EXHIBIT 99.07



                        THE TRAVELERS SAVINGS, INVESTMENT
                            AND STOCK OWNERSHIP PLAN


                              Annual Report to the
                       Securities and Exchange Commission


                                December 31, 1995



                                                                Exhibit 99.07


           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                                    CONTENTS
                                    --------


                                                                           Page

Independent Auditors' Reports                                                1

Financial Statements:

          Statements of Net Assets Available for Plan
          Benefits as of December 31, 1995 and 1994                          3

          Statements of Changes in Net Assets Available for
          Plan Benefits with Fund Information for the Years
          Ended December 31, 1995, 1994 and 1993                             4

          Notes to Financial Statements                                      7

Supplemental Schedule:

          Item 27a - Schedule of Assets Held for Investment
          Purposes as of December 31, 1995                                  14







                        INDEPENDENT AUDITORS' REPORT
                        ----------------------------



To the Trustees and Participants of
The Travelers Savings, Investment and Stock Ownership Plan:

We have audited the accompanying statements of net assets available for plan 
benefits of The Travelers Saving, Investment and Stock Ownership Plan as of
December 31, 1995 and 1994, and the related statements  of changes in net assets
available for plan benefits with fund information for the years then
ended.  These financial statements are the responsibility of the Plan's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the net assets available for plan benefits as of 
December 31, 1995 and 1994, and the changes in net assets available for plan
benefits for the years then ended in conformity with generally accepted
accounting principles.

As discussed in Note 6 to the financial statements, on January 1, 1996, the 
Plan was merged with the Travelers Group 401(K) Savings Plan.

Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The supplemental schedule of assets held
for investment purposes as of December 31, 1995 is presented for the purpose of 
additional analysis and is not a required part of the basic financial 
statements, but is supplementary information required by the Department of 
Labor's Rules and Regulations for Reporting and Disclosure under the Employee 
Retirement Income Security Act of 1974.  The fund information in the statement 
of changes in net assets available for plan benefits is presented for purposes 
of additional analysis rather than to present the changes in net assets 
available for plan benefits of each fund.  The supplemental schedule and fund 
information have been subjected to the auditing procedures applied in the audits
of the basic financial statements and, in our opinion, are fairly stated, in 
all material respects, in relation to the basic financial statements taken as a 
whole.

                                           /s/ KPMG Peat Marwick LLP


Hartford, Connecticut
June 21, 1996







                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Trustees and Participants of
 The Travelers Savings, Investment and Stock Ownership Plan:

We have audited the accompanying Statement of Changes in Net Assets Available
for Plan Benefits with Fund Information of The Travelers Savings, Investment and
Stock Ownership Plan for the year ended December 31, 1993. This financial
statement is the responsibility of the Plan's management. Our responsibility is
to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As more fully described in Note 3 to the financial statements, in 1993, the Plan
changed its method of accounting for amounts allocated to participants who have
elected to withdraw from the Plan but have not yet been paid.

In our opinion, the financial statement referred to above presents fairly,
in all material respects, the changes in net assets available for plan benefits
for the year ended December 31, 1993, in conformity with generally accepted
accounting principles.



/s/ Coopers & Lybrand, L.L.P.

Hartford, Connecticut
March 18, 1994








                                             -2-



           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN
               STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                        AS OF DECEMBER 31, 1995 AND 1994





                                                                          1995                      1994
                                                                          ----                      ----
                                                                                         

Assets:
   Investments:
       At fair value:
         Investment in common stock of
           Travelers Group Inc.
           (cost $174,452,884 and $189,150,418)                      $   280,154,528            $  158,401,227
         Investment in State Street Global Advisors
           Flagship Fund
           (cost $43,859,824 and $44,874,039)                             59,129,825                45,496,180
         Investment in State Street Global Advisors
           Russell 2000 Fund (cost $28,878,796 and $30,175,512)           35,648,760                29,660,853
         Loans receivable from participants                               22,165,930                22,191,958
         Short-term investments                                           16,999,200                 3,885,277
     At estimated fair value:
         Investment in Series C Convertible Preferred
           Stock of Travelers Group Inc.
           (cost $234,946,681 and $234,946,681)                          298,535,700               235,303,415
     At contract value:
         Amounts held by The Travelers Insurance
           Company under group annuity contracts                         517,176,602               504,584,794
                                                                       -------------               -----------
   Total investments                                                   1,229,810,545               999,523,704
                                                                       -------------               -----------
     Receivables:
         Contributions receivable from employees                              30,014                   930,129
         Contributions receivable from employer                              896,446                 4,180,611
         Investment income accrued                                            59,541                    52,147
                                                                       -------------                 ---------

   Total assets                                                        1,230,796,546             1,004,686,591
                                                                       -------------             -------------

   Liabilities:
     Forfeiture credits due to employer                                   12,627,009                10,209,540
     ESOP note payable                                                    67,300,000                97,200,000
     Accrued interest payable                                                324,930                   486,486
     Due to The Travelers Insurance Group Inc.                            38,601,982                         -
                                                                          ----------               -----------

   Total liabilities                                                     118,853,921               107,896,026
                                                                         -----------               -----------

   Net assets available for plan benefits                            $ 1,111,942,625            $  896,790,565
                                                                     ===============            ==============



                 See accompanying notes to financial statements.



