[GRAPHIC OMITTED] [GRAPHIC OMITTED] Pennsylvania Real Estate Investment Trust 200 South Broad Street Philadelphia, PA 19102 www.preit.com Phone: 215-875-0700 Fax: 215-546-7311 FOR FURTHER INFORMATION: AT THE COMPANY AT THE FINANCIAL RELATIONS BOARD Edward A. Glickman Joe Calabrese Pamela Belfor Judith Sylk-Siegel Executive Vice President and CFO (General Info) (Analyst Info) (Media Info) (215) 875-0700 (212) 661-8030 (212) 661-8030 (212) 661-8030 FOR IMMEDIATE RELEASE May 9, 2000 Pennsylvania Real Estate Investment Trust Reports First Quarter 2000 Results Philadelphia, PA, May 9, 2000-- Pennsylvania Real Estate Investment Trust (NYSE:PEI) announced today the results of its operations for the first quarter ended March 31, 2000. 2000 First Quarter Highlights o FFO increased 1.6% to $0.64 per share on 14.9 million shares/OP units outstanding from $0.63 per share on 14.6 million shares/OP units during the first quarter of 1999. o FFO for the first quarter of 2000 increased 4.0% to $9.5 million from $9.2 million in the 1999 first quarter. o Increased combined net operating income 9.1% to $20.0 million from $18.3 million in the 1999 first quarter. o Same store multifamily net operating income increased 5.5% from the 1999 first quarter. o Same store retail net operating income increased 4.0% from the 1999 first quarter. First Quarter Results Funds from operations (FFO) for the three months ended March 31, 2000 totaled $9,524,000, a 4.0% increase over FFO of $9,155,000 for the comparable three-month period in 1999. The growth was driven by acquisitions and development projects completed in 1999 and improved operating results in the Company's portfolio. First quarter FFO was $0.64 per share on 14,880,708 weighted average share equivalents outstanding (including Operating Partnership [OP] units), compared to $0.63 per share on 14,582,099 weighted average share equivalents for the three months ended March 31, 1999. As calculated by NAREIT, FFO is defined as net income, excluding extraordinary items, gain (or loss) on the sale of property, plus depreciation and amortization. Net operating income before depreciation from wholly-owned properties and the Company's proportionate share of partnerships and joint venture properties increased 9.1% to $19,980,000 for the three months ended March 31, 2000, from $18,316,000 for the three months ended March PREIT Announces First Quarter 2000 Results May 9, 2000 Page 2 31, 1999. The increase is mainly due to acquisitions and development projects completed in 1999 and improved operating results in the Company's portfolio. Net income for the three months ended March 31, 2000 was $6,389,000, or $0.48 per basic share, on total weighted average shares outstanding of 13,339,873 compared to $5,870,000, or $0.44 per basic share, on 13,308,584 total weighted average shares outstanding for the three months ended March 31, 1999. Net income for the first quarter of 2000 includes a gain on the sale of the Company's interest in Park Plaza shopping center in Pinellas Park, Florida totaling $2.3 million or $0.17 per share. Net income for the first quarter of 1999 includes gains on the sale of the Company's interest in 135 Commerce Drive, Fort Washington, PA and a land parcel at Crest Plaza in Allentown, PA totaling $1.3 million or $0.10 per share. Same Store NOI Growth -- Multifamily and Shopping Center Portfolios Same store net operating income for the Company's portfolio of multifamily properties increased 5.5% over the first quarter of 2000, primarily driven by a 5.1% increase in revenues. Same store net operating income for the first quarter of 2000 for the Company's shopping center portfolio increased by 4.0% over the comparable quarter in 1999 primarily driven by a 3.2% increase in revenues. Comments from Management Commenting on the quarter, Ronald Rubin, Chief Executive Officer of PREIT, said, "We are pleased with the overall performance of our core portfolio during the first quarter of 2000 reflecting the effectiveness of our business plan. In the quarters ahead, PREIT will continue to concentrate on our strengths in retail power centers, malls and multifamily while maintaining the growth of our development pipeline which currently includes 5 power centers, one entertainment center and one enclosed mall. We are optimistic that 2000 will