1 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- FINANCIAL COMMENTARY The historical trends reflected in the restated financial information presented below are not reflective of anticipated future results. Table 1: Summary of Selected Financial Data - ---------------------------------------------------------------------------------------------------------------- (IN MILLIONS EXCEPT PER SHARE DATA) 1994 1993 1992 1991 1990 - ---------------------------------------------------------------------------------------------------------------- Earnings Net interest income $1,023.9 $ 974.5 $871.3 $736.4 $650.2 Fully taxable equivalent (FTE) adjustment<F1> 34.2 35.6 35.9 38.6 41.8 Net interest income (FTE) basis 1,058.1 1,010.1 907.2 775.0 692.0 Provision for loan losses 24.3 60.2 136.6 114.7 119.5 Noninterest income 526.5 500.4 458.5 361.8 302.6 Noninterest expense 984.6 950.4 871.9 752.4 652.0 Net income 355.3 317.4 228.7 171.2 145.0 - ---------------------------------------------------------------------------------------------------------------- Financial Position (at year end) Total assets $28,927.2 $26,654.0 $24,280.9 $23,002.7 $22,795.1 Securities 8,090.7 8,501.8 7,115.7 6,046.0 5,070.1 Loans 16,480.4 14,825.9 13,110.9 12,316.3 11,924.2 Reserve for loan losses 342.0 341.1 302.0 252.3 228.9 Deposits 22,189.6 20,909.0 19,684.8 18,060.1 18,119.0 Long-term debt 515.1 486.3 393.2 315.7 284.5 Equity 2,200.8 2,133.3 1,861.2 1,680.2 1,463.4 - ---------------------------------------------------------------------------------------------------------------- Share Data Net income per share $3.40 $3.07 $2.29 $1.77 $1.58 Dividends paid 1.27 1.15 1.09 1.07 1.06 Book value (year end) 21.10 20.49 18.20 16.94 15.84 Tangible book value (year end) 18.69 17.84 16.19 15.09 14.02 Shares outstanding (year end) 104.3 104.1 102.3 99.2 92.4 Average shares outstanding 104.6 103.5 100.0 96.9 91.7 - ---------------------------------------------------------------------------------------------------------------- Selected Financial Ratios Return on assets 1.29% 1.27% .99% .79% .73% Return on equity 16.31 15.99 12.95 10.78 10.13 Net interest margin 4.32 4.53 4.37 4.01 3.93 Noninterest income/operating income 33.2 33.1 33.6 31.8 30.4 Efficiency ratio 62.1 62.9 63.8 66.2 65.5 Capital ratios: Equity to assets 7.61 8.00 7.67 7.30 6.42 Risk-based capital: Tier I capital 10.47 10.67 10.39 10.10 Total capital 13.83 14.42 13.75 13.17 Tier I leverage ratio 7.16 6.93 6.90 6.58 Nonperforming loans to total loans .76 1.17 1.96 2.54 3.18 Nonperforming assets to total loans and foreclosed property 1.12 1.90 2.92 3.92 3.93 Loan reserve to nonperforming loans 273.25 195.03 116.72 79.91 59.87 Net charge-offs to average loans .15 .24 .80 .84 .76 ================================================================================================================ <FN> <F1>The fully taxable equivalent adjustments are calculated using the Federal statutory tax rate. - ---------------------------------------------------------------------------------------------------------------- 17 2 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 2: Acquisitions - ------------------------------------------------------------------------------------------------------------------------------------ Accounting Date State Assets Price Shares issued method - ------------------------------------------------------------------------------------------------------------------------------------ Completed Centerre Bancorporation 12/88 Missouri $ 5.0 billion $467 million stock 28.6 million Pooling RTC assisted--Community Federal S&L 12/90 Missouri 2.3 billion 27 million cash -- Purchase First Interstate Bank of Oklahoma, N.A. 8/91 Oklahoma .9 billion 86 million cash -- Purchase Founders Bancorporation, Inc. 3/92 Oklahoma .3 billion 34 million cash -- Purchase Superior Federal Bank 3/92 Arkansas .7 billion -- -- Purchase RTC assisted--Home Federal S&L 3/92 Arkansas .1 billion 1 million cash -- Purchase First Interstate of Iowa, Inc. 4/92 Iowa 1.2 billion 94 million stock 4.2 million Pooling FDIC assisted--Jackson Exchange Bank 5/92 Missouri .1 billion 1 million cash -- Purchase Sunwest Financial Services, Inc. 10/92 New Mexico/Texas 3.4 billion 325 million stock 14.8 million Pooling Security Bank and 1st Bank of Catoosa in Tulsa 11/92 Oklahoma .2 billion 33 million cash -- Purchase FDIC assisted--First City-El Paso 3/93 Texas .3 billion 14 million cash -- Purchase FDIC assisted--Missouri Bridge Bank 4/93 Missouri 1.1 billion 16 million cash -- Purchase RTC assisted--Cimarron Federal Savings 5/93 Oklahoma .4 billion 13 million cash -- Purchase FCB Bancshares, Inc. 8/93 Kansas .2 billion 25 million cash -- Purchase First Amarillo Bancorporation, Inc. 11/93 Texas .8 billion 192 million stock 5.9 million Pooling Woodland Bancorporation, Inc. 3/94 Oklahoma .1 billion 12 million stock .4 million Pooling Eagle Management and Trust Company 5/94 Texas -- 3 million cash -- Purchase - ------------------------------------------------------------------------------------------------------------------------------------ Total assets of completed transactions $17.1 billion ==================================================================================================================================== Pending at December 31, 1994 Dalhart Bancshares, Inc. Texas $ .1 billion $ 23 million stock .7 million Pooling National Mortgage Company Tennessee .2 billion 153 million stock 5.0 million Pooling Worthen Banking Corporation Arkansas 3.5 billion 595 million stock 17.3 million Pooling Salem Community Bancorp, Inc. Illinois .1 billion 9 million stock .3 million Purchase First National Bank in Pampa Texas .2 billion 39 million stock 1.4 million Pooling West Side Bancshares, Inc. Texas .1 billion 18 million stock .6 million Purchase - ------------------------------------------------------------------------------------------------------------------------------------ Total assets of pending transactions $ 4.2 billion ==================================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------------------ ACQUISITION OVERVIEW The Corporation's assets have increased from $9.9 billion at December 31, 1987 to $28.9 billion at December 31, 1994, an average annual growth rate of 17%. During this period the Corporation has pursued a strategy of expansion within its natural trade territory through a combination of internal growth and acquisition activity. The acquisition program has three objectives: geographic diversification, growth in retail market share, and additional earnings generation capacity. The Corporation has made several sizable acquisitions establishing dominant market positions in Missouri and New Mexico, and significant presences in southern Illinois, western Tennessee, Oklahoma, Arkansas and northern Texas. This growth has basically occurred in two distinct phases. The first phase concentrated on intramarket transactions to fully establish the Missouri cornerstone of the franchise and culminated with the Resolution Trust Corporation (RTC) assisted acquisition of Community Federal in 1990, a $2.3 billion thrift institution located in St. Louis. This acquisition provided the Corporation with a stable and low cost source of deposits and the opportunity to cross-sell services to a large new customer base at a low incremental cost. Deposits assumed totaled $2.3 billion and deposit retention approximated 75%. The Corporation completed another regulatory assisted transaction in Missouri in 1993 which added approximately $1.1 billion of assets to its Missouri franchise such that total assets in this state now approximate $18 billion. A more complete description of this acquisition is provided below. The second phase of the acquisition program commenced in 1991 by expanding into markets in nearby states, thereby achieving geographic diversification on a reasonably synergistic basis. From 1991 through 1993, acquisitions aggregating $8.5 billion in assets were consummated in Oklahoma, Arkansas, Iowa, Kansas, New Mexico and Texas. These transactions significantly changed the composition of the customer base whereby the Missouri-based banking segment at year end 1994, represents 62% of the Corporation's banking assets, down from 90% at year-end 1990. The acquisition program continued into 1994 as eight acquisitions aggregating $4.3 billion in assets were announced, two of which were completed in 1994. The six acquisitions pending at year end summarized in Table 2 are expected to be completed in early 1995 after obtaining all regulatory and shareholder approvals. The Corporation's operations currently span nine states, with services delivered from over 400 branch locations and over 500 off-premise ATM's. A more complete description of these acquisitions is provided in the commentary below. The geographic diversification 18 3 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 3: Asset Distribution - ---------------------------------------------------------- December 31, 1994 % of (in billions) Assets total Locations - ---------------------------------------------------------- Missouri $17.9 61.9% 170 New Mexico 3.2 11.1 66 Oklahoma 2.0 6.9 39 Texas 1.6 5.5 20 Iowa 1.2 4.1 33 Illinois 1.0 3.5 20 Arkansas 1.0 3.5 40 Tennessee .8 2.8 19 Kansas .2 .7 3 - ---------------------------------------------------------- Total $28.9 100.0% 410 ========================================================== - ---------------------------------------------------------- Table 4: Economic Statistics - --------------------------------------------------------------------------------------------------------- Unemployment Rates Growth in Building Permits ---------------- Personal Income 1994 Office % increase 1994 1993 1994 vs. 1993 Vacancy Rates<F1> 1994 vs. 1993 - --------------------------------------------------------------------------------------------------------- Missouri 4.3% 6.5% 8.9% 12.4% 18.3% New Mexico 5.9 7.4 7.3 10.1 30.3 Oklahoma 5.4 6.1 5.1 22.9 1.9 Texas 6.0 6.3 6.4 21.0 Iowa 3.2 3.7 11.1 15.1 23.9 Tennessee 3.8 5.3 6.3 15.0 21.6 Illinois 4.2 5.8 6.2 5.6 Arkansas 5.0 5.9 7.9 14.8 Kansas 5.0 5.0 7.4 7.2 - --------------------------------------------------------------------------------------------------------- National average 5.4% 6.4% 6.3% 15.9% 13.7% ========================================================================================================= <FN> <F1> Office vacancy rates in major metropolitan areas where Boatmen's has a presence. - --------------------------------------------------------------------------------------------------------- achieved through the Corporation's acquisition program is summarized in Table 3. The Corporation's geographic profile provides significant credit and economic risk diversification in that the Corporation is not significantly dependent on any major market. All of the Corporation's major markets are currently experiencing good economic conditions. Certain economic statistics, such as unemployment rates, growth in real personal income, office vacancy rates and building permits, are widely used to determine the economic stability within a given state or region. Table 4 is provided to illustrate the current economic trend and relative stability within the Corporation's nine-state operating region. Ten acquisitions recorded under the purchase method of accounting were consummated during the last three years; therefore, the results of operations of these companies are included in the consolidated financial statements subsequent to the dates of acquisition and must be considered when reviewing the trended financial information. Pooling acquisitions are reflected in the financial statements as if the companies had always been combined. Additionally, because some of the acquisitions were of an intramarket nature, numerous nonrecurring merger costs were recognized in such transactions reflecting the geographical market overlap of customer bases, the conforming of methodologies for determining loan loss reserves, and the elimination of duplicate functions, facilities, equipment and systems. Much of the Corporation's emphasis during this period of expansion has focused primarily on realizing expense economies inherent in these intramarket acquisitions and improving the loan portfolios of the acquired companies. Upon consummation of the pending acquisitions, the Corporation will recognize nonrecurring merger-related expenses aggregating approximately $20 million on a pre-tax basis, or $.12 per share on an after-tax basis. These nonrecurring charges will reflect direct expenses of the mergers consisting of investment banking fees, other professional fees, severance and change of control compensation payments, and estimated costs of closing duplicate branches. In 1993 and 1992, the Corporation recognized pre-tax merger-related expenses totaling $4.7 million and $51.5 million, respectively. Oklahoma Acquisitions During the period August 1, 1991 through March 31, 1994, the Corporation completed five acquisitions in Oklahoma, such that total assets of the Corporation's Oklahoma bank now approximate $1.7 billion with services provided from 21 locations. The most recent was the 1994 acquisition of Woodland Bancorp, Inc., a retail banking organization with assets of approximately $65 million, in a pooling transaction resulting in the issuance of .4 million shares of common stock. Arkansas Acquisitions On March 20, 1992, the Corporation established a meaningful presence in Arkansas with the acquisition of Superior Federal Bank (Superior), the third largest financial institution in the state. Superior, with total assets now approximating $1.3 billion, was acquired in a transaction structured as a voluntary supervisory conversion, wherein the Corporation contributed $29 million in equity capital in exchange for 100% stock ownership. Superior is heavily oriented to consumer business, and operates from 58 locations in two states, 40 of which are located in central and northwestern Arkansas, which includes Little Rock, Fort Smith, and Fayetteville, and 18 locations in eastern Oklahoma. On August 18, 1994, the Corporation announced an agreement to acquire Worthen Banking Corporation (Worthen), headquartered in Little Rock, Arkansas, in a transaction to be accounted for as a pooling of interests. Under terms of the agreement the Corporation will exchange one share of its common stock for each Worthen share, resulting in the issuance of approximately 17.3 million shares. Worthen is the second largest banking organization in Arkansas, with approximately $3.5 billion in assets, operating 112 retail banking offices throughout Arkansas and six offices in the Austin, Texas area. The acquisition of Worthen will increase the Corporation's asset base in Arkansas to approximately $4.4 billion, making the Corporation the market share leader in Arkansas. Iowa Acquisition On April 1, 1992, the Corporation consummated the acquisition of First Interstate of Iowa, Inc. in exchange for 19 4 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 4.2 million shares of common stock. The Corporation's subsidiary, Boatmen's Bancshares of Iowa, Inc. with approximately $1.2 billion in assets, is headquartered in Des Moines, Iowa and operates 4 banks with 33 offices throughout the state. Approximately 58% of the banking assets are located in Des Moines, ranking Boatmen's second in market share in that city. New Mexico Acquisition The Corporation established a leading position in New Mexico with the acquisition of Sunwest Financial Services, Inc. (Sunwest) on October 1, 1992 for approximately 14.8 million shares of common stock. Sunwest, with approximately $3.7 billion in assets, is headquartered in Albuquerque, New Mexico and is the largest banking organization in the state, operating 12 banks with 75 offices and 131 off-premise ATMs, including its El Paso, Texas subsidiary. Texas Acquisitions On March 5, 1993, the Corporation, through its subsidiary bank, Sunwest Bank of El Paso, acquired First City's former bank in El Paso under an FDIC assisted transaction for $14 million in cash. As a result of this transaction, the Corporation's El Paso bank has total assets of approximately $510 million, representing a significant market share in the El Paso metropolitan area. On November 30, 1993, the Corporation acquired First Amarillo Bancorporation, Inc. (Amarillo), in a transaction accounted for as a pooling of interests. The Corporation exchanged .912 shares of its common stock for each share of Amarillo, resulting in the issuance of approximately 5.9 million shares of common stock. Amarillo, with assets at December 31, 1994, of approximately $1.1 billion, has the leading market share in the Texas Panhandle. During 1994, the Corporation entered into agreements to acquire Dalhart Bancshares, Inc., First National Bank in Pampa, and West Side Bancshares, Inc. in San Angelo, Texas, with aggregate assets of approximately $450 million. These Texas locations bring significant increased capacity to the Texas franchise and require the issuance of 2.7 million shares of common stock. Also in 1994, the Corporation completed the acquisition of Eagle Management and Trust Company (Eagle), an investment advisory firm located in Houston, Texas. Eagle, with $1.4 billion in trust assets, is managed by the Corporation's trust subsidiary. Mortgage Banking Acquisition--Tennessee On May 6, 1994, the Corporation announced an agreement to acquire National Mortgage Company and certain affiliates (National Mortgage), headquartered in Memphis, Tennessee, in a transaction to be accounted for as a pooling of interests. The agreement called for the Corporation to exchange not more than 5.0 million shares of its common stock for all of the stock of National Mortgage. At the date of announcement, the transaction had a value of approximately $153 million, which represented 1.2% of National Mortgage's mortgage servicing portfolio. National Mortgage is a privately-owned, full-service mortgage banking company which originates home loans through 10 company-operated offices as well as through a network of over 300 correspondents located in the southern and midwestern United States, and presently services mortgage loans totaling approximately $13.8 billion. When the National Mortgage portfolio is combined with the Corporation's existing servicing portfolio, Boatmen's will rank among the 30 largest mortgage servicers in the country. Missouri Acquisition On April 23, 1993, the Corporation, through its Kansas City bank, acquired Missouri Bridge Bank, N.A., under an assisted transaction with the FDIC. Boatmen's First National Bank of Kansas City acquired $1.1 billion of certain assets and assumed the same amount of deposit liabilities for a premium of $15.8 million. As a result of this transaction, the Corporation increased its assets in the Kansas City metropolitan area to $3.9 billion, further solidifying its leading position in this market. Illinois Acquisition On September 27, 1994, the Corporation announced an agreement to acquire Salem Community Bancorp, Inc. (Salem) in a stock and cash transaction. Salem has two locations in South Central Illinois with approximately $80 million in assets. [ASSET GROWTH - ASSETS AS ORIGINALLY REPORTED GRAPH] [EQUITY GROWTH - EQUITY AS ORIGINALLY REPORTED GRAPH] 20 5 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- EARNINGS OVERVIEW Net income increased 11.9% in 1994, totaling $355.3 million, compared to an increase of 38.8% in 1993 when net income totaled $317.4 million. On a per share basis, net income increased 10.7% to $3.40 per share compared to an increase of 34.1% in 1993. The earnings increase in both 1994 and 1993 was primarily due to higher net interest income and noninterest income, as well as a lower provision for loan losses. Net income in 1993 and 1992 was also impacted by after-tax acquisition-related charges totaling $3.8 million in 1993 and $19.7 million in 1992. These charges consisted primarily of nonrecurring expenses for investment banking fees, severance and other compensation-related benefits, abandonment of equipment and software, and in 1992 also included charges to conform loan reserve, loan accrual and investment securities policies at Sunwest. The record earnings in 1994 were reflected in other key performance ratios such as the return on assets and return on equity. The return on assets was 1.29% in 1994 compared to 1.27% in 1993 and .99% in 1992. The return on equity was 16.31%, compared to 15.99% in 1993 and 12.95% in 1992. Net interest income on a fully taxable equivalent basis increased 4.8% in 1994 and 11.3% in 1993. Average earning asset growth of 9.8% led to the net interest income increase in 1994 and was partially offset by an anticipated contraction in interest rate spreads. In 1993, the net interest income increase was primarily due to an improved net interest margin coupled with moderate earning asset growth. The net interest margin was 4.32% in 1994 compared to 4.53% in 1993 and 4.37% in 1992. Noninterest income increased 5.2% in 1994 and 9.1% in 1993. The increase in 1994 was primarily due to increases in trust fees, service charges and credit card income, partially offset by declines in investment banking and mortgage banking revenues. The 1993 increase reflected gains in all core noninterest income categories. Excluding the impact of purchase acquisitions, noninterest income increased 2.4% in 1994 and 4.4% in 1993. Table 5: Earnings Per Share Analysis - ------------------------------------------------- Per share '94 vs '93 '93 vs '92 - ------------------------------------------------- Net income prior period $3.07 $2.29 - ------------------------------------------------- Net interest income .48 1.04 Provision for loan losses .34 .76 Noninterest income .25 .41 Noninterest expense (.33) (.79) Income tax expense (.38) (.54) Impact of additional shares of common stock (.03) (.10) - ------------------------------------------------- Net increase .33 .78 - ------------------------------------------------- Net income current period $3.40 $3.07 ================================================= - ------------------------------------------------- Table 6: Earnings by Business Component - ------------------------------------------------- Per share 1994 1993 - ------------------------------------------------- Commercial and retail banking operations (including credit card) $3.46 $3.07 Trust services .37 .35 Unallocated debt service, administrative overhead and nonbank services (.43) (.35) - ------------------------------------------------- Consolidated earnings per share $3.40 $3.07 ================================================= - ------------------------------------------------- Noninterest expense increased 3.6% in 1994 and 9.0% in 1993. Excluding purchase acquisitions, noninterest expense was held to an increase of 1.6% in 1994, reflective of initiatives to control costs, compared to a 4.3% increase in 1993. Asset quality trends continued to strengthen in 1994. The Corporation experienced unusually low loan losses in 1994 and 1993, decreases in nonperforming loans and a decline in criticized loans identified through the Corporation's internal risk rating system. As a result, the provision for loan losses decreased 59.6% in 1994 and totaled $24.3 million compared to $60.2 million in 1993 and $136.6 million in 1992. Net charge-offs as a percentage of average loans declined to .15% compared to .24% in 1993 and .80% in 1992. The provision for loan losses and net charge-offs in 1992 were adversely impacted by a special provision of $33.3 million and charge-offs totaling approximately $28 million to conform Sunwest's loan reserve methods to the Corporation's policies. Presented in Table 5 is an income statement analysis expressed on a per share basis summarizing the changes in earnings per share in 1994 and 1993. The Corporation has two major business components: commercial and retail banking (including a credit card operation), and trust services. The earnings contribution from each component for 1994 and 1993 is summarized in Tables 6 and 7. Table 7: Summary of Business Component Earnings - ----------------------------------------------------------------------------------------------------------------------------- Banking Trust Other<F1> Consolidated -------------------------------------------------------------------------------------------------- (in millions) 1994 1993 % change 1994 1993 % change 1994 1993 1994 1993 % change - ----------------------------------------------------------------------------------------------------------------------------- Net interest income (FTE) $1,075 $1,026 4.8% $ 7 $ 7 --% $(24) $(23) $1,058 $1,010 4.8% Provision for loan losses 24 60 (59.6) 24 60 (59.6) Noninterest income 363 336 8.0 163 157 3.8 1 7 527 500 5.2 Noninterest expense 834 812 2.7 108 100 8.0 43 38 985 950 3.6 Net income $ 362 $ 318 13.8% $ 38 $ 36 5.6% $(45) $(37) $ 355 $ 317 11.9% ============================================================================================================================= <FN> <F1>Includes mortgage banking and costs of unallocated overhead, debt service, and intangible amortization. - ----------------------------------------------------------------------------------------------------------------------------- 21 6 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- NET INTEREST INCOME AND INTEREST RATE RISK MANAGEMENT Table 8: Summary of Net Interest Income - ---------------------------------------------------------------------------------------------------------------------------- Quarter --------------------------------------------------------- % change from (in millions) First Second Third Fourth Year prior year - ---------------------------------------------------------------------------------------------------------------------------- 1994 Average loans $14,956.3 $15,506.7 $15,911.9 $16,270.9 $15,665.7 11.6% Average earning assets 23,690.3 24,502.1 24,715.1 25,080.3 24,501.3 9.8 Average core deposits 18,074.3 17,985.0 17,881.4 17,971.7 17,977.5 2.3 Average purchased funds 3,832.1 4,774.0 5,038.6 5,274.1 4,734.5 52.1 Net interest income (FTE) 257.0 265.0 267.3 268.8 1,058.1 4.8 Interest rate spread 3.79% 3.77% 3.72% 3.63% 3.72% Net interest margin 4.34 4.33 4.33 4.29 4.32 - ---------------------------------------------------------------------------------------------------------------------------- 1993 Average loans $13,127.9 $13,958.8 $14,373.7 $14,666.2 $14,036.8 10.1% Average earning assets 21,306.9 22,080.5 22,680.5 23,190.7 22,320.8 7.6 Average core deposits 16,681.9 17,551.9 17,965.0 18,094.8 17,578.3 8.7 Average purchased funds 2,955.7 2,866.2 3,159.8 3,465.1 3,113.3 (.7) Net interest income (FTE) 243.1 253.7 257.6 255.7 1,010.1 11.3 Interest rate spread 3.97% 4.02% 3.99% 3.85% 3.96% Net interest margin 4.56 4.60 4.54 4.41 4.53 - ---------------------------------------------------------------------------------------------------------------------------- 1992 Average loans $12,352.0 $12,824.6 $12,819.3 $12,992.9 $12,748.0 7.2% Average earning assets 20,160.3 20,750.5 20,903.0 21,194.2 20,753.6 7.5 Average core deposits 15,386.4 16,271.4 16,346.3 16,653.1 16,167.8 11.9 Average purchased funds 3,410.9 3,113.6 3,103.4 2,925.0 3,135.7 (12.7) Net interest income (FTE) 212.6 227.2 231.2 236.2 907.2 17.1 Interest rate spread 3.52% 3.71% 3.78% 3.82% 3.70% Net interest margin 4.22 4.38 4.42 4.46 4.37 ============================================================================================================================ - ---------------------------------------------------------------------------------------------------------------------------- Measured on a fully-taxable equivalent basis, net interest income increased 4.8% in 1994 and 11.3% in 1993. The increase in 1994 was primarily due to growth in average earning assets, partially offset by an anticipated contraction in interest rate spreads. The 1993 increase was primarily due to wider interest spreads, coupled with a moderate increase in average earning assets. Average earning assets increased 9.8% in 1994 and 7.6% in 1993 primarily due to internal loan growth and expansion of the securities portfolio, supplemented by purchase acquisitions. Loans, the highest yielding earning asset, increased 11.6% in 1994 and as a percentage of average earning assets were 63.9% in 1994 compared to 62.9% in 1993 and 61.4% in 1992. Held to maturity and available for sale securities increased 8.8% in 1994, representing 34.4% of average earning assets, compared to 34.7% in 1993. Much of the increase in the securities portfolio reflects the redeployment of short-term money market instruments and funds received from regulatory assisted transactions in 1993, coupled with a planned expansion of selected components of the portfolio. As illustrated in Table 8, the contraction in the net interest margin began in the second half of 1993 and continued into the first quarter of 1994 as historically high prepayment levels impacted yields on the Corporation's mortgage-related portfolios. The margin stabilized at 4.33% in the second and third quarters of 1994 and in the fourth quarter was 4.29%. For the full year, the net interest margin was 4.32% compared to [NET INTEREST MARGIN GRAPH] [QUARTERLY NET INTEREST MARGIN GRAPH] 22 7 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 9: Rate/Volume Analysis - ----------------------------------------------------------------------------------------------------------------------------- (in millions) 1994 1993 - ----------------------------------------------------------------------------------------------------------------------------- Change due to Change due to - ----------------------------------------------------------------------------------------------------------------------------- Total change Volume<F1> Rate<F2> Total change Volume<F1> Rate<F2> - ----------------------------------------------------------------------------------------------------------------------------- Interest income, fully taxable equivalent basis Loans $146.5 $130.7 $15.8 $ 31.7 $110.6 $ (78.9) Federal funds sold and securities purchased under resale agreements .3 (4.3) 4.6 (36.0) (33.7) (2.3) Held to maturity securities: Taxable (202.4) (187.8) (14.6) (17.5) 58.5 (76.0) Tax-exempt (5.4) (7.1) 1.7 (8.7) (9.0) .3 Available for sale securities 219.6 234.2 (14.6) 29.0 29.0 Trading securities (.1) (.3) .2 (.6) (.6) Short-term investments 1.4 .6 .8 (.6) (.3) (.3) ------ ------ Total interest income 159.9 160.5 (.6) (2.7) 124.1 (126.8) - ----------------------------------------------------------------------------------------------------------------------------- Interest expense Savings accounts (3.2) 1.4 (4.6) (.7) 12.8 (13.5) Interest-bearing transaction accounts 17.4 9.7 7.7 (20.9) 21.9 (42.8) Time deposits (8.8) (12.6) 3.8 (79.3) (8.2) (71.1) Federal funds purchased and other short-term borrowings 102.0 51.3 50.7 (11.0) 1.7 (12.7) Long-term debt 4.5 4.8 (.3) 6.3 11.6 (5.3) ------ ------ Total interest expense 111.9 65.8 46.1 (105.6) 46.6 (152.2) - ----------------------------------------------------------------------------------------------------------------------------- Net interest income, fully taxable equivalent basis $ 48.0 $ 94.7 $(46.7) $102.9 $ 77.5 $ 25.4 ============================================================================================================================= <FN> <F1> Based on change in volume applied to prior year rate. <F2> Based on change in rate applied to current year volume; therefore, effect of change in rate on change in volume has been attributed to change in rate. - ----------------------------------------------------------------------------------------------------------------------------- 4.53% in 1993 and 4.37% in 1992. Rising interest rates in 1994 restricted the net interest margin to some extent due to the Corporation's modest liability sensitive position; however, this has been partially mitigated by the retail deposit pricing discipline prevalent throughout the industry in 1994. In addition, interest rate spreads were adversely affected in 1994 as industry-wide competition resulted in narrower spreads in certain lending areas. The average yield on earning assets in 1994 was 7.35%, a decrease of 1 basis point from 1993. During this same period, the average rate paid on total deposits was unchanged at 3.31%, however, the rate paid on total interest-bearing liabilities increased by 23 basis points. The higher funding costs in 1994 reflected an increased use of purchased funds as loan growth outpaced deposit growth. Purchased funds, which represented the principal funding source for the loan growth in 1994, increased $1.6 billion or 52.1% compared to a decrease of .7% in 1993. The issuance of $1.6 billion in bank notes accounted for this increase. These notes were issued by several of the Corporation's banking subsidiaries, with up to one year maturities and mainly paying interest indexed to the Federal funds rate. The rate paid on Federal funds purchased and other short-term borrowings averaged 4.31% in 1994 compared to 2.98% in 1993. Interest rate risk is the extent to which net interest income may be affected by changes in market driven interest rates, and the Corporation assumes varying degrees of interest rate risk as part of its normal banking operations. It is the role of the asset/liability management committee to manage and control the level of interest rate risk contained in the balance sheet as well as off-balance sheet financial instruments. The Corporation has made a commitment to maintaining the appropriate technology and expertise to monitor and analyze its interest rate sensitivity position on an ongoing basis. The Corporation's interest rate risk policy is to maintain a stable level of net interest income while also enhancing earnings potential through limited risk positioning based on the forecast of future interest rates. Interest rate risk exposure (earnings at risk exposure)is currently limited, by policy, to 5% of projected annual net income. Adherence to these risk limits is controlled and monitored through simulation modeling techniques that consider the impact that alternative interest rate scenarios will have on the Corporation's financial results. In its simulations, the Corporation estimates the impact on net interest income and net income resulting from a gradual, as well as significant immediate, change in market interest rates. Utilization of the simulation modeling results enables management to develop strategies to control the Corporation's overall interest rate risk exposure and to monitor specific risks associated with on-balance sheet financial instruments, along with interest rate swaps. The assumptions used in the model are intentionally designed to be con- 23 8 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 10: Rate Sensitivity At December 31, 1994 - ----------------------------------------------------------------------------------------------------------------------------- Interest sensitive within --------------------------------------------------------------------------------------- 0-30 31-90 91-180 181-365 Total One to Over (in millions) days days days days one year five years five years Total - ----------------------------------------------------------------------------------------------------------------------------- Earning assets Loans $ 6,911 $ 850 $ 939 $ 1,580 $ 10,280 $ 4,626 $ 1,574 $16,480 Securities<F1> 1,105 621 918 978 3,622 3,021 