                                       -3-



           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN
       STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS WITH
             FUND INFORMATION FOR THE YEAR ENDED DECEMBER 31, 1995





                                                                                                               
                                                                                                               
                                                                                  Participant Directed         
                                              -----------------------------------------------------------------
                                                             Common             Fixed           The S&P 500     
                                            Fixed             Stock             IRA               Flagship     
                                            Fund              Fund              Fund               Fund        
                                            ----              ----              ----               ----        
                                                                                  
   Investment income                                                                                           
     Dividends                            $           -    $   4,550,288       $         -    $           -    
     Interest                                29,477,624                          4,713,287                -    
                                                                                                               
   Net appreciation in the                                                                                     
      fair value of investments                       -      140,452,244                 -       17,361,568    
                                                                                                               
   Contributions by employees                34,553,064        7,467,658                 -        5,814,588    
   Contributions by employer                          -                -                 -                -    
                                          -------------    -------------       -----------    -------------    
       Total Additions                       64,030,688      152,470,190         4,713,287       23,176,156    
                                          -------------    -------------       -----------    -------------    
                                                                                                               
   Distributions to employees                60,488,676       19,270,004         5,429,354        4,911,555    
   Employer contributions forfeited                   -          353,665                 -                -    
   Interest expense                                   -                -                 -                -    
                                          -------------    -------------       -----------    -------------    
       Total Deductions                      60,488,676       19,623,669         5,429,354        4,911,555    
                                          -------------    -------------       -----------    -------------    
                                                                                                               
Interfund transfers                           8,687,929     (13,095,275)                 -        4,166,266    
                                          -------------    -------------       -----------    -------------    
Net increase (decrease)                      12,229,941      119,751,246          (716,067)      22,430,867    
Net assets available for benefits                                                                              
   Beginning of year                        460,498,023      160,176,674        66,165,489       45,505,860    
                                          -------------      -----------       -----------       ----------    
                                                                                                               
   End of year                            $ 472,727,964    $ 279,927,920       $65,449,422    $  67,936,727    
                                          =============    =============       ===========    =============    




                         Non-
                     Participant
                      Directed
- -----------------     --------
  The Russell
       2000             ESOP
       Fund             Fund            Total
       ----             ----            -----
                             
                 
 $           -       $19,961,132     $  24,511,420
                         126,333        34,317,244
                 
                 
     8,524,464        63,232,285       229,570,561
                 
     4,733,719                 -        52,569,029
             -        14,384,513        14,384,513
 -------------    --------------     -------------
    13,258,183        97,704,263       355,352,767
 -------------    --------------     -------------
                 
     3,030,117        39,474,947       132,604,653
             -         3,116,625         3,470,290
             -         4,125,764         4,125,764
 -------------    --------------     -------------
     3,030,117        46,717,336       140,200,707
 -------------    --------------     -------------
                 
     2,095,549        (1,854,469)                -
 -------------    ---------------    -------------
    12,323,615        49,132,458       215,152,060
                 
    29,678,336       134,766,183       896,790,565
 -------------    --------------     -------------
                 
 $  42,001,951      $183,898,641   $ 1,111,942,625
 =============    ==============   ===============





                 See accompanying notes to financial statements.

                                       -4-




           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN
 STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS WITH 
             FUND INFORMATION FOR THE YEAR ENDED DECEMBER 31, 1994



                                                                                               Participant Directed          
                                                            -----------------------------------------------------------------
                                                                            Common              Fixed          The S&P 500   
                                                            Fixed             Stock             IRA               Flagship   
                                                             Fund              Fund              Fund               Fund     
                                                             ----              ----              ----               ----     
                                                                                                              
Additions to net assets attributed to:
   Investment income
     Dividends                                            $           -    $   3,117,367     $           -    $           -  
     Interest                                                29,233,937                -         4,838,487                -  

   Net appreciation (depreciation) in the fair value
      of investments                                                  -     (30,915,286)                 -          643,537  
   Contributions by employees                                37,335,650        6,273,577                 -        5,223,612  
   Contributions by employer                                          -                -                 -                -  
                                                          -------------    -------------     -------------    -------------  
       Total Additions                                       66,569,587     (21,524,342)         4,838,487        5,867,149  
                                                          -------------    ------------      -------------    -------------  