be another year of solid achievement and are very positive about the impact of our long-term growth strategies on the financial prospects for the Company." Portfolio Highlights Acquisitions o Willow Grove Park (Willow Grove, PA) - In February, a partnership of PREIT and Pennsylvania State Employee Retirement System (PaSERS) purchased Willow Grove Park, a 981,000 square foot regional shopping center for $140 million. In conjunction with the acquisition, it was announced that a 225,000 square foot Macy's department store would be added to the complex in the Fall of 2001. o Emerald Point (Virginia Beach, VA) -- In January, PREIT completed the purchase for $11 million, including assumption of debt, of its partner's 35% interest in 862 apartment units at the Emerald Point multifamily community. The property is now 100% owned and operated by PREIT. Development Pipeline o Paxton Towne Centre (Harrisburg, PA) - Construction of the 695,000 square foot power center is on schedule and as of March 31, 2000, 61% complete and 75% leased. Initial occupancy is expected in the third quarter of 2000. PREIT Announces First Quarter 2000 Results May 9, 2000 Page 3 o Metroplex Shopping Center (Plymouth Meeting, PA) - Construction of the 780,000 square foot power center is on schedule and as of March 31, 2000, 53% complete and 90% leased. Initial occupancy is expected in the fourth quarter of 2000. o Pavilion at Market East (Philadelphia, PA) - Plans for the site continue to undergo reconfiguration and redesign, and the recommencement of construction is dependent upon the completion of leasing and financing arrangements. o Creekview (Warrington, PA) - Construction of the 419,000 square foot shopping center is on schedule and as of March 31, 2000, 52% complete and 84% leased. Target and Lowe's have opened at Creekview and the Company recently signed a lease with Genuardis Supermarkets, Inc. Occupancy of additional tenants is expected in the third quarter of 2001 with completion in the fourth quarter of 2001. Dispositions o Park Plaza Shopping Center (Pinellas Park, FL) -- Consistent with the Company's disposition strategy of selling non-core properties, PREIT completed the sale of its 50% interest in Park Plaza Shopping Center to its joint venture partner. The Company realized total proceeds of approximately $3.0 million and a gain on the sale totaling $2.3 million or $0.17 per share. Second Quarter 2000 Activity o CVS Building (Alexandria, VA) - As previously announced, in April, PREIT sold a 294,000 square foot industrial property for total proceeds of approximately $12.0 million. In connection with the sale, the Company terminated the lease with the building's sole tenant, CVS Drug Co., which otherwise would have expired on April 30, 2002. The sale of the property will result in a gain of approximately $6.6 million ($0.45 per share and OP Unit) in the second quarter of 2000. The lease termination payment of approximately $4 million will be recorded as income in the second quarter of 2000 in accordance with Generally Accepted Accounting Principles (GAAP). o Northeast Tower Center (Philadelphia, PA) -- PREIT also announced today the termination of a ground lease by General Cinema at Northeast Tower Center, a 479,498 square foot power center. The lease termination payment of one year's rent totals $650,000 and will be recorded as income in the second quarter of 2000 in accordance with GAAP. The Company also announced today that is has entered into a 20-year lease agreement with Bradlees Stores for a 114,270 square foot store at Northeast Tower Center. Under the lease agreement, which commences on February 1, 2001 or earlier if the store is open, the tenant will pay initial annual rent of $1.1 million. Bradlees anticipates the opening of its store in November of 2000. o Mandarin Corners (Jacksonville, FL) - The Company also announced today an agreement in principle to terminate a lease with Uptons. Uptons, which has vacated the Mandarin Corners strip center, will make a lease termination payment of approximately $1.0 million. The agreement is expected to be finalized during the second quarter. The lease was scheduled to expire on October 31, 2007 and annual rent was $375,550. PREIT Announces First Quarter 2000 Results May 9, 2000 Page 4 Capital Resources As of March 31, 2000, the