EXHIBIT 13.01



                                  Travelers Group Inc. and Subsidiaries
                              FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA
                           (In millions of dollars, except per share amounts)
                                                 1995         1994             1993         1992            1991 
                                               --------     --------         --------     --------        --------
                                                                                        
Year Ended December 31, (1)
- -----------------------
Total revenues (2)                            $ 16,583       $  14,943       $   6,797    $   5,125        $ 6,608
                                               =======        ========        ========      =======         ======
Income from continuing operations             $  1,628       $   1,157       $     951    $     756        $   479
Discontinued operations                            206             169               -            -              -
Cumulative effect of accounting changes(3)          -                -             (35)         (28)             -
                                              --------        --------        --------     --------         ------
Net income                                    $  1,834       $   1,326       $     916    $     728        $   479
                                              ========        ========        ========     ========         ======

Return on average common equity (4)              18.3%           15.6%            18.4%       20.6%          15.7%

At December 31,  (1)
- ----------------
Total assets                                 $ 114,475       $ 115,297       $ 101,290      $24,151       $ 21,561
Long-term debt                               $   9,190       $   7,075       $   6,991      $ 3,951       $  4,327
Stockholders' equity (5)                     $  11,710       $   8,640       $   9,326      $ 4,229       $  3,280

Per common share data:
- ---------------------
Income from continuing operations            $    4.86       $    3.34       $    3.88     $   3.34       $   2.14
Discontinued operations                           0.65            0.52               -            -              -
Cumulative effect of accounting changes              -               -           (0.14)       (0.12)             -
                                              --------       ---------        --------      -------       --------
Net income                                   $    5.51       $    3.86       $    3.74     $   3.22       $   2.14
                                              ========        ========        ========      =======        =======

Cash dividends per common share              $   0.800       $   0.575       $   0.490     $  0.363       $  0.225
Book value per common share                  $   34.50       $   24.77       $   26.06     $  17.70       $  15.10
Book value per common share, excluding 
  FAS 115 adjustment                         $   32.11       $   28.94

Other data:
- -----------
Average number of common shares 
  and equivalents (millions)                     317.4           322.0           237.8         222.8         226.5
Year-end common shares 
  outstanding (millions)                         316.2           316.5           327.1         222.0         217.2
Number of full-time employees                   47,600          52,000          60,000        16,000        15,800



   
   (1)   Results of operations prior to 1994 exclude the amounts of The
         Travelers Insurance Group Inc., except that results for 1993 include
         the Company's equity in earnings relating to the 27% interest purchased
         in December 1992.  Results of operations include amounts related to the
         Shearson Businesses from July 31, 1993, the date of acquisition.  Data
         relating to financial position for the years prior to 1993 exclude
         amounts for The Travelers Insurance Group Inc. and the Shearson
         Businesses.
   
   (2)   As more fully described in Note 3 of Notes to Consolidated Financial
         Statements, all of the operations comprising Managed Care and
         Employee Benefits Operations (MCEBO) are presented as a discontinued
         operation and, accordingly, prior year amounts have been restated.
         Revenues for 1991 include those of Fingerhut Companies, Inc. 
         (Fingerhut), which had been carried as a consolidated subsidiary.
   
   (3)   See Note 1 of Notes to Consolidated Financial Statements for
         information regarding accounting changes in 1993. Included in net
         income for 1993 is an after-tax charge of $17 million resulting from
         the adoption of Statement of Financial Accounting Standards No. 106,
         and an after-tax charge of $18 million resulting from the adoption of
         Statement of Financial Accounting Standards No. 112.  Included in net
         income for 1992 is an after-tax charge of $28 million resulting from
         the adoption of Statement of Financial Accounting Standards No. 109,
         "Accounting for Income Taxes."
   
   (4)   The return on average common stockholders' equity is calculated using
         income before the cumulative effect of accounting changes after
         deducting preferred stock dividend requirements.

   (5)   Stockholders' equity at December 31, 1995 and 1994 reflects $756
         million of net unrealized gains on investment securities and $1.3
         billion of net unrealized losses on investment securities,
         respectively, pursuant to the adoption of FAS No. 115 in 1994
         (see Note 1 of Notes to Consolidated  Financial Statements).

                                    21



                   Travelers Group Inc. and Subsidiaries
        MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL CONDITION
                         and RESULTS of OPERATIONS

Consolidated Results of Operations
                                                    Year Ended December 31,
                                                   -------------------------
  (In millions, except per share amounts)            1995    1994    1993
- ----------------------------------------------------------------------------
  Revenues                                        $16,583  $14,943   $6,797 
                                                   ======   ======    =====
                                                                         
  Income from continuing operations                $1,628  $ 1,157   $  951 
                                                           
  Income from discontinued operations                 206      169        -  
                                                                       
  Cumulative effect of accounting changes               -       -       (35)
                                                  -------   ------    -----
  Net income                                       $1,834   $1,326   $  916 
                                                  =======   ======    =====

  Earnings per share: 
    Continuing operations                          $ 4.86  $ 3.34    $ 3.88 
                                                            
    Discontinued operations                          0.65    0.52         - 

    Cumulative effect of accounting changes             -       -     (0.14)
                                                   ------  ------    ------
  Net income                                       $ 5.51  $ 3.86    $ 3.74
                                                   ======  ======    ======
  Weighted average number of common shares                       
    outstanding and                                  
    common stock equivalents (millions)             317.4   322.0     237.8
                                                   ======  ======    ======
Overview

Consolidated results of operations include the accounts of Travelers Group
Inc. (formerly The Travelers Inc.) and its subsidiaries (the Company).  In
December 1992, the Company acquired approximately 27% of the common stock
of The Travelers Corporation (old Travelers).  During 1993 this investment
was accounted for on the equity method.  On December 31, 1993, the Company 
acquired the approximately 73% of old Travelers common stock it did not
already own (the Merger) through the merger of old Travelers into the
Company.  Results of operations for periods prior to December 31, 1993 do
not include those of old Travelers other than for the equity in earnings
relating to the 27% interest previously owned.  The old Travelers
businesses acquired are hereinafter referred to as old Travelers or The
Travelers Insurance Group Inc. (TIGI).  On July 31, 1993, the Company
acquired the domestic retail brokerage and asset management businesses (the
Shearson Businesses) of Shearson Lehman Brothers Holdings Inc.  The
Shearson Businesses were combined with the operations of Smith Barney
Holdings Inc. (Smith Barney).  Results of operations include the results of
the Shearson Businesses from the date of acquisition. (See Note 1 of Notes
to Consolidated Financial Statements.)   

Results of Operations

Income from continuing operations for the year ended December 31, 1995 was
$1.628 billion compared to $1.157 billion in 1994 and $951 million in 1993. 
Results of operations for 1995 and 1994 reflect the full year impact of
both the Travelers Merger and the Shearson acquisition.  Results of
operations for 1993 include earnings from the Shearson Businesses for five
months and reflect the equity in the earnings relating to the Company's 27%
interest in old Travelers.  Included in income from  continuing operations
for the years ended December 31, 1995, 1994 and 1993 are net after-tax
gains (losses) of $74 million, $(4) million and $52 million, respectively,
as follows:






1995
- ----
- -    a $13 million provision for loss on disposition of an affiliate; and
- -    $87 million of reported investment portfolio gains.

1994
- ----
- -    $39 million gain on the sale of American Capital Management & Research
     Inc.; 
- -    $21 million gain on the sale of Smith Barney's interest in HG Asia
     Holdings Ltd. (HG Asia);
- -    $19 million gain on the sale of Bankers and Shippers Insurance
     Company, a subsidiary of The Travelers Indemnity Company; and 
- -    $83 million of reported investment portfolio losses.


1993
- ----
- -    a $65 million provision for one-time expenses related to the
     acquisition of the Shearson Businesses;  
- -    $8 million gain on the sale of stock of subsidiaries and affiliates;
     and
- -    $109 million of reported investment portfolio gains.


Excluding these items, income from continuing operations for 1995 increased
$393 million to $1.554 billion, or 34%, over 1994, reflecting improved
performance at all operating units, particularly at Smith Barney. 

On the same basis, income from continuing operations for 1994 increased by
$262 million, or 29%, over 1993, reflecting primarily an earnings increase
at Consumer Finance due to an increase in receivables outstanding; an
increase in Primerica Financial Services' earnings as a result of
improvements in life insurance sales and policy persistency, as well as
increases in $.M.A.R.T. and $.A.F.E. loans; and the inclusion of the
earnings from the additional 73% investment in old Travelers.

Included in net income for 1993 is an after-tax charge of $18 million
resulting from the adoption of Statement of Financial Accounting Standards
(FAS) No. 112, "Employers' Accounting for Postemployment Benefits," and an
after-tax charge of $17 million resulting from the adoption of FAS No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions."  

The following discussion presents in more detail each segment's operating
performance and net income before accounting changes, the effect of which
was not material to any of the business segments.

                                    2




Investment Services
                                       Year Ended December 31,
                         -----------------------------------------------------
                                 1995              1994           1993
                         -----------------------------------------------------
                                     Net               Net               Net
 (millions)              Revenues  Income  Revenues  Income   Revenues  Income
- ------------------------------------------------------------------------------
 Smith Barney (1)         $6,808     $599  $5,534     $390     $3,371    $306
 Mutual funds and asset
   management                  -        -     156       32        153      30
- ------------------------------------------------------------------------------
 Total Investment         
   Services               $6,808     $599  $5,690     $422     $3,524    $336
- ------------------------------------------------------------------------------

(1) Net income for 1994 includes a $21 million after-tax gain from the sale
    of the interest in HG Asia and net income for 1993 includes a $65
    million after-tax provision for merger-related costs.


Mutual funds and asset management included in 1994 and 1993, the limited
partnership interest in RCM Capital Management (RCM) and the operations of
American Capital Management & Research, Inc. (American Capital) through its
date of sale in December 1994.  RCM is reported as part of Corporate and
Other in 1995. 

Smith Barney

Significant strength in the financial markets during 1995 contributed to
Smith Barney's record earnings for the year.  Excluding the $21 million
gain in 1994, Smith Barney's 1995 earnings increased 63% over the prior
year.  A difficult operating environment in the securities markets during
1994, combined with the effect of increased expenses in 1994 related to the
acquisition of the Shearson Businesses, contributed to a slight decline in
Smith Barney's 1994 earnings when compared to 1993, excluding the $21
million gain in 1994 and the $65 million provision in 1993.   

Smith Barney Revenues
                                       Year Ended December 31, 
         ------------------------------------------------------
         (millions)              1995         1994         1993
         ------------------------------------------------------
         Commissions           $2,008       $1,800       $1,108
         Investment banking       847          680          667
         Principal trading      1,016          900          549
         Asset management fees  1,052          941          489
         Interest income, net*    377          329          211
         Other income             134          114           70
         ------------------------------------------------------
         Net revenues*         $5,434       $4,764       $3,094
         ------------------------------------------------------

     * Net of interest expense of $1,374 million, $770 million and $277
       million in 1995, 1994 and 1993, respectively.  Revenues included in
       the consolidated statement of income are before deductions for
       interest expense.

Revenues, net of interest expense, increased 14% compared to 1994,
reflecting increases in all categories.  Commission revenues increased by
12% to $2.008 billion in 1995 compared to $1.800 billion in 1994.  The
increase reflects higher activity in listed and over-the-counter securities
and options markets, offset by declines in futures and mutual funds. 
Investment banking revenues increased 25% to a record $847 million in 1995
compared to $680 million in 1994, reflecting strong volume in equity, unit
trust, high yield and high grade corporate debt 



                                     3







underwritings, as well as merger and acquisition fees.  Smith Barney's
market share in a number of categories, particularly equity IPOs, continued
to advance during the year.  Principal trading revenues increased 13% to
$1.016 billion in 1995 compared to $900 million in 1994, with particularly
strong results in equities and taxable fixed income offset by a decline in
municipal trading.  Asset management fees were $1.052 billion in 1995
compared to $941 million in 1994.  At December 31, 1995, Smith Barney had
assets under management of $96.2 billion, up from $78.0 billion a year ago. 
The increase in asset management revenues also reflects fees associated
with bringing in-house all the administrative functions for proprietary
mutual funds and money funds during the latter part of 1995.  Net interest
income was $377 million in 1995, up from $329 million in 1994, as a result
of higher levels of interest-earning net assets.

Total expenses, excluding interest, increased 7% to $4.406 billion in 1995
as compared to $4.118 billion in 1994.  This increase was driven by higher
production-related Financial Consultant compensation and other employee
compensation and benefits expense, which increased 8% to $3.193 billion in
the 1995 period, as compared to $2.953 billion in 1994.  Expenses other
than interest and employee compensation and benefits were $1.213 billion in
the 1995 period compared to $1.165 billion in 1994.  However, the number of
non-production employees and the level of fixed expenses continued the
downward trend that began in the fourth quarter of 1994. 

Smith Barney's return on equity was 24.7% for 1995 compared to 16.4% for
1994, excluding the $21 million gain on HG Asia, and continues to be among
the highest of its industry peer group.

Assets Under Management
                                                  At December 31,
                                                 ---------------
          (billions)                             1995     1994   
          ------------------------------------------------------
          Smith Barney                          $ 96.2    $ 78.0
          Travelers Life and Annuity (1)          22.1      19.2
          ------------------------------------------------------
          Total Assets Under Management (2)     $118.3     $97.2
          ------------------------------------------------------

      (1) Part of the Life Insurance Services segment.
      (2) Excludes assets under management at RCM Capital Management of $26.2
          billion in 1995 and $22.5 billion in 1994.

Outlook - Smith Barney's business is significantly affected by the levels
of activity in the securities markets, which in turn are influenced by the
level and trend of interest rates, the general state of the economy and the
national and worldwide political environments, among other factors.  An
increase in interest rates could have an adverse impact on Smith Barney's
businesses, including commissions (which are linked in part to the economic
attractiveness of securities relative to time deposits) and investment
banking (which is affected by the relative benefit to corporations and
public entities of issuing public debt and/or equity versus other avenues
for raising capital).  These factors, however, could be at least partially
offset by a strengthening U.S. economy that might include growth in the
business sector -- accompanied by a rise in the demand for capital -- and
an increase in the capacity of individuals to invest.  A decline in
interest rates from present levels could favorably influence Smith Barney's
business.  Smith Barney will continue to concentrate on building its asset
management business, which tends to provide a more predictable and steady
income stream than its other businesses.  Smith Barney is continuing to
maintain tight expense controls that management believes will help the firm
withstand periodic downturns in market conditions. 

Asset Quality - Total Investment Services' assets at December 31, 1995 were
approximately $41.0 billion, consisting primarily of highly liquid
marketable securities and collateralized receivables.  About 48% of these
assets were related to collateralized financing transactions where U.S.
Government and mortgage-backed securities are bought, borrowed, sold and
lent in generally offsetting amounts.  Another 22% represented inventories
of securities primarily needed to meet customer demand.  A significant
portion of the remainder of the assets represented receivables from 



                                     4







brokers, dealers and customers that relate to securities transactions in
the process of being settled.  The carrying values of the majority of Smith
Barney's securities inventories are adjusted daily to reflect current
prices.  See Notes 1, 6, 7 and 8 of Notes to Consolidated Financial
Statements for a further description of these assets.  See Note 19 of Notes
to Consolidated Financial Statements for a description of Smith Barney's
activities in derivative financial instruments, which it uses primarily to
facilitate customer transactions.

At December 31, 1995 there were no "bridge" loans held by Smith Barney, and
exposure to high-yield positions was not material.  Smith Barney's assets
to equity ratio at December 31, 1995 was 16.6 to 1, which management
believes is a conservative leverage level for a securities broker and one
that enhances the prospects for future growth. 

Smith Barney's assets are financed through a number of sources including
long and short-term credit facilities, the financing transactions described
above and payables to brokers, dealers and customers.

Consumer Finance Services

                                                  Year Ended December 31,
                                 ----------------------------------------------------
                                          1995            1994           1993
                                 ----------------------------------------------------
                                             Net              Net               Net
     (millions)                  Revenues  Income  Revenues  Income   Revenue  Income
- ------------------------------------------------------------------------------------
                                                             
Consumer Finance Services(1)     $1,354     $246   $1,239    $227     $1,193    $232



(1)  Net income includes $23 million of reported investment portfolio gains
in 1993.  

Consumer Finance net income in 1995 increased by 9% over the prior year. 
The increase primarily reflects a 7% increase in average receivables
outstanding.  The rise in average receivables outstanding was highlighted
by an 11% increase in personal loan average receivables outstanding, which
is the highest margin product line.  Receivables growth has been at a
somewhat slower pace than in 1994, and was adversely affected by increasing
first mortgage refinancings in the latter part of 1995.  Proceeds of such
refinancings are sometimes used by the borrowers to pay off second
mortgages in the consumer finance portfolio.  Earnings before reported
investment portfolio gains increased 8% in 1994 over 1993, reflecting both
an 11% increase in average receivables outstanding and an improvement in
net interest margins.  

Consumer Finance borrows from the corporate treasury operations of
Commercial Credit Company (CCC), a major holding company subsidiary of the
Company that raises funds externally.  For fixed rate loan products,
Consumer Finance is charged agreed-upon rates that generally have been set
within a narrow range and approximated 8% in 1993; and 7.0% in 1994 and
1995.  For variable rate loan products, Consumer Finance is charged rates
based on prevailing short term rates.  CCC's actual cost of funds may be
higher or lower than rates charged to Consumer Finance, with the difference
reflected in Corporate and Other.  

The average yield on receivables outstanding rose to 15.64% in 1995
compared with 15.41% in 1994, and net interest margins rose to 8.79% in
1995 from 8.76% in 1994, as a result of improved yields, offset by higher
funding costs.  The average yield on receivables outstanding decreased to
15.41% in 1994 from 15.83% in 1993, due to lower yields on fixed rate
second mortgages and the adjustable rate real estate-secured loan product
introduced at the end of 1992.  Lower cost of funds resulted in an
improvement in net interest margins to 8.76% in 1994 from 8.44% in 1993.  

Delinquencies in excess of 60 days rose to 2.14% at December 31, 1995,
versus historically low levels of 1.88% in 1994, and 2.21% in 1993. 
Correspondingly, the charge-off rate, which had been at record low levels
in 1994, moved higher in 1995 -- reaching 2.28% versus 2.08% in 1994 and
2.36% in 1993.  This increase in delinquencies and charge-offs, which to
some extent reflects industry trends associated with personal bankruptcies,
is expected to continue during 1996.

                                     5




The allowance for credit losses as a percentage of net outstandings was
2.66% at year-end 1995, compared to 2.64% at year-end 1994 and 1993.  

The total number of offices at year-end 1995 stood at 850, up from 828 at
year-end 1994.  During 1995, Commercial Credit added 50 branches.  This
increase was offset by consolidating 28 branches during the fourth quarter
in anticipation of a new structure designed to better serve the company's
growing business of underwriting second mortgage ($.M.A.R.T.) loans for
Primerica Financial Services (PFS).  
                                           As of, and for, the
                                        Year Ended December 31, 
                                        -------------------------
                                        1995      1994      1993
                                        -------------------------
 Allowance for credit losses as a % 
   of net outstandings                  2.66%     2.64%    2.64%
          
 Charge-off rate for the year           2.28%     2.08%    2.36%
           
 60 + days past due on a contractual
   basis as a % of gross consumer       
   finance reivables at year-end        2.14%     1.88%    2.21%

Insurance subsidiaries of the Company provide credit life, health and
property insurance to Consumer Finance customers.  Premiums earned were
$139 million in 1995, $115 million in 1994, and $88 million in 1993.  The
increase in  premiums year-over-year is the result of growth in receivables
and expanded availability of certain products in additional states, as well
as the assumption through reinsurance by affiliates of the Company in 1994
of business previously insured by non-affiliated companies. 

Outlook - Consumer Finance is affected by the interest rate environment and
general economic conditions.  Although the declining interest rate
environment, should it continue, is not expected to have a material effect
on Consumer Finance yields, it has resulted in modest downward pressure on
interest rates charged on new receivables secured by real estate.  For the
Company overall, however, these trends would be offset by the lower costs
of funds in such an environment.  The low mortgage rate environment has
had, and may continue to have, some adverse impact on Consumer Finance
second mortgage loan volume and liquidations, as potential customers
refinance their first mortgages instead of turning to the second mortgage
market, or use proceeds from the refinancings of first mortgages to pay
down existing second mortgages.  Continued lower interest rates could
result in a reduction of the interest rates that CCC charges Consumer
Finance on borrowed funds.   

Asset Quality - Consumer Finance assets totaled approximately $8.1 billion
at December 31, 1995, of which $7.1 billion, or 87%, represented the net
consumer finance receivables (including accrued interest and the allowance
for credit losses).  These receivables were predominantly residential real
estate-secured loans and personal loans.  Receivable quality depends on the
likelihood of repayment.  The Company seeks to reduce its risks by focusing
on individual lending, making a greater number of smaller loans than would
be practical in commercial markets, and maintaining disciplined control
over the underwriting process.  The Company has a geographically diverse
portfolio as described in Note 9 of Notes to Consolidated Financial
Statements.  The Company believes that its loss reserves on the consumer
finance receivables are appropriate given current circumstances.  If the
charge-off and delinquency rates continue to increase, the Company would
anticipate increasing the loss reserves.

Of the remaining Consumer Finance assets, approximately $690 million were
investments of insurance subsidiaries, including $591 million of fixed
income securities and $59 million of short-term investments with a weighted
average quality rating of A1.



                                     6





Life Insurance Services

                                             Year Ended December 31,
                         ----------------------------------------------------
                              1995                  1994           1993
  ---------------------------------------------------------------------------
                                     Net               Net               Net
  (millions)             Revenues  Income  Revenues  Income   Revenue  Income
  ---------------------------------------------------------------------------
  Primerica Financial     
    Services(1)           $1,356    $251    $1,290    $210     $1,266   $223
                                                            
  Travelers Life and 
    Annuity(2)             2,502     330     2,198     211        319     42
  ---------------------------------------------------------------------------
  Total Life Insurance    
    Services              $3,858    $581    $3,488    $421     $1,585   $265
  ---------------------------------------------------------------------------

(1)  Net income includes $20 million, $7 million and $45 million of
     reported investment portfolio gains in 1995, 1994 and 1993, respectively.
(2)  Net income includes $48 million, $1 million and $17 million of
     reported investment portfolio gains in 1995, 1994 and 1993, respectively.

Travelers Life and Annuity includes the results of Transport Life Insurance
Company through September 29, 1995 (date of spin-off) and, for 1995 and
1994 only, the results of the Travelers Life and Annuity segment of old
Travelers which was acquired on December 31, 1993.  Certain 1993 production
statistics related to old Travelers' businesses are included for comparison
purposes only in the following discussion and are not reflected in 1993
revenues or operating results.

The Managed Care and Employee Benefits Operations of old Travelers was
previously included in the Life Insurance Services segment.  This business
marketed group accident and health and life insurance, managed health care
programs, and administrative services associated with employee benefit
plans to customers ranging from large multinational corporations to small
local employers.   As discussed in Note 3 of Notes to Consolidated
Financial Statements, this business is being accounted for as a
discontinued operation and, accordingly, 1994 amounts have been restated.  

Primerica Financial Services

Earnings before portfolio gains for 1995 increased 14% over 1994,
reflecting continued growth in life insurance in force, improving life
insurance margins as well as favorable mortality results.  Before reported
portfolio gains and a 1993 after-tax charge of $11 million for the
cumulative effect of a tax rate increase through December 31, 1992, PFS's
1994 earnings increased 8% over the prior year. The increase was a result
of improved life insurance sales and persistency (i.e., the percentage of
policies that continue in force) as well as increases in sales of other
financial products, primarily mutual funds and loan products of the
Consumer Finance segment.