   Distributions to employees                                54,743,643       13,802,052         6,116,856        4,483,666  
   Employer contributions forfeited                                   -                -                 -                -  
   Interest expense                                                   -                -                 -                -  
                                                          -------------    -------------     -------------    -------------  
       Total Deductions                                      54,743,643       13,802,052         6,116,856        4,483,666  
                                                          -------------    -------------     -------------    -------------  

Interfund transfers                                          (5,000,616)       6,170,149                 -         (658,143)
                                                          --------------   -------------     -------------    -------------
Net increase (decrease)                                       6,825,328     (29,156,245)        (1,278,369)         725,340  
Net assets available for benefits
   Beginning of year                                        453,672,695      189,332,919        67,443,858       44,780,520  
                                                          -------------    -------------     -------------    -------------  

   End of year                                          $   460,498,023   $  160,176,674    $   66,165,489    $  45,505,860  
                                                        ===============   ==============    ==============    =============  

                       Non-
                    Participant
                     Directed
     ----------------------------------------
     The Russell
         2000            ESOP
         Fund            Fund          Total
         ----            ----          -----
                                 



   $           -    $   19,961,132  $   23,078,499
               -           130,620      34,203,044


        (596,379)      (29,082,445)    (59,950,573)
       4,578,936                 -      53,411,775
               -        20,513,764      20,513,764
   -------------    --------------  --------------
       3,982,557        11,523,071      71,256,509
   -------------    --------------  --------------

       3,400,367        12,327,918      94,874,502
               -         1,354,947       1,354,947
               -         4,128,453       4,128,453
   -------------    --------------  --------------
       3,400,367        17,811,318     100,357,902
   -------------    --------------  --------------

         569,778        (1,081,168)              -
   -------------    ---------------  -------------
       1,151,968        (7,369,415)    (29,101,393)

      28,526,368       142,135,598     925,891,958
   -------------    --------------  --------------

   $  29,678,336   $   134,766,183  $  896,790,565
   =============   ===============  ==============     


                 See accompanying notes to financial statements.

                                                  -5-





           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN
 STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS WITH FUND 
                INFORMATION FOR THE YEAR ENDED DECEMBER 31, 1993
                                                                             




                                                                                               Participant Directed
                                                            -----------------------------------------------------------------
                                                                              Common              Fixed      
                                                             Fixed            Stock              IRA         
                                                              Fund             Fund              Fund        
                                                           ----------        -----------      ------------   
                                                                                                 

Additions to net assets attributed to:
   Investment income
     Dividends                                            $           -    $   9,665,182     $           -   
     Interest                                                31,497,860            4,178         5,246,045   

   Net appreciation in the fair value of investments                  -       24,017,461                 -   

   Contributions by employees                                37,352,528        6,884,796                 -   
   Contributions by employer                                          -                -                 -   
                                                          -------------    -------------     -------------   
       Total Additions                                       68,850,388       40,571,617         5,246,045   
                                                          -------------    -------------     -------------   

   Distributions to employees                                35,216,739       11,052,774         5,062,897   
   Employer contributions forfeited                              30,046          372,080                 -   
   Interest expense                                                   -                -                 -   
                                                          -------------    -------------     -------------   
       Total Deductions                                      35,246,785       11,424,854         5,062,897   
                                                          -------------    -------------     -------------   

Cumulative effect of change in accounting method            137,818,152       47,625,561         2,697,788   
Interfund transfers                                           7,729,830       (8,660,167)                -   
                                                          -------------    --------------    -------------   
Net increase                                                179,151,585       68,112,157         2,880,936   
Net assets available for benefits
   Beginning of year                                        274,521,110      121,220,762        64,562,922   
                                                          -------------    -------------     -------------   

   End of year                                          $   453,672,695   $  189,332,919    $   67,443,858   
                                                        ===============   ==============    ==============   


                                            Non-
                                         Participant
                                          Directed
                                          --------
    The Travelers      The Travelers
     Large Cap          Small Cap           ESOP
     Index Fund       Index Fund            Fund           Total
     -----------      -----------          -------         -----
                                                  



 $           -     $           -    $   19,689,657   $  29,354,839
             -                 -            69,574      36,817,657

     3,961,000         3,811,908        17,517,503      49,307,872

     6,485,141         4,269,319                 -      54,991,784
             -                 -        16,511,979      16,511,979
 -------------     -------------    --------------   -------------
    10,446,141         8,081,227        53,788,713     186,984,131
 -------------     -------------    --------------   -------------

     2,717,593         1,356,903         9,752,466      65,159,372
             -                 -         3,568,192       3,970,318
             -                 -         3,623,201       3,623,201
 -------------     -------------    --------------   -------------
     2,717,593         1,356,903        16,943,859      72,752,891
 -------------     -------------    --------------   -------------

