<ARTICLE>           5
<LEGEND>
This schedule contains summary financial information extracted from the
Financial Statements at June 30, 1997 for the year ended June 30, 1997 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>               0000909110
<NAME>              ROSEWOOD CARE CENTER CAPITAL FUNDING CORPORATION
<MULTIPLIER>        1000
       
                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                               1
<SECURITIES>                                         0
<RECEIVABLES>                                   27,581
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   167
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  27,749
<CURRENT-LIABILITIES>                              167
<BONDS>                                         27,581
<COMMON>                                             1
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    27,749
<SALES>                                              0
<TOTAL-REVENUES>                                 2,057
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,057
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0