New term life insurance sales were $53.0 billion in face amount for 1995,
compared to $57.4 billion in 1994, and $49.3 billion in 1993.  The number
of policies issued was 266,600 in 1995, compared to 299,400 in 1994, and
260,300 in 1993.  Life insurance in force at year-end 1995 reached $348.2
billion, up from $335.0 billion at year-end 1994, and continued to reflect
good policy persistency.

PFS has traditionally offered mutual funds to customers as a means to
invest the relative savings realized through the purchase of term life
insurance as compared to traditional whole life insurance.  Sales of mutual
funds were $1.551 billion in 1995 compared to $1.622 billion in 1994 and
$1.473 billion in 1993 (including $253 million, $300 million and $207
million, respectively, of sales in Canada).  Loan receivables from the
$.M.A.R.T. (second mortgage loans) and $.A.F.E. (personal loans) products
of Consumer Finance, which are reflected in the assets of Consumer Finance,
continued to advance during the year and were $1.258 billion at December
31, 1995 compared to $1.107 billion at December 31, 1994, and $765 million
at December 31, 1993.  PFS's SECURE property and casualty insurance product
(automobile and homeowners insurance) -- issued through The Travelers
Indemnity Company and rolled out in 1995 in 14 states -- continues to
experience healthy growth in applications.  



                                     7



Outlook - Over the last few years, programs including sales and product
training were begun that are designed to maintain high compliance
standards, increase the number of producing agents and customer contacts
and, ultimately, increase production levels.  Additionally increased effort
has been made to provide all PFS customers full access to all PFS marketed
lines.  Insurance in force is continuing to grow and the number of
producing agents has stabilized.  A continuation of these trends could
positively influence future operations.   PFS continues to expand cross-
selling with other Company subsidiaries of products such as loans, mutual
funds and, most recently, property and casualty insurance (automobile and
homeowners).  

Travelers Life and Annuity

Travelers Life and Annuity consists of annuity, life and health products
marketed under the Travelers name (the Financial Services individual
business and the Asset Management & Pension Services group annuity business
of old Travelers) and the individual accident and health operations of
Transport Life Insurance Company (Transport Life) (through the date of
spin-off).  Among the range of individual products are fixed and variable
annuities; term, universal and whole life insurance; and long-term care and
other accident and health coverages.  These products are primarily marketed
through a core group of over 500 independent agencies, the Copeland
Companies (Copeland), an indirect wholly-owned subsidiary of TIGI, and
Smith Barney Financial Consultants.  Vintage Life and Travelers Target
Maturity, the first of several new products planned for Smith Barney, were
introduced in September 1995.

Earnings before portfolio gains increased 34% to $282 million in 1995,
compared to $210 million in 1994.  Higher investment margins and improved
productivity accounted for the earnings growth.  Investment margins
continue to be helped by the reinvestment of proceeds from sales over the
past year of underperforming real estate.  Results for 1995 also include
investment income attributable to the reinvestment in the fourth quarter of
the proceeds from the sale of the Company's interest in The MetraHealth
Companies Inc.  (see Note 3 of Notes to Consolidated Financial Statements),
but exclude Transport Life earnings subsequent to the date of spin-off. 
Results for 1993 include only the operations of Transport Life.

For individual annuities, net written premiums and deposits were $1.713
billion in 1995, up 31% from $1.309 billion in 1994.  Total individual
annuity policyholder account balances and benefit reserves at year-end 1995
were $12.7 billion compared to $10.9 billion at year-end 1994.  Sales
continue to be strengthened by the success of Vintage, the variable annuity
product distributed exclusively by Smith Barney Financial Consultants,
which was launched in June 1994 and now accounts for more than 40% of all
individual annuity production.  Annuity sales were also helped in part by
rating agency upgrades for claims paying ability that occurred during the
year, including, in April 1995, A.M. Best's upgrade of The Travelers
Insurance Company to an "A" rating.  This rating is not a recommendation to
buy, sell or hold securities, and it may be revised or withdrawn at any
time.  

In the group annuity business, net written premiums and deposits were
$1.021 billion in 1995, compared to $772 million in 1994, excluding
deposits of $200 million and $512 million, respectively, related to the
transfer in-house of old Travelers pension fund assets previously managed
externally.  A management decision not to renew low margin guaranteed
investment contracts written in prior years accounted for a reduction in
group annuity policyholder account balances and benefit reserves to $10.6
billion at year-end 1995, down from $12.2 billion at year-end 1994.

Face amount of individual life insurance issued, excluding Transport Life,
during 1995 was $6.2 billion, down from $9.2 billion in 1994, bringing
total life insurance in force to $49.2 billion at year-end 1995.  The
reduction in face amount issued reflects a de-emphasis on sales of certain
lower-margin life insurance products.  Net written premiums and deposits
for individual life insurance, excluding Transport Life, were $269 million
in 1995, compared to $282 million in 1994. The year-over-year decline
reflects the purchase of additional reinsurance coverage in 1995.

Net written premiums for health-related lines, excluding Transport Life,
were $133 million in 1995, up 19% from $111 million in 1994.  This increase
reflects strong growth in long-term care insurance.

Outlook - Travelers Life and Annuity should benefit from growth in the
aging population who are becoming more focused on the need to accumulate
adequate savings for retirement, to protect these savings and to plan for
the 


                                     8





transfer of wealth to the next generation.  Travelers Life and Annuity is
well-positioned to take advantage of the favorable long-term demographic
trends through its strong financial position, widespread brand name
recognition and broad array of competitive life, annuity and long-term care
insurance products sold through three established distribution channels. 
These include independent agents, Copeland, and Smith Barney Financial
Consultants.  

However, competition in both product pricing and customer service is
intensifying.  While there has been some consolidation within the industry,
other financial services organizations are increasingly involved in the
sale and/or distribution of insurance products.  Deregulation of the
banking industry, including possible reform of restrictions on entry into
the insurance business, will likely accelerate this trend.  Also, the
annuities business is interest sensitive, and swings in interest rates
could influence sales and retention of in force policies.  In order to
strengthen its competitive position, Travelers Life and Annuity expects to
maintain a current product portfolio, further diversify its distribution
channels, and retain its healthy financial position through strong sales
growth and maintenance of an efficient cost structure.  

In addition, during the past year significant tax reform discussions have
occurred.  Some of the proposed discussions could reduce or eliminate the
need for tax deferral features and thus the need for products that are
currently in Travelers Life and Annuity's portfolio.  New legislation could
also create the need for new products or increase the demand for some
existing products.  At this time it is not clear what the eventual outcome
of this national debate will be or what impact, if any, it may have on
Travelers Life and Annuity's sales and business retention.

Property & Casualty Insurance Services
                                      Year Ended December 31,
                             ---------------------------------------------------
 (millions)                      1995           1994          1993
- -------------------------------------------------------------------------------
                                        Net              Net               Net
                             Revenue  Income  Revenues  Income  Revenues  Income
 -------------------------------------------------------------------------------
 Commercial (1)              $3,063    $343    $3,058    $146    $315      $45 
                                                                        
   Minority Interest -  Gulf      -       -         -       -       -      (22)
                                                                        
 Personal (2)                 1,482     110     1,480     103       -        - 
 -------------------------------------------------------------------------------
 Total Property & Casualty                                              
 Insurance Services          $4,545    $453    $4,538    $249    $315       $23
 ===============================================================================

 (1)   Net income includes $36 million of reported investment
       portfolio gains in 1995 and $73 million of reported investment
       portfolio losses in 1994 and $15 million of reported investment
       portfolio gains in 1993. 
 (2)   Net income includes $6 million of reported investment portfolio
       gains in 1995 and $18 million of reported investment portfolio
       losses in 1994 and also in 1994 a $19 million gain from the
       sale of Bankers and Shippers Insurance Company.

The Property & Casualty Insurance Services segment consists of the property
and casualty business lines of old Travelers as well as Gulf Insurance
Group (Gulf).  Segment operating results for 1993 include only the 50% of
Gulf then owned by the Company.  Certain 1993 production statistics related
to old Travelers' businesses are included for comparison purposes only in
the following discussion and are not reflected in 1993 revenues or
operating results.

On November 28, 1995, TIGI, an indirect wholly-owned subsidiary of the
Company, entered into an agreement with Aetna Life and Casualty Company
(Aetna) to purchase Aetna's domestic property and casualty insurance
operations for approximately $4.0 billion in cash, subject to certain
adjustments.  The agreement, which is subject to various regulatory
approvals, provides for the purchase, by TIGI or a subsidiary, of all of
the outstanding capital stock of The Aetna Casualty and Surety Company and
The Standard Fire Insurance Company.  The transaction is expected to be
completed around the end of the first quarter of 1996.  (See Liquidity and
Capital Resources.)



                                     9





Commercial Lines

Earnings before portfolio gains/losses increased 40% to $307 million in
1995 compared to $219 million in 1994.  The improvement relative to 1994
primarily resulted from an increase in net investment income and improved
loss trends in the workers' compensation line.  

Commercial Lines net written premiums were $2.309 billion in 1995, compared
to $2.391 billion in 1994 and $2.499 billion in 1993.  Premium equivalents
for 1995 were $2.821 billion compared to $2.990 billion in 1994 and $2.757
billion in 1993.  Premium equivalents, which are associated largely with
National Accounts, represent estimates of premiums that customers would
have been charged under a fully insured arrangement and do not represent
actual premium revenues.

A significant component of Commercial Lines is National Accounts, which
works with national brokers and regional agents providing insurance
coverages and services, primarily workers' compensation, mainly to large
corporations.  National Accounts also includes the alternative market
business which primarily covers workers' compensation products and
services.  National Accounts' net written premiums for 1995 were $703
million compared to $835 million in 1994.  National Account premium
equivalents of $2.780 billion for 1995 were $179 million below 1994.  The
1995 decline reflects selective renewal activity in response to the
competitive pricing environment as well as continued success in lowering
workers' compensation losses of customers (which reduces premiums and
equivalents).  The decrease in premium equivalents in 1995 compared to 1994
primarily reflects a depopulation of involuntary pools as the loss
experience of workers' compensation improved and insureds moved to
voluntary markets.  For 1995, new premium and equivalent business was $444
million compared to $325 million for 1994.  Retention ratios dropped to 84%
in 1995 from 88% in 1994, reflecting selective renewal activity in response
to the competitive pricing environment. 

Commercial Accounts serves mid-sized businesses through a network of
independent agencies and brokers.  Commercial Accounts' net written
premiums were $730 million in 1995 compared to $791 million in 1994,
reflecting continued softness in the guaranteed cost products of Commercial
Accounts business and was partly offset by continued growth in
industry-specific programs and in retrospectively rated policies and other
loss-responsive products.  Commercial Account premium equivalents grew to
$41 million in 1995, $10 million above the 1994 level.  This increase
reflects a shift from guaranteed cost products to fee-for-service business. 
For 1995, new premium and equivalent business in Commercial Accounts was
$470 million compared to $381 million in 1994.  The Commercial Accounts
business retention ratio was 73% in 1995 compared to 79% in 1994. 
Commercial Accounts continues to focus on the retention of existing
business while maintaining its product pricing standards and its  selective
underwriting policy.

Select Accounts serves small businesses through a network of independent
agencies.  Select Accounts net written premiums of $542 million for 1995
were $76 million above 1994 premium levels, due primarily to an increase in
new business.  New premium business in Select Accounts was $131 million in
1995 compared to $112 million in 1994.  The Select Accounts business
retention ratio was 75% in 1995 compared to 73% in 1994.

Specialty Accounts net written premiums of $334 million in 1995 increased
12% compared to $299 million in 1994.  This growth is primarily
attributable to an increase in the writing of assumed reinsurance business.

Catastrophe losses, net of tax and reinsurance, were $7 million in 1995
compared to $30 million in 1994.  The 1994 catastrophe losses were due to
winter storms in the first quarter of 1994.  Effective April 1, 1995, the
threshold of losses incurred to qualify a specific event as a catastrophe
was increased.

The 1995 and 1994 full year statutory combined ratios were 105.0% and
124.7%, respectively.  The 1994 statutory combined ratio included a
statutory charge of $225 million for reserve increases for environmental
claims and for a reduction of ceded reinsurance balances.  The 1993 full
year statutory combined ratio of old Travelers and Gulf combined was 125.3%
and included $325 million of reserve strengthening predominantly for
asbestos and environmental liabilities recorded by old Travelers in the
third quarter of 1993.  The 1994 and 1993 statutory combined ratios
excluding these reserve charges were 114.2% for 1994 and 111.2% for old
Travelers and Gulf 



                                     10





combined for 1993.  The improvement in the 1995 statutory combined ratio
compared to the adjusted 1994 statutory combined ratio was due to the first
quarter 1994 catastrophe losses and favorable loss development in certain
workers' compensation lines and residual markets in 1995. 

Personal Lines
Expense reduction initiatives and strong net investment income contributed
to a small improvement in earnings in 1995.  In addition, 1994 benefitted
from a one-time contribution of $9 million, which resulted from the
favorable resolution of the New Jersey Market Transition Facility (MTF)
deficit as well as earnings from Bankers and Shippers Insurance Company
(which was sold in October 1994).  Earnings continue to reflect strong
performance in the agency network in targeted markets and aggressive
expense reduction initiatives.  This was partially offset by start-up costs
of the SECURE program - a PFS sales initiative whereby automobile and
homeowners insurance is being marketed in selected states by the PFS sales
force.

Net written premiums for 1995 were $1.298 billion, compared to $1.433
billion in 1994.  The 1995 decline of $135 million compared to 1994 was
attributable to the sale of Bankers and Shippers in October 1994.  However,
excluding Bankers and Shippers business, net written premiums for 1995 were
up approximately 8% from 1994, reflecting reduced reinsurance ceded and
targeted growth in sales through independent agents.

Catastrophe losses, net of taxes and reinsurance, were $12 million in 1995,
compared to $26 million in 1994.  The increase in catastrophe losses in
1994 was due to severe winter storms in the Northeast during the first
quarter.  Effective April 1, 1995, the threshold of losses incurred to
qualify a specific event as a catastrophe was increased.

The statutory combined ratio for Personal Lines for the full year 1995 was
104.4% compared to 100.4% in 1994.  The lower ratio in 1994 was due to the
benefit of favorable loss reserve development and the favorable resolution
of the MTF deficit.

Outlook - Property & Casualty

A variety of factors continue to affect the property and casualty insurance
market, including inflation in the cost of medical care and litigation and
losses from involuntary markets. 

In most of Commercial Lines, pricing did not improve in 1995.  For
Commercial Accounts and Select Accounts, the duration of the current
downturn in the underwriting cycle continues to place pressure on the
pricing of guaranteed cost products, as price increases have not exceeded
loss cost inflation for several years.  The focus is to retain existing
profitable business and obtain new accounts where the Company can maintain
its selective underwriting policy.  The Company continues to adhere to
strict guidelines to maintain high quality underwriting, which could affect
future premium levels.  National Accounts business, although primarily
fee-for-service, continues to be very competitive on price.  

In Personal Lines, inflation in the cost of automobile repairs, medical
care and litigation of liability claims in 1995 resulted in pressure on
current underwriting margins.  Personal Lines management strategy includes
the control of operating expenses to improve competitiveness and
profitability, growth in sales through independent agents in target markets
and other distribution channels and a reduction of exposure to catastrophe
losses.

In an effort to reduce its exposure to catastrophic hurricane losses, the
Company has reduced agent commissions on homeowners insurance in certain
markets, strengthened underwriting standards and implemented price
increases in certain hurricane - prone areas, subject to restrictions
imposed by insurance regulatory authorities.

Environmental Claims

TIGI continues to receive claims alleging liability exposures arising out
of insureds' alleged disposition of toxic substances.  The review of
environmental claims includes an assessment of the probable liability,
available coverage, judicial interpretations and historical value of
similar claims.  In addition, the unique facts presented in each claim are
evaluated individually and collectively.  Due consideration is given to the
many variables presented in each claim, such as: the nature of the alleged
activities of the insured at each site; the allegations of environmental
damage 



                                     11





at each site; the number of sites; the total number of potentially
responsible parties at each site; the nature of environmental harm and the
corresponding remedy at a site; the nature of government enforcement
activities at each site; the ownership and general use of each site; the
willingness and ability of other potentially responsible parties to
contribute to the cost of the required remediation at each site; the
overall nature of the insurance relationship between TIGI and the insured;
the identification of other insurers; the potential coverage available, if
any; the number of years of coverage, if any; the obligation to provide a
defense to insureds, if any; and the applicable law in each jurisdiction. 
Analysis of these and other factors on a case-by-case basis results in the
ultimate reserve assessment.    

The following table displays activity for environmental losses and loss
expenses and reserves for 1995 and 1994.  At December 31, 1995,
approximately 24% of the net environmental loss reserve (i.e.,
approximately $95 million) is case reserve for resolved claims.  TIGI does
not post case reserves for environmental claims in which there is a
coverage dispute until the dispute is resolved.  Until then, the estimated
amounts for disputed coverage claims are carried in a bulk reserve,
together with unreported environmental losses.

 Environmental Losses(1)
 --------------------
 (millions)                                 1995     1994 
                                            ----     ----

 Beginning reserves:
       Direct                              $482      $504 
       Ceded                                (11)      (13)
                                            ----     ----
         Net                                471       491 

 Incurred losses and loss expenses:
       Direct                               117        54 
       Ceded                                (61)       (5)

 Losses paid:      
       Direct                               145        76 
       Ceded                                (22)       (7)
                                            ---      ----

 Ending reserves:
       Direct                               454       482 
       Ceded                                (50)      (11)
                                           ----      ----
         Net                              $ 404     $ 471 
                                           ====      ====
(1) Amounts prior to 1994 relate to Gulf only and are not material. 

The industry does not have a standard method of calculating claim activity
for environmental losses.  Generally, for environmental claims, TIGI
establishes a claim file for each insured on a per site, per claimant
basis.  If there is more than one claimant, such as a federal and a state
agency, this method will result in two claims being set up for a
policyholder at that one site.  TIGI adheres to its method of calculating
claim activity on all environmental-related claims, whether such claims are
tendered on primary, excess or umbrella policies.  

As of December 31, 1995, TIGI had approximately 10,500 pending
environmental-related claims and had resolved more than 20,600 such claims
since 1986.  Approximately 65% of the pending environmental-related claims
in inventory represented federal or state EPA-type claims tendered by
approximately 700 insureds.  The balance represented bodily injury claims
alleging injury due to the discharge of insureds' waste or pollutants.

To date, TIGI generally has been successful in resolving its coverage
litigation and continues to reduce its potential exposure through favorable
settlements with certain insureds.  These settlement agreements with
certain insureds are based on the variables presented in each piece of
coverage litigation.  Generally the settlement dollars paid in disputed
coverage claims are a percentage of the total coverage sought by such
insureds.  In addition, with respect to settlement of many of the
environmental claims, there is a "buy-back" from the insured, of the future
environmental liability risks under the policy by TIGI, together with
appropriate indemnities and hold harmless provisions to protect TIGI.



                                     12





In 1995, Congress considered the "Superfund Reform Act of 1995" and certain
other proposals, which seek to effect improvements in remediation of
hazardous waste sites listed on the National Priorities List (NPL), and to
achieve certain other reforms of Superfund.  It is not possible to predict
whether proposed legislation will be enacted, what form such legislation
might take when enacted, or the potential effects such legislation may have
on the Company and its competitors.  

Asbestos Claims

In the area of asbestos claims, the Company believes that the property and
casualty insurance industry has suffered from judicial interpretations that
have attempted to maximize insurance availability from both a coverage and
liability standpoint far beyond the intent of the contracting parties. 
These policies generally were issued prior to the 1980s.  Originally the
cases involved mainly plant workers and traditional asbestos manufacturers
and distributors.  However, in the mid-1980s, a new group of plaintiffs,
whose exposure to asbestos was less direct and whose injuries were often
speculative, began to file lawsuits in increasing numbers against the
traditional defendants as well as peripheral defendants who had produced
products that may have contained small amounts of some form of encapsulated
asbestos.  These claims continue to arise and on an individual basis
generally involve smaller companies with smaller limits of potential
coverage.   

Also, there has emerged a group of non-product claims by plaintiffs, mostly
independent labor union workers, mainly against companies alleging exposure
to asbestos while working at these companies' premises.  In addition,
various insurers, including TIGI, remain defendants in an action brought in
Philadelphia regarding potential consolidation and resolution of future
asbestos bodily injury claims.  The cumulative effect of these claims and
judicial actions on TIGI and its insureds currently is uncertain.

In addition, various classes of asbestos defendants, such as major product
manufacturers, peripheral and regional product defendants as well as
premises owners, are tendering asbestos-related claims to the industry. 
Because each insured presents different liability and coverage issues, TIGI
evaluates those issues on an insured-by-insured basis.

TIGI's evaluations have not resulted in any meaningful data from which an
average asbestos defense or indemnity payment may be determined.  The
varying defense and indemnity payments made by TIGI on behalf of its
insureds also have precluded TIGI from deriving any meaningful data by
which it can predict whether its defense and indemnity payments for
asbestos claims (on average or in the aggregate) will remain the same or
change in the future.

The following table displays activity for asbestos losses and loss expenses
and reserves for 1995 and 1994.  At December 31, 1995, approximately 82% of
the net asbestos reserves represented incurred but not reported losses.

 Asbestos Losses(1)
 ---------------
 (millions)                                 1995     1994 
                                            ----     ----

 Beginning reserves:
       Direct                              $702      $775 
       Ceded                               (319)     (381)
                                          -----     -----
         Net                                383       394 

 Incurred losses and loss expenses:
       Direct                               109        67 
       Ceded                                (66)      (16)

 Losses paid:      
       Direct                               116       140 
       Ceded                                (92)      (78)
                                          -----      ----

 Ending reserves:
       Direct                               695       702 
       Ceded                              ( 293)     (319)
                                          -----      ----
         Net                               $402      $383 
                                           ====      ====

 (1)  Amounts prior to 1994 relate to Gulf only and are not material.

                                     13



The largest reinsurer of TIGI's asbestos risks is Lloyd's of London
(Lloyd's).  Lloyd's is currently undergoing a restructuring to solidify its
capital base and to segregate claims for years before 1993.  The ultimate
effect of this restructuring on reinsurance recoverable from Lloyd's is not
yet known.  The Company does not believe that any uncollectible amounts of
reinsurance recoverables would be material to its results of operations,
financial condition or liquidity.

In relation to these asbestos and environmental-related claims, TIGI
carries on a continuing review of its overall position, its reserving
techniques and reinsurance recoverables.  In each of these areas of
exposure, TIGI has endeavored to litigate individual cases and settle
claims on favorable terms.  Given the vagaries of court coverage decisions,
plaintiffs' expanded theories of liability, the risks inherent in major
litigation and other uncertainties, it is not presently possible to
quantify the ultimate exposure or range of exposure represented by these
claims to the Company's financial condition, results of operations or
liquidity.  The Company believes that it is reasonably possible that the
outcome of the uncertainties regarding environmental and asbestos claims
could result in a liability exceeding the reserves by an amount that would
be material to operating results in a future period.  However, it is not
likely these claims will have a material adverse effect on the Company's
financial condition or liquidity.

Outlook - Industry

Changes in the general interest rate environment affect the return received
by the insurance subsidiaries on newly invested and reinvested funds. 
While a rising interest rate environment enhances the returns available, it
reduces the market value of existing fixed maturity investments and the
availability of gains on disposition.  A decline in interest rates reduces
the returns available on investment of funds but could create the
opportunity for realized investment gains on disposition of fixed maturity
investments. 

As required by various state laws and regulations, the Company's insurance
subsidiaries are required to participate in state-administered guaranty
associations established for the benefit of the policyholders of insolvent
insurance companies.  Management believes that such payments will not have
a material impact on the Company's results of operations, financial
condition or liquidity. 

