<ARTICLE>           5
<LEGEND>
This schedule contains summary financial information extracted from
the Financial Statements at September 30, 1998 for the period ended
September 30, 1998 and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<CIK>               0000909110
<NAME>              ROSEWOOD CARE CENTERS CAPITAL FUNDING CORPORATION
<MULTIPLIER>        1000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             262
<SECURITIES>                                         0
<RECEIVABLES>                                   25,240
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   262
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  25,502
<CURRENT-LIABILITIES>                              152
<BONDS>                                         25,347
<COMMON>                                             1
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    25,502
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 461
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0