<ARTICLE>           5
<LEGEND>
This schedule contains summary financial information extracted from the
Financial Statements at December 31, 1997 for the period ended December 31,
1997 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK>               0000909110
<NAME>              ROSEWOOD CARE CENTER CAPITAL FUNDING CORPORATION
<MULTIPLIER>        1000
       
                             
<PERIOD-TYPE>                       6-MOS
<FISCAL-YEAR-END>                   JUN-30-1998
<PERIOD-START>                      JUL-01-1997
<PERIOD-END>                        DEC-31-1997
<CASH>                              262
<SECURITIES>                        0
<RECEIVABLES>                       26,186
<ALLOWANCES>                        0
<INVENTORY>                         0
<CURRENT-ASSETS>                    262
<PP&E>                              0
<DEPRECIATION>                      0
<TOTAL-ASSETS>                      26,448
<CURRENT-LIABILITIES>               159
<BONDS>                             26,288
<COMMON>                            1
<PREFERRED-MANDATORY>               0
<PREFERRED>                         0
<OTHER-SE>                          0
<TOTAL-LIABILITY-AND-EQUITY>        26,448
<SALES>                             0
<TOTAL-REVENUES>                    983
<CGS>                               0
<TOTAL-COSTS>                       0
<OTHER-EXPENSES>                    0
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>                  983
<INCOME-PRETAX>                     0
<INCOME-TAX>                        0
<INCOME-CONTINUING>                 0
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                        0
<EPS-PRIMARY>                       0
<EPS-DILUTED>                       0