1,448 8,091 Other earning assets 1,158 1,158 1,158 - ----------------------------------------------------------------------------------------------------------------------------- Total earning assets 9,174 1,471 1,857 2,558 15,060 7,647 3,022 25,729 Nonearning assets 3,198 3,198 - ----------------------------------------------------------------------------------------------------------------------------- Total assets $ 9,174 $ 1,471 $ 1,857 $ 2,558 $ 15,060 $ 7,647 $ 6,220 $28,927 ============================================================================================================================= Sources of funds Noninterest bearing deposits $ 4,590 $ 4,590 $ 4,590 Retail savings and interest bearing transaction accounts 8,818 8,818 8,818 Time deposits 2,481 1,097 1,306 1,437 6,321 2,440 21 8,782 Federal funds purchased and other short-term borrowings 3,601 50 3,651 3,651 Long-term debt and capital lease obligation 35 3 38 31 484 553 Other noninterest bearing sources 2,533 2,533 Effect of interest rate swaps 535 1,435 (39) (48) 1,883 (1,883) - ----------------------------------------------------------------------------------------------------------------------------- Total sources of funds 20,025 2,582 1,302 1,392 25,301 588 3,038 $28,927 - ----------------------------------------------------------------------------------------------------------------------------- Period gap before adjustments (10,851) (1,111) 555 1,166 (10,241) 7,059 3,182 - ----------------------------------------------------------------------------------------------------------------------------- Adjustments<F2> 9,562 (674) (198) 31 8,721 (6,133) (2,588) - ----------------------------------------------------------------------------------------------------------------------------- Period gap after adjustments (1,289) (1,785) 357 1,197 (1,520) 926 594 - ----------------------------------------------------------------------------------------------------------------------------- Cumulative gap after adjustments $ (1,289) $(3,074) $(2,717) $(1,520) $ (1,520) $ (594) ============================================================================================================================= Cumulative gap as a percent of earning assets (5.0)% (11.9)% (10.6)% (5.9)% (5.9)% (2.3)% ============================================================================================================================= <FN> <F1> Includes held to maturity and available for sale securities. <F2> For internal management purposes, the Corporation's gap position is adjusted to reflect anticipated prepayments on mortgage-related assets, a shift of a large percentage of the Corporation's administered-rate retail deposit accounts to the one-to-five year time period to reflect the insensitive nature of these accounts based on the Corporation's experience, a shift of a large percentage of the Corporation's noninterest bearing demand deposit accounts to the one-to-five year period to reflect the stable nature of these accounts based on the Corporation's experience and the elimination of material fluctuations in daily deposit levels and short-term borrowings. - ----------------------------------------------------------------------------------------------------------------------------- servative in that the balance sheet is held static for the entire 12 month simulation horizon and, accordingly, the model is not intended to represent an income forecast. Based on the 1994 year-end interest rate sensitivity position, the simulation model indicates that the earnings at risk exposure over the next 12 months would approximate 4%, assuming a gradual 200 basis point increase in interest rates, and no active management of the balance sheet components. Another means of monitoring interest rate risk is the interest rate sensitivity analysis appearing in Table 10. This analysis identifies the repricing characteristics of the balance sheet and resulting gap or difference between assets and liabilities repricing within and over given time periods. It should be noted, however, that the traditional gap analysis can provide an incomplete picture of a financial institution's interest rate risk position due to its inability to capture the sensitivity associated with prepayment risk, asymmetric pricing patterns for administered and retail deposit accounts and noninterest bearing funds volume. An effective asset/liability management function is required to address the interest rate risk inherent in the Corporation's core banking activities. If no other action is taken, the behavior of the core banking activities, which includes lending and deposit activities, results in an asset-sensitive position. Accordingly, to prudently manage the overall interest rate sensitivity position, the Corporation utilizes a combination of on-and off-balance sheet financial instruments to balance the interest rate sensitivity of the core balance sheet. Interest rate swaps are an effective mechanism to manage this interest rate risk due to the inherent advantages related to flexibility in product structure, size, liquidity, capital and market timing. The use of off-balance sheet instruments as part of the interest rate management process can achieve the same desired result as on-balance sheet instruments, but also results in reduced funding/capital requirements, and an improved net interest margin and return on assets. The contribution of the 24 9 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- swap portfolio over time will expand or contract with movements in market rates; however, this risk cannot be viewed in isolation and is controlled and monitored within the overall context of the aforementioned asset/liability management policies. The interest rate swap portfolio is presently used to modify the interest rate sensitivity of subordinated debt and alter the interest rate sensitivity of the Corporation's prime-based loan portfolio. The Corporation accessed the capital markets twice in recent years, resulting in the issuance of $200 million of fixed rate subordinated debt. The impact of adding long-term debt to the balance sheet resulted in increased asset sensitivity as proceeds were initially used to replace short-term borrowings. Accordingly, to reduce the impact on the Corporation's gap position, $200 million of interest rate swaps were executed to convert fixed rate debt to a floating rate instrument. The Corporation's prime based loan portfolio (approximately $5.4 billion) is the primary cause of the large asset sensitivity position of the core banking activity as it is primarily funded by deposit liabilities that are less sensitive to movements in market interest rates. As a means to alter the interest rate sensitivity of the prime based portfolio, the Corporation has used interest rate swaps to convert approximately $1.8 billion of prime based loans to fixed rate instruments. Additionally, the Corporation used $250 million of interest rate swaps to alter the pricing basis on a small portion of the prime-based loan and bank note portfolios. Periodic correlation assessments are performed to ensure that the swap instruments are effectively modifying the interest rate characteristics of the respective balance sheet items. The interest rate swaps are not leveraged in that they reset in step with rate movements in the underlying index. The interest rate swap programs were consistent with management's objective of balancing the interest rate sensitivity of the core bank. In 1994, the Corporation added new swap transactions with a notional amount of $1.1 billion and $.6 billion of swaps matured, such that at December 31, 1994, interest rate swaps totaled $2.3 billion. As summarized in Table 11, the swap portfolio is primarily comprised of contracts wherein the Corporation receives a fixed rate of interest while paying a variable rate. The average rate received at December 31, 1994 was 5.53% compared to an average rate paid of 6.06%, and the average remaining maturity of the total portfolio was two years. The variable rate component of the interest rate swaps is based on LIBOR at December 31, 1994, and will adjust with future movements in this index. Table 12 provides information related to weighted average rates paid and received, maturity profile, and fair values of the major swap programs in place at December 31, 1994 and December 31, 1993. The estimated fair value of the swap portfolio was a negative $168.5 million at December 31, 1994, based on discounted cash flow models. In that these swaps are valued using anticipated forward interest rates at year end, the estimated fair value is not necessarily indicative of the future net interest potential of the portfolio over its remaining life. Table 11: Interest Rate Swap Portfolio Activity - ------------------------------------------------------------------------------------------------- Receive Pay Basis (in millions) Fixed Fixed Swaps Total - ------------------------------------------------------------------------------------------------- Notional amount, December 31, 1993 $1,450 $ 31 $300 $1,781 Additions 1,000 50 1,050 Maturities (450) (100) (550) - ------------------------------------------------------------------------------------------------- Notional amount, December 31, 1994 $2,000 $ 31 $250 $2,281 ================================================================================================= Average remaining maturity (years) 2.2 1.3 1.1 2.0 Weighted average rate received 5.52% 6.09% 5.55% 5.53% Weighted average rate paid 6.06 8.86 5.72 6.06 ================================================================================================= - ------------------------------------------------------------------------------------------------- Table 12: Interest Rate Swap Portfolio - -------------------------------------------------------------------------------------- Weighted Estimated Average Rate ------------------- December 31, 1994 Notional ------------------ Maturity Fair (in millions) Amount Receive Pay (years) Value - -------------------------------------------------------------------------------------- Prime loan swaps: Receive fixed $1,800 5.59% 6.07% 2.2 $(155.6) Basis swaps 200 5.46 5.59 1.3 (3.8) - -------------------------------------------------------------------------------------- Total 2,000 5.58 6.02 2.1 (159.4) Long-term debt swaps 200 4.87 5.96 1.5 (8.6) Other 81 5.97 7.24 .9 (.5) - -------------------------------------------------------------------------------------- Total $2,281 5.53% 6.06% 2.0 $(168.5) ====================================================================================== Weighted Estimated Average Rate ------------------- December 31, 1993 Notional ------------------ Maturity Fair (in millions) Amount Receive Pay (years) Value - -------------------------------------------------------------------------------------- Prime loan swaps: Receive fixed $1,100 5.55% 3.44% 1.6 $ 6.0 Basis swaps 300 4.35 3.42 .7 1.9 - -------------------------------------------------------------------------------------- Total 1,400 5.29 3.44 1.4 7.9 Long-term debt swaps 200 4.87 3.39 2.5 2.0 Retail CD 150 7.75 3.04 .1 4.6 Other 31 3.48 8.86 2.3 (3.3) - -------------------------------------------------------------------------------------- Total $1,781 5.42% 3.49% 1.4 $ 11.2 ====================================================================================== - -------------------------------------------------------------------------------------- The swap portfolio increased net interest income by approximately $15 million for 1994, adding 6 basis points to the net interest margin, compared to approximately $20 million or 10 basis points in 1993. The results from the simulation model indicate that in a rising 25 10 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- rate environment the net interest contribution from the swap portfolio will lessen as the variable component resets upward. Based on interest rates at December 31, 1994, the swap portfolio will have a negative impact on net interest income in 1995; however, it is anticipated that this will be offset by a higher contribution from core banking activities. The increased contribution from core banking activities will occur as variable rate assets, such as the hedged prime-based loans, reprice upward, coupled with an increased contribution from administered rate liabilities, which are less sensitive to rate movements. Based on interest rates at December 31, 1994, it is anticipated that the swap portfolio will reduce net interest income by approximately $19 million in 1995. Approximately 90% of the portfolio is comprised of indexed amortizing swaps, whereby the maturity distribution could lengthen if interest rates were to increase from current levels. Assuming interest rates were to increase 200 basis points from their current levels, the average maturity distribution of the swap portfolio would increase from 2 years to approximately 4 years. Any future utilization of off-balance sheet financial instruments will be determined based upon the Corporation's overall interest rate sensitivity position and asset/liability management strategies. While the Corporation is primarily an end-user of derivative instruments, it also acts as an intermediary to meet the financial needs of its customers. The notional amount of the customer swap portfolio at December 31, 1994 totaled approximately $325 million. Interest rate risk associated with this portfolio is controlled by entering into offsetting positions with third parties. LIQUIDITY Table 13: Earning Assets and Sources of Funds - ---------------------------------------------------------------------------------------------------------------- (average balances in millions) 1994 1993 1992 - ---------------------------------------------------------------------------------------------------------------- Earning Assets Amount % of total Amount % of total Amount % of total - ---------------------------------------------------------------------------------------------------------------- Securities<F1> $ 8,417.8 34.4% $ 7,740.5 34.7% $ 6,527.0 31.5% Money market investments 417.8 1.7 543.5 2.4 1,478.6 7.1 Loans: Commercial 8,505.9 34.7 7,771.9 34.8 6,871.4 33.1 Retail 7,159.8 29.2 6,264.9 28.1 5,876.6 28.3 - ---------------------------------------------------------------------------------------------------------------- Total earning assets $24,501.3 100.0% $22,320.8 100.0% $20,753.6 100.0% ================================================================================================================ Sources of Funds - ---------------------------------------------------------------------------------------------------------------- Net investable demand deposits $ 2,754.7 11.3% $ 2,607.6 11.7% $ 2,201.2 10.6% Retail core deposits: Savings 2,065.0 8.4 2,014.6 9.0 1,628.2 7.8 Transaction accounts 6,663.9 27.2 6,264.5 28.1 5,556.3 26.8 Time 6,493.9 26.5 6,691.6 30.0 6,782.1 32.7 - ---------------------------------------------------------------------------------------------------------------- Total retail core deposits 15,222.8 62.1 14,970.7 67.1 13,966.6 67.3 - ---------------------------------------------------------------------------------------------------------------- Total core deposits 17,977.5 73.4 17,578.3 78.8 16,167.8 77.9 - ---------------------------------------------------------------------------------------------------------------- Negotiable CD's 917.2 3.7 1,018.6 4.5 1,089.0 5.2 Federal funds purchased and other short-term borrowings 3,817.3 15.6 2,094.7 9.4 2,046.7 9.9 Capital, net 1,789.3 7.3 1,629.2 7.3 1,450.1 7.0 - ---------------------------------------------------------------------------------------------------------------- Total sources of funds $24,501.3 100.0% $22,320.8 100.0% $20,753.6 100.0% ================================================================================================================ <FN> <F1>Includes held to maturity and available for sale securities. - ---------------------------------------------------------------------------------------------------------------- Liquidity represents the availability of funding to meet the obligations to depositors, borrowers, and creditors at a reasonable cost without adverse consequences. Accordingly, the Corporation's liquidity position is influenced by its funding base and asset mix. Core deposits, which consist of investable checking account deposits and certain interest-bearing accounts, represent the Corporation's largest and most important funding source, as these deposits represent a more stable, lower cost source of funds. The core deposit base is supplemented by the Corporation's wholesale and correspondent banking activities which provide a natural access to short-term purchased funds, such as negotiable certificates of deposit, bank notes and overnight surplus funds. These funds are acquired when needed, principally from existing customers within the Corporation's natural trade territory and access to national money markets. As shown in Table 13, average core deposits increased approximately $400 million or 2.3% in 1994 to $18.0 billion, up from $17.6 billion in 1993 when core deposits increased 8.7%. In 1994, average earning asset growth exceeded core deposit growth by approximately $1.8 billion; accordingly, the additional earning asset volume has been funded to a large extent by higher levels of short-term purchased funds. This is in contrast to 1993 and 1992 when earning asset growth was 26 11 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- largely funded by the inflow of deposits assumed from regulatory assisted transactions consummated in those years. In addition, core deposit growth in 1994 has been impacted, to some extent, by a shift in customer preference to other investment alternatives. Average core deposits supported 73.4% of earning assets in 1994, compared to 78.8% in 1993 and 77.9% in 1992. Purchased funds, which increased approximately $1.6 billion in 1994, supported 19.3% of average earning assets compared to 13.9% in 1993 and 15.1% in 1992. Purchased funds at December 31, 1994, included $1.6 billion of short-term bank notes which were issued by the Corporation's banking subsidiaries during the second and third quarters of 1994. The maturity distribution of time deposits $100,000 and over at December 31, 1994 and 1993 is summarized in Table 14. The Corporation's liquidity position is also managed by maintaining adequate levels of liquid assets such as money market investments and available for sale securities. At December 31, 1994, the available for sale portfolio totaled $3.9 billion compared to $5.2 billion at December 31, 1993. These securities may be sold to meet liquidity needs or in response to significant changes in interest rates or prepayment risks. A more detailed discussion of the available for sale portfolio is provided in the Securities Portfolio section of this report. Parent Company liquidity is maintained through cash flows generated by dividends and fees collected from subsidiaries, complemented by an active commercial paper program and availability of credit totaling $100 million under a revolving credit agreement. Commercial paper borrowings averaged $50 million in 1994 and $61 million in 1993. Commercial paper proceeds are generally used to fund the Corporation's mortgage banking operations, with excess funds invested in short-term instruments. The variety of funding options and strong cash flow provide the Corporation flexibility in selecting funding alternatives most appropriate in the circumstances, thereby avoiding the necessity to access capital markets at inopportune times. Maintaining favorable debt ratings is important to liquidity because it can affect the availability and cost of funds to the Corporation. The Parent Company's ability to access the capital markets on a cost effective basis is indicated by its debt ratings, summarized in Table 15. [AVERAGE EARNING ASSET MIX GRAPH] Table 14: Time Deposits $100,000 and Over - -------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 - -------------------------------------------------------------------------------------- Maturing within three months $ 476.9 $415.9 Maturing after three months but within six months 205.5 166.6 Maturing after six months but within one year 169.1 180.5 Maturing after one year 189.2 193.0 - -------------------------------------------------------------------------------------- Total $1,040.7 $956.0 ====================================================================================== - -------------------------------------------------------------------------------------- Table 15: Debt Ratings - -------------------------------------------------------------------------------------------------- Standard Thomson Agency Ratings Moody's & Poor's Bankwatch - -------------------------------------------------------------------------------------------------- Boatmen's Bancshares, Inc.: B 6-3/4% Subordinated notes due 2003 A3 A- A 7-5/8% Subordinated notes due 2004 A3 A- A 8-5/8% Subordinated notes due 2003 A3 A- A 9-1/4% Subordinated notes due 2001 A3 A- A 6-1/4% Convertible subordinated debentures due 2011 A3 A- A Commercial paper P1 A-1 TBW-1 The Boatmen's National Bank of St. Louis: B Long-term/short-term deposits and bank notes Aa3/P1 A+/A-1 TBW-1 Boatmen's First National Bank of Kansas City: B Long-term/short-term deposits and bank notes A1/P1 A+/A-1 TBW-1 Multi-bank note program (6 Boatmen's subsidiary banks) A1/P1 A+/A-1 ================================================================================================== - -------------------------------------------------------------------------------------------------- The Corporation has accessed the capital markets on two occasions over the last three years resulting in the issuance of $200 million of subordinated debt. In the fourth quarter of 1992, the Corporation issued $100 million of 7-5/8% subordinated notes maturing in 2004, and in the first quarter of 1993, $100 million of 6-3/4% subordinated notes maturing in 2003 were issued, representing the final tranche under a $200 million shelf registration. On April 14, 1994, the Corporation filed a shelf registration statement with the Securities and Exchange Commission providing for the issuance of up to $500 million of debt, preferred stock or common stock. This represents the only outstanding shelf filing and there are no plans to issue securities pursuant to this filing in the near term. The Corporation's existing debt position is relatively moderate, and projected cash flows are adequate to service this debt without additional financing, given continued profitable operations by the Corporation's banking subsidiaries. Approximately $38 million of [FUNDING MIX, 1994 GRAPH] 27 12 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- debt is scheduled to mature in 1995, most of which consists of senior notes payable at the Corporation's New Mexico subsidiary. In 1994, Parent Company net cash provided from operations totaled $218 million which was available to pay dividends to shareholders and support other financing and investing activities. SECURITIES PORTFOLIO On December 31, 1993, the Corporation adopted Statement of Financial Accounting Standards No. 115 (SFAS No. 115), "Accounting for Certain Investments in Debt and Equity Securities." SFAS No. 115 requires entities to classify debt and equity securities as either held to maturity, available for sale, or trading securities. Under SFAS No. 115, held to maturity securities are recorded at amortized cost; whereas available for sale securities and trading securities are carried at market value. SFAS No. 115 further requires that unrealized gains and losses on available for sale securities be reported, net of tax, as a separate component of stockholders' equity. Upon adoption of SFAS No. 115 in 1993, the Corporation transferred approximately $5.2 billion of securities to the available for sale portfolio, resulting in an increase to stockholders' equity of $42.3 million due to the market value adjustment. At December 31, 1994, held to maturity securities totaled $4.2 billion compared to $3.3 billion at December 31, 1993 and consisted of securities the Corporation has the intent and ability to hold to maturity. These securities consisted primarily of tax-exempt municipal bonds, seasoned and intermediate-term pass through mortgage-backed securities, intermediate- term corporate bonds and collateralized mortgage obligations (CMOs) possessing stable repayment tranches. The increase of $.9 billion from year end 1993 was primarily due to purchases of $1.4 billion which were partially offset by maturities totaling $.5 billion. Purchases of held to maturity securities in 1994 primarily consisted of Treasury and Agency notes totaling $.4 billion and mortgage-backed securities aggregating $.9 billion. There were no sales of held to maturity securities in 1994, nor were there any transfers to or from the available for sale portfolio during 1994. The Corporation's portfolio of structured agency notes totaled only $260 million, and none of the securities met the high-risk definition established by regulatory agencies at December 31, 1994. The held to maturity securities net market value depreciation at December 31, 1994 was $226.5 million and included gross unrealized gains of $28.7 million and gross unrealized losses of $255.2 million. Market value appreciation at December 31, 1993, totaled $83.3 million, including gross unrealized gains of $93.9 million and gross unrealized losses of $10.6 million. The fixed rate component of the held to maturity portfolio totaled $3.5 billion at December 31, 1994 with an average remaining life of 3.9 years and an estimated yield to maturity of 6.97%. Adjustable rate securities totaled approximately $650 million and had an average life of 6.3 years with an expected yield to maturity of 7.07%. Under an instantaneous parallel yield curve increase of 200 basis points, it is estimated that the average lives of the fixed and adjustable rate portfolios would extend to 4.2 years and 7.1 years, respectively, and that the aggregate unrealized depreciation would increase by $240 million. Table 16: Held to Maturity Securities - -------------------------------------------------------------------------------------- Amortized Cost December 31 (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- U.S. treasury $ 437.2 $ 231.1 $1,264.0 Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 1,274.5 691.9 1,994.5 Adjustable rate mortgages 537.2 606.8 1,510.5 Fixed rate pass-through 280.2 367.6 399.9 - -------------------------------------------------------------------------------------- Total agency mortgage-backed 2,091.9 1,666.3 3,904.9 Other agencies 471.8 320.5 98.8 - -------------------------------------------------------------------------------------- Total U.S. treasury and agencies 3,000.9 2,217.9 5,267.7 State and municipal 763.3 819.2 891.6 Other securities 439.3 287.7 492.8 - -------------------------------------------------------------------------------------- Total $4,203.5 $3,324.8 $6,652.1 ====================================================================================== Market Value December 31 (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- U.S. treasury $ 415.9 $ 232.4 $1,302.8 Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 1,170.2 687.6 2,014.1 Adjustable rate mortgages 511.3 608.2 1,509.7 Fixed rate pass-through 263.7 376.5 417.7 - -------------------------------------------------------------------------------------- Total agency mortgage-backed 1,945.2 1,672.3 3,941.5 Other agencies 438.0 321.8 111.1 - -------------------------------------------------------------------------------------- Total U.S. treasury and agencies 2,799.1 2,226.5 5,355.4 State and municipal 784.2 893.2 947.6 Other securities 393.7 288.4 496.6 - -------------------------------------------------------------------------------------- Total $3,977.0 $3,408.1 $6,799.6 ====================================================================================== - -------------------------------------------------------------------------------------- Available for sale securities at December 31, 1994, totaled $3.9 billion, a decline of $1.3 billion from year end 1993, primarily due to scheduled maturities and prepayments, coupled with a net change in unrealized depreciation of $240 million, which exceeded purchases totaling $385 million. These securities may be sold to meet liquidity needs or in response to significant changes in interest rates or prepayment risks and consisted primarily of adjustable rate mortgages, U.S. Treasury securities, pass through mortgage-backed securities and short-term CMOs. Proceeds from the sales of available for sale securities totaled 28 13 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- $76.9 million in 1994 and included gross realized gains of $6.1 million. The available for sale securities net depreciation at December 31, 1994, was $171.1 million including gross unrealized gains of $5.6 million and gross unrealized losses of $176.7 million. At December 31, 1993, the available for sale portfolio had net unrealized appreciation of $68.7 million, including gross unrealized gains of $85.5 million and gross unrealized losses of $16.8 million. The depreciation in market value experienced in 1994 was the result of a rapid increase in interest rates as exemplified by the yield on two-year Treasury notes which increased 346 basis points, from 4.23% at December 31, 1993, to 7.69% at December 31, 1994. Approximately 55% of the available for sale portfolio is comprised of adjustable-rate mortgage-backed securities, including floating rate CMOs, whose coupons are still adjusting up to current market levels due to the impact of periodic caps. The short-term impact of these caps combined with a general widening of spreads in the adjustable-rate mortgage sector have depressed the market value of these adjustable-rate securities and their unrealized depreciation totaled $108 million, or 63% of the total $171 million unrealized depreciation in the available for sale portfolio. The remainder of the portfolio is comprised of relatively short term Treasuries and CMOtranches. The average lives of the fixed rate and adjustable-rate available for sale securities approximate 2.6 years and 6.3 years, respectively. Under an instantaneous parallel yield curve increase of 200 basis points, it is estimated that the average lives of the fixed and adjustable rate portfolios would extend to 2.9 years and 6.6 years, respectively, and that the aggregate unrealized depreciation would increase by $193 million. The amortized cost and market value of the held to maturity and available for sale securities are presented in Tables 16 and 17, and the maturity distribution, together with weighted average yields to maturity, is provided in Table 19. Table 17: Available for Sale Securities<F1> - -------------------------------------------------------------------------------------- Amortized Cost December 31 (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- U.S. treasury $ 768.2 $1,152.6 $259.3 Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 789.1 1,220.7 Adjustable rate mortgages 2,004.7 2,096.2 190.6 Fixed rate pass-through 169.6 265.3 3.7 - -------------------------------------------------------------------------------------- Total agency mortgage-backed 2,963.4 3,582.2 194.3 Other agencies 42.4 33.8 2.5 - -------------------------------------------------------------------------------------- Total U.S. treasury and agencies 3,774.0 4,768.6 456.1 Equity securities 55.6 22.4 Other securities 228.7 317.3 7.5 - -------------------------------------------------------------------------------------- Total $4,058.3 $5,108.3 $463.6 ====================================================================================== Market Value December 31 (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- U.S. treasury $ 754.9 $1,195.8 $273.7 Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 741.3 1,219.1 Adjustable rate mortgages 1,910.1 2,112.7 190.8 Fixed rate pass-through 168.2 276.5 3.8 - -------------------------------------------------------------------------------------- Total agency mortgage-backed 2,819.6 3,608.3 194.6 Other agencies 41.5 33.8 2.5 - -------------------------------------------------------------------------------------- Total U.S. treasury and agencies 3,616.0 4,837.9 470.8 Equity securities 56.8 25.7 Other securities 214.4 313.4 7.6 - -------------------------------------------------------------------------------------- Total $3,887.2 $5,177.0 $478.4 ====================================================================================== <FN> <F1> Amounts at December 31, 1992 represented debt securities designated as held for sale prior to adoption of SFAS No. 115. - -------------------------------------------------------------------------------------- Table 18: Mortgage-Backed Securities - --------------------------------------------------------------------------------------------------- Held to Available % of December 31, 1994 (in millions) Maturity for Sale Total Total - --------------------------------------------------------------------------------------------------- Federal agency mortgage-backed securities: Fixed rate pass through $ 280.2 $ 168.2 $ 448.4 8.2% Adjustable rate mortgages 537.2 1,910.1 2,447.3 44.7 Agency-backed collateralized mortgage obligations 1,274.5 741.3 2,015.8 36.8 - --------------------------------------------------------------------------------------------------- Total Federal agency mortgage-backed securities: 2,091.9 2,819.6 4,911.5 89.7 Private issue mortgage-backed securities: Private issue collateralized mortgage obligations 383.4 118.6 502.0 9.2 Private issue adjustable rate mortgages 62.3 62.3 1.1 - --------------------------------------------------------------------------------------------------- Total private issue mortgage-backed securities 383.4 180.9 564.3 10.3 - --------------------------------------------------------------------------------------------------- Total mortgage-backed securities $2,475.3 $3,000.5 $5,475.8 100.0% =================================================================================================== - --------------------------------------------------------------------------------------------------- For comparison purposes, much of the following discussion will refer to the held to maturity and available for sale securities in the aggregate, as the securities portfolio. At December 31, 1994, the securities portfolio totaled $8.1 bil- 29 14 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 19: Maturity Distribution - --------------------------------------------------------------------------------------------------------------------------------- Within After One But After Five But After One Year Within Five Years Within Ten Years Ten Years - --------------------------------------------------------------------------------------------------------------------------------- December 31, 1994 (in millions) Amount Yield Amount Yield Amount Yield Amount Yield - --------------------------------------------------------------------------------------------------------------------------------- Held to maturity securities: U.S. treasury $ 2.9 4.74% $ 399.8 5.29% $ 34.5 5.91% Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 6.0 6.36 708.4 5.75 443.2 6.03 $ 116.9 5.81% Adjustable rate mortgages 537.2 7.36 Fixed rate pass-through 