    10,358,837         5,144,446        11,732,493     215,377,277
    (2,011,193)        2,941,530                 -               -
 ---------------   -------------    --------------   -------------
    16,076,192        14,810,300        48,577,347     329,608,517

    28,704,328        13,716,068        93,558,251     596,283,441
 -------------     -------------    --------------   -------------

 $44,780,520     $    28,526,368   $   142,135,598   $  925,891,958
 ============    ===============   ===============   ==============   

                 See accompanying notes to financial statements.
                                       -6-






           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                          NOTES TO FINANCIAL STATEMENTS


1.   PLAN DESCRIPTION

     The Travelers Savings and Investment Plan was adopted as of October 1, 1970
     and, effective June 15, 1989, was renamed The Travelers Savings, Investment
     and Stock Ownership Plan (the Plan). The Plan is a qualified defined
     contribution plan under Section 401(a) of the Internal Revenue Code. The
     Plan is subject to the provisions of the Employee Retirement Income
     Security Act of 1974 (ERISA). Cash or deferred contributions may be made to
     the Plan under Section 401(k) of the Internal Revenue Code.

     On December 31, 1993, The Travelers Corporation was merged into Primerica
     Corporation which was ultimately renamed Travelers Group Inc. This was
     effected through the exchange of .80423 shares of Travelers Group Inc.
     common stock for each share of The Travelers Corporation common stock (the
     merger). All subsidiaries of the former The Travelers Corporation were
     contributed to The Travelers Insurance Group Inc. (the Company), an
     indirect wholly-owned subsidiary of Travelers Group Inc.

     On January 3, 1995, the Company, together with Metropolitan Life Insurance
     Company (MetLife), formed the MetraHealth Companies, Inc. (MetraHealth)
     joint venture by contributing their medical businesses to MetraHealth in
     exchange for shares of common stock of MetraHealth. On October 1, 1995, the
     Company sold its interest in MetraHealth to United HealthCare Corporation.
     The employees that transferred from the Company to MetraHealth continued to
     participate in the Plan until December 31, 1995.

     Employees of the Company and certain of its subsidiaries and former
     subsidiaries over age 21 are eligible to participate in the Plan after
     completing six months of service with the Company. Eligible employees may
     authorize regular payroll deduction or elect to tax defer a portion of
     their salary subject to the maximum limitations set forth in the Internal
     Revenue Code. These deductions can be made in any whole percent and in
     total cannot exceed 15% of annual salary. Effective April 1, 1993, the
     Company matches 50% of the first 5% of tax deferred contributions by
     employees who were first hired before January 31, 1994 and participated in
     the Plan or The Pension Plan for Salaried Employees of The Travelers
     Corporation (the Pension Plan). The Company's matching contribution may be
     increased up to 150% of the first 5% of tax deferred contributions by
     employees depending on the Company's annual profitability. Prior to April
     1, 1993, the Company's matching contribution was 100% of the first 5% of
     tax deferred contributions by employees. For employees who were first hired
     on or after January 31, 1994 or former employees who are re-hired on or
     after January 31, 1994 who did not previously participate in the Plan or
     the Pension Plan, the Company's matching contribution is 100% of pre-tax
     contributions up to an annual maximum of $1,000.

     Participants are 100% vested in their employee contributions. Full vesting
     of employer contributions generally occurs after completion of 5 years of
     service to the Company. If the Plan is terminated or if contributions are
     completely discontinued, each participant's interest in that portion of
     their account balance attributable to Company contributions shall become
     fully vested.

     Prior to January 1, 1990, employer contributions were invested principally
     in common stock of The Travelers Corporation that was held in the Common
     Stock Fund. Effective January 1, 1990, employer contributions were invested
     principally in The Travelers Corporation's $4.53 Series A ESOP Convertible
     Preference Stock (Series A Preference Stock). Effective December 31, 1993,
     employer contributions are invested in Travelers Group Inc.'s $4.53 ESOP
     Convertible Preferred Stock, Series C, $1.00 par value (Series C 
     Convertible Preferred Stock).


                                       -7-






           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued


1.   PLAN DESCRIPTION, Continued

     On June 15, 1989, the Plan was amended to include an Employee Stock
     Ownership Plan (the ESOP). On June 21, 1989, the ESOP borrowed $200
     million, at a variable interest rate, from Chase Manhattan Bank. The
     variable interest rate, which is adjusted monthly, was 5.43% and 5.46% as
     of December 31, 1995 and 1994, respectively. Increasing semi-annual
     payments that began January 1, 1990 will fully amortize the debt by July 1,
     1997. Principal payments made during 1995 and 1994 totaled $29.9 million
     and $27.7 million, respectively. The minimum principal payments to be made
     in 1996 and 1997 are $32.4 million and $34.9 million, respectively. The
     loan is guaranteed by Travelers Group Inc.