Certain social, economic and political issues have led to an increased
number of legislative and regulatory proposals aimed at addressing the cost
and availability of certain types of insurance.   While most of these
provisions have failed to become law, these initiatives may continue as
legislators and regulators try to respond to public availability and
affordability concerns and the resulting laws, if any, could adversely
affect the Company's ability to write business with appropriate returns. 

The National Association of Insurance Commissioners (NAIC) adopted risk-
based capital (RBC) requirements for life insurance companies in 1992,
effective with reporting for 1993, and for property & casualty companies in
December 1993, effective with reporting for 1994.  The RBC requirements are
to be used as early warning tools by the NAIC and states to identify
companies that merit further regulatory action.  The formulas have not been
designed to differentiate among adequately capitalized companies that
operate with levels of capital higher than RBC requirements.  Therefore, it
is inappropriate and ineffective to use the formulas to rate or to rank
such companies.  At December 31, 1995 and 1994, all of the Company's life
and property & casualty companies had adjusted capital in excess of amounts
that would require regulatory action.  

Asset Quality -  The investment portfolio of the Insurance Services segment
which includes both Life Insurance and Property & Casualty Insurance
totaled approximately $40 billion, representing 65% of total Insurance
Services' assets of approximately $62 billion.  Because the primary purpose
of the investment portfolio is to fund future policyholder benefits and
claims payments, management employs a conservative investment philosophy.  
The segment's fixed maturity portfolio totaled $30 billion, comprised of
$24 billion of publicly traded fixed maturities and $6 billion of private
fixed maturities.  The weighted average quality ratings of the segment's
publicly traded fixed maturity portfolio and private fixed maturity
portfolio at December 31, 1995 were Aa3 and Baa1, respectively.  Included
in the fixed maturity portfolio was approximately $1.4 billion of below
investment grade securities.  Investments in venture capital investments,
highly leveraged transactions, and specialized lendings were not material
in the aggregate.


                                     14





The Insurance Services segment makes significant investments in
collateralized mortgage obligations (CMOs).   Such  CMOs typically have
high credit quality, offer good liquidity, and provide a significant
advantage in yield and total return compared to U.S. treasury securities. 
The investment strategy of the Insurance Services segment is to purchase
CMO tranches that are protected against prepayment risk, primarily planned
amortization class (PAC) tranches.  Prepayment protected tranches are
preferred because they provide stable cash flows in a variety of scenarios. 
The segment does invest in other types of CMO tranches if a careful
assessment indicates a favorable risk/return tradeoff; however, it does not
purchase residual interests in CMOs.

At December 31, 1995, the segment held CMOs with a market value of $3.7
billion.  Approximately 89% of CMO holdings are fully collateralized by
GNMA, FNMA or FHLMC securities, and the balances are fully collateralized
by portfolios of individual mortgage loans.  In addition, the segment held
$2.1 billion of GNMA, FNMA or FHLMC mortgage-backed securities.   Virtually
all of these securities are rated AAA.  The segment also held $1.6 billion
of securities that are backed primarily by credit card or car loan
receivables.

At December 31, 1995, real estate and mortgage loan investments totaled
$4.4 billion.  Most of these investments are included in the investment
portfolio of TIGI.  The Company is continuing its strategy to dispose of
these real estate assets and some of the mortgage loans and to reinvest the
proceeds to obtain current market yields.

At December 31, mortgage loan and real estate portfolios consisted of the
following:

   (millions)                                1995       1994
                                             ----       ----

   Current mortgage loans                  $3,796     $4,905
   Underperforming mortgage loans             252        511
                                            -----      -----
     Total mortgage loans                   4,048      5,416
                                            -----      -----

   Real estate held for sale                  321        418
                                            -----      -----
     Total mortgage loans and real estate  $4,369     $5,834
                                            =====      =====

Included in underperforming mortgage loans above are $55 million of
mortgages restructured at below market terms, all of which are current
under the new terms.  The new terms typically defer a portion of contract
interest payments to varying future periods.  The accrual of interest is
suspended on all restructured loans, and interest income is reported only
as payment is received.  Of the total real estate held for sale, $232
million is underperforming.

For further information relating to investments, see Note 5 of Notes to
Consolidated Financial Statements.



                                     15





Corporate and Other
                                              Year Ended December 31,
                      -------------------------------------------------------------
                                  1995                 1994                 1993
                      -------------------------------------------------------------
                                                                  
                                   Net                  Net                  Net
                                 Income               Income               Income
 (millions)           Revenues  (Expense)  Revenues  (Expense)  Revenues  (Expense)
 ----------------------------------------------------------------------------------
 Net expenses(1)                 $(238)               $(201)                $(65)
 Equity in income of
  old Travelers in 1993              -                    -                  152

 Net gain (loss) on
  sale of stock of
  subsidiaries and                          
  affiliates                       (13)                 39                     8
 ----------------------------------------------------------------------------------
 Total Corporate and  
   Other              $  18      $(251)     $(12)    $(162)      $180       $ 95
 ----------------------------------------------------------------------------------



(1)  Includes $23 million of reported investment portfolio losses in 1995
     and $3 million of reported investment portfolio gains in 1993. 

Corporate and Other consists of corporate staff and treasury operations,
certain corporate income and expenses that have not been allocated to the
operating subsidiaries, and certain intersegment eliminations.

The increase in net expenses (before reported portfolio losses) in 1995
over 1994 is primarily attributable to increased interest costs borne at
the corporate level resulting from higher average short-term borrowing
rates in 1995 when compared to 1994 as well as a shift in debt mix to
higher levels of senior long-term debt over the course of 1995.

The increase in net expenses in 1994 over 1993 is primarily attributable to
the assumption of old Travelers corporate debt and certain corporate
expenses, the full year impact of financing the acquisition of the Shearson
Businesses, and a rise in commercial paper rates.

The equity in income of old Travelers in 1993 includes $13 million from the
Company's share of its realized portfolio gains and a tax benefit of $11
million for the cumulative effect of a tax rate increase through December
31, 1992.

Discontinued Operations
                                                   Year Ended
                                                  December 31,
                                              ----------------------
          (millions)                            1995      1994   
          ----------------------------------------------------------
                                              Net Income Net Income
          ----------------------------------------------------------
          Operations                            $ 76     $ 160

          Gain on disposition                    130         9
          ----------------------------------------------------------
          Total discontinued operations         $206      $169
          ----------------------------------------------------------

As discussed in Note 3 of Notes to Consolidated Financial Statements, all
of the businesses sold to Metropolitan Life  Insurance Company (MetLife) or
contributed to The MetraHealth Companies Inc. (MetraHealth) were included
in the Company's Managed Care and Employee Benefits Operations (MCEBO)
segment in 1994.  In 1995, the 



                                     16





Company's results reflect the medical business not yet transferred, plus
its equity interest in the earnings of MetraHealth.  These operations have
been accounted for as a discontinued operation.

Gain on disposition in 1995 represents a gain of $20 million from the sale
in January of the Company's group life insurance business to MetLife, and a
gain of $110 million (not including a contingency payment based on 1995
results which could be received by the Company in 1996) from the sale in
October of the Company's interest in MetraHealth to United HealthCare
Corporation.  Gain on disposition in 1994 represents the gain from the sale
in December of the group dental insurance business to MetLife.


Liquidity and Capital Resources

Travelers Group Inc. (the Parent) services its obligations primarily with
dividends and other funds that it receives from subsidiaries.  The
subsidiaries' dividend paying ability is limited by certain covenant
restrictions in credit agreements and/or by regulatory requirements.  The
Parent believes it will have sufficient funds to meet current and future
commitments.  Each of the Company's major operating subsidiaries finances
its operations on a stand-alone basis consistent with its capitalization
and ratings.

On January 24, 1996, the Company announced that its Board of Directors will
recommend shareholder approval, at the Company's Annual Meeting on April
24, 1996, of an increase in the Company's common share authorization to 1.5
billion shares.  Contingent upon shareholder approval in April of that
increase in authorized shares, the Board of Directors has declared a
3-for-2 split in the Company's common stock, in the form of a 50% stock
dividend,  payable on May 24, 1996 to shareholders of record on May 6,
1996.

The Parent
The Parent issues commercial paper directly to investors and maintains
unused credit availability under committed revolving credit agreements at
least equal to the amount of commercial paper outstanding.  The Parent, CCC
and TIC have an agreement with a syndicate of banks to provide $1.0 billion
of revolving credit, to be allocated to any of the Parent, CCC or TIC.  The
participation of TIC in this agreement is limited to $250 million.  The
revolving credit facility consists of a five-year revolving credit facility
which expires in 1999.  At December 31, 1995, $400 million was allocated to
the Parent, $475 million was allocated to CCC, and $125 million to TIC.  At
December 31, 1995 there were no borrowings outstanding under this facility. 
Under this facility the Company is required to maintain a certain level of
consolidated stockholders' equity (as defined in the agreement), and the
Company exceeded this requirement by approximately $3.2 billion at December
31, 1995.  

As of December 31, 1995, the Parent had unused credit availability of $400
million under the five-year revolving credit facility.  In addition to the
five-year revolving credit facility, the Parent on January 17, 1996 entered
into a 364-day  revolving credit and bid loan agreement with a bank to
provide $1.0 billion of revolving credit.  The Parent may borrow under its
revolving credit facilities at various interest rate options and
compensates the banks for the facilities through commitment fees.

During 1995 and through March 5, 1996 the Parent completed the following
long-term debt offerings, leaving $1.0 billion available for debt offerings
under its shelf registration statements: 

     -  7 7/8% Notes due May 15, 2025 ...........  $200 million
     -  6 7/8% Notes due June 1, 2025 ...........  $150 million
     -  6 5/8% Notes due September 15, 2005 .....  $150 million
     -  6 1/4% Notes due December 1, 2005 .......  $100 million
     -  7% Notes due December 1, 2025 ...........  $100 million

In December 1995, the Parent through a private placement, issued $100
million of 6 1/4% Notes due December 1,  2005, and $100 million of 7% Notes
due December 1, 2025 (the Debt Securities).  In the first quarter of 1996,
Travelers Group Inc. filed a registration statement with respect to an
offer to exchange the Debt Securities for notes 



                                     17





(the Exchange Notes) substantially identical in all material respects
(including principal amount, interest rate and maturity) to the terms of
the Debt Securities, except that the Exchange Notes will be registered
under the Securities Act of 1993 and therefore will be freely transferable
by holders.  

Pending Acquisition
The Company expects that a subsidiary, Travelers/Aetna Property Casualty
Corp. (TAP), will own both the property and casualty operations purchased
from Aetna and the Company's existing property and casualty operations. 
The Company expects to capitalize TAP initially by contributing
approximately $1.1 billion from a combination of cash on hand and
borrowings by the Company.  The Company may provide additional funds in the
form of temporary capital in order to finance the transaction.  In
addition, it is anticipated that TAP will finance the acquisition with an
aggregate of $525 million in equity securities issued to a small group of
private investors, and borrowings under a five-year revolving credit
facility in the amount of up to $2.65 billion provided by a syndicate of
banks led by Citibank, N.A., Chemical Bank and Morgan Guaranty Trust
Company.  It is anticipated that subsequent to the acquisition, TAP will
raise additional capital through private and/or public debt and equity
offerings with the proceeds from such offerings being used principally to
repay the borrowings under the five-year revolving credit facility.

Commercial Credit Company (CCC)
CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least
equal to the amount of commercial paper outstanding.  As of December 31,
1995, CCC had unused credit availability of $1.975 billion under five-year
revolving credit facilities.  CCC may borrow under its revolving credit
facilities at various interest rate options and compensates the banks for
the facilities through commitment fees.

CCC is limited by covenants in its revolving credit agreements as to the
amount of dividends and advances that may be made to the Parent or its
affiliated companies.  At December 31, 1995, CCC would have been able to
remit $225 million to the Parent under its most restrictive covenants or
regulatory requirements.

During 1995 and through March 5, 1996 CCC completed the following long-term
debt offerings, leaving $950 million available for debt offerings under its
shelf registration statement:

     -  7 7/8% Notes due February 1, 2025 ..... $200 million
     -  7 3/4% Notes due March 1, 2005 ........ $200 million
     -  7 3/8% Notes due March 15, 2002 ....... $200 million
     -  7 3/8% Notes due April 15, 2005 ....... $200 million
     -  6 7/8% Notes due May 1, 2002 .......... $200 million
     -  6 3/4% Notes due May 15, 2000 ......... $200 million
     -  6 5/8% Notes due June 1, 2015 ......... $200 million
     -  6 1/2% Notes due June 1, 2005 ......... $200 million
     -  6 3/8% Notes due September 15, 2002 ... $200 million
     -  6 1/8% Notes due December 1, 2005 ..... $200 million
     -  5 7/8% Notes due January 15, 2003 ..... $200 million
     -  5.55% Notes due February 15, 2001 ..... $200 million

Smith Barney Holdings Inc. (Smith Barney)
Smith Barney funds its day-to-day operations through the use of commercial
paper, collateralized and uncollateralized bank borrowings (both committed
and uncommitted), internally generated funds, repurchase transactions, and
securities lending arrangements.  The volume of Smith Barney's borrowings
generally fluctuates in response to changes in the amount of reverse
repurchase transactions outstanding, the level of securities inventories,
customer balances and securities borrowing transactions.  Smith Barney has
a $1.0 billion revolving  credit agreement with a bank syndicate that
extends through May 1998, and has a $750 million, 364-day revolving credit
agreement with a bank syndicate that extends through May 1996.  As of
December 31, 1995, there were no borrowings outstanding under either
facility.  Smith Barney also has substantial borrowing arrangements
consisting of facilities that it has been advised are available, but where
no contractual lending obligation exists.



                                     18





Smith Barney, through its subsidiary Smith Barney Inc., issues commercial
paper directly to investors.  As a policy, Smith Barney maintains
sufficient borrowing power of unencumbered securities to cover
uncollateralized borrowings and uncollateralized letters of credit.  In
addition, Smith Barney monitors its leverage and capital ratios on a daily
basis.

Smith Barney is limited by covenants in its revolving credit facility as to
the amount of dividends that may be paid to the Parent.  At December 31,
1995, Smith Barney would have been able to remit approximately $452 million
to the Parent under its most restrictive covenants.

During 1995 and through March 5, 1996 Smith Barney completed the following
long-term debt offerings leaving $725 million available for debt offerings
under its shelf registration statement: 

     -  7.98% Notes due March 1, 2000 ....... $200 million
     -  7 1/2% Notes due May 1, 2002 ........ $150 million
     -  7% Notes due May 15, 2000 ........... $150 million
     -  6 7/8% Notes due June 15, 2005 ...... $175 million
     -  6 1/2% Notes due October 15, 2002 ... $150 million
     -  5 7/8% Notes due February 1, 2001 ... $250 million

Securities Borrowed, Loaned and Subject to Repurchase Agreements
Smith Barney engages in "matched book" transactions in government and
mortgage-backed securities as well as "conduit" transactions in corporate
equity and debt securities.  These transactions are similar in nature.  A
"matched book" transaction involves a security purchased under an agreement
to resell (i.e., reverse repurchase transaction) and simultaneously sold
under an agreement to repurchase (i.e., repurchase transaction).  A
"conduit" transaction involves the borrowing of a security from a 
counterparty and the simultaneous lending of the security to another
counterparty.  These transactions are reported gross in the Consolidated
Statement of Financial Position and typically yield relatively small
interest spreads, generally ranging from 10 to 30 basis points.  The
interest spread results from the net of interest received on the reverse
repurchase or security borrowed transaction and the interest paid on the
corresponding repurchase or security loaned transaction.  Interest rates
charged or credited in these activities are usually based on current
Federal Funds rates but can fluctuate based on security availability and
other market conditions.  The size of balance sheet positions resulting
from these activities can vary significantly, depending primarily on levels
of activity in the bond markets, but would have a relatively smaller impact
on net income.

The Travelers Insurance Group Inc. (TIGI) 
At December 31, 1995, TIGI had $20.4 billion of life and annuity product
deposit funds and reserves.  Of that total, $9.6 billion are not subject to
discretionary withdrawal based on contract terms.  The remaining $10.8
billion are for life and annuity products that are subject to discretionary
withdrawal by the contractholder.  Included in the latter amount are $1.5
billion of liabilities that are surrenderable with market value
adjustments.  An additional $5.6 billion of the life insurance and
individual annuity liabilities are subject to discretionary withdrawals,
with an average surrender charge of 5.2%, and $900 million of liabilities
are surrenderable at book value over 5 to 10 years.  In the payout phase,
these funds are credited at significantly reduced interest rates.  The
remaining $2.8 billion of liabilities are surrenderable without charge. 
Approximately 25% of these relate to individual life products.  These risks
would have to be underwritten again if transferred to another carrier,
which is considered a significant deterrent against withdrawal by long-term
policyholders.  Insurance liabilities surrendered or withdrawn from TIGI
are reduced by outstanding policy loans and related accrued interest prior
to payout.

Scheduled maturities of guaranteed investment contracts (GICs) in 1996,
1997, 1998, 1999 and 2000 are $1.3 billion, $367 million, $344 million,
$123 million and $91 million, respectively.  At December 31, 1995, the
interest rates credited on GICs had a weighted average rate of 6.12%.

The Travelers Insurance Company (TIC), a direct subsidiary of TIGI issues
commercial paper to investors and maintains unused committed, revolving
credit facilities at least equal to the amount of commercial paper
outstanding.  



                                     19





As of December 31, 1995, TIC has unused credit availability of $125 million
under the five-year revolving credit facility. 

The Travelers Insurance Group Inc. is subject to various regulatory
restrictions that limit the maximum amount of dividends available to its
Parent without prior approval of the Connecticut Insurance Department.  A
maximum of $580 million of statutory surplus is available in 1996 for such
dividends without Department approval. 

Deferred Income Taxes  
The Company has a net deferred tax asset which relates to temporary
differences that are expected to reverse as net ordinary deductions.  The
Company will have to generate approximately $3.1 billion of taxable income,
before the reversal of the temporary differences, primarily over the next
10 to 15 years, to realize the remainder of the deferred tax asset. 
Management expects to  realize the remainder of the deferred tax asset
based upon its expectation of future taxable income, after the reversal of
these deductible temporary differences, of at least $1 billion annually. 



Future Application of Accounting Standards

FAS 121.  In March 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of" (FAS 121).  This statement establishes accounting standards for the
impairment of long-lived assets and certain identifiable intangibles to be
disposed of.  This statement requires a write down to fair value when
long-lived assets to be held and used are impaired.  The statement also
requires long-lived assets to be disposed of (e.g., real estate held for
sale) to be carried at the lower of cost or fair value less cost to sell,
and does not allow such assets to be depreciated.  The adoption of this
statement effective January 1, 1996 will not have a material effect on
results of operations, financial condition or liquidity.

FAS 123.  In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" (FAS 123).  This statement addresses alternative
accounting treatments for stock-based compensation, such as stock options
and restricted stock.  FAS 123 permits either expensing the value of
stock-based compensation over the period earned, or disclosing in the
financial statement footnotes the pro forma impact to net income as if the
value of stock-based compensation awards had been expensed.  The value of
awards would be measured at the grant date based upon estimated fair value,
using established option pricing models.  The requirements of this
statement will be effective for 1996 financial statements, although earlier
adoption is permissible if an entity elects to expense the cost of
stock-based compensation.  The Company is currently evaluating the
disclosure requirements and expense recognition alternatives addressed by
this statement.

                                     20






                                    Travelers Group Inc. and Subsidiaries
                                       Consolidated Statement of Income
                              (In millions of dollars, except per share amounts)



Year Ended December 31,                                          1995          1994           1993

- --------------------------------------------------------------------------------------------------
                                                                                 
Revenues
Insurance premiums                                             $4,977        $5,144         $1,480 
Commissions and fees                                            2,874         2,526          1,813 
Interest and dividends                                          4,355         3,401            722 
Finance related interest and other charges                      1,119         1,030            954 
Principal transactions                                          1,016           900            549 
Asset management fees                                           1,052         1,010            555 
Equity in income of old Travelers                                   -             -            164 
Other income                                                    1,190           932            560 
- ---------------------------------------------------------------------------------------------------
  Total revenues                                               16,583        14,943          6,797 
- ---------------------------------------------------------------------------------------------------
Expenses
Policyholder benefits and claims                                5,017         5,227            833 
Non-insurance compensation and benefits                         3,442         3,241          2,057 
Insurance underwriting, acquisition and operating               1,912         1,867            506 
Interest                                                        1,956         1,284            707 
Provision for credit losses                                       171           152            134 
Other operating                                                 1,544         1,524          1,050 
- ---------------------------------------------------------------------------------------------------
   Total expenses                                              14,042        13,295          5,287 
- ---------------------------------------------------------------------------------------------------
Gain (loss) on sale of subsidiaries and affiliates               (20)           226             13 
- ---------------------------------------------------------------------------------------------------
Income before income taxes and minority interest                2,521         1,874          1,523 
Provision for income taxes                                        893           717            550 
Minority interest, net of income taxes                              -             -            (22)
- ---------------------------------------------------------------------------------------------------
Income from continuing operations                               1,628         1,157            951 
- ---------------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes:
  Income from operations (net of taxes of $17 and $87)             76           160              - 
  Gain on disposition (net of taxes of $66 and $19)               130             9              - 
- ---------------------------------------------------------------------------------------------------
Income from discontinued operations                               206           169              - 
- ---------------------------------------------------------------------------------------------------
Income before cumulative effect of accounting changes           1,834         1,326            951 
Cumulative effect of accounting changes
  (net of taxes of $19)                                             -             -            (35)
- ---------------------------------------------------------------------------------------------------
Net income                                                     $1,834        $1,326         $  916 
===================================================================================================
Net income per share of common stock
  and common stock equivalents: 
Continuing operations                                         $  4.86       $  3.34       $   3.88 
Discontinued operations                                          0.65          0.52              - 
Cumulative effect of accounting changes                             -             -          (0.14)
- ---------------------------------------------------------------------------------------------------
Net income per share of common stock
  and common stock equivalents                                $  5.51       $  3.86       $   3.74 
===================================================================================================
Weighted average number of common shares outstanding
  and common stock equivalents (in millions)                    317.4         322.0          237.8
===================================================================================================

See Notes to Consolidated Financial Statements.