31.4 6.50 46.5 8.02 202.3 7.18 - --------------------------------------------------------------------------------------------------------------------------------- Total mortgage-backed 6.0 6.36 739.8 5.78 489.7 6.22 856.4 7.11 Other agencies 15.6 6.10 441.7 6.14 14.5 7.17 - --------------------------------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 24.5 6.00 1,581.3 5.76 538.7 6.22 856.4 7.11 State and municipal<F1> 49.2 10.67 119.4 10.60 346.6 10.34 248.1 9.67 Other securities 22.4 7.40 283.1 6.58 133.8 6.43 ================================================================================================================================= Available for sale securities: U.S. treasury $297.2 7.54% $457.7 5.85% Federal agencies: Mortgage-backed securities: Collateralized mortgage obligations 471.4 5.15 $122.7 6.27% $ 147.2 7.19% Adjustable rate mortgages .6 5.84 1,909.5 7.71 Fixed rate pass-through 15.8 6.66 25.9 7.79 126.5 8.61 - --------------------------------------------------------------------------------------------------------------------------------- Total mortgage-backed 487.8 5.20 148.6 6.53 2,183.2 7.73 Other agencies 3.7 6.20 37.8 5.05 - --------------------------------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 300.9 7.52 983.3 5.50 148.6 6.53 2,183.2 7.73 Other securities<F2> 3.6 9.04 126.7 6.30 17.8 7.68 66.3 5.90 ================================================================================================================================= <FN> <F1>Yields on tax-exempt obligations are computed on a tax equivalent basis, using a tax rate of 35%. <F2>Excludes marketable equity securities, Federal Reserve Bank and Federal Home Loan Bank stock, which have no stated maturities. - --------------------------------------------------------------------------------------------------------------------------------- lion compared to $8.5 billion at year end 1993. This decline largely reflects maturities and prepayments in excess of new purchases, coupled with a net change in unrealized depreciation on the available for sale portfolio of approximately $240 million. Based on average balances, the securities portfolio increased 8.8% in 1994 and 18.6% in 1993. Average securities represented 34.4% of earning assets in 1994 compared to 34.7% in 1993 and 31.5% in 1992. A predominant share of the securities purchased in 1994 and 1993 consisted of mortgage-backed securities. Purchases of mortgage-backed securities, including CMOs, totaled $1.3 billion in 1994 and $2.6 billion in 1993. This compared to total purchases for the entire securities portfolio of $1.8 billion in 1994 and $3.5 billion in 1993. At December 31, 1994, the mortgage-backed securities portfolio totaled $5.5 billion compared to $5.8 billion at December 31, 1993. Approximately 90% of this portfolio at December 31, 1994, was comprised of government agency-backed securities, and the remainder of the portfolio was private issue mortgage-backed securities with a credit rating of AA or better. The composition of the mortgage-backed securities portfolio at December 31, 1994 is summarized in Table 18. The Corporation utilizes mortgage-backed securities (including CMOs) in conjunction with other fixed income securities, to reduce the natural asset sensitivity of the balance sheet and as a tool for yield enhancement. The wide range of structures, maturities and alternative cash flows available provides the Corporation with a high degree of flexibility in matching the rate sensitivity of liabilities and managing its overall interest rate sensitivity position. Prepayment risk represents the degree to which a security pays down at a faster or slower pace than anticipated, and is a critical element to consider when purchasing mortgage-backed securities and CMOs due to uncertainties related to the prepayment of the underlying mortgages. As a means to manage prepayment risk, each mortgage- backed security undergoes a thorough analysis prior to purchase and periodically thereafter to examine the level of potential volatility in investment performance using a wide range of interest rate scenarios and prepayment speeds. This ongoing analysis ensures that the mortgage-backed securities portfolio meets the Corporation's investment strategies and internal risk guidelines. The Corporation typically purchases CMO structures that have reasonably predictable cash flow streams. Bank regulatory agencies also require financial institutions to perform stress tests on mortgage-backed securities when purchased and during the life of the security to determine if the security is deemed "high risk" as defined by the regulatory agencies. By policy, the Corporation does not purchase "high risk" mortgage-backed securities; however, 30 15 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- subsequent to purchase, securities may fail the high-risk test due to movements in interest rates. At December 31, 1994, two securities totaling $34 million marginally failed the high-risk test. There is no present plan to sell these securities as they are performing as expected. The Corporation's banking subsidiaries did not hold obligations of any individual state or political subdivision for which the aggregate book value exceeded 10% of stockholders' equity. At December 31, 1994, state and municipal securities totaled $763.3 million, of which 93.3% were rated A or better. The Corporation's portfolio at December 31, 1994, is summarized by quality rating in Table 20. Table 20: Ratings of State and Municipal Securities - ------------------------------------------------------------ December 31, 1994 (in millions) Ratings Book Value Percent of Total - ------------------------------------------------------------ Aaa $438.7 57.5% Aa 115.0 15.1 A 157.8 20.7 Below A rated 7.8 1.0 Not rated 44.0 5.7 - ------------------------------------------------------------ Total $763.3 100.0% ============================================================ - ------------------------------------------------------------ NONINTEREST INCOME Table 21: Summary of Noninterest Income - ----------------------------------------------------------------------------------------------------------------------------- % change -------------------- (in millions) 1994 1993 1992 '94-'93 '93-'92 - ----------------------------------------------------------------------------------------------------------------------------- Trust fees $156.5 $149.6 $138.0 4.6% 8.4% Service charges 163.0 153.2 133.6 6.4 14.7 Credit card 69.3 54.4 44.9 27.4 21.2 Investment banking revenues 30.7 35.6 31.8 (13.7) 12.1 Mortgage banking operations 7.7 16.4 10.9 (53.0) 50.5 - ----------------------------------------------------------------------------------------------------------------------------- Core business revenues 427.2 409.2 359.2 4.4 13.9 - ----------------------------------------------------------------------------------------------------------------------------- Securities gains, net 6.2 2.8 31.9 120.9 (91.2) Other 93.1 88.4 67.4 5.3 31.2 - ----------------------------------------------------------------------------------------------------------------------------- Other revenues 99.3 91.2 99.3 8.9 (8.3) - ----------------------------------------------------------------------------------------------------------------------------- Total noninterest income $526.5 $500.4 $458.5 5.2% 9.1% ============================================================================================================================= As % of operating income (net interest income [FTE] plus noninterest income) 33.2% 33.1% 33.6% Revenue per full-time equivalent employee (in thousands) $110.6 $108.1 $104.2 ============================================================================================================================= - ----------------------------------------------------------------------------------------------------------------------------- Noninterest income increased 5.2% in 1994 and 9.1% in 1993. The increase in 1994 was primarily due to growth in trust fees, service charges and credit card fees, partially offset by declines in investment banking revenues and mortgage banking operations. The increase in 1993 reflected growth in all core noninterest income categories. Excluding purchase acquisitions, noninterest income increased 2.4% in 1994 and 4.4% in 1993. The decline in investment banking revenues and mortgage banking operations in 1994 was due, in part, to stock market volatility and a rising interest rate environment. Noninterest income as a percentage of operating revenues was 33.2% in 1994 compared to 33.1% in 1993 and 33.6% in 1992 (32.0% in 1992 excluding securities gains at Sunwest). Revenue per full-time employee increased 2.3% in 1994 and 3.7% in 1993. It is anticipated that future growth in fee-based business will be enhanced in 1995 with the acquisition of National Mortgage Company, a Tennessee-based full-service mortgage banking company that presently services mortgage loans totaling approximately $13.8 billion. [NONINTEREST INCOME GRAPH] Table 22: Trust Fees by Component - -------------------------------------------------------------------------------------- (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- Personal trust $ 94.7 $ 84.7 $ 80.1 Pension and institutional 50.7 53.5 48.0 Corporate trust 11.1 11.4 9.9 - -------------------------------------------------------------------------------------- Total $156.5 $149.6 $138.0 ====================================================================================== - -------------------------------------------------------------------------------------- Trust fees increased 4.6% in 1994 and 8.4% in 1993. Excluding acquisitions, trust fees increased 2.3% in 1994 and 6.5% in 1993, reflective of growth experienced within the personal and pension/institutional lines of business, the latter of which was partially offset in 1994 by narrower spreads on securities lending activity. In 1994, the Corpora- 31 16 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- tion's trust subsidiary waived a portion of its investment management fees on its short-term money market investment fund to ensure the fund provided a competitive yield for investors. If short- term interest rates rise rapidly in 1995, additional yield maintenance and fund support may be undertaken. Table 22 summarizes the major components of trust revenues. Trust assets under management totaled $36.4 billion at December 31, 1994, including the second quarter acquisition of Eagle Management and Trust Company, compared to $34.1 billion at December 31, 1993 and $32.8 billion at December 31, 1992. Service charge income increased 6.4% in 1994 and 14.7% in 1993 reflecting growth through increased penetration of the retail market which was enhanced by acquisitions. Excluding acquisitions, service charge income increased 4.5% in 1994 and 9.0% in 1993. Investment banking revenues decreased 13.7% in 1994 following an increase of 12.1% in 1993 as recent market conditions have had a negative impact on bond trading and retail brokerage business. Credit card income increased 27.4% in 1994 and 21.2% in 1993. This increase reflects growth in cardholder revenues, as well as increases in merchant-related fees due to new merchant business and higher retail sales volume, which is also reflected in the increase in credit card expense. Income from mortgage banking operations declined $8.7 million in 1994 after increasing $5.5 million in 1993, reflecting the impact of rising interest rates which decreased market gains on mortgage loans sold as well as mortgage loan originations and refinancings. Securities gains in 1994 totaled $6.2 million compared to $2.8 million in 1993 and $31.9 million in 1992. Much of the gains recognized in 1994 reflected sales of $13 million of equity securities at the Corporation's trust subsidiary. Gains recognized in 1992 were primarily attributable to the sale of $670 million of securities at Sunwest to conform to the Corporation's investment philosophy. Other noninterest income increased $4.7 million in 1994 and $21.0 million in 1993, and included income from segregated assets of $13.0 million and $7.4 million in 1994 and 1993, respectively. Noninterest income in 1993 also included gains of $3.3 million from the sale of two private label credit card portfolios and increases in commitment and letter of credit fees. NONINTEREST EXPENSE Table 23: Summary of Noninterest Expense - ----------------------------------------------------------------------------------------------------------------------------- % change -------------------- (in millions) 1994 1993 1992 '94-'93 '93-'92 - ----------------------------------------------------------------------------------------------------------------------------- Staff expense $489.5 $466.5 $416.3 4.9% 12.1% Occupancy 67.2 69.4 64.5 (3.2) 7.7 Equipment 83.1 77.5 68.8 7.2 12.8 FDIC insurance 45.4 44.4 41.6 2.3 6.6 Credit card 42.2 35.2 25.6 19.9 37.8 Printing, postage, paper 38.0 38.0 35.5 -- 7.0 Intangible amortization 33.2 30.6 16.1 8.7 90.2 Professional fees 19.2 20.5 19.4 (6.3) 5.7 Federal Reserve processing charges 9.0 10.0 9.5 (10.0) 5.3 Advertising 30.5 27.8 20.4 9.6 36.2 Communications 20.2 18.2 14.4 11.0 26.4 Foreclosed property costs, net (4.0) (4.8) 26.3 16.3 (118.2) Other 111.1 117.1 113.5 (5.1) 3.2 - ----------------------------------------------------------------------------------------------------------------------------- Total noninterest expense $984.6 $950.4 $871.9 3.6% 9.0% ============================================================================================================================= Efficiency ratio (noninterest expense as % of noninterest income and net interest income [FTE]) 62.1% 62.9% 63.8% Number of full-time equivalent employees at year end 14,169 14,370 13,409 Staff expense as % of total noninterest expense 49.7% 49.1% 47.7% ============================================================================================================================= - ----------------------------------------------------------------------------------------------------------------------------- Noninterest expense increased 3.6% in 1994 and 9.0% in 1993. Excluding the effect of acquisitions, noninterest expense increased 1.6% in 1994 and 4.3% in 1993. These increases were primarily due to increased staff expense, higher depreciation expense on equipment enhancements, growth in credit card merchant volume, increased advertising expenditures and intangible amortization. The expense trend in 1994 reflects successful efforts to contain noninterest expense growth as evidenced by the improvement in the efficiency ratio. In 1994, the efficiency ratio improved to 62.1% compared to 62.9% in 1993 and 63.8% in 1992 as the rate of revenue growth outpaced the rate of expense increase. Noninterest expense in 1993 and 1992 included merger-related expenses of $4.7 million and $18.2 million, respectively, from pooling acquisitions consummated in those years. Excluding the aforementioned merger-related expenses, the efficiency ratios were 62.6% in 1993 and 62.5% in 1992. Staff expense, the largest component of noninterest expense increased 4.9% in 1994 and 12.1% in 1993. Excluding the effect of acquisitions, staff expense increased 3.4% in 1994 and 8.8% in 1993, reflective of efforts to control staffing levels in 1994. At December 31, 32 17 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 1994, the number of full-time equivalent employees declined to 14,169, compared to 14,370 in 1993 and 13,409 in 1992. The increase in 1993 was principally due to purchase acquisitions. Equipment expense increased 7.2% in 1994 and 12.8% in 1993 primarily due to higher depreciation expense associated with capital expenditures for upgraded computer systems and software to support trust and retail business expansion. Occupancy expense decreased 3.2% in 1994 following an increase of 7.7% in 1993, reflecting higher occupancy charges in 1993 related to accelerated amortization on certain leased facilities. Advertising expense increased 9.6% in 1994 and 36.2% in 1993 due to increased promotional activities associated with retail initiatives. Foreclosed property costs reflected gains on sales of foreclosed property of approximately $9 million in 1994 and $11 million in 1993, which more than offset operating expenses and write-downs to other parcels of foreclosed property. Operating expenses and writedowns to foreclosed property were below 1993 levels due to improved real estate markets. Foreclosed property costs in 1992 included writedowns at Sunwest aggregating $7.0 million to conform to the Corporation's valuation methods. Goodwill and core deposit amortization increased 8.7% in 1994 and 90.2% in 1993, primarily due to the four purchase acquisitions consummated in 1993. In the first quarter of 1994, the Corporation adopted Statement of Financial Accounting Standards No. 112 (SFAS No. 112), "Employers' Accounting for Postemployment Benefits," which requires recognition of the cost to provide postemployment benefits on an accrual basis. The Corporation's existing accounting policies were in general compliance with the requirements of SFAS No. 112. Accordingly, adoption of this standard had no material impact on the level of postemployment expense. [NONINTEREST EXPENSE GRAPH] TAXES The Corporation's effective tax rate was 34.4% in 1994, 31.6% in 1993 and 28.8% in 1992. The increase in the Corporation's effective tax rate in 1994 resulted from increased state income tax expense and a continued decline in the amount of tax-exempt income as a percentage of operating income. The effective tax rate in 1993 reflects the effect of the 1% Federal tax increase mandated by the Omnibus Budget Reconciliation Act of 1993 which was more than offset by a corresponding increase in the Corporation's deferred tax asset, including recognition of deferred tax assets at the Corporation's New Mexico and Amarillo subsidiaries. On a prospective basis, the effective tax rate should approximate the 1994 effective rate which represented the statutory rate, adjusted for normal operating items such as tax-exempt interest, goodwill amortization and other nondeductible expenses. LOAN PORTFOLIO Table 24: Summary of Loan Portfolio - ---------------------------------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 1992 1991 1990 - ---------------------------------------------------------------------------------------------------------------- Commercial $ 7,839.8 $ 7,508.6 $ 6,900.0 $ 6,278.0 $ 5,668.0 Real estate mortgage 3,173.5 2,970.6 2,656.6 2,852.3 3,096.0 Real estate construction 684.6 558.0 416.5 455.5 597.0 Consumer 4,693.3 3,742.8 3,111.6 2,711.3 2,568.3 Lease financing 135.9 95.2 86.8 95.3 97.1 - ---------------------------------------------------------------------------------------------------------------- Total domestic loans 16,527.1 14,875.2 13,171.5 12,392.4 12,026.4 Foreign loans 19.1 18.0 11.9 12.7 10.6 - ---------------------------------------------------------------------------------------------------------------- Total loans, before deduction of unearned income 16,546.2 14,893.2 13,183.4 12,405.1 12,037.0 Less unearned income 65.8 67.3 72.5 88.8 112.8 - ---------------------------------------------------------------------------------------------------------------- Total loans, net of unearned income $16,480.4 $14,825.9 $13,110.9 $12,316.3 $11,924.2 ================================================================================================================ - ---------------------------------------------------------------------------------------------------------------- The majority of the Corporation's loans are made within its natural trade territory. The portfolio is highly diversified in that the Corporation's banking operations span a nine state area with over 400 branch locations. The Corporation's objective is to control credit risk through geographic diversification and adherence to stringent credit administration policies that limit industry concentrations and establish lending authority and borrower limits. The Corporation's geographic profile provides significant credit and economic risk diversification in that the Corporation is not solely dependent on any major market. The Corporation's acquisition strategy has placed a major emphasis on geographic 33 18 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- diversification, and the success of this strategy is evidenced by the change in the proportion of loans in the Corporation's Missouri- based operations. At December 31, 1994, Missouri comprised 60% of the loan portfolio base compared to over 90% at December 31, 1990. All of the Corporation's major markets are currently experiencing good economic conditions and unemployment rates within these markets are in line with national averages. Table 25 summarizes the diversification of the loan portfolio by banking location. In addition, Table 30 summarizes the broad based improvement in asset quality trends experienced throughout the Corporation's regions over the last three years. There are no concentrations of credit to any borrower or industry in excess of 5% of total loans, and the portfolio is well balanced between wholesale and consumer lending. At December 3l, 1994, loans totaled $16.5 billion, an increase of 11.2% over December 31, 1993. Based on average balances, loans increased 11.6% in 1994 and 10.1% in 1993, primarily due to loan growth within the consumer and commercial loan portfolios. The growth experienced in 1994 and 1993 was led by increases in consumer loans of 24.9% and 18.8%, respectively, coupled with increases in commercial loans of 7.4% and 6.5%, respectively. Consumer loan growth stepped up over the second half of 1993, largely the result of increased indirect auto loans and credit cards. The increase in commercial loans reflected middle-market loan growth, as well as increases in loans to Fortune 1,000 companies. The portfolio mix has undergone a shift in recent years in that growth in the consumer portfolio continues to outpace other lending sectors. At December 3l, 1994, consumer loans represented 28.4% of the loan portfolio, compared to 25.1% at December 31, 1993 and 23.6% at December 31, 1992. At December 31, 1994, the Corporation had unfunded commercial real estate and construction commitments totaling $339 million. Commercial real estate and real estate construction loans represented 20.3% of total loans at December 31, 1994, compared to 20.8% at December 31, 1993 and 19.3% at December 31, 1992. The balance of the real estate portfolio [LOAN PORTFOLIO GRAPH] Table 25: Loan Portfolio Distribution - ---------------------------------------------------------------------------------------------------------------- December 31, 1994 December 31, 1993 December 31, 1992 - ---------------------------------------------------------------------------------------------------------------- % of % of % of Total Total Total (in millions) Amount<F1> Loans Amount<F1> Loans Amount<F1> Loans - ---------------------------------------------------------------------------------------------------------------- Missouri $ 9,811.2 59.5% $ 8,935.4 60.3% $ 7,986.2 60.9% New Mexico 1,430.2 8.7 1,375.9 9.3 1,414.8 10.8 Oklahoma 1,062.3 6.5 946.9 6.4 841.7 6.4 Texas 804.9 4.9 772.9 5.2 573.9 4.4 Iowa 729.3 4.4 639.8 4.3 597.9 4.6 Tennessee 754.8 4.6 611.8 4.1 528.8 4.0 Illinois 715.4 4.3 613.9 4.1 563.0 4.3 Arkansas 530.5 3.2 396.4 2.7 226.3 1.7 Kansas 114.4 .7 75.6 .5 Credit card 527.4 3.2 457.3 3.1 378.3 2.9 - ---------------------------------------------------------------------------------------------------------------- Total $16,480.4 100.0% $14,825.9 100.0% $13,110.9 100.0% ================================================================================================================ <FN> <F1>Net of unearned income. - ---------------------------------------------------------------------------------------------------------------- Table 26: Composition of Loan Portfolio - ---------------------------------------------------------------------------------------------------------------- 1994 1993 1992 - ---------------------------------------------------------------------------------------------------------------- % of % of % of Total Total Total (in millions) Amount Loans Amount Loans Amount Loans - ---------------------------------------------------------------------------------------------------------------- Real estate: 1-4 family residential $ 3,173.5 19.2% $ 2,970.6 20.0% $ 2,656.6 20.2% Land acquisition 175.0 1.0 168.8 1.1 108.3 .8 Residential construction 234.6 1.4 181.2 1.2 117.9 .9 Commercial construction 275.0 1.7 208.0 1.4 190.3 1.4 Commercial real estate 2,611.0 15.8 2,446.6 16.4 1,984.1 15.1 Mini-perms 75.5 .4 107.2 .7 148.9 1.1 - ---------------------------------------------------------------------------------------------------------------- Total real estate 6,544.6 39.5 6,082.4 40.8 5,206.1 39.5 Commercial loans to Fortune 1,000 companies and other large corporate borrowers 783.4 4.8 683.4 4.6 705.7 5.3 Middle market commercial 3,570.7 21.6 3,430.0 23.1 3,244.1 24.6 Bank stock loans 215.3 1.3 226.4 1.5 238.6 1.8 Agriculture 583.9 3.5 615.0 4.1 578.6 4.4 Consumer: Home equity 424.6 2.6 363.1 2.4 353.7 2.7 Credit card 527.4 3.2 457.3 3.1 378.3 2.9 Indirect installment 2,446.1 14.8 1,793.4 12.0 1,311.8 9.9 Installment 1,295.2 7.8 1,129.0 7.6 1,067.8 8.1 - ---------------------------------------------------------------------------------------------------------------- Total consumer 4,693.3 28.4 3,742.8 25.1 3,111.6 23.6 Lease financing 135.9 .8 95.2 .7 86.8 .7 Foreign 19.1 .1 18.0 .1 11.9 .1 - ---------------------------------------------------------------------------------------------------------------- Total loans $16,546.2 100.0% $14,893.2 100.0% $13,183.4 100.0% ================================================================================================================ - ---------------------------------------------------------------------------------------------------------------- 34 19 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- is comprised of 1-4 family residential loans which increased 6.8% in 1994, but as a percentage of the total portfolio, were 19.2% at December 31, 1994, compared to 20.0% at December 31, 1993. The Corporation closely monitors the composition and quality of the commercial real estate portfolio through established credit review procedures to ensure that significant credit concentrations do not exist within this portfolio. The portfolio is geographically dispersed, primarily in areas where the Corporation has a direct banking presence, and is widely diversified between residential construction, office and retail properties, and land acquisition and development loans. Real estate loans are generally secured by the underlying property at a 75% to 80% loan to value ratio and are generally supported by guarantees from project developers. Additional collateral is required on a project-by-project basis depending on management's evaluation of the borrower. Approximately 30% of the commercial real estate portfolio is comprised of owner occupied properties for which the primary source of repayment is not entirely dependent on the real estate market. The amount of collateral, if any, obtained for other loans is based on general industry practice and the creditworthiness of the borrower. Table 27: Commercial and Real Estate Construction Maturity Distribution - ----------------------------------------------------------------------------------------------------------------------------- December 31, 1994 Over 1 Year (in millions) One Year or Less Through 5 Years Over 5 Years Total - ----------------------------------------------------------------------------------------------------------------------------- Commercial $4,073.6 $2,991.4 $774.8 $7,839.8 Real estate construction 468.7 175.2 40.7 684.6 - ----------------------------------------------------------------------------------------------------------------------------- Total $4,542.3 $3,166.6 $815.5 $8,524.4 ============================================================================================================================= - ----------------------------------------------------------------------------------------------------------------------------- Table 24 displays the components of the loan portfolio under standard financial reporting definitions. Management also reviews the diversification of the portfolio using internally developed standards and definitions as summarized in Table 26. The commercial and real estate construction loan portfolio maturity distribution at December 31, 1994, under standard financial reporting definitions, is summarized in Table 27. Commercial and real estate construction loans due after one year totaled $4.0 billion of which $1.9 billion have floating or adjustable rates. LOAN QUALITY Table 28: Loan Reserve Allocation - ----------------------------------------------------------------------------------------------------------------------------- December 31 ---------------------------------------------------------------------------------------------- 1994 1993 1992 1991 1990 ---------------------------------------------------------------------------------------------- Loans Loans Loans Loans Loans as % of as % of as % of as % of as % of Loan Total Loan Total Loan Total Loan Total Loan Total (in millions) Reserve Loans Reserve Loans Reserve Loans Reserve Loans Reserve Loans - ----------------------------------------------------------------------------------------------------------------------------- Domestic: Commercial $195.6 47.7% $194.7 50.3% $172.0 49.4% $142.8 50.6% $129.2 47.1% Real estate mortgage 40.0 18.8 39.2 20.1 37.9 23.1 30.6 23.0 29.0 25.7 Real estate construction 32.8 4.2 32.1 3.8 29.2 3.2 22.5 3.7 18.0 5.0 Consumer 43.5 28.4 40.6 25.1 35.0 23.6 29.8 21.8 27.7 21.3 Lease financing 1.0 .8 1.0 .6 .6 .6 .5 .8 .6 .8 Not allocated 29.1 33.5 27.3 26.1 24.4 - ----------------------------------------------------------------------------------------------------------------------------- Total domestic 342.0 99.9 341.1 99.9 302.0 99.9 252.3 99.9 228.9 99.9 Foreign .1 .1 .1 .1 .1 - ----------------------------------------------------------------------------------------------------------------------------- Total reserve for loan losses $342.0 100.0% $341.1 100.0% $302.0 100.0% $252.3 100.0% $228.9 100.0% ============================================================================================================================= - ----------------------------------------------------------------------------------------------------------------------------- The provision for loan losses totaled $24.3 million in 1994, a decrease of 59.6% from 1993, following a 55.9% decrease in 1993 when the provision totaled $60.2 million. The provision for loan losses in 1992 totaled $136.6 million and included a special provision of $33.3 million in that year to conform Sunwest's loan reserve policies to the Corporation's methods. The decline in the provision for loan losses in 1994 and 1993 reflects continued improvement in asset quality as evidenced by lower levels of actual loan losses, further declines in nonperforming assets and a continued downward trend in criticized loans identified through the Corporation's internal risk rating system. At December 31, 1994, the reserve for loan losses represented 273.25% of nonperforming loans compared to 195.03% at December 31, 1993 and 116.72% at December 31, 1992. The loan reserve as a percentage of net loans was 2.08% at December 31, 1994 compared to 2.30% at the end of 1993 and 1992. Net loan charge-offs declined to $24.3 million, a decrease of $9.7 million or 28.5% from 1993, reflecting lower losses throughout all sectors of the portfolio. Net loan charge-offs over the last two years were at levels well below historical trends and as a percentage of average net loans dropped to .15% in 1994, compared to .24% in 1993 and .80% in 1992. Net charge-offs in 1992 included charge-offs at Sunwest of approximately $28 million to conform to the Corporation's loan reserve methodology. Exclusive of the action taken at Sunwest, the 1992 net loan 35 20 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- [LOAN LOSS EXPERIENCE GRAPH] charge-off ratio would have been .59%. The reserve for loan losses represents the aggregate reserves of the Corporation's banking subsidiaries. Loans which are determined to be uncollectible are charged against the reserve and recoveries of loans which were previously charged off are credited to the reserve. The charge- off policy of the Corporation's banking subsidiaries varies with respect to the category of and specific circumstances surrounding each loan under consideration. The Corporation's general policy with respect to consumer loans is to charge off all such loans when deemed to be uncollectible or 120 days past due, whichever comes first. With respect to commercial, real estate, and other loans, charge-offs are made on the basis of management's ongoing evaluation of nonperforming and criticized loans. In addition, loans which are classified as "loss" in regulatory examinations are charged off. The provision for loan losses is sufficient to provide for current loan losses and maintain the reserve at an adequate level commensurate with management's evaluation of the risk inherent in the loan portfolio. In order to identify potential risks in the loan portfolios of the subsidiary banks, detailed information is obtained from the following sources: * All individual loans (other than 1-4 family residential and consumer loans) have a designated internal risk rating. For those which contain other than the normal risk of collectibility, the ratings correspond to the classifications utilized by the regulatory agencies for criticized loans (Special Mention, Substandard, Doubtful, Loss). Criticized loan totals and the trend thereof are reviewed monthly for all banking subsidiaries; Table 29: Summary of Reserve for Loan Losses - --------------------------------------------------------------------------------------------------- (in millions) 1994 1993 1992 1991 1990 - --------------------------------------------------------------------------------------------------- Balance, beginning of year $341.1 $302.0 $252.3 $228.9 $198.6 Loans charged off: Domestic: Commercial (25.3) (32.7) (50.2) (40.4) (46.3) Real Estate: Commercial real estate (3.2) (7.5) (35.7) (23.8) (24.3) Construction (.3) (1.3) (9.8) (15.8) (5.8) 1-4 family residential (3.2) (3.8) (6.7) (5.4) (4.3) Consumer (34.0) (28.9) (34.6) (42.2) (37.8) - --------------------------------------------------------------------------------------------------- Total charge-offs (66.0) (74.2) (137.0) (127.6) (118.5) - --------------------------------------------------------------------------------------------------- Recoveries on loans previously charged off: Domestic: Commercial 23.3 20.0 16.8 9.7 11.7 Real estate: Commercial real estate 4.2 5.8 3.1 2.3 1.1 Construction 1.0 1.6 .7 1.7 .2 1-4 family residential 1.4 1.1 1.0 .7 .7 Consumer 11.8 11.7 12.8 13.2 13.9 Foreign 1.7 - --------------------------------------------------------------------------------------------------- Total recoveries 41.7 40.2 34.4 27.6 29.3 - --------------------------------------------------------------------------------------------------- Net charge-offs (24.3) (34.0) (102.6) (100.0) (89.2) - --------------------------------------------------------------------------------------------------- Provision