     On June 21, 1989, the trustee for the ESOP, Fleet Bank, purchased 3,755,869
     shares of Series A Preference Stock for the ESOP for $200 million with the
     proceeds of the loan. On December 31, 1993, in conjunction with the merger,
     the shares of Series A Preference Stock were converted into shares of
     Series C Convertible Preferred Stock, which have substantially the same
     rights and privileges as the shares so converted. The Series C Convertible
     Preferred Stock is pledged as collateral for the loan and is being released
     from collateral as the loan is repaid. The company matches tax deferred
     contributions by employees as described above with the Series C Convertible
     Preferred Stock valued at the greater of its minimum value of $53.25 per
     share or the estimated fair value of the Series C Convertible Preferred
     Stock determined as described in Note 3. Each share of Series C Convertible
     Preferred Stock is guaranteed by Travelers Group Inc. at a minimum value of
     $53.25 and is entitled to receive a cumulative annual dividend of $4.53.
     Such dividends are reinvested in additional shares of Series C Convertible
     Preferred Stock at a cost equal to the value determined as described in
     Note 3. These shares are then subject to the same guaranteed minimum value.
     The Series C Convertible Preferred Stock may be held only by the ESOP
     trustee. It is convertible into Travelers Group Inc. common stock at the
     option of the issuer at a 1.2063 conversion rate on or after January 1,
     1998.

     The Series C Convertible Preferred Stock is allocated to participants by a
     method that considers the debt service requirements of the ESOP. To the
     extent that the shares allocated by this method are not sufficient to meet
     the Company's matching obligation under the Plan, the Company will
     contribute additional Series C Convertible Preferred Stock, common stock or
     cash to the ESOP trust or will borrow from the shares to be allocated in
     the next year. The 1995 and 1993 matching obligation under the Plan
     exceeded the number of shares released as collateral for the loan resulting
     in 36,303 shares and 96,577 shares, respectively, of Series C Convertible
     Preferred Stock borrowed from the following year. In 1994, the shares
     released as collateral for the loan and the shares from withdrawals
     exceeded the Company's matching obligation under the Plan resulting in
     22,930 shares of Series C Convertible Preferred Stock which were used to
     offset the shares borrowed in 1993.  The Company has loaned the ESOP Trust
     $38,601,982 to purchase the ESOP shares from participants withdrawing from
     the ESOP Fund.  The loan is unsecured and has been made on an interest - 
     free basis.

     As of December 31, 1995 and 1994, participants in the ESOP had an aggregate
     beneficial interest in Series C Convertible Preferred Stock totaling $194.7
     million and $143.2 million, respectively, (2,874,516 shares in 1995 based
     on the $67.75 per share estimated fair value at December 31, 1995, and
     2,681,335 shares in 1994 based on the $53.40 per share estimated fair value
     at December 31, 1994). In addition, at December 31, 1995 and 1994, the ESOP
     had an aggregate beneficial interest in Series C Convertible Preferred
     Stock totaling $103.8 million and $92.1 million, respectively, (1,531,915
     shares based on the $67.75 per share estimated fair value at December 31,
     1995, and 1,725,096 shares based on the $53.40 per share at December 31, 
     1994) which were unallocated to participants in the ESOP.


                                                 -8-



           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued



1.   PLAN DESCRIPTION, Continued

     Upon termination of employment, a participant or surviving spouse
     or beneficiary will receive a lump sum distribution of the participant's
     vested account balance, or, if the account balance exceeds $3,500 at such
     time, the beneficiary may elect to defer payment or receive periodic
     installments based on various methods. If the termination of employment is
     due to retirement, total and permanent disability or death, a participant
     (or surviving spouse) may have the proceeds of the distribution used to
     purchase an annuity contract for their benefit.

     The Plan allows active, salaried employees to borrow up to 50% of their
     vested balance from the Plan not to exceed the total of their Fixed Fund
     balance, subject to the maximum limitations set forth in the Internal
     Revenue Code. All loans pay interest at a fixed rate set by the plan
     administrator that is at least equal to the Fixed Fund interest rate at the
     time of origination.  Loan principal repayments and loan withdrawals are
     included in the statement of changes in net assets available for plan
     benefits as components of Fixed Fund Contributions by employees and 
     distributions to employees, respectively.  Loan principal repayments
     amounted to $8,617,037, $9,021,484 and $10,390,686 in 1995, 1994 and 1993,
     respectively.  Loan withdrawals amounted to $10,060,662, $11,067,231 and
     $12,835,048 in 1995, 1994, and 1993, respectively.