Company had approximately $103.0 million outstanding, including letters of credit, under its line of credit. Edward Glickman, Chief Financial Officer of PREIT, added, "Our objective in 2000 is to provide the Company with additional capital to fund its development projects and other value-added opportunities. We continue to be prudent in choosing our opportunities and expect to fund our development pipeline with a combination of retained cash, non-core asset dispositions, debt financing and potential strategic partnerships. Towards this end, we have maintained our strategy of opportunistically selling non-core properties at favorable prices and reinvesting the proceeds in assets with higher cash flows and better appreciation prospects. Of note, we continue to work with Eastdil Realty to sell several non-core supermarket and drugstore strip centers." Pennsylvania Real Estate Investment Trust, founded in 1960 and one of the first equity REITs in the U.S., has a primary investment focus on shopping centers (approximately 9.5 million square feet) and apartment communities (7,242 units) located primarily in the eastern United States. The Company's portfolio currently consists of 46 properties in 10 states. In addition, there are 7 retail properties under development, which will add approximately 3.4 million square feet to the portfolio. Pennsylvania Real Estate Investment Trust is headquartered in Philadelphia, Pennsylvania. With the exception of the historical information contained in the release, the matters described herein contain forward-looking statements that are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve various risks which may cause actual results to differ materially. These risks include, but are not limited to, the ability of the Company to grow internally or by acquisition and to integrate acquired businesses, the availability of adequate funds at reasonable cost, changing industry and competitive conditions, and other risks outside the control of the company referred to in the Company's registration statement and periodic reports filed with the Securities and Exchange Commission. [Financial Tables Follow] # # # ** A supplemental quarterly financial package ** is available on the Company's web site at www.preit.com. To receive additional information on Pennsylvania Real Estate Investment Trust via fax at no charge, please dial 1-800-PRO-INFO and enter the ticker symbol PEI. PREIT Announces First Quarter 2000 Results May 9, 2000 Page 5 - ------------------------------------------------------------------------------------------------------------------------------------ EQUITY IN INCOME OF PARTNERSHIPS AND JOINT VENTURES - ------------------------------------------------------------------------------------------------------------------------------------ Three Months Ended March 31, 2000 March 31, 1999 ------------------ -------------- Gross revenues from real estate $ 16,423,000 $ 14,158,000 ============ ============ Expenses: Property operating expenses 5,468,000 4,852,000 Mortgage and bank loan interest 5,113,000 4,188,000 Depreciation and amortization 2,531,000 2,154,000 ------------ ------------ 13,112,000 11,194,000 ------------ ------------ 3,311,000 2,964,000 Partner's Share (1,639,000) (1,498,000) ------------ ------------ EQUITY IN INCOME OF PARTNERSHIPS AND JOINT VENTURES $ 1,672,000 $ 1,466,000 ============ ============ Supplemental Information for Wholly Owned Properties and the Company's Proportionate Share of Partnerships and Joint Ventures - ------------------------------------------------------------------------------------------------------------------------------------ EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATIONS ("EBITDA") - ------------------------------------------------------------------------------------------------------------------------------------ Three Months Ended March 31, 2000 March 31, 1999 ------------------ -------------- Gross Revenues $ 23,222,000 $ 21,578,000 Operating expenses (8,180,000) (7,855,000) ------------ ------------ Net operating income: Wholly-owned properties 15,042,000 13,723,000 Company's proportionate share of partnerships and joint ventures net operating income 4,938,000 4,593,000 ------------ ------------ Combined net operating income 19,980,000 18,316,000 Interest income 