Urban Outfitters, Inc.                                                Exhibit 11

INCOME PER SHARE CALCULATION:
JULY 31, 1997 & 1996




INCOME PER SHARE CALCULATION:
                                                   Three Months Ended July 31                      
                                    -------------------------------------------------------------- 
                                                1997                              1996             
                                    ----------------------------     ----------------------------- 
                                          $            Per Share           $          Per Share
                                                                                    
NET INCOME                            2,855,000            $0.16       2,849,000          $0.16    
                                    ============       =========     ============    ==========    

WEIGHTED AVERAGE COMMON
   SHARES & COMMON SHARE
   EQUIVALENTS OUTSTANDING                            17,812,836                     17,831,946    
                                                      ==========                    ===========    


COMPUTATION OF COMMON SHARES
    & COMMON SHARE EQUIVALENTS OUTSTANDING:



                                                  Three Months Ended July 31,
                                    -------------------------------------------------------------- 
                                                1997                              1996
                                    ----------------------------     -----------------------------
                                    End of Period  Weighted Ave.     End of Period   Weighted Ave. 
                                    -------------  -------------     -------------   ------------- 
                                                                                    
COMMON SHARES OUTSTANDING            17,588,696       17,588,696      17,505,966     17,471,225    
                                                      ----------                     ----------    
COMMON SHARE EQUIVALENTS:
         OPTIONS                        546,270          546,270         495,669        530,411    
         ASSUMED REPURCHASED
           AT AVERAGE PRICE                             (322,130)                      (169,690)
                                                      ----------                     ----------    
WEIGHTED AVERAGE COMMON
   EQUIVALENTS                                           224,140                        360,721
                                                      ----------                     ----------    
TOTAL WEIGHTED AVERAGE
   COMMON SHARES & COMMON
   SHARE EQUIVALENTS OUTSTANDING                      17,812,836                     17,831,946    
                                                      ==========                     ==========    




INCOME PER SHARE CALCULATION:
                                                     Six Months Ended July 31                      
                                    -------------------------------------------------------------- 
                                                1997                              1996             
                                    ----------------------------     ----------------------------- 
                                          $            Per Share           $          Per Share
                                                                                    
NET INCOME                            5,278,000            $0.30       5,776,000          $0.33    
                                    ============       =========     ============    ==========    

WEIGHTED AVERAGE COMMON
   SHARES & COMMON SHARE
   EQUIVALENTS OUTSTANDING                            17,775,716                     17,759,373    
                                                      ==========                    ===========    


COMPUTATION OF COMMON SHARES
    & COMMON SHARE EQUIVALENTS OUTSTANDING:



                                                    Six Months Ended July 31,
                                    -------------------------------------------------------------- 
                                                1997                              1996
                                    ----------------------------     -----------------------------
                                    End of Period  Weighted Ave.     End of Period   Weighted Ave. 
                                    -------------  -------------     -------------   ------------- 
                                                                                    
COMMON SHARES OUTSTANDING            17,588,696       17,563,078      17,505,966     17,334,014   
                                                      ----------                     ----------    
COMMON SHARE EQUIVALENTS:
         OPTIONS                        546,270          535,221         495,669        598,961    
         ASSUMED REPURCHASED
           AT AVERAGE PRICE                             (322,583)                      (173,602)
                                                      ----------                     ----------    
WEIGHTED AVERAGE COMMON
   EQUIVALENTS                                           212,638                        425,359
                                                      ----------                     ----------    
TOTAL WEIGHTED AVERAGE
   COMMON SHARES & COMMON
   SHARE EQUIVALENTS OUTSTANDING                      17,775,716                     17,759,373    
                                                      ==========                     ==========