for loan losses 24.3 60.2 136.6 114.7 119.5 Reserves of purchased subsidiaries .9 12.9 15.7 8.7 - --------------------------------------------------------------------------------------------------- Balance, end of year $342.0 $341.1 $302.0 $252.3 $228.9 =================================================================================================== Loan reserve at end of year: % of net loans at year end 2.08% 2.30% 2.30% 2.05% 1.92% % of nonperforming loans 273.25 195.03 116.72 79.91 59.87 Multiple of net charge-offs 14.11x 10.04x 2.94x 2.52x 2.57x Net charge-offs during year: % of net loans at year end .15% .23% .78% .81% .75% % of net loans (average) .15 .24 .80 .84 .76 % of reserve at year end 7.09 9.96 33.97 39.62 38.96 =================================================================================================== - --------------------------------------------------------------------------------------------------- * Monthly reports prepared by each subsidiary bank's senior management personnel which contain information on the overall characteristics of the subsidiary's loan portfolio and analyses of specific loans requiring special attention, including nonperforming and certain criticized loans; * Quarterly reviews of selected individual loans and loan concentrations of the larger banking subsidiaries by senior credit administration personnel of the Corporation; * Examination of the loan portfolio by Federal and State regulatory agencies; and * Examinations and reviews by the Corporation's independent auditors and internal loan review personnel. The data collected from these sources are evaluated with regard to current national and local economic trends, prior loss history, underlying collateral values, credit concentrations, industry risk, degree of off- balance sheet risk, and the opinion of the subsidiary bank and corporate management. An estimate of potential future loss on specific loans is developed in conjunction with an overall risk evaluation of the total loan portfolio. In addition, another key statistical measure used by management in establishing loan reserves is the reserve coverage of nonperforming loans. As a matter of gen- 36 21 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- eral policy, the Corporation's objective is to maintain the loan reserve at levels above 100% of nonperforming loans, although temporary deviations from this standard may occur as situations warrant. Pursuant to this process, it is management's opinion that the aggregate reserves of the Corporation's banking subsidiaries are currently sufficient to provide for potential losses in the Corporation's loan portfolio. The loan reserve allocation provided in Table 28 is based primarily on analysis of prior loss experience and present and anticipated volume levels by individual categories, and on management's evaluation of prevailing economic conditions as they may affect segments of the portfolio. Accordingly, since each of these criteria is subject to change, the allocation of the reserve is not necessarily indicative of the trend of future loan losses in any particular loan category. In May 1993, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan" and in October 1994, the FASB issued SFAS No. 118, "Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures." These statements become effective with the issuance of first quarter 1995 financial statements and will require that certain impaired loans be measured based on either the present value of expected future cash flows discounted at the loan's effective rate, the market price of the loan, or the fair value of the underlying collateral if the loan is collateral dependent. Adoption of these pronouncements in 1995 is not expected to have a material effect on the Corporation's reported financial results or asset quality statistics. NONPERFORMING ASSETS Management has followed a policy of discontinuing the accrual of interest on loans when full collectibility of principal or interest on any loan is doubtful. Nonaccrual loans are reduced by the direct application of interest receipts to loan principal, for accounting purposes only. If the principal amount of the loan is well collateralized, interest income on such loans may be recognized in periods in which payments are received. Gross interest income that would have been recorded in 1994, if all nonaccrual and restructured loans at December 31, 1994 had been current in accordance with original terms, amounted to $9.5 million. Actual interest recorded was $2.4 million. [LOAN RESERVE COVERAGE GRAPH] As illustrated in Table 33, nonperforming assets, which include nonperforming loans and foreclosed property, declined steadily over the last three years, such that at December 31, 1994, they were at their lowest levels in more than 10 years. At December 31, 1994, nonperforming assets totaled $185.6 million, a decrease of $99.9 million or 35.0% from December 31, 1993. The steady decline in nonperforming assets reflects improved economic conditions and the effectiveness of the Corporation's comprehensive loan administration and workout procedures. As a percent of total loans and foreclosed property, nonperforming assets declined to 1.12% at December 31, 1994, compared to 1.90% at December 31, 1993, and 2.92% at December 31, 1992. Nonperforming assets as a percentage of total assets dropped below the 1% level to .64% at December 31, 1994, compared to 1.07% at December 31, 1993 and 1.60% at December 31, 1992. Table 30 summarizes nonperforming assets by major banking unit/geographic location and illustrates the broad-based improvement achieved. Table 30: Nonperforming Assets by State - ------------------------------------------------------------------------- December 31 (in millions) Location 1994 1993 1992 - ------------------------------------------------------------------------- Missouri $103.2 $171.4 $229.9 New Mexico 34.9 53.4 90.0 Oklahoma 11.1 14.3 16.3 Texas 8.2 13.7 22.3 Iowa 5.5 7.2 10.2 Illinois 5.0 7.1 9.8 Arkansas 6.6 4.0 5.9 Tennessee 5.0 6.8 4.1 Kansas 6.1 7.6 - ------------------------------------------------------------------------- Total $185.6 $285.5 $388.5 ========================================================================= - ------------------------------------------------------------------------- Table 31: Foreclosed Property - ------------------------------------------------------------------------- December 31 (in millions) Property Type 1994 1993 1992 - ------------------------------------------------------------------------- Land $ 19.2 $ 26.4 $ 31.5 Lodging 2.7 37.1 40.6 Office 27.5 26.2 18.3 Warehouse .4 1.7 2.8 Multifamily 2.4 1.0 11.4 Retail .4 1.6 6.8 Residential 2.5 5.0 5.8 Agriculture related 2.4 8.0 5.3 Other 2.9 3.6 7.2 - ------------------------------------------------------------------------- Total $ 60.4 $110.6 $129.7 ========================================================================= - ------------------------------------------------------------------------- Nonperforming loans represented .76% of total loans at December 31,1994 compared to 1.17% at December 31, 1993 and 1.96% at December 31, 1992. The decline in nonperforming loans in 1994 was primarily attributable to a $40.4 million decrease in nonaccrual loans, largely the result of loan payments and loans returned to accrual status, together with a reduction in loans migrating to nonaccrual status. Foreclosed property declined $50.2 million from 1993 which was primarily attributable to the sale of a luxury hotel in the fourth quarter of 1994. As part of management's overall portfolio analysis, ongoing credit quality reviews are performed to evaluate risk [NONPERFORMING ASSETS GRAPH] 37 22 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Table 32: Loans Designated as Criticized Loans by Internal Risk Rating System - --------------------------------------------------------------------------------------------------- Criticized Loans - --------------------------------------------------------------------------------------------------- (in millions) Nonperforming Performing Total - --------------------------------------------------------------------------------------------------- 1992 March 31 $314.3 $743.1 $1,057.4 June 30 285.6 772.1 1,057.7 September 30 285.0 761.0 1,046.0 December 31 258.8 676.5 935.3 - --------------------------------------------------------------------------------------------------- As % of loans at December 31, 1992 1.96% 5.13% 7.09% =================================================================================================== 1993 March 31 $226.5 $653.6 $880.1 June 30 190.6 610.2 800.8 September 30 187.2 608.2 795.4 December 31 174.9 587.7 762.6 - --------------------------------------------------------------------------------------------------- As % of loans at December 31, 1993 1.17% 3.95% 5.12% =================================================================================================== 1994 March 31 $143.9 $534.4 $678.3 June 30 143.4 506.1 649.5 September 30 154.9 439.4 594.3 December 31 125.2 441.8 567.0 - --------------------------------------------------------------------------------------------------- As % of loans at December 31, 1994 .76% 2.67% 3.43% =================================================================================================== - --------------------------------------------------------------------------------------------------- Table 33: Nonperforming Assets - ---------------------------------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 1992 1991 1990 - ---------------------------------------------------------------------------------------------------------------- Nonperforming loans: Nonaccrual $102.5 $142.9 $218.8 $269.8 $312.7 Restructured 7.1 14.8 22.1 25.6 42.2 Past due 90 days or more 15.6 17.2 17.9 20.3 27.4 - ---------------------------------------------------------------------------------------------------------------- Total nonperforming loans 125.2 174.9 258.8 315.7 382.3 - ---------------------------------------------------------------------------------------------------------------- Foreclosed property 60.4 110.6 129.7 177.7 94.6 - ---------------------------------------------------------------------------------------------------------------- Total nonperforming assets $185.6 $285.5 $388.5 $493.4 $476.9 ================================================================================================================ Ratios - ---------------------------------------------------------------------------------------------------------------- Total nonperforming loans as % of total loans .76% 1.17% 1.96% 2.54% 3.18% Nonperforming assets as % of total loans and foreclosed property 1.12 1.90 2.92 3.92 3.93 Nonperforming assets as % of total assets .64 1.07 1.60 2.14 2.09 Loan reserve as % of nonperforming loans 273.25 195.03 116.72 79.91 59.87 ================================================================================================================ - ---------------------------------------------------------------------------------------------------------------- inherent in the portfolio and potential risk that may develop in the future. A critical element in assessing portfolio risk is the level of criticized loans. The Corporation's internal risk rating system designates specific credits as criticized loans, which include all nonperforming loans and other loans which contain features presenting more than the normal risk of collectibility. Criticized and classified assets from regulatory examinations are an integral component of the Corporation's internal risk rating system. As displayed in Table 32, criticized loans declined to $567 million or 3.43% of loans at December 31, 1994 compared to 5.12% of loans at December 31, 1993 and 7.09% at December 31, 1992. Management carefully analyzes changes and trends in both nonperforming and other criticized loans in assessing the risk characteristics of the loan portfolio. Given the current risk characteristics of the loan portfolio, the Corporation does not expect any significant change in criticized loans in the near term. 38 23 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- SEGREGATED ASSETS As part of the regulatory assisted acquisition of Missouri Bridge Bank, N.A., on April 23, 1993, the Corporation entered into a five year loss- sharing arrangement with the FDICwith respect to approximately $950 million in multi-family residential, commercial real estate, construction and commercial loans. During the five year period, the FDIC will reimburse the Corporation for 80 percent of the first $92.0 million of net charge- offs on these loans, after which the FDICwill increase its reimbursement coverage to 95 percent of additional charge-offs. During this period and for two years thereafter, the Corporation is obligated to pay the FDIC80 percent of all recoveries on charged-off loans. Table 34: Segregated Assets - ---------------------------------------------------------------------------------------- Principal Allowance Principal (in millions) balance for losses balance, net - ---------------------------------------------------------------------------------------- Segregated assets identified upon acquisition $312.0 $27.0 $285.0 Charge-offs (52.1) (10.4) Recoveries 1.8 Transfers to segregated assets 36.5 Payments on segregated assets (29.8) - ---------------------------------------------------------------------------------------- Balance at December 31, 1993 266.6 18.4 248.2 Charge-offs (14.9) (3.0) Recoveries 1.3 Transfers to segregated assets 40.9 Payments on segregated assets (98.7) - ---------------------------------------------------------------------------------------- Balance at December 31, 1994 $193.9 $16.7 $177.2 ======================================================================================== - ---------------------------------------------------------------------------------------- The Corporation has designated certain loans covered under the loss sharing arrangement which possess more than the normal risk of collectibility as segregated assets. These loans have the same risk characteristics as nonaccrual loans and foreclosed properties. At December 31, 1994, segregated assets, which are classified as other assets for reporting purposes, totaled $177.2 million, net of a $16.7 million credit valuation allowance, compared to $248.2 million at December 31, 1993. At December 31, 1994, segregated assets consisted primarily of $56.3 million of commercial loans, $17.5 million of industrial revenue bond loans and $115.5 million of commercial real estate-related loans. All other loans covered under the loss-sharing arrangement are included in the loan portfolio and totaled $273.3 million at December 31, 1994, compared to $450.7 million at December 31, 1993. The decline from December 31, 1993, was primarily due to scheduled paydowns and maturities. Net charge-offs of $1.7 million, representing the Corporation's share of losses on the segregated asset pool, were recognized in 1994. The valuation allowance represents the Corporation's share of estimated losses upon ultimate liquidation of the portfolio. The Corporation's primary purpose in managing a portfolio of this nature is to provide ongoing collection and control activities on behalf of the FDIC. Accordingly, these assets do not represent loans made in the ordinary course of business and, due to the underlying nature of this liquidating asset pool, are excluded from the Corporation's nonperforming asset statistics. At December 31, 1994, $174.4 million of segregated assets were accorded classification treatment consistent with nonaccrual reporting, $4.6 million represented foreclosed property, and the remaining $14.9 million were past due 90 days or more. The Corporation's operating results and cash flow position are not expected to be materially affected by the ongoing collection activities associated with managing the loans subject to the loss-sharing arrangement. Income from segregated assets totaled $13.0 million in 1994 compared to $7.4 million in 1993. A summary of activity regarding segregated assets is provided in Table 34. CAPITAL RESOURCES Table 35: Capital Structure - ---------------------------------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 1992 1991 1990 - ---------------------------------------------------------------------------------------------------------------- Long-term debt $ 515.1 $ 486.3 $ 393.2 $ 315.7 $ 284.5 Stockholders' equity 2,200.8 2,133.3 1,861.2 1,680.2 1,463.4 - ---------------------------------------------------------------------------------------------------------------- Total capitalization $2,715.9 $2,619.6 $2,254.4 $1,995.9 $1,747.9 ================================================================================================================ Tangible equity $1,949.3 $1,858.0 $1,655.3 $1,496.9 $1,295.5 ================================================================================================================ Ratios - ---------------------------------------------------------------------------------------------------------------- Equity/assets 7.61% 8.00% 7.67% 7.30% 6.42% Tangible equity/assets 6.80 7.04 6.88 6.56 5.73 Long-term debt as % of total capitalization 18.97 18.56 17.44 15.82 16.28 Double leverage 108.43 110.37 110.84 108.78 113.32 Dividends paid for the year (in thousands): Preferred $ 80 $ 86 $ 88 $ 91 $ 100 Common 132,610 112,129 86,130 80,996 84,976 Total dividends as % of net income 37.3% 35.4% 37.7% 47.4% 58.7% ================================================================================================================ - ---------------------------------------------------------------------------------------------------------------- 39 24 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- [RISK-BASED CAPITAL GRAPH] The Corporation continues to rank among the most strongly capitalized bank holding companies in the country. This strong capital position and overall financial strength provide a good base for future expansion when profitable opportunities arise. The cornerstone of the Corporation's capital structure is its common equity, totaling $2.2 billion or approximately 81% of total capitalization at December 31, 1994, an increase of 3.2% from December 31, 1993. The equity base has been strengthened in recent years through earnings retention, the conversion of debt to equity and the issuance of common stock through various employee and stockholder investment plans. An important measure of capital adequacy of a banking institution is its risk-based capital ratios, which represent the primary capital standard for regulatory purposes. The Corporation's risk-based capital ratios at December 31, 1994 of 10.47% for Tier I and 13.83% for Total capital substantially exceed the regulatory required minimums. At December 31, 1994, the Corporation's Tier I leverage ratio was 7.16%, well in excess of the required minimum. Table 36: Intangible Assets - --------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 1992 - --------------------------------------------------------------------------------------- Goodwill--Parent Company $ 89.9 $ 95.3 $100.8 - --------------------------------------------------------------------------------------- Subsidiaries: Goodwill 80.6 86.3 65.2 Core deposit premium 73.9 85.3 34.6 Credit card premium 3.0 3.5 1.5 Purchased mortgage servicing rights 4.1 4.9 3.8 - --------------------------------------------------------------------------------------- Total subsidiaries 161.6 180.0 105.1 - --------------------------------------------------------------------------------------- Total intangible assets $251.5 $275.3 $205.9 ======================================================================================= - --------------------------------------------------------------------------------------- Table 37: Risk-Based Capital - -------------------------------------------------------------------------------------- (in millions) 1994 1993 1992 - -------------------------------------------------------------------------------------- Tier I capital: Stockholders' equity $ 2,200.8 $ 2,133.3 $ 1,861.2 Unrealized net (appreciation) depreciation, available for sale securities 105.0 (42.3) - -------------------------------------------------------------------------------------- Stockholders' equity, net 2,305.8 2,091.0 1,861.2 Minority interest .7 .7 1.0 Intangible assets: Goodwill (170.5) (181.6) (166.0) Core deposit premium (73.9) (85.3) (34.6) - -------------------------------------------------------------------------------------- Total Tier I 2,062.1 1,824.8 1,661.6 - -------------------------------------------------------------------------------------- Tier II capital: Allowable reserve for loan losses 247.5 215.3 199.9 Qualifying long-term debt 415.0 425.2 337.0 - -------------------------------------------------------------------------------------- Total Tier II 662.5 640.5 536.9 - -------------------------------------------------------------------------------------- Total capital $ 2,724.6 $ 2,465.3 $ 2,198.5 ====================================================================================== Risk-adjusted assets $19,703.4 $17,098.0 $15,988.4 ====================================================================================== Risk-based capital ratios: Tier I 10.47% 10.67% 10.39% ====================================================================================== Total 13.83% 14.42% 13.75% ====================================================================================== Tier I leverage ratio 7.16% 6.93% 6.90% ====================================================================================== - -------------------------------------------------------------------------------------- At December 31, 1994, all of the Corporation's banking subsidiaries were considered well capitalized based on the regulatory defined minimums of a Tier I leverage ratio of 5%, a Tier l capital ratio of 6% and a Total capital ratio of 10%. 40 25 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- FOURTH QUARTER DATA Table 38: Summary of Fourth Quarter Earnings - -------------------------------------------------------------------------------------- Fourth Quarter - -------------------------------------------------------------------------------------- (in millions) 1994 1993 % change - -------------------------------------------------------------------------------------- Net interest income $260.2 $246.6 5.5% Provision for loan losses 4.4 11.9 (62.9) - -------------------------------------------------------------------------------------- Net interest income after provision for loan losses 255.8 234.7 8.9 Noninterest income 136.0 134.0 1.5 Noninterest expense 252.4 253.8 (.6) - -------------------------------------------------------------------------------------- Income before income taxes 139.4 114.9 21.3 Income tax expense 47.4 37.8 25.3 - -------------------------------------------------------------------------------------- Net income $ 92.0 $ 77.1 19.3% ====================================================================================== Net income per share $.88 $.75 17.3% ====================================================================================== Dividends declared per share $.34 $.31 9.7% ====================================================================================== - -------------------------------------------------------------------------------------- Net income for the fourth quarter totaled $92.0 million, an increase of 19.3% over the fourth quarter of 1993. Net income per share was $.88, an increase of 17.3%. Net income in the fourth quarter of 1993 was impacted by one-time merger-related charges from the Amarillo pooling acquisition which totaled $3.8 million (after-tax). Excluding these charges, net income in the fourth quarter of 1994 increased 13.7% which was consistent with full year results and reflected higher net interest income and noninterest income as well as a lower provision for loan losses. Net interest income increased 5.5% over the fourth quarter of 1993 principally due to an increase in average earning assets, which was partially offset by an anticipated contraction in interest rate spreads. Average earning assets increased 8.1%, led by a 10.9% increase in average loans. The net interest margin was 4.29%, down from 4.41% in the fourth quarter of 1993. The provision for loan losses declined to $4.4 million in the fourth quarter of 1994, compared to $11.9 million a year ago, reflecting continued improvement in asset quality. Net charge-offs in the fourth quarter of 1994 totaled $9.4 million, down from $12.5 million in the fourth quarter of 1993, and as a percentage of average loans dropped to .23%, from .34% a year ago. Noninterest income increased $2.0 million, or 1.5%, over the fourth quarter of 1993, reflecting growth in trust fees and credit card fees, however, this growth was partially offset by declines in investment banking and mortgage banking revenues, mainly due to stock market volatility and a rising interest rate environment. Noninterest expense totaled $252.4 million, compared to $253.8 million in the fourth quarter of 1993. Noninterest expense in 1993 included $4.7 million in nonrecurring merger-related expenses from the Amarillo acquisition. Excluding these expenses, noninterest expense increased 1.3% in the fourth quarter of 1994. 41 26 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Quarterly Earnings Trend - --------------------------------------------------------------------------------------------------------------------------- 1994 - --------------------------------------------------------------------------------------------------------------------------- (in thousands) Fourth Quarter Third Quarter Second Quarter First Quarter - --------------------------------------------------------------------------------------------------------------------------- Interest income Interest and fees on loans $343,025 $324,218 $308,872 $289,634 Interest on short-term investments 874 919 1,071 560 Interest on Federal funds sold and securities purchased under resale agreements 6,790 3,245 1,995 1,593 Interest on held to maturity securities Taxable 50,025 49,051 45,674 34,125 Tax-exempt 13,338 14,242 13,447 13,744 - --------------------------------------------------------------------------------------------------------------------------- Total interest on held to maturity securities 63,363 63,293 59,121 47,869 Interest on available for sale securities 61,129 60,438 61,149 65,991 Interest on trading securities 377 381 926 840 - --------------------------------------------------------------------------------------------------------------------------- Total interest income 475,558 452,494 433,134 406,487 - --------------------------------------------------------------------------------------------------------------------------- Interest expense Interest on deposits 148,070 134,442 127,611 124,050 Interest on Federal funds purchased and other short-term borrowings 55,497 47,841 37,908 23,135 Interest on capital lease obligation 944 945 945 945 Interest on long-term debt 10,870 10,651 10,176 9,714 - --------------------------------------------------------------------------------------------------------------------------- Total interest expense 215,381 193,879 176,640 157,844 - --------------------------------------------------------------------------------------------------------------------------- Net interest income 260,177 258,615 256,494 248,643 Provision for loan losses 4,400 6,900 7,366 5,640 - --------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 255,777 251,715 249,128 243,003 - --------------------------------------------------------------------------------------------------------------------------- Noninterest income Trust fees 40,622 37,974 38,690 39,190 Service charges 41,001 41,286 40,715 40,047 Credit card 20,685 17,690 15,890 15,045 Investment banking revenues 7,135 6,847 8,799 7,926 Securities gains, net 1,409 1,533 705 2,554 Other 25,140 25,348 25,335 24,961 - --------------------------------------------------------------------------------------------------------------------------- Total noninterest income 135,992 130,678 130,134 129,723 - --------------------------------------------------------------------------------------------------------------------------- Noninterest expense Staff 120,229 122,365 123,853 123,097 Net occupancy 16,748 17,071 16,763 16,608 Equipment 20,960 21,274 20,809 20,038 FDIC insurance 11,249 11,246 11,448 11,462 Credit card 12,050 11,016 10,121 9,031 Intangible amortization 8,234 8,359 8,323 8,300 Advertising 9,705 7,610 7,124 6,053 Foreclosed property costs, net (46) (1,233) (1,618) (1,114) Other 53,231 47,457 47,769 49,050 - --------------------------------------------------------------------------------------------------------------------------- Total noninterest expense 252,360 245,165 244,592 242,525 - --------------------------------------------------------------------------------------------------------------------------- Income before income tax expense 139,409 137,228 134,670 130,201 Income tax expense 47,401 47,530 46,628 44,617 - --------------------------------------------------------------------------------------------------------------------------- Net income $ 92,008 $ 89,698 $ 88,042 $ 85,584 =========================================================================================================================== Net income per share $.88 $.86 $.84 $.82 =========================================================================================================================== Dividends declared per share $.34 $.34 $.31 $.31 =========================================================================================================================== Returns Return on assets 1.31% 1.30% 1.28% 1.29% Return on total equity 16.67 16.35 16.30 15.92 =========================================================================================================================== - --------------------------------------------------------------------------------------------------------------------------- 42 27 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Quarterly Earnings Trend - --------------------------------------------------------------------------------------------------------------------------- 1993 - ----------------------------------------------------------------------- Fourth Quarter Third Quarter Second Quarter First Quarter - ----------------------------------------------------------------------- $287,592 $287,251 $279,297 $265,662 257 405 509 826 2,380 1,936 3,161 5,884 92,383 96,537 97,569 94,789 13,907 14,366 14,745 15,363 - ----------------------------------------------------------------------- 106,290 110,903 112,314 110,152 7,169 7,258 7,360 7,270 1,063 429 493 585 - ----------------------------------------------------------------------- 404,751 408,182 403,134 390,379 - ----------------------------------------------------------------------- 128,331 133,406 135,096 132,011 19,126 16,014 12,688 14,539 965 964 965 964 9,704 9,542 9,391 8,268 - ----------------------------------------------------------------------- 158,126 159,926 158,140 155,782 - ----------------------------------------------------------------------- 246,625 248,256 244,994 234,597 11,853 13,040 15,918 19,373 - ----------------------------------------------------------------------- 234,772 235,216 229,076 215,224 - ----------------------------------------------------------------------- 37,895 38,723 37,952 35,010 41,250 39,173 37,770 35,008 14,934 14,561 13,276 11,618 8,657 9,546 8,895 8,502 1,753 250 736 68 29,481 29,540 25,416 20,345 - ----------------------------------------------------------------------- 133,970 131,793 124,045 110,551 - ----------------------------------------------------------------------- 119,147 120,336 115,763 111,234 17,140 19,072 16,913 16,304 21,132 19,704 18,589 18,102 11,381 11,232 10,803 10,969 9,981 9,400 8,700 7,124 9,578 8,576 7,366 5,051 8,567 7,862 6,739 4,649 (1,235) 83 (2,048) (1,590) 58,110 52,037 50,080 43,570 - ----------------------------------------------------------------------- 253,801 248,302 232,905 215,413 - ----------------------------------------------------------------------- 114,941 118,707 120,216 110,362 37,819 37,379 40,493 31,116 - ----------------------------------------------------------------------- $ 77,122 $ 81,328 $ 79,723 $ 79,246 ======================================================================= $.75 $.78 $.77 $.77 ======================================================================= $.31 $.31 $.28 $.28 ======================================================================= 1.18% 1.28% 1.29% 1.34% 14.91 16.15 16.26 16.75 ======================================================================= - --------------------------------------------------------------------------------------------------------------------------- 43 28 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Quarterly Average Balance Sheet and Net Interest Margin - ------------------------------------------------------------------------------------------------------------------------------------ (dollars in millions) 1994 - ------------------------------------------------------------------------------------------------------------------------------------ Fourth Quarter Third Quarter Second Quarter - ------------------------------------------------------------------------------------------------------------------------------------ Income/ Yields/ Income/ Yields/ Income/ Yields/ Assets Balance Expense Rates Balance Expense Rates Balance Expense Rates - ------------------------------------------------------------------------------------------------------------------------------------ Loans, net of unearned income $16,270.9 $345.1 8.48% $15,911.9 $325.6 8.19% $15,506.7 $310.4 8.01% Short-term investments 67.5 .9 5.18 82.7 1.0 4.45 109.0 1.1 3.93 Federal funds sold and securities purchased under resale agreements 504.1 6.8 5.39 270.2 3.2 4.80 193.7 2.0 4.12 Held to maturity securities: Taxable 3,424.6 50.0 5.84 3,379.0 49.1 5.81 3,280.0 45.7 5.57 Tax-exempt 788.3 19.9 10.07 777.6 21.5 11.06 790.2 20.4 10.35 - ------------------------------------------------------------------------------------------------------------------------------------ Total held to maturity securities 4,212.9 69.9 6.63 4,156.6 70.6 6.79 4,070.2 66.1 6.50 Available for sale securities 3,998.8 61.1 6.11 4,265.3 60.4 5.67 4,558.3 61.1 5.37 Trading securities 26.1 .4 6.33 28.4 .4 5.61 64.2 1.0 6.03 - ------------------------------------------------------------------------------------------------------------------------------------ Total earning assets 25,080.3 484.2 7.72 24,715.1 461.2 7.46 24,502.1 441.7 7.21 Less reserve for loan losses (348.1) (348.0) (348.6) Cash and due from banks 1,719.4 1,691.7 1,690.1 All other assets 1,624.4 1,596.7 1,596.6 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $28,076.0 $27,655.5 $27,440.2 ==================================================================================================================================== Liabilities and Stockholders' Equity - ------------------------------------------------------------------------------------------------------------------------------------ Retail savings deposits and interest- bearing transaction accounts $ 8,703.4 $ 60.4 2.78% $ 8,667.4 $ 55.2 2.55% $ 