     As a result of the merger, the Plan could not be amended or modified in any
     way prior to December 31, 1995 that would reduce or adversely affect the
     benefits provided by the Plan immediately prior to the merger. After
     December 31, 1995, the Company has the right under the Plan to discontinue
     its contributions at any time and to terminate the Plan subject to the
     provisions of ERISA (see Note 6).

     More detailed information as to contribution, loan, withdrawal and
     termination provisions and federal income tax effects of the Plan to
     participants is contained in the Plan prospectus.

2.   INVESTMENT ALTERNATIVES

     Pursuant to the Plan, eligible employees of the Company may elect to invest
     their basic and supplemental contributions, as defined by the Plan, in
     several investment alternatives. The investment alternatives include: a
     group annuity contract issued by The Travelers Insurance Company, a
     subsidiary of the Company, having a fixed interest rate subject to annual
     adjustment; common stock of The Travelers Corporation through December 31,
     1993 and common stock of Travelers Group Inc. effective January 1, 1994;
     participation in The Travelers Large Cap Index Fund through December 31,
     1993 and participation in State Street Global Advisors S&P 500 Flagship
     Fund effective January 1, 1994; or participation in The Travelers Small Cap
     Index Fund through December 31, 1993 and participation in State Street
     Global Advisors Russell 2000 Fund effective January 1, 1994. Participants
     may invest their contributions in more than one fund. There were 25,099 and
     26,907 persons participating in the plan at December 31, 1995 and 1994,
     respectively. This includes active, retired and terminated employee account
     balances.

     Effective January 1, 1987, the Plan was amended to prohibit contributions
     to individual retirement accounts. Prior to January 1, 1987, contributions
     were invested in a group annuity contract issued by The Travelers Insurance
     Company having a guaranteed fixed rate of interest for five plan years
     (Fixed IRA Fund). There were 3,926 and 4,409 persons participating under
     the individual retirement account provisions at December 31, 1995 and 1994,
     respectively. This includes active, retired and terminated employee account
     balances.


                                                 -9-


           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued


3.   SIGNIFICANT ACCOUNTING POLICIES

     Distributions Payable to Employees
     ----------------------------------

     In July 1993, the American Institute of Certified Public Accountants
     (AICPA) changed its accounting treatment of distributions payable to
     employees. Effective with plan years ending December 31, 1993, the AICPA
     prohibits the recognition as a liability of amounts allocated to
     participants who have withdrawn from the Plan as of year-end, but for which
     distribution has not been made by year-end, in the statement of net assets
     available for plan benefits. As such, the statement of changes in net
     assets available for plan benefits with fund information for the year ended
     December 31, 1993 includes the cumulative effect of this change in
     accounting method. Disclosure of distributions payable to employees,
     however, is required. Accordingly, the balances relating to distributions
     payable for each fund, as shown below, have not been recorded as a
     liability in the statement of net assets available for plan benefits at
     December 31, 1995. These amounts have been recorded as distributions
     payable in the plan's Annual Return/Report of Employee Benefit Plan (Form
     5500), in accordance with the Department of Labor's regulations.



                                           DISTRIBUTIONS PAYABLE AT     DISTRIBUTIONS PAYABLE AT
         FUND                                DECEMBER 31, 1995            DECEMBER 31, 1994
         ----                                -----------------            -----------------
 
                                                               
         Fixed Fund                          $       3,099,933            $     3,755,292
         Common Stock Fund                           2,991,921                  1,243,725
         Fixed IRA Fund                              3,038,353                  1,526,959
         S&P 500 Flagship Fund                       1,140,945                    449,053
         Russell 2000 Fund                             528,561                    142,251
         ESOP Fund                                     984,136                    777,039
                                             -----------------            -----------------
         Total                               $      11,783,849                  7,894,319
                                             =================            =================


     Valuation of Investments
     ------------------------

     Fixed Fund: The amount held by The Travelers Insurance Company's general
     account under a group annuity contract is represented by contributions
     received and interest credited and reduced by amounts disbursed to
     participants. This contract provides for the repayment of principal and the
     crediting of interest. For 1995, 1994 and 1993, the annual interest rates
     earned under this contract were 6.5%, 6.6% and 7.5%, respectively. The
     group annuity contract is valued at contract value which approximates fair
     value.

     Common Stock Fund: At December 31, 1995, the Fund held 4,466,492 shares of
     common stock of Travelers Group Inc. carried at fair value and $306,674
     of Short-Term Liquid Reserve Fund. At December 31, 1994, the Fund held
     4,892,702 shares of common stock of Travelers Group Inc.

     Fixed IRA Fund: The amount held by The Travelers Insurance Company's
     general account under a group annuity contract for individual retirement
     accounts is increased by interest credited and reduced by amounts disbursed
     to participants. This contract provides for the repayment of principal and
     the crediting of interest. No contributions have been allowed since
     December 31, 1986. For amounts left on deposit for the 1995, 1994 and 1993
     plan periods, the interest rates guaranteed by the Company were 7.75%, 5.7%
     and 7.05%, respectively. These rates are guaranteed for five plan years.
     Early withdrawal penalties apply. The group annuity contract is valued at
     contract value which approximates fair value.

