<ARTICLE>           5
<LEGEND>
This schedule contains summary financial information extracted from the
Financial Statements at June 30, 1996 for the year ended June 30, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>               0000909110
<NAME>              ROSEWOOD CARE CENTER CAPITAL FUNDING CORPORATION
<MULTIPLIER>        1000
       
                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                             262
<SECURITIES>                                         0
<RECEIVABLES>                                   29,286
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   262
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  29,542
<CURRENT-LIABILITIES>                              178
<BONDS>                                         29,363
<COMMON>                                             1
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    29,542
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,183
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0