8,743.5 $ 52.5 2.40% Time deposits 7,595.1 87.7 4.62 7,366.6 79.2 4.30 7,350.3 75.1 4.09 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing deposits 16,298.5 148.1 3.63 16,034.0 134.4 3.35 16,093.8 127.6 3.17 Federal funds purchased and other short-term borrowings 4,217.5 55.5 5.26 4,159.5 47.8 4.60 3,866.5 37.9 3.92 Capital lease obligation 38.4 .9 9.72 38.7 1.0 9.72 38.9 1.0 9.72 Long-term debt 520.8 10.9 8.35 514.5 10.7 8.28 514.6 10.2 7.91 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 21,075.2 215.4 4.09 20,746.7 193.9 3.74 20,513.8 176.7 3.44 Demand deposits 4,449.2 4,418.3 4,488.8 All other liabilities 343.0 295.2 276.4 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 25,867.4 25,460.2 25,279.0 Redeemable preferred stock 1.1 1.1 1.2 Total stockholders' equity 2,207.5 2,194.2 2,160.0 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and stockholders' equity $28,076.0 $27,655.5 $27,440.2 ==================================================================================================================================== Interest rate spread 3.63% 3.72% 3.77% Effect of noninterest-bearing funds .66 .61 .56 - ------------------------------------------------------------------------------------------------------------------------------------ Net interest income/margin $268.8 4.29% $267.3 4.33% $265.0 4.33% ==================================================================================================================================== Nonaccrual loans are included in average balances and interest payments on such loans are recognized as income on a cash basis when appropriate. Interest income and yields are presented on a fully-taxable equivalent basis using the Federal statutory income tax rate, net of nondeductible interest expense. Such adjustments by earning asset category are as follows: Loans $2.1 $1.4 $1.5 Tax-exempt held to maturity securities 6.5 7.3 7.0 Trading securities .1 - ------------------------------------------------------------------------------------------------------------------------------------ Total $8.6 $8.7 $8.6 ==================================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------------------ 44 29 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 1994 1993 - ----------------------------------------------------------------------------------------------------------------------------------- First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter - ----------------------------------------------------------------------------------------------------------------------------------- Income/ Yields/ Income/ Yields/ Income/ Yields/ Income/ Yields/ Income/ Yields/ Balance Expense Rates Balance Expense Rates Balance Expense Rates Balance Expense Rates Balance Expense Rates - ----------------------------------------------------------------------------------------------------------------------------------- $14,956.3 $291.0 7.78% $14,666.2 $289.5 7.90% $14,373.7 $288.6 8.03% $13,958.8 $280.8 8.05% $13,127.9 $266.8 8.13% 60.0 .6 3.73 31.2 .2 3.29 48.7 .4 3.33 60.7 .5 3.36 100.4 .8 3.29 193.2 1.6 3.30 297.9 2.4 3.20 245.3 1.9 3.16 407.6 3.2 3.10 776.1 5.9 3.03 2,890.3 34.1 4.72 6,799.5 92.4 5.43 6,652.5 96.5 5.80 6,256.2 97.6 6.24 5,865.4 94.8 6.46 808.4 20.7 10.22 841.0 21.0 10.00 844.5 22.3 10.55 865.0 21.8 10.10 890.7 22.7 10.20 - ---------------------------------------------------------------------------------------------------------------------------------- 3,698.7 54.8 5.92 7,640.5 113.4 5.94 7,497.0 118.8 6.34 7,121.2 119.4 6.71 6,756.1 117.5 6.96 4,712.6 66.0 5.60 469.2 7.2 6.11 479.9 7.3 6.05 489.3 7.3 6.02 497.0 7.3 5.85 69.5 .8 4.94 85.7 1.1 5.13 35.9 .5 5.30 42.9 .6 5.03 49.4 .6 5.09 - ---------------------------------------------------------------------------------------------------------------------------------- 23,690.3 414.8 7.00 23,190.7 413.8 7.14 22,680.5 417.5 7.36 22,080.5 411.8 7.46 21,306.9 398.9 7.49 (346.0) (344.9) (339.3) (329.2) (310.0) 1,661.2 1,720.4 1,619.6 1,613.5 1,547.3 1,587.0 1,554.5 1,587.5 1,416.6 1,167.4 - ---------------------------------------------------------------------------------------------------------------------------------- $26,592.5 $26,120.7 $25,548.3 $24,781.4 $23,711.6 ================================================================================================================================== - ---------------------------------------------------------------------------------------------------------------------------------- $ 8,803.2 $ 50.1 2.28% $ 8,601.0 $ 51.3 2.38% $ 8,470.3 $ 52.3 2.47% $ 8,226.1 $ 50.9 2.48% $ 7,808.2 $ 49.7 2.55% 7,330.2 74.0 4.04 7,538.8 77.0 4.09 7,827.3 81.1 4.15 7,922.8 84.2 4.25 7,550.9 82.3 4.36 - ---------------------------------------------------------------------------------------------------------------------------------- 16,133.4 124.1 3.08 16,139.8 128.3 3.18 16,297.6 133.4 3.27 16,148.9 135.1 3.35 15,359.1 132.0 3.44 3,008.5 23.1 3.08 2,579.6 19.1 2.97 2,148.3 16.0 2.98 1,740.7 12.7 2.92 1,902.0 14.5 3.06 39.1 .9 9.72 39.3 1.0 9.72 39.5 1.0 9.72 39.7 .9 9.72 39.9 1.0 9.72 514.0 9.7 7.56 487.8 9.7 7.96 471.4 9.5 8.10 475.2 9.4 7.90 389.9 8.3 8.48 - ---------------------------------------------------------------------------------------------------------------------------------- 19,695.0 157.8 3.21 19,246.5 158.1 3.29 18,956.8 159.9 3.37 18,404.5 158.1 3.44 17,690.9 155.8 3.52 4,425.8 4,560.9 4,298.5 4,142.0 3,923.7 320.7 242.5 277.9 272.1 203.5 - ---------------------------------------------------------------------------------------------------------------------------------- 24,441.5 24,049.9 23,533.2 22,818.6 21,818.1 1.2 1.2 1.2 1.2 1.2 2,149.8 2,069.6 2,013.9 1,961.6 1,892.3 - ---------------------------------------------------------------------------------------------------------------------------------- $26,592.5 $26,120.7 $25,548.3 $24,781.4 $23,711.6 ================================================================================================================================== 3.79% 3.85% 3.99% 4.02% 3.97% .55 .56 .55 .58 .59 - ---------------------------------------------------------------------------------------------------------------------------------- $257.0 4.34% $255.7 4.41% $257.6 4.54% $253.7 4.60% $243.1 4.56% ================================================================================================================================== $1.4 $1.9 $1.4 $1.5 $1.1 6.9 7.1 7.9 7.1 7.4 .1 .1 - ---------------------------------------------------------------------------------------------------------------------------------- $8.3 $9.1 $9.3 $8.7 $8.5 ================================================================================================================================== - ---------------------------------------------------------------------------------------------------------------------------------- 45 30 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Earnings Trend - ------------------------------------------------------------------------------------------------------------------------ (in thousands) 1994 1993 1992 - ------------------------------------------------------------------------------------------------------------------------ Interest income Interest and fees on loans $1,265,749 $1,119,802 $1,089,004 Interest on short-term investments 3,424 1,997 2,648 Interest on Federal funds sold and securities purchased under resale agreements 13,623 13,361 49,359 Interest on held to maturity securities Taxable 178,875 381,278 398,782 Tax-exempt 54,771 58,381 65,695 - ------------------------------------------------------------------------------------------------------------------------ Total interest on held to maturity securities 233,646 439,659 464,477 Interest on available for sale securities 248,707 29,057 Interest on trading securities 2,524 2,570 3,312 Interest on receivable due from Resolution Trust Corporation - ------------------------------------------------------------------------------------------------------------------------ Total interest income 1,767,673 1,606,446 1,608,800 - ------------------------------------------------------------------------------------------------------------------------ Interest expense Interest on savings deposits 50,164 53,431 54,062 Interest on interest-bearing transaction accounts 168,083 150,729 171,582 Interest on time deposits 315,926 324,684 404,011 Interest on Federal funds purchased and other short-term borrowings 164,381 62,367 73,348 Interest on capital lease obligation 3,779 3,858 3,929 Interest on long-term debt 41,411 36,905 30,601 - ------------------------------------------------------------------------------------------------------------------------ Total interest expense 743,744 631,974 737,533 - ------------------------------------------------------------------------------------------------------------------------ Net interest income 1,023,929 974,472 871,267 Provision for loan losses 24,306 60,184 136,626 - ------------------------------------------------------------------------------------------------------------------------ Net interest income after provision for loan losses 999,623 914,288 734,641 - ------------------------------------------------------------------------------------------------------------------------ Noninterest income Trust fees 156,476 149,580 137,983 Service charges 163,049 153,201 133,568 Credit card 69,310 54,389 44,866 Investment banking revenues 30,707 35,600 31,753 Securities gains, net 6,201 2,807 31,948 Other 100,784 104,782 78,413 - ------------------------------------------------------------------------------------------------------------------------ Total noninterest income 526,527 500,359 458,531 - ------------------------------------------------------------------------------------------------------------------------ Noninterest expense Staff 489,544 466,480 416,278 Net occupancy 67,190 69,429 64,477 Equipment 83,081 77,527 68,755 FDIC insurance 45,405 44,385 41,619 Credit card 42,218 35,205 25,552 Other 257,204 257,395 255,247 - ------------------------------------------------------------------------------------------------------------------------ Total noninterest expense 984,642 950,421 871,928 - ------------------------------------------------------------------------------------------------------------------------ Income before income tax expense 541,508 464,226 321,244 Income tax expense 186,176 146,807 92,518 - ------------------------------------------------------------------------------------------------------------------------ Net income $ 355,332 $ 317,419 $ 228,726 ======================================================================================================================== Net income per share $3.40 $3.07 $2.29 ======================================================================================================================== Dividends declared per share $1.30 $1.18 $1.10 ======================================================================================================================== Returns Return on assets 1.29% 1.27% .99% Return on equity 16.31 15.99 12.95 Return on common equity 16.31 15.99 12.95 ======================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------ 46 31 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Earnings Trend - ------------------------------------------------------------------------------------------------------------------------------------ 1991 1990 1989 % change 1994 % change 1993 5-year annual compound change 1990-1994 - ------------------------------------------------------------------------------------------------------------------------------------ $1,172,752 $1,254,815 $1,259,463 13.0% 2.8% 0.1% 7,736 6,249 6,496 71.5 (24.6) (12.0) 78,400 80,311 111,730 2.0 (72.9) (34.4) 372,218 312,369 247,023 (53.1) (4.4) (6.3) 69,677 74,245 70,359 (6.2) (11.1) (4.9) - ------------------------------------------------------------------------------------------------------------------------------------ 441,895 386,614 317,382 (46.9) (5.3) (5.9) 7,812 4,029 3,854 (1.8) (22.4) (8.1) 28,955 5,359 - ------------------------------------------------------------------------------------------------------------------------------------ 1,737,550 1,737,377 1,698,925 10.0 (.1) .8 - ------------------------------------------------------------------------------------------------------------------------------------ 62,335 48,330 48,325 (6.1) (1.2) .7 214,641 208,649 214,972 11.5 (12.2) (4.8) 573,110 603,598 582,781 (2.7) (19.6) (11.5) 119,787 194,418 195,436 163.6 (15.0) (3.4) 3,994 4,042 4,106 (2.0) (1.8) (1.6) 27,248 28,113 29,421 12.2 20.6 7.1 - ------------------------------------------------------------------------------------------------------------------------------------ 1,001,115 1,087,150 1,075,041 17.7 (14.3) (7.1) - ------------------------------------------------------------------------------------------------------------------------------------ 736,435 650,227 623,884 5.1 11.8 10.4 114,658 119,448 93,248 (59.6) (55.9) (23.6) - ------------------------------------------------------------------------------------------------------------------------------------ 621,777 530,779 530,636 9.3 24.5 13.5 - ------------------------------------------------------------------------------------------------------------------------------------ 120,806 107,469 106,792 4.6 8.4 7.9 105,816 85,430 76,872 6.4 14.7 16.2 35,945 34,364 32,783 27.4 21.2 16.2 20,892 11,925 9,722 (13.7) 12.1 25.9 3,852 3,221 250 120.9 (91.2) 90.1 74,490 60,167 56,199 (3.8) 33.6 12.4 - ------------------------------------------------------------------------------------------------------------------------------------ 361,801 302,576 282,618 5.2 9.1 13.3 - ------------------------------------------------------------------------------------------------------------------------------------ 361,628 329,906 315,834 4.9 12.1 9.2 55,041 46,827 45,042 (3.2) 7.7 8.3 59,454 57,487 56,729 7.2 12.8 7.9 35,640 17,371 11,218 2.3 6.6 32.3 17,129 16,412 16,385 19.9 37.8 20.8 223,475 183,959 160,218 (.1) .8 9.9 - ------------------------------------------------------------------------------------------------------------------------------------ 752,367 651,962 605,426 3.6 9.0 10.2 - ------------------------------------------------------------------------------------------------------------------------------------ 231,211 181,393 207,828 16.6 44.5 21.1 60,013 36,363 43,695 26.8 58.7 33.6 - ------------------------------------------------------------------------------------------------------------------------------------ $ 171,198 $ 145,030 $ 164,133 11.9% 38.8% 16.7% ==================================================================================================================================== $1.77 $1.58 $1.81 10.7% 34.1% 13.4% ==================================================================================================================================== $1.07 $1.06 $1.03 10.2% 7.3% 4.8% ==================================================================================================================================== .79% .73% .86% 10.78 10.13 11.98 10.78 10.13 12.06 ==================================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------------------ 47 32 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Average Balance Sheet and Net Interest Margin - ------------------------------------------------------------------------------------------------------------------------------------ (dollars in millions) 1994 1993 1992 - ------------------------------------------------------------------------------------------------------------------------------------ Income/ Yields/ Income/ Yields/ Income/ Yields/ Assets Balance Expense Rates Balance Expense Rates Balance Expense Rates - ------------------------------------------------------------------------------------------------------------------------------------ Loans, net of unearned income $15,665.7 $1,272.2 8.12% $14,036.8 $1,125.7 8.02% $12,748.0 $1,094.0 8.58% Short-term investments 79.8 3.4 4.29 60.0 2.0 3.33 69.5 2.6 3.81 Federal funds sold and securities purchased under resale agreements 291.1 13.6 4.68 429.9 13.4 3.11 1,354.7 49.4 3.64 Held to maturity securities: Taxable 3,245.3 178.9 5.51 6,396.7 381.3 5.96 5,579.1 398.8 7.15 Tax-exempt 791.1 82.5 10.42 860.1 87.8 10.21 947.9 96.5 10.18 - ------------------------------------------------------------------------------------------------------------------------------------ Total held to maturity securities 4,036.4 261.4 6.47 7,256.8 469.1 6.46 6,527.0 495.3 7.59 Available for sale securities 4,381.4 248.7 5.68 483.7 29.0 6.01 Trading securities 46.9 2.6 5.63 53.6 2.8 5.12 54.4 3.4 6.27 Receivable due from Resolution Trust Corporation - ------------------------------------------------------------------------------------------------------------------------------------ Total earning assets 24,501.3 1,801.9 7.35 22,320.8 1,642.0 7.36 20,753.6 1,644.7 7.92 Less reserve for loan losses (347.7) (331.0) (281.6) Cash and due from banks 1,690.8 1,625.7 1,497.7 Property and equipment 517.8 443.2 417.9 All other assets 1,083.5 910.1 738.1 - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $27,445.7 $24,968.8 $23,125.7 ==================================================================================================================================== Liabilities and Stockholders' Equity - ------------------------------------------------------------------------------------------------------------------------------------ Savings deposits $ 2,065.0 $ 50.2 2.43% $ 2,014.6 $ 53.4 2.65% $ 1,628.2 $ 54.1 3.32% Interest-bearing transaction accounts 6,663.9 168.1 2.52 6,264.5 150.7 2.41 5,556.3 171.6 3.09 Time deposits 7,411.1 315.9 4.26 7,710.2 324.7 4.21 7,871.1 404.0 5.13 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing deposits 16,140.0 534.2 3.31 15,989.3 528.8 3.31 15,055.6 629.7 4.18 Federal funds purchased and other short-term borrowings 3,817.3 164.4 4.31 2,094.7 62.3 2.98 2,046.7 73.3 3.58 Capital lease obligation 38.8 3.8 9.72 39.6 3.9 9.72 40.4 3.9 9.72 Long-term debt 516.0 41.4 8.03 456.4 36.9 8.09 331.3 30.6 9.24 - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 20,512.1 743.8 3.63 18,580.0 631.9 3.40 17,474.0 737.5 4.22 Demand deposits 4,445.5 4,233.2 3,698.9 All other liabilities 308.9 169.5 185.5 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 25,266.5 22,982.7 21,358.4 Redeemable preferred stock 1.1 1.2 1.3 Total stockholders' equity 2,178.1 1,984.9 1,766.0 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and stockholders' equity $27,445.7 $24,968.8 $23,125.7 ==================================================================================================================================== Interest rate spread 3.72% 3.96% 3.70% Effect of noninterest-bearing funds .60 .57 .67 - ------------------------------------------------------------------------------------------------------------------------------------ Net interest income/margin $1,058.1 4.32% $1,010.1 4.53% $ 907.2 4.37% ==================================================================================================================================== Nonaccrual loans are included in average balances and interest payments on such loans are recognized as income on a cash basis when appropriate. Interest income and yields are presented on a fully- taxable equivalent basis using the Federal statutory income tax rate, net of nondeductible interest expense. Such adjustments by earning asset category are as follows: Loans $ 6.4 $ 5.9 $ 5.0 Tax-exempt held to maturity securities 27.7 29.5 30.8 Trading securities .1 .2 .1 - ------------------------------------------------------------------------------------------------------------------------------------ Total $34.2 $35.6 $35.9 ==================================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------------------ 48 33 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Average Balance Sheet and Net Interest Margin - ------------------------------------------------------------------------------------------------------------------------------------ 1991 1990 1989 % change in average balances - ------------------------------------------------------------------------------------------------------------------------------------ Five-year annual Income/ Yields/ Income/ Yields/ Income/ Yields/ compound Balance Expense Rates Balance Expense Rates Balance Expense Rates 1994 1993 1990-1994 - ------------------------------------------------------------------------------------------------------------------------------------ $11,888.2 $1,179.5 9.92% $11,706.4 $1,263.8 10.80% $11,462.6 $1,273.0 11.11% 11.6% 10.1% 6.4% 109.1 7.7 7.09 72.9 6.3 8.57 70.9 6.5 9.16 33.0 (13.7) 2.4 1,359.2 78.4 5.77 982.8 80.3 8.17 1,212.8 111.7 9.21 (32.3) (68.3) (24.8) 4,492.3 372.2 8.29 3,669.6 312.4 8.51 3,012.4 247.0 8.20 (49.3) 14.7 1.5 992.4 101.3 10.21 1,055.0 106.9 10.14 1,002.8 103.7 10.34 (8.0) (9.3) (4.6) - ------------------------------------------------------------------------------------------------------------------------------------ 5,484.7 473.5 8.63 4,724.6 419.3 8.88 4,015.2 350.7 8.73 (44.4) 11.2 .1 110.5 8.0 7.25 46.4 4.1 8.90 43.7 4.0 9.28 (12.5) (1.5) 1.4 357.9 29.0 8.09 67.1 5.4 7.99 - ------------------------------------------------------------------------------------------------------------------------------------ 19,309.6 1,776.1 9.20 17,600.2 1,779.2 10.11 16,805.2 1,745.9 10.39 9.8 7.6 7.8 (243.9) (221.8) (227.2) 5.0 17.5 8.9 1,412.9 1,401.8 1,522.0 4.0 8.5 2.1 386.1 369.2 362.6 16.8 6.1 7.4 702.7 582.9 587.6 19.1 23.3 13.0 - ------------------------------------------------------------------------------------------------------------------------------------ $21,567.4 $19,732.3 $19,050.2 9.9% 8.0% 7.6% ==================================================================================================================================== $ 1,283.0 $ 62.3 4.86% $ 967.9 $ 48.3 4.99% $ 969.9 $ 48.3 4.98% 2.5% 23.7% 16.3% 4,455.4 214.6 4.82 3,752.7 208.7 5.56 3,716.6 215.0 5.78 6.4 12.7 17.4 8,444.8 573.2 6.79 7,581.1 603.6 7.96 7,057.2 582.8 8.26 (3.9) (2.0) 1.0 - ------------------------------------------------------------------------------------------------------------------------------------ 14,183.2 850.1 5.99 12,301.7 860.6 7.00 11,743.7 846.1 7.20 .9 6.2 6.6 2,125.0 119.8 5.64 2,469.9 194.4 7.87 2,211.4 195.4 8.84 82.2 2.3 11.5 41.0 4.0 9.72 41.7 4.1 9.72 42.2 4.1 9.72 (2.0) (2.0) (1.7) 280.7 27.2 9.71 288.1 28.1 9.76 292.9 29.4 10.04 13.1 37.8 12.0 - ------------------------------------------------------------------------------------------------------------------------------------ 16,629.9 1,001.1 6.02 15,101.4 1,087.2 7.20 14,290.2 1,075.0 7.52 10.4 6.3 7.5 3,150.9 2,985.1 3,159.7 5.0 14.4 7.1 197.6 213.0 228.4 82.2 (8.6) 6.2 - ------------------------------------------------------------------------------------------------------------------------------------ 19,978.4 18,299.5 17,678.3 9.9 7.6 7.4 1.3 1.4 1.7 (8.3) (7.7) (8.3) 1,587.7 1,431.4 1,370.2 9.7 12.4 9.7 - ------------------------------------------------------------------------------------------------------------------------------------ $21,567.4 $19,732.3 $19,050.2 9.9% 8.0% 7.6% ==================================================================================================================================== 3.18% 2.91% 2.87% .83 1.02 1.12 - ------------------------------------------------------------------------------------------------------------------------------------ $ 775.0 4.01% $ 692.0 3.93% $ 670.9 3.99% ==================================================================================================================================== $ 6.8 $ 9.0 $13.5 31.6 32.7 33.3 .2 .1 .2 - ------------------------------------------------------------------------------------------------------------------------------------ $38.6 $41.8 $47.0 ==================================================================================================================================== - ------------------------------------------------------------------------------------------------------------------------------------ 49 34 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Balance Sheet - -------------------------------------------------------------------------------------------------------------- December 31 (dollars in thousands) 1994 1993 - -------------------------------------------------------------------------------------------------------------- Assets Cash and due from banks $ 1,885,484 $ 1,608,051 Short-term investments 43,704 24,748 Securities: Held to maturity (market value $3,977,018 and $3,408,119, respectively) 4,203,507 3,324,847 Available for sale (amortized cost $4,058,269 and $5,108,291, respectively) 3,887,217 5,176,966 Trading 31,674 48,081 Federal funds sold and securities purchased under resale agreements 1,082,110 407,672 Loans (net of unearned income of $65,751, and $67,338, respectively) 16,480,437 14,825,922 Less reserve for loan losses 342,030 341,099 - -------------------------------------------------------------------------------------------------------------- Loans, net 16,138,407 14,484,823 - -------------------------------------------------------------------------------------------------------------- Property and equipment 524,812 480,586 Other assets 1,130,303 1,098,275 - -------------------------------------------------------------------------------------------------------------- Total assets $28,927,218 $26,654,049 ============================================================================================================== Liabilities and Stockholders' Equity Liabilities: Demand deposits $ 4,589,782 $ 4,769,947 Retail savings deposits and interest-bearing transaction accounts 8,818,248 8,773,058 Time deposits 8,781,532 7,365,997 - -------------------------------------------------------------------------------------------------------------- Total deposits 22,189,562 20,909,002 - -------------------------------------------------------------------------------------------------------------- Federal funds purchased and securities sold under repurchase agreements 1,888,970 1,996,022 Short-term borrowings 1,761,701 815,971 Capital lease obligation 38,359 39,224 Long-term debt 515,083 486,253 Other liabilities 331,570 273,168 - -------------------------------------------------------------------------------------------------------------- Total liabilities 26,725,245 24,519,640 - -------------------------------------------------------------------------------------------------------------- Redeemable preferred stock 1,142 1,155 - -------------------------------------------------------------------------------------------------------------- Stockholders' Equity: Common stock ($1 par value; 150,000,000 shares authorized; 104,830,742 and 104,125,546 shares issued, respectively) 104,831 104,126 Surplus 796,158 786,840 Retained earnings 1,419,367 1,200,036 Treasury stock (508,698 shares at cost) (14,516) Unrealized net appreciation (depreciation), available for sale securities (105,009) 42,252 - -------------------------------------------------------------------------------------------------------------- Total stockholders' equity 2,200,831 2,133,254 - -------------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $28,927,218 $26,654,049 ============================================================================================================== - -------------------------------------------------------------------------------------------------------------- See accompanying notes to the consolidated financial statements. 50 35 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Statement of Income - --------------------------------------------------------------------------------------------------------------------------- Year ended December 31 (in thousands) 1994 1993 1992 - --------------------------------------------------------------------------------------------------------------------------- Interest income Interest and fees on loans $1,265,749 $1,119,802 $1,089,004 Interest on short-term investments 3,424 1,997 2,648 Interest on Federal funds sold and securities purchased under resale agreements 13,623 13,361 49,359 Interest on held to maturity securities Taxable 178,875 381,278 398,782 Tax-exempt 54,771 58,381 65,695 - --------------------------------------------------------------------------------------------------------------------------- Total interest on held to maturity securities 233,646 439,659 464,477 Interest on available for sale securities 248,707 29,057 Interest on trading securities 2,524 2,570 3,312 - --------------------------------------------------------------------------------------------------------------------------- Total interest income 1,767,673 1,606,446 1,608,800 - --------------------------------------------------------------------------------------------------------------------------- Interest expense Interest on deposits 534,173 528,844 629,655 Interest on Federal funds purchased and other short-term borrowings 164,381 62,367 73,348 Interest on capital lease obligation 3,779 3,858 3,929 Interest on long-term debt 41,411 36,905 30,601 - --------------------------------------------------------------------------------------------------------------------------- Total interest expense 743,744 631,974 737,533 - --------------------------------------------------------------------------------------------------------------------------- Net interest income 1,023,929 974,472 871,267 Provision for loan losses 24,306 60,184 136,626 - --------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 999,623 914,288 734,641 - --------------------------------------------------------------------------------------------------------------------------- Noninterest income Trust fees 156,476 149,580 137,983 Service charges 163,049 153,201 133,568 Credit card 69,310 54,389 44,866 Investment banking revenues 30,707 35,600 31,753 Securities gains, net 6,201 2,807 31,948 Other 100,784 104,782 78,413 - --------------------------------------------------------------------------------------------------------------------------- Total noninterest income 526,527 500,359 458,531 - --------------------------------------------------------------------------------------------------------------------------- Noninterest expense Staff 489,544 466,480 416,278 Net occupancy 67,190 69,429 64,477 Equipment 83,081 77,527 68,755 FDIC insurance 45,405 44,385 41,619 Credit card 42,218 35,205 25,552 Intangible amortization 33,216 30,571 16,076 Advertising 30,492 27,817 20,424 Foreclosed property costs, net (4,011) (4,790) 26,338 Other 197,507 203,797 192,409 - --------------------------------------------------------------------------------------------------------------------------- Total noninterest expense 984,642 950,421 871,928 - --------------------------------------------------------------------------------------------------------------------------- Income before income tax expense 541,508 464,226 321,244 Income tax expense 186,176 146,807 92,518 - --------------------------------------------------------------------------------------------------------------------------- Net income $ 355,332 $ 317,419 $ 228,726 =========================================================================================================================== Net income per share $3.40 $3.07 $2.29 =========================================================================================================================== Dividends declared per share $1.30 $1.18 $1.10 =========================================================================================================================== - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes to the consolidated financial statements. 