                                      -10-


           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued


3.   SIGNIFICANT ACCOUNTING POLICIES, Continued

     Valuation of Investments, Continued
     ------------------------


     The S&P 500 Flagship Fund: The State Street Global Advisors S&P 500
     Flagship Fund is an investment fund managed by The State Street Bank and
     Trust Company. The Travelers Large Cap Index Fund was a pooled separate
     account of The Travelers Insurance Company, and terminated on December 31,
     1993. The principal investment objective of both funds is to track the
     return of the Standard and Poor's 500 Stock Index. The investments in both
     funds are carried at fair value based on quoted market prices.  At
     December 31, 1995, the Plan held approximately 608,472 units at a unit
     value of $97.062 per unit, and $7,601,887 of Short-Term Liquid Reserve
     Fund. At December 31, 1994, the Plan held approximately 644,778 units at a
     unit value of $70.561 per unit.

     The Russell 2000 Fund: The State Street Global Advisors Russell 2000 Fund
     is an investment fund managed by The State Street Bank and Trust Company.
     The Travelers Small Cap Index Fund was a pooled separate account of The
     Travelers Insurance Company, and terminated on December 31, 1993. The
     principal investment objective of both funds is to track the return on the
     Russell 2000 Small Stock Index. The investments in both funds are carried
     at fair value based on quoted market prices. At December 31, 1995,
     the Plan held approximately 2,163,120 units at a unit value of $16.483 per
     unit, and $5,002,038 of Short-Term Liquid Reserve Fund. At December 31,
     1994, the Plan held approximately 2,307,860 units at a unit value of
     $12.852 per unit.

     ESOP Fund: The principal objective of the ESOP is to invest the Company's
     matching contributions in shares of the Series C Convertible Preferred
     Stock. The Series C Convertible Preferred Stock is carried at estimated
     fair value, which is the greater of the minimum value of $53.25 per share
     or estimated fair value as determined from an appraisal prepared by
     an independent appraiser. The appraiser is selected by the ESOP trustee
     with the approval of the Company. The value of the Series C Convertible
     Preferred Stock was $67.75 and $53.40 per share at December 31, 1995 and
     1994, respectively. Temporary cash funds pending permanent investment or
     distribution may be invested by the trustee in qualifying short-term
     investments as defined in the Trust Agreement. These short-term investments
     are carried at fair value, based on quoted market prices, less accrued
     interest thereon, which is included in investment income accrued.
     Short-term investments consist of short-term money market accounts and
     investment grade commercial paper.


     Use of Estimates in the Preparation of the Financial Statements
     ---------------------------------------------------------------

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires the Plan administrator to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amounts of revenues
     and expenses during the accounting period. Actual results could differ from
     those estimates.

     Other
     -----

     The financial statements are prepared on the accrual basis of accounting.

     Purchases and sales of investments are recorded on the trade date.

     Dividend income and capital gain distributions are recognized on the
     ex-dividend date. Interest income is recorded when earned.

     Interest expense is recorded when incurred.


                                      -11-




           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued


3.   SIGNIFICANT ACCOUNTING POLICIES, Continued
     OTHER, continued

     Net appreciation (depreciation) in the fair value of investments consists
     of the realized gains or losses and the unrealized appreciation
     (depreciation) on investments, and is reflected in the statement of changes
     in net assets available for plan benefits.

     Participant forfeitures are carried in Plan assets for a period of five
     years. If a formerly terminated participant is reemployed by the Company
     within that 5 year period, the forfeited amount relating to their account
     is returned to the participant. If the participant is not reemployed at the
     expiration of the 5 year period, forfeitures by Plan participants are used
     to reduce Company matching obligations under the Plan.

4.   TAX STATUS

     The Internal Revenue Service issued a Determination Letter on July 27,
     1995, which stated that the Plan and its underlying Trust qualify under
     Section 401(a) of the Internal Revenue Code (the "Code") and, therefore,
     are exempt from federal income taxes under Section 501(a).

     The Plan has been amended since the date of the Determination Letter.
     However, in the opinion of the Plan's administrator and tax counsel, the
     Plan is designed and continues to operate within the terms of the plan
     document and in compliance with the applicable requirements of the Code.