                                                                           22





                                                             Travelers Group Inc. and Subsidiaries
                                                         Consolidated Statement of Financial Position
                                                                   (In millions of dollars)


December 31,                                                                               1995                1994
- --------------------------------------------------------------------------------------------------------------------
                                                                                                  
Assets
Cash and cash equivalents
  (including $1,072 and $816 segregated under federal and other brokerage regulations)  $ 1,866           $   1,227
Investments:
   Fixed maturities, primarily available for sale at market value                        30,712              27,288 
   Equity securities, at market value                                                       856                 510 
   Mortgage loans                                                                         4,048               5,416 
   Real estate held for sale                                                                321                 418 
   Policy loans                                                                           1,888               1,581 
   Short-term and other                                                                   3,140               3,752 
- -------------------------------------------------------------------------------------------------------------------
   Total investments                                                                     40,965              38,965
- --------------------------------------------------------------------------------------------------------------------
Securities borrowed or purchased under agreements to resell                              19,601              25,655 
Brokerage receivables                                                                     6,559               8,238 
Trading securities owned, at market value                                                 8,984               6,945 
Net consumer finance receivables                                                          7,092               6,746 
Reinsurance recoverables                                                                  6,461               5,026 
Value of insurance in force and deferred policy acquisition costs                         2,172               2,163 
Cost of acquired businesses in excess of net assets                                       1,928               2,045 
Separate and variable accounts                                                            6,949               5,162 
Other receivables                                                                         3,564               4,018 
Other assets                                                                              8,334               9,107 
- --------------------------------------------------------------------------------------------------------------------
Total assets                                                                           $114,475            $115,297 
====================================================================================================================
Liabilities
Investment banking and brokerage borrowings                                           $   2,955           $   4,374 
Short-term borrowings                                                                     1,468               2,480 
Long-term debt                                                                            9,190               7,075 
Securities loaned or sold under agreements to repurchase                                 20,619              22,083 
Brokerage payables                                                                        4,403               7,807 
Trading securities sold not yet purchased, at market value                                4,563               4,345 
Contractholder funds                                                                     14,535              16,392 
Insurance policy and claims reserves                                                     26,920              27,084 
Separate and variable accounts                                                            6,916               5,127 
Accounts payable and other liabilities                                                   11,028               9,752 
- --------------------------------------------------------------------------------------------------------------------
  Total liabilities                                                                     102,597             106,519 
- --------------------------------------------------------------------------------------------------------------------
ESOP Preferred stock - Series C                                                             235                 235 
Guaranteed ESOP obligation                                                                  (67)                (97)
- --------------------------------------------------------------------------------------------------------------------
                                                                                            168                 138 
- --------------------------------------------------------------------------------------------------------------------
Stockholders' equity
Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate
  liquidation value                                                                         800                 800
Common stock ($.01 par value; authorized shares: 500 million;
  issued shares: 1995 - 368,171,649 and 1994 - 368,195,609)                                   4                   4 
Additional paid-in capital                                                                6,785               6,655 
Retained earnings                                                                         5,503               4,199 
Treasury stock, at cost (1995 - 51,924,410 shares and 1994 - 51,684,618 shares)          (1,835)             (1,553)
Unrealized gain (loss) on investment securities and other, net                              453              (1,465)
- --------------------------------------------------------------------------------------------------------------------
  Total stockholders' equity                                                             11,710               8,640 
- --------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                             $114,475            $115,297 
====================================================================================================================


See Notes to Consolidated Financial Statements.



                                                                              23








                                                             Travelers Group Inc. and Subsidiaries
                                                   Consolidated Statement of Changes in Stockholders' Equity
                                                                   (In millions of dollars)


                                                                    Amounts                     Shares (in thousands)
                                                             -----------------------          ---------------------------
Year Ended December 31,                                      1995     1994      1993          1995       1994       1993
                                                             ------------------------         ---------------------------

                                                                                               
Preferred stock at aggregate liquidation value
Balance, beginning of year                                $  800   $  800    $  300         11,200     11,200      1,200
Issuance of preferred stock                                                     500                               10,000
- -----------------------------------------------------------------------------------        -----------------------------
Balance, end of year                                         800      800       800         11,200     11,200     11,200
===================================================================================        =============================
Common stock and additional paid-in capital
Balance, beginning of year                                 6,659    6,570     2,150        368,196    368,287    253,524
Issuance of common stock                                                        329                               10,333
Travelers Merger: 
  Common stock issued to third party stockholders                             3,265                               85,911
  Common stock issued to subsidiaries of the Company                            595                               18,519
  Premium related to preferred stock, options and other                          67
Conversion of debentures                                                         17
Issuance of common stock warrants                                                25
Issuance of shares pursuant to employee benefit plans        130       85       122
Other                                                                   4                     (24)       (91)
- -----------------------------------------------------------------------------------      -------------------------------
Balance, end of year                                       6,789    6,659     6,570       368,172     368,196    368,287
- -----------------------------------------------------------------------------------      -------------------------------
Retained earnings
Balance, beginning of year                                 4,199    3,140     2,363
Net income                                                 1,834    1,326       916
Common dividends                                            (255)    (181)     (113)
Preferred dividends                                          (86)     (86)      (26)
Distribution of Transport Holdings Inc. shares              (189)                   
- -----------------------------------------------------------------------------------
Balance, end of year                                       5,503    4,199     3,140 
- -----------------------------------------------------------------------------------
Treasury stock (at cost)
Balance, beginning of year                                (1,553)  (1,121)     (540)      (51,685)    (41,155)   (31,572)
Conversion of debentures                                                         81                                4,104
Issuance of shares pursuant to employee benefit plans, 
  net of shares tendered for payment of option exercise  
  price and withholding taxes                                136      111       (10)        8,964       5,318      6,175
Treasury stock acquired                                     (418)    (543)      (58)       (9,204)   (15,876)     (1,478)
Common stock issued to subsidiaries of the Company                             (595)                             (18,519)
Other                                                                             1                       28         135
- ------------------------------------------------------------------------------------------------------------------------
Balance, end of year                                      (1,835)  (1,553)   (1,121)      (51,925)   (51,685)   (41,155)
- ------------------------------------------------------------------------------------------------------------------------
Unrealized gain (loss) on investment securities and other
Balance, beginning of year                                (1,465)     (63)      (44)
Net change in unrealized gains and (losses) on
  investment securities, net of tax                        2,075   (1,349)       22               
Net issuance of restricted stock                            (221)    (190)     (103)
Restricted stock amortization                                175      136        64               
Adjustment for minimum pension liability, net of tax        (114)
Net translation adjustments, net of tax                        3        1        (2)
- -----------------------------------------------------------------------------------
Balance, end of year                                         453   (1,465)      (63)
- -----------------------------------------------------------------------------------
Total common stockholders' equity and common 
  shares outstanding                                      10,910    7,840     8,526       316,247    316,511     327,132
===================================================================================      ===============================
Total stockholders' equity                               $11,710   $8,640    $9,326 
===================================================================================


See Notes to Consolidated Financial Statements.

                                                                              24





                                                            Travelers Group Inc. and Subsidiaries 
                                                             Consolidated Statement of Cash Flows
                                                                   (In millions of dollars)


Year Ended December 31,                                                                        1995      1994    1993
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                   
Cash flows from operating activities
Income from continuing operations before income taxes, minority interest and
  cumulative effect of accounting changes                                                    $2,521   $1,874  $ 1,523
Adjustments to reconcile income from continuing operations before income taxes,
  minority interest and cumulative effect of accounting changes to net cash
  provided by (used in) operating activities:
    Amortization of deferred policy acquisition costs and value of insurance in force          803       812     286
    Additions to deferred policy acquisition costs                                            (858)     (994)   (369)
    Depreciation and amortization                                                              304       330     125 
    Provision for credit losses                                                                171       152     134 
    Undistributed equity earnings                                                                -         -    (116)
    Changes in:
      Trading securities, net                                                               (1,821)     (572) (1,082)
      Securities borrowed, loaned and repurchase agreements, net                             4,590      (363) (1,591)
      Brokerage receivables net of brokerage payables                                       (1,725)      724     863
      Insurance policy and claims reserves                                                     686       350     251
    Other, net                                                                                (508)   (1,740)    522
Net cash flows provided by (used in) operating activities of discontinued operations          (415)      323       -
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by operations                                                              3,748       896     546
Income taxes paid                                                                             (563)     (378)   (403)
- ---------------------------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                                                  3,185       518     143
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities 
Consumer loans originated or purchased                                                      (2,748)   (2,789) (2,673)
Consumer loans repaid or sold                                                                2,245     2,094   2,108
Purchases of fixed maturities and equity securities                                        (18,123)   (9,057) (2,794)
Proceeds from sales of investments and real estate:
  Fixed maturities available for sale and equity securities                                 12,864     4,149   2,485
  Mortgage loans                                                                               739       402       5
  Real estate and real estate joint ventures                                                   256       955       -
Proceeds from maturities of investments:
  Fixed maturities                                                                           2,723     3,319     231
  Mortgage loans                                                                               693     1,301       6
Other investments, primarily short-term, net                                                  (408)      (58)   (631)
Payment for purchase of the Shearson Businesses                                                (76)      (69) (1,296)
Payment for net clearing assets transferred                                                      -         -    (536)
Cash acquired in connection with The Travelers Merger                                            -         -      59 
Business divestments                                                                             -       679     120 
Other, net                                                                                    (236)     (284)   (274)
Net cash flows provided by (used in) investing activities of discontinued operations         1,623      (303)      - 
- ---------------------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) investing activities                                         (448)      339  (3,190)
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
Dividends paid                                                                                (341)     (267)   (139)
Issuance of common stock                                                                         -         -     329 
Treasury stock acquired                                                                       (418)     (543)    (58)
Issuance of long-term debt                                                                   3,525     1,150   2,733 
Payments and redemptions of long-term debt                                                  (1,375)   (1,033)   (448)
Net change in short-term borrowings (including investment banking and brokerage borrowings) (2,431)      865   1,934 
Contractholder fund deposits                                                                 2,707     1,958       - 
Contractholder fund withdrawals                                                             (3,755)   (3,358)      - 
Other, net                                                                                     (10)      (12)    (50)
Net cash flows provided by financing activities of discontinued operations                       -        84       - 
- ---------------------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) financing activities                                       (2,098)   (1,156)  4,301 
- ---------------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                                            639      (299)  1,254 
Cash and cash equivalents at beginning of period                                             1,227     1,526     272 
- ---------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                  $1,866    $1,227 $ 1,526 
- ---------------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
Cash paid during the period for interest                                                    $1,930    $1,227 $   674 
=====================================================================================================================



See Notes to Consolidated Financial Statements.


                                      25




                                        
                           Travelers Group Inc. and Subsidiaries
                     Notes to Consolidated Financial Statements

1.   Summary of Significant Accounting Policies
     ------------------------------------------

     Basis of Presentation

     Principles of Consolidation.  The consolidated financial statements include
     the accounts of Travelers Group Inc. (formerly The Travelers Inc.) and
     its subsidiaries (the Company).  In December 1992, the Company acquired
     approximately 27% of the common stock of The Travelers Corporation (old
     Travelers) (the Acquisition).  During 1993 this investment was accounted
     for on the equity method.  On December 31, 1993, the Company  acquired the
     approximately 73% of old Travelers common stock it did not already own (the
     Merger) through the merger of old Travelers into the Company.  The
     Acquisition and the Merger were accounted for as a step acquisition and
     accordingly, old Travelers' assets and liabilities were recorded at fair
     values determined at each acquisition date (i.e., 27% of values at December
     31, 1992 as carried forward and 73% of values at December 31, 1993).
     The Merger was accounted for as a purchase, and accordingly, the results of
     operations for periods prior to December 31, 1993 do not include those
     of old Travelers other than for the equity in earnings relating to the 27%
     interest previously owned.  The old Travelers businesses acquired are
     hereinafter referred to as old Travelers or The Travelers Insurance Group
     Inc. (TIGI).  On July 31, 1993, the Company acquired the domestic retail
     brokerage and asset management businesses (the Shearson Businesses) of
     Shearson Lehman Brothers Holdings Inc. (LBI), a subsidiary of American
     Express Company (American Express).  The acquisition was accounted for as a
     purchase, and the consolidated financial statements include the results
     of the Shearson Businesses from the date of acquisition.

     Unconsolidated entities in which the Company has at least a 20% interest
     are accounted for on the equity method.  The minority interest in 1993
     represents the old Travelers' interest in Gulf Insurance Company (Gulf).
     Significant intercompany transactions and balances have been eliminated.

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period.  Actual results could differ from those
     estimates.

     As more fully described in Note 3, all of the operations comprising Managed
     Care and Employee Benefits Operations (MCEBO), are presented as a
     discontinued operation and, accordingly, prior year amounts have been
     restated.

     Certain reclassifications have been made to prior years' financial
     statements to conform to the current year's presentation.

     Accounting Changes

     FAS 114 and FAS 118.  Effective January 1, 1995, the Company adopted
     Statement of Financial Accounting Standards (FAS) No. 114, "Accounting by
     Creditors for Impairment of a Loan," and FAS No. 118, "Accounting by
     Creditors for Impairment of a Loan - Income Recognition and Disclosures,"
     which describe how impaired loans should be measured when determining the
     amount of a loan loss accrual.  These statements amended existing
     guidance on the measurement of restructured loans in a troubled debt
     restructuring involving a modification of terms.  The adoption of these
     standards did not have a material impact on the Company's financial
     condition, results of operations or liquidity.

     FAS 115.  Effective January 1, 1994, the Company adopted FAS No. 115,
     "Accounting for Certain Investments in Debt and Equity Securities," which
     addresses accounting and reporting for investments in equity securities
     that have a readily determinable fair value and for all debt securities.
     Debt securities that

                                 26



     Notes to Consolidated Financial Statements (continued)

     the Company has the positive intent and ability to
     hold to maturity are classified as "held to maturity" and are reported at
     amortized cost.  Investment securities that are not classified as "held to
     maturity" are classified as "available for sale" and are reported at
     fair value, with unrealized gains and losses, net of income taxes, charged
     or credited directly to stockholders' equity.  Previously, securities
     classified as available for sale were carried at the lower of aggregate
     cost or market value.  Initial adoption of this standard resulted in a net
     increase of $214 million (net of taxes) to net unrealized gains on
     investment securities which is included in stockholders' equity.

     FAS 106.  In 1993, the Company adopted FAS No. 106, "Employers' Accounting
     for Postretirement Benefits Other Than Pensions" (FAS 106).  As
     required, the Company changed its method of accounting for retiree benefit
     plans effective January 1, 1993, to accrue for the Company's share of
     the costs of postretirement benefits over the service period rendered by
     employees.  Previously these benefits were charged to expense when paid.
     The Company elected to recognize immediately the liability for
     postretirement benefits as the cumulative effect of a change in accounting
     principle.  This resulted in a noncash after-tax charge to net income of
     $17 million ($25 million pre-tax) or $0.07 per share.  See Note 17 for
     additional information relating to FAS 106.

     FAS 112.  In 1993, the Company adopted FAS No. 112, "Employers' Accounting
     for Postemployment Benefits" (FAS 112), with retroactive application to
     January 1, 1993.  FAS 112 establishes accounting standards for employers
     who provide benefits to former or inactive employees after employment, but
     before retirement.  For the Company these benefits are principally
     disability-related benefits and severance.  The statement required
     employers to recognize the cost of the obligation to provide these
     benefits on an accrual basis, and implementation by recognizing a
     cumulative effect of a change in accounting principle.  This resulted in a
     noncash after-tax charge to net income of $18 million ($29 million pre-tax)
     or $0.07 per share.

     Accounting Policies

     Cash and cash equivalents include cash on hand, cash segregated under
     federal and brokerage regulations and short-term highly liquid investments
     with maturities of three months or less when purchased, other than those
     held for sale in the ordinary course of business.  These short-term
     investments are carried at cost plus accrued interest, which approximates
     market value.

     Investments are owned principally by the insurance subsidiaries.  Fixed
     maturities include bonds, notes and redeemable preferred stocks.  Equity
     securities include common and non-redeemable preferred stocks.  Fixed
     maturities classified as "held to maturity" represent securities that the
     Company has both the ability and the intent to hold until maturity and are
     carried at amortized cost.  Fixed maturity securities classified as
     "available for sale" and equity securities are carried at market values
     that are based primarily on quoted market prices.  The difference between
     amortized cost and market values of such securities net of applicable
     income taxes is reflected as a component of stockholders' equity.   Real
     estate held for sale is carried at the lower of cost or fair value less
     estimated costs to sell.  Fair values are established by appraisers, both
     internal and external, using discounted cash flow analyses and other
     acceptable techniques.  Thereafter, an allowance for losses on real estate
     held for sale is established if the carrying value of the property exceeds
     its current fair value less estimated costs to sell.  There was no such
     allowance at December 31, 1995.  Mortgage loans are carried at amortized
     cost.  For mortgage loans that are determined to be impaired, a reserve is
     established for the difference between the amortized cost and fair market
     value of the underlying collateral.  Impaired loans were insignificant at
     December 31, 1995.  Policy loans are carried at unpaid balances which do
     not exceed the net cash surrender value of the related insurance policies.
     Short-term investments, consisting primarily of money market instruments
     and other debt issues purchased with a maturity of less than one year, are
     carried at cost which approximates market.  Realized gains and losses on
     sales of investments and unrealized losses considered to be other than
     temporary, determined on a specific identification basis, are included in
     other income.


                                     27


     Notes to Consolidated Financial Statements (continued)


     Accrual of income is suspended on fixed maturities or mortgage loans that
     are in default, or on which it is likely that future interest payments
     will not be made as scheduled.  Interest income on investments in default
     is recognized only as payment is received.

     The cost of acquired businesses in excess of net assets is being amortized
     on a straight-line basis principally over a 40-year period.

     Income taxes have been provided for in accordance with the provisions of
     FAS No. 109, "Accounting for Income Taxes" (FAS 109).  The Company and its
     wholly owned domestic non-life insurance subsidiaries file a consolidated
     federal income tax return.  All but one of the life insurance
     subsidiaries are included in their own consolidated federal income tax
     return.  Deferred income taxes result from temporary differences between
     the tax basis of assets and liabilities and their recorded amounts for
     financial reporting purposes.

     Income taxes are not provided for on the Company's life insurance
     subsidiaries' retained earnings designated as "policyholders' surplus"
     because such taxes will become payable only to the extent such retained
     earnings are distributed as a dividend or exceed limits prescribed by
     federal law.  Distributions are not contemplated from this portion of the
     life insurance companies' retained earnings, which aggregated $971 million
     (subject to a tax effect of $340 million) at December 31, 1995.

     Earnings per common share is computed after recognition of preferred stock
     dividend requirements and is based on the weighted average number of
     shares outstanding during the period after consideration of the dilutive
     effect of common stock warrants and stock options and the incremental
     shares assumed issued under the Capital Accumulation Plan and other
     restricted stock plans.  Fully diluted earnings per common share, assuming
     conversion of all outstanding convertible preferred stock, notes,
     debentures and the maximum dilutive effect of common stock equivalents, has
     not been presented because the effects are not material.  The fully diluted
     earnings per common share computation for the years ended December 31,
     1995, 1994 and 1993 would entail adding the number of shares issuable on
     conversion of the other debentures (2 million shares in 1993 only), the
     additional common stock equivalents (6 million and 2 million and zero
     shares, respectively) and the assumed conversion of the convertible
     preferred stock (7 million and 3 million and 2 million shares,
     respectively) to the number of shares included in the earnings per common
     share calculation (resulting in a total of 330 million and 327 million and
     242 million shares, respectively) and eliminating the after-tax interest
     expense related to the conversion of other debentures ($3 million in 1993
     only) and the elimination of the convertible preferred stock dividends ($21
     million and $7 million and $3 million,  respectively).

     Financial Instruments - Disclosures.  Included in the Notes to Consolidated
     Financial Statements are various disclosures relating to financial
     instruments having off-balance sheet risk.  These disclosures indicate the
     magnitude of the Company's involvement in such activities, and reflect
     the instruments at their face, contract or notional amounts.  The Notes to
     Consolidated Financial Statements also include various disclosures
     relating to the methods and assumptions used to estimate fair value of each
     material type of financial instrument.  The carrying value of short-
     term financial instruments approximates fair value because of the
     relatively short period of time between the origination of the instruments
     and their expected realization.  The carrying value of receivables and
     payables arising in the ordinary course of business approximates fair
     market value.  The fair value assumptions were based upon subjective
     estimates of market conditions and perceived risks of the financial
     instruments at a certain point in time.  Disclosed fair values for
     financial instruments do not reflect any premium or discount that could
     result from offering for sale at one time the Company's entire holdings of
     a particular financial instrument.  Potential taxes and other expenses that
     would be incurred in an actual sale or settlement are not reflected in
     amounts disclosed.

     Derivative Financial Instruments.   Information concerning derivative
     financial instruments and the accounting policies related thereto is
     included in Note 19.


                                     28


     Notes to Consolidated Financial Statements (continued)

     Future Application of Accounting Standards
     
     FAS 121.  In March 1995, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 121, "Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
     Of" (FAS 121).  This statement establishes accounting standards for the
     impairment of long-lived assets and certain identifiable intangibles to be
     disposed of.  This statement requires a write down to fair value when
     long-lived assets to be held and used are impaired.  The statement also
     requires long-lived assets to be disposed of (e.g. real estate held for
     sale) to be carried at the lower of cost or fair value less cost to sell,
     and does not allow such assets to be depreciated.  The adoption of this
     statement  effective January 1, 1996 will not have a material effect on
     results of operations, financial condition or liquidity.
     
     FAS 123.  In October 1995, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 123, "Accounting for
     Stock-Based Compensation" (FAS 123).  This statement addresses alternative
     accounting treatments for stock-based compensation, such as stock
     options and restricted stock.  FAS 123 permits either expensing the value
     of stock-based compensation over the period earned, or disclosing in the
     financial statement footnotes the pro forma impact to net income as if the
     value of stock-based compensation awards had been expensed.  The value
     of awards would be measured at the grant date based upon estimated fair
     value, using established option pricing models.  The requirements of this
     statement will be effective for 1996 financial statements, although earlier
     adoption is permissible if an entity elects to expense the cost of
     stock-based compensation.  The Company is currently evaluating the
     disclosure requirements and expense recognition alternatives addressed by
     this statement.
     
     INVESTMENT SERVICES
     
     Commissions related to security transactions, underwriting revenues and
     related expenses are recognized in income on the trade date.
     
     Management and investment advisory fees are recorded as income for the
     period in which the services are performed.
     
     Securities borrowed and securities loaned are recorded at the amount of
     cash advanced or received.  With respect to securities loaned, the Company
     receives cash collateral in an amount in excess of the market value of
     securities loaned.  The Company monitors the market value of securities
     borrowed and loaned on a daily basis with additional collateral obtained as
     necessary.
     
     Repurchase and resale agreements are treated as collateralized financing
     transactions and are carried at the amounts at which the securities will
     be subsequently reacquired or resold, including accrued interest, as
     specified in the respective agreements.  The Company's policy is to take
     possession of securities purchased under agreements to resell.  The market
     value of securities to be repurchased and resold is monitored, and
     additional collateral is requested where appropriate to protect against
     credit exposure.
     
     Trading securities are carried at market value.  Included in income are
     realized and unrealized gains and losses on trading securities and
     proprietary futures, forward and option contracts.
     
     Other assets include the value of management advisory contracts, which is
     being amortized on the straight-line method over periods ranging from
     twelve to twenty years.
     
     

                                        29




     
     
     
     Notes to Consolidated Financial Statements (continued)
     
     INSURANCE SERVICES
     
     Premiums from long-duration contracts, principally life insurance, are
     earned when due.  Premiums from short-duration insurance contracts are
     earned over the related contract period.  Short-duration contracts include
     primarily property and casualty, credit life and accident and health
     policies, including estimated ultimate premiums on retrospectively rated
     policies.  Benefits and expenses are associated with premiums by means of
     the provision for future policy benefits, unearned premiums and the
     deferral and amortization of policy acquisition costs.
     
     Value of insurance in force represents the actuarially determined present
     value of anticipated profits to be realized from life and accident and
     health business on insurance in force at the date of the Company's
     acquisition of its insurance subsidiaries using the same assumptions that
     were used for computing related liabilities where appropriate.  The value
     of insurance in force acquired prior to December 31, 1993 is amortized over
     the premium paying periods in relation to anticipated premiums.  The value
     of insurance in force relating to the TIGI merger was the actuarially
     determined present value of the projected future profits discounted at
     interest rates ranging from 14% to 18% for the business acquired.  The
     value of the business in force is amortized over the contract period using
     current interest crediting rates to accrete interest and using amortization
     methods based on the specified products.  Traditional life insurance is
     amortized over the period of anticipated premiums; universal life in
     relation to estimated gross profits; and  annuity contracts employing a
     level yield method.  The value of insurance in force is reviewed
     periodically for recoverability to determine if any adjustment is required.
     
