Co.                          October __, 1995


                    4.  The Indenture has been duly authorized, executed,
            and  delivered and  constitutes a  valid  and legally  binding
            instrument, enforceable against the Company in accordance with
            its  terms, except as the enforceability  of the Indenture may
            be  limited  by  bankruptcy, insolvency,  reorganization,  and
            other laws of  general applicability relating to  or affecting
            creditors'  rights  and  to   general  principles  of  equity,
            regardless of whether  such enforceability is considered  in a
            proceeding in  equity or  at law; and  the Indenture  has been
            duly qualified under the Trust Indenture Act;

                    5.  No  consent,   approval,  authorization,   order,
            registration, or  qualification of or  with any such  court or
            governmental agency or body is required for the issue and sale
            of the  Securities or the  consummation by the Company  of the
            transactions contemplated by the Underwriting Agreement or the
            Indenture,  except such as  have been obtained  under the Act,
            the  Exchange Act,  and  the  Trust  Indenture Act,  and  such
            consents,   approvals,   authorizations,   registrations,   or
            qualifications  as may be  required under state  securities or
            Blue Sky laws in connection with the purchase and distribution
            of the Securities by the Underwriters;

                    6.  The statements  set  forth in  the Prospectus  as
            amended or  supplemented prior  to the  date hereof  under the
            captions "Description  of Debt Securities" and "Description of
            the Notes," and under the captions "Plan of Distribution"  and
            "Underwriting,"  insofar  as  they purport  to  summarize  the
            provisions  of the  laws and  documents  referred to  therein,
            present fair summaries of such provisions;

                    7.  The  Company is not an "investment company" or an
            entity  "controlled" by an "investment company," as such terms
            are defined in the Investment Company Act;

                    8.  The documents  incorporated by  reference in  the
            Prospectus or  any amendment or supplement thereto made by the
            Company prior  to the date  hereof (other  than the  financial
            statements  and  related  schedules  and  other  financial  or
            statistical data contained  therein, as to which we express no
            opinion), when they  were filed with the  Commission, complied
            as to form  in all material respects with  the requirements of
            the  Exchange  Act  and  the  rules  and  regulations  of  the
            Commission thereunder; and

                    9.  The Registration Statement and the Prospectus and
            any amendments  and supplements  thereto made  by the  Company
            prior  to the date hereof (other than the financial statements
            and  related schedules and other financial or statistical data
            therein, as to which we express no opinion)  comply as to form
            in all material respects with  the requirements of the Act and
            the   Trust  Indenture  Act  and  the  rules  and  regulations
            thereunder;  and  we do  not  know  of  any amendment  to  the
            Registration   Statement  required  to  be  filed  or  of  any
            contracts or other  documents of  a character  required to  be
            filed as an exhibit to the Registration Statement  or required
            to  be  incorporated  by  reference  into  the  Prospectus  or
            required to be  described in the Registration Statement or the
            Prospectus which are not filed or incorporated by reference or
            described as required.


                                         V-2




            Goldman, Sachs & Co.                          October __, 1995


                    We  have  participated  in   the  preparation  of  the
            Registration  Statement  and  the  Prospectus   (but  not  the
            documents incorporated  into the Registration Statement or the
            Prospectus  by reference) and, based on such participation, no
            facts have  come to  our attention which  cause us  to believe
            that, as of  its effective date, the Registration Statement or
            any amendment  thereto made by  the Company prior to  the date
            hereof  (other  than  the  financial  statements  and  related
            schedules  and other financial  data contained therein,  as to
            which we express no belief) contained an untrue statement of a
            material fact or omitted to  state a material fact required to
            be stated therein or necessary to  make the statements therein
            not  misleading or that, as of its date, the Prospectus or any
            amendment or supplement  thereto made by the Company  prior to
            the  date  hereof  (other than  the  financial  statements and
            related schedules and other financial  data contained therein,
            as  to  which  we  express  no  belief)  contained  an  untrue
            statement of  a material fact  or omitted to state  a material
            fact necessary to make the statements therein, in the light of
            the circumstances under  which they were made,  not misleading
            or  that,  as  of the  date  hereof,  either the  Registration
            Statement or  the Prospectus  or any  amendment or  supplement
            thereto made  by the Company  prior to the date  hereof (other
            than  the financial statements and related schedules and other
            financial data  contained therein, as  to which we  express no
            belief)  contains an untrue  statement of  a material  fact or
            omits  to  state  a  material  fact  necessary  to  make   the
            statements  therein, in the  light of the  circumstances under
            which they  were made, not  misleading.  However, we  have not
            independently verified,  and we assume  no responsibility for,
            the accuracy,  completeness, or  fairness of  the Registration
            Statement   or  the  Prospectus  as  amended  or  supplemented
            (including  any  documents   incorporated  or  deemed  to   be
            incorporated by reference therein) except to the extent of the
            opinion expressed in paragraph 6.

                    In rendering the  foregoing opinions, we  have assumed
            (i)  the due  authorization, execution,  and  delivery of  the
            Underwriting  Agreement by or  on behalf of  the Underwriters,
            (ii) that  the signature on  all documents examined by  us are
            genuine and  that where  any such  signature purports  to have
            been  made in a  corporate, governmental, fiduciary,  or other
            capacity,  the person  who  affixed  such  signature  to  such
            document had authority to do so, and (iii) that the statements
            and  certificates described  in  the  following paragraph  are
            accurate in all material respects at the date of this opinion.

                    In rendering the opinions in  paragraphs 1 through  9,
            (i) our  examination of matters of law has been limited to the
            federal laws of the  United States of America, the laws of the
            State  of New  York, and  the General  Corporation Law  of the
            State  of Delaware  and (ii)  we  have relied,  as to  certain
            matters  of  fact,  without  any  independent   investigation,
            inquiry, or verification,  upon statements or certificates  of
            representatives of the  Company and of  the Trustee under  the
            Indenture  and  upon  statements  or  certificates  of  public
            officials.

                                         V-3




            Goldman, Sachs & Co.                          October __, 1995


                    This opinion  is furnished by us,  as counsel for  the
            Company,  to  you  solely  for your  benefit  and  solely with
            respect to the purchase  by you of the Notes from the Company,
            upon  the understanding  that we  are not assuming  hereby any
            professional responsibility to any other person whatsoever.

                                              Very truly yours,



                                              JONES, DAY, REAVIS & POGUE
              















                                         V-4