51 36 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Statement of Changes in Stockholders' Equity - ----------------------------------------------------------------------------------------------------------------------------------- Unrealized Net Appreciation, Common Stock Treasury Stock (Depreciation) ----------------- Retained ------------------ Available for (in thousands) Shares Amount Surplus Earnings Shares Amount Sale Securities Total - ----------------------------------------------------------------------------------------------------------------------------------- December 31, 1991 49,585 $ 49,585 $766,417 $ 864,174 -- -- -- $1,680,176 Net income -- -- -- 228,726 -- -- -- 228,726 Cash dividends declared: Common ($1.10 per share)<F1> -- -- -- (92,032) -- -- -- (92,032) Redeemable preferred -- -- -- (88) -- -- -- (88) By pooled company prior to merger--common -- -- -- (616) -- -- -- (616) Issuance of common stock from public offering--pooled company 629 629 15,133 -- -- -- -- 15,762 Common stock issued pursuant to various employee and shareholder stock issuance plans 390 390 14,403 -- -- -- -- 14,793 Common stock issued upon conversion of convertible subordinated debentures 532 532 14,338 -- -- -- -- 14,870 Other, net (5) (5) (368) 2 -- -- -- (371) - ----------------------------------------------------------------------------------------------------------------------------------- December 31, 1992 51,131 51,131 809,923 1,000,166 -- -- -- 1,861,220 Net income -- -- -- 317,419 -- -- -- 317,419 Cash dividends declared: Common ($1.18 per share)<F1> -- -- -- (117,334) -- -- -- (117,334) Redeemable preferred -- -- -- (85) -- -- -- (85) Acquisition of treasury stock -- -- -- -- (52) (3,102) -- (3,102) Common stock issued pursuant to various employee and shareholder stock issuance plans 641 641 15,992 -- 52 3,102 -- 19,735 Common stock issued upon conversion of convertible subordinated debentures 487 487 12,817 -- -- -- -- 13,304 Common stock issued upon 2-for-1 stock split 51,867 51,867 (51,867) -- -- -- -- -- Adjustment of available for sale securities to market value -- -- -- -- -- -- 42,252 42,252 Other, net -- -- (25) (130) -- -- -- (155) - ----------------------------------------------------------------------------------------------------------------------------------- December 31, 1993 104,126 104,126 786,840 1,200,036 -- -- 42,252 2,133,254 Net income -- -- -- 355,332 -- -- -- 355,332 Cash dividends declared: Common ($1.30 per share) -- -- -- (135,920) -- -- -- (135,920) Redeemable preferred -- -- -- (80) -- -- -- (80) Acquisition of treasury stock -- -- -- -- (538) (15,406) -- (15,406) Common stock issued pursuant to various employee and shareholder stock issuance plans 275 275 3,365 -- 29 890 -- 4,530 Common stock issued upon acquisition of subsidiary 411 411 5,700 -- -- -- -- 6,111 Common stock issued upon conversion of convertible subordinated debt 19 19 280 -- -- -- -- 299 Adjustment of available for sale securities to market value -- -- -- -- -- -- (147,261) (147,261) Other, net -- -- (27) (1) -- -- -- (28) - ----------------------------------------------------------------------------------------------------------------------------------- December 31, 1994 104,831 $104,831 $796,158 $1,419,367 (509) $(14,516) $(105,009) $2,200,831 =================================================================================================================================== <FN> <F1> Amounts adjusted for the two-for-one stock split which was declared on August 10, 1993 and paid on October 1, 1993. See accompanying notes to the consolidated financial statements. - ----------------------------------------------------------------------------------------------------------------------------------- 52 37 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Consolidated Statement of Cash Flows - -------------------------------------------------------------------------------------------------------------- Year ended December 31 (in thousands) 1994 1993 1992 - -------------------------------------------------------------------------------------------------------------- Operating Activities: Net income $ 355,332 $ 317,419 $ 228,726 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 24,306 60,184 136,626 Depreciation, amortization and accretion 131,824 106,298 77,062 Increase (decrease) in deferred loan fees (1,080) (767) 2,954 Realized securities gains (6,201) (2,807) (31,948) Net (increase) decrease in trading securities 16,407 (9,567) 94,073 (Increase) decrease in interest receivable (16,636) 3,795 37,747 Increase (decrease) in interest payable 14,289 (11,863) (29,586) Increase (decrease) in tax liability (1,626) 11,955 (27,029) Net (gain) loss on sales and writedowns of foreclosed property (5,860) (5,656) 32,237 Other, net 38,972 (30,882) (5,386) - -------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 549,727 438,109 515,476 - -------------------------------------------------------------------------------------------------------------- Investing Activities: Net (increase) decrease in Federal funds sold and securities purchased under resale agreements (669,993) 874,246 622,785 Net increase in loans (1,666,043) (816,616) (293,695) Proceeds from the maturity of held to maturity securities 517,501 2,278,249 1,747,629 Proceeds from the sales of held to maturity securities 43,417 755,394 Purchases of held to maturity securities (1,377,993) (3,455,044) (3,267,629) Proceeds from the maturity of available for sale securities 1,340,805 23,020 Proceeds from the sales of available for sale securities 76,860 154,869 Purchases of available for sale securities (385,372) (61,199) Net increase (decrease) in short-term investments (18,956) 119,916 14,472 Increase in property and equipment (108,606) (101,932) (59,487) Proceeds from the sale of foreclosed property 71,992 80,275 88,910 Net cash received from purchase acquisitions 444,540 120,198 - -------------------------------------------------------------------------------------------------------------- Net cash provided (used) by investing activities (2,219,805) (571,128) (116,554) - -------------------------------------------------------------------------------------------------------------- Financing Activities: Net increase (decrease) in Federal funds purchased and securities sold under repurchase agreements (107,052) 323,464 (89,420) Net increase (decrease) in deposits 1,224,136 (780,182) 228,169 Net increase (decrease) in short-term borrowings 945,730 417,140 (552,503) Payments on long-term debt (1,209) (18,190) (10,221) Proceeds from the issuance of long-term debt 30,350 124,281 99,148 Payments on capital lease obligation (865) (788) (716) Decrease in redeemable preferred stock (13) (93) (19) Cash dividends paid (132,690) (112,216) (86,218) Issuance of common stock from public stock offerings 15,762 Common stock issued pursuant to various employee and shareholder stock issuance plans 4,530 19,735 14,793 Acquisition of treasury stock (15,406) (3,102) - -------------------------------------------------------------------------------------------------------------- Net cash provided (used) by financing activities 1,947,511 (29,951) (381,225) - -------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash and due from banks 277,433 (162,970) 17,697 Cash and due from banks at beginning of year 1,608,051 1,771,021 1,753,324 - -------------------------------------------------------------------------------------------------------------- Cash and due from banks at end of year $1,885,484 $1,608,051 $1,771,021 ============================================================================================================== See accompanying notes to the consolidated financial statements. For the years ended December 31, 1994, 1993 and 1992, interest paid totaled $729,455, $643,837 and $766,739, respectively. Income taxes paid totaled $189,342 in 1994, $152,579 in 1993 and $118,075 in 1992. Additional common stock was issued upon the conversion of $311 of the Corporation's convertible subordinated debt for the year ended December 31, 1994, $13,748 for the year ended December 31, 1993, and $15,425 for the year ended December 31, 1992. Investment securities and debt securities held for sale transferred to available for sale securities totaled approximately $5.2 billion in 1993. Investment securities transferred to debt securities held for sale totaled approximately $515 million in 1992. Loans transferred to foreclosed property totaled $17 million in 1994, $22 million in 1993, and $67 million in 1992. In 1993, assets and liabilities of purchased subsidiaries at dates of acquisition included investment securities of $160 million, loans of $954 million, cash of $483 million, other assets of $465 million, deposits of $2.0 billion and other liabilities of $20 million. In 1992, assets and liabilities of purchased subsidiaries at dates of acquisition included investment securities of $439.5 million, loans of $670.7 million, cash of $223.0 million, other assets of $201.5 million, deposits of $1.4 billion and other liabilities of $22.5 million. - -------------------------------------------------------------------------------------------------------------- 53 38 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (amounts in thousands except per share data and when otherwise indicated) 1 SUMMARY OF PRINCIPAL ACCOUNTING POLICIES The accounting and reporting policies of the Corporation and its subsidiaries conform to generally accepted accounting principles. The following is a description of the more significant of those policies. Basis of Presentation The consolidated financial statements include the accounts of the Corporation and its subsidiaries after elimination of all material intercompany balances and transactions. Certain amounts for 1993 and 1992 were reclassified to conform with statement presentation for 1994. The reclassifications have no effect on stockholders' equity or net income as previously reported. Prior period financial statements are also restated to include the accounts of companies which are acquired and accounted for as poolings of interests. Results of operations of companies which are acquired and subject to purchase accounting are included from the dates of acquisition. In accordance with the purchase method of accounting, the assets and liabilities of purchased companies are stated at estimated fair values at the date of acquisition, and the excess of cost over fair value of net assets acquired is being amortized on a straight-line basis over periods benefitted. Held to Maturity Securities These securities are purchased with the original intent to hold to maturity and events which may be reasonably anticipated are considered when determining the Corporation's intent and ability to hold to maturity. Securities meeting such criteria at date of purchase and as of the balance sheet date are carried at cost, adjusted for amortization of premiums and accretion of discounts. Gains or losses on the disposition of held to maturity securities, if any, are based on the adjusted book value of the specific security. Available for Sale Securities Debt and equity securities to be held for indefinite periods of time and not intended to be held to maturity are classified as available for sale and carried at market value with net unrealized gains and losses, net of tax, reflected as a component of stockholders' equity until realized. Securities held for indefinite periods of time include securities that may be sold to meet liquidity needs or in response to significant changes in interest rates or prepayment risks as part of the Corporation's overall asset/liability management strategy. Trading Securities Trading securities, which primarily consist of debt securities, are held for resale within a short period of time and are stated at market value. These securities are held in inventory for sale to institutional and retail customers. Investment banking revenues, a component of noninterest income, include the net realized gain or loss and market value adjustments of the trading securities and commissions on bond dealer and retail brokerage operations. Interest and Fees on Loans Interest on loans is accrued based upon the principal amount outstanding. It is the Corporation's policy to discontinue the accrual of interest when full collectibility of principal or interest on any loan is doubtful. Interest income on such loans is subsequently recognized only in the period in which payments are received, and such payments are applied to reduce principal when loans are unsecured or collateral values are deficient. Nonrefundable loan fees are deferred and recognized as income over the life of the loan as an adjustment of the yield. Direct costs associated with originating loans are deferred and amortized as a yield adjustment over the life of the loan. Commitment fees are deferred and recognized as noninterest income over the commitment period. Reserve for Loan Losses The reserve represents provisions charged to expense less net loan charge-offs. The provision is based upon economic conditions, historical loss and collection experience, risk characteristics of the portfolio, underlying collateral values, credit concentrations, industry risk, degree of off-balance sheet risk and other factors which, in management's judgment, deserve current recognition. The charge-off policy of the Corporation's banking subsidiaries varies with respect to the category of, and specific circumstances surrounding, each loan under consideration. The Corporation's policy with respect to consumer loans is generally to charge off all such loans when deemed to be uncollectible or 120 days past due, whichever comes first. With respect to commercial, real estate, and other loans, charge-offs are made on the basis of management's ongoing evaluation of nonperforming and criticized loans. Foreclosed Property The maximum carrying value for real estate acquired through foreclosure is the lower of the recorded investment in the loan for which the property previously served as collateral or the current appraised value of the foreclosed property, net of the estimated selling costs. Any writedowns required prior to actual foreclosure are charged to the reserve for loan losses. Subsequent to foreclosure, losses on the periodic revaluation of the property are charged to current period earnings as noninterest expense. Gains and losses resulting from the sale of foreclosed property are recognized in current period earnings. Costs of maintaining and operating foreclosed property are expensed as incurred and revenues related to foreclosed property are recorded as an offset to operating expense. Expenditures to complete or improve foreclosed properties are capitalized if the expenditures are expected to be recovered upon ultimate sale of the property. Segregated Assets Segregated assets represent loans acquired in an FDIC assisted transaction that are covered under a loss sharing arrangement with the FDIC and possess more than the normal risk of collectibility. These assets consist of loans that at acquisition were or have since become classified as nonperforming loans or foreclosed property and are segregated from other performing assets covered under the loss sharing arrangement. The Corporation's primary purpose in managing a portfolio of this nature is to provide ongoing collection and control activities on behalf of the FDIC. Accordingly, these assets do not represent loans made in the ordinary course of business and, due to the underlying nature of this liquidating asset pool, are excluded from the Corporation's nonperforming asset statistics. Income from the segregated asset pool is generally recognized on a cash basis as a component of noninterest income. If collection of the unguaranteed portion of the segregated asset is doubtful, income 54 39 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- payments are applied to reduce the principal balance to the extent of the government guarantee. Interest Rate Swaps Interest rate swap transactions are utilized as hedges as part of the Corporation's overall asset/liability management strategy. Although the notional amounts of these transactions are not reflected in the financial statements, the interest differentials are recognized on an accrual basis over the terms of the agreements as an adjustment to interest income or interest expense of the related asset or liability. Interest rate swaps entered into for trading purposes on the behalf of customers are accounted for on a mark to market basis. Accordingly, realized and unrealized gains and losses associated with this activity are reflected as investment banking revenues, a component of noninterest income. Foreign Exchange Contracts The Corporation's banking subsidiaries trade foreign currencies on behalf of their customers and for their own account and, by policy, do not maintain significant open positions. Foreign exchange contracts are valued at the current prevailing rates of exchange and any profit or loss resulting from such valuation is included in current operations as a component of investment banking revenues. Property and Equipment Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are recognized principally by the straight-line method applied over the estimated useful lives of the assets, which are 10 to 50 years for buildings, 2 to 50 years for leasehold improvements, and 3 to 25 years for fixtures and equipment. Intangible Assets Goodwill arising from acquisitions consummated subsequent to 1985 is being amortized on a straight-line basis over the periods benefitted, ranging from 4-15 years. For acquisitions consummated in 1983 and 1985, goodwill is being amortized on a straight-line basis over 25 years, and goodwill related to acquisitions prior to 1983 is being amortized on a straight-line basis over 40 years. Core deposit intangibles and credit card premiums are amortized over their useful economic lives on an accelerated basis, not to exceed 10 years. Mortgage servicing rights are amortized over the estimated life of the related loan servicing pool. Income Taxes The Corporation accounts for income taxes under the asset and liability method as required by Financial Accounting Standards No. 109, "Accounting for Income Taxes". Income tax expense is reported as the total of current income taxes payable and the net change in deferred income taxes provided for temporary differences. Deferred income taxes reflect the net tax effects of temporary differences between the carrying values of assets and liabilities for financial reporting purposes and the values used for income tax purposes. Deferred income taxes are recorded at the statutory Federal and state tax rates in effect at the time that the temporary differences are expected to reverse. The Corporation files a consolidated Federal income tax return which includes all its subsidiaries except for the life insurance company. Income tax expense is allocated among the parent company and its subsidiaries as if each had filed a separate tax return. Net Income Per Share Net income per share is calculated by dividing net income (after deducting dividends on redeemable preferred stock) by the weighted average number of common shares outstanding. Common stock equivalents have no material dilutive effect. The net income per share calculation for 1994, 1993 and 1992 is summarized as follows: ============================================================================================================== (in thousands except share data) 1994 1993 1992 - -------------------------------------------------------------------------------------------------------------- Net income $355,332 $317,419 $228,726 Less preferred dividends declared 80 85 88 - -------------------------------------------------------------------------------------------------------------- Net income available to common shareholders $355,252 $317,334 $228,638 ============================================================================================================== Average shares outstanding 104,630,542 103,489,599 100,017,099 - -------------------------------------------------------------------------------------------------------------- Net income per share $3.40 $3.07 $2.29 ============================================================================================================== 2 CHANGES IN ACCOUNTING POLICIES In 1994, the Corporation adopted Financial Accounting Standards No. 112 (SFAS No. 112), "Employers' Accounting for Postemployment Benefits." SFAS No. 112 requires recognition of the cost to provide postemployment benefits on an accrual basis. The Corporation's existing accounting policies were in general compliance with the requirements of SFAS No. 112. Accordingly, adoption of this standard had no material impact on the level of postemployment expense. On December 31, 1993, the Corporation adopted Financial Accounting Standards No. 115 (SFAS No. 115), "Accounting for Certain Investments in Debt and Equity Securities." SFAS No. 115 requires entities to classify debt and equity securities as either held to maturity, available for sale or trading securities. Under SFAS No. 115, held to maturity securities are recorded at amortized cost; whereas available for sale securities and trading securities are carried at market value. SFAS No. 115 further requires that unrealized gains and losses on available for sale securities be reported, net of tax, as a separate component of stockholders' equity. Upon adoption of SFAS No. 115, the Corporation transferred approximately $5.2 billion of debt and equity securities to the available for sale portfolio, resulting in an increase to stockholders' equity of $42.3 million. Adoption of SFAS No. 115 had no effect on 1993 earnings. 3 ACQUISITIONS Purchase Acquisitions Results of operations of companies which are acquired and subject to purchase accounting treatment are included from dates of acquisition. Pro forma condensed results of operations as if the purchase acquisitions were consummated as of the beginning of the period have been omitted due to the immaterial effect on operations. Goodwill arising from the 1994 acquisition totaled $2.3 million. Goodwill and core deposit intangibles arising from 1993 acquisitions totaled $43.6 million and $49.1 million, respectively. Goodwill and core deposit intangibles arising from 1992 acquisitions totaled $24.6 million and $9.2 million, respectively. Core deposit intangibles in each of the purchase acquisitions summarized below are being amortized on an accelerated basis, not to exceed 10 years. Goodwill is being amortized on a straight-line basis over periods ranging from 4-15 years. 55 40 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Other information regarding purchase acquisitions is summarized as follows: =================================================================================================== Core Acquired Company Acquisition Purchase Deposit (amounts in millions) Date Price Assets Goodwill Intangible - --------------------------------------------------------------------------------------------------- 1994 Eagle Management and Trust Company 5/6/94 $ 3.4 $ 3.8 $ 2.3 =================================================================================================== 1993 First City-El Paso (FDIC assisted) 3/5/93 $ 14.0 $ 340.0 $ 9.6 $13.7 Missouri Bridge Bank (FDIC assisted) 4/23/93 15.8 1,100.0 18.9 20.0 Cimarron Federal Savings (RTC assisted) 5/26/93 13.1 430.0 13.1 FCB Bancshares, Inc. 8/2/93 25.0 185.0 15.1 2.3 - --------------------------------------------------------------------------------------------------- Total $ 67.9 $2,055.0 $43.6 $49.1 =================================================================================================== 1992 Founders Bancorporation, Inc. 3/2/92 $ 34.0 $ 330.0 $15.3 $ 3.5 Superior Federal Bank (RTC assisted) 3/20/92 700.0 Home Federal S&L (RTC assisted) 3/27/92 1.3 120.0 1.3 Jackson Exchange Bank (FDIC assisted) 5/7/92 1.4 120.0 1.4 Security Bank and First Bank of Catoosa in Tulsa 11/2/92 33.0 240.0 9.3 3.0 - --------------------------------------------------------------------------------------------------- Total $ 69.7 $1,510.0 $24.6 $ 9.2 =================================================================================================== Pooling Acquisitions When material, results of operations of companies which are acquired and subject to pooling of interests accounting are reflected on a combined basis from the earliest period presented. On March 31, 1994, the Corporation consummated the acquisition of Woodland Bancorp, Inc. (Woodland), resulting in the issuance of approximately .4 million shares of common stock. Woodland, a retail banking organization with assets of approximately $65 million, is located in Tulsa, Oklahoma and was merged into the Corporation's Oklahoma bank. The results of operations of Woodland, which qualified as a pooling of interests, are not included in the consolidated financial statements prior to January 1, 1994, due to the immaterial effect on the Corporation's financial results. On November 30, 1993, the Corporation consummated the acquisition of First Amarillo Bancorporation, Inc. (Amarillo), resulting in the issuance of approximately 5.9 million shares of common stock. Amarillo, subsequently renamed Boatmen's Texas, Inc., with approximately $1.1 billion in assets, is headquartered in Amarillo, Texas. Nonrecurring merger expenses related to this acquisition totaled $4.7 million and were comprised primarily of investment banking fees, compensation-related expense and abandonment of equipment and software. On an after-tax basis, merger-related expenses from this acquisition totaled $3.8 million or $.04 per share and were recognized in the fourth quarter of 1993. On April 1, 1992, the Corporation consummated the acquisition of First Interstate of Iowa, Inc., (Iowa), resulting in the issuance of approximately 4.2 million shares of common stock. First Interstate of Iowa, Inc., subsequently renamed Boatmen's Bancshares of Iowa, Inc., with approximately $1.2 billion in assets, is headquartered in Des Moines, Iowa. Nonrecurring merger expenses related to the acquisition totaled $7.1 million and were recorded in the fourth quarter of 1991. On October 1, 1992, the Corporation consummated the acquisition of Sunwest Financial Services, Inc. (Sunwest), resulting in the issuance of approximately 14.8 million shares of common stock. Sunwest, subsequently renamed Boatmen's Sunwest, Inc., with approximately $3.7 billion in assets, is headquartered in Albuquerque, New Mexico and is the largest banking organization in that state. In the fourth quarter of 1992, the Corporation recorded nonrecurring charges to conform Sunwest's loan, accrual and reserve policies to the Corporation's policies which required additions to the reserve for loan losses and write-downs of foreclosed property. In addition, nonrecurring merger-related expenses were recognized, such as investment banking fees, severance benefits, and abandonment of equipment and software. Also in 1992, Sunwest realigned its investment portfolio to conform to the Corporation's investment philosophy by selling approximately $670 million of U.S. government securities and reinvesting the proceeds in mortgage-backed securities. Gains of approximately $24.3 million were recognized from this realignment. Pending Acquisitions The Corporation currently is in the process of completing six acquisitions aggregating $4.2 billion in assets. Information related to these acquisitions is summarized below. On May 6, 1994, the Corporation announced an agreement to acquire National Mortgage Company and certain affiliates (National Mortgage), in a transaction to be accounted for as a pooling of interests. Under terms of the agreement, the Corporation will exchange not more than 5.0 million shares of common stock for all of the stock of National Mortgage. National Mortgage, headquartered in Memphis, Tennessee, is a full-service mortgage banking company and presently services mortgage loans totaling approximately $13.8 billion. This acquisition is expected to be completed early in the first quarter of 1995. On May 19, 1994, the Corporation announced a definitive agreement to acquire Dalhart Bancshares, Inc. (Dalhart) in a transaction to be accounted for as a pooling of interests. Each share of Dalhart will be exchanged for 6.36 shares of the Corporation's common stock resulting in the issuance of approximately .7 million shares. Dalhart, with assets of approximately $140 million, is located in north Texas and will be merged into the Corporation's Amarillo subsidiary. This acquisition is expected to be completed early in the first quarter of 1995. On August 18, 1994, the Corporation announced an agreement to acquire Worthen Banking Corporation (Worthen), headquartered in Little Rock, Arkansas, in a transaction to be accounted for as a pooling of interests. Under terms of the agreement, the Corporation will exchange one share of its common stock for each Worthen share, resulting in the issuance of approximately 17.3 million shares. Worthen is the second largest banking organization in Arkansas, with approximately $3.5 billion in assets, operating 112 retail banking offices throughout Arkansas and six offices in the Austin, Texas area. This acquisition is subject to approval by Worthen shareholders and is expected to be completed in the first quarter of 1995. 56 41 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- On September 27, 1994, the Corporation announced an agreement to acquire Salem Community Bancorp, Inc. (Salem), in a stock and cash transaction which will be accounted for as a purchase. Salem has two locations with approximately $80 million in assets. This transaction, which is subject to regulatory approval, is expected to be completed in the first quarter of 1995. On November 15, 1994, the Corporation announced a definitive agreement to acquire First National Bank in Pampa (Pampa) in a transaction to be accounted for as a pooling of interests. Under terms of the agreement, the Corporation will exchange approximately 1.35 million shares of common stock for all of the outstanding shares of Pampa, which has approximately $168 million in assets and will be merged into the Corporation's Amarillo subsidiary. This transaction, which is subject to regulatory approval, is expected to be completed in the second quarter of 1995. On November 15, 1994, the Corporation announced a definitive agreement to acquire West Side Bancshares, Inc. (West Side), a one bank holding company located in San Angelo, Texas, in a stock transaction to be accounted for as a purchase. The acquisition of West Side, with assets of approximately $142 million, will result in the issuance of approximately 600,000 shares of common stock through treasury stock acquired in the open market. This transaction, which is subject to regulatory approval, is expected to be completed in the first quarter of 1995. Upon consummation, West Side will be merged into the Corporation's Amarillo subsidiary. 4 HELD TO MATURITY SECURITIES The amortized cost and approximate market value of held to maturity securities are summarized as follows: ========================================================================================================== Unrealized December 31, 1994 Amortized ----------------------- Market (in thousands) Cost Gains Losses Value - ---------------------------------------------------------------------------------------------------------- U.S. treasury $ 437,253 $ 22 $ (21,399) $ 415,876 Federal agencies: Mortgage-backed: Collateralized mortgage obligations 1,274,516 (104,317) 1,170,199 Adjustable rate mortgages 537,225 54 (25,987) 511,292 Fixed rate pass-through 280,191 507 (17,007) 263,691 - ---------------------------------------------------------------------------------------------------------- Total mortgage-backed 2,091,932 561 (147,311) 1,945,182 Other agencies 471,751 4 (33,752) 438,003 - ---------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 3,000,936 587 (202,462) 2,799,061 State and municipal 763,286 28,064 (7,113) 784,237 Other debt securities 439,285 19 (45,584) 393,720 - ---------------------------------------------------------------------------------------------------------- Total held to maturity securities $4,203,507 $28,670 $(255,159) $3,977,018 ========================================================================================================== ========================================================================================================== Unrealized December 31, 1993 Amortized ----------------------- Market (in thousands) Cost Gains Losses Value - ---------------------------------------------------------------------------------------------------------- U.S. treasury $ 231,064 $ 1,791 $ (434) $ 232,421 Federal agencies: Mortgage-backed: Collateralized mortgage obligations 691,918 1,631 (5,953) 687,596 Adjustable rate mortgages 606,831 3,590 (2,183) 608,238 Fixed rate pass-through 367,548 9,037 (84) 376,501 - ---------------------------------------------------------------------------------------------------------- Total mortgage-backed 1,666,297 14,258 (8,220) 1,672,335 Other agencies 320,501 1,602 (293) 321,810 - ---------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 2,217,862 17,651 (8,947) 2,226,566 State and municipal 819,206 74,210 (200) 893,216 Other debt securities 258,407 1,998 (1,440) 258,965 - ---------------------------------------------------------------------------------------------------------- Total debt securities 3,295,475 93,859 (10,587) 3,378,747 Other securities 29,372 29,372 - ---------------------------------------------------------------------------------------------------------- Total held to maturity securities $3,324,847 $93,859 $(10,587) $3,408,119 ========================================================================================================== The maturity distribution of held to maturity securities at December 31, 1994 is summarized as follows: ========================================================================= (in thousands) Amortized Cost Market Value - ------------------------------------------------------------------------- Due in one year or less $ 80,412 $ 79,984 Due after one year through five years 984,172 933,557 Due after five years through ten years 415,386 429,980 Due after ten years 248,127 249,321 Mortgage-backed securities 2,475,410 2,284,176 - ------------------------------------------------------------------------- Total held to maturity securities $4,203,507 $3,977,018 ========================================================================= Held to maturity securities at December 31, 1994 include mortgage- backed government guaranteed agency securities of $2.1 billion and private issue mortgage-backed securities totalling $.4 billion. Sales and redemptions of held to maturity securities resulted in realized gains and losses as follows: ========================================================================================= Year ended December 31 (in thousands) 1994 1993 1992 - ----------------------------------------------------------------------------------------- Debt securities: Realized gains $122 $ 629 $25,081 Realized losses (3) (140) - ----------------------------------------------------------------------------------------- Net realized gains $122 $ 626 $24,941 ========================================================================================= Equity securities: Realized gains $3,483 $ 800 Realized losses (1,302) (200) - ----------------------------------------------------------------------------------------- Net realized gains (losses) $ -- $2,181 $ 600 ========================================================================================= There were no sales of held to maturity securities in 1994. The gains in 1994 represent premiums received on called securities. 