     Deferred policy acquisition costs for the life business represent the costs
     of acquiring new business, principally commissions, certain
     underwriting and agency expenses and the cost of issuing policies.
     Deferred policy acquisition costs for traditional life business are
     amortized over the premium-paying periods of the related policies, in
     proportion to the ratio of the annual premium revenue to the total
     anticipated premium revenue.  Deferred policy acquisition costs of other
     business lines are generally amortized over the life of the insurance
     contract or at a constant rate based upon the present value of estimated
     gross profits expected to be realized.  For certain property and casualty
     lines, acquisition costs (commissions and premium taxes) have been deferred
     to the extent recoverable from future earned premiums and are amortized
     ratably over the terms of the related policies.  Deferred policy
     acquisition costs are reviewed to determine if they are recoverable from
     future income, including investment income, and, if not recoverable, are
     charged to expense.
     
     Separate and variable accounts primarily represent funds for which
     investment income and investment gains and losses accrue directly to, and
     investment risk is borne by, the contractholders.  Each account has
     specific investment objectives.  The assets of each account are legally
     segregated and are not subject to claims that arise out of any other
     business of the Company.  The assets of these accounts are carried at
     market value.  Amounts assessed to the contractholders for management
     services are included in revenues.  Deposits, net investment income and
     realized investment gains and losses for these accounts are excluded from
     revenues, and related liability increases are excluded from benefits and
     expenses.
     
     Other receivables include receivables related to retrospectively rated
     policies on property-casualty business, net of allowance for estimated
     uncollectible amounts.
     
     Insurance policy and claims reserves represent liabilities for future
     insurance policy benefits.  Insurance reserves for traditional life
     insurance, annuities, and accident and health policies have been computed
     based upon mortality, morbidity, persistency and interest assumptions
     applicable to these coverages, which range from 2.5% to 10%, including
     adverse deviation.  These assumptions consider Company experience and
     industry standards and may be revised if it is determined that future
     experience will differ substantially from that previously assumed.
     Property-casualty reserves include (1) unearned premiums representing the
     unexpired portion of policy premiums, and (2) estimated provisions for both
     reported and unreported claims
     
                                       30



     
     Notes to Consolidated Financial Statements (continued)
     
     incurred and related expenses.  The reserves are regularly adjusted based
     on experience.  Included in the insurance
     policy and claims reserves in the Consolidated Statement of Financial
     Position at December 31, 1995 and 1994 are $778 million and $793 million,
     respectively, of property-casualty loss reserves related to workers'
     compensation that have been discounted using an interest rate of 5%.
     
     In determining benefit and loss reserves, the Company carries on a
     continuing review of its overall position, its reserving techniques and
     reinsurance.  Reserves for property-casualty insurance losses represent the
     estimated ultimate unpaid cost of all incurred property and casualty
     claims.  Since the reserves are based on estimates, the ultimate liability
     may be more or less than such reserves.  The effects of changes in such
     estimated reserves are included in the results of operations in the period
     in which the estimates are changed.
     
     Contractholder funds represent receipts from the issuance of universal
     life, pension investment and certain individual annuity contracts.  Such
     receipts are considered deposits on investment contracts that do not have
     substantial mortality or morbidity risk.  Account balances are increased
     by deposits received and interest credited and are reduced by withdrawals,
     mortality charges and administrative expenses charged to the
     contractholders.  Calculations of contractholder account balances for
     investment contracts reflect lapse, withdrawal and interest rate
     assumptions (ranging from 3.8% to 8.6%) based on contract provisions, the
     Company's experience and industry standards.  Contractholder funds also
     include other funds that policyholders leave on deposit with the Company.
     
     Permitted Statutory Accounting Practices.  The Travelers Insurance Group
     Inc. and its subsidiaries, domiciled principally in Connecticut and
     Massachusetts, prepare statutory financial statements in accordance with
     the accounting practices prescribed or permitted by the insurance
     departments of those states.  Prescribed statutory accounting practices
     include a variety of publications of the National Association of Insurance
     Commissioners as well as state laws, regulations, and general
     administrative rules.  The impact of any accounting practices not so
     prescribed ("Permitted Statutory Accounting Practices") on statutory
     surplus is not material.
     
     CONSUMER FINANCE SERVICES
     
     Finance related interest and other charges are recognized as income using
     the constant yield method.  Allowances for losses are established by
     direct charges to income in amounts sufficient to maintain the allowance at
     a level management determines to be adequate to cover losses in the
     portfolio.  The allowance fluctuates based upon continual review of the
     loan portfolio and current economic conditions.  For financial reporting
     purposes, finance receivables are considered delinquent when they are more
     than 60 days contractually past due.  Income stops accruing on finance
     receivables when they are 90 days contractually past due.  If payments are
     made on a finance receivable that is not accruing income, and the
     receivable is no longer 90 days contractually past due, the accrual of
     income resumes.  Finance receivables are charged against  the allowance for
     losses when considered uncollectible.  Personal loans are considered
     uncollectible when payments are six months contractually past due and six
     months past due on a recency of payment basis.  Loans that are twelve
     months contractually past due regardless of recency of payment are charged
     off.  Recoveries on losses previously charged to the allowance are credited
     to the allowance at the time of recovery.  Consideration of whether to
     proceed with foreclosure on loans secured by real estate begins when a loan
     is 60 days past due on a contractual basis.  Real estate credit losses
     are recognized when the title to the property is obtained.
     
     Fees received and direct costs incurred for the origination of loans are
     deferred and amortized over the contractual lives of the loans as part of
     interest income.  The remaining unamortized balances are reflected in
     interest income at the time that the loans are paid in full, renewed or
     charged off.
     
                                  31





     Notes to Consolidated Financial Statements (continued)

2.   Business Acquisitions
     ----------------------

     The Travelers Merger
     As consideration for the acquisition of the approximately 73% of old
     Travelers common stock it did not already own, as discussed in Note 1, the
     Company issued .80423 shares of its common stock for each old Travelers
     common share then outstanding.  The total purchase price of $3.398 billion
     is comprised of $3.265 billion, representing the fair value of the
     approximately 86 million newly issued common shares, plus the premium over
     book value related to the two issues of old Travelers preference stock
     exchanged in the Merger (see Note 14) and certain other acquisition costs.
     The excess of the purchase price over the estimated fair value of net
     assets was $917 million and is being amortized over 40 years.

     The Shearson Acquisition
     As discussed in Note 1 the businesses which were acquired for approximately
     $2.1 billion (representing $1.6 billion for the net assets acquired
     plus approximately $500 million of cash required to be segregated for
     customers under commodities regulations) were combined with the operations
     of Smith Barney Holdings Inc. (Smith Barney).  In addition, Smith Barney
     has agreed to pay American Express additional amounts that are contingent
     upon the new unit's performance, consisting of up to $50 million per year
     for three years based on Smith Barney's revenues and 10% of Smith
     Barney's after-tax profits in excess of $250 million per year over a five-
     year period.  Additional consideration paid during 1995 and 1994 amounted
     to $76 million and $69 million, respectively.  The contingent consideration
     is being accounted for prospectively, as additional purchase price,
     which will result in amortization over periods of up to 20 years.   In
     conjunction with this acquisition Smith Barney entered into a securities
     clearing agreement with LBI (the Clearing Agreement), pursuant to which
     Smith Barney agreed to carry and clear, on a fully disclosed basis, all
     customer accounts introduced by LBI and, on a correspondent basis, LBI's
     proprietary accounts.  The Clearing Agreement terminated in the first
     quarter of 1995, and assets and liabilities related to the Clearing
     Agreement were transferred to LBI in exchange for cash equal to the net
     assets.  At December 31, 1994, $11.855 billion of assets and $10.428
     billion of liabilities related to the Clearing Agreement were included in
     the Consolidated Statement of Financial Position.


     Supplemental Information to the Consolidated Statement of Cash Flows
     Relating to Acquisitions 

     Noncash investing and financing transactions relating to the above 
     transactions that are not reflected in the Consolidated Statement of Cash 
     Flows for the year ended December 31, 1993 are listed below.



     (millions)                                                Travelers    Shearson
    ---------------------------------------------------------------------------------
                                                                       
     Fair value of assets acquired, excluding cash acquired     $40,922       $4,811
     Liabilities assumed                                        (37,642)      (2,779)
     Issuance of notes                                                -         (586)
     Equity securities issued                                    (3,339)        (150)
    ---------------------------------------------------------------------------------
     Cash payment (acquired)                                    $   (59)      $1,296
    =================================================================================



     Pending Acquisition
     On November 28, 1995, TIGI entered into an agreement with Aetna Life and
     Casualty Company (Aetna) to purchase Aetna's domestic property and
     casualty insurance operations for approximately $4.0 billion in cash,
     subject to certain adjustments.  The agreement, which is subject to various
     regulatory approvals, provides for the purchase by TIGI or a subsidiary of
     all of the outstanding capital stock of The Aetna Casualty and Surety
     Company and The Standard Fire Insurance Company.  The transaction is
     expected to be completed around the end of the first quarter of 1996.

     The Company expects that a subsidiary, Travelers/Aetna Property Casualty
     Corp. (TAP), will own both the property and casualty operations purchased
     from Aetna and the Company's existing property and casualty


                                       32


     Notes to Consolidated Financial Statements (continued)

     operations.  The Company expects to capitalize TAP initially by
     contributing approximately $1.1 billion from a combination of cash on hand
     and borrowings by the Company.  The Company may provide additional funds in
     the form of temporary capital in order to finance the transaction.  In
     addition, it is anticipated that TAP will finance the acquisition with an
     aggregate of $525 million in equity securities issued to a small group of
     private investors, and borrowings under a five-year revolving credit
     facility in the amount of up to $2.65 billion provided by a syndicate of
     banks led by Citibank, N.A., Chemical Bank and Morgan Guaranty Trust
     Company.  It is anticipated that subsequent to the acquisition, TAP will
     raise additional capital through private and/or public debt and equity
     offerings with the proceeds from such offerings being used principally to
     repay the borrowings under the five-year revolving credit facility.

3.   Disposition of Subsidiaries and Discontinued Operations
     --------------------------------------------------------

     During 1994, gains on sale of subsidiaries and affiliates totaled $226
     million pre-tax and consisted of the sale in December of American Capital
     Management & Research Inc. (American Capital) ($162 million), the sale in
     November of Smith Barney's investment in HG Asia Holdings Ltd. ($34
     million), and the sale in October of Bankers and Shippers Insurance Company
     ($30 million).

     Transport Spin-off
     On September 29, 1995, the Company made a pro rata distribution to the
     Company's stockholders of shares of Class A Common Stock, $.01 par value
     per share, of Transport Holdings Inc. (Holdings), which at the time was a
     wholly owned subsidiary of the Company, and the indirect owner of Transport
     Life Insurance Company.  Each Travelers Group Inc. common stockholder
     received one Holdings share for every 200 shares of Travelers Group Inc.,
     resulting in approximately 1.6 million shares of Holdings outstanding.
     Pursuant to the transaction the Company retained approximately $44 million
     of cumulative preferred stock and $8 million of subordinated convertible
     notes of Holdings and received approximately $105 million in cash
     dividends.  The results of Holdings through September 29, 1995, the spin-
     off date, are included in income from continuing operations.

     Discontinued Operations
     In December 1994, the Company sold its group dental insurance business to
     Metropolitan Life Insurance Company (MetLife) for $52 million and
     recognized an after-tax gain of $9 million ($28 million pre-tax), and on
     January 3, 1995 the Company sold its group life business as well as its
     related non-medical group insurance businesses to MetLife for $350 million
     and recognized in the first quarter of 1995 an after-tax gain of $20
     million ($31 million pre-tax).  In connection with the sale, The Travelers
     Insurance Company (TIC) ceded 100% of its risks in the group life and
     related businesses to MetLife on an indemnity reinsurance basis, effective
     January 1, 1995.  In connection with the reinsurance transaction, TIC
     transferred assets with a fair market value of approximately $1.5 billion
     to MetLife, equal to the statutory reserves and other liabilities
     transferred.

     On January 3, 1995, TIC and MetLife, and certain of their affiliates,
     formed The MetraHealth Companies, Inc. (MetraHealth) joint venture by
     contributing their medical businesses to MetraHealth, in exchange for
     shares of common stock of MetraHealth.  No gain was recognized upon the
     formation of the joint venture.  Upon formation of the joint venture TIC
     and its affiliates owned 50% of the outstanding capital stock of
     MetraHealth, and the other 50% was owned by MetLife and its affiliates.  In
     March 1995, MetraHealth acquired HealthSpring, Inc. for common stock of
     MetraHealth, resulting in a reduction in the participation of the Company
     and MetLife in the MetraHealth venture to 48.25% each.

     In connection with the formation of the joint venture, the transfer of the
     fee-based medical business (Administrative Services Only) and other
     noninsurance business to MetraHealth was completed on January 3, 1995.  As
     the medical insurance business of TIC and its affiliates comes due for
     renewal, the risks are

                                   33


     Notes to Consolidated Financial Statements (continued)

     transferred to MetraHealth.  In the interim the related operating results
     for this medical insurance business are being reported by the Company.


     On October 2, 1995, the Company completed the sale of its ownership in
     MetraHealth to United HealthCare Corporation.  Gross proceeds to the
     Company were $831 million in cash, and could increase as much as $169
     million if a contingency payment based on 1995 results is made.  The gain
     to the Company, not including the contingency payment, was $110 million
     after-tax ($166 million pre-tax) and was recognized in the fourth quarter
     of 1995.

     All of the businesses sold to MetLife or contributed to MetraHealth were
     included in the Company's Managed Care and Employee Benefits Operations
     (MCEBO) segment in 1994.  In 1995 the Company's results reflect the medical
     insurance business not yet transferred, plus its equity interest in the
     earnings of MetraHealth through the date of sale.  These operations have
     been accounted for as a discontinued operation.  Revenues from
     discontinued operations for the years ended December 31, 1995 and 1994
     amounted to $1.040 billion and $3.522 billion, respectively.  The assets
     and liabilities of the discontinued operations have not been segregated in
     the Consolidated Statement of Financial Position as of December 31, 1995
     and December 31, 1994.  The assets and liabilities of the discontinued
     operations consist primarily of investments, insurance-related assets and
     liabilities and the equity interest in MetraHealth through the date of
     sale.  At December 31, 1995 such assets amounted to $1.8 billion and
     liabilities amounted to $1.8 billion.  At December 31, 1994 such assets
     amounted to $3.5 billion and liabilities amounted to $3.2 billion.

                                   34



     Notes to Consolidated Financial Statements (continued)

4.   Business Segment Information
     ----------------------------

     The Company is a diversified financial services company engaged in
     investment services, life and property and casualty insurance services and
     consumer finance.  Data relating to results of operations prior to 1994
     exclude the amounts of old Travelers except that Corporate and Other
     results for 1993 include the equity earnings relating to the 27% purchase
     of old Travelers in December 1992 (see Note 1).  The following table
     presents certain information regarding these industry segments:


    (millions)                                        1995           1994        1993
                                                      ----           ----        ----
                                                                     
    Revenues
    Investment Services                            $ 6,808        $ 5,690      $3,524
    Life Insurance Services                          3,858          3,488       1,585
    Property & Casualty Insurance Services           4,545          4,538         315
    Consumer Finance Services                        1,354          1,239       1,193
    Corporate and Other                                 18           (12)         180
                                                    ------         ------       -----
                                                   $16,583        $14,943      $6,797
                                                    ======         ======       =====

    Income from continuing operations
      before income taxes, minority
      interest and cumulative effect of
      accounting changes
    Investment Services                             $1,028        $   732      $  592
    Life Insurance Services                            893            651         428
    Property & Casualty Insurance Services             595            307          65
    Consumer Finance Services                          378            356         360
    Corporate and Other                               (373)         (172)          78
                                                     -----          -----       -----
                                                    $2,521        $ 1,874      $1,523
                                                     =====          =====       =====

    Income from continuing operations before
      cumulative effect of accounting changes
    Investment Services                            $   599      $    422       $  336
    Life Insurance Services                            581           421          265
    Property & Casualty Insurance Services
      (after minority interest of $22 in 1993)         453           249           23
    Consumer Finance Services                          246           227          232
    Corporate and Other                               (251)         (162)          95
                                                   -------      --------        -----
                                                   $ 1,628      $  1,157       $  951
                                                    ======       =======        =====

    Identifiable assets
    Investment Services                            $ 40,976     $ 45,618     $ 31,864
    Life Insurance Services                          37,912       33,151       35,071
    Property & Casualty Insurance Services           24,206       22,663       20,515
    Consumer Finance Services                         8,196        7,729        7,155
    Corporate and Other                               3,185        6,136        6,685
                                                   --------     --------     --------
                                                   $114,475     $115,297     $101,290
                                                    =======      =======      =======


    The Investment Services segment consists of investment banking, securities
    brokerage, asset management and other financial services provided
    through Smith Barney and its subsidiaries for all years presented, and in
    1994 and 1993 only, the investment management services provided by RCM
    Capital Management and mutual fund

                                  35

    Notes to Consolidated Financial Statements (continued)


    management and distribution services provided through American Capital
    (sold in December 1994, see Note 3).

    The Life Insurance Services segment includes individual and group life
    insurance, accident and health insurance, annuities and investment
    products, which are offered primarily through The Travelers Insurance
    Company, The Travelers Life and Annuity Company and Primerica Financial
    Services (PFS).

    The Property & Casualty Insurance Services segment provides property-
    casualty insurance, including workers' compensation, liability, automobile,
    property and multiple-peril to businesses and other institutions and
    automobile and homeowners insurance to individuals.  Property-casualty
    insurance policies are issued primarily by The Travelers Indemnity Company
    and its subsidiary and affiliated property-casualty insurance companies,
    which now include Gulf Insurance Company.


    The Consumer Finance Services segment includes consumer lending (including
    secured and unsecured personal loans, real estate-secured loans and
    consumer financing) and credit cards.  Also included in this segment are
    credit-related insurance services provided through American Health and
    Life Insurance Company (AHL) and its affiliate.

    Corporate and Other consists of corporate staff and treasury operations,
    certain corporate income and expenses that have not been allocated to the
    operating subsidiaries, including gains and losses from the sale of stock of
    subsidiaries and affiliates and the Company's approximately 27%
    interest in old Travelers during 1993. RCM Capital Management, the remaining
    component of what were the Mutual Funds and Asset Management operations in
    1994 and prior, is reported as part of Corporate and Other in 1995.


    Cumulative effect of accounting changes, and capital expenditures for
    property, plant and equipment and related depreciation expense are not
    material to any of the business segments.  Intersegment sales and
    international operations are not significant.

    For gains and special charges included in each segment, see "Results of
    Operations" discussion in Management's Discussion and Analysis of Financial
    Condition and Results of Operations.

5.  Investments
    -----------
    Fair values of investments in fixed maturities are based on quoted market
    prices or dealer quotes or, if these  are not available, discounted
    expected cash flows using market rates commensurate with the credit quality
    and maturity of the investment.

                                      36




   Notes to Consolidated Financial Statements (continued)

   The amortized cost and estimated market values of investments in fixed
   maturities were as follows:


                                                                                 Gross
                                                              Amortized        Unrealized        Market
                                                                          --------------------
December 31, 1995                                               Cost        Gains     Losses     Value
- -----------------                                            -------------------------------------------
                                                                                    
(millions)

Available for sale:
  Mortgage-backed securities-principally                         $ 5,936    $   169     $(20)    $ 6,085
    obligations of U.S. Government agencies

  U.S. Treasury securities and obligations of U.S.
    Government corporations and agencies                           2,653        195         -      2,848

  Obligations of states and political subdivisions                 3,993        110      (11)      4,092

  Debt securities issued by foreign governments                      433         20         -        453

  Corporate securities                                            16,569        619      (22)     17,166
                                                                ----------------------------------------
                                                                 $29,584     $1,113     $(53)    $30,644
                                                                ========================================
Held to maturity, principally mortgage-backed
  securities                                                    $     68    $    11     $   -   $     79
                                                                ========================================


                                                                                  Gross
                                                             Amortized          Unrealized       Market
                                                                          --------------------
December 31, 1994                                             Cost        Gains      Losses      Value
- -----------------                                            -------------------------------------------

(millions)

Available for sale:
  Mortgage-backed securities-principally
    obligations of U.S. Government agencies                   $ 5,227         $ 3     $(401)     $ 4,829

  U.S. Treasury securities and obligations of U.S.
    Government corporations and agencies                        4,652           4      (426)       4,230

  Obligations of states and political subdivisions              4,093           5      (369)       3,729

  Debt securities issued by foreign governments                   562           1       (32)         531

  Corporate securities                                         14,724          22      (873)      13,873
                                                              ------------------------------------------
                                                              $29,258         $35   $(2,101)     $27,192
                                                              ==========================================
Held to maturity, principally mortgage-backed
    securities                                               $     96         $12   $     -     $    108

                                                              ==========================================


                                         37




    Notes to Consolidated Financial Statements (continued)

    The amortized cost and estimated market value at December 31, 1995 by
    contractual maturity are shown below.  Actual maturities will differ from
    contractual maturities because borrowers may have the right to call or
    prepay obligations with or without call or prepayment penalties.


                                                                      Estimated
    (millions)                                        Amortized         Market
                                                          Cost           Value
                                                       --------        --------
    Due in one year or less                             $ 1,400         $ 1,406
    Due after one year through five years                 7,246           7,400
    Due after five years through ten years                7,869           8,236
    Due after ten years                                   7,133           7,517
                                                         ------          ------
                                                         23,648          24,559
    Mortgage-backed securities                            6,004           6,164
                                                         ------          ------
                                                        $29,652         $30,723
                                                         ======          ======

    Realized gains and losses on fixed maturities for the years ended December
    31, were as follows:


    (millions)                              1995           1994            1993
                                            ----           ----            ----

    Realized gains
      Pre-tax                               $157           $ 52            $168
                                            ----            ---             ---
      After-tax                             $102           $ 34            $109
                                            ----            ---             ---
    Realized losses
      Pre-tax                               $244           $201            $  2
                                            ----            ---             ---
      After-tax                             $159           $131            $  1
                                            ----            ---             ---

    Net realized gains on equity securities and other investments, after-tax,
    amounted to $155 million, $18 million and $14 million for the years ended
    December 31, 1995, 1994 and 1993, respectively.  Net unrealized gains
    (losses) on equity securities at December 31, 1995 and 1994 were $97 million
    and $(6) million, respectively.

    The Company had industry concentrations of corporate bonds and short-term
    investments at December 31 as follows:


    (millions)                                     1995            1994
                                                   ----          ------

    Finance                                      $2,342          $2,040
    Banking                                      $2,138          $1,718
    Electric utilities                           $1,582          $1,680
    Oil and gas                                  $1,362          $1,163

    At December 31, significant concentrations of mortgage loans and real estate
    were for properties located in highly populated areas in the states listed
    below:

                                Mortgage Loans                 Real Estate
                          -------------------------   -------------------------
    (millions)              1995            1994          1995          1994
                            ----            ----          ----          ----

    California            $1,121          $1,246        $   51          $ 11
    New York              $  429          $  589        $   49          $129
    Florida               $  323          $  435        $   17          $ 15
    Texas                 $  300          $  395        $   56          $ 79
    Illinois              $  203          $  375        $   58          $ 48


                                    38


    Notes to Consolidated Financial Statements (continued)


    Other mortgage loan and real estate investments are dispersed throughout the
    United States, with no combined holdings in any other state exceeding $200
    million.


    Aggregate annual maturities on mortgage loans are as follows:


            (millions)

            Past maturity                          $  209
            1996                                      421
            1997                                      432
            1998                                      643
            1999                                      356
            2000                                      402
            Thereafter                              1,585
                                                   ------
                                                   $4,048
                                                   ======

6.  Securities Borrowed, Loaned and Subject to Repurchase Agreements
    ----------------------------------------------------------------

    Securities borrowed or purchased under agreements to resell, at their
    respective carrying values, consisted of the following at December 31:


       (millions)                                   1995                 1994
                                                 ---------            ---------

       Resale agreements                         $ 12,087              $ 8,306
       Deposits paid for securities borrowed        7,514               17,349
                                                   ------              -------
                                                  $19,601              $25,655
                                                   ======               ======

    Securities loaned or sold under agreements to repurchase, at their
    respective carrying values, consisted of the following at December 31:


       (millions)                                   1995                 1994
                                                 --------             ---------

       Repurchase agreements                     $ 17,183              $14,622
       Deposits received for securities loaned      3,436                7,461
                                                   ------               ------
                                                  $20,619              $22,083
                                                   ======               ======

    The resale and repurchase agreements represent collateralized financing
    transactions used to generate net interest income and facilitate trading
    activity.  These instruments are short-term in nature (usually 30 days or
    less) and are collateralized principally by U.S. Government and mortgage-
    backed securities.  The carrying amounts of these instruments approximate
    fair value because of the relatively short period of time between the
    origination of the instruments and their expected realization.