5.   FEES AND EXPENSES

     Transaction Fees
     ----------------

     Participants in The Travelers Small Cap Index Fund were assessed
     transaction fees through July 7, 1993. Transaction fees were discontinued
     after this date due to The Travelers Insurance Company's decision to
     terminate this and other index funds. Transaction fees were assessed on
     deposits, withdrawals and transfers based on actual brokerage and
     commission cost incurred on net participant activity, allocated on a pro
     rata basis. Transaction fees assessed to The Travelers Small Cap Index Fund
     on purchases of units were added to the investment basis. Transaction fees
     assessed to The Travelers Small Cap Index Fund on sales of units were
     included in net appreciation (depreciation) in the fair value of
     investments.


                                     -12-





           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   FEES AND EXPENSES, Continued

     Administrative Expenses
     -----------------------

     All expenses (excluding expenses incurred in connection with the purchase
     and sale of securities) incurred in administering the Plan are paid by the
     Company. The administrative expenses, including all trustee fees, were
     approximately $1.8 million, $1.7 million and 1.7 million for the years 
     ended December 31, 1995, 1994 and 1993, respectively.

6.   SUBSEQUENT EVENTS


     On January 1, 1996, the Plan was merged with Travelers Group 401(k) Savings
     Plan, and all assets and liabilities transferred at their December 31, 1995
     values.  The participants' benefits under the Plan will continue 
     substantially unchanged under the Travelers Group 401(k) Savings Plan.

     Effective January 2, 1996, all assets and liabilities of the Plan, in the 
     amount of $107,024,238,  attributable to MetraHealth participants were 
     transferred from the Travelers Group 401(k) Savings Plan to the United 
     HealthCare Corporation 401(k) Savings Plan.  

     On May 24, 1996, Travelers Group Inc. effected a 3-for-2 stock split of 
     its common stock.  Prior to the split, the Series C Convertible Preferred
     Stock was convertible to Travelers Group Inc. common stock at the option
     of the issuer at a .80423 conversion rate on or after January 1, 1998. 
     Subsequent to the split, the conversion rate is 1.2063.

7.   PLAN PARTICIPANTS

     The following affiliates and former affiliates of The Travelers Insurance
     Group Inc. have participated in the Plan during the past three years:




                                                  
    *Bankers and Shippers Indemnity Company          *The Travelers Corporation
    *Bankers and Shippers Insurance Company          *Travelers/EBS, Inc.
    *Burlington Acceptance Corporation               *Travelers Equities Sales, Inc.
    *The Center for Corporate Health, Inc.           *The Travelers Health Network, Inc. and Subsidiaries
     The Charter Oak Fire Insurance Company           The Travelers Home and Marine Insurance Company
    *ConServCo, Inc.                                  The Travelers Indemnity Company
     Constitution Plaza, Inc.                         The Travelers Indemnity Company of Connecticut
     Constitution State Service Company               The Travelers Insurance Company
     First Trenton Indemnity Company                 *The Travelers Investment Management Company
     KP Properties Corporation                        The Travelers Indemnity Company of America
    *The Massachusetts Company, Inc.                  The Travelers Indemnity Company of Illinois
    *MetraHealth Insurance Company                    The Travelers Life and Annuity Company
     The Phoenix Insurance Company                   *The Travelers Life Insurance Company
     The Plaza Corporation                            Travelers Medical Management Services
     Premier Insurance Company of Massachusetts       The Travelers Realty Investment Company
     The Prospect Company                             Travelers Specialty Property Casualty Company, Inc.
     TravCo Insurance Company                         Travelers Home Equity, Inc.
     Travelers Asset Management International
          Corporation


    *Former Affiliate


                                      -13-




           THE TRAVELERS SAVINGS, INVESTMENT AND STOCK OWNERSHIP PLAN

           ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                              as of December 31, 1995
                              -----------------------




                                                                  Current
     Identity of Issuer             Description                    Value                 Cost
     ------------------             -----------                    -----                 ----
                                                                                
     *Travelers Group Inc.          Common stock, par value      $   280,154,528    $  174,452,884
                                    $.01 (4,466,492 shares)

     *The Travelers                 Investment in group          $   517,176,602    $  517,176,602
         Insurance Company          annuity contracts

     State Street Global            Investment in Flagship       $    59,129,825    $   43,859,824
         Advisors                   Fund

     State Street Global            Investment in Russell        $    35,648,760    $   28,878,796
         Advisors                   2000 Fund

     *Travelers Group Inc.          Series C Preferred Stock     $   298,535,700    $  234,946,681
                                    (4,406,431 shares)

     *Participant Loans             7.5% through 12.5%           $    22,165,930    $   22,165,930

     Ford Motor                     5.7% commercial paper        $     4,054,000    $    4,054,000
         Credit Company             dated 10/2/95 maturing
                                    1/2/96

     Fidelity                       U.S. Treasury Income         $        34,601    $       34,601
                                    Portfolio Daily Money
                                    Fund

     Citibank                       Short-Term Liquid            $    12,910,599    $   12,910,599
                                    Reserve Fund


     *  Represents party-in-interest.

                                      -14-