230,000 163,000 Company's proportionate share of PREIT-RUBIN, Inc. net operating income (loss) (1,129,000) (800,000) General and administrative expenses (1,035,000) (853,000) ------------ ------------ EBITDA $ 18,046,000 $ 16,826,000 ============ ============ MORTGAGE NOTES, BANK AND CONSTRUCTION LOANS PAYABLE Wholly-Owned Properties Mortgage notes payable $ 265,809,000 $ 166,274,000 Bank Loans payable 97,700,000 142,973,000 Construction Loan Payable 10,145,000 -- ------------- ------------- 373,654,000 309,247,000 Company's Proportionate Share of Partnerships and Joint Ventures Mortgage notes payable 113,195,000 108,861,000 Bank loans payable 14,396,000 2,482,000 ------------- ------------- Total mortgage notes and bank loans payable $ 501,245,000 $ 420,590,000 ============= ============= Pennsylvania Real Estate Investment Trust Selected Financial Data - ------------------------------------------------------------------------------------------------------------------------------------ FUNDS FROM OPERATIONS - ------------------------------------------------------------------------------------------------------------------------------------ Three Months Ended March 31, 2000 March 31, 1999 ------------------ -------------- Income before minority interest in operating partnership $ 7,129,000 $ 6,432,000 Less: Gains on sales of interests in real estate (2,263,000) (1,346,000 Add: Wholly owned and consolidated partnership, net 3,710,000 3,156,000 Unconsolidated partnerships and joint ventures 1,122,000 1,059,000 Excess purchase price over net asset acquired 54,000 53,000 Less: Depreciation of non-real estate assets (65,000) (60,000) Amortization of deferred financing assets (163,000) (139,000) ----------- ----------- FUNDS FROM OPERATIONS $ 9,524,000(1) $ 9,155,000(1) =========== =========== FUNDS FROM OPERATIONS PER SHARE AND OP UNITS $0.64 $0.63 =========== =========== Weighted average number shares outstanding 13,339,873 13,308,584 Weighted average effect of full conversion of OP units 1,540,835 1,273,515 ----------- ----------- Total weighted average shares of outstanding including OP units 14,880,708 14,582,099 =========== =========== 1) Includes the non-cash effect of straight-line rents of $296,000 and $295,000 for the 1st quarter 2000 and 1999, respectively. - ------------------------------------------------------------------------------------------------------------------------------------ OPERATING RESULTS - ------------------------------------------------------------------------------------------------------------------------------------ Three Months Ended March 31, 2000 March 31, 1999 ------------------ -------------- REVENUES Gross revenues from real estate $23,222,000 $21,578,000 Interest and other income 230,000 163,000 ----------- ----------- 23,452,000 21,741,000 ----------- ----------- EXPENSES Property operating expenses 8,180,000 7,855,000 Depreciation and amortization 3,710,000 3,216,000 General and administrative expenses 1,035,000 853,000 Interest expense 5,844,000 5,105,000 ----------- ----------- 18,769,000 17,029,000 ----------- ----------- Income before equity in unconsolidated entities, gains on sales of interests in real estate and minority interest in operating partnership 4,683,000 4,712,000 Equity in loss of PREIT-RUBIN, Inc. (1,489,000) (1,092,000) Equity in income of partnerships and joint ventures 1,672,000 1,466,000 Gains on sales of interests in real estate 2,263,000(1) 1,346,000(2) ----------- ----------- Income before minority interest in operating partnership 7,129,000 6,432,000 Minority interest in operating partnership (740,000) (562,000) ----------- ----------- NET INCOME $ 6,389,000 $ 5,870,000 =========== =========== PER SHARE DATA Net income before gains on sales of interests in real estate $0.31 $0.34 Gains on sales of interests in real estate 0.17(1) 0.10(2) ----------- ----------- BASIC INCOME PER SHARE $0.48 $0.44 =========== =========== DILUTED INCOME PER SHARE $0.48 $0.44 =========== =========== Weighted average number shares outstanding 13,339,873 13,308,584 ----------- ----------- 1) 2000 includes a gain on sale of interest in Park Plaza shopping center in Pinellas Park, Florida. 2) 1999 includes gains on sale of interests in 135 Commerce Drive, Fort Washington, PA, and land parcel at Crest Plaza, Allentown, PA.