    Deposits paid for securities borrowed ("securities borrowed") and deposits
    received for securities loaned ("securities loaned") are recorded at the
    amount of cash advanced or received.  Securities borrowed transactions
    require the Company to deposit cash with the lender.  With respect to
    securities loaned, the Company receives cash collateral in an amount
    generally in excess of the market value of securities loaned.  The Company
    monitors the market value of securities borrowed and securities loaned
    daily, and additional collateral is obtained as necessary.


                                39







   Notes to Consolidated Financial Statements (continued)

   Substantially all of the Company's securities borrowed contracts are
   with other brokers and dealers, commercial banks and institutional
   clients.  Substantially all of the Company's securities loaned contracts
   are with other brokers and dealers.

7. Brokerage Receivables and Brokerage Payables
   --------------------------------------------

   The Company has receivables and payables for financial instruments
   purchased from and sold to brokers and dealers and customers.  The
   Company is exposed to risk of loss from the inability of brokers and
   dealers or customers to pay for purchases or to deliver the financial
   instrument sold, in which case the Company would have to sell or
   purchase the financial instruments at prevailing market prices.    

   The Company seeks to protect itself from the risks associated with
   customer activities by requiring customers to maintain margin collateral
   in compliance with regulatory and internal guidelines.  Margin levels
   are monitored daily, and customers deposit additional collateral as
   required.  Where customers cannot meet collateral requirements, the
   Company will liquidate sufficient underlying financial instruments to
   bring the customer into compliance with the required margin level.

   Exposure to credit risk is impacted by market volatility, which may
   impair the ability of clients to satisfy their obligations to the
   Company.  Credit limits are established and closely monitored for
   customers and brokers and dealers engaged in forward and futures and
   other transactions deemed to be credit-sensitive.

   Brokerage receivables and brokerage payables, which arise in the normal
   course of business, consisted of the following at December 31: 

   (millions)                               1995       1994
                                            ----      -----

   Receivables from customers             $6,048     $7,502
   Receivables from brokers and dealers      511        736
                                           -----      -----
     Total brokerage receivables          $6,559     $8,238
                                           =====      =====

   Payables to customers                  $4,176     $6,648
   Payables to brokers and dealers           227      1,159
                                           -----      -----
     Total brokerage payables             $4,403     $7,807
                                           =====      =====

   Included in payables to brokers and dealers at December 31, 1994 is
   approximately $338 million of payables due LBI in connection with LBI's
   proprietary transactions.



                                  40





Notes to Consolidated Financial Statements (continued)

8. Trading Securities
   ------------------

   Trading securities at market value consisted of the following at
   December 31:
                             1995                        1994
                     -------------------------   -------------------------
                                   Securities                  Securities
                                      Sold                        Sold
                     Securities     Not Yet     Securities      Not Yet
                        Owned      Purchased       Owned        Purchased
 (millions)          ----------  ------------    ----------   -----------

 Obligations of U.S.
    Government and
    agencies                $4,224     $3,493      $3,670     $3,658

 Corporate debt              2,019        385       1,688        424

 State and municipal
    obligations                698         10         978         16


 Commercial paper and
    other short-term
    debt                       815          1         211          1
                                  
 Corporate convertibles,
    equities and other
    securities               1,228        674         398        246
                             -----     ------      ------      -----
                            $8,984     $4,563      $6,945     $4,345
                             =====      =====       =====      =====

   Carrying values are based on quoted market prices or dealer quotes.  If
   a quoted market price is not available, fair value is estimated using
   quoted market prices for similar securities.  Securities sold not yet
   purchased must ultimately be acquired in the marketplace at the then
   prevailing prices.  Accordingly, these transactions may result in market
   risk since the ultimate purchase price may exceed the amount recognized
   in the financial statements.

9. Consumer Finance Receivables
   ----------------------------

   Consumer finance receivables, net of unearned finance charges of $690
   million and $674 million at December 31, 1995 and 1994, respectively,
   consisted of the following:

   (millions)                                  1995     1994 
                                               ----    -----

   Personal loans                            $3,051   $2,875 
   Real estate-secured loans                  2,957    2,845 
   Credit cards                                 762      712 
   Sales finance and other                      468      453 
                                              -----   ------
   Consumer finance receivables               7,238    6,885 
   Accrued interest receivable                   47       43 
   Allowance for credit losses                (193)    (182) 
                                              -----   ------
   Net consumer finance receivables          $7,092   $6,746 
                                              =====   ======
   


                                  41





   Notes to Consolidated Financial Statements (continued)

   An analysis of the allowance for credit losses on consumer finance
   receivables at December 31, was as follows:

   (millions)                                1995    1994    1993
                                             ----    ----   -----

   Balance, January 1                      $ 182   $  168 $  169 
   Provision for credit losses               171      152    134 
   Amounts written off                      (188)    (163)  (163)
   Recovery of amounts previously
     written off                              27       25     23 
   Allowance on receivables purchased          1        -      5
                                            -----    -----  -----

   Balance, December 31                   $  193   $  182 $  168 
                                           =====    =====  =====
   Net outstandings                       $7,238   $6,885 $6,342 
                                           =====    =====  =====
   Allowance for credit losses as
     a % of net outstandings                2.66%    2.64%  2.64%
                                           =====     ====   ====

   Contractual maturities of receivables before deducting unearned finance
   charges and excluding accrued interest were as follows:

                    Receivables 
                    Outstanding                                  Due
   (millions)       December 31,  Due     Due    Due     Due    After
                        1995      1996    1997   1998    1999    1999
                    -----------  ------  ------ ------  ------  ------
   Personal loans    $3,598      $1,108 $  990  $  762  $  441 $   297
   Real estate-
      secured loans   3,021         192    199     210     219   2,201
   Credit cards         761          56     53      49      45     558
   Sales finance
      and other         548         264    138      66      33      47
                      -----       -----  -----   -----   -----   -----
                     $7,928      $1,620 $1,380  $1,087  $  738  $3,103
                      =====       =====  =====   =====   =====   =====
   Percentage          100%          21%    17%     14%      9%     39%
                      =====       =====  =====   =====   =====   =====

   Contractual terms average 12 years on real estate-secured loans and 4
   years on personal loans.  Experience has shown that a substantial amount
   of the receivables will be renewed or repaid prior to contractual
   maturity dates.  Accordingly, the foregoing tabulation should not be
   regarded as a forecast of future cash collections.

   The Company has a geographically diverse consumer finance loan
   portfolio.  At December 31, the distribution by state was as follows:   

                                        1995  1994
                                        ----  ----
   Ohio                                  12%   13%
   North Carolina                        10%   10%
   Pennsylvania                           7%    6%
   South Carolina                         6%    7%
   California                             5%    5%
   Texas                                  5%    5%
   Maryland                               5%    5%
   Tennessee                              5%    4%
   All other states*                     45%   45%
                                        ----  ----
                                        100%  100%
                                        ====  ====
   
  * None of the remaining states individually accounts for more than 5% of
    total consumer finance receivables.

  The estimated fair value of the consumer finance receivables portfolio
  depends on the methodology selected to value such portfolio (i.e., exit
  value versus entry value).  Exit value represents a valuation of the
  portfolio based upon sales of comparable portfolios which takes into
  account the value of customer relationships and the current level of
  funding costs.  Under the exit value methodology, the estimated fair
  value of the receivables portfolio 



                                  42





    Notes to Consolidated Financial Statements (continued)
 
    at December 31, 1995 is approximately $653 million above the recorded
    carrying value.  Entry value is determined by comparing the portfolio
    yields to the yield at which new loans are being originated.  Under the
    entry value methodology, the estimated fair value of the receivables
    portfolio at December 31, 1995 is approximately equal to the aggregate
    carrying value due to the increase in variable rate receivables whose
    rates are periodically reset and the fact that the average yield on
    fixed rate receivables is approximately equal to that on new fixed rate
    loans made at year-end 1995.  Fair values included in Note 20 are based
    on the exit value methodology.

10. Debt
    ----

    Investment banking and brokerage borrowings consisted of the following
    at December 31: 


    (millions)                                1995      1994
                                              ----      ----
                                               
    Commercial paper                         $2,401    $2,455
    Uncollateralized borrowings                 399     1,141
    Collateralized borrowings                   155       185
    Notes to LBI                                  -       593
                                              -----     -----
                                             $2,955    $4,374
                                              =====     =====
    Weighted average interest rate
    at end of period, excluding
    non-interest bearing balances               5.9%      5.8%
                                              =====     =====

    Investment banking and brokerage borrowings are short-term and include
    commercial paper, collateralized and uncollateralized borrowings used to
    finance Smith Barney's operations, including the securities settlement
    process.  The collateralized and uncollateralized borrowings bear
    interest at fluctuating rates based primarily on the Federal Funds
    interest rate.  Notes payable to LBI at December 31, 1994 represented a
    non-interest bearing note outstanding in connection with LBI's
    activities under the Clearing Agreement.  Smith Barney has  in place a
    $2.5 billion commercial paper program that consists of both discounted
    and interest bearing paper.  Smith Barney also has substantial borrowing
    arrangements consisting of facilities that it has been advised are
    available, but where no contractual lending obligation exists.

    At December 31, 1995 and 1994, the market value of the securities
    pledged as collateral for short-term brokerage borrowings was $171
    million and $229 million, respectively, including $163 million of
    customer margin securities at December 31, 1994. 

    At December 31, short-term borrowings consisted of commercial paper
    outstanding with weighted average interest rates as follows:  

  



  (millions)                        1995                               1994
                        -----------------------------      ----------------------------

                         Outstanding   Interest Rate        Outstanding  Interest Rate
                        -------------  --------------      ------------- --------------
                                                            
  Travelers Group Inc.      $   -             -               $  101          5.83%
  Commercial Credit
     Company                 1,394         5.86%               2,305          5.89%
  The Travelers
     Insurance Company          74         5.84%                  74          6.02%
                             -----                            ------
                            $1,468                            $2,480
                             =====                             =====




                                  43





   Notes to Consolidated Financial Statements (continued)

   Travelers Group Inc. (the Parent), Commercial Credit Company (CCC) and
   The Travelers Insurance Company (TIC) issue commercial paper directly to
   investors.  Each maintains unused credit availability under its
   respective bank lines of credit at least equal to the amount of its
   outstanding commercial paper.  Each may borrow under its revolving
   credit facilities at various interest rate options and compensates the
   banks for the facilities through commitment fees.  

   The Parent, CCC and TIC have an agreement with a syndicate of banks to
   provide $1.0 billion of revolving credit, to be allocated to any of the
   Parent, CCC or TIC.  The participation of TIC in this agreement is
   limited to $250 million.  The revolving credit facility consists of
   five-year revolving credit facility which expires in 1999.  At December
   31, 1995, $400 million was allocated to the Parent, $475 million was
   allocated to CCC, and $125 million was allocated to TIC.  At December
   31, 1995 there were no borrowings outstanding under this facility. 
   Under this facility, the Company is required to maintain a certain level
   of consolidated stockholders' equity (as defined in the agreement).  At
   December 31, 1995, this requirement was exceeded by approximately $3.2
   billion.
   
   At December 31, 1995, CCC also had a committed and available revolving
   credit facility on a stand-alone basis of $1.5 billion, which expires in
   1999.
   
   CCC is limited by covenants in its revolving credit agreements as to the
   amount of dividends and advances that may be made to the Parent or its
   affiliated companies.  At December 31, 1995, CCC would have been able to
   remit $225 million to the Parent under its most restrictive covenants or
   regulatory requirements.
   
   The carrying value of short-term borrowings approximates fair value.
   
   Long-term debt, including its current portion, and final maturity dates
   were as follows at December 31:
   
   (millions)                                     1995         1994
                                                  ----         ----
   Travelers Group Inc.  
   8 3/8% Notes due 1996                        $  100     $   100
   7 5/8% Notes due 1997                           185         185
   5 3/4% Notes due 1998                           250         250
   7 3/4% Notes due 1999                           100         100
   6 1/8% Notes due 2000                           200         200
   9 1/2% Senior Notes due 2002                    300         300
   6 5/8% Notes due 2005                           150           -
   6 1/4% Notes due 2005                           100           -
   8 5/8% Debentures due 2007                      100         100
   7 7/8% Notes due 2025                           200           -
   7% Notes dues 2025                              100           -
   6 7/8 Notes due 2025                            150           -
   6% Industrial Revenue Bonds due 2007             13          13
   ESOP note guarantee                              67          97
   Debt premium (discount), net                     27          32
                                                 -----       -----
                                                 2,042       1,377
                                                 -----       -----
   Commercial Credit Company 
   8.29% to 12.85% Medium-Term Notes due 1995        -          10
   9 7/8% Notes due 1995                             -         150



                                  44





   Notes to Consolidated Financial Statements (continued)

   9.2% Notes due 1995                            -            100
   6 1/4% Notes due 1995                          -            100
   7.7% Notes due 1995                            -            150
   8.1% Notes due 1995                            -            150
   8 3/8% Notes due 1995                          -            150
   6 3/8% Notes due 1996                        200            200
   7 3/8% Notes due 1996                        150            150
   8% Notes due 1996                            100            100
   6 3/4% Notes due 1997                        200            200
   8 1/8% Notes due 1997                        150            150
   5.70% Notes due 1998                         100            100
   5 1/2% Notes due 1998                        100            100
   8 1/2% Notes due 1998                        100            100
   6.70% Notes due 1999                         150            150
   10% Notes due 1999                           100            100
   9.6% Notes due 1999                          100            100
   6% Notes due 2000                            100            100
   5 3/4% Notes due 2000                        200            200
   6 1/8% Notes due 2000                        100            100
   6% Notes due 2000                            150            150
   6 3/4% Notes due 2000                        200              -
   8 1/4% Notes due 2001                        300            300
   6 3/8% Notes due 2002                        200              -
   6 7/8% Notes due 2002                        200              -
   7 3/8% Notes due 2002                        200              -
   5.9% Notes due 2003                          200            200
   7 7/8% Notes due 2004                        200            200
   6 1/8% Notes due 2005                        200              -
   6 1/2% Notes due 2005                        200              -
   7 3/8% Notes due 2005                        200              -
   7 3/4% Notes due 2005                        200              -
   10% Notes due 2008                           150            150
   10% Debentures due 2009                      100            100
   8.7% Debentures due 2009                     150            150
   8.7% Debentures due 2010                     100            100
   6 5/8% Notes due 2015                        200              -
   7 7/8% Notes due 2025                        200              -
                                             ------         ------
                                              5,200          4,010
                                              -----          -----
   Smith Barney Holdings Inc.
   7.4% Medium-Term Notes due 1996               50             50
   5 3/8% Notes due 1996                        150            150
   6% Notes due 1997                            200            200
   5 5/8% Notes due 1998                        150            150
   5 1/2% Notes due 1999                        200            200
   7 7/8% Notes due 1999                        150            150
   6 5/8% Notes due 2000                        150            150
   7% Notes due 2000                            150              -
   7.98% Notes due 2000                         200              -



                                  45





   Notes to Consolidated Financial Statements (continued)

   6 1/2% Notes due 2002                        150              -
   7 1/2% Notes due 2002                        150              -
   6 7/8% Notes due 2005                        175              -
   Revolving credit facility                      -            400
   Capital Note with LBI due 1995                 -            150
                                             ------          -----
                                              1,875          1,600
                                              -----          -----
   The Travelers Insurance Group Inc.
   12% GNMA/FNMA - collateralized obligations    73             88
                                             ------         ------
                                             $9,190         $7,075
                                              =====          =====

   In December 1995, Travelers Group Inc., through a private placement,
   issued $100 million of 6 1/4% Notes due December 1, 2005, and $100 million
   of 7% Notes due December 1, 2025 (the Debt Securities).  In the first
   quarter of 1996, Travelers Group Inc. filed a registration statement
   with respect to an offer to exchange the Debt Securities for notes (the
   Exchange Notes) substantially identical in all material respects
   (including principal amount, interest rate and maturity) to the terms of
   the Debt Securities, except that the Exchange Notes will be registered
   under the Securities Act of 1993 and therefore will be freely
   transferable by holders.  
   
   Smith Barney has a $1.0 billion revolving credit agreement with a bank
   syndicate that extends through May 1998, and has a $750 million, 364-day
   revolving credit agreement with a bank syndicate that extends through
   May 1996.  As of December 31, 1995, there were no borrowings outstanding
   under either facility.
   
   Smith Barney is limited by covenants in its revolving credit facility as
   to the amount of dividends that may be paid to the Parent.  At December
   31, 1995, Smith Barney would have been able to remit approximately $452
   million to the Parent under its most restrictive covenants.

   Aggregate annual maturities for the next five years on long-term debt
   obligations excluding principal payments on the ESOP loan obligation and
   the 12% GNMA/FNMA collateralized obligations, are as follows:
   
           (millions)
                 1996        $750
                 1997        $735
                 1998        $700
                 1999        $800
                 2000      $1,450
   
   The fair value of the Company's long-term debt is estimated based on the
   quoted market price for the same or similar issues or on current rates
   offered to the Company for debt of the same remaining maturities.  At
   December 31, 1995 the carrying value and the fair value of the Company's
   long-term debt were: 
   
   (millions)                               Carrying     Fair
                                              Value     Value
                                            --------   ------
   Travelers Group Inc.                       $2,042   $2,137
   Commercial Credit Company                   5,200    5,332
   Smith Barney Holdings Inc.                  1,875    1,929
   The Travelers Insurance Group Inc.             73       80
                                               -----    -----
                                              $9,190   $9,478
                                               =====    =====
   


                                  46





     Notes to Consolidated Financial Statements (continued)

11. Insurance Policy and Claims Reserves
    ------------------------------------

   Insurance policy and claims reserves consisted of the following at
   December 31:
   
   (millions)                                   1995     1994
                                                ----     ----
   Benefit and loss reserves:
     Property-casualty                       $14,715  $13,872
     Accident and health                         754    1,029
     Life and annuity                          8,663    8,603
   Unearned premiums                           2,166    2,276
   Policy and contract claims                    622    1,304
                                              ------   ------
                                             $26,920  $27,084
                                              ======   ======

   The table below is a reconciliation of beginning and ending property-
   casualty reserve balances for loss and loss adjustment expenses (LAE)
   for the years ended December 31:
   
   (millions)                                 1995      1994     1993 
                                              ----      ----     ----
   
   Losses and LAE at beginning of year      $13,872  $13,805  $   313 
       Less reinsurance recoverables
         on unpaid losses                     3,621    3,615       85 
                                             ------    -----  -------
   Net balance at beginning of year          10,251   10,190      228 
                                             ------   ------  -------
   Provision for losses and LAE for
      claims arising in the
      current year                            2,898    3,201      185 
   Estimated losses and LAE for claims
      arising in prior years                   (227)    (248)       - 
   Increase for purchase of old Travelers         -        -    9,938 
                                             ------   ------   ------
           Total increases                    2,671    2,953   10,123 
                                              ------  ------   ------
   Losses and LAE payments for claims
      arising in:
        Current year                            887      989       67 
        Prior years                           1,933    1,903       94 
                                             ------   ------  -------
           Total payments                     2,820    2,892      161 
                                              ------  ------  -------
   Net balances at end of year               10,102   10,251   10,190 
   
       Plus reinsurance recoverables
         on unpaid losses                     4,613    3,621    3,615 
                                              -----   ------   ------
   Losses and LAE at end of year             $14,715 $13,872  $13,805 
                                              ------  ------   ------

   In 1995, estimated claims and claim adjustment expenses for claims
   arising in prior years included favorable loss development in certain
   workers' compensation, general liability and commercial auto lines of
   approximately $150 million; however, since the business to which it
   relates is subject to retrospective rating premium adjustments, the net
   impact on results of operations is minimal.  In addition, in 1995
   estimated claims and claim adjustment expenses for claims arising in
   prior years included favorable loss development in Personal Lines
   automobile coverage of approximately $60 million.
   
   In 1994, estimated losses and LAE for claims arising in prior years
   includes favorable loss development in Personal Lines automobile and
   homeowners coverage of $100 million, offset by unfavorable development
   of $100 million for Commercial Lines asbestos and environmental claims
   from 1985 and prior.  In addition, in 1994 Commercial Lines experienced
   favorable prior year loss development in workers' compensation, other
   liability and commercial automobile product lines in its National
   business for post-1985 accident years.  This favorable 
   
   
   
                                  47





     Notes to Consolidated Financial Statements (continued)

   development amounted to $261 million, however, since the business to
   which it relates is subject to retrospective rating premium adjustments,
   the net impact on results of operations is minimal. 
   
   The property-casualty loss and LAE reserves include $806 million and
   $854 million for asbestos and environmental related claims net of
   reinsurance at December 31, 1995 and 1994, respectively.  TIGI carries
   on a continuing review of its overall position, its reserving techniques
   and reinsurance recoverables.  However, the industry does not have a
   standard method of calculating claim activity for environmental and
   asbestos losses.  In each of these areas of exposure, TIGI has
   endeavored to litigate individual cases and settle claims on favorable
   terms.  Given the vagaries of court coverage decisions, plaintiffs'
   expanded theories of liability, the risks inherent in major litigation
   and other uncertainties, it is not presently possible to quantify the
   ultimate exposure or range of exposure represented by these claims to
   the Company's financial condition, results of operations or liquidity. 
   The Company believes that it is reasonably possible that the outcome of
   the uncertainties regarding environmental and asbestos claims could
   result in a liability exceeding the reserves by an amount that would be
   material to operating results in a future period.  However, it is not
   likely these claims will have a material adverse effect on the Company's
   financial condition or liquidity.
   
   The Company has a geographic exposure to catastrophic losses in certain
   North Atlantic states and in South Florida.  Catastrophes can be caused
   by various events including hurricanes, windstorms, earthquakes, hail,
   explosions, severe winter weather and fires, and the incidence and
   severity of catastrophes are inherently unpredictable.  The extent of
   losses from a catastrophe is a function of both the total amount of
   insured exposure in the area affected by the event and the severity of
   the event.  Most catastrophes are restricted to small geographic areas;
   however, hurricanes and earthquakes may produce significant damage in
   large, heavily populated areas.  The Company generally seeks to reduce
   its exposure to catastrophe through individual risk selection and the
   purchase of catastrophe reinsurance.

12. Reinsurance    
    -----------

   The Company's insurance operations cede insurance in order to limit
   losses, minimize exposure to large risks, provide additional capacity
   for future growth and effect business-sharing arrangements.  Life
   reinsurance is accomplished through various plans of reinsurance,
   primarily coinsurance, modified coinsurance and yearly renewable term. 
   Property-casualty reinsurance is placed on both a quota-share and excess
   basis.  The property-casualty insurance subsidiaries also participate as
   a servicing carrier for, and a member of, several pools and
   associations.  Reinsurance ceded arrangements do not discharge the
   insurance subsidiaries or the Company as the primary insurer.  
   