57 42 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 5 AVAILABLE FOR SALE SECURITIES The amortized cost and approximate market value of available for sale securities are summarized as follows: ========================================================================================================== Unrealized December 31, 1994 Amortized ----------------------- Market (in thousands) Cost Gains Losses Value - ---------------------------------------------------------------------------------------------------------- U.S. treasury $ 768,210 $1,703 $ (14,982) $754,931 Federal agencies: Mortgage-backed: Collateralized mortgage obligations 789,079 75 (47,807) 741,347 Adjustable rate mortgages 2,004,680 177 (94,798) 1,910,059 Fixed rate pass-through 169,657 2,397 (3,888) 168,166 - ---------------------------------------------------------------------------------------------------------- Total mortgage-backed 2,963,416 2,649 (146,493) 2,819,572 Other agencies 42,356 (816) 41,540 - ---------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 3,773,982 4,352 (162,291) 3,616,043 Other debt securities 228,678 71 (14,393) 214,356 - ---------------------------------------------------------------------------------------------------------- Total debt securities 4,002,660 4,423 (176,684) 3,830,399 Equity securities 55,609 1,209 56,818 - ---------------------------------------------------------------------------------------------------------- Total available for sale securities $4,058,269 $5,632 $(176,684) $3,887,217 ========================================================================================================== Unrealized December 31, 1993 Amortized ----------------------- Market (in thousands) Cost Gains Losses Value - ---------------------------------------------------------------------------------------------------------- U.S. treasury $1,152,605 $43,310 $ (62) $1,195,853 Federal agencies: Mortgage-backed: Collateralized mortgage obligations 1,220,691 5,520 (7,137) 1,219,074 Adjustable rate mortgages 2,096,227 19,865 (3,459) 2,112,633 Fixed rate pass-through 265,293 11,455 (209) 276,539 - ---------------------------------------------------------------------------------------------------------- Total mortgage-backed 3,582,211 36,840 (10,805) 3,608,246 Other agencies 33,829 1 (45) 33,785 - ---------------------------------------------------------------------------------------------------------- Total U.S. treasury and agencies 4,768,645 80,151 (10,912) 4,837,884 Other debt securities 317,258 668 (4,557) 313,369 - ---------------------------------------------------------------------------------------------------------- Total debt securities 5,085,903 80,819 (15,469) 5,151,253 Equity securities 22,388 4,716 (1,391) 25,713 - ---------------------------------------------------------------------------------------------------------- Total available for sale securities $5,108,291 $85,535 $(16,860) $5,176,966 ========================================================================================================== The maturity distribution of available for sale securities at December 31, 1994 is summarized as follows: ========================================================================= (in thousands) Amortized Cost Market Value - ------------------------------------------------------------------------- Due in one year or less $ 303,426 $ 304,515 Due after one year through five years 523,794 508,635 Due after five years through ten years 12,776 12,797 Due after ten years 4,024 4,029 Mortgage-backed securities 3,158,640 3,000,423 - ------------------------------------------------------------------------- Total debt securities 4,002,660 3,830,399 Equity securities 55,609 56,818 - ------------------------------------------------------------------------- Total available for sale securities $4,058,269 $3,887,217 ========================================================================= Available for sale securities at December 31, 1994 include mortgage- backed government guaranteed agency securities of $2.8 billion and private issue mortgage-backed securities totalling $.2 billion. Sales and redemptions of available for sale securities in 1994 resulted in gross realized gains of $6.1 million, including $3.5 million from the sales of equity securities. There were no sales of available for sale securities in 1993. Held to maturity and available for sale securities with book values totaling $4,103,658 and $3,678,510 at December 31, 1994 and 1993, respectively, were pledged to secure public deposits, trust deposits, and for other purposes required by law. 6 LOANS A summary of loan categories is as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Domestic: Commercial $ 7,839,658 $ 7,508,671 Real estate-mortgage 3,173,553 2,970,550 Real estate-construction 684,632 557,977 Consumer 4,693,340 3,742,766 Lease financing 135,921 95,209 - ------------------------------------------------------------------------------------ Total domestic 16,527,104 14,875,173 Foreign loans 19,084 18,087 - ------------------------------------------------------------------------------------ Total loans 16,546,188 14,893,260 Less unearned income 65,751 67,338 - ------------------------------------------------------------------------------------ Total loans, net $16,480,437 $14,825,922 ==================================================================================== Nonperforming assets, consisting of nonperforming loans and foreclosed property, are summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Nonaccrual $102,521 $142,853 Restructured 7,090 14,807 Past due 90 days or more 15,559 17,238 - ------------------------------------------------------------------------------------ Total nonperforming loans 125,170 174,898 Foreclosed property 60,393 110,639 - ------------------------------------------------------------------------------------ Total nonperforming assets $185,563 $285,537 ==================================================================================== Gross interest income which would have been recorded, if all nonaccrual and restructured loans at year end had been current in accordance with original terms, amounted to $9.5 million in 1994 and $12.4 million in 1993. Actual interest recorded amounted to $2.4 million in 1994 and $2.9 million in 1993. Following is a summary of activity for 1994 regarding loans extended to directors and executive officers of the Corporation and its largest subsidiaries or to enterprises in which said individuals had beneficial interests. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other persons. ================================================================================= (in thousands) - --------------------------------------------------------------------------------- Outstanding Net change from changes Outstanding at 12/31/93 Additions Repayments in director status at 12/31/94 - --------------------------------------------------------------------------------- $200,187 $98,951 $(108,675) $273 $190,736 ================================================================================= The following summarizes activity in the reserve for loan losses: ================================================================================= December 31 (in thousands) 1994 1993 1992 - --------------------------------------------------------------------------------- Balance, beginning of year $341,099 $302,021 $252,283 Loans charged off (65,941) (74,202) (137,041) Recoveries on loans previously charged off 41,693 40,239 34,446 - --------------------------------------------------------------------------------- Net charge-offs (24,248) (33,963) (102,595) Provision for loan losses 24,306 60,184 136,626 Reserves of purchased subsidiaries 873 12,857 15,707 - --------------------------------------------------------------------------------- Balance, end of year $342,030 $341,099 $302,021 ================================================================================= In May, 1993, the Financial Accounting Standards Board (FASB)issued Statement of Financial Accounting Standards No. 114 (SFAS No. 114), "Accounting by Creditors for Impairment of a 58 43 Loan" and in October 1994, the FASB issued SFAS No. 118, "Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures." These statements will require that certain impaired loans be measured based on either the present value of expected future cash flows discounted at the loan's effective rate, the market price of the loan, or fair value of the underlying collateral if the loan is collateral dependent. Adoption of these pronouncements in 1995 is not expected to have a material effect on the Corporation's financial results or asset quality statistics. 7 PROPERTY AND EQUIPMENT Property and equipment are summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Land $ 68,644 $ 66,307 Buildings 328,505 284,028 Building under capital lease 45,053 45,053 Furniture, fixtures and equipment 441,899 417,438 Leasehold improvements 83,215 82,773 Construction in progress 26,082 12,071 - ------------------------------------------------------------------------------------ Total 993,398 907,670 Less accumulated depreciation/amortization 468,586 427,084 - ------------------------------------------------------------------------------------ Net property and equipment $524,812 $480,586 ==================================================================================== Depreciation and amortization charged to expense in 1994, 1993 and 1992 amounted to $65,974, $58,268, and $50,612, respectively. At December 31, 1994, the Corporation was obligated under long-term leases, principally related to the use of land, buildings, and equipment in banking operations. The following table summarizes future minimum rental payments required under leases which have initial or remaining noncancellable lease terms in excess of one year. ==================================================================================== (in thousands) - ------------------------------------------------------------------------------------ Period Capital lease Operating leases - ------------------------------------------------------------------------------------ 1995 $ 4,559 $ 20,710 1996 4,559 18,709 1997 4,559 13,144 1998 4,559 10,828 1999 4,559 9,906 After 1999 54,698 54,115 - ------------------------------------------------------------------------------------ Total minimum lease payments 77,493 $127,412 ======== Less amount representing interest 39,134 - ---------------------------------------------------------- Present value of minimum lease payments $38,359 ========================================================== Lease provisions that would cause rentals to vary from those reflected above are not material. Property taxes, insurance, and maintenance expense related to property under lease are principally paid by the Corporation. Total rental expense for all operating leases amounted to $27,825, $33,899 and $33,275 in 1994, 1993, and 1992, respectively. 8 INTANGIBLE ASSETS Intangible assets, net of accumulated amortization are summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Goodwill $170,503 $181,638 Core deposit premium 73,948 85,300 Credit card premium 2,980 3,542 Purchased mortgage servicing rights 4,067 4,858 - ------------------------------------------------------------------------------------ Total intangible assets, net $251,498 $275,338 ==================================================================================== Goodwill and core deposit premium amortization charged to expense in 1994, 1993, and 1992 amounted to $33,216, $30,571, and $16,076, respectively. 9 SEGREGATED ASSETS Included in other assets at December 31, 1994 are segregated assets totaling $177.2 million net of a valuation allowance of $16.7 million. As part of the regulatory assisted acquisition of Missouri Bridge Bank, N.A. (Bridge Bank), on April 23, 1993, the Corporation entered into a five-year loss-sharing arrangement with the FDIC with respect to approximately $950 million in multi-family residential, commercial real estate, construction and commercial loans. During the five-year period, the FDIC will reimburse the Corporation for 80 percent of the first $92.0 million of net charge- offs on these loans, after which the FDIC will increase its reimbursement coverage to 95 percent of additional charge-offs. During this period and for two years thereafter, the Corporation is obligated to pay the FDIC 80 percent of all recoveries on charged off loans. Segregated assets are those loans acquired from the Bridge Bank and covered under the loss sharing arrangement with the FDIC that possess more than the normal risk of collectibility. These assets consist of loans that at acquisition were or have since become classified as nonperforming loans or foreclosed property. The Corporation's primary purpose in managing a portfolio of this nature is to provide ongoing collection and control activities on behalf of the FDIC. Accordingly, these assets do not represent loans made in the ordinary course of business and, due to the underlying nature of this liquidating asset pool, are excluded from the Corporation's nonperforming asset statistics. A summary of activity regarding the segregated asset pool for the years ended December 31, 1994 and 1993 is provided below. ================================================================================================================ Principal Allowance Principal (in millions) balance for losses balance, net - ---------------------------------------------------------------------------------------------------------------- Segregated assets identified upon acquisition $312.0 $27.0 $285.0 Charge-offs (52.1) (10.4) Recoveries 1.8 Transfers to segregated assets 36.5 Payments on segregated assets (29.8) - ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1993 266.6 18.4 248.2 Charge-offs (14.9) (3.0) Recoveries 1.3 Transfers to segregated assets 40.9 Payments on segregated assets (98.7) - ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1994 $193.9 $16.7 $177.2 ================================================================================================================ 10 DEPOSITS Deposits are summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Demand deposits $ 4,589,782 $ 4,769,947 Savings deposits 1,807,804 2,118,390 Interest-bearing transaction accounts 7,010,444 6,654,668 Time deposits $100,000 and over 1,040,688 955,988 Retail time deposits 7,740,844 6,410,009 - ------------------------------------------------------------------------------------ Total deposits $22,189,562 $20,909,002 ==================================================================================== 59 44 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 11 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER REPURCHASE AGREEMENTS Federal funds purchased and securities sold under repurchase agreements generally represent borrowings with overnight maturities. Information relating to these borrowings is summarized as follows: ============================================================================================================== (in thousands) 1994 1993 1992 - -------------------------------------------------------------------------------------------------------------- Balance: Average $2,737,607 $1,759,173 $1,681,938 Year end 1,888,970 1,996,022 1,664,025 Maximum month-end balance during year 3,718,105 2,560,448 2,493,120 ============================================================================================================== Interest rate: Average 4.09% 2.83% 3.41% ============================================================================================================== Year end 5.54% 2.61% 2.62% ============================================================================================================== 12 SHORT-TERM BORROWINGS Short-term borrowings are summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Short-term bank notes $1,550,000 $ -- Commercial paper 43,531 49,635 Other 168,170 766,336 - ------------------------------------------------------------------------------------ Total $1,761,701 $815,971 ==================================================================================== Commercial paper is issued by the parent company in maturities not to exceed nine months. The short-term bank notes are floating-rate instruments issued by the Corporation's banking subsidiaries with maturities of less than one year. Other short-term funds consisted principally of treasury, tax and loan accounts. At December 31, 1994, the parent company had available additional credit totaling $100 million under a revolving credit agreement, all of which was unused. The revolving credit agreement is a three year facility extending to September, 1997. 13 LONG-TERM DEBT Long-term debt is summarized as follows: ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Parent Company: 7-5/8% notes due 2004 $100,000 $100,000 6-3/4% notes due 2003 100,000 100,000 8-5/8% notes due 2003 50,000 50,000 9-1/4% notes due 2001 150,000 150,000 6-1/4% convertible subordinated debentures due 2011 904 1,215 12% note due 1998 25,000 25,000 - ------------------------------------------------------------------------------------ Total Parent Company 425,904 426,215 - ------------------------------------------------------------------------------------ Subsidiaries: 9-7/8% senior notes payable April 15, 1995 35,000 35,000 Federal Home Loan Bank notes due through 1999 26,500 25,000 6.55% mortgage note due through 2009 27,679 Other 38 - ------------------------------------------------------------------------------------ Total subsidiaries 89,179 60,038 - ------------------------------------------------------------------------------------ Total long-term debt $515,083 $486,253 ==================================================================================== The 7-5/8% subordinated notes mature on October 1, 2004, the 6-3/4% subordinated notes mature on March 15, 2003, the 8-5/8% subordinated notes mature on November 15, 2003, and the 9-1/4% subordinated notes mature on November 1, 2001. These notes are not redeemable by the holders or the Corporation prior to maturity. The 6-1/4% convertible subordinated debentures are redeemable at the option of the holder without payment of premium by the Corporation. Redemption rights are subject to an annual noncumulative principal limitation of $25 thousand per holder and $1.2 million in the aggregate. Prepayments in whole or in part may be made at the option of the Corporation with payment of premium. The debentures are convertible into common stock of the Corporation at a conversion price of $16.71 per share adjusted for the two-for-one stock split on August 10, 1993, subject to adjustments under certain circumstances. During 1994, 1993 and 1992, $.3 million, $.2 million and $2.5 million of the debentures were converted into 18,598, 7,650 and 74,270 shares of common stock, respectively. The 12% note is due in 1998 and may not be prepaid at the option of the Corporation. The 9-7/8% senior notes are due April 15, 1995. Federal Home Loan Bank notes totaling $25 million mature in 1997 and 1998 with interest rates ranging from 4.9% to 5.2%. The notes may be prepaid at the option of the Corporation with payment of premium. A $1.5 million Federal Home Loan bank advance at a rate of 6.987% matures in 1999 with semi-annual principal payments of $150 thousand. The 6.55% mortgage note payable matures in 2009. Monthly principal and interest payments of $252 thousand are required on the note until paid. The Corporation may prepay the note without payment of premium. Proceeds from this note were used to purchase the building occupied by the Corporation's trust subsidiary. Several of the note agreements contain various financial covenants pertaining to minimum levels of net worth, limitations on additional indebtedness, and limitations on repurchases of common stock and dividend payments. The Corporation was in compliance with all such covenants at December 31, 1994. Obligations of the parent company included above are unsecured, and to a large extent are subordinated in right of payment to any other indebtedness of the Corporation. The indebtedness of the banking subsidiaries is subordinated to rights of depositors. Scheduled principal payments on total long-term debt in each of the five years subsequent to December 31, 1994 are as follows: ========================================================== (in thousands) - ---------------------------------------------------------- Year Parent Company Consolidated - ---------------------------------------------------------- 1995 $ 904 $37,453 1996 1,634 1997 11,724 1998 25,000 41,820 1999 1,922 ========================================================== 14 PREFERRED STOCK At December 31, 1994, there were outstanding 11,421 shares of 7% Cumulative Redeemable Preferred Stock, Series B, $100 per share stated value. Dividends are payable quarterly. The stock is redeemable at the stated value at the option of the holders and has equal voting rights with each share of common stock. 60 45 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- 15 COMMON STOCK On August 10, 1993, the Corporation declared a two-for-one stock split, which was effected as a 100% stock dividend to stockholders of record on August 31, 1993 and paid on October 1, 1993. The Corporation maintains various stock option plans which provide for the issuance of stock to certain key employees of the Corporation. Under certain plans, stock appreciation rights may be granted. The option price under these plans is equivalent to the fair market value of the common stock at the date of grant. The following table summarizes the status of the various plans. ========================================================================================================= 1994 1993 - --------------------------------------------------------------------------------------------------------- Shares Price Per Share Shares Price Per Share - --------------------------------------------------------------------------------------------------------- Options granted 696,450 $27.75 to $31.63 632,000 $27.00 Options exercised 318,983 5.76 to 27.75 434,377 3.29 to 22.81 Stock appreciation rights exercised 29,030 15.63 to 27.75 99,966 15.63 to 22.81 Options lapsed 29,707 5.76 to 27.75 58,544 9.39 to 27.00 Options outstanding 3,299,536 5.76 to 27.75 2,980,806 5.76 to 27.63 Options exercisable 1,844,956 5.76 to 27.63 1,280,034 5.76 to 27.63 ========================================================================================================= The Corporation has other common stock related plans which are summarized below. 1990 Stock Purchase Plan for Employees This Plan provides eligible employees of the Corporation and its subsidiaries with the opportunity to purchase, at market value, with the Corporation providing a one-third matching contribution, common stock of the Corporation through regular payroll deductions. The aggregate number of shares issuable under this Plan is limited to 2,000,000 shares, and as of December 31, 1994, approximately 5,800 employees were participating in the Plan. Dividend Reinvestment and Stock Purchase Plan 1,600,000 shares of the Corporation's common stock have been reserved for sale, at market value, pursuant to this plan, to holders of record of shares of common stock who elect to use quarterly dividends or optional cash contributions to purchase additional shares. Thrift Incentive 401(k) Plan This is a savings plan for the benefit of employees of the Corporation and its subsidiaries. Participation by eligible employees is voluntary, and participants may contribute at least 2% and up to 12% of their salary, up to certain limits, by regular payroll deductions. All participants' contributions are invested by the trustee, as directed by the participant, in various investment funds, one of which consists solely of the Corporation's common stock. The Corporation matches, in full, up to 3% of the contribution made by the employee which is invested in a separate fund consisting solely of the Corporation's common stock. Shareholder Rights Plan In 1990, the Board of Directors of the Corporation declared a dividend of one preferred share purchase right (a "Right") for each outstanding share of common stock. The Rights trade automatically with shares of common stock and become exercisable only under certain circumstances. The Rights are designed to protect the interests of the Corporation and its shareholders against coercive takeover tactics. The purpose of the Rights is to encourage potential acquirers to negotiate with the Corporation's Board of Directors prior to attempting a takeover and to give the Board leverage in negotiating on behalf of all shareholders the terms of any proposed takeover. 16 RETIREMENT BENEFITS Substantially all employees of the Corporation and its subsidiaries are covered by the Boatmen's Bancshares, Inc. Retirement Plan for Employees, a noncontributory defined benefit plan. Pension benefits are based upon the employee's length of service and compensation during the final years of employment. Normal service costs are funded currently using the projected unit credit method. Contributions to the Plan totaled $5.1 million in 1994, $11.8 million in 1993, and $12.3 million in 1992. Net pension expense for 1994, 1993 and 1992 was comprised of the following: ================================================================================================= Year ended December 31 (in thousands) 1994 1993 1992 - ------------------------------------------------------------------------------------------------- Service cost $13,445 $11,800 $11,177 Interest cost on projected benefit obligation 17,765 16,082 14,510 (Return) loss on plan assets 603 (29,842) (16,072) Net amortization and deferral (22,152) 10,704 (725) - ------------------------------------------------------------------------------------------------- Net pension expense $ 9,661 $ 8,744 $ 8,890 ================================================================================================= The following table sets forth the retirement plan's funded status and amounts recognized in the Corporation's consolidated financial statements: ================================================================================= December 31 (in thousands) 1994 1993 - --------------------------------------------------------------------------------- Plan assets at fair value, primarily listed stocks and bonds $239,539 $245,389 - --------------------------------------------------------------------------------- Actuarial present value of benefit obligation: Vested benefits 162,398 169,278 Non-vested benefits 9,280 10,263 - --------------------------------------------------------------------------------- Accumulated benefit obligation 171,678 179,541 Effect of projected future salary increases 45,637 45,748 - --------------------------------------------------------------------------------- Projected benefit obligation 217,315 225,289 - --------------------------------------------------------------------------------- Plan assets in excess of projected benefit obligation $ 22,224 $ 20,100 ================================================================================= Comprised of: Unrecognized net asset being amortized over 17 years $ 13,926 $ 15,916 Unrecognized net gain from past experience different from that assumed and effects of changes in assumptions 8,964 1,924 Unrecognized prior service loss (142) (1,773) Prepaid pension cost (liability) (524) 4,033 - --------------------------------------------------------------------------------- $ 22,224 $ 20,100 ================================================================================= 61 46 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Assumptions used in computing pension expense were: ============================================================================== 1994 1993 1992 - ------------------------------------------------------------------------------ Weighted average discount rate 7 1/2% 7 3/4-8% 7-9 % Rate of increase in future compensation levels 5 % 4-5 1/2% 4-6 1/2% Expected long-term rate of return on assets 8 3/4% 8-8 3/4% 7-9 % ============================================================================== The weighted average discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the projected benefit obligation were 8.50% and 5.50%, respectively, at December 31, 1994 and 7.50% and 5.00% respectively, at December 31, 1993. The Corporation provides postemployment life and contributory medical benefits to retired employees. The liability for such benefits is unfunded and accounted for in accordance with Statement of Financial Accounting Standards No. 106, "Employer's Accounting for Postretirement Benefits Other Than Pensions". Under this standard, costs of retiree benefits other than pensions are accrued in a manner similar to actual pension costs. The following table presents the status of the plans: ========================================================================= December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------- Accumulated postretirement benefit obligation: Retirees $38,443 $32,540 Fully eligible active plan participants 12,072 10,557 Other active plan participants 17,046 16,529 - ------------------------------------------------------------------------- Total accumulated postretirement benefit obligation 67,561 59,626 - ------------------------------------------------------------------------- Unrecognized net gain 10,831 6,575 Unrecognized transition obligation 40,724 43,120 - ------------------------------------------------------------------------- Accrued postretirement benefit cost $16,006 $ 9,931 ========================================================================= Net postretirement benefit cost included the following components: ========================================================================================= Year ended December 31 (in thousands) 1994 1993 1992 - ----------------------------------------------------------------------------------------- Service cost $1,448 $1,238 $1,195 Interest cost 4,823 4,586 4,063 Amortization of transition obligation over 20 years 2,966 2,396 2,395 - ----------------------------------------------------------------------------------------- Net postretirement benefit cost $9,237 $8,220 $7,653 ========================================================================================= The weighted-average annual assumed rate of increase in the per capita cost of covered benefits for the medical plan is 9.50% for 1995 (compared to 10.50% assumed for 1994) and is assumed to decrease gradually to 5.00% in 2003 and remain at that level thereafter. The health care cost trend rate assumption has a significant effect on the amounts reported. For example, increasing the assumed health care trend rates by one percentage point in each year would increase the accumulated postretirement benefit obligation for the medical plan as of December 31, 1994 by $5.8 million, and the aggregate of the service and interest cost components of net periodic postretirement benefit cost for 1994 by $.7 million. The weighted-average discount rate used in determining the accumulated postretirement benefit obligation was 8.50% at December 31, 1994 and 7.50% at December 31, 1993. 17 INCOME TAXES Income tax expense is summarized as follows: ========================================================================================= Year ended December 31 (in thousands) 1994 1993 1992 - ----------------------------------------------------------------------------------------- Current: Federal $158,896 $149,270 $105,822 State 26,925 25,156 14,563 - ----------------------------------------------------------------------------------------- Total current 185,821 174,426 120,385 - ----------------------------------------------------------------------------------------- Deferred: Federal 2,275 (19,157) (21,031) State (1,920) (8,462) (6,836) - ----------------------------------------------------------------------------------------- Total deferred 355 (27,619) (27,867) - ----------------------------------------------------------------------------------------- Income tax expense $186,176 $146,807 $ 92,518 ========================================================================================= A reconciliation of the statutory Federal income tax rate with the effective tax rate is as follows: ========================================================================================= Percent of pre-tax income Year ended December 31 (in thousands) 1994 1993 1992 - ----------------------------------------------------------------------------------------- Statutory rate 35.0% 35.0% 34.0% Tax-exempt securities interest and other income (4.3) (5.1) (7.5) Deferred taxes at applicable rates (1.1) (1.7) State taxes, net of Federal benefit 3.0 2.3 2.7 Other, net .7 .5 1.3 - ----------------------------------------------------------------------------------------- Effective rate 34.4% 31.6% 28.8% ========================================================================================= The Corporation's deferred tax asset account was comprised of the following: ========================================================================= Year ended December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------- Deferred tax liabilities: Lease financing $(25,859) $(16,413) Net unrealized gain on securities available for sale (26,525) Depreciation (22,018) (20,108) Other (30,149) (27,847) - ------------------------------------------------------------------------- Total deferred tax liabilities (78,026) (90,893) - ------------------------------------------------------------------------- Deferred tax assets: Net unrealized loss on securities available for sale 66,067 Provision for loan loss 139,947 130,509 Other real estate owned losses 13,404 15,622 Other 39,063 32,980 - ------------------------------------------------------------------------- Total deferred tax assets 258,481 179,111 - ------------------------------------------------------------------------- Net deferred tax asset $180,455 $ 88,218 ========================================================================= 18 RESERVES ON DEPOSITS Required reserves on deposits, included in the caption "Cash and due from banks," were $516,528 and $546,420 at December 31, 1994 and 1993, respectively. 19 FAIR VALUE OF FINANCIAL INSTRUMENTS The reported fair values of financial instruments are based on a variety of factors. Where possible, fair values represent quoted market prices for identical or comparable instruments. In other 62 47 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Intangible values assigned to customer relationships are not reflected in the reported fair values. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year end or that will be realized in the future. The carrying amounts reported in the balance sheet for cash and due from banks, short-term investments, Federal funds sold and securities purchased under resale agreements approximate fair value. Fair values for held to maturity securities, available for sale securities, and trading securities are based on quoted market prices or dealer quotes. If quoted prices are not available for the specific security, fair values are based on quoted market prices of comparable instruments. The fair values of 1-4 family residential loans, home equity and other homogeneous categories of consumer loans are estimated using quoted market prices for similar traded loans or securities backed by such loans, adjusted for differences between the quoted instruments and the instrument being valued. The fair values for other loans are estimated using a discounted cash flow analysis, based on interest rates currently offered for loans with similar terms to borrowers of similar credit quality or in some situations, due to the variable rate nature of the instrument, carrying value and fair value are considered one and the same. Fair values for nonperforming loans are estimated using assumptions regarding current assessments of collectibility and historical loss experience. By definition fair values of deposits with no stated maturities, such as demand deposits, savings and NOW accounts and money market deposit accounts, are equal to the amounts payable on demand at the reporting date. The fair values of all other fixed rate deposits are based on discounted cash flows using rates currently offered for deposits of similar remaining maturities. The carrying amounts of variable rate deposits approximate fair value at the reporting date. The carrying amounts of Federal funds purchased and other short-term borrowings approximate their fair values as of the reporting date. The fair value of long-term debt is based on quoted market prices for similar issues, or current rates offered to the Corporation for debt of the same remaining maturity. The fair values of interest rate swaps and foreign exchange contracts are estimated using dealer quotes. These values represent the costs to replace all outstanding contracts at current market rates, taking into consideration the current credit worthiness of the counterparties. The fair values of loan commitments, commercial letters of credit and standby letters of credit are determined using estimated fees currently charged to enter into similar agreements. The fair value of loan commitments totaled approximately $1.1 million and $.8 million at December 31, 1994 and 1993, respectively. The fair value of commercial and standby letters of credit totaled approximately $1.3 million and $1.7 million at December 31, 1994 and 1993, respectively. The estimated fair values of the Corporation's financial instruments were as follows: ====================================================================================== December 31, 1994 (in millions) Carrying amount Fair value - -------------------------------------------------------------------------------------- Financial assets: Cash and due from banks and short-term investments $ 3,011.3 $ 3,011.3 Held to maturity securities 4,203.5 3,977.0 Available for sale securities 3,887.2 3,887.2 Trading securities 31.7 31.7 Loans 16,138.4 16,017.6 Financial liabilities: Deposits 22,189.6 22,186.3 Short-term borrowings 3,650.7 3,650.7 Long-term debt 515.1 498.5 Off-balance sheet financial instruments: Interest rate swaps: Asset/liability management (.5) (168.5) Customer swaps held in trading portfolio .4 .4 Foreign exchange contracts held in trading portfolio 2.2 2.2 ====================================================================================== December 31, 1993 (in millions) Carrying amount Fair value - -------------------------------------------------------------------------------------- Financial assets: Cash and due from banks and short-term investments $ 2,040.5 $ 2,040.5 Held to maturity securities 3,324.8 3,408.1 Available for sale securities 5,177.0 5,177.0 Trading securities 48.1 48.1 Loans 14,484.8 14,755.1 Financial liabilities: Deposits 20,909.0 20,974.2 Short-term borrowings 2,812.0 2,812.0 Long-term debt 486.3 542.8 Off-balance sheet financial instruments: Interest rate swaps: Asset/liability management 9.1 11.2 Customer swaps held in trading portfolio .7 .7 Foreign exchange contracts held in trading portfolio 1.9 1.9 ====================================================================================== 20 FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK In the normal course of business, the Corporation utilizes a variety of off-balance sheet financial instruments to service the financial needs of customers and to manage the Corporation's overall asset/liability position. This activity includes commitments to extend credit, standby and commercial letters of credit, securities lending, interest rate swaps and foreign exchange contracts. Each of these instruments involve varying degrees of risk. As such, the contract or notional amounts of these instruments may or may not be an appropriate indicator of the credit or market risk associated with these instruments. Generally accepted accounting principles recognize these instruments as contingent obligations or off-balance sheet items and accordingly, the contract or notional amounts are not reflected in the consolidated financial statements. A summary of the Corporation's off-balance sheet financial instruments at December 31, 1994 and 1993 is presented as follows. 