Urban Outfitters, Inc.
Exhibit 11
INCOME PER SHARE CALCULATION:
OCTOBER 31, 1998 & 1997





INCOME PER SHARE CALCULATION:

                                    Three Months Ended October 31                           Nine Months Ended October 31
                            ---------------------------------------------       -------------------------------------------------
                                    1998                   1997                            1998                      1997
                            --------------------     --------------------       -----------------------     ---------------------
                                $      Per Share         $      Per Share              $      Per Share          $      Per Share
NET INCOME                  5,035,000      $0.28     4,783,000      $0.27         10,575,000      $0.59     10,062,000      $0.57
                            =========      =====     =========      =====         ==========      =====     ==========      =====
                                                                                                                  
WEIGHTED AVERAGE COMMON
   SHARES & COMMON SHARE
   EQUIVALENTS OUTSTANDING-
   ASSUMING DILUTION                  17,873,003               17,915,156                    17,969,232                17,812,381
                                      ==========               ==========                    ==========                ==========



COMPUTATION OF COMMON SHARES
    & COMMON SHARE EQUIVALENTS OUTSTANDING:




                                                Three Months Ended October 31                 
                                  ----------------------------------------------------------  
                                              1998                          1997              
                                  ----------------------------  ----------------------------  
                                  End of Period  Weighted Ave.  End of Period  Weighted Ave.  
                                                                               
COMMON SHARES OUTSTANDING-
   BASIC                             17,617,754     17,702,030     17,643,028     17,608,764  
                                                    ----------                    ----------  

COMMON SHARE EQUIVALENTS:
         OPTIONS                      1,390,000      1,390,000        546,270        584,668  
         ASSUMED REPURCHASED
                AT AVERAGE PRICE                    (1,219,027)                     (278,276) 
                                                    ----------                    ----------  

WEIGHTED AVERAGE COMMON
    EQUIVALENTS                                        170,973                       306,392  
                                                    ----------                    ----------  

TOTAL WEIGHTED AVERAGE
   COMMON SHARES & COMMON
   SHARE EQUIVALENTS OUTSTANDING-
   ASSUMING DILUTION                                17,873,003                    17,915,156  
                                                    ==========                    ==========  



                                                 Nine Months Ended October 31                
                                  ---------------------------------------------------------- 
                                              1998                          1997             
                                  ----------------------------  ---------------------------- 
                                  End of Period  Weighted Ave.  End of Period  Weighted Ave. 
                                                                               
COMMON SHARES OUTSTANDING-                                                                  
   BASIC                             17,617,754     17,726,533     17,643,028     17,578,306 
                                                    ----------                    ----------  
                                                                                            
COMMON SHARE EQUIVALENTS:                                                                   
         OPTIONS                      1,390,000      1,346,598        546,270        541,889 
         ASSUMED REPURCHASED                                                                
                AT AVERAGE PRICE                    (1,103,899)                     (307,814)
                                                    ----------                    ---------- 
                                                                                            
WEIGHTED AVERAGE COMMON                                                                     
    EQUIVALENTS                                        242,699                       234,075 
                                                    ----------                    ---------- 
                                    
TOTAL WEIGHTED AVERAGE              
   COMMON SHARES & COMMON           
   SHARE EQUIVALENTS OUTSTANDING-   
  ASSUMING DILUTION                                 17,969,232                    17,812,381 
                                                    ==========                    ==========