   
   
                                     48





Notes to Consolidated Financial Statements (continued)

Reinsurance amounts included in the Consolidated Statement of Income were:

                                            Ceded to
(millions)                          Gross      Other       Net
                                   Amount  Companies    Amount
                                   ------  ---------    ------
Year ended December 31, 1995
- ----------------------------
Premiums
   Life insurance                  $1,497   $  (272)    $1,225
   Accident and health insurance      499       (87)       412
   Property-casualty insurance      4,752    (1,412)     3,340
                                    -----    ------      -----
                                   $6,748   $(1,771)    $4,977
                                    =====    ======      =====

Ceded claims incurred              $5,806   $(1,726)    $4,080
                                    =====    ======      =====

Year ended December 31, 1994
- ----------------------------
Premiums
   Life insurance                  $1,484   $  (288)    $1,196
   Accident and health insurance      514       (89)       425
   Property-casualty insurance      5,052    (1,529)     3,523
                                  -------    ------      -----
                                   $7,050   $(1,906)    $5,144
                                   ======    ======      =====

Ceded claims incurred              $5,725   $(1,328)    $4,397
                                   ======    ======      =====

Year ended December 31, 1993
- ----------------------------
Premiums
   Life insurance                  $1,178     $(284)    $  894
   Accident and health insurance      385       (56)       329
   Property-casualty insurance        434      (177)       257
                                    -----      ----      -----
                                   $1,997     $(517)    $1,480
                                    =====      ====      =====

Ceded claims incurred              $1,096     $(287)    $  809
                                    =====      ====      =====
 
Reinsurance recoverables, net of valuation allowance, at December 31
include amounts recoverable on unpaid and paid losses and were as
follows: 

(millions)                                     1995       1994
                                               ----       ----

Reinsurance Recoverables
- ------------------------
 Life business                               $1,804     $  758
 Property and Casualty business:
   Pools and associations                     2,775      2,524
   Other reinsurance                          1,882      1,744
                                              -----      -----
                                             $6,461     $5,026
                                              =====      =====

Included in Life business reinsurance recoverables at December 31, 1995
is approximately $929 million of receivables from MetLife in connection
with the sale of the group life business.



                                  49




     Notes to Consolidated Financial Statements (continued)

13.  Income Taxes
     ------------

     The provision for income taxes attributable to income from continuing
     operations (before minority interest) for the years ended December 31
     was as follows:

(millions)                        1995     1994      1993 
                                  ----     ----      ----

Current:                                        
 Federal                           $745    $271      $406 
 Foreign                             19      22         3 
 State                              110      80        75 
                                    ---     ---       ---
                                    874     373       484 
                                    ---     ---       ---
Deferred:
 Federal                             24     335        64 
 Foreign                              2       1        (2)
 State                              (7)       8         4 
                                    ---    ----       ---
                                     19     344        66 
                                    ---    ----       ---
                                   $893    $717      $550 
                                    ===     ===       ===

Deferred income taxes at December 31 related to the following:

(millions)                                 1995       1994
                                           ----       ----

Deferred tax assets:
  Differences in computing policy
    reserves                             $1,161     $1,288
  Deferred compensation                     295        214
  Employee benefits                         266        213
  Investments                                 -      1,074
  Other deferred tax assets                 760        765
                                          -----      -----
Gross deferred tax assets                 2,482      3,554
                                          -----      -----
Valuation allowance                         100        100
                                          -----      -----
Deferred tax assets after valuation
   allowance                              2,382      3,454
                                          -----      -----

Deferred tax liabilities:
  Deferred policy acquisition costs and
    value of insurance in force            (610)      (608)
  Investment management contracts          (249)      (244)
  Investments                               (90)         -
  Other deferred tax liabilities           (344)      (273)
                                        -------    -------
Gross deferred tax liabilities           (1,293)    (1,125)
                                        -------    -------
Net deferred tax asset                  $ 1,089   $  2,329
                                         ======    =======



                                  50





   Notes to Consolidated Financial Statements (continued)
   
   The reconciliation of the federal statutory income tax rate to the
   Company's effective income tax rate applicable to income from continuing
   operations for the years ended December 31 was as follows:
   
                                               1995     1994       1993
                                               ----     ----       ----
   Federal statutory rate                     35.0%    35.0%      35.0%
   Limited taxability of investment income    (3.1)    (3.5)      (1.6)
   State and foreign income taxes       
     (net of federal income tax benefit)       2.7       2.7       3.4
   Sale of subsidiaries                          -       2.9         -
   Equity in income of old Travelers             -         -      (2.2)
   Other, net                                  0.8       1.2       1.5
                                              ----      ----      ----
   Effective income tax rate                  35.4%     38.3%     36.1%
                                              ====      ====      ====
   
   
   Tax benefits allocated directly to stockholders' equity for the years
   ended December 31, 1995 and 1994 were $82 million and $35 million,
   respectively. 
   
   As a result of the acquisition of old Travelers, a valuation allowance
   of $100 million was established in 1993 to reduce the net deferred tax
   asset on investment losses to the amount that, based upon available
   evidence, is more likely than not to be realized.  The $100 million
   valuation allowance is sufficient to cover any capital losses on
   investments that may exceed the capital gains able to be generated in
   the life insurance group's consolidated federal income tax return based
   upon management's best estimate of the character of the reversing
   temporary differences.  Reversal of the valuation allowance is
   contingent upon the recognition of future capital gains or a change in
   circumstances which causes the recognition of the benefits to become
   more likely than not.  The initial recognition of any benefit produced
   by the reversal of the valuation allowance will be recognized by
   reducing goodwill.
   
   The net deferred tax asset, after the valuation allowance of $100
   million, relates to temporary differences that are expected to reverse
   as net ordinary deductions.  The Company will have to generate
   approximately $3.1 billion of taxable income, before the reversal of
   these temporary differences, primarily over the next 10-15 years, to
   realize the remainder of the deferred tax asset.  Management expects to
   realize the remainder of the deferred tax asset based upon its
   expectation of future taxable income, after the reversal of these
   deductible temporary differences, of at least $1 billion annually.  The
   Company has reported pre-tax financial statement income from continuing
   operations exceeding $2 billion, on average, over the last three years
   and has incurred taxable income of approximately $1.2 billion, on
   average, over the same period of time.  At December 31, 1995, the
   Company has no ordinary or capital loss carryforwards.
   
   
   
                                  51





     Notes to Consolidated Financial Statements (continued)

14. Preferred Stock and Stockholders' Equity
    ----------------------------------------

   Preferred Stock
   The following table sets forth the Company's preferred stock outstanding
   at December 31, 1995 and 1994:
   
                                           Liquidation
                                Number     Preference       Carrying
                              of Shares    Per Share          Value 
                              ---------    -----------      --------
                                                          (millions)
   Series A                   1,200,000         $250          $300  
   Series B                   2,500,000          $50           125  
   Series D                   7,500,000          $50           375  
                             ----------                        ---
                             11,200,000                       $800  
                             ==========                        ===
   
   Series C                   4,406,431       $53.25          $235  
                             ==========                        ===
   
   Series A
   In July 1992 the Company sold in a public offering 12.0 million
   depositary shares, each representing 1/10th of a share of 8.125%
   Cumulative Preferred Stock, Series A (Series A Preferred), at an
   offering price of $25 per depositary share.  The Series A Preferred has
   cumulative dividends payable quarterly and a liquidation preference
   equivalent to $25 per depositary share plus accrued and accumulated
   unpaid dividends.  On or after July 28, 1997, the Company may, at its
   option, redeem the Series A Preferred, in whole or in part, at any time
   at a redemption price of $25 per depositary share plus dividends accrued
   and unpaid to the redemption date.
   
   Series B
   In connection with the acquisition of the Shearson Businesses the
   Company issued to American Express 2.5 million shares of 5.5%
   Convertible Preferred Stock, Series B (Series B Preferred) of the
   Company.  Each Series B Preferred share has cumulative dividends payable
   quarterly and a liquidation preference of $50 per share and is
   convertible at any time at the option of the holder at a conversion
   price of $36.75 per common share.  The Series B Preferred is not
   redeemable prior to July 30, 1996.  On or after July 30, 1996, the
   Series B Preferred is redeemable at the Company's option, at a price of
   $51.925 per share if redeemed prior to July 29, 1997, and at decreasing
   prices thereafter to $50 per share from and after July 30, 2003, plus
   accrued and unpaid dividends, if any, to the redemption date.  In
   addition, the Company issued to American Express warrants to purchase
   3,749,466 shares of common stock of the Company at an exercise price of
   $39 per common share, exercisable until July 31, 1998.  At December 31,
   1995 warrants to purchase 3,749,266 shares of common stock of the
   Company were outstanding.  Both the Series B Preferred and the warrants
   are publicly traded.
   
   Series C
   In connection with the acquisition of old Travelers, the Company
   converted the old Travelers $4.53 Series A ESOP Convertible Preference
   Stock which was issued to prefund old Travelers' matching obligations
   under its Employee Stock Ownership Plan (ESOP) into $4.53 Series C
   Convertible Preferred Stock ("Series C Preferred") of the Company with a
   stated value and a liquidation preference of $53.25 per share.  The
   Series C Preferred is convertible into one share of Travelers Group Inc.
   Common Stock for each $66.21 of stated value of Series C Preferred,
   subject to antidilution adjustments in certain circumstances.  Dividends
   on the Series C Preferred are cumulative and accrue in the amount of
   $4.53 per annum per share.  The Series C Preferred is redeemable at the
   option of the Company on or after January 1, 1998 (or earlier at the
   option of the holder in the event of 
   
   
   
                                     52
   




   Notes to Consolidated Financial Statements (continued)

   a change in control, as defined, of the Company) at a redemption price
   of $53.25 per share plus accrued and unpaid dividends thereon to the
   date fixed for redemption.  In January 1996, 411,075 shares were
   redeemed.
   
   Series D
   Also in connection with the Company's acquisition of old Travelers, 7.5
   million shares of 9 1/4% Series B Preference Stock of old Travelers were
   converted into 7.5 million shares of 9 1/4% Series D Preferred Stock
   ("Series D Preferred") of the Company with a stated value and
   liquidation preference of $50 per share.  The Series D Preferred is held
   in the form of depositary shares, with two depositary shares
   representing each preferred share.  Annual dividends of $4.625 per share
   ($2.3125 per depositary share) are payable quarterly.  Dividends are
   cumulative from the date of issue.  The Series D Preferred is not
   redeemable prior to July 1, 1997.  On and after July 1, 1997, the Series
   D Preferred is redeemable at the Company's option at a price of $50 per
   share (equivalent to $25 per depositary share), plus accrued and unpaid
   dividends, if any, to the redemption date.  
   
   Stockholders' Equity
   The combined insurance subsidiaries' statutory capital and surplus at
   December 31, 1995 and 1994 was $5.873 billion and $4.342 billion,
   respectively, and is subject to certain restrictions imposed by state
   insurance departments as to the transfer of funds and payment of
   dividends.  The combined insurance subsidiaries' (including The
   Travelers Insurance Group Inc. for 1995 and 1994 only) net income,
   determined in accordance with statutory accounting practices, for the
   years ended December 31, 1995, 1994 and 1993 was $745 million, $228
   million and $204 million, respectively. 
   
   The Travelers Insurance Group Inc. is subject to various regulatory
   restrictions that limit the maximum amount of dividends available to its
   Parent without prior approval of the Connecticut Insurance Department. 
   A maximum of $580 million of statutory surplus is available in 1996 for
   such dividends without Department approval. 
   
   Smith Barney's broker-dealer subsidiaries are subject to the Uniform Net
   Capital Rule of the Securities and Exchange Commission.  At December 31,
   1995, the aggregate net capital of such broker-dealer subsidiaries was
   $1.138 billion, exceeding the net capital requirement by $1.007 billion.
   
   See Note 10 for additional restrictions on stockholders' equity.

   At December 31, 1995, 10,694,540 shares of authorized common stock were
   reserved for convertible securities and warrants. 

15.  Incentive Plans
     ---------------

   The Company's 1986 Stock Option Plan provides for the granting to
   officers and key employees of the Company and its participating
   subsidiaries of non-qualified stock options and incentive stock options. 
   Options generally are granted at the fair market value at the time of
   grant for a period not in excess of ten years.  They vest over five
   years, or in full upon a change of control of the Company, and are
   generally exercisable only if the optionee is employed by the Company. 
   The plan also permits an employee exercising an option to be granted new
   options (reload options) in an amount equal to the number of common
   shares used to satisfy the exercise price and the withholding taxes due
   upon exercise.  The maximum number of shares that may be granted under
   this plan is 73,008,140, of which 35,000,000 were reserved for the
   granting of reload options; at December 31, 1995, 15,983,911 shares were
   available for grant, of which 7,673,145 were available for reload option
   grants.  The Company also has other option plans.



                                  53





      Notes to Consolidated Financial Statements (continued)

Information with respect to stock options granted under the Company's
various option plans is as follows:

                                 Number of        Price   
                                  Shares        Per Share 
                                ----------  --------------
Balance, at December 31, 1992   19,306,302    $ 7.81-32.03
Granted                          9,593,308     24.19-49.50
Converted upon the Merger        4,011,726     15.54-62.02
Expired or canceled               (679,064)     9.74-44.63
Exercised                       (9,898,567)     8.00-37.41
                               -----------     -----------
Balance, at December 31, 1993   22,333,705    $ 7.81-62.02
                               -----------     -----------
Granted                          6,132,850     31.00-42.88
Expired or canceled             (1,387,428)     9.74-62.02
Exercised                       (2,905,346)     7.81-40.13
                               -----------     -----------
Balance at December 31, 1994    24,173,781    $ 7.81-62.02
                               -----------     -----------
Granted                         12,119,705     32.38-63.50
Expired or canceled             (1,517,335)     7.81-62.02
Exercised                      (10,908,441)     9.74-52.22
                               -----------     -----------
Balance at December 31, 1995    23,867,710    $ 9.74-63.50
                               -----------     -----------
Currently exercisable,
December 31, 1995                4,922,430    $ 9.74-62.02
                               ===========     ===========

At the time of the Merger, options to purchase 7,193,486 shares of old
Travelers common stock were outstanding.  Of this amount, options for
2,205,204 shares were forfeited or redeemed for cash, and the remaining
options to purchase 4,988,282 shares, at a weighted average price of
$33.92, were converted into options to receive 4,011,726 shares of the
Company's common stock, at a weighted average price of $42.18.

The Company, through its Capital Accumulation Plan (the Plan) and other
restricted stock programs, issues shares of the Company's common stock
in the form of restricted stock to participating officers and other key
employees.  The restricted stock generally vests after a three-year
period.  Except under limited circumstances, during this period the
stock cannot be sold or transferred by the participant, who is required
to render service to the Company during the restricted period.  At the
discretion of the Committee, participants may elect to receive part of
their awards in restricted stock and part in stock options.  Unearned
compensation expense associated with the restricted stock grants
represents the market value of the Company's common stock at the date of
grant and is recognized as a charge to income ratably over the vesting
period.  At December 31, 1995, 10,690,799 shares were available for
future grant under these plans.



                                  54





     Notes to Consolidated Financial Statements (continued)

16. Pension Plans
    -------------

   The Company and its subsidiaries have noncontributory defined benefit
   pension plans covering the majority of their U.S. employees.  Benefits
   for the Company's principal plans are based on an account balance
   formula. Under this formula, each employee's accrued benefit can be
   expressed as an account that is credited with amounts based upon the
   employee's pay, length of service and a specified interest rate, all
   subject to a minimum benefit level.  These plans are funded in
   accordance with the Employee Retirement Income Security Act of 1974 and
   the Internal Revenue Code.  Certain non-U.S. employees of the Company
   are covered by noncontributory defined benefit plans.  These plans are
   funded based upon local laws.
   
   The following is a summary of the components of pension expense included
   in the Consolidated Statement of Income for the Company's significant
   defined benefit plans for the years ended December 31:

   (millions)                          1995      1994       1993           
                                       ----      ----       ----

   Service cost                       $  81     $ 105       $ 34 
   Interest cost                        195       173         36 
   Actual return on plan assets        (388)      (66)       (59)
   Net amortization and deferral        165      (161)        11 
                                       ----      ----        ---
   Net periodic pension cost          $  53     $  51       $ 22 
                                       ====      ====        ===

   The following table sets forth the funded status of the Company's
   significant defined benefit plans at December 31:

   (millions)                                    1995       1994 
                                                 ----       ----

   Actuarial present value of benefit
     obligation:
      Vested benefits                           $2,713     $2,091 
      Non-vested benefits                           52         49 
                                                ------     ------
      Accumulated benefit obligation             2,765      2,140 
      Effect of future salary increases             37         46 
                                                ------     ------
      Projected benefit obligation               2,802      2,186 
   Plan assets at fair value                     2,638      2,335 
                                                ------     ------
   Projected benefit obligation in excess of
     or (less than) plan assets                    164       (149)
   Unrecognized transition asset                     2          3 
   Unrecognized prior service benefit (cost)        14         (2)
   Unrecognized net gain (loss)                   (228)       145 
   Adjustment to recognize minimum liability       175          - 
                                                ------     ------
   Accrued pension liability (prepaid
      pension cost)                              $ 127    $    (3)
                                                 =====     ======

   Actuarial assumptions:                   
     Weighted average discount rate               7.25%      8.75%
     Weighted average rate of
       compensation increase                       4.5%       4.5%
     Expected long-term rate of return on
       plan assets                                9.25%       9.5%



                                  55





   Notes to Consolidated Financial Statements (continued)

   Plan assets are held in various separate accounts and the general
   account of The Travelers Insurance Company, a subsidiary of the Company,
   and certain investment trusts.  These accounts and trusts invest in
   stocks, U.S. Government bonds, corporate bonds, mortgage loans and real
   estate.  
   
17. Postretirement Benefits
    -----------------------

   The Company provides postretirement health care, life insurance and
   survival income benefits to certain eligible retirees.  These benefits
   relate primarily to former unionized employees of predecessor companies,
   certain employees of Smith Barney and former employees of old Travelers. 
   Other retirees are generally responsible for most or all of the cost of
   these benefits (while retaining the benefits of group coverage and
   pricing).

   As required by FAS 106, the Company changed its method of accounting for
   retiree benefit plans effective January 1, 1993, to accrue the Company's
   share of the costs of postretirement benefits over the service period
   rendered by an employee.  Previously these benefits were charged to
   expense when paid.
   
   The Company elected to recognize immediately the liability for
   postretirement benefits as the cumulative effect of a change in
   accounting principle.  This change resulted in a noncash after-tax
   charge to net income of $17 million in 1993.
   
   The Company generally funds its share of the cost of postretirement
   benefits on a pay-as-you-go basis.  However, the Company has made
   contributions to a survivor income plan, the assets of which are
   currently invested in a major insurance company's general investment
   portfolio.  
   
   Payments and net periodic postretirement benefit cost for 1993 were not
   material.  The following is a summary of the components of net periodic
   postretirement benefit cost for the years ended December 31:
   

   (millions)
                                                 1995        1994
                                                 ----        ----
   Service cost                                  $  2        $  3
   Interest cost                                   34          33
   Net amortization and deferral                   (1)          -
                                                  ---         ---
   Net periodic postretirement benefit cost      $ 35        $ 36
                                                  ---         ===



                                  56





     Notes to Consolidated Financial Statements (continued)

    The following table sets forth the funded status of the Company's
    postretirement benefit plans at December 31:

    (millions)
                                                     1995         1994 
                                                     ----         ----
    Accumulated postretirement benefit obligation:    
          Retirees                                   $396         $363 
          Other fully eligible plan participants       40           32 
          Other active plan participants               13           18 
                                                      ---          ---
                                                      449          413 
    Plan assets at fair value                           4            4 
                                                      ---          ---
    Accumulated postretirement benefit obligation
       in excess of plan assets                       445          409 
    Unrecognized net gain                              37           79 
    Unrecognized prior service benefit (cost)           6           (5)
                                                      ---          ---
    Accrued postretirement benefit liability         $488         $483 
                                                      ===          ===

    For measurement purposes, the annual rate of increase in the per capita
    cost of covered health care benefits ranged from 14% in 1996, decreasing
    gradually to 5.5% by the year 2003 and remaining at that level
    thereafter.  The health care cost trend rate assumption affects the
    amounts reported.  To illustrate, increasing the assumed health care
    cost trend rates by one percentage point in each year would increase the
    accumulated postretirement benefit obligation as of December 31, 1995 by
    approximately $16 million.  The impact on net periodic postretirement
    benefit cost of such an increase would not be material.
   
    The weighted average discount rates used in determining the accumulated
    postretirement benefit obligation were 7.25% and 8.75% at December 31,
    1995 and 1994, respectively.  For certain plans associated with Smith
    Barney and old Travelers, the weighted average assumed rate of
    compensation increase was approximately 3.5% for both 1995 and 1994. 
    For other plans, no assumptions have been made for rate of compensation
    increases, since active employees are responsible for the full cost of
    these benefits upon retirement.
   
18. Lease Commitments 
    ------------------

    Rentals
    Rental expense (principally for offices and computer equipment) was $319
    million, $403 million and $182 million for the years ended December 31,
    1995, 1994 and 1993, respectively.
   
    Future minimum annual rentals under noncancellable operating leases are
    as follows:

       (millions)
            1996        $  315
            1997           282
            1998           206
            1999           172
            2000           104
      Thereafter           145
                         -----
                        $1,224
                         =====

    Future sublease rental income of approximately $68 million will
    partially offset these commitments.
   
   
   
                                     57
   




   Notes to Consolidated Financial Statements (continued)

   The Company and certain of Smith Barney's subsidiaries together have an
   option to purchase the buildings presently leased for Smith Barney's
   executive offices and New York City operations at the expiration of the
   lease term.  
   
   
19. Derivative Financial Instruments
    --------------------------------

   The Company uses derivative financial instruments in the normal course
   of business for end user and, in the case of Smith Barney, trading
   purposes.  Derivatives are financial instruments, which include
   forwards, futures, options and swaps, whose value is based upon an
   underlying asset, index or reference rate.  A derivative contract may be
   traded on an exchange or over-the-counter (OTC).  Exchange-traded
   derivatives are standardized and include futures and certain option
   contracts listed on exchanges.  OTC derivative contracts are
   individually negotiated between contracting parties and include
   forwards, swaps, and certain options including interest rate caps,
   floors and swaptions.  Derivatives are subject to various risks similar
   to those related to the underlying financial instruments, including
   market, credit and liquidity risk.  The risks of derivatives should not
   be viewed in isolation but rather should be considered on an aggregate
   basis along with risks related to the Company's non-derivative trading
   and other activities.  The Company manages derivative and non-derivative
   risks on an aggregate basis as part of its firm-wide risk management
   policies.  
   
   Forwards represent commitments to exchange currencies or to purchase or
   sell other financial instruments at specified prices on specified future
   dates.  Futures contracts are similar to forwards; however, major
   exchanges act as intermediaries and require daily cash settlement and
   collateral deposits.  As a writer of certain option contracts, Smith
   Barney receives a fee to become obligated to buy or sell financial
   instruments at a specified price for a period of time at the holder's
   option.  As a writer of interest rate options, Smith Barney receives a
   fee to become obligated to pay the holder at specified future dates the
   amount, if any, by which specified market interest rates exceed or fall
   below specified reference rates applied to a notional amount.  In the
   case of swaptions, Smith Barney is obligated to enter into an interest
   rate swap at specified terms or cancel an existing swap, at the holder's
   option.  Purchased options give Smith Barney the right, but not the
   obligation, to buy or sell financial instruments at a specified price
   for a period of time.  Interest rate swaps require the exchange of
   periodic cash payments based on a notional principal amount and agreed-
   upon fixed or floating rates.  Generally, no cash is exchanged at the
   outset of the contract and no principal payments are made by either
   party.  
   
   Market Risk.  Market risk is the potential for changes in the value of
   derivative financial instruments due to market changes, including
   interest and foreign exchange rate movements and fluctuations in
   commodity or security prices.  Market risk is directly influenced by the
   volatility and liquidity in the markets in which the related underlying
   assets are traded.  
   