63 48 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- =================================================================================================== Financial instruments held for other than trading purposes whose credit risk is represented by contract amounts - --------------------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 - --------------------------------------------------------------------------------------------------- Commitments to extend credit $ 7,667.8 $ 6,004.1 Standby letters of credit 876.8 776.0 Commercial letters of credit 143.7 130.1 Securities lent 2,968.2 3,439.8 - --------------------------------------------------------------------------------------------------- Total $11,656.5 $10,350.0 =================================================================================================== Financial instruments whose credit risk is represented by other than notional or contract amounts - --------------------------------------------------------------------------------------------------- December 31 (in millions) 1994 1993 - --------------------------------------------------------------------------------------------------- Foreign exchange contracts held in trading portfolio: Commitments to purchase $ 548.7 $ 574.7 Commitments to sell 595.3 544.5 Interest rate swaps: Asset/liability management 2,280.6 1,780.6 Customer swaps held in trading portfolio 324.6 323.6 - --------------------------------------------------------------------------------------------------- Total $3,749.2 $3,223.4 =================================================================================================== A loan commitment represents a contractual agreement to lend up to a specified amount, over a stated period of time as long as there is no violation of any condition established in the contract, and generally requires the payment of a fee. Standby letters of credit are issued to improve a customer's credit standing with third parties, whereby the Corporation agrees to honor a financial commitment by issuing a guarantee to third parties in the event the Corporation's customer fails to perform. Since loan commitment amounts generally exceed actual funding requirements and virtually all of the standby letters of credit are expected to expire unfunded, the total commitment amounts do not represent future cash requirements. The Corporation's exposure to credit loss from loan commitments, standby letters of credit and commercial letters of credit is measured by the contract amount of these instruments. This credit risk is minimized by subjecting these off-balance sheet instruments to the same credit policies and underwriting standards used when making loans. The Corporation evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on such evaluations. Acceptable collateral includes cash or cash equivalents, marketable securities, deeds of trust, receivables, inventory, fixed assets and financial guarantees. Interest rates, in the event funding of the aforementioned commitments are required, are predominantly based on floating rates or prevailing market rates at the time such commitments are funded. Substantially all of these commitments expire in 1-2 years unless renewed by the Corporation. Commercial letters of credit are short-term commitments issued for trade purposes, primarily to finance the movement of goods between a buyer and seller dealing in international markets. The Corporation, through its trust subsidiary, is involved in off- balance sheet securities lending. In this capacity, the Corporation, acting as agent, lends securities on behalf of its customers to third party borrowers. The Corporation indemnifies its customers against losses in the event of counterparty default, and minimizes this risk through collateral requirements and limiting transactions to pre-approved borrowers. Collateral policies require each borrower to initially deliver cash or securities exceeding 102% of the market value of the securities lent. Additional collateral is required through the term of the lending agreement to ensure that the value of collateral exceeds the market value of the securities lent. Interest rate risk associated with securities lending activities arises from rate movements affecting the spread between the rebate rate paid to the borrower on the collateral and the rate earned on that collateral. This risk is controlled through policies that limit the level of interest rate risk which can be undertaken. The Corporation enters into interest rate swap transactions primarily as part of its asset/liability management strategy to manage interest-rate risk. These transactions involve the exchange of interest payments based on a notional amount. The notional amounts of interest rate swaps express the volume of transactions and are not an appropriate indicator of the off-balance sheet market risk or credit risk. The credit risk associated with interest rate swaps arises from the counterparties' failure to meet the terms of the agreements and is limited to the fair value of contracts in a gain (favorable) position. The Corporation manages this risk by maintaining a well-diversified portfolio of highly-rated counterparties in addition to imposing limits as to types, amounts and degree of risk the portfolio can undertake. The limits are approved by senior management and positions are monitored to ensure compliance with such limits. The credit risk exposure at December 31, 1994 is minimal as virtually all contracts were in an unfavorable position. An effective asset/liability management function is required to address the interest rate risk inherent in the Corporation's core banking activities. If no other action is taken, the behavior of the core banking activities, which includes lending and deposit activities, results in an asset-sensitive position. Accordingly, to prudently manage the overall interest rate sensitivity position, the Corporation utilizes a combination of on- and off-balance sheet financial instruments to balance the interest rate sensitivity of the core banking activities. The Corporation's interest rate risk exposure is limited, by policy, to 5% of projected annual net income. Adherence to these risk limits is controlled and monitored through simulation modeling techniques that consider the impact that alternative interest rate scenarios will have on the Corporation's financial results. The interest rate swap portfolio is presently used to modify the interest rate sensitivity of subordinated debt and alter the interest rate sensitivity of the Corporation's prime-based loan portfolio. The Corporation accessed the capital markets twice in recent years, resulting in the issuance of $200 million of fixed rate subordinated debt. The impact of adding long-term debt to the balance sheet resulted in increased asset sensitivity as proceeds were initially used to replace short-term borrowings. Accordingly, to reduce the impact on the Corporation's gap position, $200 million of interest rate swaps were executed to convert fixed rate debt to a floating rate instrument. The Corporation's prime based loan portfolio (approximately $5.4 billion) is the primary cause of the large asset sensitivity position of the core banking activity as it is primarily funded by deposit liabilities that are less sensitive to movements in market interest rates. As a means to alter the interest rate sensitivity of the prime based portfolio, the Corporation has used off-balance sheet instruments to convert approximately $1.8 billion of prime based loans to fixed rate instruments. Additionally, the Corporation used $250 million of interest rate swaps to alter the pricing basis of the prime-based loan and bank note portfolios. The interest rate swap programs were consistent with management's objective of balancing the interest rate sensitivity of the core bank. 64 49 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Interest income and expense on interest rate swaps used to manage the Corporation's overall interest rate sensitivity position is recorded on an accrual basis as an adjustment to the yield of the related asset or liability over the periods covered by the contracts. In 1994, the swap portfolio increased net interest income by approximately $15 million, adding 6 basis points to the net interest margin, compared to approximately $20 million or 10 basis points in 1993. As summarized in the following table, the swap portfolio is primarily comprised of contracts wherein the Corporation receives a fixed rate of interest while paying a variable rate. The average rate received at December 31, 1994 was 5.53% compared to an average rate paid of 6.06%, and the average remaining maturity of the portfolio was 2 years. The variable rate component of the interest rate swaps is based on LIBOR at December 31, 1994, and will adjust with future movements in this index. Approximately 90% of the portfolio is comprised of indexed amortizing swaps that reset in step with movements in LIBOR; whereby, the maturity distribution could modestly lengthen if interest rates were to increase from year end levels. The average maturity distribution of the portfolio would increase from two years to approximately four years if interest rates were to increase 200 basis points from year end 1994, and under no situation will the maturity of any contract extend beyond 2001. A summary of the interest rate swap activity for the years ended December 31, 1994 and December 31, 1993 is provided below. ========================================================================================================================== Asset/Liability Management Swaps Receive Pay Basis (in millions) Fixed Fixed Swaps Total - -------------------------------------------------------------------------------------------------------------------------- Notional amount, December 31, 1992 $ 650 $46 $350 $1,046 Additions 1,000 150 1,150 Maturities (200) (15) (200) (415) - -------------------------------------------------------------------------------------------------------------------------- Notional amount, December 31, 1993 1,450 31 300 1,781 Additions 1,000 50 1,050 Maturities (450) (100) (550) - -------------------------------------------------------------------------------------------------------------------------- Notional amount, December 31, 1994 $2,000 $31 $250 $2,281 ========================================================================================================================== At December 31, 1994: Average remaining maturity (years) 2.2 1.3 1.1 2.0 Weighted average rate received 5.52% 6.09% 5.55% 5.53% Weighted average rate paid 6.06 8.86 5.72 6.06 ========================================================================================================================== Summarized below is the unrealized gain (loss) of the swap portfolio at December 31, 1994 and 1993. ========================================================================================================================== December 31, 1994 December 31, 1993 - -------------------------------------------------------------------------------------------------------------------------- Asset/Liability Management Swaps Notional Unrealized Notional Unrealized (in millions) Amount Gain (loss) Amount Gain (loss) - -------------------------------------------------------------------------------------------------------------------------- Prime Loan Swaps: Receive fixed $1,800 $(155.6) $1,100 $ 6.0 Basis swaps 200 (3.8) 300 1.9 - -------------------------------------------------------------------------------------------------------------------------- Total prime loan swaps 2,000 (159.4) 1,400 7.9 Long-term debt swaps 200 (8.6) 200 2.0 Retail CD 150 4.6 Other 81 (.5) 31 (3.3) - -------------------------------------------------------------------------------------------------------------------------- Total $2,281 $(168.5) $1,781 $11.2 ========================================================================================================================== The Corporation has not terminated any of its interest rate swap positions. Accordingly, there have been no deferred gains/losses associated with this activity. While the Corporation is primarily an end-user of derivative instruments, it does act as an intermediary to meet the financial needs of its customers. In this capacity, the Corporation executes foreign exchange transactions and interest rate swaps to provide customers with capital markets products to meet their financial objectives. All positions are reported at fair value and changes in fair values are reflected in investment banking revenues as they occur. The notional amount of the customer swap portfolio at December 31, 1994 totaled approximately $325 million. Interest rate risk associated with these portfolios is controlled by entering into offsetting positions with third parties. Credit risk associated with this activity is minimized by limiting transactions to highly rated counterparties and through collateral agreements. Collateral is required to be delivered when the credit risk exceeds acceptable thresholds, for certain counterparties. Collateral thresholds are established based on the creditworthiness of the counterparty and are bilateral. Acceptable collateral includes U.S. Treasury and Federal agency securities. Foreign exchange activity, which is marked to market based on prevailing rates of exchange, can expose the Corporation to market risk, particularly when open positions exist, and, to a lesser extent, credit risk associated with counterparties and their ability to meet the terms of the foreign exchange contracts. The Corporation minimizes market risk associated with foreign exchange activity by establishing limits which prohibit traders from maintaining significant open positions on a daily basis. The Corporation's exposure to credit risk on foreign exchange contracts and customer swap contracts is measured as the cost of replacing the contract in the event of default by the counterparty which is limited to the market value of all contracts in a gain position. The Corporation controls this credit risk by maintaining a well diversified portfolio of highly rated counterparties and imposing counterparty limits and collateral protection which is monitored by a credit committee for compliance. In addition, counterparty credit risk for all derivative activity is managed by subjecting these transactions to credit policies and underwriting standards consistent with that used when making commitments to extend credit. At December 31, 1994, the Corporation's credit exposure from customer interest rate and foreign exchange contracts totaled $4.7 million and $18.6 million, respectively. The following summarizes the fair value at December 31, 1994 and the average fair value for the year for derivatives held or issued for trading purposes. ====================================================================================== Derivatives Held or Issued for Trading Purposes (in millions) Fair Value Average Fair Value - -------------------------------------------------------------------------------------- Interest-rate swap contracts: Assets $ 4.7 $ 4.1 Liabilities (4.3) (3.6) Foreign exchange contracts: Assets 18.6 19.0 Liabilities (16.4) (16.9) ====================================================================================== Net trading gains recognized in earnings on interest rate contracts outstanding totaled $.2 million in 1994, $.8 million in 1993 and $.4 million in 1992. Net trading gains from foreign exchange contracts totaled $5.9 million in 1994, $5.4 million in 1993 and $4.9 million in 1992. 21 PARENT COMPANY CONDENSED FINANCIAL STATEMENTS Following are the condensed financial statements of Boatmen's Bancshares, Inc. (Parent Company only) for the periods indicated: 65 50 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Balance Sheet ==================================================================================== December 31 (in thousands) 1994 1993 - ------------------------------------------------------------------------------------ Assets: Cash $ 33 $ 386 Short-term investments 4,063 16,403 Investment in subsidiaries: Banks and bank holding companies 2,080,644 2,066,584 Nonbanks 215,851 192,540 - ------------------------------------------------------------------------------------ Total investment in subsidiaries 2,296,495 2,259,124 - ------------------------------------------------------------------------------------ Advances to subsidiaries: Bank 286,239 159,807 Nonbanks 38,466 109,995 - ------------------------------------------------------------------------------------ Total advances to subsidiaries 324,705 269,802 - ------------------------------------------------------------------------------------ Goodwill 89,874 95,334 Other assets 47,819 48,410 - ------------------------------------------------------------------------------------ Total assets $2,762,989 $2,689,459 ==================================================================================== Liabilities: Accounts payable and accrued liabilities $ 56,025 $ 46,955 Dividends payable 35,556 32,245 Short-term borrowings 43,531 49,635 Long-term debt 425,904 426,215 - ------------------------------------------------------------------------------------ Total liabilities 561,016 555,050 - ------------------------------------------------------------------------------------ Redeemable preferred stock 1,142 1,155 - ------------------------------------------------------------------------------------ Stockholders' equity: Common stock 104,831 104,126 Surplus 796,158 786,840 Unrealized net appreciation (depreciation), available for sale securities (105,009) 42,252 Retained earnings 1,419,367 1,200,036 Treasury stock (14,516) - ------------------------------------------------------------------------------------ Total stockholders' equity 2,200,831 2,133,254 - ------------------------------------------------------------------------------------ Total liabilities and stockholders' equity $2,762,989 $2,689,459 ==================================================================================== Statement of Income ============================================================================================================== Year ended December 31 (in thousands) 1994 1993 1992 - -------------------------------------------------------------------------------------------------------------- Income: Dividends from subsidiaries: Banks and bank holding companies $219,676 $216,425 $142,525 Nonbanks 26,019 23,855 16,132 - -------------------------------------------------------------------------------------------------------------- Total dividends from subsidiaries 245,695 240,280 158,657 - -------------------------------------------------------------------------------------------------------------- Fees from subsidiaries 15,177 33,316 26,199 Interest on short-term investments 829 988 1,263 Interest on advances to subsidiaries 11,545 6,713 3,436 Other 760 791 397 - -------------------------------------------------------------------------------------------------------------- Total income 274,006 282,088 189,952 - -------------------------------------------------------------------------------------------------------------- Expense: Interest expense 35,924 32,062 23,853 Staff expense 29,691 31,120 20,172 Other 23,971 30,139 26,073 - -------------------------------------------------------------------------------------------------------------- Total expense 89,586 93,321 70,098 - -------------------------------------------------------------------------------------------------------------- Income before income tax benefit and equity in undistributed income of subsidiaries 184,420 188,767 119,854 Income tax benefit 18,465 14,932 10,290 - -------------------------------------------------------------------------------------------------------------- Income before equity in undistributed income of subsidiaries 202,885 203,699 130,144 Equity in undistributed income of subsidiaries 152,447 113,720 98,582 - -------------------------------------------------------------------------------------------------------------- Net income $355,332 $317,419 $228,726 ============================================================================================================== Retained earnings include $1,225,438 and $1,072,991 of equity in undistributed income of subsidiaries at year-end 1994 and 1993, respectively. Annual dividend distributions to the Corporation from its banking subsidiaries are subject to certain limitations by applicable banking regulatory authorities. In the aggregate, the statutory maximum available dividends which may be paid to the Corporation without prior regulatory approval is $536,229, resulting in $1,754,923 or 76.6% of the total equity of the subsidiaries being potentially restricted as of December 31, 1994. Statement of Cash Flows ============================================================================================================== Year ended December 31 (in thousands) 1994 1993 1992 - -------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $355,332 $317,419 $228,726 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 4,435 4,127 4,235 Equity in undistributed income of subsidiaries (152,447) (113,720) (98,582) Loss on sale of assets 30 237 174 Increase (decrease) in taxes payable (3,435) 105 (3,332) Other, net 14,452 (6,796) 17,426 - -------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 218,367 201,372 148,647 - -------------------------------------------------------------------------------------------------------------- Cash flows from investment activities: Proceeds from sales of equity securities 5,905 Purchase of net assets and increase in investment in subsidiaries (26,524) (125,364) (112,102) Net change in advances to subsidiaries (54,903) (141,054) (82,127) Net change in short-term investments 12,340 78,597 (5,500) Net change in property and equipment 50 (3,595) (305) - -------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (69,037) (191,416) (194,129) - -------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Net change in short-term borrowings (6,103) (6,390) 24,571 Repayments of long-term debt (1) (5,003) (4,140) Proceeds from issuance of long-term debt 99,281 99,148 Cash dividends paid (132,690) (112,216) (85,602) Common stock issued pursuant to various employee and shareholder stock issuance plans 4,530 16,993 12,030 Acquisition of treasury stock (15,406) (3,102) Decrease in redeemable preferred stock (13) (93) (19) - -------------------------------------------------------------------------------------------------------------- Net cash provided by (used for) financing activities (149,683) (10,530) 45,988 - -------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash (353) (574) 506 Cash at beginning of year 386 960 454 - -------------------------------------------------------------------------------------------------------------- Cash at end of year $ 33 $ 386 $ 960 ============================================================================================================== 22 LEGAL PROCEEDINGS Various claims and lawsuits, incidental to the ordinary course of business, are pending against the Corporation and its subsidiaries. In the opinion of management, after consultation with legal counsel, resolution of these matters is not expected to have a material effect on the consolidated financial statements. 66 51 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- STATEMENT BY MANAGEMENT Boatmen's Bancshares, Inc. The accompanying financial statements and the related financial information in this Annual Report were prepared by the management of Boatmen's Bancshares, Inc. in accordance with generally accepted accounting principles and where appropriate reflect management's best estimates and judgment. Management is responsible for the integrity, objectivity, consistency and fair presentation of the financial statements and all financial information contained in this Annual Report. The independent auditors, whose report is contained herein, are responsible for auditing the Corporation's financial statements in accordance with generally accepted auditing standards. In order to fulfill its responsibility, management relies in part on a system of internal accounting control which has been designed to safeguard the Corporation's assets from material loss or misuse and ensure that transactions are properly authorized and recorded in its financial records. An extensive internal auditing program monitors compliance with established procedures and controls to provide assurance that the system of internal accounting control is functioning in a proper manner. There are limits inherent in all systems of internal control based on the recognition that the cost of such systems should not exceed the benefits to be derived. Management believes the Corporation's system of internal accounting control provides reasonable assurance that the Corporation's assets are safeguarded and that its financial records are reliable. The Corporation's internal auditor and independent auditors have direct access to the Audit Committee of the Board of Directors. This committee, which is composed entirely of outside directors, meets periodically with management, the internal auditor, and the independent auditors to ensure the financial accounting and audit process is properly conducted. Andrew B. Craig, III Chairman of the Board and Chief Executive Officer James W. Kienker Executive Vice President and Chief Financial Officer REPORT OF ERNST & YOUNG LLP INDEPENDENT AUDITORS The Board of Directors and Stockholders Boatmen's Bancshares, Inc. We have audited the accompanying consolidated balance sheet of Boatmen's Bancshares, Inc. as of December 31, 1994 and 1993, and the related consolidated statements of income, changes in stockholders' equity and cash flows for each of the three years in the period ended December 31, 1994. These financial statements are the responsibility of the management of Boatmen's Bancshares, Inc. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Boatmen's Bancshares, Inc. at December 31, 1994 and 1993, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 1994, in conformity with generally accepted accounting principles. As discussed in Note 2 to the consolidated financial statements, in 1993, Boatmen's Bancshares, Inc. changed its method of accounting for debt and equity securities. /s/ Ernst & Young LLP St. Louis, Missouri January 19, 1995 67 52 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- DIRECTORS Richard L. Battram Vice Chairman The May Department Stores Company B. A. Bridgewater, Jr. Chairman, President and Chief Executive Officer Brown Group, Inc. William E. Cornelius Retired Chairman and Chief Executive Officer Union Electric Company Andrew B. Craig, III Chairman of the Board and Chief Executive Officer Boatmen's Bancshares, Inc. Ilus W. Davis Chairman of Kansas City Office Armstrong, Teasdale, Schlafly & Davis John E. Hayes, Jr. Chairman of the Board, President and Chief Executive Officer Western Resources, Inc. Samuel B. Hayes, III President Boatmen's Bancshares, Inc. Lee M. Liberman Chairman Emeritus Laclede Gas Company John Peters MacCarthy Vice Chairman Boatmen's Bancshares, Inc. William E. Maritz Chairman of the Board and Chief Executive Officer Maritz Inc. Andrew E. Newman Chairman of the Board Edison Brothers Stores, Inc. Jerry E. Ritter Executive Vice President, Chief Financial and Administrative Officer Anheuser-Busch Companies, Inc. William P. Stiritz Chairman and Chief Executive Officer Ralston Purina Company A. E. Suter Senior Vice Chairman and Chief Operating Officer Emerson Electric Co. Dwight D. Sutherland Partner Sutherland Lumber Company Theodore C. Wetterau Retired Chairman and Chief Executive Officer Wetterau Incorporated PRINCIPAL OFFICERS Andrew B. Craig, III Chairman of the Board and Chief Executive Officer Samuel B. Hayes, III President Gregory L. Curl Vice Chairman John Peters MacCarthy Vice Chairman John M. Brennan Executive Vice President Loan Administration J. Robert Brubaker Executive Vice President and Senior Operations Officer Alfred S. Dominick, Jr. Executive Vice President Retail Banking James W. Kienker Executive Vice President and Chief Financial Officer Phillip E. Peters Executive Vice President and Chief Investment Officer David L. Ahner Senior Vice President Corporate Real Estate Larry D. Bayliss Senior Vice President Advertising and Public Relations William K. Carson Senior Vice President and Chairman, Boatmen's National Mortgage, Inc. Jacquelyn L. Dezort Senior Vice President and Auditor Forrest S. FitzRoy Senior Vice President and General Counsel Arthur J. Fleischer Senior Vice President Human Resources John W. Fricke Senior Vice President Community Banks Robert W. Godwin Senior Vice President Taxation Leo G. Haas Senior Vice President A. Laverne Howard Senior Vice President Director--Operations Michael E. Jennings Senior Vice President W. Bruce Phelps Senior Vice President and Controller Gary S. Pratte Senior Vice President Loan Administration Raymond E. Senuk Senior Vice President Chief Information Officer R. Patrick Shannon Senior Vice President Loan Review Marvin W. Smith Senior Vice President Operations Administration H. Chandler Taylor Senior Vice President Loan Administration 68 53 BOATMEN'S BANCSHARES, INC. 1994 ANNUAL REPORT - ------------------------------------------------------------------------------- Market Information The Corporation's common stock is traded on the National Association of Securities Dealers Automated Quotation System ("NASDAQ") National Market ("NM") under the symbol "BOAT." Options on the Corporation's common stock are traded on the Chicago Board Options Exchange ("CBOE") under the symbol "BTQ." The following table sets forth the high, low and closing trade prices of the common stock for each quarterly period during 1994 and 1993 as reported by the National Association of Securities Dealers, Inc. ("NASD"): Common Stock Share Data - ----------------------------------------------------------------------------------------------------------------------------- High Low Close Book Value Market/Book Dividends Declared - ----------------------------------------------------------------------------------------------------------------------------- 1994 Fourth $31.50 $26.13 $27.13 $21.10 129% $.34 Third 34.88 30.13 31.06 21.06 147 .34 Second 35.00 28.88 31.50 20.75 152 .31 First 30.50 26.75 29.63 20.59 144 .31 - ----------------------------------------------------------------------------------------------------------------------------- 1993 Fourth $33.50 $27.50 $29.88 $20.49 146% $.31 Third 32.38 29.19 32.19 19.66 164 .31 Second 32.50 27.25 30.19 19.18 157 .28 First 30.50 26.88 30.50 18.67 163 .28 - ----------------------------------------------------------------------------------------------------------------------------- At February 14, 1995, there were approximately 29,695 holders of record of the Corporation's common stock and the closing price on that day was $30.38. Trading Volume The number of shares of the Corporation's common stock traded during the fourth quarter of 1994 and full year 1994 as reported by NASD were 19,343,106 and 81,773,625, respectively. - -------------------------------------------------------------------------------------------------------------- Standard Thomson Agency Ratings Moody's & Poor's Bankwatch - -------------------------------------------------------------------------------------------------------------- Boatmen's Bancshares, Inc.: B 6-3/4% Subordinated notes due 2003 A3 A- A 7-5/8% Subordinated notes due 2004 A3 A- A 8-5/8% Subordinated notes due 2003 A3 A- A 9-1/4% Subordinated notes due 2001 A3 A- A 6-1/4% Convertible subordinated debentures due 2011 A3 A- A Commercial paper P1 A-1 TBW-1 The Boatmen's National Bank of St. Louis: B Long-term/short-term deposits and bank notes Aa3/P1 A+/A-1 TBW-1 Boatmen's First National Bank of Kansas City: B Long-term/short-term deposits and bank notes A1/P1 A+/A-1 TBW-1 Multi-bank note program (6 Boatmen's subsidiary banks) A1/P1 A+/A-1 - -------------------------------------------------------------------------------------------------------------- Corporate Headquarters One Boatmen's Plaza 800 Market Street St. Louis, MO 63101 Transfer Agent Boatmen's Trust Company 510 Locust Street St. Louis, MO 63101 (314) 466-1357 or (800) 456-9852 Investor Relations Contact Kevin R. Stitt Director of Investor Relations (314) 466-7662 (314) 466-7333 (FAX) A Dividend Reinvestment and Stock Purchase Plan is available to shareholders of the Corporation. The key features of this Plan are: * Dividends on common stock may be automatically reinvested; * Option to invest up to $10,000 cash per quarter; * No brokerage commissions or service charges on reinvested dividends or cash investments. A Direct Deposit of Dividends program is also available to shareholders of the Corporation. This program, which is offered at no charge, provides for the deposit of quarterly dividends directly to a checking or savings account. Please direct inquiries regarding these programs and requests for the Reinvestment Plan Prospectus and Direct Deposit Authorization Form to: Boatmen's Trust Company P.O. Box 14768 St. Louis, MO 63178 (314) 466-1357 or (800) 456-9852 The Corporation's Bylaws require that notice of shareholder nominations for directors and proposals of business to be transacted at the Corporation's Annual Meeting of Shareholders must be received by the Secretary of the Corporation not less than 75 days prior to the date of the meeting. The Corporation's annual meeting will be held on April 25, 1995 at 10:00 a.m. at the Corporate Headquarters, One Boatmen's Plaza, St. Louis, Missouri. 69