   Credit Risk.  Credit risk is the possibility that a loss may occur due
   to the failure of a counterparty to perform according to the terms of a
   contract.  The Company's exposure to the credit risk associated with
   counterparty non-performance is limited to the net replacement cost of
   OTC contracts (including options held) in a gain position.  Options
   written do not give rise to counterparty credit risk since they obligate
   the Company (not its counterparty) to perform.  Exchange traded
   financial instruments such as futures and certain options generally do
   not give rise to significant counterparty exposure due to the margin
   requirements of the individual exchanges.  For significant transactions,
   the Company's credit review process includes an evaluation of the
   counterparty's creditworthiness, periodic review of credit standing and
   obtaining collateral and various credit enhancements in 
   
   
   
                                  58





   Notes to Consolidated Financial Statements (continued)

   certain circumstances.  Smith Barney establishes credit limits for its
   trading derivative counterparties by product type, taking into account
   the perceived risk associated with each product.  The usage and
   resultant exposure from these credit limits are then monitored regularly
   by management.
   
   Liquidity Risk.  Liquidity risk is the possibility that the Company may
   not be able to rapidly adjust the size of its derivative positions in
   times of high volatility and financial stress at a reasonable cost.  The
   liquidity of derivative products is correlated to the liquidity of the
   underlying cash instrument.  As with non-derivative financial
   instruments, the Company's valuation policies for derivatives include
   consideration of liquidity factors.
   
   Trading Activity
   Smith Barney trades both derivative and cash financial instruments. 
   While trading activities are primarily generated by client order flow,
   Smith Barney also takes proprietary positions in interest rate, foreign
   exchange, debt, equity and commodity instruments based on expectations
   of future market movements and conditions.  Smith Barney's trading
   strategies rely on the joint management of its client-driven and
   proprietary transactions, along with the hedging and financing of these
   positions.
   
   The following is a summary of principal trading revenues by product
   category for the years ended December 31: 
   
   (millions)                      1995       1994      1993 
                                   ----       ----      ----
   
   Equities                      $  459       $392      $266 
   Taxable fixed-income             305        239       147 
   Municipals                       216        248       125 
   Foreign exchange, and other
     derivative financial
     instruments                     36         21        11 
                                 ------       ----      ----
   
                                 $1,016       $900      $549 
                                  =====        ===       ===
   
   The revenue amounts presented include gains and losses from cash
   instruments and related derivatives, including swaps, forwards, futures
   and options.
   
   Equity revenues include realized and unrealized gains and losses on
   market making and trading primarily in over-the-counter, listed and
   convertible securities and options.
   
   Taxable fixed-income revenues include realized and unrealized gains and
   losses on market making and trading primarily in U.S. Government and
   agencies obligations, mortgage and asset backed securities and corporate
   debt and preferred securities net of hedges in financial futures,
   options on financial futures and forward contracts.
   
   Municipal revenues include realized and unrealized gains and losses in
   market making and trading municipal and tax-exempt securities.  Included
   in the category are gains and losses relating to the Company's municipal
   bond arbitrage operation which utilizes municipal bond index futures.
   
   All derivatives used for trading purposes relate to Smith Barney, and
   are primarily used to facilitate customer transactions.  Smith Barney
   also uses derivatives to limit its net exposure to loss from market risk
   related to derivative and non-derivative inventory positions.  To the
   extent that activities are related to servicing customer business, the
   objective is to minimize market risk as much as possible.   
   
   
   
                                     59
   




   Notes to Consolidated Financial Statements (continued)

   Smith Barney's derivative contracts are generally short-term, with a
   weighted average maturity of approximately seven months at December 31,
   1995 and three months at December 31, 1994.  The notional or contractual
   amounts of these instruments do not represent the exposure to possible
   loss or future cash payments, but rather reflect the extent of the
   Company's involvement in these instruments.  At December 31, Smith
   Barney had outstanding trading derivatives with notional values as
   follows: 
                                Contract or              Contract or
                              Notional Amount          Notional Amount
   
                                    1995                     1994
                            --------------------      ------------------
   (millions)                 Purchase      Sell       Purchase     Sell
                              --------      ----       --------     ----
   "To be announced"
      mortgage-backed
      securities                $6,907    $7,479        $15,016  $15,747
   Forward and futures
      contracts:        
        Foreign currency
          forwards               6,127     7,568          5,136    6,076
        Foreign currency
          futures                1,458        11            865        6
        Financial futures        2,889       493             50    2,661
        Interest rate and other      -       297              -        -
        Precious metals and
          other                    474       473            339      357
                                ------    ------         ------   ------
                               $17,855   $16,321        $21,406  $24,847
                                ======    ======         ======   ======
   
   
   (millions)                     Held   Written           Held  Written
                                  ----   -------           ----  -------
   Options:
     Foreign currency          $ 3,266   $ 3,502         $1,353   $1,340
     Exchange-traded             2,201        62             50    2,150
     Interest rate caps,
       floors and swaptions        550     1,197              -      725
     OTC debt and equity           210       207             34       22
                                ------    ------          -----    -----
                               $ 6,227   $ 4,968         $1,437   $4,237
                                ======    ======          =====    =====
   
   
   
   (millions)                  Open Contracts          Open Contracts
                               --------------          --------------
   Interest rate swaps                 $2,305                    $135
                                        =====                     ===
                                                                     
   
   
   "To be Announced" Mortgage-Backed Securities.  Smith Barney trades
   ---------------------------------------------
   mortgage-backed "to be announced" mortgage pools ("TBAs") to facilitate
   customer transactions and to hedge proprietary inventory positions.  At
   December 31, 1995, over $5.7 billion and at December 31, 1994, over
   $13.2 billion each of purchase and sale positions represent offsetting
   purchases and sales of the same security, and over 95% of the contract
   values were for settlement within 60 days.   
   
   Foreign Currency Contracts.  In its role as a market intermediary, Smith
   ----------------------------
   Barney acts as a principal in foreign currency  forward and options
   contracts, primarily to facilitate customer transactions.  These
   transactions expose the firm to foreign exchange rate risk, which is
   generally hedged by entering into foreign currency forward, futures and
   options contracts with inverse market risk profiles.  At December 31,
   1995 and 1994, approximately 83% and 87% respectively of the contract
   values of foreign currency derivative instruments were for settlement 
   
   
   
                                  60




   Notes to Consolidated Financial Statements (continued)

   within 90 days, and related primarily to major European currencies and
   the Japanese yen.  Written foreign currency options consist of $1.799
   billion and $1.703 billion of put and call contracts, respectively at
   December 31, 1995 and $733 million and $607 million of put and call
   contracts, respectively, at December 31, 1994.  
   
   Financial Futures and Options on Financial Futures Contracts.  Smith
   ------------------------------------------------------------
   Barney trades financial futures contracts and options on financial
   futures, primarily to hedge other proprietary inventory positions.    
   
   Precious Metals Contracts.  Forward precious metals contracts are
   -------------------------
   entered into to facilitate customer transactions, and are transacted in
   the London Bullion Market, which is used globally for hedging and
   trading purposes.  Smith Barney may use precious metals futures as
   hedges of its forward inventory to reduce market risk.  
   
   Interest Rate Products.  Smith Barney enters into interest rate swaps,
   ----------------------
   caps, floors and swaptions as part of its proprietary trading strategy,
   which it hedges with financial futures and options on financial futures. 
   
   Trading derivative instruments are carried at market value, primarily
   based on quoted market prices, with changes in market value reported in
   principal transactions revenues in the Statement of Income.  The trading
   gains and losses on these derivative financial instruments, should not
   be viewed on an individual basis, but rather as a component of the
   Company's overall trading results, as these instruments are frequently
   hedges of, or hedged by, other on/off-balance sheet financial
   instruments.
   
   The fair value of Smith Barney's trading derivative instruments as
   recorded in the Statement of Financial Position and the average fair
   value for each year based on month-end balances are as follows:  



                                  61





     Notes to Consolidated Financial Statements (continued)


                                   Fair Value          Average Fair Value
                                       at                   Year Ended
                                December 31, 1995      December 31, 1995
                                -----------------    --------------------
(millions)
                                Assets  Liabilities      Assets   Liabilities
                                ------  -----------      ------   -----------

"To be announced"
mortgage-backed                    $45         $38          $40      $39
  securities
Forward contracts:                 
  Foreign currency                 156         101          273      242
  Interest rate and other            7           -            3        1
  Precious metals                    5           5           12       12
Options:                               
  Foreign currency                  39          48           73       74
  Exchange-traded                    9           6           11       10
  Interest rate caps, floors
    and swaptions                   62          39           40       27
  OTC debt and equity               66          13           34       13
  Interest rate and other
    swaps                           37          90           34       59
                                  ----        ----         ----     ----
                                  $426        $340         $520     $477
                                   ===         ===          ===      ===


                                     
                                    Fair Value           Average Fair Value
                                        at                   Year Ended
                                December 31, 1994        December 31, 1994
                                -------------------      --------------------
(millions)
                                Assets  Liabilities      Assets   Liabilities
                                ------  -----------      ------   -----------

"To be announced"
mortgage-backed             
  securities                     $29       $28             $54        $54
Forward contracts:          
  Foreign currency                92        98              87         92
  Precious metals                  1         1               3          3
Options:                    
  Foreign currency                 5         8               7          8
  Exchange-traded                  2         6               1          1
  Interest rate caps, floors
    and swaptions                  -         5               -          5
                                   1         1               3          5
  OTC debt and equity              2         -               1          -
                                 ---       ---             ---        ---
Interest rate and other    
swaps                           $132      $147            $156       $168
                                 ===       ===             ===        ===


                                  62





   Notes to Consolidated Financial Statements (continued)

   The fair values do not include receivables or payables related to
   exchange traded futures contracts.  Futures contracts are settled in
   cash daily and therefore the receivable or payable is limited to one
   day's price move.
   
   End User Activity
   In the normal course of business the Company also employs certain
   derivative financial instruments as an end user to manage various risks. 
   Fair values were determined by reference to quoted market prices or, for
   interest rate swaps, estimated based upon the payments either party
   would have to make to terminate the swap.  The notional and fair values
   of end user derivatives were as follows:  
   
   At December 31, 1995            Notional Value        Fair Value
  --------------------            --------------       -----------
   (millions)                      Open Contracts       Asset  Liability
                                  --------------       -----  ---------

   Interest rate swaps:
      Pay a fixed rate, receive a      
        floating rate                  $511
      Pay a floating rate,                               
        receive a fixed rate             70
                                        ---
                                       $581              $ 3    $  3
                                        ===               ==     ===





                                  Purchase  Sell   
                                  --------  ----

   Foreign currency forwards      $  56     $150         $ 4       5
   Financial futures                256       64           -       -
                                  -----    -----         ---     ---
                                   $312     $214         $ 4    $  5
                                   ====     ====          ==     ===


   At December 31, 1994            Notional Value        Fair Value
   --------------------            --------------        ----------
   (millions)                      Open Contracts       Asset  Liability
                                    --------------       -----  ---------
   Interest rate swaps:
     Pay a fixed rate, receive a  
       floating rate                  $712
     Pay a floating rate,         
       receive a fixed rate             70
                                       ---
                                      $782               $ 43    $  6
                                       ===                ===     ===



                                Purchase  Sell   
                                --------  ----

   Foreign currency forwards        $47     $183           15       7
   Financial futures                 13        -            -       -
                                    ---     ----          ---     ---
                                    $60     $183         $ 15    $  7
                                     ==      ===          ===     ===

   Certain of the Company's subsidiaries employ swap contracts to manage
   interest rate risk related to variable rate obligations, limiting the
   Company's net exposure to interest rate movements to an acceptable
   level. Under these swaps the Company at December 31, 1995 and 1994 has
   fixed $475 million and $590 million of its short-term or variable rate
   obligations at an average rate of 5.21% and 5.94%, respectively.  The
   swaps are accounted for as hedges of the related liabilities and
   unrealized gains and losses are not recorded in the Statement of
   Financial Position.  Periodic receipts or payments are accrued as
   adjustments to expense.  In addition, TIGI utilizes swaps to manage the
   differing interest rate and or currency risk profiles of its insurance
   liabilities and related fixed income investment portfolio.  These swaps
   are marked to market and recorded as other assets with changes in 
   


                                  63





   Notes to Consolidated Financial Statements (continued)

   value recorded as an adjustment to stockholders' equity where unrealized
   gains and losses on the related debt securities are recorded.
   
   TIGI employs forwards to hedge its exposure to foreign exchange rate
   risk related to the net investment in foreign branches and foreign
   currency denominated investments.  These forwards are marked to market
   and recorded as other assets or liabilities in the Statement of
   Financial Position.  Changes in value related to forwards hedging the
   net investment in foreign subsidiaries are recorded as an adjustment to
   stockholders' equity where related translation adjustments are recorded. 
   Changes in value related to forwards hedging foreign investments in U.S.
   portfolios are recorded as other income where the related translation
   adjustments to the underlying investments are recorded and such amounts
   were not significant in 1995 or 1994.
 
   TIGI hedges expected cash flows related to certain customer deposits and
   investment maturities, redemptions and sales against adverse changes in
   market interest rates with financial futures contracts.  These contracts
   are marked to market and recorded as other liabilities in the Statement
   of Financial Position.  Realized gains or losses are recorded as an
   adjustment to the cost basis of the related asset when acquired.  
   
20. Fair Value of Financial Instruments
    -----------------------------------

   The following table summarizes the fair value and carrying amount of the
   Company's financial instruments at December 31, 1995 and 1994. 
   Contractholder funds amounts exclude certain insurance contracts not
   covered by FAS 107 "Disclosure About Fair Value of Financial
   Instruments."  The fair value assumptions were based upon subjective 
   estimates of market conditions and perceived risks of the financial
   instruments at a certain point in time as disclosed further in various
   Notes to the Consolidated Financial Statements.  Disclosed fair values
   for financial instruments do not reflect any premium or discount that
   could result from offering for sale at one time the Company's entire
   holdings of a particular financial instrument.  Potential taxes and
   other expenses that would be incurred in an actual sale or settlement
   are not reflected in amounts disclosed.
   


                                  64



     Notes to Consolidated Financial Statements (continued)


                                    1995                       1994
                          ---------------------------   ---------------------------
(millions)                Carrying Amount  Fair Value   Carrying Amount  Fair Value
                          ---------------  ----------   ---------------  ----------
Assets: 
                                                              
  Investments                $40,965    $40,976         $38,965           $38,937
  Securities borrowed or                                        
    purchased under                                             
    agreements to resell      19,601     19,601          25,655            25,655
  Trading securities owned     8,984      8,984           6,945             6,945
  Net consumer finance                                          
    receivables                7,092      7,745           6,746             7,364
  Separate accounts   
    with guaranteed
    returns                    1,527      1,591           1,483             1,379
  Derivatives:                                                  
    Trading                      426        426             132               132
    End user                       4          7              15                58
Liabilities:                                                            
  Long-term debt               9,190      9,478           7,075             6,867
  Securities loaned or                                                  
    sold under agreements to                                        
    repurchase                20,619     20,619          22,083            22,083
  Trading securities                                                    
    sold not yet purchased     4,563      4,563           4,345             4,345
  Contractholder funds:                                                 
    With defined
      maturities               2,449      2,460           4,219             4,047
    Without defined         
      maturities               9,282      9,016           9,159             8,875
  Separate accounts 
    with guaranteed
    returns                    1,475      1,408           1,465             1,331
  Derivative
    Trading                      340        340             147               147
    End user                       5          8               7                13



21. Commitments
    -----------

   Financial Guarantees 
   At December 31, 1995 and 1994 TIGI had outstanding financial guarantees
   of $1.730 billion and $2.236 billion, respectively, of which $1.603
   billion and $2.086 billion, respectively, represented its participation
   in municipal bond guarantee pools.  The bonds guaranteed are generally
   rated A or above and TIGI's participation has been reinsured.
   
   Credit Cards
   The Company provides bank and private label credit card services through
   CCC and its subsidiaries.  These services are provided to individuals
   and to affinity groups nationwide.  At December 31, 1995 and 1994 total
   credit lines available to credit cardholders were $5.870 billion and
   $5.423 billion, of which $870 million and $820 million were utilized,
   respectively.  



                                  65





     Notes to Consolidated Financial Statements (continued)

   Other Commitments
   At December 31, 1995, and 1994 Smith Barney had borrowed securities
   having a market value of $451 million and $1.505 billion, respectively,
   against which it had pledged securities having a market value of $459
   million and $1.589 billion, respectively.  In addition, Smith Barney had
   obtained letters of credit aggregating $119 million and $192 million at
   December 31, 1995 and 1994, respectively, of which $112 million and $147
   million, respectively, was used to satisfy various collateral and
   deposit requirements principally with clearing organizations.  
   
   Smith Barney also trades certain fixed income securities on a
   "when-issued" basis, both to facilitate customer transactions and to
   hedge proprietary inventory positions.  At December 31, 1995, Smith
   Barney had commitments to purchase $369 million and to sell $324 million
   of such securities when-issued.  At December 31, 1994 Smith Barney had
   commitments to purchase $309 million and to sell $1.122 billion of such
   securities when-issued.    
   
   Smith Barney has entered into purchase agreements with various municipal
   issuers, whereby Smith Barney has purchased securities for forward
   delivery.  These securities have been sold to the public for the same
   forward delivery dates.  The total value of these commitments at
   December 31, 1995 is $475 million.
   
   Smith Barney had outstanding commitments to underwrite variable rate
   municipal securities totaling $800 million and $853 million at December
   31, 1995 and 1994, respectively; conditions of the offerings include
   bond insurance and liquidity support facilities.

   Smith Barney has entered into forward repurchase and forward reverse
   repurchase agreements totaling $1.2 billion and $625 million,
   respectively, at December 31, 1995.  These commitments represent forward
   financing trades with agreed upon rates and principal.
   
   Smith Barney and its broker-dealer subsidiary have each provided a
   portion of a residual value guarantee in connection with the lease of
   the buildings occupied by Smith Barney's executive offices and New York
   operations.  The amount of the guarantee is dependent upon the final
   build-out costs with a maximum of $605 million.
   
   TIGI makes unfunded commitments to partnerships and transfers
   receivables to third parties with recourse from time to time.  The off-
   balance sheet risks of these financial instruments were not significant
   at December 31, 1995 or 1994.

22.  Contingencies
     -------------

   A subsidiary of the Company is in arbitration with certain underwriters
   at Lloyd's of London (Lloyd's) in New York state court to enforce
   reinsurance contracts with respect to recoveries for certain asbestos
   claims.  The dispute involves the  ability of old Travelers to aggregate
   asbestos claims under a market agreement between Lloyd's and old
   Travelers or under the applicable reinsurance treaties.  The Company
   believes that the outcome of the arbitration is not likely to have a
   material adverse effect on its results of operations, financial
   condition or liquidity.
   
   With respect to environmental and asbestos claims, see Note 11. 
   
   In the ordinary course of business the Company and/or its subsidiaries
   are defendants or co-defendants in various litigation matters, other
   than environmental and asbestos claims.  Although there can be no
   assurances, the Company believes, based on information currently
   available, that the ultimate resolution of these legal proceedings would
   not be likely to have a material adverse effect on its results of
   operations, financial condition or liquidity.
   
   

                                  66







     Notes to Consolidated Financial Statements (continued)

23. Selected Quarterly Financial Data (unaudited)
    ---------------------------------------------


                                                                1995                                   1994 
                                    ---------------------------------------------------------------------------------------------
(In millions, except per             First    Second    Third    Fourth    Total      First    Second    Third    Fourth    Total
   share amounts)                   ---------------------------------------------------------------------------------------------
                                                                                            
Total revenues                      $3,960    $4,172   $4,290    $4,161  $16,583     $3,855    $3,725   $3,850    $3,513  $14,943
Total expenses                       3,490     3,590    3,583     3,379   14,042      3,367     3,288    3,410     3,230   13,295
Gain (loss) on sales of stock of
  subsidiaries and affiliates            -         -        -       (20)     (20)         -         -        -       226      226
                                    ------    ------   ------    ------   ------     -------    ------   ------    ------  ------
Income from continuing operations
  before income taxes                  470       582      707       762    2,521        488       437     440        509    1,874
Provision for income taxes             165       205      251       272      893        181       151     148        237      717
                                    ------    ------   ------    ------   ------     -------    ------   ------    ------  ------
Income from continuing operations      305       377      456       490    1,628        307       286      292       272    1,157
Discontinued operations net of
   income taxes                         35        29       25       117      206         33        34       40        62      169
                                    ------    ------   ------    ------   ------     -------    ------   ------    ------  ------
Net income                          $  340    $  406   $  481    $  607  $ 1,834     $  340    $  320   $  332    $  334  $ 1,326
                                    ======    ======   ======    ======   ======     =======    ======   ======    ======  ======
Earnings per share of common stock:
  Continuing operations             $ 0.90    $ 1.12   $ 1.37    $ 1.47  $  4.86     $ 0.88    $ 0.82   $ 0.85    $ 0.79  $  3.34
  Discontinued operations             0.11      0.10     0.08      0.37     0.65       0.10      0.11     0.12      0.20     0.52
                                    ------    ------   ------    ------   ------     -------    ------   ------    ------  ------
  Net income                        $ 1.01    $ 1.22   $ 1.45    $ 1.84  $  5.51     $ 0.98    $ 0.93   $ 0.97    $ 0.99  $  3.86
                                    ======    ======   ======    ======   ======     =======    ======   ======    ======  ======

Common stock price
  High                             $39.875   $45.000  $53.375   $63.875  $63.875   $ 43.125   $ 37.125 $ 37.125  $ 35.000 $43.125
  Low                              $32.375   $37.875  $44.000   $48.875  $32.375   $ 34.375   $ 31.750 $ 31.000  $ 30.375 $30.375
  Close                            $38.625   $43.750  $53.125   $62.625  $62.625   $ 35.250   $ 32.250 $ 32.875  $ 32.375 $32.375

Dividends per share of
  common stock                     $  0.20   $  0.20  $  0.20   $  0.20  $  0.80   $ 0.125   $   0.150 $  0.150  $  0.150 $ 0.575



As more fully described in Note 3, all of the operations comprising Managed
Care and Employee Benefits Operations (MCEBO), are presented as a
discontinued operation and, accordingly, prior year amounts have been
restated.  Included in 1995 discontinued operations is an after-tax gain of
$20 million from the sale in January of the Company's group life insurance
business and an after-tax gain of $110 million (not including a contingency
payment based on 1995 results which could be received by the Company in
1996) from the sale in October of the Company's interest in MetraHealth. 
Included in 1994 discontinued operations is an after-tax gain of $9 million
from the sale in December of the group dental insurance business. 

Fourth quarter 1994 gain on sales of stock of subsidiaries and affiliates
included in continuing operations amounted to $79 million after-tax. 
Fourth quarter 1994 results also include $88 million of after-tax portfolio
losses.

Due to changes in the number of average shares outstanding, quarterly
earnings per share of common stock do not add to the totals for the years. 



                                  67





                     Independent Auditors' Report

KPMG Peat Marwick LLP - LOGO



The Board of Directors and Stockholders 
Travelers Group Inc.:

We have audited the accompanying consolidated statements of financial
position of Travelers Group Inc. (formerly The Travelers Inc.) and
subsidiaries as of December 31, 1995 and 1994, and the related consolidated
statements of income, changes in stockholders' equity, and cash flows for
each of the years in the three-year period ended December 31, 1995.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Travelers Group Inc. and subsidiaries as of December 31, 1995 and 1994, and
the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1995 in conformity with
generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, the
Company changed its method of accounting for certain investments in debt
and equity securities in 1994 and its methods of accounting for
postretirement benefits other than pensions and accounting for
postemployment benefits in 1993.    


/s/ KPMG Peat Marwick LLP


New York, New York 
January 16, 1996


                                  68